For
the transition period from
|
to
|
Commission
|
Registrant;
State of Incorporation;
|
I.R.S.
Employer
|
File Number
|
Address; and Telephone
Number
|
Identification No.
|
333-21011
|
FIRSTENERGY
CORP.
|
34-1843785
|
(An
Ohio Corporation)
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
000-53742
|
FIRSTENERGY
SOLUTIONS CORP.
|
31-1560186
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone
(800)736-3402
|
||
1-2578
|
OHIO
EDISON COMPANY
|
34-0437786
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-2323
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
34-0150020
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3583
|
THE
TOLEDO EDISON COMPANY
|
34-4375005
|
(An
Ohio Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3141
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
21-0485010
|
(A
New Jersey Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-446
|
METROPOLITAN
EDISON COMPANY
|
23-0870160
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
||
1-3522
|
PENNSYLVANIA
ELECTRIC COMPANY
|
25-0718085
|
(A
Pennsylvania Corporation)
|
||
c/o
FirstEnergy Corp.
|
||
76
South Main Street
|
||
Akron,
OH 44308
|
||
Telephone (800)736-3402
|
Yes (X) No ( )
|
FirstEnergy
Corp., Ohio Edison Company, The Cleveland Electric Illuminating Company,
The Toledo Edison Company, Jersey Central Power & Light Company,
Metropolitan Edison Company and Pennsylvania Electric Company
|
Yes ( ) No (X)
|
FirstEnergy
Solutions Corp.
|
Yes (X) No ( )
|
FirstEnergy
Corp.
|
Yes ( )
No ( )
|
FirstEnergy
Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light
Company, Metropolitan Edison Company, and Pennsylvania Electric
Company
|
Large
Accelerated Filer
(X)
|
FirstEnergy
Corp.
|
Accelerated
Filer
( )
|
N/A
|
Non-accelerated
Filer (Do
not check if a
smaller
reporting
company)
(X)
|
FirstEnergy
Solutions Corp., Ohio Edison Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light
Company, Metropolitan Edison Company and Pennsylvania Electric
Company
|
Smaller
Reporting
Company
( )
|
N/A
|
Yes ( )
No (X)
|
FirstEnergy
Corp., FirstEnergy Solutions Corp., Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central
Power & Light Company, Metropolitan Edison Company and Pennsylvania
Electric Company
|
OUTSTANDING
|
|
CLASS
|
AS
OF August 3, 2009
|
FirstEnergy
Corp., $0.10 par value
|
304,835,407
|
FirstEnergy
Solutions Corp., no par value
|
7
|
Ohio Edison
Company, no par value
|
60
|
The Cleveland
Electric Illuminating Company, no par value
|
67,930,743
|
The Toledo
Edison Company, $5 par value
|
29,402,054
|
Jersey Central
Power & Light Company, $10 par value
|
13,628,447
|
Metropolitan
Edison Company, no par value
|
859,500
|
Pennsylvania
Electric Company, $20 par value
|
4,427,577
|
·
|
the speed and
nature of increased competition in the electric utility industry and
legislative and regulatory changes affecting how generation rates will be
determined following the expiration of existing rate plans in
Pennsylvania,
|
·
|
the impact of
the PUCO’s regulatory process on the Ohio Companies associated with the
distribution rate case,
|
·
|
economic or
weather conditions affecting future sales and
margins,
|
·
|
changes in
markets for energy services,
|
·
|
changing
energy and commodity market prices and
availability,
|
·
|
replacement
power costs being higher than anticipated or inadequately
hedged,
|
·
|
the continued
ability of FirstEnergy’s regulated utilities to collect transition and
other charges or to recover increased transmission
costs,
|
·
|
maintenance
costs being higher than
anticipated,
|
·
|
other
legislative and regulatory changes, revised environmental requirements,
including possible GHG emission
regulations,
|
·
|
the potential
impacts of the U.S. Court of Appeals’ July 11, 2008 decision
requiring revisions to the CAIR rules and the scope of any laws, rules or
regulations that may ultimately take their
place,
|
·
|
the
uncertainty of the timing and amounts of the capital expenditures needed
to, among other things, implement the Air Quality Compliance Plan
(including that such amounts could be higher than anticipated or that
certain generating units may need to be shut down) or levels of emission
reductions related to the Consent Decree resolving the NSR litigation or
other potential regulatory
initiatives,
|
·
|
adverse
regulatory or legal decisions and outcomes (including, but not limited to,
the revocation of necessary licenses or operating permits and oversight)
by the NRC,
|
·
|
Met-Ed’s and
Penelec’s transmission service charge filings with the
PPUC,
|
·
|
the continuing
availability of generating units and their ability to operate at or near
full capacity,
|
·
|
the ability to
comply with applicable state and federal reliability
standards,
|
·
|
the ability to
accomplish or realize anticipated benefits from strategic goals (including
employee workforce initiatives),
|
·
|
the ability to
improve electric commodity margins and to experience growth in the
distribution business,
|
·
|
the changing
market conditions that could affect the value of assets held in the
registrants’ nuclear decommissioning trusts, pension trusts and other
trust funds, and cause FirstEnergy to make additional contributions
sooner, or in an amount that is larger than currently
anticipated,
|
·
|
the ability to
access the public securities and other capital and credit markets in
accordance with FirstEnergy’s financing plan and the cost of such
capital,
|
·
|
changes in
general economic conditions affecting the
registrants,
|
·
|
the state of
the capital and credit markets affecting the
registrants,
|
·
|
interest rates
and any actions taken by credit rating agencies that could negatively
affect the registrants’ access to financing or its costs and increase
requirements to post additional collateral to support outstanding
commodity positions, LOCs and other financial
guarantees,
|
·
|
the continuing
decline of the national and regional economy and its impact on the
registrants’ major industrial and commercial
customers,
|
·
|
issues
concerning the soundness of financial institutions and counterparties with
which the registrants do business,
and
|
·
|
the risks and
other factors discussed from time to time in the registrants’ SEC filings,
and other similar factors.
|
Pages
|
||
Glossary of Terms
|
iii-v
|
|
Part
I. Financial Information
|
||
Items 1. and 2. - Financial
Statements and Management's Discussion and Analysis ofFinancial Condition
and Results of Operations.
|
||
FirstEnergy Corp.
|
||
Management's
Discussion and Analysis of Financial Condition and
|
||
Results of Operations
|
1-44
|
|
Report of
Independent Registered Public Accounting Firm
|
45
|
|
Consolidated
Statements of Income
|
46
|
|
Consolidated
Statements of Comprehensive Income
|
47
|
|
Consolidated
Balance Sheets
|
48
|
|
Consolidated
Statements of Cash Flows
|
49
|
|
FirstEnergy Solutions
Corp.
|
||
Management's
Narrative Analysis of Results of Operations
|
50-53
|
|
Report of
Independent Registered Public Accounting Firm
|
54
|
|
Consolidated
Statements of Income and Comprehensive Income
|
55
|
|
Consolidated
Balance Sheets
|
56
|
|
Consolidated
Statements of Cash Flows
|
57
|
|
Ohio Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
58-59
|
|
Report of
Independent Registered Public Accounting Firm
|
60
|
|
Consolidated
Statements of Income and Comprehensive Income
|
61
|
|
Consolidated
Balance Sheets
|
62
|
|
Consolidated
Statements of Cash Flows
|
63
|
|
The Cleveland Electric
Illuminating Company
|
||
Management's
Narrative Analysis of Results of Operations
|
64-65
|
|
Report of
Independent Registered Public Accounting Firm
|
66
|
|
Consolidated
Statements of Income and Comprehensive Income
|
67
|
|
Consolidated
Balance Sheets
|
68
|
|
Consolidated
Statements of Cash Flows
|
69
|
|
The Toledo Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
70-71
|
|
Report of
Independent Registered Public Accounting Firm
|
72
|
|
Consolidated
Statements of Income and Comprehensive Income
|
73
|
|
Consolidated
Balance Sheets
|
74
|
|
Consolidated
Statements of Cash Flows
|
75
|
|
Jersey Central Power & Light
Company
|
Pages
|
|
Management's
Narrative Analysis of Results of Operations
|
76-77
|
|
Report of
Independent Registered Public Accounting Firm
|
78
|
|
Consolidated
Statements of Income and Comprehensive Income
|
79
|
|
Consolidated
Balance Sheets
|
80
|
|
Consolidated
Statements of Cash Flows
|
81
|
|
Metropolitan Edison
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
82-83
|
|
Report of
Independent Registered Public Accounting Firm
|
84
|
|
Consolidated
Statements of Income and Comprehensive Income
|
85
|
|
Consolidated
Balance Sheets
|
86
|
|
Consolidated
Statements of Cash Flows
|
87
|
|
Pennsylvania Electric
Company
|
||
Management's
Narrative Analysis of Results of Operations
|
88-89
|
|
Report of
Independent Registered Public Accounting Firm
|
90
|
|
Consolidated
Statements of Income and Comprehensive Income
|
91
|
|
Consolidated
Balance Sheets
|
92
|
|
Consolidated
Statements of Cash Flows
|
93
|
|
Combined Management's Discussion
and Analysis of Registrant Subsidiaries
|
94-109
|
|
Combined Notes to Consolidated
Financial Statements
|
110-147
|
|
Item
3. Quantitative and Qualitative
Disclosures About Market Risk.
|
148
|
|
Item
4. Controls and Procedures –
FirstEnergy.
|
148
|
|
Item
4T. Controls and Procedures – FES, OE, CEI, TE,
JCP&L, Met-Ed and Penelec.
|
148
|
|
Part
II. Other Information
|
||
Item
1. Legal
Proceedings.
|
149
|
|
Item
1A. Risk Factors.
|
149
|
|
Item
2. Unregistered Sales of Equity
Securities and Use of Proceeds.
|
149
|
|
Item
4. Submission of Matters to a
Vote of Security Holders.
|
149-150
|
|
Item
6. Exhibits.
|
151-154
|
ATSI
|
American
Transmission Systems, Incorporated, owns and operates transmission
facilities
|
CEI
|
The Cleveland
Electric Illuminating Company, an Ohio electric utility operating
subsidiary
|
FENOC
|
FirstEnergy
Nuclear Operating Company, operates nuclear generating
facilities
|
FES
|
FirstEnergy
Solutions Corp., provides energy-related products and
services
|
FESC
|
FirstEnergy
Service Company, provides legal, financial and other corporate support
services
|
FEV
|
FirstEnergy
Ventures Corp., invests in certain unregulated enterprises and business
ventures
|
FGCO
|
FirstEnergy
Generation Corp., owns and operates non-nuclear generating
facilities
|
FirstEnergy
|
FirstEnergy
Corp., a public utility holding company
|
GPU
|
GPU, Inc.,
former parent of JCP&L, Met-Ed and Penelec, which merged with
FirstEnergy on
November 7,
2001
|
JCP&L
|
Jersey Central
Power & Light Company, a New Jersey electric utility operating
subsidiary
|
JCP&L
Transition
Funding
|
JCP&L
Transition Funding LLC, a Delaware limited liability company and issuer of
transition bonds
|
JCP&L
Transition
Funding
II
|
JCP&L
Transition Funding II LLC, a Delaware limited liability company and issuer
of transition
bonds
|
Met-Ed
|
Metropolitan
Edison Company, a Pennsylvania electric utility operating
subsidiary
|
NGC
|
FirstEnergy
Nuclear Generation Corp., owns nuclear generating
facilities
|
OE
|
Ohio Edison
Company, an Ohio electric utility operating subsidiary
|
Ohio
Companies
|
CEI, OE and
TE
|
Penelec
|
Pennsylvania
Electric Company, a Pennsylvania electric utility operating
subsidiary
|
Penn
|
Pennsylvania
Power Company, a Pennsylvania electric utility operating subsidiary of
OE
|
Pennsylvania
Companies
|
Met-Ed,
Penelec and Penn
|
PNBV
|
PNBV Capital
Trust, a special purpose entity created by OE in 1996
|
Shelf
Registrants
|
OE, CEI, TE,
JCP&L, Met-Ed and Penelec
|
Shippingport
|
Shippingport
Capital Trust, a special purpose entity created by CEI and TE in
1997
|
Signal Peak
|
A joint
venture between FirstEnergy Ventures Corp. and Boich Companies, that owns
mining and
coal
transportation operations near Roundup, Montana
|
TE
|
The Toledo
Edison Company, an Ohio electric utility operating
subsidiary
|
Utilities
|
OE, CEI, TE,
Penn, JCP&L, Met-Ed and Penelec
|
Waverly
|
The Waverly
Power and Light Company, a wholly owned subsidiary of
Penelec
|
The
following abbreviations and acronyms are used to identify frequently used
terms in this report:
|
|
AEP
|
American
Electric Power Company, Inc.
|
ALJ
|
Administrative
Law Judge
|
AMP-Ohio
|
American
Municipal Power-Ohio, Inc.
|
AOCL
|
Accumulated
Other Comprehensive Loss
|
AQC
|
Air Quality
Control
|
BGS
|
Basic
Generation Service
|
CAA
|
Clean Air
Act
|
CAIR
|
Clean Air
Interstate Rule
|
CAMR
|
Clean Air
Mercury Rule
|
CBP
|
Competitive
Bid Process
|
CO2
|
Carbon
Dioxide
|
CTC
|
Competitive
Transition Charge
|
DOJ
|
United States
Department of Justice
|
DPA
|
Department of
the Public Advocate, Division of Rate Counsel
|
EMP
|
Energy Master
Plan
|
EPA
|
United States
Environmental Protection Agency
|
EPACT
|
Energy Policy
Act of 2005
|
ESP
|
Electric
Security Plan
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal Energy
Regulatory Commission
|
FIN
|
FASB
Interpretation
|
FIN
46R
|
FIN 46
(revised December 2003), "Consolidation of Variable Interest
Entities"
|
FIN
48
|
FIN 48,
"Accounting for Uncertainty in Income Taxes-an interpretation of FASB
Statement No. 109"
|
FMB
|
First Mortgage
Bond
|
FSP
|
FASB Staff
Position
|
FSP FAS 115-2
and
FAS
124-2
|
FSP FAS 115-2
and FAS 124-2, "Recognition and Presentation of
Other-Than-Temporary
Impairments"
|
FSP FAS
132(R)-1
|
FSP FAS
132(R)-1, "Employers' Disclosures about Postretirement Benefit Plan
Assets"
|
FSP FAS
157-4
|
FSP FAS 157-4,
"Determining Fair Value When the Volume and Level of Activity for the
Asset or
Liability
Have Significantly Decreased and Identifying Transactions That Are Not
Orderly"
|
GAAP
|
Accounting
Principles Generally Accepted in the United States
|
GHG
|
Greenhouse
Gases
|
ICE
|
Intercontinental
Exchange
|
IRS
|
Internal
Revenue Service
|
kV
|
Kilovolt
|
KWH
|
Kilowatt-hours
|
LED
|
Light-emitting
Diode
|
LIBOR
|
London
Interbank Offered Rate
|
LOC
|
Letter of
Credit
|
MISO
|
Midwest
Independent Transmission System Operator, Inc.
|
Moody's
|
Moody's
Investors Service, Inc.
|
MRO
|
Market Rate
Offer
|
MW
|
Megawatts
|
MWH
|
Megawatt-hours
|
NAAQS
|
National
Ambient Air Quality Standards
|
NERC
|
North American
Electric Reliability Corporation
|
NJBPU
|
New Jersey
Board of Public Utilities
|
NOV
|
Notice of
Violation
|
NOX
|
Nitrogen
Oxide
|
NRC
|
Nuclear
Regulatory Commission
|
NSR
|
New Source
Review
|
NUG
|
Non-Utility
Generation
|
NUGC
|
Non-Utility
Generation Charge
|
NYMEX
|
New York
Mercantile Exchange
|
OCI
|
Other
Comprehensive Income
|
OPEB
|
Other
Post-Employment Benefits
|
OVEC
|
Ohio Valley
Electric Corporation
|
PCRB
|
Pollution
Control Revenue Bond
|
PJM
|
PJM
Interconnection L. L. C.
|
PLR
|
Provider of
Last Resort; an electric utility's obligation to provide generation
service to customers
whose
alternative supplier fails to deliver service
|
PPUC
|
Pennsylvania
Public Utility Commission
|
PSA
|
Power Supply
Agreement
|
PUCO
|
Public
Utilities Commission of Ohio
|
RCP
|
Rate Certainty
Plan
|
RFP
|
Request for
Proposal
|
RTC
|
Regulatory
Transition Charge
|
RTO
|
Regional
Transmission Organization
|
S&P
|
Standard &
Poor's Ratings Service
|
SB221
|
Amended
Substitute Senate Bill 221
|
SBC
|
Societal
Benefits Charge
|
SEC
|
U.S.
Securities and Exchange Commission
|
SECA
|
Seams
Elimination Cost Adjustment
|
SFAS
|
Statement of
Financial Accounting Standards
|
SFAS
71
|
SFAS No. 71,
"Accounting for the Effects of Certain Types of
Regulation"
|
SFAS
107
|
SFAS No. 107,
"Disclosure about Fair Value of Financial Instruments"
|
SFAS
115
|
SFAS No. 115,
"Accounting for Certain Investments in Debt and Equity
Securities"
|
SFAS
133
|
SFAS No. 133,
"Accounting for Derivative Instruments and Hedging
Activities"
|
SFAS
140
|
SFAS No. 140,
“Accounting for Transfers and Servicing of Financial Assets and
Extinguishments
of
Liabilities – a replacement of FASB Statement No.
125”
|
GLOSSARY
OF TERMS, Cont'd.
|
SFAS
157
|
SFAS No. 157,
"Fair Value Measurements"
|
SFAS
160
|
SFAS No. 160,
"Noncontrolling Interests in Consolidated Financial Statements – an
Amendment
of
ARB No. 51"
|
SFAS
166
|
SFAS No. 166,
“Accounting for Transfers of Financial Assets – an amendment of
FASB
Statement
No. 140”
|
SFAS
167
|
SFAS No. 167,
“Amendments to FASB Interpretation No. 46(R)”
|
SFAS
168
|
SFAS No. 168,
“The FASB Accounting
Standards CodificationTM
and the Hierarchy of Generally
Accepted
Accounting Principles – a replacement of FASB Statement No.
162”
|
SIP
|
State
Implementation Plan(s) Under the Clean Air Act
|
SNCR
|
Selective
Non-Catalytic Reduction
|
SO2
|
Sulfur
Dioxide
|
TBC
|
Transition
Bond Charge
|
TMI-2
|
Three Mile
Island Unit 2
|
TSC
|
Transmission
Service Charge
|
VIE
|
Variable
Interest Entity
|
Change
in Basic Earnings Per Share
From
Prior Year Periods
|
Three
Months
Ended
June 30
|
Six
Months
Ended
June 30
|
||||||||
Basic Earnings
Per Share – 2008
|
$
|
0.86
|
$
|
1.77
|
||||||
Gain on
non-core asset sales
|
0.52
|
0.46
|
||||||||
Regulatory
charges – 2009
|
-
|
(0.55
|
)
|
|||||||
Income tax
resolution – 2009
|
-
|
0.04
|
||||||||
Organizational
restructuring costs – 2009
|
(0.01
|
)
|
(0.06
|
)
|
||||||
Debt
redemption premium / Penelec strike costs – 2009
|
(0.01
|
)
|
(0.01
|
)
|
||||||
Litigation
settlement – 2008
|
(0.03
|
)
|
(0.03
|
)
|
||||||
Trust
securities impairment
|
0.04
|
(0.01
|
)
|
|||||||
Revenues
(excluding asset sales)
|
(0.44
|
)
|
(0.26
|
)
|
||||||
Fuel and
purchased power
|
0.17
|
(0.07
|
)
|
|||||||
Transmission
costs
|
0.20
|
0.26
|
||||||||
Amortization
of regulatory assets, net
|
(0.08
|
)
|
0.04
|
|||||||
Other
expenses
|
0.14
|
0.17
|
||||||||
Basic Earnings
Per Share – 2009
|
$
|
1.36
|
$
|
1.75
|
·
|
Energy Delivery Services
transmits and distributes electricity through FirstEnergy's eight utility
operating companies, serving 4.5 million customers within 36,100
square miles of Ohio, Pennsylvania and New Jersey and purchases power for
its PLR and default service requirements in Pennsylvania and New Jersey.
This business segment derives its revenues principally from the delivery
of electricity within FirstEnergy's service areas and the sale of electric
generation service to retail customers who have not selected an
alternative supplier (default service) in its Pennsylvania and New Jersey
franchise areas.
|
·
|
Competitive Energy
Services supplies the electric power needs of end-use customers
through retail and wholesale arrangements, including associated company
power sales to meet a portion of the PLR and default service requirements
of FirstEnergy's Ohio and Pennsylvania utility subsidiaries and
competitive retail sales to customers primarily in Ohio, Pennsylvania,
Maryland, Michigan and Illinois. This business segment owns or leases and
operates 19 generating facilities with a net demonstrated capacity of
13,710 MW and also purchases electricity to meet sales obligations.
The segment's net income is derived primarily from affiliated company
power sales and non-affiliated electric generation sales revenues less the
related costs of electricity generation, including purchased power and net
transmission and ancillary costs charged by PJM and MISO to deliver energy
to the segment's customers.
|
·
|
Ohio Transitional Generation
Services supplies the electric power needs of non-shopping
customers under the default service requirements of FirstEnergy's Ohio
Companies. The segment's net income is derived primarily from electric
generation sales revenues (including transmission) less the cost of power
purchased through the Ohio Companies' CBP and transmission and ancillary
costs charged by MISO to deliver energy to retail
customers.
|
Three
Months Ended June 30
|
Six
Months Ended June 30
|
||||||||||||||||||
Increase
|
Increase
|
||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
||||||||||||||
(In
millions, except per share data)
|
|||||||||||||||||||
Earnings
By Business Segment:
|
|||||||||||||||||||
Energy
delivery services
|
$
|
133
|
$
|
193
|
$
|
(60
|
)
|
$
|
91
|
$
|
372
|
$
|
(281
|
)
|
|||||
Competitive
energy services
|
276
|
66
|
210
|
431
|
153
|
278
|
|||||||||||||
Ohio
transitional generation services
|
21
|
20
|
1
|
45
|
43
|
2
|
|||||||||||||
Other and
reconciling adjustments*
|
(16
|
)
|
(16
|
)
|
-
|
(34
|
)
|
(29
|
)
|
(5
|
)
|
||||||||
Total
|
$
|
414
|
$
|
263
|
$
|
151
|
$
|
533
|
$
|
539
|
$
|
(6
|
)
|
||||||
Basic
Earnings Per Share
|
$
|
1.36
|
$
|
0.86
|
$
|
0.50
|
$
|
1.75
|
$
|
1.77
|
$
|
(0.02
|
)
|
||||||
Diluted
Earnings Per Share
|
$
|
1.36
|
$
|
0.85
|
$
|
0.51
|
$
|
1.75
|
$
|
1.75
|
$
|
-
|
|||||||
* Consists
primarily of interest expense related to holding company debt, corporate
support services revenues and expenses, noncontrolling interests and the
elimination of intersegment transactions.
|
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
Second
Quarter 2009 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 1,797 | $ | 205 | $ | 860 | $ | - | $ | 2,862 | ||||||||||
Other
|
127 | 299 | 8 | (25 | ) | 409 | ||||||||||||||
Internal
|
- | 839 | - | (839 | ) | - | ||||||||||||||
Total
Revenues
|
1,924 | 1,343 | 868 | (864 | ) | 3,271 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | 276 | - | - | 276 | |||||||||||||||
Purchased
power
|
864 | 186 | 813 | (839 | ) | 1,024 | ||||||||||||||
Other
operating expenses
|
314 | 315 | 14 | (31 | ) | 612 | ||||||||||||||
Provision for
depreciation
|
110 | 68 | - | 7 | 185 | |||||||||||||||
Amortization
of regulatory assets
|
184 | - | 49 | - | 233 | |||||||||||||||
Deferral of
new regulatory assets
|
- | - | (45 | ) | - | (45 | ) | |||||||||||||
General
taxes
|
152 | 25 | 2 | 5 | 184 | |||||||||||||||
Total
Expenses
|
1,624 | 870 | 833 | (858 | ) | 2,469 | ||||||||||||||
Operating
Income
|
300 | 473 | 35 | (6 | ) | 802 | ||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
35 | 6 | - | (14 | ) | 27 | ||||||||||||||
Interest
expense
|
(114 | ) | (32 | ) | - | (60 | ) | (206 | ) | |||||||||||
Capitalized
interest
|
1 | 14 | - | 18 | 33 | |||||||||||||||
Total Other
Expense
|
(78 | ) | (12 | ) | - | (56 | ) | (146 | ) | |||||||||||
Income Before
Income Taxes
|
222 | 461 | 35 | (62 | ) | 656 | ||||||||||||||
Income
taxes
|
89 | 185 | 14 | (40 | ) | 248 | ||||||||||||||
Net
Income
|
133 | 276 | 21 | (22 | ) | 408 | ||||||||||||||
Less:
Noncontrolling interest income (loss)
|
- | - | - | (6 | ) | (6 | ) | |||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | 133 | $ | 276 | $ | 21 | $ | (16 | ) | $ | 414 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
Second
Quarter 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 2,030 | $ | 324 | $ | 670 | $ | - | $ | 3,024 | ||||||||||
Other
|
152 | 51 | 13 | 5 | 221 | |||||||||||||||
Internal
|
- | 704 | - | (704 | ) | - | ||||||||||||||
Total
Revenues
|
2,182 | 1,079 | 683 | (699 | ) | 3,245 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | 316 | - | - | 316 | |||||||||||||||
Purchased
power
|
998 | 221 | 555 | (704 | ) | 1,070 | ||||||||||||||
Other
operating expenses
|
413 | 312 | 81 | (25 | ) | 781 | ||||||||||||||
Provision for
depreciation
|
104 | 59 | - | 5 | 168 | |||||||||||||||
Amortization
of regulatory assets, net
|
235 | - | 11 | - | 246 | |||||||||||||||
Deferral of
new regulatory assets
|
(98 | ) | - | - | - | (98 | ) | |||||||||||||
General
taxes
|
149 | 24 | 2 | 5 | 180 | |||||||||||||||
Total
Expenses
|
1,801 | 932 | 649 | (719 | ) | 2,663 | ||||||||||||||
Operating
Income
|
381 | 147 | 34 | 20 | 582 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
40 | (8 | ) | (1 | ) | (15 | ) | 16 | ||||||||||||
Interest
expense
|
(100 | ) | (38 | ) | - | (50 | ) | (188 | ) | |||||||||||
Capitalized
interest
|
1 | 10 | - | 2 | 13 | |||||||||||||||
Total Other
Expense
|
(59 | ) | (36 | ) | (1 | ) | (63 | ) | (159 | ) | ||||||||||
Income Before
Income Taxes
|
322 | 111 | 33 | (43 | ) | 423 | ||||||||||||||
Income
taxes
|
129 | 45 | 13 | (27 | ) | 160 | ||||||||||||||
Net
Income
|
193 | 66 | 20 | (16 | ) | 263 | ||||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | - | - | |||||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | 193 | $ | 66 | $ | 20 | $ | (16 | ) | $ | 263 | |||||||||
Changes
Between Second Quarter 2009 and
|
||||||||||||||||||||
Second
Quarter 2008 Financial Results
|
||||||||||||||||||||
Increase
(Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | (233 | ) | $ | (119 | ) | $ | 190 | $ | - | $ | (162 | ) | |||||||
Other
|
(25 | ) | 248 | (5 | ) | (30 | ) | 188 | ||||||||||||
Internal
|
- | 135 | - | (135 | ) | - | ||||||||||||||
Total
Revenues
|
(258 | ) | 264 | 185 | (165 | ) | 26 | |||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | (40 | ) | - | - | (40 | ) | |||||||||||||
Purchased
power
|
(134 | ) | (35 | ) | 258 | (135 | ) | (46 | ) | |||||||||||
Other
operating expenses
|
(99 | ) | 3 | (67 | ) | (6 | ) | (169 | ) | |||||||||||
Provision for
depreciation
|
6 | 9 | - | 2 | 17 | |||||||||||||||
Amortization
of regulatory assets
|
(51 | ) | - | 38 | - | (13 | ) | |||||||||||||
Deferral of
new regulatory assets
|
98 | - | (45 | ) | - | 53 | ||||||||||||||
General
taxes
|
3 | 1 | - | - | 4 | |||||||||||||||
Total
Expenses
|
(177 | ) | (62 | ) | 184 | (139 | ) | (194 | ) | |||||||||||
Operating
Income
|
(81 | ) | 326 | 1 | (26 | ) | 220 | |||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
(5 | ) | 14 | 1 | 1 | 11 | ||||||||||||||
Interest
expense
|
(14 | ) | 6 | - | (10 | ) | (18 | ) | ||||||||||||
Capitalized
interest
|
- | 4 | - | 16 | 20 | |||||||||||||||
Total Other
Expense
|
(19 | ) | 24 | 1 | 7 | 13 | ||||||||||||||
Income Before
Income Taxes
|
(100 | ) | 350 | 2 | (19 | ) | 233 | |||||||||||||
Income
taxes
|
(40 | ) | 140 | 1 | (13 | ) | 88 | |||||||||||||
Net
Income
|
(60 | ) | 210 | 1 | (6 | ) | 145 | |||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | (6 | ) | (6 | ) | |||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | (60 | ) | $ | 210 | $ | 1 | $ | - | $ | 151 |
Three
Months
|
||||||||||
Ended
June 30
|
||||||||||
Revenues
by Type of Service
|
2009
|
2008
|
Decrease
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
813
|
$
|
919
|
$
|
(106)
|
||||
Generation
sales:
|
||||||||||
Retail
|
718
|
772
|
(54)
|
|||||||
Wholesale
|
162
|
252
|
(90)
|
|||||||
Total
generation sales
|
880
|
1,024
|
(144)
|
|||||||
Transmission
|
188
|
196
|
(8)
|
|||||||
Other
|
43
|
43
|
-
|
|||||||
Total
Revenues
|
$
|
1,924
|
$
|
2,182
|
$
|
(258)
|
Electric
Distribution KWH Deliveries
|
||||
Residential
|
(2.8
|
)% | ||
Commercial
|
(3.8
|
)% | ||
Industrial
|
(20.8
|
)% | ||
Total
Distribution KWH Deliveries
|
(9.4
|
)% |
Sources
of Change in Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect
of 9.5 % decrease in sales volumes
|
$
|
(73
|
)
|
|
Change
in prices
|
19
|
|||
(54
|
)
|
|||
Wholesale:
|
||||
Effect
of 12.7 % decrease in sales volumes
|
(32
|
)
|
||
Change
in prices
|
(58
|
)
|
||
(90
|
)
|
|||
Net Decrease
in Generation Revenues
|
$
|
(144
|
)
|
|
·
|
Purchased
power costs were $134 million lower in the
second quarter of 2009 due to lower volume requirements and an increase in
the amount of NUG costs deferred. The increased unit costs reflected the
effect of higher JCP&L costs resulting from the BGS auction process.
