UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            -------------------------

                                    FORM 10-Q

(Mark One)

[X]     Quarterly  report  pursuant  to  Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 For the quarterly period ended November 30, 2006
                                        OR
[ ]     Transition  report  pursuant  to Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 For the transition period from ___ to ___

                         Commission file number: 1-5767

                            CIRCUIT CITY STORES, INC.
             (Exact name of registrant as specified in its charter)

        Virginia                                   54-0493875
(State of Incorporation)              (I.R.S. Employer Identification No.)

            9950 Mayland Drive
            Richmond, Virginia                                  23233
(Address of principal executive offices)                     (Zip Code)

                                 (804) 527- 4000
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address, and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No__

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer |X| Accelerated filer __ Non-accelerated filer __

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes___ No |X|

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

           Class                               Outstanding at November 30, 2006
Common Stock, par value $0.50                                 175,721,602


A Table of Contents  is  included on Page 2 and an Exhibit  Index is included on
Page 35.





                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION

      Item 1.     Financial Statements:

                     Consolidated Statements of Operations -
                     Three Months and Nine Months Ended November 30, 2006 and 2005            3

                     Consolidated Balance Sheets -
                     November 30, 2006, and February 28, 2006                                 4

                     Consolidated Statements of Cash Flows -
                     Nine Months Ended November 30, 2006 and 2005                             5

                     Notes to Consolidated Financial Statements                               6

      Item 2.     Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                  16

      Item 3.     Quantitative and Qualitative Disclosures About Market Risk                 30

      Item 4.     Controls and Procedures                                                    31

PART II.          OTHER INFORMATION

      Item 1.     Legal Proceedings                                                          31

      Item 1A.    Risk Factors                                                               31

      Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds                32

      Item 6.     Exhibits                                                                   33

SIGNATURES                                                                                   34

EXHIBIT INDEX                                                                                35

                                  Page 2 of 35


                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                   Circuit City Stores, Inc. and Subsidiaries
                Consolidated Statements of Operations (Unaudited)
                  (Amounts in thousands except per share data)


                                                                 Three Months Ended                    Nine Months Ended
                                                                     November 30                          November 30
                                                              2006               2005                2006             2005
                                                           ------------      ------------       ------------      -------------
Net sales                                                  $  3,102,299      $   2,901,385      $  8,558,465      $   7,686,326
Cost of sales, buying and warehousing                         2,413,492          2,201,371         6,553,442          5,818,778
                                                           ------------      -------------      ------------      -------------
Gross profit                                                    688,807            700,014         2,005,023          1,867,548
Selling, general and administrative expenses                    720,921            686,668         2,023,080          1,877,775
                                                           ------------      -------------      ------------      -------------
Operating (loss) income                                         (32,114)            13,346           (18,057)           (10,227)
Interest income                                                   5,744              4,334            18,584             15,228
Interest expense                                                  1,034              1,113             1,359              1,743
                                                           ------------      -------------      ------------      -------------
(Loss) earnings from continuing operations
     before income taxes                                        (27,404)            16,567              (832)             3,258
Income tax (benefit) provision                                  (11,778)             6,415            (1,591)             1,124
                                                           ------------      -------------      ------------      -------------
Net (loss) earnings from continuing operations                  (15,626)            10,152               759              2,134
Loss from discontinued operations, net of tax                      (364)               (10)           (2,109)            (3,753)
Cumulative effect of change in accounting
    principle, net of tax                                             -                  -             1,773                  -
                                                           ------------      -------------      ------------      -------------
Net (loss) earnings                                        $    (15,990)     $      10,142      $        423      $      (1,619)
                                                           ============      =============      ============      =============

Weighted average common shares:
    Basic                                                       171,063            174,438           170,695            179,426
    Diluted                                                     171,063            177,509           175,332            182,328

(Loss) earnings per share:
    Basic:
       Continuing operations                               $      (0.09)     $        0.06      $          -      $        0.01
       Discontinued operations                             $          -      $           -      $      (0.01)     $       (0.02)
       Cumulative effect of change in
           accounting principle                            $          -      $           -      $       0.01      $           -
       Net (loss) earnings                                 $      (0.09)     $        0.06      $          -      $       (0.01)

    Diluted:
       Continuing operations                               $      (0.09)     $        0.06      $          -      $        0.01
       Discontinued operations                             $          -      $           -      $      (0.01)     $       (0.02)
       Cumulative effect of change in
           accounting principle                            $          -      $           -      $       0.01      $           -
       Net (loss) earnings                                 $      (0.09)     $        0.06      $          -      $       (0.01)


    Cash dividends paid per share                          $       0.04      $      0.0175      $      0.075      $      0.0525


See accompanying notes to consolidated financial statements.

                                  Page 3 of 35



                   Circuit City Stores, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                    (Amounts in thousands except share data)

                                                                                         Nov. 30, 2006          Feb. 28, 2006
                                                                                         -------------          -------------
                                                                                          (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents                                                                   $  446,705           $  315,970
Short-term investments                                                                         451,182              521,992
Accounts receivable, net of allowance for doubtful accounts                                    420,876              220,869
Merchandise inventory                                                                        2,531,486            1,698,026
Deferred income taxes                                                                           39,663               29,598
Income tax recoverable                                                                          22,810                5,571
Prepaid expenses and other current assets                                                       65,323               41,315
                                                                                            ----------           ----------

Total current assets                                                                         3,978,045            2,833,341

Property and equipment, net of accumulated depreciation of
     $1,285,500 and $1,179,481                                                                 935,872              839,356
Deferred income taxes                                                                           70,104               97,889
Goodwill                                                                                       218,739              223,999
Other intangible assets, net of accumulated amortization of
     $13,280 and $6,123                                                                         23,278               30,372
Other assets                                                                                    43,238               44,087
                                                                                            ----------           ----------

TOTAL ASSETS                                                                                $5,269,276           $4,069,044
                                                                                            ==========           ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Merchandise payable                                                                         $1,872,936           $  850,359
Expenses payable                                                                               410,291              202,300
Accrued expenses and other current liabilities                                                 550,096              464,511
Accrued income taxes                                                                                 -               75,909
Short-term debt                                                                                 35,012               22,003
Current installments of long-term debt                                                           7,301                7,248
                                                                                            ----------           ----------

Total current liabilities                                                                    2,875,636            1,622,330

Long-term debt, excluding current installments                                                  47,479               51,985
Accrued straight-line rent and deferred rent credits                                           269,629              256,120
Accrued lease termination costs                                                                 58,738               79,091
Other liabilities                                                                               99,791              104,885
                                                                                            ----------           ----------

TOTAL LIABILITIES                                                                            3,351,273            2,114,411
                                                                                            ----------           ----------
Commitments and contingent liabilities

Stockholders' equity:
Common stock, $0.50 par value;
     525,000,000 shares authorized; 175,721,602 shares
     issued and outstanding at November 30, 2006
     (174,789,390 at February 28, 2006)                                                         87,861               87,395
Capital in excess of par value                                                                 435,773              458,211
Retained earnings                                                                            1,351,994            1,364,740
Accumulated other comprehensive income                                                          42,375               44,287
                                                                                            ----------           ----------

TOTAL STOCKHOLDERS' EQUITY                                                                   1,918,003            1,954,633
                                                                                            ----------           ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                  $5,269,276           $4,069,044
                                                                                            ==========           ===========
See accompanying notes to consolidated financial statements.

                                  Page 4 of 35


                   Circuit City Stores, Inc. and Subsidiaries
                Consolidated Statements of Cash Flows (Unaudited)
                             (Amounts in thousands)