However, JCP&L is permitted to defer for future collection from
customers the amounts by which its costs of supplying BGS to non-shopping
customers and costs incurred under NUG agreements exceed amounts collected
through BGS and NUGC rates and market sales of NUG energy and capacity.
The following table summarizes the sources of changes in purchased power
costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
45
|
||
Change due to decreased
volumes
|
(165
|
)
|
||
(120
|
)
|
|||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(7
|
)
|
||
Change due to increased
volumes
|
15
|
|||
8
|
||||
Increase in
NUG costs deferred
|
(22
|
)
|
||
Net Decrease
in Purchased Power Costs
|
$
|
(134
|
)
|
|
·
|
PJM
transmission expenses were lower by $70 million resulting from
reduced volumes and congestion
costs.
|
·
|
Contractor and
material costs decreased $18 million due primarily to reduced maintenance
activities as more work was devoted to capital
projects.
|
|
·
|
Labor and
employee benefits decreased $13 million as a result of FirstEnergy
cost control initiatives.
|
·
|
Storm related
costs were $2 million higher than in the second quarter
2008.
|
|
·
|
Amortization
of regulatory assets decreased $51 million due primarily to the cessation
of transition cost amortizations for OE and TE, partially offset by PJM
transmission cost amortization in the second quarter of
2009.
|
·
|
The deferral
of new regulatory assets decreased by $98 million in the second quarter of
2009 principally due to the absence of PJM transmission cost deferrals and
RCP distribution cost deferrals by the Ohio
Companies.
|
·
|
Depreciation
expense increased $6 million due to property additions since the second
quarter of 2008.
|
·
|
General taxes
increased $3 million primarily due to higher property taxes associated
with the property additions noted
above.
|
Three
Months
|
||||||||||
Ended
June 30
|
Increase
|
|||||||||
Revenues
By Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
83
|
$
|
154
|
$
|
(71
|
)
|
|||
Wholesale
|
122
|
170
|
(48
|
)
|
||||||
Total
Non-Affiliated Generation Sales
|
205
|
324
|
(119
|
)
|
||||||
Affiliated
Generation Sales
|
839
|
704
|
135
|
|||||||
Transmission
|
16
|
33
|
(17
|
)
|
||||||
Sale of OVEC
participation interest
|
252
|
-
|
252
|
|||||||
Other
|
31
|
18
|
13
|
|||||||
Total
Revenues
|
$
|
1,343
|
$
|
1,079
|
$
|
264
|
Source
of Change in Non-Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 58.7 % decrease in sales
volumes
|
$
|
(91
|
)
|
|
Change in prices
|
20
|
|||
(71
|
)
|
|||
Wholesale:
|
||||
Effect of 36.2 % decrease in sales
volumes
|
(61
|
)
|
||
Change in prices
|
13
|
|||
(48
|
)
|
|||
Net Decrease
in Non-Affiliated Generation Revenues
|
$
|
(119
|
)
|
Source
of Change in Affiliated Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 13.2 % decrease in sales
volumes
|
$
|
(74
|
)
|
|
Change in prices
|
201
|
|||
127
|
||||
Pennsylvania
Companies:
|
||||
Effect of 10 % increase in sales
volumes
|
15
|
|||
Change in prices
|
(7
|
)
|
||
8
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
135
|
·
|
Fuel costs
decreased $40 million due to decreased generation volumes
($70 million) partially offset by higher unit prices
($30 million). The increased unit prices, which are expected to
continue for the remainder of 2009, primarily reflect higher costs for
eastern coal.
|
·
|
Purchased
power costs decreased $35 million due primarily to lower unit costs
($34 million) and lower volume requirements
($1 million).
|
·
|
Fossil
operating costs decreased $28 million due to a reduction in contractor and
material costs ($18 million) and lower labor and employee benefit
expenses ($10 million), reflecting FirstEnergy’s cost control
initiatives.
|
·
|
Nuclear
operating costs decreased $7 million due to lower labor and employee
benefit expenses, partially offset by higher expenses associated with the
2009 Perry and Beaver Valley refueling outages and the Davis-Besse
maintenance outage.
|
·
|
Other
operating expenses increased $22 million due primarily to increased
intersegment billings for leasehold costs from the Ohio
Companies.
|
·
|
Transmission
expense increased $17 million due primarily to increased net
congestion and loss expenses in
PJM.
|
|
·
|
Higher
depreciation expense of $9 million was due primarily to NGC's
increased ownership interests in Perry and Beaver Valley Unit 2 following
its purchase of lease equity
interests.
|
Three
Months
|
||||||||||
Ended
June 30
|
||||||||||
Revenues
by Type of Service
|
2009
|
2008
|
Increase
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
796
|
$
|
587
|
$
|
209
|
||||
Wholesale
|
-
|
3
|
(3
|
)
|
||||||
Total
generation sales
|
796
|
590
|
206
|
|||||||
Transmission
|
71
|
93
|
(22
|
)
|
||||||
Other
|
1
|
-
|
1
|
|||||||
Total
Revenues
|
$
|
868
|
$
|
683
|
$
|
185
|
Source
of Change in Retail Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Effect of 4.4% increase in sales
volumes
|
$
|
26
|
||
Change in prices
|
183
|
|||
Total
Increase in Retail Generation Revenues
|
$
|
209
|
Source
of Change in Purchased Power
|
Increase
|
|||
(In
millions)
|
||||
Change due to increased unit
costs
|
$
|
239
|
||
Change due to increased
volumes
|
19
|
|||
$
|
258
|
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Six Months 2009 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 3,756 | $ | 485 | $ | 1,762 | $ | - | $ | 6,003 | ||||||||||
Other
|
277 | 354 | 18 | (47 | ) | 602 | ||||||||||||||
Internal
|
- | 1,732 | - | (1,732 | ) | - | ||||||||||||||
Total
Revenues
|
4,033 | 2,571 | 1,780 | (1,779 | ) | 6,605 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
- | 588 | - | - | 588 | |||||||||||||||
Purchased
power
|
1,842 | 346 | 1,711 | (1,732 | ) | 2,167 | ||||||||||||||
Other
operating expenses
|
794 | 670 | 32 | (57 | ) | 1,439 | ||||||||||||||
Provision for
depreciation
|
219 | 132 | - | 11 | 362 | |||||||||||||||
Amortization
of regulatory assets
|
547 | - | 95 | - | 642 | |||||||||||||||
Deferral of
new regulatory assets
|
- | - | (136 | ) | - | (136 | ) | |||||||||||||
General
taxes
|
320 | 57 | 4 | 14 | 395 | |||||||||||||||
Total
Expenses
|
3,722 | 1,793 | 1,706 | (1,764 | ) | 5,457 | ||||||||||||||
Operating
Income
|
311 | 778 | 74 | (15 | ) | 1,148 | ||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
64 | (23 | ) | 1 | (26 | ) | 16 | |||||||||||||
Interest
expense
|
(225 | ) | (60 | ) | - | (115 | ) | (400 | ) | |||||||||||
Capitalized
interest
|
2 | 24 | - | 35 | 61 | |||||||||||||||
Total Other
Expense
|
(159 | ) | (59 | ) | 1 | (106 | ) | (323 | ) | |||||||||||
Income Before
Income Taxes
|
152 | 719 | 75 | (121 | ) | 825 | ||||||||||||||
Income
taxes
|
61 | 288 | 30 | (77 | ) | 302 | ||||||||||||||
Net
Income
|
91 | 431 | 45 | (44 | ) | 523 | ||||||||||||||
Less:
Noncontrolling interest income (loss)
|
- | - | - | (10 | ) | (10 | ) | |||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | 91 | $ | 431 | $ | 45 | $ | (34 | ) | $ | 533 |
Ohio
|
||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
Other
and
|
|||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
FirstEnergy
|
||||||||||||||||
First
Six Months 2008 Financial Results
|
Services
|
Services
|
Services
|
Adjustments
|
Consolidated
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | 4,080 | $ | 613 | $ | 1,361 | $ | - | $ | 6,054 | ||||||||||
Other
|
314 | 91 | 29 | 34 | 468 | |||||||||||||||
Internal
|
- | 1,480 | - | (1,480 | ) | - | ||||||||||||||
Total
Revenues
|
4,394 | 2,184 | 1,390 | (1,446 | ) | 6,522 | ||||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
1 | 643 | - | - | 644 | |||||||||||||||
Purchased
power
|
1,980 | 427 | 1,143 | (1,480 | ) | 2,070 | ||||||||||||||
Other
operating expenses
|
858 | 621 | 158 | (57 | ) | 1,580 | ||||||||||||||
Provision for
depreciation
|
210 | 112 | - | 10 | 332 | |||||||||||||||
Amortization
of regulatory assets
|
484 | - | 20 | - | 504 | |||||||||||||||
Deferral of
new regulatory assets
|
(198 | ) | - | (5 | ) | - | (203 | ) | ||||||||||||
General
taxes
|
322 | 56 | 3 | 14 | 395 | |||||||||||||||
Total
Expenses
|
3,657 | 1,859 | 1,319 | (1,513 | ) | 5,322 | ||||||||||||||
Operating
Income
|
737 | 325 | 71 | 67 | 1,200 | |||||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
85 | (14 | ) | - | (38 | ) | 33 | |||||||||||||
Interest
expense
|
(203 | ) | (72 | ) | - | (92 | ) | (367 | ) | |||||||||||
Capitalized
interest
|
1 | 17 | - | 3 | 21 | |||||||||||||||
Total Other
Expense
|
(117 | ) | (69 | ) | - | (127 | ) | (313 | ) | |||||||||||
Income Before
Income Taxes
|
620 | 256 | 71 | (60 | ) | 887 | ||||||||||||||
Income
taxes
|
248 | 103 | 28 | (32 | ) | 347 | ||||||||||||||
Net
Income
|
372 | 153 | 43 | (28 | ) | 540 | ||||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | 1 | 1 | |||||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | 372 | $ | 153 | $ | 43 | $ | (29 | ) | $ | 539 | |||||||||
Changes
Between First Six Months 2009
|
||||||||||||||||||||
and
First Six Months 2008
|
||||||||||||||||||||
Financial
Results Increase (Decrease)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
External
|
||||||||||||||||||||
Electric
|
$ | (324 | ) | $ | (128 | ) | $ | 401 | $ | - | $ | (51 | ) | |||||||
Other
|
(37 | ) | 263 | (11 | ) | (81 | ) | 134 | ||||||||||||
Internal
|
- | 252 | - | (252 | ) | - | ||||||||||||||
Total
Revenues
|
(361 | ) | 387 | 390 | (333 | ) | 83 | |||||||||||||
Expenses:
|
||||||||||||||||||||
Fuel
|
(1 | ) | (55 | ) | - | - | (56 | ) | ||||||||||||
Purchased
power
|
(138 | ) | (81 | ) | 568 | (252 | ) | 97 | ||||||||||||
Other
operating expenses
|
(64 | ) | 49 | (126 | ) | - | (141 | ) | ||||||||||||
Provision for
depreciation
|
9 | 20 | - | 1 | 30 | |||||||||||||||
Amortization
of regulatory assets
|
63 | - | 75 | - | 138 | |||||||||||||||
Deferral of
new regulatory assets
|
198 | - | (131 | ) | - | 67 | ||||||||||||||
General
taxes
|
(2 | ) | 1 | 1 | - | - | ||||||||||||||
Total
Expenses
|
65 | (66 | ) | 387 | (251 | ) | 135 | |||||||||||||
Operating
Income
|
(426 | ) | 453 | 3 | (82 | ) | (52 | ) | ||||||||||||
Other Income
(Expense):
|
||||||||||||||||||||
Investment
income
|
(21 | ) | (9 | ) | 1 | 12 | (17 | ) | ||||||||||||
Interest
expense
|
(22 | ) | 12 | - | (23 | ) | (33 | ) | ||||||||||||
Capitalized
interest
|
1 | 7 | - | 32 | 40 | |||||||||||||||
Total Other
Expense
|
(42 | ) | 10 | 1 | 21 | (10 | ) | |||||||||||||
Income Before
Income Taxes
|
(468 | ) | 463 | 4 | (61 | ) | (62 | ) | ||||||||||||
Income
taxes
|
(187 | ) | 185 | 2 | (45 | ) | (45 | ) | ||||||||||||
Net
Income
|
(281 | ) | 278 | 2 | (16 | ) | (17 | ) | ||||||||||||
Less:
Noncontrolling interest income
|
- | - | - | (11 | ) | (11 | ) | |||||||||||||
Earnings
available to FirstEnergy Corp.
|
$ | (281 | ) | $ | 278 | $ | 2 | $ | (5 | ) | $ | (6 | ) |
Six
Months
|
||||||||||
Ended
June 30
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Distribution
services
|
$
|
1,662
|
$
|
1,874
|
$
|
(212
|
)
|
|||
Generation
sales:
|
||||||||||
Retail
|
1,531
|
1,562
|
(31
|
)
|
||||||
Wholesale
|
349
|
471
|
(122
|
)
|
||||||
Total
generation sales
|
1,880
|
2,033
|
(153
|
)
|
||||||
Transmission
|
396
|
393
|
3
|
|||||||
Other
|
95
|
94
|
1
|
|||||||
Total
Revenues
|
$
|
4,033
|
$
|
4,394
|
$
|
(361
|
)
|
Electric
Distribution KWH Deliveries
|
||||
Residential
|
(1.3)
%
|
|||
Commercial
|
(3.9)
%
|
|||
Industrial
|
(19.2)
%
|
|||
Total
Distribution KWH Deliveries
|
(8.0)
%
|
Increase
|
||||
Sources
of Change in Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 6.3%
decrease in sales volumes
|
$
|
(98
|
)
|
|
Change in
prices
|
67
|
|||
(31
|
)
|
|||
Wholesale:
|
||||
Effect of
12.2% decrease in sales volumes
|
(57
|
)
|
||
Change in
prices
|
(65
|
)
|
||
(122
|
)
|
|||
Net Decrease
in Generation Revenues
|
$
|
(153
|
)
|
|
·
|
Purchased
power costs were $138 million lower in the
first six months of 2009 due to lower volumes, partially offset by higher
unit costs and an increase in the amount of NUG costs deferred. The
increased unit costs primarily reflected the effect of higher JCP&L
costs resulting from its BGS auction process. The following table
summarizes the sources of changes in purchased power
costs:
|
Source
of Change in Purchased Power
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchases from
non-affiliates:
|
||||
Change due to increased unit
costs
|
$
|
163
|
||
Change due to decreased
volumes
|
(266
|
)
|
||
(103
|
)
|
|||
Purchases from
FES:
|
||||
Change due to decreased unit
costs
|
(16
|
)
|
||
Change due to increased
volumes
|
37
|
|||
21
|
||||
Increase in
NUG costs deferred
|
(56
|
)
|
||
Net Decrease
in Purchased Power Costs
|
$
|
(138
|
)
|
·
|
PJM
transmission expenses were lower by $81 million, resulting primarily from
reduced volumes and congestion
costs.
|
|
·
|
An increase in
other operating expense of $32 million resulted from recognition of
economic development and energy efficiency obligations in accordance with
the PUCO-approved ESP.
|
·
|
A reduction in
contractor and material expenses of $21 million, reflecting more costs
dedicated to capital projects compared to the prior year, was partially
offset by an increase from organizational restructuring costs of $5
million.
|
|
·
|
A $63 million
increase in the amortization of regulatory assets was due primarily to the
ESP-related impairment of CEI’s regulatory assets and PJM transmission
cost amortization in the first six months of 2009, partially offset by the
cessation of transition cost amortizations for OE and
TE.
|
·
|
A $198 million
decrease in the deferral of new regulatory assets was principally due to
the absence of PJM transmission cost deferrals and RCP distribution cost
deferrals by the Ohio Companies.
|
·
|
Depreciation
expense increased $9 million due to property additions since the
second quarter of 2008.
|
·
|
General taxes
decreased $2 million due to lower gross receipts and excise
taxes.
|
Six
Months
|
||||||||||
Ended
June 30
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
174
|
$
|
315
|
$
|
(141
|
)
|
|||
Wholesale
|
311
|
298
|
13
|
|||||||
Total
Non-Affiliated Generation Sales
|
485
|
613
|
(128
|
)
|
||||||
Affiliated
Generation Sales
|
1,732
|
1,480
|
252
|
|||||||
Transmission
|
41
|
66
|
(25
|
)
|
||||||
Sale of OVEC
participation interest
|
252
|
-
|
252
|
|||||||
Other
|
61
|
25
|
36
|
|||||||
Total
Revenues
|
$
|
2,571
|
$
|
2,184
|
$
|
387
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 57.8% decrease in sales
volumes
|
$
|
(182
|
)
|
|
Change in prices
|
41
|
|||
(141
|
)
|
|||
Wholesale:
|
||||
Effect of 4.1% decrease in sales
volumes
|
(12
|
)
|
||
Change in prices
|
25
|
|||
13
|
||||
Net Decrease
in Non-Affiliated Generation Revenues
|
$
|
(128
|
)
|
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 19.2% decrease in sales
volumes
|
$
|
(218
|
)
|
|
Change in prices
|
449
|
|||
231
|
||||
Pennsylvania
Companies:
|
||||
Effect of 10.6% increase in sales
volumes
|
37
|
|||
Change in prices
|
(16
|
)
|
||
21
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
252
|
|
·
|
Purchased
power costs decreased $81 million due to lower volume ($103 million),
partially offset by higher unit prices ($22 million) that resulted from
higher capacity costs.
|
·
|
Fuel costs
decreased $55 million due to lower generation volumes
($116 million) partially offset by higher unit prices
($61 million). The higher unit prices, which are expected to continue
for the remainder of 2009, primarily reflect increased costs for eastern
coal.
|
·
|
Fossil
operating costs decreased $32 million due to a $24 million reduction
in contractor and material costs that resulted from reduced maintenance
activities and more labor dedicated to capital projects compared to the
prior year.
|
·
|
Other expense
increased $49 million due primarily to increased intersegment
billings for leasehold costs from the Ohio
Companies.
|
·
|
Transmission
expense increased $24 million due primarily to increased net congestion
and loss expenses in PJM.
|
|
·
|
Higher
depreciation expense of $20 million was due to NGC's increased
ownership interest in Beaver Valley Unit 2 and
Perry.
|
|
·
|
Nuclear
operating costs increased $9 million in the first six months of 2009
due to an additional refueling outage during the 2009
period.
|
Six
Months
|
||||||||||
Ended
June 30
|
||||||||||
Revenues
by Type of Service
|
2009
|
2008
|
Increase
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Generation
sales:
|
||||||||||
Retail
|
$
|
1,597
|
$
|
1,193
|
$
|
404
|
||||
Wholesale
|
-
|
5
|
(5
|
)
|
||||||
Total
generation sales
|
1,597
|
1,198
|
399
|
|||||||
Transmission
|
181
|
186
|
(5
|
)
|
||||||
Other
|
2
|
6
|
(4
|
)
|
||||||
Total
Revenues
|
$
|
1,780
|
$
|
1,390
|
$
|
390
|
Source
of Change in Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 4.7% increase in sales
volumes
|
$
|
56
|
||
Change in prices
|
348
|
|||
Net
Increase in Retail Generation Revenues
|
$
|
404
|
Source
of Change in Purchased Power
|
Increase
|
|||
(In
millions)
|
||||
Change due to increased unit
costs
|
$
|
523
|
||
Change due to increased
volumes
|
45
|
|||
568
|
Currently
Payable Long-term Debt
|
||||
PCRBs
supported by bank LOCs(1)
|
$
|
1,553
|
||
FGCO and NGC
unsecured PCRBs(1)
|
97
|
|||
CEI secured
notes(2)
|
150
|
|||
Met-Ed
unsecured notes(3)
|
100
|
|||
NGC
collateralized lease obligation bonds
|
44
|
|||
Sinking fund
requirements
|
40
|
|||
$
|
1,984
|
|||
(1) Interest
rate mode permits individual debt holders to put the respective
debt back to the issuer prior to maturity.
(2) Mature
in November 2009.
(3) Mature
in March
2010.
|
Company
|
Type
|
Maturity
|
Commitment
|
Available
Liquidity
as of
July 30,
2009
|
|||||||
(In
millions)
|
|||||||||||
FirstEnergy(1)
|
Revolving
|
Aug.
2012
|
$
|
2,750
|
$
|
273
|
|||||
FirstEnergy
and FES
|
Bank
lines
|
Various(2)
|
120
|
20
|
|||||||
FGCO
|
Term
loan
|
Oct. 2009(3)
|
300
|
300
|
|||||||
Ohio and
Pennsylvania Companies
|
Receivables
financing
|
Various(4)
|
550
|
451
|
|||||||
Subtotal
|
$
|
3,720
|
$
|
1,044
|
|||||||
Cash
|
-
|
921
|
|||||||||
Total
|
$
|
3,720
|
$
|
1,965
|
|||||||
(1) FirstEnergy
Corp. and subsidiary borrowers.
(2) $100 million
expires March 31, 2011; $20 million uncommitted line of credit has no
expiration date.
(3) Drawn amounts
are payable within 30 days and may not be re-borrowed.
(4) $180 million
expires December 18, 2009; $370 million expires
February 22, 2010.
|
Revolving
|
Regulatory
and
|
||||||
Credit
Facility
|
Other
Short-Term
|
||||||
Borrower
|
Sub-Limit
|
Debt
Limitations
|
|||||
(In
millions)
|
|||||||
FirstEnergy
|
$
|
2,750
|
$
|
-
|
(1)
|
||
FES
|
1,000
|
-
|
(1)
|
||||
OE
|
500
|
500
|
|||||
Penn
|
50
|
39
|
(2)
|
||||
CEI
|
250
|
(3)
|
500
|
||||
TE
|
250
|
(3)
|
500
|
||||
JCP&L
|
425
|
428
|
(2)
|
||||
Met-Ed
|
250
|
300
|
(2)
|
||||
Penelec
|
250
|
300
|
(2)
|
||||
ATSI
|
-
|
(4)
|
50
|
||||
(1)No
regulatory approvals, statutory or charter limitations
applicable.
(2)Excluding
amounts which may be borrowed under the regulated companies' money
pool.
(3)Borrowing
sub-limits for CEI and TE may be increased to up to $500 million by
delivering notice to the administrative agent that such borrower has
senior unsecured debt ratings of at least BBB by S&P and Baa2 by
Moody's.
(4)The
borrowing sub-limit for ATSI may be increased up to $100 million by
delivering notice to the administrative agent that either (i) ATSI has
senior unsecured debt ratings of at least BBB- by S&P and Baa3 by
Moody's or (ii) FirstEnergy has guaranteed ATSI's obligations of such
borrower under the facility.
|
Borrower
|
|||
FirstEnergy(1)
|
60.7
|
%
|
|
FES
|
53.7
|
%
|
|
OE
|
47.8
|
%
|
|
Penn
|
28.2
|
%
|
|
CEI
|
54.4
|
%
|
|
TE
|
59.7
|
%
|
|
JCP&L
|
37.2
|
%
|
|
Met-Ed
|
49.8
|
%
|
|
Penelec
|
50.9
|
%
|
Aggregate
LOC
|
Reimbursements
of
|
||||||
LOC
Bank
|
Amount(3)
|
LOC
Termination Date
|
LOC
Draws Due
|
||||
(In
millions)
|
|||||||
CitiBank
N.A.
|
$
|
166
|
June
2014
|
June
2014
|
|||
The Bank of
Nova Scotia
|
255
|
Beginning June
2010
|
Shorter of 6
months or LOC termination date
|
||||
The Royal Bank
of Scotland
|
131
|
June
2012
|
6
months
|
||||
KeyBank(1)
|
266
|
June
2010
|
6
months
|
||||
Wachovia
Bank
|
153
|
March
2014
|
March
2014
|
||||
Barclays
Bank(2)
|
528
|
Beginning
December 2010
|
30
days
|
||||
PNC
Bank
|
70
|
Beginning
November 2010
|
180
days
|
||||
Total
|
$
|
1,569
|
|||||
(1) Supported by
four participating banks, with the LOC bank having 62% of the total
commitment.
(2) Supported by
18 participating banks, with no one bank having more than 14% of the total
commitment.
(3) Includes
approximately $16 million of applicable interest
coverage.
|
Issuer
|
Securities
|
S&P
|
Moody's
|
|||
FirstEnergy
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
FES
|
Senior
secured
|
BBB
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
OE
|
Senior
secured
|
BBB+
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
Penn
|
Senior
secured
|
A-
|
Baa1
|
|||
CEI
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
TE
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
JCP&L
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Met-Ed
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Penelec
|
Senior
unsecured
|
BBB
|
Baa2
|
Six
Months
|
|||||||
Ended
June 30
|
|||||||
Operating
Cash Flows
|
2009
|
2008
|
|||||
(In
millions)
|
|||||||
Net
income
|
$
|
523
|
$
|
540
|
|||
Non-cash
charges
|
719
|
435
|
|||||
Working
capital and other
|
(140
|
)
|
(656
|
)
|
|||
$
|
1,102
|
$
|
319
|
Six
Months
|
|||||||
Ended
June 30
|
|||||||
Securities
Issued or Redeemed
|
2009
|
2008
|
|||||
(In
millions)
|
|||||||
New
issues
|
|||||||
First mortgage
bonds
|
$
|
100
|
$
|
-
|
|||
Pollution
control notes
|
682
|
529
|
|||||
Senior secured
notes
|
297
|
-
|
|||||
Unsecured
notes
|
600
|
20
|
|||||
$
|
1,679
|
$
|
549
|
||||
Redemptions
|
|||||||
First mortgage
bonds
|
$
|
-
|
$
|
1
|
|||
Pollution
control notes
|
682
|
529
|
|||||
Senior secured
notes
|
46
|
15
|
|||||
Unsecured
notes
|
153
|
175
|
|||||
$
|
881
|
$
|
720
|
||||
Short-term
borrowings, net
|
$
|
-
|
$
|
1,705
|
Issuing
Company
|
Issue
Date
|
Principal
(in
millions)
|
Type
|
Maturity
|
Use
of Proceeds
|
|||||
Met-Ed*
|
01/20/2009
|
$300
|
7.70% Senior
Notes
|
2019
|
Repay
short-term borrowings
|
|||||
JCP&L*
|
01/27/2009
|
$300
|
7.35% Senior
Notes
|
2019
|
Repay
short-term borrowings, fund capital expenditures and other general
purposes
|
|||||
TE*
|
04/24/2009
|
$300
|
7.25% Senior
Secured
Notes
|
2020
|
Repay
short-term borrowings, fund capital expenditures and other general
purposes
|
|||||
Penn
|
06/30/2009
|
$100
|
6.09%
FMB
|
2022
|
Fund capital
expenditures and repurchase equity from OE
|
|||||
* Issuance was
sold off the shelf registration statement referenced
above.
|
Summary
of Cash Flows
|
Property
|
||||||||||||
Provided
from (Used for) Investing Activities
|
Additions
|
Investments
|
Other
|
Total
|
|||||||||
Sources
(Uses)
|
(In
millions)
|
||||||||||||
Six
Months Ended June 30, 2009
|
|||||||||||||
Energy
delivery services
|
$
|
(343
|
)
|
$ |
48
|
$ |
(23
|
)
|
$ |
(318
|
)
|
||
Competitive
energy services
|
(669
|
)
|
2
|
(22
|
)
|
(689
|
)
|
||||||
Other
|
(119
|
)
|
(7
|
)
|
(3
|
)
|
(129
|
)
|
|||||
Inter-Segment
reconciling items
|
(12
|
)
|
(25
|
)
|
-
|
(37
|
)
|
||||||
Total
|
$
|
(1,143
|
)
|
$ |
18
|
$ |
(48
|
)
|
$ |
(1,173
|
)
|
||
Six
Months Ended June 30, 2008
|
|||||||||||||
Energy
delivery services
|
$
|
(451
|
)
|
$
|
44
|
$
|
(4
|
)
|
$
|
(411
|
)
|
||
Competitive
energy services
|
(1,145
|
)
|
(9
|
)
|
(62
|
)
|
(1,216
|
)
|
|||||
Other
|
(21
|
)
|
49
|
6
|
34
|
||||||||
Inter-Segment
reconciling items
|
-
|
(12
|
)
|
-
|
(12
|
)
|
|||||||
Total
|
$
|
(1,617
|
)
|
$
|
72
|
$
|
(60
|
)
|
$
|
(1,605
|
)
|
Maximum
|
||||
Guarantees
and Other Assurances
|
Exposure
|
|||
(In
millions)
|
||||
FirstEnergy
Guarantees on Behalf of its Subsidiaries
|
||||
Energy and
Energy-Related Contracts (1)
|
$
|
427
|
||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
FirstEnergy
guarantee of OVEC obligations
|
300
|
|||
Other (3)
|
600
|
|||
1,333
|
||||
Subsidiaries’
Guarantees
|
||||
Energy and
Energy-Related Contracts
|
54
|
|||
LOC (long-term
debt) – interest coverage (2)
|
6
|
|||
FES’ guarantee
of NGC’s nuclear property insurance
|
77
|
|||
FES’ guarantee
of FGCO’s sale and leaseback obligations
|
2,502
|
|||
2,639
|
||||
Surety
Bonds
|
108
|
|||
LOC (long-term
debt) – interest coverage (2)
|
4
|
|||
LOC (non-debt)
(4)(5)
|
501
|
|||
613
|
||||
Total
Guarantees and Other Assurances
|
$
|
4,585
|
(1)
|
Issued for
open-ended terms, with a 10-day termination right by
FirstEnergy.
|
(2)
|
Reflects the
interest coverage portion of LOCs issued in support of floating rate
PCRBs with
various maturities. The principal amount of floating-rate PCRBs of
$1.6 billion
is reflected in currently payable long-term debt on FirstEnergy’s
consolidated
balance sheets.
|
(3)
|
Includes
guarantees of $80 million for nuclear decommissioning funding (see
Nuclear Plant
Matters below) assurances and $161 million supporting OE’s sale
and leaseback
arrangement. Also includes $300 million for a Credit Suisse credit
facility for
FGCO that is guaranteed by both FirstEnergy and
FES.
|
(4)
|
Includes
$161 million issued for various terms pursuant to LOC capacity
available
under
FirstEnergy’s revolving credit
facility.
|
(5)
|
Includes
approximately $206 million pledged in connection with the sale and
leaseback of
Beaver Valley Unit 2 by OE and $134 million pledged in connection
with the sale
and leaseback of Perry by OE.
|
Collateral
Provisions
|
FES
|
Utilities
|
Total
|
|||||||
(In
millions)
|
||||||||||
Credit rating
downgrade to
below
investment grade
|
$
|
315
|
$
|
110
|
$
|
425
|
||||
Acceleration
of payment or
funding
obligation
|
80
|
55
|
135
|
|||||||
Material
adverse event
|
41
|
-
|
41
|
|||||||
Total
|
$
|
436
|
$
|
165
|
$
|
601
|
Three
Months
|
Six
Months
|
||||||||||||||||||
Ended
June 30, 2009
|
Ended
June 30, 2009
|
||||||||||||||||||
Fair Value of
Commodity Derivative Contracts
|
Non-Hedge
|
Hedge
|
Total
|
Non-Hedge
|
Hedge
|
Total
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Change
in the Fair Value of
|
|||||||||||||||||||
Commodity
Derivative Contracts:
|
|||||||||||||||||||
Outstanding
net liability at beginning of period
|
$
|
(457
|
)
|
$
|
(29
|
)
|
$
|
(486
|
)
|
$
|
(304
|
)
|
$
|
(41
|
)
|
$
|
(345
|
)
|
|
Additions/change
in value of existing contracts
|
(154
|
)
|
8
|
(146
|
)
|
(381
|
)
|
(2
|
)
|
(383
|
)
|
||||||||
Settled
contracts
|
96
|
7
|
103
|
170
|
29
|
199
|
|||||||||||||
Outstanding
net liability at end of period (1)
|
$
|
(515
|
)
|
$
|
(14
|
)
|
$
|
(529
|
)
|
$
|
(515
|
)
|
$
|
(14
|
)
|
$
|
(529
|
)
|
|
Non-commodity
Net Liabilities at End of Period:
|
|||||||||||||||||||
Interest rate
swaps (2)
|
-
|
(3
|
)
|
(3
|
)
|
-
|
(3
|
)
|
(3
|
)
|
|||||||||
Net
Liabilities - Derivative Contracts
at
End of Period
|
$
|
(515
|
)
|
$
|
(17
|
)
|
$
|
(532
|
)
|
$
|
(515
|
)
|
$
|
(17
|
)
|
$
|
(532
|
)
|
|
Impact
of Changes in Commodity Derivative Contracts(3)
|
|||||||||||||||||||
Income
statement effects (pre-tax)
|
$
|
2
|
$
|
-
|
$
|
2
|
$
|
3
|
$
|
-
|
$
|
3
|
|||||||
Balance sheet
effects:
|
|||||||||||||||||||
Other
comprehensive income (pre-tax)
|
$
|
-
|
$
|
15
|
$
|
15
|
$
|
-
|
$
|
27
|
$
|
27
|
|||||||
Regulatory
assets (net)
|
$
|
60
|
$
|
-
|
$
|
60
|
$
|
214
|
$
|
-
|
$
|
214
|
(1)
|
Includes
$517 million in non-hedge commodity derivative contracts (primarily
with NUGs) which are offset by a regulatory
asset.
|
(2)
|
Interest rate
swaps are treated as cash flow or fair value
hedges.
|
(3)
|
Represents the
change in value of existing contracts, settled contracts and changes in
techniques/assumptions.
|
Derivatives
are included on the Consolidated Balance Sheet as of June 30, 2009 as
follows:
|
Balance
Sheet Classification
|
Non-Hedge
|
Hedge
|
Total
|
|||||||
(In
millions)
|
||||||||||
Current-
|
||||||||||
Other
assets
|
$
|
2
|
$
|
21
|
$
|
23
|
||||
Other
liabilities
|
-
|
(31
|
)
|
(31
|
)
|
|||||
Non-Current-
|
||||||||||
Other deferred
charges
|
233
|
-
|
233
|
|||||||
Other
non-current liabilities
|
(750
|
)
|
(7
|
)
|
(757
|
)
|
||||
Net
liabilities
|
$
|
(515
|
)
|
$
|
(17
|
)
|
$
|
(532
|
)
|
Source
of Information
|
||||||||||||||||||||||
-
Fair Value by Contract Year
|
2009(1)
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Prices
actively quoted(2)
|
$
|
(7
|
)
|
$
|
(11
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(18
|
)
|
|||||
Other external
sources(3)
|
(147
|
)
|
(252
|
)
|
(204
|
)
|
(120
|
)
|
-
|
-
|
(723
|
)
|
||||||||||
Prices based
on models
|
-
|
-
|
-
|
-
|
(1
|
)
|
213
|
212
|
||||||||||||||
Total(4)
|
$
|
(154
|
)
|
$
|
(263
|
)
|
$
|
(204
|
)
|
$
|
(120
|
)
|
$
|
(1
|
)
|
$
|
213
|
$
|
(529
|
)
|
|
(4)
|
Includes
$517 million in non-hedge commodity derivative contracts (primarily
with NUGs), which are offset by a regulatory
asset.
|
June
30, 2009
|
December
31, 2008
|
||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Notional
|
Maturity
|
Fair
|
||||||||||||||
Forward
Starting Swaps
|
Amount
|
Date
|
Value
|
Amount
|
Date
|
Value
|
|||||||||||||
(In
millions)
|
|||||||||||||||||||
Cash flow
hedges
|
$
|
100
|
2009
|
$
|
(1
|
)
|
$
|
100
|
2009
|
$
|
(2
|
)
|
|||||||
100
|
2010
|
(2
|
)
|
100
|
2010
|
(2
|
)
|
||||||||||||
-
|
2019
|
-
|
100
|
2019
|
1
|
||||||||||||||
$
|
200
|
$
|
(3
|
)
|
$
|
300
|
$
|
(3
|
)
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
|
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
|
|
·
|
providing the
Utilities with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
|
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
June
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
514
|
$
|
575
|
$
|
(61
|
)
|
|||
CEI
|
628
|
784
|
(156
|
)
|
||||||
TE
|
91
|
109
|
(18
|
)
|
||||||
JCP&L
|
1,055
|
1,228
|
(173
|
)
|
||||||
Met-Ed
|
497
|
413
|
84
|
|||||||
Penelec*
|
10
|
-
|
10
|
|||||||
ATSI
|
24
|
31
|
(7
|
)
|
||||||
Total
|
$
|
2,819
|
$
|
3,140
|
$
|
(321
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $137 million
as of
December 31, 2008. These net regulatory liabilities are
included in
Other Non-current Liabilities on the Consolidated
Balance
Sheets.
|
June
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets By Source
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Regulatory
transition costs
|
$
|
1,278
|
$
|
1,452
|
$
|
(174
|
)
|
|||
Customer
shopping incentives
|
218
|
420
|
(202
|
)
|
||||||
Customer
receivables for future income taxes
|
332
|
245
|
87
|
|||||||
Loss on
reacquired debt
|
52
|
51
|
1
|
|||||||
Employee
postretirement benefits
|
27
|
31
|
(4
|
)
|
||||||
Nuclear
decommissioning, decontamination
|
||||||||||
and spent fuel
disposal costs
|
(115
|
)
|
(57
|
)
|
(58
|
)
|
||||
Asset removal
costs
|
(226
|
)
|
(215
|
)
|
(11
|
)
|
||||
MISO/PJM
transmission costs
|
279
|
389
|
(110
|
)
|
||||||
Purchased
power costs
|
360
|
214
|
146
|
|||||||
Distribution
costs
|
482
|
475
|
7
|
|||||||
Other
|
132
|
135
|
(3
|
)
|
||||||
Total
|
$
|
2,819
|
$
|
3,140
|
$
|
(321
|
)
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a prudent mix
of long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
utilities must
reduce peak demand by a minimum of 4.5% by May 31,
2013;
|
·
|
utilities must
reduce energy consumption by a minimum of 1% and 3% by May 31, 2011 and
May 31, 2013, respectively; and
|
·
|
the definition
of Alternative Energy was expanded to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
FIRSTENERGY
CORP.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30
|
Ended
June 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions, except per share amounts)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
utilities
|
$ | 2,791 | $ | 2,865 | $ | 5,811 | $ | 5,778 | ||||||||
Unregulated
businesses
|
480 | 380 | 794 | 744 | ||||||||||||
Total revenues
*
|
3,271 | 3,245 | 6,605 | 6,522 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
276 | 316 | 588 | 644 | ||||||||||||
Purchased
power
|
1,024 | 1,070 | 2,167 | 2,070 | ||||||||||||
Other
operating expenses
|
612 | 781 | 1,439 | 1,580 | ||||||||||||
Provision for
depreciation
|
185 | 168 | 362 | 332 | ||||||||||||
Amortization
of regulatory assets
|
233 | 246 | 642 | 504 | ||||||||||||
Deferral of
regulatory assets
|
(45 | ) | (98 | ) | (136 | ) | (203 | ) | ||||||||
General
taxes
|
184 | 180 | 395 | 395 | ||||||||||||
Total
expenses
|
2,469 | 2,663 | 5,457 | 5,322 | ||||||||||||
|
||||||||||||||||
OPERATING
INCOME
|
802 | 582 | 1,148 | 1,200 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
27 | 16 | 16 | 33 | ||||||||||||
Interest
expense
|
(206 | ) | (188 | ) | (400 | ) | (367 | ) | ||||||||
Capitalized
interest
|
33 | 13 | 61 | 21 | ||||||||||||
Total other
expense
|
(146 | ) | (159 | ) | (323 | ) | (313 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
656 | 423 | 825 | 887 | ||||||||||||
INCOME
TAXES
|
248 | 160 | 302 | 347 | ||||||||||||
NET
INCOME
|
408 | 263 | 523 | 540 | ||||||||||||
Less: Noncontrolling
interest income (loss)
|
(6 | ) | - | (10 | ) | 1 | ||||||||||
EARNINGS
AVAILABLE TO FIRSTENERGY CORP.
|
$ | 414 | $ | 263 | $ | 533 | $ | 539 | ||||||||
BASIC
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 1.36 | $ | 0.86 | $ | 1.75 | $ | 1.77 | ||||||||
WEIGHTED
AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
|
304 | 304 | 304 | 304 | ||||||||||||
DILUTED
EARNINGS PER SHARE OF COMMON STOCK
|
$ | 1.36 | $ | 0.85 | $ | 1.75 | $ | 1.75 | ||||||||
WEIGHTED
AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
|
305 | 307 | 306 | 307 | ||||||||||||
DIVIDENDS
DECLARED PER SHARE OF COMMON STOCK
|
$ | - | $ | - | $ | 0.55 | $ | 0.55 | ||||||||
* Includes
excise tax collections of $95 million and $100 million in the three months
ended June 30, 2009 and 2008, respectively, and
|
||||||||||||||||
$204 million
and $214 million in the six months ended June 2009 and 2008,
respectively.
|
||||||||||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of these
statements.
|
FIRSTENERGY
CORP.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30
|
Ended
June 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
NET
INCOME
|
$ | 408 | $ | 263 | $ | 523 | $ | 540 | ||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
469 | (20 | ) | 504 | (40 | ) | ||||||||||
Unrealized
gain (loss) on derivative hedges
|
23 | 8 | 38 | (5 | ) | |||||||||||
Change in
unrealized gain on available-for-sale securities
|
37 | (23 | ) | 32 | (81 | ) | ||||||||||
Other
comprehensive income (loss)
|
529 | (35 | ) | 574 | (126 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
227 | (14 | ) | 242 | (47 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
302 | (21 | ) | 332 | (79 | ) | ||||||||||
COMPREHENSIVE
INCOME
|
710 | 242 | 855 | 461 | ||||||||||||
LESS:
COMPREHENSIVE INCOME ATTRIBUTABLE
|
||||||||||||||||
TO
NONCONTROLLING INTEREST
|
(6 | ) | - | (10 | ) | 1 | ||||||||||
COMPREHENSIVE
INCOME AVAILABLE TO FIRSTENERGY CORP.
|
$ | 716 | $ | 242 | $ | 865 | $ | 460 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral part of
|
||||||||||||||||
these
statements.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
millions)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 900 | $ | 545 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $26 million and $28
million,
|
||||||||
respectively,
for uncollectible accounts)
|
1,313 | 1,304 | ||||||
Other (less
accumulated provisions of $9 million for uncollectible
accounts)
|
127 | 167 | ||||||
Materials and
supplies, at average cost
|
644 | 605 | ||||||
Prepaid
taxes
|
457 | 283 | ||||||
Other
|
209 | 149 | ||||||
3,650 | 3,053 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
27,315 | 26,482 | ||||||
Less -
Accumulated provision for depreciation
|
11,113 | 10,821 | ||||||
|
16,202 | 15,661 | ||||||
Construction
work in progress
|
2,307 | 2,062 | ||||||
18,509 | 17,723 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
1,733 | 1,708 | ||||||
Investments in
lease obligation bonds
|
553 | 598 | ||||||
Other
|
696 | 711 | ||||||
2,982 | 3,017 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
5,575 | 5,575 | ||||||
Regulatory
assets
|
2,819 | 3,140 | ||||||
Power purchase
contract asset
|
214 | 434 | ||||||
Other
|
557 | 579 | ||||||
9,165 | 9,728 | |||||||
$ | 34,306 | $ | 33,521 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 1,984 | $ | 2,476 | ||||
Short-term
borrowings
|
2,397 | 2,397 | ||||||
Accounts
payable
|
806 | 794 | ||||||
Accrued
taxes
|
259 | 333 | ||||||
Other
|
782 | 1,098 | ||||||
6,228 | 7,098 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholders’ equity-
|
||||||||
Common stock,
$0.10 par value, authorized 375,000,000 shares-
|
31 | 31 | ||||||
304,835,407
shares outstanding
|
||||||||
Other paid-in
capital
|
5,465 | 5,473 | ||||||
Accumulated
other comprehensive loss
|
(1,048 | ) | (1,380 | ) | ||||
Retained
earnings
|
4,525 | 4,159 | ||||||
Total common
stockholders' equity
|
8,973 | 8,283 | ||||||
Noncontrolling
interest
|
28 | 32 | ||||||
Total
equity
|
9,001 | 8,315 | ||||||
Long-term debt
and other long-term obligations
|
10,399 | 9,100 | ||||||
19,400 | 17,415 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
2,447 | 2,163 | ||||||
Asset
retirement obligations
|
1,379 | 1,335 | ||||||
Deferred gain
on sale and leaseback transaction
|
1,010 | 1,027 | ||||||
Power purchase
contract liability
|
750 | 766 | ||||||
Retirement
benefits
|
1,473 | 1,884 | ||||||
Lease market
valuation liability
|
285 | 308 | ||||||
Other
|
1,334 | 1,525 | ||||||
8,678 | 9,008 | |||||||
COMMITMENTS,
GUARANTEES AND CONTINGENCIES (Note 8)
|
||||||||
$ | 34,306 | $ | 33,521 | |||||
The
accompanying Notes to Consolidated Financial Statements are an integral
part of these balance sheets.
|
FIRSTENERGY
CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
millions)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 523 | $ | 540 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
362 | 332 | ||||||
Amortization
of regulatory assets
|
642 | 504 | ||||||
Deferral of
regulatory assets
|
(136 | ) | (203 | ) | ||||
Nuclear fuel
and lease amortization
|
52 | 51 | ||||||
Deferred
purchased power and other costs
|
(135 | ) | (95 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
69 | 129 | ||||||
Investment
impairment
|
39 | 38 | ||||||
Deferred rents
and lease market valuation liability
|
(59 | ) | (101 | ) | ||||
Accrued
compensation and retirement benefits
|
(93 | ) | (140 | ) | ||||
Stock-based
compensation
|
(2 | ) | (72 | ) | ||||
Gain on asset
sales
|
(12 | ) | (41 | ) | ||||
Electric
service prepayment programs
|
(10 | ) | (39 | ) | ||||
Cash
collateral, net
|
48 | 67 | ||||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
32 | (136 | ) | |||||
Materials and
supplies
|
6 | (31 | ) | |||||
Prepaid
taxes
|
(204 | ) | (393 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(11 | ) | 152 | |||||
Accrued
taxes
|
(101 | ) | (190 | ) | ||||
Other
|
92 | (53 | ) | |||||
Net cash
provided from operating activities
|
1,102 | 319 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
1,679 | 549 | ||||||
Short-term
borrowings, net
|
- | 1,705 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(881 | ) | (719 | ) | ||||
Net controlled
disbursement activity
|
(15 | ) | 8 | |||||
Common stock
dividend payments
|
(335 | ) | (335 | ) | ||||
Other
|
(22 | ) | 19 | |||||
Net cash
provided from financing activities
|
426 | 1,227 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(1,143 | ) | (1,617 | ) | ||||
Proceeds from
asset sales
|
19 | 56 | ||||||
Sales of
investment securities held in trusts
|
1,001 | 726 | ||||||
Purchases of
investment securities held in trusts
|
(1,041 | ) | (775 | ) | ||||
Cash
investments
|
40 | 65 | ||||||
Other
|
(49 | ) | (60 | ) | ||||
Net cash used
for investing activities
|
(1,173 | ) | (1,605 | ) | ||||
Net change in
cash and cash equivalents
|
355 | (59 | ) | |||||
Cash and cash
equivalents at beginning of period
|
545 | 129 | ||||||
Cash and cash
equivalents at end of period
|
$ | 900 | $ | 70 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Corp. are an integral
|
||||||||
part of these
statements.
|
Six Months
Ended
|
||||||||||
June
30
|
Increase
|
|||||||||
Revenues
by Type of Service
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
Non-Affiliated
Generation Sales:
|
||||||||||
Retail
|
$
|
174
|
$
|
315
|
$
|
(141
|
)
|
|||
Wholesale
|
311
|
298
|
13
|
|||||||
Total
Non-Affiliated Generation Sales
|
485
|
613
|
(128
|
)
|
||||||
Affiliated
Generation Sales
|
1,732
|
1,480
|
252
|
|||||||
Transmission
|
41
|
66
|
(25
|
)
|
||||||
Sale of OVEC
participation interest
|
252
|
-
|
252
|
|||||||
Other
|
57
|
11
|
46
|
|||||||
Total
Revenues
|
$
|
2,567
|
$
|
2,170
|
$
|
397
|
Increase
|
||||
Source
of Change in Non-Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Retail:
|
||||
Effect of 57.8% decrease in sales
volumes
|
$
|
(182
|
)
|
|
Change in prices
|
41
|
|||
(141
|
)
|
|||
Wholesale:
|
||||
Effect of 4.1% decrease in sales
volumes
|
(12
|
)
|
||
Change in prices
|
25
|
|||
13
|
||||
Net Decrease
in Non-Affiliated Generation Revenues
|
$
|
(128
|
)
|
Increase
|
||||
Source
of Change in Affiliated Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Ohio
Companies:
|
||||
Effect of 19.2% decrease in sales
volumes
|
$
|
(218
|
)
|
|
Change in prices
|
449
|
|||
231
|
||||
Pennsylvania
Companies:
|
||||
Effect of 10.6% increase in sales
volumes
|
37
|
|||
Change in prices
|
(16
|
)
|
||
21
|
||||
Net Increase
in Affiliated Generation Revenues
|
$
|
252
|
Source
of Change in Fuel and Purchased Power
|
Increase
(Decrease)
|
||||
(In
millions)
|
|||||
Fossil
Fuel:
|
|||||
Change due to increased unit
costs
|
$
|
65
|
|||
Change due to volume
consumed
|
(118
|
)
|
|||
(53
|
)
|
||||
Nuclear
Fuel:
|
|||||
Change due to increased unit
costs
|
5
|
||||
Change due to volume
consumed
|
(7
|
)
|
|||
(2
|
)
|
||||
Non-affiliated
Purchased Power:
|
|||||
Change due to increased unit
costs
|
22
|
||||
Change due to volume
purchased
|
(103
|
)
|
|||
(81
|
)
|
||||
Affiliated
Purchased Power:
|
|||||
Change due to increased unit
costs
|
51
|
||||
Change due to volume
purchased
|
3
|
||||
54
|
|||||
Net Decrease
in Fuel and Purchased Power Costs
|
$
|
(82
|
)
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric sales
to affiliates
|
$ | 839,751 | $ | 704,283 | $ | 1,732,441 | $ | 1,480,590 | ||||||||
Electric sales
to non-affiliates
|
205,379 | 324,276 | 485,125 | 612,617 | ||||||||||||
Other
|
296,022 | 42,719 | 349,692 | 77,187 | ||||||||||||
Total
revenues
|
1,341,152 | 1,071,278 | 2,567,258 | 2,170,394 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Fuel
|
270,309 | 310,550 | 576,467 | 632,239 | ||||||||||||
Purchased
power from non-affiliates
|
185,613 | 220,339 | 345,955 | 427,063 | ||||||||||||
Purchased
power from affiliates
|
51,249 | 34,528 | 114,456 | 60,013 | ||||||||||||
Other
operating expenses
|
278,264 | 287,738 | 585,620 | 584,284 | ||||||||||||
Provision for
depreciation
|
65,548 | 56,160 | 126,921 | 105,902 | ||||||||||||
General
taxes
|
21,285 | 19,795 | 44,661 | 42,992 | ||||||||||||
Total
expenses
|
872,268 | 929,110 | 1,794,080 | 1,852,493 | ||||||||||||
OPERATING
INCOME
|
468,884 | 142,168 | 773,178 | 317,901 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income (expense)
|
13,265 | (2,074 | ) | (13,098 | ) | (4,978 | ) | |||||||||
Interest
expense to affiliates
|
(3,315 | ) | (10,728 | ) | (6,294 | ) | (17,938 | ) | ||||||||
Interest
expense - other
|
(26,271 | ) | (24,505 | ) | (48,798 | ) | (49,040 | ) | ||||||||
Capitalized
interest
|
14,028 | 10,541 | 24,106 | 17,204 | ||||||||||||
Total other
expense
|
(2,293 | ) | (26,766 | ) | (44,084 | ) | (54,752 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
466,591 | 115,402 | 729,094 | 263,149 | ||||||||||||
INCOME
TAXES
|
169,189 | 47,308 | 261,011 | 105,071 | ||||||||||||
NET
INCOME
|
297,402 | 68,094 | 468,083 | 158,078 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
72,121 | (1,821 | ) | 74,689 | (3,641 | ) | ||||||||||
Unrealized
gain (loss) on derivative hedges
|
15,041 | (17,920 | ) | 26,057 | (12,202 | ) | ||||||||||
Change in
unrealized gain on available-for-sale securities
|
39,504 | (17,709 | ) | 38,027 | (69,561 | ) | ||||||||||
Other
comprehensive income (loss)
|
126,666 | (37,450 | ) | 138,773 | (85,404 | ) | ||||||||||
Income tax
expense (benefit) related to other
|
||||||||||||||||
comprehensive
income
|
50,625 | (13,313 | ) | 55,334 | (30,716 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
76,041 | (24,137 | ) | 83,439 | (54,688 | ) | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 373,443 | $ | 43,957 | $ | 551,522 | $ | 103,390 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are an integral part of
|
||||||||||||||||
these balance
sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 120,034 | $ | 39 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,904,000 and $5,899,000,
|
||||||||
respectively,
for uncollectible accounts)
|
75,753 | 86,123 | ||||||
Associated
companies
|
215,362 | 378,100 | ||||||
Other (less
accumulated provisions of $6,702,000 and $6,815,000
|
||||||||
respectively,
for uncollectible accounts)
|
19,309 | 24,626 | ||||||
Notes
receivable from associated companies
|
370,345 | 129,175 | ||||||
Materials and
supplies, at average cost
|
550,212 | 521,761 | ||||||
Prepayments
and other
|
98,381 | 112,535 | ||||||
1,449,396 | 1,252,359 | |||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||
In
service
|
10,226,785 | 9,871,904 | ||||||
Less -
Accumulated provision for depreciation
|
4,400,182 | 4,254,721 | ||||||
5,826,603 | 5,617,183 | |||||||
Construction
work in progress
|
2,019,748 | 1,747,435 | ||||||
7,846,351 | 7,364,618 | |||||||
INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
1,040,410 | 1,033,717 | ||||||
Long-term
notes receivable from associated companies
|
- | 62,900 | ||||||
Other
|
29,212 | 61,591 | ||||||
1,069,622 | 1,158,208 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Accumulated
deferred income tax benefits
|
151,457 | 267,762 | ||||||
Lease
assignment receivable from associated companies
|
71,356 | 71,356 | ||||||
Goodwill
|
24,248 | 24,248 | ||||||
Property
taxes
|
50,104 | 50,104 | ||||||
Unamortized
sale and leaseback costs
|
74,281 | 69,932 | ||||||
Other
|
62,305 | 96,434 | ||||||
433,751 | 579,836 | |||||||
$ | 10,799,120 | $ | 10,355,021 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 1,632,264 | $ | 2,024,898 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
309,832 | 264,823 | ||||||
Other
|
1,100,000 | 1,000,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
367,395 | 472,338 | ||||||
Other
|
168,485 | 154,593 | ||||||
Accrued
taxes
|
68,759 | 79,766 | ||||||
Other
|
180,990 | 248,439 | ||||||
3,827,725 | 4,244,857 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity -
|
||||||||
Common stock,
without par value, authorized 750 shares,
|
||||||||
7 shares
outstanding
|
1,463,074 | 1,464,229 | ||||||
Accumulated
other comprehensive loss
|
(8,432 | ) | (91,871 | ) | ||||
Retained
earnings
|
2,040,148 | 1,572,065 | ||||||
Total common
stockholder's equity
|
3,494,790 | 2,944,423 | ||||||
Long-term debt
and other long-term obligations
|
965,677 | 571,448 | ||||||
4,460,467 | 3,515,871 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Deferred gain
on sale and leaseback transaction
|
1,009,727 | 1,026,584 | ||||||
Accumulated
deferred investment tax credits
|
60,562 | 62,728 | ||||||
Asset
retirement obligations
|
891,505 | 863,085 | ||||||
Retirement
benefits
|
131,882 | 194,177 | ||||||
Property
taxes
|
50,104 | 50,104 | ||||||
Lease market
valuation liability
|
284,952 | 307,705 | ||||||
Other
|
82,196 | 89,910 | ||||||
2,510,928 | 2,594,293 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 10,799,120 | $ | 10,355,021 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
FirstEnergy Solutions Corp. are an integral part
|
||||||||
of these
balance sheets.