                                                                                                  Nine Months Ended
                                                                                                     November 30
                                                                                             2006                   2005
                                                                                        --------------         ------------
                                                                                                             (Restated - Note 2)
Operating Activities:
Net earnings (loss)                                                                    $          423          $     (1,619)
Adjustments to reconcile net earnings (loss) to net cash
      provided by (used in) operating activities:
       Net loss from discontinued operations                                                    2,109                 3,753
       Depreciation expense                                                                   132,048               115,535
       Amortization expense                                                                     7,294                 2,371
       Stock-based compensation expense                                                        22,393                17,692
       Gain on dispositions of property and equipment                                          (1,947)                 (485)
       Provision for deferred income taxes                                                     16,918               (10,734)
       Cumulative effect of change in accounting principle                                     (1,773)                    -
       Other                                                                                       41                  (670)
    Changes in operating assets and liabilities:
       Accounts receivable, net                                                              (180,549)              (61,500)
       Merchandise inventory                                                                 (834,731)           (1,212,395)
       Prepaid expenses and other current assets                                              (26,817)              (40,817)
       Other assets                                                                               861                   327
       Merchandise payable                                                                  1,023,374             1,016,695
       Expenses payable                                                                        91,990               100,426
       Accrued expenses, other current liabilities and accrued income taxes                   (12,566)                5,863
       Other long-term liabilities                                                            (19,742)              (22,846)
                                                                                       ---------------         ------------
Net cash provided by (used in) operating activities of continuing operations                  219,326               (88,404)
                                                                                       ---------------         ------------
Investing Activities:
--------------------
Purchases of property and equipment                                                          (216,898)             (190,894)
Proceeds from sales of property and equipment                                                  17,297                49,913
Purchases of investment securities                                                           (664,705)             (676,603)
Sales and maturities of investment securities                                                 736,173               670,600
Other investing activities                                                                     (9,841)                    -
                                                                                       --------------          ------------
Net cash used in investing activities of continuing operations                               (137,974)             (146,984)
                                                                                       --------------          ------------
Financing Activities:
--------------------
Proceeds from short-term borrowings                                                            35,657                67,299
Principal payments on short-term borrowings                                                   (22,158)                    -
Proceeds from long-term borrowings                                                              1,216                     -
Principal payments on long-term borrowings                                                     (6,028)               (1,078)
Change in overdraft balances                                                                   92,131                11,613
Excess tax benefit from stock-based payments                                                   15,595                     -
Repurchases of common stock                                                                  (137,094)             (298,479)
Issuances of common stock                                                                      88,112                25,719
Dividends paid                                                                                (13,162)               (9,737)
Redemption of preferred share purchase rights                                                       -                (1,876)
Other financing activities                                                                     (1,422)                    -
                                                                                       --------------          ------------
Net cash provided by (used in) financing activities of continuing operations                   52,847              (206,539)
                                                                                       --------------          ------------
Discontinued Operations:
-----------------------
Operating cash flows                                                                           (5,547)              (10,476)
Investing cash flows                                                                            2,997                (9,230)
Financing cash flows                                                                             (650)                   60
                                                                                       --------------          ------------
Net cash used in discontinued operations                                                       (3,200)              (19,646)
                                                                                       --------------          ------------
Effect of exchange rate changes on cash                                                          (264)                 (285)
                                                                                       --------------          ------------
Increase (decrease) in cash and cash equivalents                                              130,735              (461,858)
Cash and cash equivalents at beginning of year                                                315,970               879,660
                                                                                       --------------          ------------
Cash and cash equivalents at end of period                                             $      446,705          $    417,802
                                                                                       ==============          ============

See accompanying notes to consolidated financial statements.

                                  Page 5 of 35

                   CIRCUIT CITY STORES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   Basis of Presentation

     Description of Business:  Circuit City Stores,  Inc. is a leading specialty
     retailer  of consumer  electronics,  home  office  products,  entertainment
     software,  and related services.  The company has two reportable  segments:
     its domestic segment and its international segment.

     The  domestic  segment  is  primarily  engaged in the  business  of selling
     brand-name  consumer   electronics,   personal   computers,   entertainment
     software,  and related services in Circuit City stores in the United States
     and via the Web at www.circuitcity.com and www.firedog.com. At November 30,
     2006, the company's  domestic segment operated 640 Superstores and 11 other
     stores in 158 U.S. media markets.

     The  international  segment,  which  is  comprised  of  the  operations  of
     InterTAN,   Inc.,   is  primarily   engaged  in  the  business  of  selling
     private-label   and  brand-name   consumer   electronics  in  Canada.   The
     international  segment's  headquarters  are  located  in  Barrie,  Ontario,
     Canada,  and it operates through retail stores and dealer outlets in Canada
     primarily  under the trade  names The  Source  By  Circuit  CitySM,  Rogers
     Plus(R) and  Battery  Plus(R).  At November  30,  2006,  the  international
     segment  conducted  business  through 955 retail stores and dealer outlets,
     which consisted of 547 company-owned  stores, 300 dealer outlets, 92 Rogers
     Plus(R) stores and 16 Battery Plus(R)  stores.  The  international  segment
     also operates a Web site at www.thesource.ca.

     In accordance  with the Amending  Agreement  dated March 27, 2004,  between
     Rogers  Wireless  Inc.  ("Rogers")  and InterTAN  Canada  Ltd.,  Rogers has
     notified  InterTAN  that  they  do not  intend  to  continue  the  existing
     arrangement  with respect to  InterTAN's  operation  of the Rogers  Plus(R)
     stores after  January 28, 2007.  Exit costs related to the  transition  are
     expected to be inconsequential. The company expects to classify the results
     of  operations  attributable  to the Roger  Plus(R)  stores as results from
     discontinued operations in the fourth quarter of fiscal 2007.

     The preparation of financial  statements in conformity with U.S.  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that  affect the  reported  amounts  of  assets,  liabilities,
     revenues  and  expenses  and  the  disclosure  of  contingent   assets  and
     liabilities. Actual results may differ from those estimates. In the opinion
     of management,  the accompanying unaudited financial statements contain all
     adjustments, which consist only of normal, recurring adjustments, necessary
     for a fair  presentation.  Due  to the  seasonal  nature  of the  company's
     business, interim results are not necessarily indicative of results for the
     entire  fiscal  year.  The  company's   consolidated  financial  statements
     included in this report should be read in conjunction with the notes to the
     audited financial  statements in the company's fiscal 2006 Annual Report on
     Form 10-K.

     Reclassifications  and  Adjustments:  The  company has made  revisions  and
     reclassifications  to its fiscal 2006 consolidated  statement of operations
     as  disclosed  in  Note 1,  Basis  of  Presentation,  of the  Notes  to the
     Consolidated Financial Statements, included in Item 8, Financial Statements
     and Supplementary  Data, of the company's fiscal 2006 Annual Report on Form
     10-K. Such revisions and reclassifications include the following:
     o   Amounts previously  reported as rent expense related to financing lease
         obligations have been reclassified to interest expense.
     o   Interest  income  has  been  reclassified  from  selling,  general  and
         administrative  expenses  to a separate  line item on the  consolidated
         statement of operations.
      o  The results of a domestic segment operation that is held for sale and a
         domestic  segment  subsidiary,  MusicNow,  LLC, have been  presented as
         results from discontinued operations.

                                  Page 6 of 35

     During the first quarter of fiscal 2007,  the company  reclassified  fiscal
     2006  stock-based  compensation  expense  from a separate  line item on the
     consolidated statement of operations to selling, general and administrative
     expenses.

2.   Restatement of Cash Flows

     As disclosed in Note 22, Quarterly Financial Data (Unaudited), of the Notes
     to  Consolidated  Financial  Statements,  included  in  Item  8,  Financial
     Statements  and  Supplementary  Data, of the  company's  fiscal 2006 Annual
     Report on Form 10-K, the company  identified errors in its previously filed
     consolidated statement of cash flows for the nine months ended November 30,
     2005,  and restated the  consolidated  statement of cash flows for the nine
     months ended November 30, 2005.  The company had  classified  variable rate
     demand notes as cash and cash equivalents; however, these notes should have
     been classified as short-term  investments and their purchases and sales as
     investing activities.  The company incorrectly reflected bank overdrafts as
     a change  in  accounts  payable  in  operating  activities  rather  than in
     financing  activities.   The  company  incorrectly  included  accruals  for
     purchases of property and equipment in operating  activities  and investing
     activities.  The  company  incorrectly  reflected  deposits in transit as a
     reduction to accounts payable.

     In addition,  the company sold the assets of a domestic segment subsidiary,
     MusicNow,  LLC,  during the third  quarter of fiscal 2006 and began holding
     the  assets of a  domestic  segment  operation  for sale  during the fourth
     quarter of fiscal 2006. The cash flow activities related to MusicNow,  LLC,
     and the domestic  segment  operation  have been  reclassified  and reported
     separately as cash flows from discontinued operations.

     The  following  table  summarizes  the cash flow  activities  as previously
     reported for the nine months ended  November  30, 2005,  compared  with the
     revised cash flow  activities to reflect  correction of the errors and cash
     flows from discontinued operations.

                                                                          Nine Months Ended
     (Amounts in millions)                                                November 30, 2005
     --------------------------------------------------------------------------------------------
     Operating cash flows as previously reported..................             $ (78.5)
     Operating cash flows as revised..............................             $ (88.4)

     Investing cash flows as previously reported..................             $ (89.1)
     Investing cash flows as revised..............................             $(147.0)

     Financing cash flows as previously reported..................             $(218.2)
     Financing cash flows as revised..............................             $(206.5)

     Discontinued operations cash flows as previously
        reported..................................................             $     -
     Discontinued operations cash flows as revised................             $ (19.6)

     Decrease in cash and cash equivalents as
        previously reported.......................................             $(386.0)
     Decrease in cash and cash equivalents as revised............              $(461.9)

3.   Stock-Based Compensation

     Effective  March 1,  2006,  the  company  adopted  Statement  of  Financial
     Accounting Standards No. 123 (revised 2004),  "Share-Based  Payment," (SFAS
     No. 123(R)), using the modified prospective transition method. Prior to the
     adoption  of  SFAS  No.  123(R),  the  company  accounted  for  stock-based
     compensation  using a fair  value-based  method in accordance with SFAS No.
     123,  "Stock-Based   Compensation."  Because  the  fair  value  recognition
     provisions of SFAS No. 123 and SFAS No. 123(R) were  materially  consistent
     under the company's  stock-based  incentive plans, the adoption of SFAS No.
     123(R) did not have a material impact on the company's  financial position,
     results of operations or cash flows.