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 468,083 | $ | 158,078 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
126,921 | 105,902 | ||||||
Nuclear fuel
and lease amortization
|
53,265 | 51,207 | ||||||
Deferred rents
and lease market valuation liability
|
(55,493 | ) | (52,537 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
63,309 | 51,961 | ||||||
Investment
impairment
|
36,154 | 33,533 | ||||||
Accrued
compensation and retirement benefits
|
(10,594 | ) | (8,399 | ) | ||||
Commodity
derivative transactions, net
|
17,688 | 3,705 | ||||||
Gain on asset
sales
|
(9,635 | ) | (8,836 | ) | ||||
Cash
collateral, net
|
40,471 | (5,355 | ) | |||||
Decrease
(increase) in operating assets:
|
||||||||
Receivables
|
179,373 | (86,773 | ) | |||||
Materials and
supplies
|
16,609 | (27,867 | ) | |||||
Prepayments
and other current assets
|
7,555 | (14,512 | ) | |||||
Increase
(decrease) in operating liabilities:
|
||||||||
Accounts
payable
|
(102,907 | ) | (37,794 | ) | ||||
Accrued
taxes
|
(14,333 | ) | (98,948 | ) | ||||
Accrued
interest
|
1,871 | (1,603 | ) | |||||
Other
|
(6,121 | ) | (16,743 | ) | ||||
Net cash
provided from operating activities
|
812,216 | 45,019 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
681,675 | 455,735 | ||||||
Short-term
borrowings, net
|
145,009 | 1,652,643 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(622,853 | ) | (458,377 | ) | ||||
Common stock
dividend payments
|
- | (10,000 | ) | |||||
Net cash
provided from financing activities
|
203,831 | 1,640,001 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(634,967 | ) | (1,152,502 | ) | ||||
Proceeds from
asset sales
|
15,771 | 10,875 | ||||||
Sales of
investment securities held in trusts
|
537,078 | 384,692 | ||||||
Purchases of
investment securities held in trusts
|
(550,730 | ) | (404,502 | ) | ||||
Loans to
associated companies, net
|
(241,170 | ) | (461,496 | ) | ||||
Other
|
(22,034 | ) | (62,087 | ) | ||||
Net cash used
for investing activities
|
(896,052 | ) | (1,685,020 | ) | ||||
Net change in
cash and cash equivalents
|
119,995 | - | ||||||
Cash and cash
equivalents at beginning of period
|
39 | 2 | ||||||
Cash and cash
equivalents at end of period
|
$ | 120,034 | $ | 2 | ||||
The
accompanying Notes to Consolidated Financial Statements as they related to
FirstEnergy Solutions Corp. are an
|
||||||||
integral
part of these balance sheets.
|
Retail Generation KWH Sales |
Increase
(Decrease)
|
|||
Residential
|
12.9
|
%
|
||
Commercial
|
19.1
|
%
|
||
Industrial
|
(10.8
|
)%
|
||
Net
Increase in Generation Sales
|
6.9
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
98
|
||
Commercial
|
83
|
|||
Industrial
|
32
|
|||
Increase
in Generation Revenues
|
$
|
213
|
Distribution
KWH Deliveries
|
Decrease
|
||||
Residential
|
(0.9
|
)%
|
|||
Commercial
|
(3.6
|
)%
|
|||
Industrial
|
(25.8
|
)%
|
|||
Decrease
in Distribution Deliveries
|
(10.4
|
)%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(14
|
)
|
|
Commercial
|
(44
|
)
|
||
Industrial
|
(51
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(109
|
)
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
235
|
||
Other
operating costs
|
(8
|
)
|
||
Provision for
depreciation
|
1
|
|||
Amortization
of regulatory assets, net
|
(3
|
)
|
||
General
taxes
|
(2
|
)
|
||
Net
Increase in Expenses
|
$
|
223
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
OHIO
EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
STATEMENTS OF INCOME
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 647,224 | $ | 583,268 | $ | 1,367,235 | $ | 1,205,539 | ||||||||
Excise and
gross receipts tax collections
|
24,948 | 26,287 | 53,928 | 56,665 | ||||||||||||
Total
revenues
|
672,172 | 609,555 | 1,421,163 | 1,262,204 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power from affiliates
|
314,870 | 280,024 | 647,206 | 599,735 | ||||||||||||
Purchased
power from non-affiliates
|
98,330 | 28,025 | 236,143 | 48,500 | ||||||||||||
Other
operating costs
|
111,938 | 137,619 | 269,768 | 277,945 | ||||||||||||
Provision for
depreciation
|
21,996 | 21,414 | 43,509 | 42,907 | ||||||||||||
Amortization
of regulatory assets, net
|
22,295 | 21,955 | 42,506 | 45,082 | ||||||||||||
General
taxes
|
43,903 | 44,389 | 93,023 | 94,842 | ||||||||||||
Total
expenses
|
613,332 | 533,426 | 1,332,155 | 1,109,011 | ||||||||||||
OPERATING
INCOME
|
58,840 | 76,129 | 89,008 | 153,193 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
10,149 | 11,488 | 19,511 | 26,543 | ||||||||||||
Miscellaneous
income (expense)
|
2,681 | (126 | ) | 1,871 | (3,778 | ) | ||||||||||
Interest
expense
|
(21,469 | ) | (16,901 | ) | (44,756 | ) | (34,542 | ) | ||||||||
Capitalized
interest
|
279 | 159 | 499 | 269 | ||||||||||||
Total other
expense
|
(8,360 | ) | (5,380 | ) | (22,875 | ) | (11,508 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
50,480 | 70,749 | 66,133 | 141,685 | ||||||||||||
INCOME
TAXES
|
16,852 | 21,748 | 20,857 | 48,621 | ||||||||||||
NET
INCOME
|
33,628 | 49,001 | 45,276 | 93,064 | ||||||||||||
Less: Noncontrolling
interest income
|
143 | 159 | 289 | 313 | ||||||||||||
EARNINGS
AVAILABLE TO PARENT
|
$ | 33,485 | $ | 48,842 | $ | 44,987 | $ | 92,751 | ||||||||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||||||||||
NET
INCOME
|
$ | 33,628 | $ | 49,001 | $ | 45,276 | $ | 93,064 | ||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
89,864 | (3,994 | ) | 95,602 | (7,988 | ) | ||||||||||
Change in
unrealized gain on available-for-sale securities
|
728 | (2,803 | ) | (1,981 | ) | (10,374 | ) | |||||||||
Other
comprehensive income (loss)
|
90,592 | (6,797 | ) | 93,621 | (18,362 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
37,310 | (2,564 | ) | 37,839 | (6,826 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
53,282 | (4,233 | ) | 55,782 | (11,536 | ) | ||||||||||
COMPREHENSIVE
INCOME
|
86,910 | 44,768 | 101,058 | 81,528 | ||||||||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE
|
||||||||||||||||
TO
NONCONTROLLING INTEREST
|
143 | 159 | 289 | 313 | ||||||||||||
COMPREHENSIVE
INCOME AVAILABLE TO PARENT
|
$ | 86,767 | $ | 44,609 | $ | 100,769 | $ | 81,215 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part
|
||||||||||||||||
of these
statements.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 223,812 | $ | 146,343 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,186,000 and $6,065,000,
respectively,
|
||||||||
for
uncollectible accounts)
|
289,084 | 277,377 | ||||||
Associated
companies
|
244,266 | 234,960 | ||||||
Other (less
accumulated provisions of $99,000 and $7,000,
respectively,
|
||||||||
for
uncollectible accounts)
|
12,970 | 14,492 | ||||||
Notes
receivable from associated companies
|
172,061 | 222,861 | ||||||
Prepayments
and other
|
19,027 | 5,452 | ||||||
961,220 | 901,485 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,956,467 | 2,903,290 | ||||||
Less -
Accumulated provision for depreciation
|
1,135,811 | 1,113,357 | ||||||
1,820,656 | 1,789,933 | |||||||
Construction
work in progress
|
37,385 | 37,766 | ||||||
1,858,041 | 1,827,699 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Long-term
notes receivable from associated companies
|
193,071 | 256,974 | ||||||
Investment in
lease obligation bonds
|
230,150 | 239,625 | ||||||
Nuclear plant
decommissioning trusts
|
117,523 | 116,682 | ||||||
Other
|
97,807 | 100,792 | ||||||
638,551 | 714,073 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Regulatory
assets
|
514,415 | 575,076 | ||||||
Property
taxes
|
60,542 | 60,542 | ||||||
Unamortized
sale and leaseback costs
|
37,629 | 40,130 | ||||||
Other
|
33,290 | 33,710 | ||||||
645,876 | 709,458 | |||||||
$ | 4,103,688 | $ | 4,152,715 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 2,715 | $ | 101,354 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
114,771 | - | ||||||
Other
|
1,386 | 1,540 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
78,944 | 131,725 | ||||||
Other
|
74,371 | 26,410 | ||||||
Accrued
taxes
|
77,974 | 77,592 | ||||||
Accrued
interest
|
25,709 | 25,673 | ||||||
Other
|
95,689 | 85,209 | ||||||
471,559 | 449,503 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 175,000,000 shares -
|
||||||||
60 shares
outstanding
|
1,224,398 | 1,224,416 | ||||||
Accumulated
other comprehensive loss
|
(128,603 | ) | (184,385 | ) | ||||
Retained
earnings
|
174,010 | 254,023 | ||||||
Total common
stockholder's equity
|
1,269,805 | 1,294,054 | ||||||
Noncontrolling
interest
|
6,835 | 7,106 | ||||||
Total
equity
|
1,276,640 | 1,301,160 | ||||||
Long-term debt
and other long-term obligations
|
1,160,609 | 1,122,247 | ||||||
2,437,249 | 2,423,407 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
681,972 | 653,475 | ||||||
Accumulated
deferred investment tax credits
|
12,335 | 13,065 | ||||||
Asset
retirement obligations
|
83,261 | 80,647 | ||||||
Retirement
benefits
|
216,661 | 308,450 | ||||||
Other
|
200,651 | 224,168 | ||||||
1,194,880 | 1,279,805 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 4,103,688 | $ | 4,152,715 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral part of
|
||||||||
these balance
sheets.
|
OHIO
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 45,276 | $ | 93,064 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
43,509 | 42,907 | ||||||
Amortization
of regulatory assets, net
|
42,506 | 45,082 | ||||||
Purchased
power cost recovery reconciliation
|
11,068 | - | ||||||
Amortization
of lease costs
|
(4,540 | ) | (4,399 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
(11,252 | ) | 7,059 | |||||
Accrued
compensation and retirement benefits
|
(4,593 | ) | (31,579 | ) | ||||
Accrued
regulatory obligations
|
18,350 | - | ||||||
Electric
service prepayment programs
|
(4,603 | ) | (21,771 | ) | ||||
Cash
collateral from suppliers
|
6,380 | - | ||||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(16,509 | ) | 30,159 | |||||
Prepayments
and other current assets
|
(6,290 | ) | (2,485 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(4,820 | ) | (6,831 | ) | ||||
Accrued
taxes
|
(19,523 | ) | (31,306 | ) | ||||
Accrued
interest
|
36 | (1,252 | ) | |||||
Other
|
10,086 | 2,798 | ||||||
Net cash
provided from operating activities
|
105,081 | 121,446 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
100,000 | - | ||||||
Short-term
borrowings, net
|
114,617 | 69,573 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(100,984 | ) | (175,572 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(125,000 | ) | (50,000 | ) | ||||
Other
|
(1,627 | ) | (445 | ) | ||||
Net cash used
for financing activities
|
(12,994 | ) | (156,444 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(69,512 | ) | (92,061 | ) | ||||
Sales of
investment securities held in trusts
|
24,941 | 79,613 | ||||||
Purchases of
investment securities held in trusts
|
(30,877 | ) | (84,130 | ) | ||||
Loan
repayments from associated companies, net
|
51,803 | 123,905 | ||||||
Cash
investments
|
7,929 | 5,000 | ||||||
Other
|
1,098 | 2,828 | ||||||
Net cash
provided from (used for) investing activities
|
(14,618 | ) | 35,155 | |||||
Net increase
in cash and cash equivalents
|
77,469 | 157 | ||||||
Cash and cash
equivalents at beginning of period
|
146,343 | 732 | ||||||
Cash and cash
equivalents at end of period
|
$ | 223,812 | $ | 889 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Ohio Edison Company are an integral
|
||||||||
part of these
statements.
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
8.3
%
|
|||
Commercial
|
14.6
%
|
|||
Industrial
|
(8.6)%
|
|||
Increase
in Retail Generation Sales
|
2.0
%
|
Retail
Generation Revenues
|
Increase
|
|||
(in
millions)
|
||||
Residential
|
$
|
27
|
||
Commercial
|
34
|
|||
Industrial
|
20
|
|||
Increase
in Generation Revenues
|
$
|
81
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(0.5)
%
|
|||
Commercial
|
(3.6)
%
|
|||
Industrial
|
(19.1)
%
|
|||
Decrease
in Distribution Deliveries
|
(9.8)
%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(10
|
)
|
|
Commercial
|
(3
|
)
|
||
Industrial
|
(6
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(19
|
)
|
Expenses -
Changes
|
Increase
(Decrease)
|
|||
(in
millions)
|
||||
Purchased
power costs
|
$
|
225
|
||
Other
operating costs
|
(24
|
)
|
||
Amortization
of regulatory assets
|
209
|
|||
Deferral of
new regulatory assets
|
(79
|
)
|
||
General
Taxes
|
2
|
|||
Net
Increase in Expenses
|
$
|
333
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
STATEMENTS OF INCOME
|
(In
thousands)
|
|||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 458,287 | $ | 418,194 | $ | 889,692 | $ | 836,902 | ||||||||
Excise tax
collections
|
16,799 | 16,195 | 35,119 | 34,795 | ||||||||||||
Total
revenues
|
475,086 | 434,389 | 924,811 | 871,697 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power from affiliates
|
243,499 | 185,483 | 482,371 | 375,679 | ||||||||||||
Purchased
power from non-affiliates
|
49,414 | 128 | 121,160 | 3,176 | ||||||||||||
Other
operating costs
|
39,177 | 62,659 | 104,007 | 127,777 | ||||||||||||
Provision for
depreciation
|
17,852 | 17,744 | 36,132 | 36,820 | ||||||||||||
Amortization
of regulatory assets
|
29,580 | 38,525 | 286,317 | 76,781 | ||||||||||||
Deferral of
new regulatory assets
|
(39,771 | ) | (26,019 | ) | (134,587 | ) | (55,267 | ) | ||||||||
General
taxes
|
36,856 | 32,425 | 74,997 | 72,508 | ||||||||||||
Total
expenses
|
376,607 | 310,945 | 970,397 | 637,474 | ||||||||||||
OPERATING
INCOME (LOSS)
|
98,479 | 123,444 | (45,586 | ) | 234,223 | |||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
7,614 | 8,394 | 16,034 | 17,582 | ||||||||||||
Miscellaneous
income (expense)
|
798 | (280 | ) | 2,792 | 838 | |||||||||||
Interest
expense
|
(32,757 | ) | (30,935 | ) | (66,079 | ) | (63,455 | ) | ||||||||
Capitalized
interest
|
51 | 188 | 118 | 384 | ||||||||||||
Total other
expense
|
(24,294 | ) | (22,633 | ) | (47,135 | ) | (44,651 | ) | ||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
74,185 | 100,811 | (92,721 | ) | 189,572 | |||||||||||
INCOME
TAX EXPENSE (BENEFIT)
|
26,461 | 33,779 | (35,045 | ) | 64,105 | |||||||||||
NET
INCOME (LOSS)
|
47,724 | 67,032 | (57,676 | ) | 125,467 | |||||||||||
Less: Noncontrolling
interest income
|
419 | 459 | 877 | 1,043 | ||||||||||||
EARNINGS
(LOSS) AVAILABLE TO PARENT
|
$ | 47,305 | $ | 66,573 | $ | (58,553 | ) | $ | 124,424 | |||||||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||||||||||
NET
INCOME (LOSS)
|
$ | 47,724 | $ | 67,032 | $ | (57,676 | ) | $ | 125,467 | |||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
43,903 | (213 | ) | 47,870 | (426 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
17,936 | (390 | ) | 19,306 | (109 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
25,967 | 177 | 28,564 | (317 | ) | |||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
73,691 | 67,209 | (29,112 | ) | 125,150 | |||||||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE
|
||||||||||||||||
TO
NONCONTROLLING INTEREST
|
419 | 459 | 877 | 1,043 | ||||||||||||
COMPREHENSIVE
INCOME (LOSS) AVAILABLE TO PARENT
|
$ | 73,272 | $ | 66,750 | $ | (29,989 | ) | $ | 124,107 | |||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating Company are an
|
||||||||||||||||
integral part
of these statements.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 230 | $ | 226 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $6,252,000 and
|
||||||||
$5,916,000,
respectively, for uncollectible accounts)
|
317,526 | 276,400 | ||||||
Associated
companies
|
158,425 | 113,182 | ||||||
Other
|
11,934 | 13,834 | ||||||
Notes
receivable from associated companies
|
24,510 | 19,060 | ||||||
Prepayments
and other
|
3,933 | 2,787 | ||||||
516,558 | 425,489 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,258,897 | 2,221,660 | ||||||
Less -
Accumulated provision for depreciation
|
870,038 | 846,233 | ||||||
1,388,859 | 1,375,427 | |||||||
Construction
work in progress
|
40,553 | 40,651 | ||||||
1,429,412 | 1,416,078 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
388,645 | 425,715 | ||||||
Other
|
10,227 | 10,249 | ||||||
398,872 | 435,964 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,688,521 | 1,688,521 | ||||||
Regulatory
assets
|
628,068 | 783,964 | ||||||
Property
taxes
|
71,500 | 71,500 | ||||||
Other
|
10,343 | 10,818 | ||||||
2,398,432 | 2,554,803 | |||||||
$ | 4,743,274 | $ | 4,832,334 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 150,721 | $ | 150,688 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
293,574 | 227,949 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
61,603 | 106,074 | ||||||
Other
|
45,657 | 7,195 | ||||||
Accrued
taxes
|
63,500 | 87,810 | ||||||
Accrued
interest
|
14,165 | 13,932 | ||||||
Other
|
47,890 | 40,095 | ||||||
677,110 | 633,743 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity
|
||||||||
Common stock,
without par value, authorized 105,000,000 shares -
|
||||||||
67,930,743
shares outstanding
|
878,735 | 878,785 | ||||||
Accumulated
other comprehensive loss
|
(106,293 | ) | (134,857 | ) | ||||
Retained
earnings
|
801,401 | 859,954 | ||||||
Total common
stockholder's equity
|
1,573,843 | 1,603,882 | ||||||
Noncontrolling
interest
|
20,592 | 22,555 | ||||||
Total
equity
|
1,594,435 | 1,626,437 | ||||||
Long-term debt
and other long-term obligations
|
1,573,094 | 1,591,586 | ||||||
3,167,529 | 3,218,023 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
665,370 | 704,270 | ||||||
Accumulated
deferred investment tax credits
|
12,433 | 13,030 | ||||||
Retirement
benefits
|
90,331 | 128,738 | ||||||
Lease
assignment payable to associated companies
|
40,827 | 40,827 | ||||||
Other
|
89,674 | 93,703 | ||||||
898,635 | 980,568 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 4,743,274 | $ | 4,832,334 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating
|
||||||||
Company are an
integral part of these balance sheets.
|
THE
CLEVELAND ELECTRIC ILLUMINATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
(loss)
|
$ | (57,676 | ) | $ | 125,467 | |||
Adjustments to
reconcile net income (loss) to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
36,132 | 36,820 | ||||||
Amortization
of regulatory assets
|
286,317 | 76,781 | ||||||
Deferral of
new regulatory assets
|
(134,587 | ) | (55,267 | ) | ||||
Purchased
power cost recovery reconciliation
|
2,072 | - | ||||||
Deferred
income taxes and investment tax credits, net
|
(58,506 | ) | (12,125 | ) | ||||
Accrued
compensation and retirement benefits
|
2,092 | (4,027 | ) | |||||
Accrued
regulatory obligations
|
12,057 | - | ||||||
Electric
service prepayment programs
|
(3,510 | ) | (11,498 | ) | ||||
Cash
collateral from suppliers
|
5,365 | - | ||||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
(84,469 | ) | 73,484 | |||||
Prepayments
and other current assets
|
(1,145 | ) | (689 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
18,991 | 11,076 | ||||||
Accrued
taxes
|
(29,434 | ) | (38,654 | ) | ||||
Accrued
interest
|
232 | 178 | ||||||
Other
|
3,265 | 4,203 | ||||||
Net cash
provided from (used for) operating activities
|
(2,804 | ) | 205,749 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Short-term
borrowings, net
|
47,423 | - | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(368 | ) | (335 | ) | ||||
Short-term
borrowings, net
|
- | (100,562 | ) | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(25,000 | ) | (100,000 | ) | ||||
Other
|
(3,019 | ) | (2,955 | ) | ||||
Net cash
provided from (used for) financing activities
|
19,036 | (203,852 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(46,434 | ) | (67,206 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(5,449 | ) | 30,132 | |||||
Redemption of
lessor notes
|
37,070 | 37,712 | ||||||
Other
|
(1,415 | ) | (2,528 | ) | ||||
Net cash used
for investing activities
|
(16,228 | ) | (1,890 | ) | ||||
Net increase
in cash and cash equivalents
|
4 | 7 | ||||||
Cash and cash
equivalents at beginning of period
|
226 | 232 | ||||||
Cash and cash
equivalents at end of period
|
$ | 230 | $ | 239 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Cleveland Electric Illuminating Company
|
||||||||
are an
integral part of these statements.
|
Increase
|
||||
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
8.1
|
%
|
||
Commercial
|
39.1
|
%
|
||
Industrial
|
(13.5
|
)%
|
||
Net
Increase in Retail Generation Sales
|
2.6
|
%
|
Retail
Generation Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
28
|
||
Commercial
|
51
|
|||
Industrial
|
38
|
|||
Increase
in Retail Generation Revenues
|
$
|
117
|
Distribution
KWH Deliveries
|
Decrease
|
|||
Residential
|
(2.0
|
)%
|
||
Commercial
|
(8.7
|
)%
|
||
Industrial
|
(15.7
|
)%
|
||
Decrease
in Distribution Deliveries
|
(10.5
|
)%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(14
|
)
|
|
Commercial
|
(35
|
)
|
||
Industrial
|
(21
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(70
|
)
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
111
|
||
Other
operating costs
|
(16
|
)
|
||
Provision for
depreciation
|
(2
|
)
|
||
Amortization
of regulatory assets, net
|
(10
|
)
|
||
Net
Increase in Expenses
|
$
|
83
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
THE
TOLEDO EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
STATEMENTS OF INCOME
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 219,911 | $ | 214,353 | $ | 456,996 | $ | 418,022 | ||||||||
Excise tax
collections
|
6,297 | 7,153 | 14,026 | 15,178 | ||||||||||||
Total
revenues
|
226,208 | 221,506 | 471,022 | 433,200 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power from affiliates
|
130,564 | 102,773 | 255,888 | 202,267 | ||||||||||||
Purchased
power from non-affiliates
|
18,244 | 77 | 58,781 | 1,881 | ||||||||||||
Other
operating costs
|
35,480 | 50,805 | 80,484 | 96,134 | ||||||||||||
Provision for
depreciation
|
7,717 | 7,941 | 15,289 | 16,966 | ||||||||||||
Amortization
of regulatory assets, net
|
11,771 | 16,431 | 21,668 | 31,962 | ||||||||||||
General
taxes
|
12,349 | 12,605 | 26,599 | 26,982 | ||||||||||||
Total
expenses
|
216,125 | 190,632 | 458,709 | 376,192 | ||||||||||||
OPERATING
INCOME
|
10,083 | 30,874 | 12,313 | 57,008 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Investment
income
|
7,529 | 5,224 | 13,013 | 11,705 | ||||||||||||
Miscellaneous
income (expense)
|
1,375 | (1,947 | ) | 35 | (3,459 | ) | ||||||||||
Interest
expense
|
(9,262 | ) | (5,578 | ) | (14,795 | ) | (11,613 | ) | ||||||||
Capitalized
interest
|
50 | 88 | 92 | 125 | ||||||||||||
Total other
expense
|
(308 | ) | (2,213 | ) | (1,655 | ) | (3,242 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
9,775 | 28,661 | 10,658 | 53,766 | ||||||||||||
INCOME
TAXES
|
3,370 | 7,352 | 3,261 | 15,440 | ||||||||||||
NET
INCOME
|
6,405 | 21,309 | 7,397 | 38,326 | ||||||||||||
Less: Noncontrolling
interest income
|
1 | 2 | 3 | 4 | ||||||||||||
EARNINGS
AVAILABLE TO PARENT
|
$ | 6,404 | $ | 21,307 | $ | 7,394 | $ | 38,322 | ||||||||
STATEMENTS OF COMPREHENSIVE
INCOME
|
||||||||||||||||
NET
INCOME
|
$ | 6,405 | $ | 21,309 | $ | 7,397 | $ | 38,326 | ||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
19,016 | (64 | ) | 19,149 | (127 | ) | ||||||||||
Change in
unrealized gain on available-for-sale securities
|
(2,739 | ) | (2,481 | ) | (3,548 | ) | (520 | ) | ||||||||
Other
comprehensive income (loss)
|
16,277 | (2,545 | ) | 15,601 | (647 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
7,224 | (914 | ) | 7,205 | (186 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
9,053 | (1,631 | ) | 8,396 | (461 | ) | ||||||||||
COMPREHENSIVE
INCOME
|
15,458 | 19,678 | 15,793 | 37,865 | ||||||||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE
|
||||||||||||||||
TO
NONCONTROLLING INTEREST
|
1 | 2 | 3 | 4 | ||||||||||||
COMPREHENSIVE
INCOME AVAILABLE TO PARENT
|
$ | 15,457 | $ | 19,676 | $ | 15,790 | $ | 37,861 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an integral part of
|
||||||||||||||||
these
statements.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 319,454 | $ | 14 | ||||
Receivables-
|
||||||||
Customers
|
508 | 751 | ||||||
Associated
companies
|
64,734 | 61,854 | ||||||
Other (less
accumulated provisions of $192,000 and $203,000,
|
||||||||
respectively,
for uncollectible accounts)
|
19,978 | 23,336 | ||||||
Notes
receivable from associated companies
|
131,556 | 111,579 | ||||||
Prepayments
and other
|
5,193 | 1,213 | ||||||
541,423 | 198,747 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
891,108 | 870,911 | ||||||
Less -
Accumulated provision for depreciation
|
417,418 | 407,859 | ||||||
473,690 | 463,052 | |||||||
Construction
work in progress
|
8,065 | 9,007 | ||||||
481,755 | 472,059 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Investment in
lessor notes
|
124,357 | 142,687 | ||||||
Long-term
notes receivable from associated companies
|
37,075 | 37,233 | ||||||
Nuclear plant
decommissioning trusts
|
73,696 | 73,500 | ||||||
Other
|
1,625 | 1,668 | ||||||
236,753 | 255,088 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
500,576 | 500,576 | ||||||
Regulatory
assets
|
91,407 | 109,364 | ||||||
Property
taxes
|
22,970 | 22,970 | ||||||
Other
|
66,161 | 51,315 | ||||||
681,114 | 684,225 | |||||||
$ | 1,941,045 | $ | 1,610,119 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 222 | $ | 34 | ||||
Accounts
payable-
|
||||||||
Associated
companies
|
31,622 | 70,455 | ||||||
Other
|
24,178 | 4,812 | ||||||
Notes payable
to associated companies
|
171,180 | 111,242 | ||||||
Accrued
taxes
|
25,777 | 24,433 | ||||||
Lease market
valuation liability
|
36,900 | 36,900 | ||||||
Other
|
23,311 | 22,489 | ||||||
313,190 | 270,365 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$5 par value, authorized 60,000,000 shares -
|
||||||||
29,402,054
shares outstanding
|
147,010 | 147,010 | ||||||
Other paid-in
capital
|
175,883 | 175,879 | ||||||
Accumulated
other comprehensive loss
|
(24,976 | ) | (33,372 | ) | ||||
Retained
earnings
|
197,927 | 190,533 | ||||||
Total common
stockholder's equity
|
495,844 | 480,050 | ||||||
Noncontrolling
interest
|
2,678 | 2,675 | ||||||
Total
equity
|
498,522 | 482,725 | ||||||
Long-term debt
and other long-term obligations
|
600,430 | 299,626 | ||||||
1,098,952 | 782,351 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
85,343 | 78,905 | ||||||
Accumulated
deferred investment tax credits
|
6,585 | 6,804 | ||||||
Lease market
valuation liability
|
254,650 | 273,100 | ||||||
Retirement
benefits
|
57,734 | 73,106 | ||||||
Asset
retirement obligations
|
31,234 | 30,213 | ||||||
Lease
assignment payable to associated companies
|
30,529 | 30,529 | ||||||
Other
|
62,828 | 64,746 | ||||||
528,903 | 557,403 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 1,941,045 | $ | 1,610,119 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an
|
||||||||
integral part
of these balance sheets.
|
THE
TOLEDO EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 7,397 | $ | 38,326 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
15,289 | 16,966 | ||||||
Amortization
of regulatory assets, net
|
21,668 | 31,962 | ||||||
Purchased
power cost recovery reconciliation
|
(4,197 | ) | - | |||||
Deferred rents
and lease market valuation liability
|
(40,697 | ) | (39,045 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
(1,206 | ) | (3,113 | ) | ||||
Accrued
compensation and retirement benefits
|
711 | (1,160 | ) | |||||
Accrued
regulatory obligations
|
4,450 | - | ||||||
Electric
service prepayment programs
|
(1,458 | ) | (6,017 | ) | ||||
Cash
collateral from suppliers
|
2,755 | - | ||||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
1,075 | 76,978 | ||||||
Prepayments
and other current assets
|
(220 | ) | (292 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
5,533 | (166,120 | ) | |||||
Accrued
taxes
|
(2,936 | ) | (7,923 | ) | ||||
Accrued
interest
|
3,983 | - | ||||||
Other
|
1,788 | 866 | ||||||
Net cash
provided from (used for) operating activities
|
13,935 | (58,572 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
297,422 | - | ||||||
Short-term
borrowings, net
|
59,938 | 21,558 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(236 | ) | (17 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(25,000 | ) | (35,000 | ) | ||||
Other
|
(247 | ) | - | |||||
Net cash
provided from (used for) financing activities
|
331,877 | (13,459 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(21,661 | ) | (34,388 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
(19,819 | ) | 97,614 | |||||
Redemption of
lessor notes
|
18,330 | 11,959 | ||||||
Sales of
investment securities held in trusts
|
77,323 | 21,791 | ||||||
Purchases of
investment securities held in trusts
|
(78,700 | ) | (23,581 | ) | ||||
Other
|
(1,845 | ) | (1,364 | ) | ||||
Net cash
provided from (used for) investing activities
|
(26,372 | ) | 72,031 | |||||
Net change in
cash and cash equivalents
|
319,440 | - | ||||||
Cash and cash
equivalents at beginning of period
|
14 | 22 | ||||||
Cash and cash
equivalents at end of period
|
$ | 319,454 | $ | 22 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
The Toledo Edison Company are an
|
||||||||
integral part
of these statements.
|
Retail
Generation KWH Sales
|
Decrease
|
|||
Residential
|
(3.5)
|
%
|
||
Commercial
|
(13.6)
|
%
|
||
Industrial
|
(6.6)
|
%
|
||
Decrease
in Generation Sales
|
(7.7)
|
%
|
Retail
Generation Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
29
|
||
Commercial
|
(27
|
)
|
||
Industrial
|
(5
|
)
|
||
Net
Decrease in Generation Revenues
|
$
|
(3
|
)
|
Distribution
KWH Deliveries
|
Decrease
|
||||
Residential
|
(3.5)
|
%
|
|||
Commercial
|
(3.3)
|
%
|
|||
Industrial
|
(12.6)
|
%
|
|||
Decrease
in Distribution Deliveries
|
(4.6)
|
%
|
Distribution
Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
(8
|
)
|
|
Commercial
|
(5
|
)
|
||
Industrial
|
(1
|
)
|
||
Decrease
in Distribution Revenues
|
$
|
(14
|
)
|
Expenses -
Changes
|
Increase
(Decrease)
|
||||
(In
millions)
|
|||||
Purchased
power costs
|
$
|
(126
|
)
|
||
Provision for
depreciation
|
4
|
||||
Amortization
of regulatory assets
|
(11
|
)
|
|||
General
taxes
|
(2
|
)
|
|||
Net
decrease in expenses
|
$
|
(135
|
)
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 697,061 | $ | 823,104 | $ | 1,457,981 | $ | 1,604,537 | ||||||||
Excise tax
collections
|
11,031 | 11,639 | 23,762 | 24,434 | ||||||||||||
Total
revenues
|
708,092 | 834,743 | 1,481,743 | 1,628,971 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power
|
423,950 | 534,177 | 905,191 | 1,030,858 | ||||||||||||
Other
operating costs
|
70,876 | 77,569 | 156,746 | 156,353 | ||||||||||||
Provision for
depreciation
|
25,301 | 23,543 | 50,404 | 46,825 | ||||||||||||
Amortization
of regulatory assets
|
80,018 | 86,507 | 166,849 | 178,026 | ||||||||||||
General
taxes
|
12,587 | 15,538 | 30,083 | 32,566 | ||||||||||||
Total
expenses
|
612,732 | 737,334 | 1,309,273 | 1,444,628 | ||||||||||||
OPERATING
INCOME
|
95,360 | 97,409 | 172,470 | 184,343 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income
|
2,007 | 1,413 | 2,812 | 1,024 | ||||||||||||
Interest
expense
|
(29,671 | ) | (24,840 | ) | (57,539 | ) | (49,304 | ) | ||||||||
Capitalized
interest
|
218 | 430 | 280 | 706 | ||||||||||||
Total other
expense
|
(27,446 | ) | (22,997 | ) | (54,447 | ) | (47,574 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
67,914 | 74,412 | 118,023 | 136,769 | ||||||||||||
INCOME
TAXES
|
29,848 | 31,468 | 52,399 | 59,871 | ||||||||||||
NET
INCOME
|
38,066 | 42,944 | 65,624 | 76,898 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
20,918 | (3,449 | ) | 25,039 | (6,898 | ) | ||||||||||
Unrealized
gain on derivative hedges
|
69 | 69 | 138 | 138 | ||||||||||||
Other
comprehensive income (loss)
|
20,987 | (3,380 | ) | 25,177 | (6,760 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
11,059 | (1,469 | ) | 12,489 | (2,939 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
9,928 | (1,911 | ) | 12,688 | (3,821 | ) | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 47,994 | $ | 41,033 | $ | 78,312 | $ | 73,077 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company are an
|
||||||||||||||||
integral
part of these statements.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 138 | $ | 66 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,158,000 and $3,230,000
|
||||||||
respectively,
for uncollectible accounts)
|
315,553 | 340,485 | ||||||
Associated
companies
|
166 | 265 | ||||||
Other
|
21,337 | 37,534 | ||||||
Notes
receivable - associated companies
|
17,595 | 16,254 | ||||||
Prepaid
taxes
|
156,503 | 10,492 | ||||||
Other
|
17,598 | 18,066 | ||||||
528,890 | 423,162 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
4,386,758 | 4,307,556 | ||||||
Less -
Accumulated provision for depreciation
|
1,582,136 | 1,551,290 | ||||||
2,804,622 | 2,756,266 | |||||||
Construction
work in progress
|
57,080 | 77,317 | ||||||
2,861,702 | 2,833,583 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear fuel
disposal trust
|
192,585 | 181,468 | ||||||
Nuclear plant
decommissioning trusts
|
146,098 | 143,027 | ||||||
Other
|
2,163 | 2,145 | ||||||
340,846 | 326,640 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
1,810,936 | 1,810,936 | ||||||
Regulatory
assets
|
1,055,327 | 1,228,061 | ||||||
Other
|
24,978 | 29,946 | ||||||
2,891,241 | 3,068,943 | |||||||
$ | 6,622,679 | $ | 6,652,328 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 29,831 | $ | 29,094 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
65,113 | 121,380 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
14,863 | 12,821 | ||||||
Other
|
177,379 | 198,742 | ||||||
Accrued
taxes
|
7,258 | 20,561 | ||||||
Accrued
interest
|
18,570 | 9,197 | ||||||
Other
|
108,311 | 133,091 | ||||||
421,325 | 524,886 | |||||||
CAPITALIZATION
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$10 par value, authorized 16,000,000 shares-
|
||||||||
13,628,447
shares outstanding
|
136,284 | 144,216 | ||||||
Other paid-in
capital
|
2,502,675 | 2,644,756 | ||||||
Accumulated
other comprehensive loss
|
(203,850 | ) | (216,538 | ) | ||||
Retained
earnings
|
134,200 | 156,576 | ||||||
Total common
stockholder's equity
|
2,569,309 | 2,729,010 | ||||||
Long-term debt
and other long-term obligations
|
1,817,960 | 1,531,840 | ||||||
4,387,269 | 4,260,850 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Power purchase
contract liability
|
474,533 | 531,686 | ||||||
Accumulated
deferred income taxes
|
680,159 | 689,065 | ||||||
Nuclear fuel
disposal costs
|
196,357 | 196,235 | ||||||
Asset
retirement obligations
|
98,365 | 95,216 | ||||||
Retirement
benefits
|
172,668 | 190,182 | ||||||
Other
|
192,003 | 164,208 | ||||||
1,814,085 | 1,866,592 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 6,622,679 | $ | 6,652,328 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company are an integral
|
||||||||
part of these
balance sheets.
|
JERSEY
CENTRAL POWER & LIGHT COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 65,624 | $ | 76,898 | ||||
Adjustments to
reconcile net income to net cash from operating activities
-
|
||||||||
Provision for
depreciation
|
50,404 | 46,825 | ||||||
Amortization
of regulatory assets
|
166,849 | 178,026 | ||||||
Deferred
purchased power and other costs
|
(50,542 | ) | (69,247 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
3,440 | (8,656 | ) | |||||
Accrued
compensation and retirement benefits
|
(2,883 | ) | (28,695 | ) | ||||
Cash
collateral received from (returned to) suppliers
|
(209 | ) | 66,040 | |||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
41,228 | (79,001 | ) | |||||
Prepaid
taxes
|
(146,011 | ) | (137,006 | ) | ||||
Other current
assets
|
271 | 534 | ||||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(19,321 | ) | 96,297 | |||||
Accrued
taxes
|
(14,007 | ) | (1,972 | ) | ||||
Accrued
interest
|
9,373 | (54 | ) | |||||
Tax
collections payable
|
(9,714 | ) | (12,493 | ) | ||||
Other
|
4,555 | (14,194 | ) | |||||
Net cash
provided from operating activities
|
99,057 | 113,302 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
299,619 | - | ||||||
Short-term
borrowings, net
|
- | 164,358 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(13,093 | ) | (12,012 | ) | ||||
Common
Stock
|
(150,000 | ) | - | |||||
Short-term
borrowings, net
|
(56,267 | ) | - | |||||
Dividend
Payments-
|
||||||||
Common
stock
|
(88,000 | ) | (176,000 | ) | ||||
Other
|
(2,260 | ) | (67 | ) | ||||
Net cash used
for financing activities
|
(10,001 | ) | (23,721 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(78,401 | ) | (98,068 | ) | ||||
Proceeds from
asset sales
|
- | 20,000 | ||||||
Loans to
associated companies, net
|
(1,341 | ) | (653 | ) | ||||
Sales of
investment securities held in trusts
|
244,880 | 113,970 | ||||||
Purchases of
investment securities held in trusts
|
(252,856 | ) | (122,324 | ) | ||||
Other
|
(1,266 | ) | (2,368 | ) | ||||
Net cash used
for investing activities
|
(88,984 | ) | (89,443 | ) | ||||
Net increase
in cash and cash equivalents
|
72 | 138 | ||||||
Cash and cash
equivalents at beginning of period
|
66 | 94 | ||||||
Cash and cash
equivalents at end of period
|
$ | 138 | $ | 232 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Jersey Central Power & Light Company
|
||||||||
are an
integral part of these statements.
|
Retail
Generation KWH Sales
|
(Decrease)
|
|||
Residential
|
(0.2
|
)%
|
||
Commercial
|
(4.3
|
)%
|
||
Industrial
|
(13.6
|
)%
|
||
Decrease
in Retail Generation Sales
|
(5.3
|
)%
|
Retail
Generation Revenues
|
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
-
|
||
Commercial
|
(5
|
)
|
||
Industrial
|
(12
|
)
|
||
Decrease
in Retail Generation Revenues
|
$
|
(17
|
)
|
Distribution
KWH Deliveries
|
(Decrease)
|
|||
Residential
|
(0.2
|
)%
|
||
Commercial
|
(4.3
|
)%
|
||
Industrial
|
(13.6
|
)%
|
||
Decrease
in Distribution Deliveries
|
(5.3
|
)%
|
Distribution
Revenues
|
Increase
|
|||
(In
millions)
|
||||
Residential
|
$
|
22
|
||
Commercial
|
11
|
|||
Industrial
|
5
|
|||
Increase
in Distribution Revenues
|
$
|
38
|
Expenses
– Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
(9
|
)
|
|
Other
operating costs
|
(66
|
)
|
||
Provision for
depreciation
|
3
|
|||
Amortization
of regulatory assets, net
|
103
|
|||
General
taxes
|
2
|
|||
Net
Increase in Expenses
|
$
|
33
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
METROPOLITAN
EDISON COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 360,022 | $ | 373,821 | $ | 769,708 | $ | 753,429 | ||||||||
Gross receipts
tax collections
|
17,586 | 18,158 | 37,569 | 38,876 | ||||||||||||
Total
revenues
|
377,608 | 391,979 | 807,277 | 792,305 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power from affiliates
|
78,652 | 68,209 | 178,729 | 151,651 | ||||||||||||
Purchased
power from non-affiliates
|
123,299 | 149,534 | 247,210 | 283,074 | ||||||||||||
Other
operating costs
|
51,309 | 117,028 | 157,666 | 224,045 | ||||||||||||
Provision for
depreciation
|
12,919 | 10,940 | 25,058 | 22,052 | ||||||||||||
Amortization
(deferral) of regulatory assets, net
|
61,548 | (11,645 | ) | 89,139 | (13,842 | ) | ||||||||||
General
taxes
|
22,034 | 20,076 | 43,969 | 41,857 | ||||||||||||
Total
expenses
|
349,761 | 354,142 | 741,771 | 708,837 | ||||||||||||
OPERATING
INCOME
|
27,847 | 37,837 | 65,506 | 83,468 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Interest
income
|
2,769 | 4,873 | 5,955 | 10,352 | ||||||||||||
Miscellaneous
income
|
1,058 | 789 | 1,914 | 480 | ||||||||||||
Interest
expense
|
(14,763 | ) | (10,980 | ) | (28,122 | ) | (22,652 | ) | ||||||||
Capitalized
interest
|
62 | 199 | 77 | (20 | ) | |||||||||||
Total other
expense
|
(10,874 | ) | (5,119 | ) | (20,176 | ) | (11,840 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
16,973 | 32,718 | 45,330 | 71,628 | ||||||||||||
INCOME
TAXES
|
6,968 | 12,921 | 18,703 | 29,596 | ||||||||||||
NET
INCOME
|
10,005 | 19,797 | 26,627 | 42,032 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
27,369 | (2,233 | ) | 31,922 | (4,466 | ) | ||||||||||
Unrealized
gain on derivative hedges
|
84 | 84 | 168 | 168 | ||||||||||||
Other
comprehensive income (loss)
|
27,453 | (2,149 | ) | 32,090 | (4,298 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
13,592 | (971 | ) | 15,385 | (1,941 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
13,861 | (1,178 | ) | 16,705 | (2,357 | ) | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 23,866 | $ | 18,619 | $ | 43,332 | $ | 39,675 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||||||||||
part of these
statements.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009 |
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 125 | $ | 144 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $3,421,000 and $3,616,000,
|
||||||||
respectively,
for uncollectible accounts)
|
163,556 | 159,975 | ||||||
Associated
companies
|
20,145 | 17,034 | ||||||
Other
|
12,387 | 19,828 | ||||||
Notes
receivable from associated companies
|
317,894 | 11,446 | ||||||
Prepaid
taxes
|
46,403 | 6,121 | ||||||
Other
|
4,595 | 1,621 | ||||||
565,105 | 216,169 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,116,595 | 2,065,847 | ||||||
Less -
Accumulated provision for depreciation
|
794,738 | 779,692 | ||||||
1,321,857 | 1,286,155 | |||||||
Construction
work in progress
|
17,763 | 32,305 | ||||||
1,339,620 | 1,318,460 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
233,289 | 226,139 | ||||||
Other
|
976 | 976 | ||||||
234,265 | 227,115 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
416,499 | 416,499 | ||||||
Regulatory
assets
|
496,902 | 412,994 | ||||||
Power purchase
contract asset
|
183,639 | 300,141 | ||||||
Other
|
34,308 | 31,031 | ||||||
1,131,348 | 1,160,665 | |||||||
$ | 3,270,338 | $ | 2,922,409 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 128,500 | $ | 28,500 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
- | 15,003 | ||||||
Other
|
250,000 | 250,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
29,094 | 28,707 | ||||||
Other
|
36,319 | 55,330 | ||||||
Accrued
taxes
|
14,484 | 16,238 | ||||||
Accrued
interest
|
16,985 | 6,755 | ||||||
Other
|
27,754 | 30,647 | ||||||
503,136 | 431,180 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
without par value, authorized 900,000 shares-
|
||||||||
859,500 shares
outstanding
|
1,196,136 | 1,196,172 | ||||||
Accumulated
other comprehensive loss
|
(124,279 | ) | (140,984 | ) | ||||
Accumulated
deficit
|
(24,496 | ) | (51,124 | ) | ||||
Total common
stockholder's equity
|
1,047,361 | 1,004,064 | ||||||
Long-term debt
and other long-term obligations
|
713,812 | 513,752 | ||||||
1,761,173 | 1,517,816 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Accumulated
deferred income taxes
|
429,032 | 387,757 | ||||||
Accumulated
deferred investment tax credits
|
7,540 | 7,767 | ||||||
Nuclear fuel
disposal costs
|
44,356 | 44,328 | ||||||
Asset
retirement obligations
|
174,424 | 170,999 | ||||||
Retirement
benefits
|
121,326 | 145,218 | ||||||
Power purchase
contract liability
|
161,106 | 150,324 | ||||||
Other
|
68,245 | 67,020 | ||||||
1,006,029 | 973,413 | |||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 3,270,338 | $ | 2,922,409 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||
part of these
balance sheets.
|
METROPOLITAN
EDISON COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 26,627 | $ | 42,032 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
25,058 | 22,052 | ||||||
Amortization
(deferral) of regulatory assets, net
|
89,139 | (13,842 | ) | |||||
Deferred costs
recoverable as regulatory assets
|
(47,592 | ) | (12,468 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
30,135 | 29,113 | ||||||
Accrued
compensation and retirement benefits
|
3,250 | (14,819 | ) | |||||
Cash
collateral
|
(6,800 | ) | - | |||||
Decrease
(Increase) in operating assets-
|
||||||||
Receivables
|
346 | (31,840 | ) | |||||
Prepayments
and other current assets
|
(39,068 | ) | (25,316 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(18,624 | ) | 7,411 | |||||
Accrued
taxes
|
(1,754 | ) | (14,451 | ) | ||||
Accrued
interest
|
10,230 | 31 | ||||||
Other
|
7,870 | 7,608 | ||||||
Net cash
provided from (used for) operating activities
|
78,817 | (4,489 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
300,000 | 28,500 | ||||||
Short-term
borrowings, net
|
- | 72,485 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
- | (28,637 | ) | |||||
Short-term
borrowings, net
|
(15,003 | ) | - | |||||
Other
|
(2,267 | ) | - | |||||
Net cash
provided from financing activities
|
282,730 | 72,348 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(48,464 | ) | (62,011 | ) | ||||
Sales of
investment securities held in trusts
|
63,086 | 81,538 | ||||||
Purchases of
investment securities held in trusts
|
(67,668 | ) | (87,193 | ) | ||||
Loans from
(to) associated companies, net
|
(306,448 | ) | 395 | |||||
Other
|
(2,072 | ) | (593 | ) | ||||
Net cash used
for investing activities
|
(361,566 | ) | (67,864 | ) | ||||
Net decrease
in cash and cash equivalents
|
(19 | ) | (5 | ) | ||||
Cash and cash
equivalents at beginning of period
|
144 | 135 | ||||||
Cash and cash
equivalents at end of period
|
$ | 125 | $ | 130 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Metropolitan Edison Company are an integral
|
||||||||
part of these
statements.