                                  Page 7 of 35

     Under SFAS No. 123(R), companies are required to report excess tax benefits
     as a financing cash inflow rather than as a reduction of taxes paid.  Under
     SFAS  No.  123,   benefits  of  tax  deductions  in  excess  of  recognized
     compensation costs were reported as operating cash flows.

     SFAS No. 123(R) requires  companies to estimate the number of equity awards
     granted  that are expected to be  forfeited,  recognize  compensation  cost
     based on the number of awards that are expected to vest,  and  subsequently
     adjust estimated forfeitures to reflect actual forfeitures.  Under SFAS No.
     123, the company  recognized  forfeitures  when they  occurred.  During the
     first quarter of fiscal 2007, the company recorded an after-tax  benefit of
     $1.8 million,  $2.8 million pretax,  as a cumulative  effect of a change in
     accounting  principle to adjust for awards  granted prior to March 1, 2006,
     that are not expected to vest.

     Under  the  company's  stock-based  incentive  plans,   nonqualified  stock
     options,  nonvested  stock,  nonvested  stock units and other  equity-based
     awards  may be  granted  to  management,  key  employees  and  non-employee
     directors. The company previously referred to nonvested stock as restricted
     stock and nonvested stock units as restricted  stock units. At November 30,
     2006,  3.9 million  shares of common stock were available for future grants
     of options,  nonvested stock or nonvested stock units. Upon the exercise of
     stock options,  the grant of nonvested stock, or the vesting of or lapse of
     restrictions  on  nonvested  stock  units,  common  shares are issued  from
     authorized and unissued shares.

     Stock-based  compensation  cost is  recorded  in cost of sales,  buying and
     warehousing or selling,  general and  administrative  expenses depending on
     the  classification of the related  employee's  payroll cost.  Compensation
     cost for stock-based incentive plans is summarized in the table below.

                                                                       Three Months Ended                   Nine Months Ended
                                                                           November 30                         November 30
     (Amounts in millions)                                             2006           2005               2006            2005
     -----------------------------------------------------------------------------------------           ----------------------
     Compensation cost recognized:
        Stock options...........................................       $1.8            $3.6              $  8.8           $ 9.8
        Nonvested stock and nonvested stock units...............        4.2             4.6                13.5             7.9
        Phantom stock...........................................        0.3             0.8                 1.5             0.8
        Employee stock purchase plan............................        0.2             0.3                 0.6             0.7
        Other...................................................          -               -                 0.2             0.2
                                                                      ------------------------           ----------------------
             Total compensation cost recognized.................       $6.5            $9.3               $24.6           $19.4
                                                                      ========================           ======================
     Tax benefit recognized.....................................       $2.3            $3.3               $ 8.4           $ 6.9

     (A) Stock Options:  Under the terms of the company's  stock-based incentive
     plans,  the exercise  price for  nonqualified  options must be equal to, or
     greater  than,  the market value at the grant date.  Options  generally are
     exercisable over a period of one year to ten years from the grant date. The
     company values stock options issued using the Black-Scholes  option-pricing
     model and recognizes  this value as an expense over the period in which the
     options  vest.   Option  valuation  models  require  the  company  to  make
     subjective   assumptions.   Changes  in  the  subjective   assumptions  can
     materially  affect the fair value estimate.  The expected dividend yield is
     based on expected  annual  dividends  and the market value of the company's
     stock on the grant date. The expected stock volatility  assumption is based
     on historical  volatility of the company's  stock.  The risk-free  interest
     rate is based on the U.S.  Treasury Strip rate posted at the grant date for
     the expected term of the option. The expected term represents the period of
     time that options  granted are expected to be outstanding  and is primarily
     based on the historical  exercise  experience and  post-vesting  employment
     termination  behavior of the  company's  employees.  The company  evaluates
     historical   exercise  behavior  for  two  separate  groups  based  on  the
     employee's position in the company.

     During  the first  quarter  of fiscal  2007,  a stock  option  grant with a
     vesting  period of five years and an expiration  date of ten years was made
     to the chairman,  president and chief executive officer. Due to the lack of
     historical exercise behavior for an option with similar vesting provisions,
     the company used a simplified  method to estimate the expected  term of the
     grant.  An average of the award's  weighted  average vesting period and its
     contractual  term was  calculated and resulted in an expected term of seven
     years.

                                  Page 8 of 35

     The fair value of each option  granted is estimated on the grant date using
     the Black-Scholes  option-pricing model with the following weighted average
     assumptions:

                                                               Three Months Ended                  Nine Months Ended
                                                                   November 30                        November 30
                                                             2006             2005               2006             2005
     ------------------------------------------------------------------------------             -----------------------
     Expected dividend yield..........................       0.6%             0.4%               0.3%             0.4%
     Expected stock volatility........................        51%              53%                60%              59%
     Risk-free interest rates.........................         5%               4%                 5%               4%
     Expected term (in years).........................         5                4                  7                5

     The weighted  average fair value of options  granted,  the total  intrinsic
     value of options  exercised,  the tax benefits  realized from stock options
     exercised and the fair value of stock options that vested are summarized in
     the table below.

                                                                       Three Months Ended                   Nine Months Ended
                                                                           November 30                         November 30
     (Amounts in millions except per share data)                       2006           2005               2006            2005
     -----------------------------------------------------------------------------------------           ----------------------
     Weighted average fair value of options
        granted (per share).....................................      $13.37          $7.97               $14.86        $ 8.51
     Total intrinsic value of options exercised.................      $25.5           $2.0                $63.8         $19.6
     Tax benefits realized from stock options
        exercised...............................................      $(0.2)          $1.7                $ 8.5         $ 4.1
     Fair value of stock options that vested....................      $ 3.5           $1.6                $14.3         $14.2

     Total  unrecognized  compensation cost related to unvested stock options at
     November 30, 2006, was $27.1 million and is expected to be recognized  over
     a weighted average period of three years.

     The company's stock option activity is summarized in the table below.

                                                                                                  Weighted
                                                                                                Average
                                                                            Weighted           Remaining              Aggregate
                                                          Shares             Average        Contractual Life        Intrinsic Value
                                                      (in thousands)      Exercise Price        (in years)           (in millions)
     -------------------------------------------------------------------------------------------------------------------------------
     Outstanding at February 28, 2006.................    14,109              $16.41
     Granted..........................................     1,105              $24.32
     Exercised........................................    (1,439)             $11.86
     Forfeited or expired.............................      (225)             $15.37
                                                       ---------
     Outstanding at May 31, 2006......................    13,550              $17.55
     Granted..........................................        91              $27.16
     Exercised........................................    (1,414)             $14.82
     Forfeited or expired.............................       (23)             $16.71
                                                       ---------
     Outstanding at August 31, 2006...................    12,204              $17.94
     Granted..........................................        66              $27.23
     Exercised........................................    (2,835)             $18.09
     Forfeited or expired.............................      (254)             $16.66
                                                       ---------
     Outstanding at November 30, 2006.................     9,181              $18.00              5.3                      $66.7
                                                       =========
     Exercisable at November 30, 2006.................     6,179              $17.15              3.6                      $50.4

     (B)  Nonvested  Stock  and  Nonvested  Stock  Units:  Under  the  company's
     stock-based  incentive plans,  shares of nonvested stock are granted in the
     name of an employee or a non-employee director, who has all the rights of a
     shareholder,  including the right to receive dividends,  subject to certain
     restrictions  and possible  forfeitures.  Restrictions  on nonvested  stock
     generally expire one year to four years from the grant date, when the stock
     typically becomes fully vested. Beginning June 2005, certain awards made to
     employees who are named  executive  officers in the proxy statement for the
     fiscal year end prior to the

                                  Page 9 of 35

     completion of the service condition also are subject to a market condition.
     The market  condition  could extend the vesting  period up to an additional
     three years and could  result in the awards  being  forfeited if the market
     condition is not satisfied. The fair value of nonvested stock is the market
     value on the grant date and is expensed over the vesting period.

     A   portion    of   the    outstanding    nonvested    stock    awards   is
     performance-accelerated shares that are eligible for accelerated vesting if
     the company  achieves  earnings from  continuing  operations  before income
     taxes as a percentage of net sales  targets in fiscal 2007,  fiscal 2008 or
     fiscal  2009.  If vesting is not  accelerated,  the shares  vest on July 1,
     2009, except for awards that are subject to the market condition.

     The company also issues  nonvested  stock units.  Nonvested stock units are
     granted  in the  name  of an  employee  or a  non-employee  director.  Once
     granted,  nonvested  stock units are  eligible  for  dividends  but have no
     voting  rights.  The  nonvested  stock units are redeemed for company stock
     once the vesting period and any applicable deferral  restrictions have been
     satisfied.  The fair value of nonvested  stock units is the market value on
     the grant date.  Compensation  cost is recognized  over the vesting period,
     which is generally one year to three years.

     The weighted  average fair value of nonvested  stock granted,  the weighted
     average fair value of nonvested  stock units  granted and the fair value of
     nonvested stock and nonvested stock units that vested are summarized in the
     table below.

                                                                       Three Months Ended                   Nine Months Ended
                                                                           November 30                         November 30
     (Amounts in millions except per share data)                       2006           2005               2006            2005
     -----------------------------------------------------------------------------------------           ----------------------
     Weighted average fair value of nonvested stock
        granted (per share).....................................      $26.14         $17.13               $25.98       $16.96
     Weighted average fair value of nonvested stock
        units granted (per share)...............................      $    -         $    -               $26.88       $16.62
     Fair value of nonvested stock and nonvested
        stock units that vested.................................      $ 0.3          $ 0.6                $ 1.1        $ 2.8

     Total  unrecognized  compensation  cost  related  to  nonvested  stock  and
     nonvested  stock  units at  November  30,  2006,  was $50.4  million and is
     expected to be recognized over a weighted average period of three years. If
     nonvested  stock or nonvested  stock units are forfeited or cancelled,  the
     shares issued as nonvested  stock or the shares  reserved for the nonvested
     stock units are available for future granting.

     The  company's  nonvested  stock  and  nonvested  stock  unit  activity  is
     summarized in the table below.

                                                                             Weighted           Aggregate
                                                                              Average           Intrinsic
                                                          Shares            Grant Date            Value
                                                      (in thousands)        Fair Value        (in millions)
     -----------------------------------------------------------------------------------------------------------
     Nonvested at February 28, 2006..............         3,825               $17.08
     Granted.....................................           491               $25.44
     Vested......................................           (10)              $12.26
     Forfeited...................................          (231)              $16.95
                                                        -------
     Nonvested at May 31, 2006...................         4,075               $18.11
     Granted.....................................           483               $26.57
     Vested......................................           (64)              $11.40
     Forfeited...................................           (76)              $18.13
                                                        -------
     Nonvested at August 31, 2006................         4,418               $19.13
     Granted.....................................           108               $26.14
     Vested......................................           (16)              $14.77
     Forfeited...................................          (360)              $18.47
                                                        -------
     Nonvested at November 30, 2006..............         4,150               $19.39               $103.6
                                                        =======

                                 Page 10 of 35

     (C) Phantom Stock Program: The company issues phantom stock units through a
     long-term  incentive  program.  An employee  does not  receive  rights of a
     shareholder  as  a  result  of  holding  these  units,  nor  is  any  stock
     transferred.  The  value of one unit is  based on the  market  value of one
     share of common  stock on the vesting  date.  The units will be paid out in
     cash at the end of the two-year  vesting period.  The cost of the grants is
     recognized over the vesting period,  and the related  liability is included
     in accrued  expenses  and other  current  liabilities  on the  consolidated
     balance sheets.  At November 30, 2006, 0.2 million phantom stock units were
     outstanding.  No phantom  stock units were granted  during the three months
     and nine months ended  November 30, 2006. A total of 0.3 million  units was
     granted during the three months and nine months ended November 30, 2005.

     (D)  Employee  Stock  Purchase  Plan:  The company  has an  employee  stock
     purchase  plan  for all  domestic  segment  employees  meeting  eligibility
     criteria.  Under the plan,  eligible employees may, subject to limitations,
     purchase  shares of common stock.  The company matches $0.15 for each $1.00
     contributed  by  employees.  Purchases  are  limited  to 10  percent  of an
     employee's eligible compensation,  up to a maximum of $13,000 per year. The
     company has  authorized  18.5  million  shares of common stock for purchase
     under the plan since the plan was adopted in 1984.  At November 30, 2006, a
     total  of 1.5  million  shares  remained  available  under  the  plan.  The
     obligation for the company match is included in accrued  expenses and other
     current liabilities on the consolidated balance sheets.

     The company's  employee  stock  purchase plan activity is summarized in the
     table below.

                                                                       Three Months Ended                   Nine Months Ended
                                                                           November 30                         November 30
     (Amounts in millions except per share data)                       2006           2005               2006            2005
     -----------------------------------------------------------------------------------------           ----------------------
     Number of shares issued to or purchased on
        the open market on behalf of employees..................        0.1            0.1                  0.2          0.3
     Average price per share of common stock
        purchased...............................................      $25.85         $18.80               $26.77       $17.26

4.   Comprehensive (Loss) Income

     The components of the company's  comprehensive (loss) income consist of the
     net (loss) earnings and foreign currency translation  adjustments.  Foreign
     currency translation  adjustments are recorded net of deferred income taxes
     directly as a component of stockholders' equity.

     The  components  of  comprehensive  (loss)  income,  net of taxes,  were as
     follows:

                                                                       Three Months Ended                  Nine Months Ended
                                                                           November 30                         November 30
     (Amounts in millions)                                            2006            2005               2006            2005
     -----------------------------------------------------------------------------------------          ------------------------
     Net (loss) earnings........................................     $(16.0)          $10.1              $  0.4         $(1.6)
     Foreign currency translation...............................       (8.7)            4.0                (1.9)         12.5
                                                                   ---------------------------          ------------------------
     Comprehensive (loss) income................................     $(24.7)          $14.2               $(1.5)        $10.9
                                                                     =========================          ========================

                                 Page 11 of 35

5.   Net (Loss) Earnings Per Share

     The following table presents a reconciliation  of the denominators  used in
     the net (loss) earnings per share calculations.

                                                                       Three Months Ended                  Nine Months Ended
                                                                           November 30                         November 30
     (Shares in millions)                                             2006            2005               2006            2005
     -----------------------------------------------------------------------------------------           -----------------------
     Weighted average common shares.............................      171.1           174.4                170.7          179.4
     Dilutive potential common shares:
         Options................................................          -             2.6                  3.1            2.6
         Nonvested stock and nonvested stock units..............          -             0.5                  1.5            0.3
                                                                     -------------------------           -----------------------
     Weighted average common shares and potentially
         dilutive common equivalent shares......................      171.1           177.5                175.3          182.3
                                                                     =========================           =======================

     For the nine months ended  November 30, 2006, and the three months and nine
     months ended November 30, 2005, the  computations  of potentially  dilutive
     common  equivalent  shares  excluded  certain options to purchase shares of
     common  stock  because the  exercise  prices were  greater than the average
     market  price of the common  shares  and,  therefore,  the effect  would be
     anti-dilutive. Shares excluded were as follows:

                                                                       Three Months Ended                  Nine Months Ended
                                                                           November 30                         November 30
     (Shares in millions)                                                     2005                       2006            2005
     -----------------------------------------------------------------------------------------           -----------------------
     Options to purchase common stock...........................             5.6                          1.1            5.5

     For the three months ended November 30, 2006, 9.2 million stock options and
     4.2  million  shares of  nonvested  stock and  nonvested  stock  units were
     excluded  from the  calculation  of diluted net loss per share  because the
     company reported a net loss from continuing operations.

6.   Accrued Lease Termination Costs

     At a location's  cease-use date, estimated lease termination costs to close
     a store,  distribution  center or service  center are  recorded in selling,
     general and  administrative  expenses  on the  consolidated  statements  of
     operations.  The  calculation of accrued lease  termination  costs includes
     future minimum lease payments,  taxes, insurance and maintenance costs from
     the date of closure to the end of the remaining lease term. The calculation
     also  includes   estimated  sublease  income,  net  of  tenant  improvement
     allowances  and broker fees. The liability for lease  termination  costs is
     discounted using a credit-adjusted  risk-free rate of interest. The company
     evaluates  these   assumptions  each  quarter  and  adjusts  the  liability
     accordingly.

                                 Page 12 of 35

     The accrual for lease  termination  costs for the domestic segment includes
     the following activity:

                                                                                           Nine Months Ended
                                                                                               November 30
     (Amounts in millions)                                                                2006            2005
     --------------------------------------------------------------------------------------------------------------
     Accrued lease termination costs at beginning of period......................        $110.0           $128.2
     Provisions for closed locations.............................................           6.2              4.3
     Changes in assumptions about future sublease income and
         terminations............................................................           4.9              5.2
     Reversals of accruals for locations returned to operation(a)................         (12.9)               -
     Interest accretion..........................................................           6.3              8.2
     Cash payments, net of cash received on subleased locations..................         (25.8)           (39.5)
                                                                                      -----------------------------
     Accrued lease termination costs at end of period............................          88.7            106.4
     Less current portion of accrued lease termination costs.....................          30.0             41.5
                                                                                      -----------------------------
     Non-current portion of accrued lease termination costs......................        $ 58.7           $ 64.9
                                                                                      =============================

     (a)The  company  reversed  $12.9 million of lease  termination  charges for
     seven  previously  vacant  locations that have re-opened or will re-open as
     outlet stores.


     The  current  portion of accrued  lease  termination  costs is  included in
     accrued expenses and other current liabilities, and the non-current portion
     is presented separately on the consolidated balance sheets.

7.   Common Stock Repurchased

     In June 2006,  the company's  board of directors  authorized a $400 million
     increase  in  its  stock   repurchase   authorization   for  an   aggregate
     authorization of $1.2 billion,  of which $380.4 million remained  available
     at November 30, 2006. As of November 30, 2006, the company had  repurchased
     52.9 million shares of common stock at a cost of $819.6 million,  excluding
     commission  fees,  cumulatively  since  inception  of the stock  repurchase
     program.