|
Retail
Generation KWH Sales
|
Increase
(Decrease)
|
|||
Residential
|
0.3
|
%
|
||
Commercial
|
(2.9
|
)%
|
||
Industrial
|
(16.9
|
)%
|
||
Net
Decrease in Retail Generation Sales
|
(6.1
|
)%
|
Retail
Generation Revenues
|
Decrease
|
|||
(In
millions)
|
||||
Residential
|
$
|
-
|
||
Commercial
|
(4
|
)
|
||
Industrial
|
(15
|
)
|
||
Decrease
in Retail Generation Revenues
|
$
|
(19
|
)
|
Distribution
KWH Deliveries
|
Increase
(Decrease)
|
|||
Residential
|
0.3
|
%
|
||
Commercial
|
(2.9
|
)%
|
||
Industrial
|
(16.4
|
)%
|
||
Net
Decrease in Distribution Deliveries
|
(6.3
|
)%
|
Distribution
Revenues
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Residential
|
$
|
5
|
||
Commercial
|
1
|
|||
Industrial
|
(1
|
)
|
||
Net
Increase in Distribution Revenues
|
$
|
5
|
Expenses
- Changes
|
Increase
(Decrease)
|
|||
(In
millions)
|
||||
Purchased
power costs
|
$
|
(6
|
)
|
|
Other
operating costs
|
2
|
|||
Provision for
depreciation
|
4
|
|||
Amortization
of regulatory assets, net
|
(5
|
)
|
||
General
taxes
|
(2
|
)
|
||
Net
Decrease in Expenses
|
$
|
(7
|
)
|
|
PricewaterhouseCoopers
LLP
Cleveland,
Ohio
August 3,
2009
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Electric
sales
|
$ | 316,881 | $ | 335,382 | $ | 688,174 | $ | 711,410 | ||||||||
Gross receipts
tax collections
|
14,804 | 16,040 | 32,096 | 35,504 | ||||||||||||
Total
revenues
|
331,685 | 351,422 | 720,270 | 746,914 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Purchased
power from affiliates
|
72,166 | 62,568 | 168,247 | 146,032 | ||||||||||||
Purchased
power from non-affiliates
|
125,317 | 143,223 | 252,483 | 280,993 | ||||||||||||
Other
operating costs
|
46,301 | 50,100 | 123,590 | 121,177 | ||||||||||||
Provision for
depreciation
|
15,581 | 13,918 | 30,036 | 26,434 | ||||||||||||
Amortization
of regulatory assets, net
|
18,113 | 19,111 | 26,889 | 31,931 | ||||||||||||
General
taxes
|
18,251 | 18,345 | 38,844 | 40,200 | ||||||||||||
Total
expenses
|
295,729 | 307,265 | 640,089 | 646,767 | ||||||||||||
OPERATING
INCOME
|
35,956 | 44,157 | 80,181 | 100,147 | ||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Miscellaneous
income
|
911 | 1,058 | 1,709 | 867 | ||||||||||||
Interest
expense
|
(11,843 | ) | (14,901 | ) | (25,076 | ) | (30,223 | ) | ||||||||
Capitalized
interest
|
29 | 70 | 51 | (736 | ) | |||||||||||
Total other
expense
|
(10,903 | ) | (13,773 | ) | (23,316 | ) | (30,092 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
25,053 | 30,384 | 56,865 | 70,055 | ||||||||||||
INCOME
TAXES
|
10,232 | 11,987 | 23,354 | 30,266 | ||||||||||||
NET
INCOME
|
14,821 | 18,397 | 33,511 | 39,789 | ||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Pension and
other postretirement benefits
|
29,400 | (3,474 | ) | 32,355 | (6,947 | ) | ||||||||||
Unrealized
gain on derivative hedges
|
16 | 16 | 32 | 32 | ||||||||||||
Change in
unrealized gain on available-for-sale securities
|
6 | (21 | ) | (16 | ) | (10 | ) | |||||||||
Other
comprehensive income (loss)
|
29,422 | (3,479 | ) | 32,371 | (6,925 | ) | ||||||||||
Income tax
expense (benefit) related to other comprehensive income
|
15,100 | (1,520 | ) | 16,155 | (3,026 | ) | ||||||||||
Other
comprehensive income (loss), net of tax
|
14,322 | (1,959 | ) | 16,216 | (3,899 | ) | ||||||||||
TOTAL
COMPREHENSIVE INCOME
|
$ | 29,143 | $ | 16,438 | $ | 49,727 | $ | 35,890 | ||||||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are an integral part
|
||||||||||||||||
of these
statements.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash and cash
equivalents
|
$ | 11 | $ | 23 | ||||
Receivables-
|
||||||||
Customers
(less accumulated provisions of $2,889,000 and $3,121,000,
|
||||||||
respectively,
for uncollectible accounts)
|
129,092 | 146,831 | ||||||
Associated
companies
|
55,221 | 65,610 | ||||||
Other
|
11,976 | 26,766 | ||||||
Notes
receivable from associated companies
|
14,770 | 14,833 | ||||||
Prepaid
taxes
|
53,095 | 16,310 | ||||||
Other
|
482 | 1,517 | ||||||
264,647 | 271,890 | |||||||
UTILITY
PLANT:
|
||||||||
In
service
|
2,371,657 | 2,324,879 | ||||||
Less -
Accumulated provision for depreciation
|
884,685 | 868,639 | ||||||
|
1,486,972 | 1,456,240 | ||||||
Construction
work in progress
|
28,105 | 25,146 | ||||||
1,515,077 | 1,481,386 | |||||||
OTHER
PROPERTY AND INVESTMENTS:
|
||||||||
Nuclear plant
decommissioning trusts
|
122,343 | 115,292 | ||||||
Non-utility
generation trusts
|
118,302 | 116,687 | ||||||
Other
|
287 | 293 | ||||||
240,932 | 232,272 | |||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||
Goodwill
|
768,628 | 768,628 | ||||||
Power purchase
contract asset
|
21,347 | 119,748 | ||||||
Regulatory
assets
|
9,911 | - | ||||||
Other
|
15,106 | 18,658 | ||||||
814,992 | 907,034 | |||||||
$ | 2,835,648 | $ | 2,892,582 | |||||
LIABILITIES
AND CAPITALIZATION
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Currently
payable long-term debt
|
$ | 45,000 | $ | 145,000 | ||||
Short-term
borrowings-
|
||||||||
Associated
companies
|
178,056 | 31,402 | ||||||
Other
|
250,000 | 250,000 | ||||||
Accounts
payable-
|
||||||||
Associated
companies
|
27,055 | 63,692 | ||||||
Other
|
40,162 | 48,633 | ||||||
Accrued
taxes
|
5,490 | 13,264 | ||||||
Accrued
interest
|
11,462 | 13,131 | ||||||
Other
|
23,395 | 31,730 | ||||||
580,620 | 596,852 | |||||||
CAPITALIZATION:
|
||||||||
Common
stockholder's equity-
|
||||||||
Common stock,
$20 par value, authorized 5,400,000 shares-
|
||||||||
4,427,577
shares outstanding
|
88,552 | 88,552 | ||||||
Other paid-in
capital
|
912,420 | 912,441 | ||||||
Accumulated
other comprehensive loss
|
(111,781 | ) | (127,997 | ) | ||||
Retained
earnings
|
109,624 | 76,113 | ||||||
Total common
stockholder's equity
|
998,815 | 949,109 | ||||||
Long-term debt
and other long-term obligations
|
633,259 | 633,132 | ||||||
1,632,074 | 1,582,241 | |||||||
NONCURRENT
LIABILITIES:
|
||||||||
Regulatory
liabilities
|
- | 136,579 | ||||||
Accumulated
deferred income taxes
|
210,952 | 169,807 | ||||||
Retirement
benefits
|
146,751 | 172,718 | ||||||
Asset
retirement obligations
|
88,852 | 87,089 | ||||||
Power purchase
contract liability
|
114,164 | 83,600 | ||||||
Other
|
62,235 | 63,696 | ||||||
|
622,954 | 713,489 | ||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
$ | 2,835,648 | $ | 2,892,582 | |||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company
|
||||||||
are an
integral part of these balance sheets.
|
PENNSYLVANIA
ELECTRIC COMPANY
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Six
Months Ended
|
||||||||
June
30
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 33,511 | $ | 39,789 | ||||
Adjustments to
reconcile net income to net cash from operating
activities-
|
||||||||
Provision for
depreciation
|
30,036 | 26,434 | ||||||
Amortization
of regulatory assets, net
|
26,889 | 31,931 | ||||||
Deferred costs
recoverable as regulatory assets
|
(46,349 | ) | (13,288 | ) | ||||
Deferred
income taxes and investment tax credits, net
|
24,700 | 12,760 | ||||||
Accrued
compensation and retirement benefits
|
490 | (16,293 | ) | |||||
Cash
collateral
|
2 | 301 | ||||||
Decrease
(increase) in operating assets-
|
||||||||
Receivables
|
42,494 | (11,082 | ) | |||||
Prepayments
and other current assets
|
(35,750 | ) | (33,370 | ) | ||||
Increase
(decrease) in operating liabilities-
|
||||||||
Accounts
payable
|
(10,108 | ) | (9,438 | ) | ||||
Accrued
taxes
|
(7,629 | ) | (11,804 | ) | ||||
Accrued
interest
|
(1,669 | ) | - | |||||
Other
|
2,302 | 9,714 | ||||||
Net cash
provided from operating activities
|
58,919 | 25,654 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
New
Financing-
|
||||||||
Long-term
debt
|
- | 45,000 | ||||||
Short-term
borrowings, net
|
146,654 | 96,880 | ||||||
Redemptions
and Repayments-
|
||||||||
Long-term
debt
|
(100,000 | ) | (45,320 | ) | ||||
Dividend
Payments-
|
||||||||
Common
stock
|
(35,000 | ) | (55,000 | ) | ||||
Net cash
provided from financing activities
|
11,654 | 41,560 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Property
additions
|
(59,606 | ) | (57,314 | ) | ||||
Loan
repayments from (loans to) associated companies, net
|
63 | (151 | ) | |||||
Sales of
investment securities held in trust
|
53,504 | 45,108 | ||||||
Purchases of
investment securities held in trust
|
(60,378 | ) | (53,537 | ) | ||||
Other
|
(4,168 | ) | (1,328 | ) | ||||
Net cash used
for investing activities
|
(70,585 | ) | (67,222 | ) | ||||
Net decrease
in cash and cash equivalents
|
(12 | ) | (8 | ) | ||||
Cash and cash
equivalents at beginning of period
|
23 | 46 | ||||||
Cash and cash
equivalents at end of period
|
$ | 11 | $ | 38 | ||||
The
accompanying Notes to Consolidated Financial Statements as they relate to
Pennsylvania Electric Company are an
|
||||||||
integral
part of these statements.
|
·
|
restructuring
the electric generation business and allowing the Utilities' customers to
select a competitive electric generation supplier other than the
Utilities;
|
·
|
establishing
or defining the PLR obligations to customers in the Utilities' service
areas;
|
·
|
providing the
Utilities with the opportunity to recover potentially stranded investment
(or transition costs) not otherwise recoverable in a competitive
generation market;
|
·
|
itemizing
(unbundling) the price of electricity into its component elements –
including generation, transmission, distribution and stranded costs
recovery charges;
|
·
|
continuing
regulation of the Utilities' transmission and distribution systems;
and
|
·
|
requiring
corporate separation of regulated and unregulated business
activities.
|
June
30,
|
December
31,
|
Increase
|
||||||||
Regulatory
Assets
|
2009
|
2008
|
(Decrease)
|
|||||||
(In
millions)
|
||||||||||
OE
|
$
|
514
|
$
|
575
|
$
|
(61
|
)
|
|||
CEI
|
628
|
784
|
(156
|
)
|
||||||
TE
|
91
|
109
|
(18
|
)
|
||||||
JCP&L
|
1,055
|
1,228
|
(173
|
)
|
||||||
Met-Ed
|
497
|
413
|
84
|
|||||||
Penelec*
|
10
|
-
|
10
|
|||||||
ATSI
|
24
|
31
|
(7
|
)
|
||||||
Total
|
$
|
2,819
|
$
|
3,140
|
$
|
(321
|
)
|
*
|
Penelec had
net regulatory liabilities of approximately $137 million
as of
December 31, 2008. These net regulatory liabilities are
included in
Other Non-current Liabilities on the Consolidated
Balance
Sheets.
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a prudent mix
of long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
utilities must
reduce peak demand by a minimum of 4.5% by May 31,
2013;
|
·
|
utilities must
reduce energy consumption by a minimum of 1% and 3% by May 31, 2011 and
May 31, 2013, respectively; and
|
·
|
the definition
of Alternative Energy was expanded to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
Issuer
|
Securities
|
S&P
|
Moody's
|
|||
FirstEnergy
|
Senior
unsecured
|
BBB-
|
Baa3
|
|||
FES
|
Senior
secured
|
BBB
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
OE
|
Senior
secured
|
BBB+
|
Baa1
|
|||
Senior
unsecured
|
BBB
|
Baa2
|
||||
Penn
|
Senior
secured
|
A-
|
Baa1
|
|||
CEI
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
TE
|
Senior
secured
|
BBB+
|
Baa2
|
|||
Senior
unsecured
|
BBB
|
Baa3
|
||||
JCP&L
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Met-Ed
|
Senior
unsecured
|
BBB
|
Baa2
|
|||
Penelec
|
Senior
unsecured
|
BBB
|
Baa2
|
Issuing
Company
|
Issue
Date
|
Principal
(in
millions)
|
Type
|
Maturity
|
Use
of Proceeds
|
|||||
Met-Ed*
|
01/20/2009
|
$300
|
7.70% Senior
Notes
|
2019
|
Repay
short-term borrowings
|
|||||
JCP&L*
|
01/27/2009
|
$300
|
7.35% Senior
Notes
|
2019
|
Repay
short-term borrowings, fund capital expenditures and other general
purposes
|
|||||
TE*
|
04/24/2009
|
$300
|
7.25% Senior
Secured
Notes
|
2020
|
Repay
short-term borrowings, fund capital expenditures and other general
purposes
|
|||||
Penn
|
06/30/2009
|
$100
|
6.09%
FMB
|
2022
|
Fund capital
expenditures and repurchase equity from OE
|
|||||
* Issuance was
sold off the shelf registration statement referenced
above.
|
Three
Months
|
Six
Months
|
||||||||||||
Reconciliation
of Basic and Diluted Earnings per Share
|
Ended
June 30
|
Ended
June 30
|
|||||||||||
of
Common Stock
|
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
millions, except per share amounts)
|
|||||||||||||
Earnings
available to FirstEnergy Corp.
|
$
|
414
|
$
|
263
|
$
|
533
|
$
|
539
|
|||||
Average shares
of common stock outstanding - Basic
|
304
|
304
|
304
|
304
|
|||||||||
Assumed
exercise of dilutive stock options and awards
|
1
|
3
|
2
|
3
|
|||||||||
Average shares
of common stock outstanding - Diluted
|
305
|
307
|
306
|
307
|
|||||||||
Basic earnings
per share of common stock
|
$
|
1.36
|
$
|
0.86
|
$
|
1.75
|
$
|
1.77
|
|||||
Diluted
earnings per share of common stock
|
$
|
1.36
|
$
|
0.85
|
$
|
1.75
|
$
|
1.75
|
|||||
(A)
|
LONG-TERM
DEBT AND OTHER LONG-TERM
OBLIGATIONS
|
June
30, 2009
|
December
31, 2008
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
Value
|
Value
|
Value
|
Value
|
||||||||||
(In
millions)
|
|||||||||||||
FirstEnergy
|
$
|
12,389
|
$
|
12,535
|
$
|
11,585
|
$
|
11,146
|
|||||
FES
|
2,556
|
2,559
|
2,552
|
2,528
|
|||||||||
OE
|
1,169
|
1,233
|
1,232
|
1,223
|
|||||||||
CEI
|
1,723
|
1,806
|
1,741
|
1,618
|
|||||||||
TE
|
600
|
621
|
300
|
244
|
|||||||||
JCP&L
|
1,856
|
1,873
|
1,569
|
1,520
|
|||||||||
Met-Ed
|
842
|
858
|
542
|
519
|
|||||||||
Penelec
|
679
|
676
|
779
|
721
|
(B)
|
INVESTMENTS
|
June 30, 2009(1)
|
December 31, 2008(2)
|
||||||||||||||||||||||||
Cost
|
Unrealized
|
Unrealized
|
Fair
|
Cost
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||
Basis
|
Gains
|
Losses
|
Value
|
Basis
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
Debt
securities
|
(In
millions)
|
||||||||||||||||||||||||
FirstEnergy(3)
|
$
|
1,181
|
$
|
44
|
$
|
-
|
$
|
1,225
|
$
|
1,078
|
$
|
56
|
$
|
-
|
$
|
1,134
|
|||||||||
FES
|
476
|
25
|
-
|
501
|
401
|
28
|
-
|
429
|
|||||||||||||||||
OE
|
93
|
3
|
-
|
96
|
86
|
9
|
-
|
95
|
|||||||||||||||||
TE
|
70
|
3
|
-
|
73
|
66
|
8
|
-
|
74
|
|||||||||||||||||
JCP&L
|
249
|
7
|
-
|
256
|
249
|
9
|
-
|
258
|
|||||||||||||||||
Met-Ed
|
116
|
3
|
-
|
119
|
111
|
4
|
-
|
115
|
|||||||||||||||||
Penelec
|
178
|
3
|
-
|
181
|
164
|
3
|
-
|
167
|
|||||||||||||||||
Equity
securities
|
|||||||||||||||||||||||||
FirstEnergy
|
$
|
512
|
$
|
76
|
$
|
-
|
$
|
588
|
$
|
589
|
$
|
39
|
$
|
-
|
$
|
628
|
|||||||||
FES
|
275
|
55
|
-
|
330
|
355
|
25
|
-
|
380
|
|||||||||||||||||
OE
|
15
|
3
|
-
|
18
|
17
|
1
|
-
|
18
|
|||||||||||||||||
JCP&L
|
65
|
4
|
-
|
69
|
64
|
2
|
-
|
66
|
|||||||||||||||||
Met-Ed
|
104
|
10
|
-
|
114
|
101
|
9
|
-
|
110
|
|||||||||||||||||
Penelec
|
53
|
4
|
-
|
57
|
51
|
2
|
-
|
53
|
|||||||||||||||||
(1)
Excludes cash balances of $231 million at FirstEnergy,
$209 million at FES, $14 million at JCP&L, $4 million
at OE, $3 million at Penelec and $1 million at
TE.
(2)
Excludes cash balances of $244 million at FirstEnergy,
$225 million at FES, $12 million at Penelec, $4 million at
OE and $1 million at Met-Ed.
(3)
Includes fair values as of June 30, 2009 and December 31, 2008 of
$982 million and $953 million of government obligations,
$238 million and $175 million of corporate debt and
$5 million and $6 million of mortgage backed
securities.
|
FirstEnergy
|
FES
|
OE
|
TE
|
JCP&L
|
Met-Ed
|
Penelec
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Proceeds from
sales
|
$
|
1,001
|
$
|
537
|
$
|
25
|
$
|
77
|
$
|
245
|
$
|
63
|
$
|
54
|
||||||||
Realized
gains
|
30
|
24
|
-
|
3
|
3
|
1
|
-
|
|||||||||||||||
Realized
losses
|
91
|
58
|
3
|
-
|
11
|
12
|
7
|
|||||||||||||||
Interest and
dividend income
|
30
|
14
|
2
|
1
|
7
|
3
|
3
|
June
30, 2009
|
December
31, 2008
|
||||||||||||||||||||||||
Cost
|
Unrealized
|
Unrealized
|
Fair
|
Cost
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||
Basis
|
Gains
|
Losses
|
Value
|
Basis
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
Debt
securities
|
(In
millions)
|
||||||||||||||||||||||||
FirstEnergy
|
$
|
627
|
$
|
51
|
$
|
-
|
$
|
678
|
$
|
673
|
$
|
14
|
$
|
13
|
$
|
674
|
|||||||||
OE
|
230
|
9
|
-
|
239
|
240
|
-
|
13
|
227
|
|||||||||||||||||
CEI
|
389
|
43
|
-
|
432
|
426
|
9
|
-
|
435
|
June
30, 2009
|
December
31, 2008
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
Value
|
Value
|
Value
|
Value
|
||||||||||
Notes
receivable
|
(In
millions)
|
||||||||||||
FirstEnergy
|
$
|
40
|
$
|
38
|
$
|
45
|
$
|
44
|
|||||
FES
|
6
|
6
|
75
|
74
|
|||||||||
OE
|
193
|
233
|
257
|
294
|
|||||||||
TE
|
161
|
184
|
180
|
189
|
(C)
|
RECURRING
FAIR VALUE MEASUREMENTS
|
Recurring Fair Value Measures as of June 30,
2009
|
|||||||||||||||
Level
1 -
Assets (In
millions)
|
Level
1 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
Other
Investments
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
1
|
$
|
495
|
$
|
-
|
$
|
496
|
$
|
19
|
$
|
-
|
$
|
19
|
|
FES
|
1
|
237
|
-
|
238
|
19
|
-
|
19
|
||||||||
OE
|
-
|
18
|
-
|
18
|
-
|
-
|
-
|
||||||||
JCP&L
|
-
|
70
|
-
|
70
|
-
|
-
|
-
|
||||||||
Met-Ed
|
-
|
109
|
-
|
109
|
-
|
-
|
-
|
||||||||
Penelec
|
-
|
61
|
-
|
61
|
-
|
-
|
-
|
||||||||
Level
2 - Assets
|
Level
2 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
Other
Investments
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
41
|
$
|
1,547
|
$
|
84
|
$
|
1,672
|
$
|
19
|
$
|
-
|
$
|
19
|
|
FES
|
21
|
800
|
-
|
821
|
15
|
-
|
15
|
||||||||
OE
|
-
|
98
|
-
|
98
|
-
|
-
|
-
|
||||||||
TE
|
-
|
73
|
-
|
73
|
-
|
-
|
-
|
||||||||
JCP&L
|
5
|
270
|
-
|
275
|
-
|
-
|
-
|
||||||||
Met-Ed
|
9
|
126
|
-
|
135
|
-
|
-
|
-
|
||||||||
Penelec
|
5
|
179
|
-
|
184
|
-
|
-
|
-
|
||||||||
Level
3 - Assets
|
Level
3 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
NUG
Contracts(2)
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
-
|
$
|
-
|
$
|
214
|
$
|
214
|
$
|
-
|
$
|
750
|
$
|
750
|
|
JCP&L
|
-
|
-
|
9
|
9
|
-
|
475
|
475
|
||||||||
Met-Ed
|
-
|
-
|
184
|
184
|
-
|
161
|
161
|
||||||||
Penelec
|
-
|
-
|
21
|
21
|
-
|
114
|
114
|
|
(1)
|
Consists of
investments in the nuclear decommissioning trusts, the spent nuclear fuel
trusts and the NUG trusts. Balance
excludes
$2 million of receivables, payables and accrued
income.
|
Recurring Fair Value Measures as of December 31,
2008
|
|||||||||||||||
Level
1 –
Assets (In
millions)
|
Level
1 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
Other
Investments
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
-
|
$
|
537
|
$
|
-
|
$
|
537
|
$
|
25
|
$
|
-
|
$
|
25
|
|
FES
|
-
|
290
|
-
|
290
|
25
|
-
|
25
|
||||||||
OE
|
-
|
18
|
-
|
18
|
-
|
-
|
-
|
||||||||
JCP&L
|
-
|
67
|
-
|
67
|
-
|
-
|
-
|
||||||||
Met-Ed
|
-
|
104
|
-
|
104
|
-
|
-
|
-
|
||||||||
Penelec
|
-
|
58
|
-
|
58
|
-
|
-
|
-
|
||||||||
Level
2 - Assets
|
Level
2 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
Other
Investments
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
40
|
$
|
1,464
|
$
|
83
|
$
|
1,587
|
$
|
31
|
$
|
-
|
$
|
31
|
|
FES
|
12
|
744
|
-
|
756
|
28
|
-
|
28
|
||||||||
OE
|
-
|
98
|
-
|
98
|
-
|
-
|
-
|
||||||||
TE
|
-
|
73
|
-
|
73
|
-
|
-
|
-
|
||||||||
JCP&L
|
7
|
255
|
-
|
262
|
-
|
-
|
-
|
||||||||
Met-Ed
|
14
|
121
|
-
|
135
|
-
|
-
|
-
|
||||||||
Penelec
|
7
|
174
|
-
|
181
|
-
|
-
|
-
|
||||||||
Level
3 - Assets
|
Level
3 - Liabilities
|
||||||||||||||
Derivatives
|
Available-for-Sale
Securities(1)
|
NUG
Contracts(2)
|
Total
|
Derivatives
|
NUG
Contracts(2)
|
Total
|
|||||||||
FirstEnergy
|
$
|
-
|
$
|
-
|
$
|
434
|
$
|
434
|
$
|
-
|
$
|
766
|
$
|
766
|
|
JCP&L
|
-
|
-
|
14
|
14
|
-
|
532
|
532
|
||||||||
Met-Ed
|
-
|
-
|
300
|
300
|
-
|
150
|
150
|
||||||||
Penelec
|
-
|
-
|
120
|
120
|
-
|
84
|
84
|
|
(1)
|
Consists of
investments in the nuclear decommissioning trusts, the spent nuclear fuel
trusts and the NUG trusts. Balance
excludes
$5 million of receivables, payables and accrued
income.
|
FirstEnergy
|
JCP&L
|
Met-Ed
|
Penelec
|
||||||||||
Balance as of
January 1, 2009
|
$
|
(332
|
)
|
$
|
(518
|
)
|
$
|
150
|
$
|
36
|
|||
Settlements(1)
|
179
|
90
|
43
|
47
|
|||||||||
Unrealized
gains (losses)(1)
|
(383
|
)
|
(38
|
)
|
(170
|
)
|
(176
|
)
|
|||||
Net
transfers to (from) Level 3
|
-
|
-
|
-
|
-
|
|||||||||
Balance as of
June 30, 2009
|
$
|
(536
|
)
|
$
|
(466
|
)
|
$
|
23
|
$
|
(93
|
)
|
||
Change in
unrealized gains (losses) relating to instruments held as of
June 30, 2009
|
$
|
(383
|
)
|
$
|
(38
|
)
|
$
|
(170
|
)
|
$
|
(176
|
)
|
|
Balance as of
April 1, 2009
|
$
|
(476
|
)
|
$
|
(518
|
)
|
$
|
76
|
$
|
(34
|
)
|
||
Settlements(1)
|
96
|
44
|
26
|
27
|
|||||||||
Unrealized
gains (losses)(1)
|
(156
|
)
|
8
|
(79
|
)
|
(86
|
)
|
||||||
Net
transfers to (from) Level 3
|
-
|
-
|
-
|
-
|
|||||||||
Balance as of
June 30, 2009
|
$
|
(536
|
)
|
$
|
(466
|
)
|
$
|
23
|
$
|
(93
|
)
|
||
Change in
unrealized gains (losses) relating to instruments held as of June 30,
2009
|
$
|
(156
|
)
|
$
|
8
|
$
|
(79
|
)
|
$
|
(86
|
)
|
FirstEnergy
|
JCP&L
|
Met-Ed
|
Penelec
|
||||||||||
Balance as of
January 1, 2008
|
$
|
(803
|
)
|
$
|
(750
|
)
|
$
|
(28
|
)
|
$
|
(25
|
)
|
|
Settlements(1)
|
110
|
95
|
2
|
13
|
|||||||||
Unrealized
gains (losses)(1)
|
676
|
11
|
376
|
290
|
|||||||||
Net
transfers to (from) Level 3
|
-
|
-
|
-
|
-
|
|||||||||
Balance as of
June 30, 2008
|
$
|
(17
|
)
|
$
|
(644
|
)
|
$
|
350
|
$
|
278
|
|||
Change in
unrealized gains (losses) relating to instruments held as of
June 30, 2008
|
$
|
676
|
$
|
11
|
$
|
376
|
$
|
290
|
|||||
Balance as of
April 1, 2008
|
$
|
(419
|
)
|
$
|
(682
|
)
|
$
|
145
|
$
|
119
|
|||
Settlements(1)
|
46
|
45
|
(3
|
)
|
5
|
||||||||
Unrealized
gains (losses)(1)
|
356
|
(7
|
)
|
208
|
154
|
||||||||
Net
transfers to (from) Level 3
|
-
|
-
|
-
|
-
|
|||||||||
Balance as of
June 30, 2008
|
$
|
(17
|
)
|
$
|
(644
|
)
|
$
|
350
|
$
|
278
|
|||
Change in
unrealized gains (losses) relating to instruments held as of June 30,
2008
|
$
|
356
|
$
|
(7
|
)
|
$
|
208
|
$
|
154
|
Three
Months
|
Six
Months
|
|||||||||||||
Ended
June 30
|
Ended
June 30
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||
(In
millions)
|
||||||||||||||
Effective
Portion
|
||||||||||||||
Gain
Recognized in AOCL
|
$
|
2
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Loss
Reclassified from AOCL into Interest Expense
|
(6
|
)
|
(3
|
)
|
(11
|
)
|
(7
|
)
|
||||||
Ineffective
Portion
|
||||||||||||||
Loss
Recognized in Interest Expense
|
-
|
(4
|
)
|
-
|
(5
|
)
|
Derivative
Assets
|
Derivative
Liabilities
|
|||||||||||||
Fair
Value
|
Fair
Value
|
|||||||||||||
June
30,
|
December
31,
|
June
30,
|
December
31,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||
Cash
Flow Hedges
|
(In
millions)
|
Cash
Flow Hedges
|
(In
millions)
|
|||||||||||
Electricity
Forwards
|
Electricity
Forwards
|
|||||||||||||
Current
Assets
|
$
|
21
|
$
|
11
|
Current
Liabilities
|
$
|
15
|
$
|
27
|
|||||
Natural Gas
Futures
|
Natural Gas
Futures
|
|||||||||||||
Current
Assets
|
-
|
-
|
Current
Liabilities
|
9
|
4
|
|||||||||
Long-Term
Deferred Charges
|
-
|
-
|
Noncurrent
Liabilities
|
3
|
5
|
|||||||||
Other
|
Other
|
|||||||||||||
Current
Assets
|
-
|
-
|
Current
Liabilities
|
7
|
12
|
|||||||||
Long-Term
Deferred Charges
|
-
|
-
|
Noncurrent
Liabilities
|
4
|
4
|
|||||||||
$
|
21
|
$
|
11
|
$
|
38
|
$
|
52
|
|||||||
Derivative
Assets
|
Derivative
Liabilities
|
|||||||||||||
Fair
Value
|
Fair
Value
|
|||||||||||||
June
30, 2009
|
December
31,
2008
|
June
30, 2009
|
December
31,
2008
|
|||||||||||
Economic
Hedges
|
(In
millions)
|
Economic
Hedges
|
(In
millions)
|
|||||||||||
NUG
Contracts
|
NUG
Contracts
|
|||||||||||||
Power
Purchase
|
Power
Purchase
|
|||||||||||||
Contract
Asset
|
$
|
214
|
$
|
434
|
Contract
Liability
|
$
|
750
|
$
|
766
|
|||||
Other
|
Other
|
|||||||||||||
Current
Assets
|
2
|
1
|
Current
Liabilities
|
-
|
1
|
|||||||||
Long-Term
Deferred Charges
|
19
|
28
|
Noncurrent
Liabilities
|
-
|
-
|
|||||||||
$
|
235
|
$
|
463
|
$
|
750
|
$
|
767
|
|||||||
Total
Commodity Derivatives
|
$
|
256
|
$
|
474
|
Total
Commodity Derivatives
|
$
|
788
|
$
|
819
|
Purchases
|
Sales
|
Net
|
Units
|
|||||||||
(In
thousands)
|
||||||||||||
Electricity
Forwards
|
471
|
(3,735
|
)
|
(3,264
|
)
|
MWH
|
||||||
Heating Oil
Futures
|
13,188
|
(1,260
|
)
|
11,928
|
Gallons
|
|||||||
Natural Gas
Futures
|
3,850
|
-
|
3,850
|
mmBtu
|
Derivatives in Cash Flow Hedging
Relationships
|
Electricity
|
Natural
Gas
|
Heating
Oil
|
||||||||||
Forwards
|
Futures
|
Futures
|
Total
|
||||||||||
Three
Months Ended June 30, 2009
|
(in
millions)
|
||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
6
|
$
|
-
|
$
|
2
|
$
|
8
|
|||||
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
1
|
-
|
-
|
1
|
|||||||||
Fuel
Expense
|
-
|
(4
|
)
|
(4
|
)
|
(8
|
)
|
||||||
Six
Months Ended June 30, 2009
|
|||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
4
|
$
|
(7
|
)
|
$
|
1
|
$
|
(2
|
)
|
|||
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
(17
|
)
|
-
|
-
|
(17
|
)
|
|||||||
Fuel
Expense
|
-
|
(4
|
)
|
(8
|
)
|
(12
|
)
|
||||||
Three
Months Ended June 30, 2008
|
|||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
(16
|
)
|
$
|
3
|
$
|
-
|
$
|
(13
|
)
|
|||
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
4
|
-
|
-
|
4
|
|||||||||
Fuel
Expense
|
-
|
1
|
-
|
1
|
|||||||||
Six
Months Ended June 30, 2008
|
|||||||||||||
Gain (Loss)
Recognized in AOCL (Effective Portion)
|
$
|
(30
|
)
|
$
|
6
|
$
|
-
|
$
|
(24
|
)
|
|||
Effective Gain
(Loss) Reclassified to:(1)
|
|||||||||||||
Purchased
Power Expense
|
(13
|
)
|
-
|
-
|
(13
|
)
|
|||||||
Fuel
Expense
|
-
|
1
|
-
|
1
|
|||||||||
(1)
The ineffective portion was immaterial.
|
Three
Months Ended June 30
|
Six
Months Ended June 30
|
||||||||||||||||||||
Derivatives
Not in Hedging Relationships
|
NUG
|
NUG
|
|||||||||||||||||||
Contracts
|
Other
|
Total
|
Contracts
|
Other
|
Total
|
||||||||||||||||
2009
|
(In
millions)
|
||||||||||||||||||||
Unrealized
Gain (Loss) Recognized in:
|
|||||||||||||||||||||
Fuel
Expense(1)
|
$
|
-
|
$
|
2
|
$
|
2
|
$
|
-
|
$
|
2
|
$
|
2
|
|||||||||
Regulatory
Assets(2)
|
(156
|
)
|
-
|
(156
|
)
|
(383
|
)
|
-
|
(383
|
)
|
|||||||||||
$
|
(156
|
)
|
$
|
2
|
$
|
(154
|
)
|
$
|
(383
|
)
|
$
|
2
|
$
|
(381
|
)
|
||||||
Realized Gain
(Loss) Reclassified to:
|
|||||||||||||||||||||
Fuel
Expense(1)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1
|
)
|
$
|
(1
|
)
|
|||||||
Regulatory
Assets(2)
|
(96
|
)
|
-
|
(96
|
)
|
(179
|
)
|
10
|
(169
|
)
|
|||||||||||
$
|
(96
|
)
|
$
|
-
|
$
|
(96
|
)
|
$
|
(179
|
)
|
$
|
9
|
$
|
(170
|
)
|
||||||
2008
|
|||||||||||||||||||||
Unrealized
Gain (Loss) Recognized in:
|
|||||||||||||||||||||
Regulatory
Assets(2)
|
$
|
356
|
$
|
-
|
$
|
356
|
$
|
676
|
$
|
-
|
$
|
676
|
|||||||||
Realized Gain
(Loss) Reclassified to:
|
|||||||||||||||||||||
Regulatory
Assets(2)
|
$
|
(46
|
)
|
$
|
(1
|
)
|
$
|
(47
|
)
|
$
|
(110
|
)
|
$
|
10
|
$
|
(100
|
)
|
||||
(1)
|
The realized
gain (loss) is reclassified upon termination of the derivative
instrument.
|
||||||||||||||||||||
(2)
|
Changes in the
fair value of NUG contracts are deferred for future recovery from (or
refund to) customers.
|
Three
Months
|
Six
Months
|
||||||||||||
Ended
June 30
|
Ended
June 30
|
||||||||||||
Pension
Benefits
|
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
22
|
$
|
22
|
$
|
43
|
$
|
43
|
|||||
Interest
cost
|
80
|
75
|
159
|
150
|
|||||||||
Expected
return on plan assets
|
(81
|
)
|
(116
|
)
|
(162
|
)
|
(231
|
)
|
|||||
Amortization
of prior service cost
|
3
|
3
|
7
|
6
|
|||||||||
Recognized net
actuarial loss
|
42
|
2
|
85
|
4
|
|||||||||
Net periodic
cost (credit)
|
$
|
66
|
$
|
(14
|
)
|
$
|
132
|
$
|
(28
|
)
|
Three
Months
|
Six
Months
|
||||||||||||
Ended
June 30
|
Ended
June 30
|
||||||||||||
Other
Postretirement Benefits
|
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
millions)
|
|||||||||||||
Service
cost
|
$
|
4
|
$
|
5
|
$
|
8
|
$
|
9
|
|||||
Interest
cost
|
18
|
18
|
38
|
37
|
|||||||||
Expected
return on plan assets
|
(9
|
)
|
(13
|
)
|
(18
|
)
|
(26
|
)
|
|||||
Amortization
of prior service cost
|
(41
|
)
|
(37
|
)
|
(79
|
)
|
(74
|
)
|
|||||
Recognized net
actuarial loss
|
15
|
12
|
31
|
24
|
|||||||||
Net periodic
cost (credit)
|
$
|
(13
|
)
|
$
|
(15
|
)
|
$
|
(20
|
)
|
$
|
(30
|
)
|
Three
Months
|
Six
Months
|
||||||||||||
Ended
June 30
|
Ended
June 30
|
||||||||||||
Pension
Benefit Cost (Credit)
|
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
18
|
$
|
5
|
$
|
36
|
$
|
11
|
|||||
OE
|
7
|
(6
|
)
|
14
|
(12
|
)
|
|||||||
CEI
|
5
|
(1
|
)
|
10
|
(2
|
)
|
|||||||
TE
|
2
|
(1
|
)
|
3
|
(1
|
)
|
|||||||
JCP&L
|
9
|
(3
|
)
|
18
|
(7
|
)
|
|||||||
Met-Ed
|
6
|
(2
|
)
|
11
|
(5
|
)
|
|||||||
Penelec
|
4
|
(3
|
)
|
9
|
(6
|
)
|
|||||||
Other
FirstEnergy subsidiaries
|
15
|
(3
|
)
|
31
|
(6
|
)
|
|||||||
$
|
66
|
$
|
(14
|
)
|
$
|
132
|
$
|
(28
|
)
|
Three
Months
|
Six
Months
|
||||||||||||
Ended
June 30
|
Ended
June 30
|
||||||||||||
Other
Postretirement Benefit Cost (Credit)
|
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
millions)
|
|||||||||||||
FES
|
$
|
(3
|
)
|
$
|
(2
|
)
|
$
|
(4
|
)
|
$
|
(4
|
)
|
|
OE
|
(3
|
)
|
(2
|
)
|
(5
|
)
|
(3
|
)
|
|||||
CEI
|
-
|
1
|
1
|
1
|
|||||||||
TE
|
-
|
1
|
1
|
2
|
|||||||||
JCP&L
|
(1
|
)
|
(4
|
)
|
(2
|
)
|
(8
|
)
|
|||||
Met-Ed
|
(1
|
)
|
(3
|
)
|
(2
|
)
|
(5
|
)
|
|||||
Penelec
|
(1
|
)
|
(3
|
)
|
(2
|
)
|
(6
|
)
|
|||||
Other
FirstEnergy subsidiaries
|
(4
|
)
|
(3
|
)
|
(7
|
)
|
(7
|
)
|
|||||
$
|
(13
|
)
|
$
|
(15
|
)
|
$
|
(20
|
)
|
$
|
(30
|
)
|
Maximum
Exposure
|
Discounted
Lease Payments, net(1)
|
Net
Exposure
|
|||||||
(In
millions)
|
|||||||||
FES
|
$
|
1,347
|
$
|
1,172
|
$
|
175
|
|||
OE
|
749
|
549
|
200
|
||||||
CEI
|
703
|
74
|
629
|
||||||
TE
|
703
|
376
|
327
|
||||||
|
(1) The
net present value of FirstEnergy's consolidated sale and leaseback
operating
lease commitments is $1.7 billion
|
Three
Months
|
Six
Months
|
||||||||||||
Ended
June 30
|
Ended
June 30
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
(In
millions)
|
|||||||||||||
JCP&L
|
$
|
18
|
$
|
22
|
$
|
37
|
$
|
41
|
|||||
Met-Ed
|
13
|
16
|
28
|
32
|
|||||||||
Penelec
|
8
|
8
|
17
|
17
|
|||||||||
Total
|
$
|
39
|
$
|
46
|
$
|
82
|
$
|
90
|
(B)
|
ENVIRONMENTAL
MATTERS
|
·
|
power acquired
by utilities to serve customers after rate caps expire will be procured
through a competitive procurement process that must include a prudent mix
of long-term and short-term contracts and spot market
purchases;
|
·
|
the
competitive procurement process must be approved by the PPUC and may
include auctions, RFPs, and/or bilateral
agreements;
|
·
|
utilities must
provide for the installation of smart meter technology within 15
years;
|
·
|
utilities must
reduce peak demand by a minimum of 4.5% by May 31,
2013;
|
·
|
utilities must
reduce energy consumption by a minimum of 1% and 3% by May 31, 2011 and
May 31, 2013, respectively; and
|
·
|
the definition
of Alternative Energy was expanded to include additional types of
hydroelectric and biomass
facilities.
|
·
|
maximize
energy efficiency to achieve a 20% reduction in energy consumption by
2020;
|
·
|
reduce peak
demand for electricity by 5,700 MW by
2020;
|
·
|
meet 30% of
the state’s electricity needs with renewable energy by
2020;
|
·
|
examine smart
grid technology and develop additional cogeneration and other generation
resources consistent with the state’s greenhouse gas targets;
and
|
·
|
invest in
innovative clean energy technologies and businesses to stimulate the
industry’s growth in New Jersey.
|
Segment
Financial Information
|
||||||||||||||||||||||||
Ohio
|
||||||||||||||||||||||||
Energy
|
Competitive
|
Transitional
|
||||||||||||||||||||||
Delivery
|
Energy
|
Generation
|
Reconciling
|
|||||||||||||||||||||
Three
Months Ended
|
Services
|
Services
|
Services
|
Other
|
Adjustments
|
Consolidated
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
June 30, 2009
|
||||||||||||||||||||||||
External
revenues
|
$ | 1,924 | $ | 504 | $ | 868 | $ | 5 | $ | (30 | ) | $ | 3,271 | |||||||||||
Internal
revenues
|
- | 839 | - | - | (839 | ) | - | |||||||||||||||||
Total
revenues
|
1,924 | 1,343 | 868 | 5 | (869 | ) | 3,271 | |||||||||||||||||
Depreciation
and amortization
|
294 | 68 | 4 | 3 | 4 | 373 | ||||||||||||||||||
Investment
income
|
35 | 6 | - | - | (14 | ) | 27 | |||||||||||||||||
Net interest
charges
|
113 | 18 | - | 2 | 40 | 173 | ||||||||||||||||||
Income
taxes
|
89 | 185 | 14 | (20 | ) | (20 | ) | 248 | ||||||||||||||||
Net
income
|
133 | 276 | 21 | 18 | (40 | ) | 408 | |||||||||||||||||
Total
assets
|
22,849 | 10,144 | 366 | 684 | 263 | 34,306 | ||||||||||||||||||
Total
goodwill
|
5,551 | 24 | - | - | - | 5,575 | ||||||||||||||||||
Property
additions
|
178 | 248 | - | 70 | (7 | ) | 489 | |||||||||||||||||
June 30, 2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 2,182 | $ | 375 | $ | 683 | $ | 20 | $ | (15 | ) | $ | 3,245 | |||||||||||
Internal
revenues
|
- | 704 | - | - | (704 | ) | - | |||||||||||||||||
Total
revenues
|
2,182 | 1,079 | 683 | 20 | (719 | ) | 3,245 | |||||||||||||||||
Depreciation
and amortization
|
241 | 59 | 11 | 1 | 4 | 316 | ||||||||||||||||||
Investment
income
|
40 | (8 | ) | (1 | ) | 6 | (21 | ) | 16 | |||||||||||||||
Net interest
charges
|
99 | 28 | - | - | 48 | 175 | ||||||||||||||||||
Income
taxes
|
129 | 45 | 13 | (1 | ) | (26 | ) | 160 | ||||||||||||||||
Net
income
|
193 | 66 | 19 | 26 | (41 | ) | 263 | |||||||||||||||||
Total
assets
|
23,423 | 9,240 | 266 | 281 | 335 | 33,545 | ||||||||||||||||||
Total
goodwill
|
5,582 | 24 | - | - | - | 5,606 | ||||||||||||||||||
Property
additions
|
196 | 683 | - | 9 | 18 | 906 | ||||||||||||||||||
Six
Months Ended
|
||||||||||||||||||||||||
June 30, 2009
|
||||||||||||||||||||||||
External
revenues
|
$ | 4,033 | $ | 839 | $ | 1,780 | $ | 12 | $ | (59 | ) | $ | 6,605 | |||||||||||
Internal
revenues
|
- | 1,732 | - | - | (1,732 | ) | - | |||||||||||||||||
Total
revenues
|
4,033 | 2,571 | 1,780 | 12 | (1,791 | ) | 6,605 | |||||||||||||||||
Depreciation
and amortization
|
766 | 132 | (41 | ) | 4 | 7 | 868 | |||||||||||||||||
Investment
income
|
64 | (23 | ) | 1 | - | (26 | ) | 16 | ||||||||||||||||
Net interest
charges
|
223 | 36 | - | 3 | 77 | 339 | ||||||||||||||||||
Income
taxes
|
61 | 288 | 30 | (37 | ) | (40 | ) | 302 | ||||||||||||||||
Net
income
|
91 | 431 | 45 | 35 | (79 | ) | 523 | |||||||||||||||||
Total
assets
|
22,849 | 10,144 | 366 | 684 | 263 | 34,306 | ||||||||||||||||||
Total
goodwill
|
5,551 | 24 | - | - | - | 5,575 | ||||||||||||||||||
Property
additions
|
343 | 669 | - | 119 | 12 | 1,143 | ||||||||||||||||||
June 30, 2008
|
||||||||||||||||||||||||
External
revenues
|
$ | 4,394 | $ | 704 | $ | 1,390 | $ | 60 | $ | (26 | ) | $ | 6,522 | |||||||||||
Internal
revenues
|
- | 1,480 | - | - | (1,480 | ) | - | |||||||||||||||||
Total
revenues
|
4,394 | 2,184 | 1,390 | 60 | (1,506 | ) | 6,522 | |||||||||||||||||
Depreciation
and amortization
|
496 | 112 | 15 | 1 | 9 | 633 | ||||||||||||||||||
Investment
income
|
85 | (14 | ) | - | 6 | (44 | ) | 33 | ||||||||||||||||
Net interest
charges
|
202 | 55 | - | - | 89 | 346 | ||||||||||||||||||
Income
taxes
|
248 | 103 | 28 | 13 | (45 | ) | 347 | |||||||||||||||||
Net
income
|
372 | 153 | 43 | 48 | (76 | ) | 540 | |||||||||||||||||
Total
assets
|
23,423 | 9,240 | 266 | 281 | 335 | 33,545 | ||||||||||||||||||
Total
goodwill
|
5,582 | 24 | - | - | - | 5,606 | ||||||||||||||||||
Property
additions
|
451 | 1,145 | - | 21 | - | 1,617 |
|
12. SUPPLEMENTAL
GUARANTOR INFORMATION
|
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended June 30, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,067,987 | $ | 703,110 | $ | 389,695 | $ | (819,640 | ) | $ | 1,341,152 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
5,027 | 238,832 | 26,450 | - | 270,309 | |||||||||||||||
Purchased
power from non-affiliates
|
185,613 | - | - | - | 185,613 | |||||||||||||||
Purchased
power from affiliates
|
814,622 | 5,018 | 51,249 | (819,640 | ) | 51,249 | ||||||||||||||
Other
operating expenses
|
35,771 | 99,145 | 131,159 | 12,189 | 278,264 | |||||||||||||||
Provision for
depreciation
|
1,017 | 30,191 | 35,654 | (1,314 | ) | 65,548 | ||||||||||||||
General
taxes
|
3,769 | 11,332 | 6,184 | - | 21,285 | |||||||||||||||
Total
expenses
|
1,045,819 | 384,518 | 250,696 | (808,765 | ) | 872,268 | ||||||||||||||
OPERATING
INCOME
|
22,168 | 318,592 | 138,999 | (10,875 | ) | 468,884 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income, including net income
|
||||||||||||||||||||
from equity
investees
|
288,794 | 951 | 6,030 | (282,510 | ) | 13,265 | ||||||||||||||
Interest
expense - affiliates
|
(34 | ) | (1,623 | ) | (1,658 | ) | - | (3,315 | ) | |||||||||||
Interest
expense - other
|
(2,900 | ) | (24,967 | ) | (14,677 | ) | 16,273 | (26,271 | ) | |||||||||||
Capitalized
interest
|
46 | 11,126 | 2,856 | - | 14,028 | |||||||||||||||
Total other
income (expense)
|
285,906 | (14,513 | ) | (7,449 | ) | (266,237 | ) | (2,293 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
308,074 | 304,079 | 131,550 | (277,112 | ) | 466,591 | ||||||||||||||
INCOME
TAXES
|
10,672 | 108,114 | 48,163 | 2,240 | 169,189 | |||||||||||||||
NET
INCOME
|
$ | 297,402 | $ | 195,965 | $ | 83,387 | $ | (279,352 | ) | $ | 297,402 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Three Months Ended June 30, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 1,064,627 | $ | 565,225 | $ | 287,028 | $ | (845,602 | ) | $ | 1,071,278 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
3,605 | 277,192 | 29,753 | - | 310,550 | |||||||||||||||
Purchased
power from non-affiliates
|
220,339 | - | - | - | 220,339 | |||||||||||||||
Purchased
power from affiliates
|
842,670 | 2,932 | 34,528 | (845,602 | ) | 34,528 | ||||||||||||||
Other
operating expenses
|
29,842 | 124,173 | 121,534 | 12,189 | 287,738 | |||||||||||||||
Provision for
depreciation
|
1,600 | 30,027 | 25,893 | (1,360 | ) | 56,160 | ||||||||||||||
General
taxes
|
4,727 | 11,504 | 3,564 | - | 19,795 | |||||||||||||||
Total
expenses
|
1,102,783 | 445,828 | 215,272 | (834,773 | ) | 929,110 | ||||||||||||||
OPERATING
INCOME (LOSS)
|
(38,156 | ) | 119,397 | 71,756 | (10,829 | ) | 142,168 | |||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
98,590 | 489 | (9,449 | ) | (91,704 | ) | (2,074 | ) | ||||||||||||
Interest
expense - affiliates
|
(50 | ) | (7,920 | ) | (2,758 | ) | - | (10,728 | ) | |||||||||||
Interest
expense - other
|
(6,663 | ) | (23,697 | ) | (10,632 | ) | 16,487 | (24,505 | ) | |||||||||||
Capitalized
interest
|
28 | 9,856 | 657 | - | 10,541 | |||||||||||||||
Total other
income (expense)
|
91,905 | (21,272 | ) | (22,182 | ) | (75,217 | ) | (26,766 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
53,749 | 98,125 | 49,574 | (86,046 | ) | 115,402 | ||||||||||||||
INCOME
TAXES (BENEFIT)
|
(14,345 | ) | 38,467 | 20,838 | 2,348 | 47,308 | ||||||||||||||
NET
INCOME
|
$ | 68,094 | $ | 59,658 | $ | 28,736 | $ | (88,394 | ) | $ | 68,094 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 2,269,882 | $ | 1,249,036 | $ | 785,323 | $ | (1,736,983 | ) | $ | 2,567,258 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
7,122 | 513,679 | 55,666 | - | 576,467 | |||||||||||||||
Purchased
power from non-affiliates
|
345,955 | - | - | - | 345,955 | |||||||||||||||
Purchased
power from affiliates
|
1,729,883 | 7,100 | 114,456 | (1,736,983 | ) | 114,456 | ||||||||||||||
Other
operating expenses
|
74,038 | 203,588 | 283,615 | 24,379 | 585,620 | |||||||||||||||
Provision for
depreciation
|
2,036 | 60,211 | 67,303 | (2,629 | ) | 126,921 | ||||||||||||||
General
taxes
|
8,475 | 23,958 | 12,228 | - | 44,661 | |||||||||||||||
Total
expenses
|
2,167,509 | 808,536 | 533,268 | (1,715,233 | ) | 1,794,080 | ||||||||||||||
OPERATING
INCOME
|
102,373 | 440,500 | 252,055 | (21,750 | ) | 773,178 | ||||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
409,307 | 904 | (23,607 | ) | (399,702 | ) | (13,098 | ) | ||||||||||||
Interest
expense - affiliates
|
(68 | ) | (3,381 | ) | (2,845 | ) | - | (6,294 | ) | |||||||||||
Interest
expense - other
|
(5,420 | ) | (46,025 | ) | (29,845 | ) | 32,492 | (48,798 | ) | |||||||||||
Capitalized
interest
|
97 | 18,876 | 5,133 | - | 24,106 | |||||||||||||||
Total other
income (expense)
|
403,916 | (29,626 | ) | (51,164 | ) | (367,210 | ) | (44,084 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
506,289 | 410,874 | 200,891 | (388,960 | ) | 729,094 | ||||||||||||||
INCOME
TAXES
|
38,206 | 147,256 | 71,092 | 4,457 | 261,011 | |||||||||||||||
NET
INCOME
|
$ | 468,083 | $ | 263,618 | $ | 129,799 | $ | (393,417 | ) | $ | 468,083 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF INCOME
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
REVENUES
|
$ | 2,164,475 | $ | 1,132,926 | $ | 612,712 | $ | (1,739,719 | ) | $ | 2,170,394 | |||||||||
EXPENSES:
|
||||||||||||||||||||
Fuel
|
5,743 | 568,431 | 58,065 | - | 632,239 | |||||||||||||||
Purchased
power from non-affiliates
|
427,063 | - | - | - | 427,063 | |||||||||||||||
Purchased
power from affiliates
|
1,734,649 | 5,070 | 60,013 | (1,739,719 | ) | 60,013 | ||||||||||||||
Other
operating expenses
|
67,438 | 231,340 | 261,129 | 24,377 | 584,284 | |||||||||||||||
Provision for
depreciation
|
1,907 | 56,626 | 50,087 | (2,718 | ) | 105,902 | ||||||||||||||
General
taxes
|
10,142 | 23,074 | 9,776 | - | 42,992 | |||||||||||||||
Total
expenses
|
2,246,942 | 884,541 | 439,070 | (1,718,060 | ) | 1,852,493 | ||||||||||||||
OPERATING
INCOME (LOSS)
|
(82,467 | ) | 248,385 | 173,642 | (21,659 | ) | 317,901 | |||||||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||||||
Miscellaneous
income (expense), including
|
||||||||||||||||||||
net income
from equity investees
|
220,315 | (719 | ) | (15,986 | ) | (208,588 | ) | (4,978 | ) | |||||||||||
Interest
expense - affiliates
|
(132 | ) | (13,209 | ) | (4,597 | ) | - | (17,938 | ) | |||||||||||
Interest
expense - other
|
(10,641 | ) | (49,665 | ) | (21,650 | ) | 32,916 | (49,040 | ) | |||||||||||
Capitalized
interest
|
49 | 16,084 | 1,071 | - | 17,204 | |||||||||||||||
Total other
income (expense)
|
209,591 | (47,509 | ) | (41,162 | ) | (175,672 | ) | (54,752 | ) | |||||||||||
INCOME
BEFORE INCOME TAXES
|
127,124 | 200,876 | 132,480 | (197,331 | ) | 263,149 | ||||||||||||||
INCOME
TAXES (BENEFIT)
|
(30,954 | ) | 77,752 | 53,602 | 4,671 | 105,071 | ||||||||||||||
NET
INCOME
|
$ | 158,078 | $ | 123,124 | $ | 78,878 | $ | (202,002 | ) | $ | 158,078 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of June 30, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | 120,000 | $ | 34 | $ | - | $ | - | $ | 120,034 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
75,753 | - | - | - | 75,753 | |||||||||||||||
Associated
companies
|
222,514 | 152,509 | 105,559 | (265,220 | ) | 215,362 | ||||||||||||||
Other
|
3,477 | 10,979 | 4,853 | - | 19,309 | |||||||||||||||
Notes
receivable from associated companies
|
369,068 | 1,277 | - | - | 370,345 | |||||||||||||||
Materials and
supplies, at average cost
|
10,370 | 329,132 | 210,710 | - | 550,212 | |||||||||||||||
Prepayments
and other
|
76,784 | 18,875 | 2,722 | - | 98,381 | |||||||||||||||
877,966 | 512,806 | 323,844 | (265,220 | ) | 1,449,396 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
89,296 | 5,501,668 | 5,025,760 | (389,939 | ) | 10,226,785 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
11,838 | 2,760,063 | 1,801,089 | (172,808 | ) | 4,400,182 | ||||||||||||||
77,458 | 2,741,605 | 3,224,671 | (217,131 | ) | 5,826,603 | |||||||||||||||
Construction
work in progress
|
3,832 | 1,735,258 | 280,658 | - | 2,019,748 | |||||||||||||||
81,290 | 4,476,863 | 3,505,329 | (217,131 | ) | 7,846,351 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,040,410 | - | 1,040,410 | |||||||||||||||
Investment in
associated companies
|
4,059,946 | - | - | (4,059,946 | ) | - | ||||||||||||||
Other
|
1,517 | 27,493 | 202 | - | 29,212 | |||||||||||||||
4,061,463 | 27,493 | 1,040,612 | (4,059,946 | ) | 1,069,622 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income taxes
|
7,250 | 424,814 | - | (280,607 | ) | 151,457 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 71,356 | - | - | 71,356 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 17,533 | - | 56,748 | 74,281 | |||||||||||||||
Other
|
40,108 | 67,288 | 8,782 | (53,873 | ) | 62,305 | ||||||||||||||
71,606 | 608,485 | 31,392 | (277,732 | ) | 433,751 | |||||||||||||||
$ | 5,092,325 | $ | 5,625,647 | $ | 4,901,177 | $ | (4,820,029 | ) | $ | 10,799,120 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | 717 | $ | 698,493 | $ | 951,240 | $ | (18,186 | ) | $ | 1,632,264 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
- | 174,769 | 135,063 | - | 309,832 | |||||||||||||||
Other
|
1,100,000 | - | - | - | 1,100,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
288,626 | 184,839 | 131,438 | (237,508 | ) | 367,395 | ||||||||||||||
Other
|
55,039 | 113,446 | - | - | 168,485 | |||||||||||||||
Accrued
taxes
|
56,092 | 33,217 | 22,274 | (42,824 | ) | 68,759 | ||||||||||||||
Other
|
38,397 | 97,054 | 10,824 | 34,715 | 180,990 | |||||||||||||||
1,538,871 | 1,301,818 | 1,250,839 | (263,803 | ) | 3,827,725 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
3,494,790 | 2,136,867 | 1,905,900 | (4,042,767 | ) | 3,494,790 | ||||||||||||||
Long-term debt
and other long-term obligations
|
21,620 | 1,688,863 | 533,990 | (1,278,796 | ) | 965,677 | ||||||||||||||
3,516,410 | 3,825,730 | 2,439,890 | (5,321,563 | ) | 4,460,467 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,009,727 | 1,009,727 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 244,390 | (244,390 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 37,899 | 22,663 | - | 60,562 | |||||||||||||||
Asset
retirement obligations
|
- | 24,627 | 866,878 | - | 891,505 | |||||||||||||||
Retirement
benefits
|
18,841 | 113,041 | - | - | 131,882 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Lease market
valuation liability
|
- | 284,952 | - | - | 284,952 | |||||||||||||||
Other
|
18,203 | 10,086 | 53,907 | - | 82,196 | |||||||||||||||
37,044 | 498,099 | 1,210,448 | 765,337 | 2,510,928 | ||||||||||||||||
$ | 5,092,325 | $ | 5,625,647 | $ | 4,901,177 | $ | (4,820,029 | ) | $ | 10,799,120 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING BALANCE SHEETS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
As
of December 31, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||||||
Cash and cash
equivalents
|
$ | - | $ | 39 | $ | - | $ | - | $ | 39 | ||||||||||
Receivables-
|
||||||||||||||||||||
Customers
|
86,123 | - | - | - | 86,123 | |||||||||||||||
Associated
companies
|
363,226 | 225,622 | 113,067 | (323,815 | ) | 378,100 | ||||||||||||||
Other
|
991 | 11,379 | 12,256 | - | 24,626 | |||||||||||||||
Notes
receivable from associated companies
|
107,229 | 21,946 | - | - | 129,175 | |||||||||||||||
Materials and
supplies, at average cost
|
5,750 | 303,474 | 212,537 | - | 521,761 | |||||||||||||||
Prepayments
and other
|
76,773 | 35,102 | 660 | - | 112,535 | |||||||||||||||
640,092 | 597,562 | 338,520 | (323,815 | ) | 1,252,359 | |||||||||||||||
PROPERTY,
PLANT AND EQUIPMENT:
|
||||||||||||||||||||
In
service
|
134,905 | 5,420,789 | 4,705,735 | (389,525 | ) | 9,871,904 | ||||||||||||||
Less -
Accumulated provision for depreciation
|
13,090 | 2,702,110 | 1,709,286 | (169,765 | ) | 4,254,721 | ||||||||||||||
121,815 | 2,718,679 | 2,996,449 | (219,760 | ) | 5,617,183 | |||||||||||||||
Construction
work in progress
|
4,470 | 1,441,403 | 301,562 | - | 1,747,435 | |||||||||||||||
126,285 | 4,160,082 | 3,298,011 | (219,760 | ) | 7,364,618 | |||||||||||||||
INVESTMENTS:
|
||||||||||||||||||||