     The  company's  stock  repurchase  activity  for the three  months and nine
     months ended November 30, 2006, was as follows:

                                                                         Three Months Ended            Nine Months Ended
     (Amounts in millions)                                                November 30, 2006            November 30, 2006
     -------------------------------------------------------------------------------------------------------------------
     Total number of shares repurchased...........................               0.7                          5.0
     Cost, excluding commission fees..............................             $19.9                       $136.9

8.   Pension Plans

     The  company's  domestic  segment  has a  noncontributory  defined  benefit
     pension plan that was frozen as of February 28, 2005,  except for employees
     who (i) were within  three years of their early  retirement  date or normal
     retirement date; (ii) had reached their early or normal retirement date; or
     (iii) were  permanently  disabled  before March 1, 2005.  As a result,  all
     employees  affected by the plan freeze retain any benefits  accumulated  to
     the effective date, but are no longer eligible to increase their benefit.

     The company also has an unfunded nonqualified benefit restoration plan that
     restored  retirement  benefits for domestic  segment senior  executives who
     were affected by Internal  Revenue Code  limitations  on benefits  provided
     under the company's  pension plan. The benefit  restoration plan was frozen
     as of February 28, 2005, and will provide benefits for participants who, as
     of that date, were within 10 years of attaining their early retirement date
     or normal retirement date.

     On December 22, 2005, the benefit  restoration plan was amended to allow W.
     Alan  McCollough  to elect to  receive a  lump-sum  payment  following  his
     retirement. Mr. McCollough received additional age and service credit under
     the benefit restoration plan, which is expected to result in Mr. McCollough
     receiving the maximum benefit payable under the plan.

                                 Page 13 of 35

     The  components of the net pension  expense  (income) for the plans were as
     follows:

                                                                  Three Months Ended                   Nine Months Ended
                                                                       November 30                        November 30
     (Amounts in thousands)                                      2006             2005               2006            2005
     -----------------------------------------------------------------------------------         --------------------------
     Service cost...........................................     $   675          $  703          $  2,110          $ 2,332
     Interest cost.........................................        3,820           3,455            11,403           10,367
     Expected return on plan assets........................       (4,775)         (4,507)          (14,332)         (13,522)
     Recognized prior service cost.........................           54              54               162              161
     Recognized actuarial loss.............................          609             265             1,827              794
     Loss due to settlement................................            -               -               254                -
                                                                    --------------------         --------------------------
     Net pension expense (income)..........................       $  383          $  (30)         $  1,424         $    132
                                                                  ======================         ==========================

     The company did not make a contribution to the defined benefit pension plan
     during the nine months  ended  November  30,  2006.  No  contributions  are
     required  during  fiscal 2007 under  applicable  law to meet ERISA  minimum
     funding standards. However, the company may make voluntary contributions to
     the  defined  benefit  pension  plan to ensure  that the fair value of plan
     assets at February 28, 2007,  exceeds the accumulated  benefit  obligation.
     The company does not expect to make a contribution in fiscal 2007.

     A  contribution  of $5.1  million,  which is equal to the expected  benefit
     payments for fiscal 2007,  is expected to be made to the  restoration  plan
     during fiscal 2007. The expected benefit payments for fiscal 2007 include a
     lump-sum payment to Mr. McCollough of $4.4 million, which is expected to be
     paid  during the  fourth  quarter.  The impact of this lump sum  payment is
     reflected  as a loss due to  settlement  in the  preceding  table.  Benefit
     payments during the nine months ended November 30, 2006, were $0.5 million.

9.   Discontinued Operations

     For the quarter  ended  November 30, 2006,  the net loss from  discontinued
     operations  totaled  $0.4  million,  which is net of $0.2 million of income
     taxes, and related to a domestic  segment  operation that is held for sale.
     For the nine months ended November 30, 2006, the net loss from discontinued
     operations  totaled  $2.1  million,  which is net of $0.9 million of income
     taxes, and related to a domestic  segment  operation that is held for sale.
     For the first nine months of fiscal  2007,  this $0.9 million of income tax
     benefit was offset by $0.6 million of income tax expense  resulting  from a
     revision of  management's  estimate  regarding  certain  tax  uncertainties
     associated with the discontinued bankcard operations.

     For the quarter  ended  November 30, 2005,  the net loss from  discontinued
     operations  related to a domestic  segment  operation that is held for sale
     and a domestic segment subsidiary, MusicNow, LLC, which was sold in October
     2005.  For the nine  months  ended  November  30,  2005,  the net loss from
     discontinued  operations totaled $3.8 million, which is net of $2.1 million
     of income taxes, and related to a domestic  segment  operation that is held
     for sale and MusicNow.

10.  Segment Information

     The company  has two  reportable  segments:  its  domestic  segment and its
     international  segment.  The company identified these segments based on its
     management  reporting structure and the nature of the products and services
     offered by each segment.  The domestic segment is primarily  engaged in the
     business of selling brand-name  consumer  electronics,  personal computers,
     entertainment  software,  and related  services in the United  States.  The
     international  segment  is  primarily  engaged in the  business  of selling
     private-label and brand-name consumer electronics products in Canada.

                                 Page 14 of 35

     Net sales by reportable segment were as follows:

                                                                       Three Months Ended              Nine Months Ended
                                                                           November 30                     November 30
     (Amounts in millions)                                            2006           2005              2006           2005
     ----------------------------------------------------------------------------------------      --------------------------
     Domestic segment..........................................     $2,930.7        $2,730.8         $8,096.9       $7,259.5
     International segment.....................................        171.6           170.6            461.6          426.9
                                                                 ---------------------------       -------------------------
     Net sales.................................................     $3,102.3        $2,901.4         $8,558.5       $7,686.3
                                                                 ===========================       =========================


     Net (loss) earnings from continuing  operations by reportable  segment were
     as follows:

                                                                       Three Months Ended              Nine Months Ended
                                                                           November 30                     November 30
     (Amounts in millions)                                            2006           2005                2006           2005
     ----------------------------------------------------------------------------------------       -------------------------
     Domestic segment..........................................       $(15.4)          $13.1             $4.4          $11.6
     International segment.....................................         (0.3)           (3.0)            (3.7)          (9.5)
                                                                 ---------------------------       -------------------------
     Net (loss) earnings from continuing operations............       $(15.6)          $10.2              $0.8         $ 2.1
                                                                 ===========================       =========================


     Total assets by reportable segment were as follows:

                                                                 At November 30        At February 28
     (Amounts in millions)                                            2006                 2006
     --------------------------------------------------------------------------------------------------
     Domestic segment.........................................      $4,742.0              $3,594.4
     International segment....................................         527.3                 474.6
                                                                  -------------------------------------
     Total assets.............................................      $5,269.3              $4,069.0
                                                                  =====================================


11.  Supplemental Consolidated Statements of Cash Flows Information

     The following table summarizes supplemental cash flow information.

                                                                                           Nine Months Ended
                                                                                               November 30
     (Amounts in millions)                                                                2006            2005
     --------------------------------------------------------------------------------------------------------------
     Supplemental schedule of non-cash investing and financing activities:
       Change in capital expenditure accrual.....................................          $25.2           $23.1
       Capital lease obligation..................................................          $   -           $17.5

     Acquisition(a):
       Fair value of assets acquired.............................................          $   -           $13.6
       Less: liabilities assumed.................................................              -             0.3
                                                                                           -----           -----
       Acquisition...............................................................          $   -           $13.3
                                                                                           =====           =====

     (a)The  acquisition is reflected in investing  cash flows for  discontinued
     operations on the consolidated statement of cash flows.

12.  Recent Accounting Pronouncements

     As discussed in Note 3, Stock-Based Compensation,  the company adopted SFAS
     No. 123(R) during the first quarter of fiscal 2007.

     In October 2005, the Financial Accounting Standards Board issued FASB Staff
     Position (FSP) No. FAS 13-1, "Accounting for Rental Costs Incurred During a
     Construction  Period." FSP No. FAS 13-1 requires  companies to expense rent
     payments  for  building or ground  leases  incurred  during a  construction
     period.  The company adopted FSP No. FAS 13-1 on a prospective basis in the
     first quarter of fiscal 2007. The

                                 Page 15 of 35

     adoption  of this  new  standard  did not  have a  material  impact  on the
     company's financial position, results of operations or cash flows.

     In June 2006, the FASB issued  Interpretation  ("FIN") No. 48,  "Accounting
     for Uncertainty in Income Taxes - an  interpretation  of FASB Statement No.
     109."  FIN No.  48  prescribes  a  recognition  threshold  and  measurement
     attribute for the financial statement  recognition and measurement of a tax
     position taken or expected to be taken in a tax return. This Interpretation
     also  provides  guidance on  derecognition,  classification,  interest  and
     penalties,  accounting in interim periods,  disclosure and transition.  The
     provisions of FIN No. 48 are effective for the company  beginning  with the
     first quarter of fiscal 2008. The company has not yet determined the impact
     of adopting this standard.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements."
     SFAS No. 157 defines fair value, establishes a framework for measuring fair
     value and requires  additional  disclosures about fair value  measurements.
     The provisions of SFAS No. 157 are effective for the company beginning with
     the first quarter of fiscal 2009.  The company has not yet  determined  the
     impact of adopting this standard.

     In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for
     Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of
     FASB  Statements  No. 87, 88, 106,  and  132(R)."  SFAS No. 158 requires an
     employer to  recognize a plan's  overfunded  or  underfunded  status in its
     balance  sheets and  recognize  the  changes in a plan's  funded  status in
     comprehensive  income  in the  year  in  which  the  changes  occur.  These
     provisions  of SFAS No. 158 are  effective  for the  company's  fiscal year
     ending  February 28, 2007. The company has not yet determined the impact of
     adopting these provisions.  In addition,  SFAS No. 158 requires an employer
     to measure plan assets and obligations  that determine its funded status as
     of the end of its fiscal year, with limited  exceptions.  This provision of
     SFAS No. 158 is effective for the company's fiscal year ending February 28,
     2009. The company is currently in compliance with this provision.

     In September  2006, the Securities and Exchange  Commission  staff released
     Staff Accounting Bulletin (SAB) No. 108,  "Considering the Effects of Prior
     Year Misstatements When Quantifying Misstatements in Current Year Financial
     Statements."  In SAB  108,  the SEC  staff  established  an  approach  that
     requires quantification of financial statement misstatements using both the
     roll-over and the iron curtain methods.  This model is commonly referred to
     as a "dual  approach"  because it requires  quantification  of errors under
     both  methods.  The  provisions  of SAB 108 are effective for the company's
     fiscal year ending  February 28, 2007.  The company has not yet  determined
     the impact of adopting this standard.

13.  Litigation

     As previously  reported in the company's Annual Report on Form 10-K for the
     year ended February 28, 2006,  the company was involved in litigation  with
     RadioShack Corporation ("RadioShack") related to various agreements between
     InterTAN and RadioShack and its subsidiaries. In September 2006, RadioShack
     and Circuit City reached an agreement that settles the  litigation  between
     the two companies.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

We are a  leading  specialty  retailer  of  consumer  electronics,  home  office
products,  entertainment  software, and related services. We have two reportable
segments: our domestic segment and our international segment.

Our domestic segment is primarily engaged in the business of selling  brand-name
consumer electronics,  personal computers,  entertainment  software, and related
services   in  our   stores   in  the   United   States   and  via  the  Web  at
www.circuitcity.com  and  www.firedog.com.  At November 30,  2006,  the domestic
segment operated 640 Superstores and 11 other stores in 158 U.S. media markets.

                                 Page 16 of 35

Our  international  segment,  which is comprised of the  operations of InterTAN,
Inc.,  is  primarily  engaged  in the  business  of  selling  private-label  and
brand-name   consumer   electronics  in  Canada.  The  international   segment's
headquarters  are located in Barrie,  Ontario,  Canada,  and it operates through
retail stores and dealer outlets in Canada  primarily  under the trade names The
Source By Circuit CitySM,  Rogers Plus(R) and Battery  Plus(R).  At November 30,
2006, the international segment conducted business through 955 retail stores and
dealer outlets, which consisted of 547 company-owned stores, 300 dealer outlets,
92 Rogers  Plus(R)  stores  and 16 Battery  Plus(R)  stores.  The  international
segment also operates a Web site at www.thesource.ca.

In accordance with the Amending  Agreement dated March 27, 2004,  between Rogers
Wireless Inc.  ("Rogers") and InterTAN Canada Ltd., Rogers has notified InterTAN
that they do not intend to continue  the  existing  arrangement  with respect to
InterTAN's  operation of the Rogers Plus(R) stores after January 28, 2007.  Exit
costs related to the transition are expected to be inconsequential. We expect to
classify the results of  operations  attributable  to Rogers  Plus(R)  stores as
results from discontinued operations in the fourth quarter of fiscal 2007.

Management's Discussion and Analysis (MD&A) is designed to provide the reader of
financial  statements with a narrative  discussion of our results of operations;
financial  position,  liquidity  and  capital  resources;   critical  accounting
policies and significant estimates; and the impact of recently issued accounting
standards. Our MD&A is presented in eight sections:

o        Executive Summary
o        Critical Accounting Policies
o        Results of Operations
o        Recent Accounting Pronouncements
o        Financial Condition
o        Updated Fiscal 2007 Outlook
o        Fiscal 2008 and Beyond Outlook
o        Forward-Looking Statements

This discussion  should be read in conjunction with our  consolidated  financial
statements and notes to the financial  statements  included in this report,  the
Annual Report on Form 10-K for the fiscal year ended  February 28, 2006, as well
as our reports on Form 8-K and other SEC filings.

EXECUTIVE SUMMARY

Fiscal 2007 Third Quarter Performance

o    Net sales grew 6.9 percent,  driven by a comparable store sales gain of 5.1
     percent on top of a comparable store sales gain of 13.1 percent in the same
     period last year.

o    In the domestic segment,  Web-originated sales grew 67 percent, call center
     sales grew 84 percent and services  revenues  grew 72 percent over the same
     period last year.

o    Gross profit margin declined 192 basis points compared with the same period
     last  year due to a decline  in  merchandise  margin  for  televisions,  PC
     hardware,  and  entertainment  software,  as well as a decrease in extended
     warranty net sales as a percentage of domestic segment net sales.

o    SG&A expenses as a percentage of net sales,  which  included  approximately
     120 basis points in net  incremental  expenses  related to  investments  in
     information   technology,   multi-channel   capabilities   and   innovation
     activities, declined 43 basis points from the same period last year.

o    The loss from continuing  operations before income taxes was 0.9 percent of
     sales compared with earnings from continuing operations before income taxes
     of 0.6 percent of sales in the same period last year.

o    We reported a net loss from  continuing  operations  of 9 cents per diluted
     share  compared  with net earnings of 6 cents per diluted share in the same
     period last year.

                                 Page 17 of 35

CRITICAL ACCOUNTING POLICIES

See the discussion of critical accounting policies under Management's Discussion
and Analysis of Financial Condition and Results of Operations in our fiscal 2006
Annual  Report  on Form  10-K.  These  policies  relate to  accounting  for cash
consideration  received from vendors, the calculation of the liability for lease
termination  costs,  accounting  for  goodwill and other  identified  intangible
assets,  accounting for pension plans and  accounting for income taxes.  We have
updated  the  discussion  of our  critical  accounting  policy  for  Stock-Based
Compensation due to our adoption of Statement of Financial  Accounting Standards
No. 123(R), "Share-Based Payment," (SFAS No. 123(R)).

Accounting for Stock-Based Compensation

We account  for  stock-based  compensation  using a fair  value-based  method in
accordance with SFAS No. 123(R).  The  Black-Scholes  option  valuation model is
used to determine the fair value of stock options at the grant date, and expense
is recognized over the period in which the options vest. Option valuation models
require  us to  make  subjective  assumptions,  including  the  expected  future
volatility of the stock price, expected dividend yield, and expected term of the
option.  Changes in the subjective  assumptions  can materially  affect the fair
value  estimate.  We  estimate  the  number of equity  awards  granted  that are
expected to be  forfeited,  recognize  compensation  cost based on the number of
awards  that are  expected  to  vest,  and  subsequently  adjust  the  estimated
forfeitures to reflect actual forfeitures.


RESULTS OF OPERATIONS

Our  operations,  in common  with other  retailers  in  general,  are subject to
seasonal  influences.  Historically,  we have realized more of our net sales and
net earnings in the fourth  quarter,  which includes the majority of the holiday
selling  season,  than in any other  fiscal  quarter.  The net  earnings  of any
quarter are seasonally  disproportionate  to net sales since  administrative and
certain  operating   expenses  remain  relatively   constant  during  the  year.
Therefore, quarterly results should not be relied upon as necessarily indicative
of results for the entire fiscal year.

Reclassifications and Adjustments

We have made  revisions and  reclassifications  to our fiscal 2006  consolidated
statement of  operations as disclosed in Note 1, Basis of  Presentation,  of the
Notes to the Consolidated  Financial  Statements,  included in Item 8, Financial
Statements  and  Supplementary  Data,  of our fiscal 2006 Annual  Report on Form
10-K. Such revisions and reclassifications include the following:
o    Amounts  previously  reported as rent expense  related to  financing  lease
     obligations have been reclassified to interest expense.
o    Interest   income  has  been   reclassified   from  selling,   general  and
     administrative  expenses  to a  separate  line  item  on  the  consolidated
     statement of operations.
o    The  results of a domestic  segment  operation  that is held for sale and a
     domestic segment subsidiary,  MusicNow, LLC, have been presented as results
     from discontinued operations.

During the first quarter of fiscal 2007, we reclassified fiscal 2006 stock-based
compensation expense from a separate line item on the consolidated  statement of
operations to selling, general and administrative expenses.

                                 Page 18 of 35

Summary of Segment Performance

Where  relevant,  we have  included  separate  discussions  of our  domestic and
international segments. The following tables summarize performance by segment.