Nuclear plant
decommissioning trusts
|
- | - | 1,033,717 | - | 1,033,717 | |||||||||||||||
Long-term
notes receivable from associated companies
|
- | - | 62,900 | - | 62,900 | |||||||||||||||
Investment in
associated companies
|
3,596,152 | - | - | (3,596,152 | ) | - | ||||||||||||||
Other
|
1,913 | 59,476 | 202 | - | 61,591 | |||||||||||||||
3,598,065 | 59,476 | 1,096,819 | (3,596,152 | ) | 1,158,208 | |||||||||||||||
DEFERRED
CHARGES AND OTHER ASSETS:
|
||||||||||||||||||||
Accumulated
deferred income tax benefits
|
24,703 | 476,611 | - | (233,552 | ) | 267,762 | ||||||||||||||
Lease
assignment receivable from associated companies
|
- | 71,356 | - | - | 71,356 | |||||||||||||||
Goodwill
|
24,248 | - | - | - | 24,248 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Unamortized
sale and leaseback costs
|
- | 20,286 | - | 49,646 | 69,932 | |||||||||||||||
Other
|
59,642 | 59,674 | 21,743 | (44,625 | ) | 96,434 | ||||||||||||||
108,593 | 655,421 | 44,353 | (228,531 | ) | 579,836 | |||||||||||||||
$ | 4,473,035 | $ | 5,472,541 | $ | 4,777,703 | $ | (4,368,258 | ) | $ | 10,355,021 | ||||||||||
LIABILITIES
AND CAPITALIZATION
|
||||||||||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||||||||||
Currently
payable long-term debt
|
$ | 5,377 | $ | 925,234 | $ | 1,111,183 | $ | (16,896 | ) | $ | 2,024,898 | |||||||||
Short-term
borrowings-
|
||||||||||||||||||||
Associated
companies
|
1,119 | 257,357 | 6,347 | - | 264,823 | |||||||||||||||
Other
|
1,000,000 | - | - | - | 1,000,000 | |||||||||||||||
Accounts
payable-
|
||||||||||||||||||||
Associated
companies
|
314,887 | 221,266 | 250,318 | (314,133 | ) | 472,338 | ||||||||||||||
Other
|
35,367 | 119,226 | - | - | 154,593 | |||||||||||||||
Accrued
taxes
|
8,272 | 60,385 | 30,790 | (19,681 | ) | 79,766 | ||||||||||||||
Other
|
61,034 | 136,867 | 13,685 | 36,853 | 248,439 | |||||||||||||||
1,426,056 | 1,720,335 | 1,412,323 | (313,857 | ) | 4,244,857 | |||||||||||||||
CAPITALIZATION:
|
||||||||||||||||||||
Common
stockholder's equity
|
2,944,423 | 1,832,678 | 1,752,580 | (3,585,258 | ) | 2,944,423 | ||||||||||||||
Long-term debt
and other long-term obligations
|
61,508 | 1,328,921 | 469,839 | (1,288,820 | ) | 571,448 | ||||||||||||||
3,005,931 | 3,161,599 | 2,222,419 | (4,874,078 | ) | 3,515,871 | |||||||||||||||
NONCURRENT
LIABILITIES:
|
||||||||||||||||||||
Deferred gain
on sale and leaseback transaction
|
- | - | - | 1,026,584 | 1,026,584 | |||||||||||||||
Accumulated
deferred income taxes
|
- | - | 206,907 | (206,907 | ) | - | ||||||||||||||
Accumulated
deferred investment tax credits
|
- | 39,439 | 23,289 | - | 62,728 | |||||||||||||||
Asset
retirement obligations
|
- | 24,134 | 838,951 | - | 863,085 | |||||||||||||||
Retirement
benefits
|
22,558 | 171,619 | - | - | 194,177 | |||||||||||||||
Property
taxes
|
- | 27,494 | 22,610 | - | 50,104 | |||||||||||||||
Lease market
valuation liability
|
- | 307,705 | - | - | 307,705 | |||||||||||||||
Other
|
18,490 | 20,216 | 51,204 | - | 89,910 | |||||||||||||||
41,048 | 590,607 | 1,142,961 | 819,677 | 2,594,293 | ||||||||||||||||
$ | 4,473,035 | $ | 5,472,541 | $ | 4,777,703 | $ | (4,368,258 | ) | $ | 10,355,021 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2009
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM OPERATING ACTIVITIES
|
$ | 285,284 | $ | 314,041 | $ | 221,625 | $ | (8,734 | ) | $ | 812,216 | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Long-term
debt
|
- | 347,710 | 333,965 | - | 681,675 | |||||||||||||||
Short-term
borrowings, net
|
98,880 | - | 128,716 | (82,587 | ) | 145,009 | ||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
(1,696 | ) | (260,372 | ) | (369,519 | ) | 8,734 | (622,853 | ) | |||||||||||
Short-term
borrowings, net
|
- | (82,587 | ) | - | 82,587 | - | ||||||||||||||
Net cash
provided from financing activities
|
97,184 | 4,751 | 93,162 | 8,734 | 203,831 | |||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(694 | ) | (332,789 | ) | (301,484 | ) | - | (634,967 | ) | |||||||||||
Proceeds from
asset sales
|
- | 15,771 | - | - | 15,771 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 537,078 | - | 537,078 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (550,730 | ) | - | (550,730 | ) | |||||||||||||
Loan
repayments from (loans to) associated companies, net
|
(261,839 | ) | 20,669 | - | - | (241,170 | ) | |||||||||||||
Other
|
65 | (22,448 | ) | 349 | - | (22,034 | ) | |||||||||||||
Net cash used
for investing activities
|
(262,468 | ) | (318,797 | ) | (314,787 | ) | - | (896,052 | ) | |||||||||||
Net change in
cash and cash equivalents
|
120,000 | (5 | ) | - | - | 119,995 | ||||||||||||||
Cash and cash
equivalents at beginning of period
|
- | 39 | - | - | 39 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 120,000 | $ | 34 | $ | - | $ | - | $ | 120,034 |
FIRSTENERGY
SOLUTIONS CORP.
|
||||||||||||||||||||
CONDENSED
CONSOLIDATING STATEMENTS OF CASH FLOWS
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
For
the Six Months Ended June 30, 2008
|
FES
|
FGCO
|
NGC
|
Eliminations
|
Consolidated
|
|||||||||||||||
(In
thousands)
|
||||||||||||||||||||
NET
CASH PROVIDED FROM (USED FOR)
|
||||||||||||||||||||
OPERATING
ACTIVITIES
|
$ | (138,894 | ) | $ | 109,372 | $ | 82,857 | $ | (8,316 | ) | $ | 45,019 | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
New
Financing-
|
||||||||||||||||||||
Long-term
debt
|
- | 276,235 | 179,500 | - | 455,735 | |||||||||||||||
Short-term
borrowings, net
|
700,000 | 535,705 | 416,938 | - | 1,652,643 | |||||||||||||||
Redemptions
and Repayments-
|
||||||||||||||||||||
Long-term
debt
|
(792 | ) | (285,567 | ) | (180,334 | ) | 8,316 | (458,377 | ) | |||||||||||
Common stock
dividend payment
|
(10,000 | ) | - | - | - | (10,000 | ) | |||||||||||||
Net cash
provided from financing activities
|
689,208 | 526,373 | 416,104 | 8,316 | 1,640,001 | |||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Property
additions
|
(20,176 | ) | (584,151 | ) | (548,175 | ) | - | (1,152,502 | ) | |||||||||||
Proceeds from
asset sales
|
- | 10,875 | - | - | 10,875 | |||||||||||||||
Sales of
investment securities held in trusts
|
- | - | 384,692 | - | 384,692 | |||||||||||||||
Purchases of
investment securities held in trusts
|
- | - | (404,502 | ) | - | (404,502 | ) | |||||||||||||
Loan
repayments from (loans to) associated companies, net
|
(530,508 | ) | - | 69,012 | - | (461,496 | ) | |||||||||||||
Other
|
370 | (62,469 | ) | 12 | - | (62,087 | ) | |||||||||||||
Net cash used
for investing activities
|
(550,314 | ) | (635,745 | ) | (498,961 | ) | - | (1,685,020 | ) | |||||||||||
Net change in
cash and cash equivalents
|
- | - | - | - | - | |||||||||||||||
Cash and cash
equivalents at beginning of period
|
2 | - | - | - | 2 | |||||||||||||||
Cash and cash
equivalents at end of period
|
$ | 2 | $ | - | $ | - | $ | - | $ | 2 |
Period
|
|||||||||
April
|
May
|
June
|
Second
Quarter
|
||||||
Total Number
of Shares Purchased (a)
|
25,666
|
26,682
|
436,452
|
488,800
|
|||||
Average Price
Paid per Share
|
$39.08
|
$39.86
|
$38.68
|
$38.76
|
|||||
Total Number
of Shares Purchased
|
|||||||||
As Part of Publicly Announced
Plans
|
|||||||||
or Programs
|
-
|
-
|
-
|
-
|
|||||
Maximum Number
(or Approximate Dollar
|
|||||||||
Value) of Shares that May Yet
Be
|
|||||||||
Purchased Under the Plans or
Programs
|
-
|
-
|
-
|
-
|
|||||
(a)
|
Share amounts
reflect purchases on the open market to satisfy FirstEnergy's obligations
to deliver common stock under
its 2007 Incentive Compensation Plan, Deferred Compensation Plan for
Outside Directors, Executive
Deferred Compensation Plan, Savings Plan and Stock Investment Plan. In
addition, such amounts reflect shares
tendered by employees to pay the exercise price or withholding taxes upon
exercise of stock options
granted under the 2007 Incentive Compensation Plan and the Executive
Deferred Compensation Plan.
|
(a)
|
The annual
meeting of FirstEnergy shareholders was held on May 19,
2009.
|
(b)
|
At this
meeting, the following persons (comprising all members of the Board) were
elected to FirstEnergy's Board of Directors until the Annual Meeting of
Shareholders in 2010 and until their successors have been
elected:
|
Number
of Votes
|
|||||||
For
|
Withheld
|
||||||
Paul T.
Addison
|
115,453,478
|
107,532,193
|
|||||
Anthony J.
Alexander
|
115,319,952
|
107,665,719
|
|||||
Michael J.
Anderson
|
115,182,823
|
107,802,848
|
|||||
Dr. Carol A.
Cartwright
|
107,462,102
|
115,523,569
|
|||||
William T.
Cottle
|
108,415,632
|
114,570,039
|
|||||
Robert B.
Heisler, Jr.
|
114,997,860
|
107,987,811
|
|||||
Ernest J.
Novak, Jr.
|
115,243,864
|
107,741,807
|
|||||
Catherine A.
Rein
|
114,687,786
|
108,297,885
|
|||||
George M.
Smart
|
107,568,271
|
115,417,400
|
|||||
Wes M.
Taylor
|
115,400,913
|
107,584,758
|
|||||
Jesse T.
Williams, Sr.
|
107,935,870
|
115,049,801
|
(c)
|
(i)
|
At this
meeting, the appointment of PricewaterhouseCoopers LLP, an independent
registered public accounting firm, as auditor for the 2009 fiscal
year was ratified:
|
Number
of Votes
|
||||
For
|
Against
|
Abstentions
|
||
219,754,593
|
2,100,019
|
1,131,567
|
|
(ii)
|
At this
meeting, a shareholder proposal recommending that the Board of Directors
adopt simple majority shareholder voting was approved (approval required a
favorable vote of a majority of the votes
cast):
|
Number
of Votes
|
||||||
Broker
|
||||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
155,741,944
|
36,909,437
|
2,395,715
|
27,939,083
|
(iii)
|
At this
meeting, a shareholder proposal recommending that the Board of Directors
amend the company's bylaws to reduce the percentage of shareholders
required to call a special shareholder meeting was approved (approval
required a favorable vote of a majority of the votes
cast):
|
Number
of Votes
|
||||||
Broker
|
||||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
110,529,850
|
82,017,229
|
2,499,618
|
27,939,482
|
(iv)
|
At this
meeting, a shareholder proposal recommending that the Board of Directors
adopt a policy establishing an engagement process with proponents of
shareholder proposals that are supported by a majority of the votes cast,
excluding abstentions and broker non-votes, at any annual meeting was not
approved (approval required a favorable vote of a majority of the votes
cast):
|
Number
of Votes
|
||||||
Broker
|
||||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
88,329,182
|
103,545,248
|
3,172,666
|
27,939,083
|
(v)
|
At this
meeting, a shareholder proposal recommending that the Board of Directors
adopt a majority vote standard for the election of directors was approved
(approval required a favorable vote of a majority of the votes
cast):
|
Number
of Votes
|
||||||
Broker
|
||||||
For
|
Against
|
Abstentions
|
Non-Votes
|
|||
128,558,349
|
64,162,961
|
2,325,387
|
27,939,482
|
Exhibit
Number
|
|||||
FirstEnergy
|
|||||
10.1
|
Form of
Written Consent for Named Executive Officers dated June 1,
2009
|
||||
12
|
Fixed charge
ratios
|
||||
15
|
Letter from
independent registered public accounting firm
|
||||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||||
101*
|
The following
materials from the Quarterly Report on Form 10-Q of FirstEnergy Corp. for
the period ended June 30, 2009, formatted in XBRL (eXtensible Business
Reporting Language): (i) Consolidated Statements of Income and
Comprehensive Income, (ii) Consolidated Balance Sheets, (iii) Consolidated
Statements of Cash Flows, (iv) related notes to these financial statements
tagged as blocks of text and (v) document and entity
information.
|
||||
FES
|
|||||
|
4.1
|
Open-End
Mortgage, General Mortgage Indenture and Deed of Trust, dated as of June
1, 2009, by and between FirstEnergy Nuclear Generation Corp. and The Bank
of New York Mellon Trust Company, N.A., as trustee (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.1)
|
|||
4.2
|
First
Supplemental Indenture, dated as of June 15, 2009, to Open-End Mortgage,
General Mortgage Indenture and Deed of Trust, dated as of June 1, 2009, by
and between FirstEnergy Nuclear Generation Corp. and The Bank of New York
Mellon Trust Company, N.A., as trustee (incorporated by reference to FES’
Form 8-K filed on June 19, 2009 (SEC File No. 333-145140-01), Exhibit
4.2)
|
||||
4.2(a)
|
Form of First
Mortgage Bonds, Guarantee Series A of 2009 due 2033 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(a))
|
||||
4.2(b)
|
Form of First
Mortgage Bonds, Guarantee Series B of 2009 due 2011 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(b))
|
||||
4.2(c)
|
Form of First
Mortgage Bonds, Collateral Series A of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(c))
|
||||
4.2(d)
|
Form of First
Mortgage Bonds, Collateral Series B of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(d))
|
||||
4.2(e)
|
Form of First
Mortgage Bonds, Collateral Series C of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(e))
|
||||
4.2(f)
|
Form of First
Mortgage Bonds, Collateral Series D of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(f))
|
||||
4.2(g)
|
Form of First
Mortgage Bonds, Collateral Series E of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(g))
|
||||
4.2(h)
|
Form of First
Mortgage Bonds, Collateral Series F of 2009 due 2011 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(h))
|
||||
4.2(i)
|
Form of First
Mortgage Bonds, Collateral Series G of 2009 due 2011 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(i))
|
||||
4.3
|
Second
Supplemental Indenture, dated as of June 30, 2009, to Open-End Mortgage,
General Mortgage Indenture and Deed of Trust, dated as of June 1, 2009, by
and between FirstEnergy Nuclear Generation Corp. and The Bank of New York
Mellon Trust Company, N.A., as trustee (incorporated by reference to FES’
Form 8-K filed on July 6, 2009 (SEC File No. 333-145140-01), Exhibit
4.1)
|
||||
4.3(a)
|
Form of First
Mortgage Bonds, Guarantee Series C of 2009 due 2033 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit
4.1(a))
|
4.3(b)
|
Form of First
Mortgage Bonds, Guarantee Series D of 2009 due 2033 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.1(b))
|
|
4.3(c)
|
Form of First
Mortgage Bonds, Guarantee Series E of 2009 due 2033 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.1(c))
|
|
4.3(d)
|
Form of First
Mortgage Bonds, Collateral Series H of 2009 due 2011 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.1(d))
|
|
4.3(e)
|
Form of First
Mortgage Bonds, Collateral Series I of 2009 due 2011 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.1(e))
|
|
4.3(f)
|
Form of First
Mortgage Bonds, Collateral Series J of 2009 due 2010 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.1(f))
|
|
4.4
|
Fourth
Supplemental Indenture, dated as of June 1, 2009, to Open-End Mortgage,
General Mortgage Indenture and Deed of Trust, dated as of June 19, 2008,
by and between FirstEnergy Generation Corp. and The Bank of New York
Mellon Trust Company, N.A. (formerly known as The Bank of New York Trust
Company, N.A.), as trustee (incorporated by reference to FES’ Form 8-K
filed on June 19, 2009 (SEC File No. 333-145140-01, Exhibit
4.3(a))
|
|
4.4(a)
|
Form of First
Mortgage Bonds, Guarantee Series C of 2009 due 2018 (incorporated by
reference to FES Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01, Exhibit 4.3(a))
|
|
4.4(b)
|
Form of First
Mortgage Bonds, Guarantee Series D of 2009 due 2029 (incorporated by
reference to FES Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01, Exhibit 4.3(b))
|
|
4.4(c)
|
Form of First
Mortgage Bonds, Guarantee Series E of 2009 due 2029 (incorporated by
reference to FES Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01, Exhibit 4.3(c))
|
|
4.4(d)
|
Form of First
Mortgage Bonds, Collateral Series B of 2009 due 2011 (incorporated by
reference to FES Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01, Exhibit 4.3(d))
|
|
4.4(e)
|
Form of First
Mortgage Bonds, Collateral Series C of 2009 due 2011 (incorporated by
reference to FES Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01, Exhibit 4.3(e))
|
|
4.5
|
Fifth
Supplemental Indenture, dated as of June 30, 2009, to Open-End Mortgage,
General Mortgage Indenture and Deed of Trust, dated as of June 19, 2008,
by and between FirstEnergy Generation Corp. and The Bank of New York
Mellon Trust Company, N.A. (formerly known as The Bank of New York Trust
Company, N.A.), as trustee (incorporated by reference to FES’ Form 8-K
(SEC File No. 333-145140-01) filed on July 6, 2009, Exhibit
4.2)
|
|
4.5(a)
|
Form of First
Mortgage Bonds, Guarantee Series F of 2009 due 2047 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(a))
|
|
4.5(b)
|
Form of First
Mortgage Bonds, Guarantee Series G of 2009 due 2018 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(b))
|
|
4.5(c)
|
Form of First
Mortgage Bonds, Guarantee Series H of 2009 due 2018 (incorporated by
reference to FES’ Form 8-K filed on July 6, 2009 (SEC File No.
333-145140-01), Exhibit 4.2(c))
|
|
10.2
|
Master SSO
Supply Agreement, entered into May 18, 2009, by and between The Cleveland
Electric Illuminating Company, the Toledo Edison Company and Ohio Edison
Company and FirstEnergy Solutions Corp.
|
|
(A)
10.2
|
Form of
Amendment No. 2 to Letter of Credit and Reimbursement Agreement, dated as
of June 12, 2009, by and among FirstEnergy Nuclear Generation Corp.,
FirstEnergy Corp. and FirstEnergy Solutions Corp., as guarantors, the
banks party thereto, and Barclays Bank PLC, as fronting Bank and
administrative agent, to Letter of Credit and Reimbursement Agreement
dated as of December 16, 2005 (incorporated by reference to FES’ Form 8-K
filed on June 19, 2009 (SEC File No. 333-145140-01), Exhibit
10.1)
|
(B)
10.3
|
Form of
Amendment No. 2 to Letter of Credit and Reimbursement Agreement, dated as
of June 12, 2009, by and among FirstEnergy Generation Corp., FirstEnergy
Corp. and FirstEnergy Solutions Corp., as guarantors, the banks party
thereto, Barclays Bank PLC, as fronting Bank and administrative agent and
KeyBank National Association, as syndication agent, to Letter of Credit
and Reimbursement Agreement dated as of April 3, 2006 (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 10.2)
|
||
10.4
|
Surplus Margin
Guaranty, dated as of June 16, 2009, made by FirstEnergy Nuclear
Generation Corp. in favor of The Cleveland Electric Illuminating Company,
The Toledo Edison Company and Ohio Edison Company (incorporated by
reference to FES’ Form 8-K filed on June 19, 2009 (SEC File No.
333-145140-01), Exhibit 10.3)
|
||
12
|
Fixed charge
ratios
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||
OE
|
|||
10.2
|
Master SSO
Supply Agreement, entered into May 18, 2009, by and between The Cleveland
Electric Illuminating Company, the Toledo Edison Company and Ohio Edison
Company and FirstEnergy Solutions Corp.
|
||
12
|
Fixed charge
ratios
|
||
15
|
Letter from
independent registered public accounting firm
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||
CEI
|
|||
10.2
|
Master SSO
Supply Agreement, entered into May 18, 2009, by and between The Cleveland
Electric Illuminating Company, the Toledo Edison Company and Ohio Edison
Company and FirstEnergy Solutions Corp.
|
||
12
|
Fixed charge
ratios
|
||
15
|
Letter from
independent registered public accounting firm
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||
TE
|
|||
10.2
|
Master SSO
Supply Agreement, entered into May 18, 2009, by and between The Cleveland
Electric Illuminating Company, the Toledo Edison Company and Ohio Edison
Company and FirstEnergy Solutions Corp.
|
||
12
|
Fixed charge
ratios
|
||
15
|
Letter from
independent registered public accounting firm
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||
JCP&L
|
|||
12
|
Fixed charge
ratios
|
||
15
|
Letter from
independent registered public accounting firm
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
||
Met-Ed
|
|||
12
|
Fixed charge
ratios
|
||
15
|
Letter from
independent registered public accounting firm
|
||
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
||
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
||
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section
1350
|
Penelec
|
||
12
|
Fixed charge
ratios
|
|
15
|
Letter from
independent registered public accounting firm
|
|
31.1
|
Certification
of chief executive officer, as adopted pursuant to Rule
13a-14(a)
|
|
31.2
|
Certification
of chief financial officer, as adopted pursuant to Rule
13a-14(a)
|
|
32
|
Certification
of chief executive officer and chief financial officer, pursuant to 18
U.S.C. Section 1350
|
|
(A)
|
Four
substantially similar agreements, each dated as of the same date, were
executed and delivered by the registrant and its affiliates with respect
to four other series of pollution control revenue refunding bonds issued
by the Ohio Water Development Authority, the Ohio Air Quality Authority
and Beaver County Industrial Development Authority, Pennsylvania, relating
to pollution control notes of FirstEnergy Nuclear Generation
Corp.
|
|
(B)
|
Three
substantially similar agreements, each dated as of the same date, were
executed and delivered by the registrant and its affiliates with respect
to three other series of pollution control revenue refunding bonds issued
by the Ohio Water Development Authority and the Beaver County Industrial
Development Authority relating to pollution control notes of FirstEnergy
Generation Corp. and FirstEnergy Nuclear Generation
Corp.
|
FIRSTENERGY CORP.
|
|
Registrant
|
|
FIRSTENERGY SOLUTIONS
CORP.
|
|
Registrant
|
|
OHIO EDISON COMPANY
|
|
Registrant
|
|
THE
CLEVELAND ELECTRIC
|
|
ILLUMINATING COMPANY
|
|
Registrant
|
|
THE TOLEDO EDISON
COMPANY
|
|
Registrant
|
|
METROPOLITAN EDISON
COMPANY
|
|
Registrant
|
|
PENNSYLVANIA ELECTRIC
COMPANY
|
|
Registrant
|
/s/ Harvey
L. Wagner
|
|
Harvey L.
Wagner
|
|
Vice
President, Controller
|
|
and Chief
Accounting Officer
|
JERSEY CENTRAL POWER & LIGHT
COMPANY
|
|
Registrant
|
|
/s/ Paulette
R. Chatman
|
|
Paulette R.
Chatman
|
|
Controller
|
|
(Principal
Accounting Officer)
|