SEGMENT PERFORMANCE SUMMARY

                                                    Three Months Ended                              Nine Months Ended
                                                     November 30, 2006                               November 30, 2006
(Amounts in millions)                  Domestic      International    Consolidated       Domestic     International    Consolidated
----------------------------------------------------------------------------------       ------------------------------------------
Net sales...........................      $2,930.7        $171.6           $3,102.3       $8,096.9         $461.6         $8,558.5
Gross profit........................      $  632.4        $ 56.4           $  688.8       $1,846.9         $158.1         $2,005.0
Selling, general and
    administrative expenses.........      $  664.7        $ 56.2           $  720.9       $1,860.7         $162.4         $2,023.1
Net (loss) earnings from
    continuing operations...........      $  (15.4)       $ (0.3)          $  (15.6)      $    4.4         $ (3.7)        $    0.8


                                                    Three Months Ended                              Nine Months Ended
                                                     November 30, 2005                               November 30, 2005
(Amounts in millions)                  Domestic      International    Consolidated       Domestic     International    Consolidated
----------------------------------------------------------------------------------       ------------------------------------------
Net sales...........................      $2,730.8        $170.6           $2,901.4       $7,259.5         $426.9         $7,686.3
Gross profit........................      $  641.1        $ 58.9           $  700.0       $1,711.8         $155.8         $1,867.5
Selling, general and
    administrative expenses.........      $  623.9        $ 62.8           $  686.7       $1,707.5         $170.3         $1,877.8
Net earnings (loss) from
    continuing operations...........      $   13.1        $ (3.0)          $   10.2       $   11.6         $ (9.5)        $    2.1


Net Sales

Consolidated

For the third  quarter of fiscal 2007,  our net sales  increased  6.9 percent to
$3.10 billion,  and comparable  store sales  increased 5.1 percent from the same
period last year.  Net sales for the first nine months of fiscal 2007  increased
11.3 percent to $8.56  billion  from $7.69  billion for the first nine months of
last fiscal year.  Comparable  store sales  increased  8.9 percent for the first
nine months of fiscal 2007. A store's  sales are  included in  comparable  store
sales after the store has been open for a full 12 months. Comparable store sales
include Web-originated sales and sales from relocated stores. The calculation of
comparable  store sales excludes the impact of fluctuations in foreign  currency
exchange rates.

Domestic Segment

For the third  quarter of fiscal  2007,  the domestic  segment's  net sales were
$2.93 billion, an increase of 7.3 percent over the same period last fiscal year.
Comparable store sales increased 5.5 percent.  For the quarter, our sales growth
was  driven  by the  addition  of 15 net new  Superstores  over  the  past  four
quarters.  In addition,  domestic segment  Web-originated sales grew 67 percent,
domestic  segment  services  revenues grew 72 percent and domestic  segment call
center sales grew 84 percent over the same period last year.  Services  revenues
are comprised of home theater installations and computer-related services.

For the nine months ended November 30, 2006,  domestic  segment sales were $8.10
billion,  an increase  of 11.5  percent  over the same period last fiscal  year.
Comparable store sales increased 9.5 percent.

The domestic segment's major product categories are

o    video,  which  includes  televisions,   imaging  products,   DVD  hardware,
     camcorders, digital cameras, digital video services, furniture, and related
     accessories;

                                 Page 19 of 35

o    information technology, which includes personal computer hardware, personal
     computer services,  telecommunications  products and services,  and related
     accessories;

o    audio, which includes home audio products, mobile audio products,  portable
     audio products, and related accessories; and

o    entertainment,   which  includes  movie  software,   music  software,  game
     software, game hardware and personal computer software.

The percent of domestic segment sales represented by each major product category
for the periods ended November 30, 2006 and 2005, is shown below.

PERCENT OF DOMESTIC SEGMENT SALES BY CATEGORY(a)

                                                                 Three Months Ended                Nine Months Ended
                                                                     November 30                      November 30
                                                                2006             2005            2006             2005
--------------------------------------------------------------------------------------         -----------------------
Video.....................................................      47%              46%             45%               43%
Information technology....................................      27               28              29                30
Audio.....................................................      15               15              15                16
Entertainment.............................................      11               11              11                11
                                                              ----------------------           -----------------------
Total.....................................................     100%             100%            100%              100%
                                                              ======================            ======================
(a)Excludes extended warranty net sales and installation revenue

In the video category,  we produced a  high-single-digit  comparable store sales
increase in the third quarter. Total television comparable store sales increased
by double  digits,  led by  double-digit  comparable  store sales growth in flat
panel  televisions.  Comparable  store  sales of digital  imaging  products  and
accessories  also  increased  by  double  digits.  Growth  in the  category  was
partially  offset  by a  single-digit  decline  in  comparable  store  sales  of
camcorders and a double-digit decline in DVD hardware.

In the information  technology category, we produced comparable store sales that
were approximately flat compared to the prior year. Comparable store sales in PC
hardware  declined  by  low-single  digits as a  high-single-digit  increase  in
notebook  computers  was more than offset by a  double-digit  decline in desktop
computers.

In  the  audio  category,   we  produced   comparable   store  sales  that  were
approximately  flat compared to the prior year. A triple-digit  comparable store
sales increase in navigation products was offset by a high-single-digit  decline
in home audio products and a double-digit  decline in satellite  radio products.
Comparable  store sales of portable  digital audio  products were  approximately
flat to last year while portable  digital audio  accessories grew by high-single
digits.

In the entertainment category, we produced a high-single-digit  comparable store
sales increase in the third quarter, reflecting a strong-double-digit comparable
store sales  increase in video  gaming  products and a  double-digit  comparable
store sales  increase in PC software.  Comparable  store sales of video software
declined by  mid-single  digits and  comparable  store  sales in music  software
declined by double digits.

The following table provides the number of our domestic segment stores:

DOMESTIC SEGMENT STORE MIX

                                                         Nov. 30, 2006       Feb. 28, 2006         Nov. 30, 2005
----------------------------------------------------------------------------------------------------------------
Superstores.......................................            640                 626                   625
Outlet and mall stores............................             11                   5                     6
                                                      ----------------------------------------------------------
Total domestic segment stores.....................            651                 631                   631
                                                      ==========================================================

                                 Page 20 of 35

In the first nine months of fiscal 2007, we relocated six Superstores and opened
thirteen new Superstores. One of the relocated Superstores replaced a store that
was closed in February  2006.  We opened  seven outlet  stores,  opened one test
store and closed two mall stores.  We also completed two remodels,  one of which
consisted of rebuilding a storm-damaged store.

Extended  Warranty  Net Sales.  The domestic  segment  sells  extended  warranty
programs on behalf of unrelated third parties who are the primary obligors.  The
extended  warranty  net sales were  $103.3  million,  or 3.5 percent of domestic
segment net sales,  in the third  quarter of fiscal 2007,  compared  with $104.7
million,  or 3.8 percent of domestic  segment net sales, in the same period last
fiscal year.  The extended  warranty net sales were $303.3 million for the first
nine  months of fiscal  2007,  or 3.7  percent of  domestic  segment  net sales,
compared with $287.1 million,  or 4.0 percent of domestic segment net sales, for
the first nine months of last fiscal year.  Effective  fiscal year 2008, we will
no longer report extended  warranty net sales  separately from  consolidated net
sales.  Management  views  warranty  revenue  as  one  component  of  many  that
contribute to both sales and gross margin,  reflecting  our expanded  ability to
provide  high  value  services  in a growing  number of ways.  We will  continue
reporting domestic segment extended warranty net sales for the balance of fiscal
year 2007.

International Segment

The  international  segment's net sales  increased 0.6 percent to $171.6 million
for the third quarter of fiscal 2007, compared with $170.6 million for the third
quarter  of  last  fiscal  year.  The  increase  was  driven  by the  effect  of
fluctuations  in  foreign   currency   exchange   rates,   which  accounted  for
approximately 4 percentage points of the  international  segment's third quarter
net sales  increase.  Sales from our  dealer  relationships  had a  single-digit
percentage   increase  for  the  third  quarter  in  local  currency,   and  the
international  segment  added 5 net new  retail  stores  during  the  past  four
quarters.  Comparable store sales decreased 3.7 percent for the quarter in local
currency.

For the nine months ended  November 30, 2006,  the  international  segment's net
sales increased 8.1 percent to $461.6 million,  compared with $426.9 million for
the nine months ended  November 30, 2005.  The increase was driven  primarily by
the effect of fluctuations in foreign currency  exchange rates,  which accounted
for   approximately  7  percentage   points  of  the   international   segment's
year-over-year net sales increase.  Comparable store sales decreased 1.4 percent
in local currency for the first nine months of fiscal 2007.

INTERNATIONAL SEGMENT STORE MIX

                                                         Nov. 30, 2006       Feb. 28, 2006         Nov. 30, 2005
----------------------------------------------------------------------------------------------------------------
Company-owned stores..............................            547                 540                   533
Dealer outlets....................................            300                 300                   304
Rogers Plus(R) stores...............................           92                  93                    93
Battery Plus(R) stores..............................           16                  21                    24
                                                        ---------------------------------------------------------
Total international segment stores................            955                 954                   954
                                                        =========================================================


Gross Profit Margin

Consolidated

The gross profit  margin was 22.2  percent of net sales in the third  quarter of
fiscal  2007,  compared  with 24.1 percent for the same period last fiscal year.
For the first  nine  months of fiscal  2007,  the gross  profit  margin was 23.4
percent of net sales, compared with 24.3 percent for the same period last fiscal
year.

Domestic Segment

For the third quarter of fiscal 2007, the domestic segment's gross profit margin
declined  190  basis  points  from  the  prior  year,  driven  by a  decline  in
merchandise margin primarily in televisions, PC hardware, and

                                 Page 21 of 35

entertainment  software, as well as a decrease in extended warranty net sales as
a percentage of domestic segment net sales.

For the first nine months of fiscal 2007,  the domestic  segment's  gross profit
margin was 22.8  percent of net sales,  compared  with 23.6 percent for the same
period last fiscal  year.  The margin rate  decline  resulted  primarily  from a
decline  in  merchandise  margin  for PC  hardware,  advanced  televisions,  and
entertainment  software, as well as a decrease in extended warranty net sales as
a percentage of domestic segment net sales.

International Segment

For the third  quarter of fiscal 2007,  the  international  segment gross profit
margin  rate  decline  of  165  basis  points  did  not  materially  impact  the
consolidated  gross profit margin rate.  The decrease  resulted  primarily  from
margin rate  declines  within  digital  products,  such as  name-brand  computer
hardware and portable  digital audio players,  as well as a sales mix shift to a
higher level of sales of these products.  Also  contributing to the gross profit
margin  rate   decline  were   clearance   activities   related  to   assortment
rationalization.

For the first nine months of fiscal  2007,  the  international  segment's  gross
profit margin was 34.3 percent of net sales,  compared with 36.5 percent for the
same period last fiscal year. The decrease  resulted  primarily from margin rate
declines within the personal electronics,  computer hardware,  video and gadgets
categories.  Also,  a sales mix shift  from  higher-margin  categories,  such as
batteries, to lower-margin high-growth categories contributed to the decline.


Selling, General and Administrative Expenses

Consolidated

                                                 Three Months Ended November 30                Nine Months Ended November 30
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales          $         Sales        $         Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................     $637.7   20.6%        $583.8     20.1%       $1,743.2     20.4%   $  1,604.2     20.9%
General and administrative
     expenses...........................       79.8    2.6           86.6      3.0           253.6      3.0         242.9      3.2
Stock-based compensation
       expense..........................        5.4    0.2            9.3      0.3            20.7      0.2          19.1      0.2
Remodel expenses........................        0.1      -              -        -             0.6        -             -        -
Relocation expenses(a)..................       (7.0)  (0.2)           2.6      0.1            (4.9)    (0.1)          4.9      0.1
Pre-opening expenses....................        4.9    0.2            4.3      0.2             9.9      0.1           6.7      0.1
                                          ------------------------------------------   ---------------------------------------------
Total  .................................     $720.9   23.2%        $686.7     23.7%       $2,023.1     23.6%     $1,877.8     24.4%
                                          =========================================    ============================================

(a) Results for the three months ended November 30, 2006, include a benefit from
the reversal of lease  termination  charges for seven  previously  vacant stores
that have  re-opened  or will  re-open  as outlet  stores,  partially  offset by
expenses associated with completing four relocations during the quarter.

Selling,  general  and  administrative  expenses  as a  percentage  of net sales
declined 43 basis  points to 23.2  percent of net sales in the third  quarter of
this fiscal year. The domestic  segment's  expense-to-sales  ratio  decreased 17
basis  points  from  the  same  period  last  year.  The  international  segment
contributed 26 basis points to the decrease in the consolidated expense-to-sales
ratio.

For the first nine months of fiscal 2007,  selling,  general and  administrative
expenses as a  percentage  of net sales  declined 79 basis  points from the same
period last fiscal year. The domestic segment's expense-to-sales ratio decreased
54 basis  points  from the same  period  last year.  The  international  segment
contributed 25 basis points to the decrease in the consolidated expense-to-sales
ratio.

                                 Page 22 of 35

Domestic Segment

                                                 Three Months Ended November 30                Nine Months Ended November 30
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales          $         Sales        $         Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................     $592.2   20.2%        $539.5     19.8%       $1,613.3     19.9%   $  1,489.4     20.5%
General and administrative
     expenses...........................       69.4    2.4           68.5      2.5           222.7      2.8         188.1      2.6
Stock-based compensation
       expense..........................        5.1    0.2            9.0      0.3            19.1      0.2          18.5      0.3
Remodel expenses........................        0.1      -              -        -             0.6        -             -        -
Relocation expenses(a)..................       (7.0)  (0.2)           2.6      0.1            (4.9)    (0.1)          4.9      0.1
Pre-opening expenses....................        4.9    0.2            4.3      0.2             9.9      0.1           6.7      0.1
                                          ------------------------------------------   ---------------------------------------------
Total  .................................     $664.7   22.7%        $623.9     22.8%       $1,860.7     23.0%     $1,707.5     23.5%
                                          =========================================    ============================================

(a) Results for the three months ended November 30, 2006, include a benefit from
the reversal of lease  termination  charges for seven  previously  vacant stores
that have  re-opened  or will  re-open  as outlet  stores,  partially  offset by
expenses associated with completing four relocations during the quarter.

For the three months ended November 30, 2006, the domestic segment's improvement
primarily  reflects a decrease in  advertising  expenses and leverage of payroll
expenses. We also recorded a net benefit of $7.0 million in relocation expenses.
This net benefit  resulted  from the  reversal of lease  termination  charges of
$12.9 million for seven previously  vacant locations that have re-opened or will
re-open  as  outlet  stores,   partially  offset  by  expenses  associated  with
completing  four  relocations  during  the  quarter.   These  improvements  were
partially offset by net incremental  expenses,  primarily related to investments
in information technology,  multi-channel capabilities and innovation activities
that amounted to approximately  120 basis points as a percentage of consolidated
net sales.  During the third  quarter of fiscal 2006, we recorded our portion of
the Visa/MasterCard  antitrust litigation settlement.  The $9.4 million gain was
reflected as a reduction to domestic segment store expenses.

For the nine months ended November 30, 2006, the domestic segment's  improvement
primarily  reflects  leverage of payroll;  rent and occupancy;  and  advertising
expenses. These improvements were partially offset by incremental store expenses
related to multi-channel  capabilities  and innovation  activities as well as by
general  and  administrative   expenses  related  to  information   systems  and
innovation activities.

International Segment

                                                 Three Months Ended November 30                Nine Months Ended November 30
                                                 2006                 2005                     2006                   2005
                                                      % of                    % of                     % of                  % of
(Dollar amounts in millions)                   $      Sales          $        Sales            $       Sales          $      Sales
------------------------------------------------------------------------------------   ---------------------------------------------
Store expenses..........................      $45.5   26.5%         $44.3     26.0%       $  129.9     28.1%       $114.8     26.9%
General and administrative
     expenses...........................       10.4    6.1           18.1     10.6            31.0      6.7          54.8     12.8
Stock-based compensation
       expense..........................        0.3    0.2            0.3      0.2             1.6      0.3           0.7      0.2
                                          ------------------------------------------   ---------------------------------------------
Total  .................................      $56.2   32.8%         $62.8     36.8%         $162.4     35.2%       $170.3     39.9%
                                          =========================================    ============================================

For  the  third   quarter   of  fiscal   2007,   the   international   segment's
expense-to-sales  ratio  decreased  403 basis  points  from the same period last
year. The  international  segment's general and  administrative  expenses in the
third quarter of fiscal 2006 included  expenses of $8.3 million  associated with
the brand transition in Canada.

For the nine  months  ended  November  30,  2006,  the  international  segment's
expense-to-sales  ratio  decreased  471 basis  points  from the same period last
fiscal year. The international  segment's general and administrative expenses in
the  first  nine  months of  fiscal  2006  included  expenses  of $29.8  million
associated with the brand transition in Canada.

                                 Page 23 of 35

Income Tax Provision

The income tax benefit  recognized  for the nine months ended November 30, 2006,
was $1.6 million on a loss from  continuing  operations  before  income taxes of
$0.8 million for an effective rate of 192 percent.  This rate is a result of the
impact of discrete items and the return-to-provision  impact associated with the
filing of the February 28, 2006,  tax  returns.  The  effective  income tax rate
applicable to results from  continuing  operations was 34.5 percent for the nine
months ended November 30, 2005.

Net (Loss) Earnings from Continuing Operations

The net loss from continuing operations was $15.6 million, or 9 cents per share,
in the three months ended  November 30, 2006,  compared  with net earnings  from
continuing operations of $10.2 million, or 6 cents per share, in the same period
last fiscal year.

For the nine months ended  November 30, 2006,  the net earnings from  continuing
operations  were $0.8  million,  or zero  cents  per  share,  compared  with net
earnings from continuing  operations of $2.1 million,  or 1 cent per share,  for
the same period last fiscal year.

Net Loss from Discontinued Operations

For the  quarter  ended  November  30,  2006,  the net  loss  from  discontinued
operations  totaled $0.4 million,  which is net of $0.2 million of income taxes,
and related to a domestic segment  operation that is held for sale. For the nine
months  ended  November  30,  2006,  the net loss from  discontinued  operations
totaled $2.1 million,  which is net of $0.9 million of income taxes, and related
to a domestic segment operation that is held for sale. For the first nine months
of fiscal  2007,  this $0.9  million  of income tax  benefit  was offset by $0.6
million of income tax expense resulting from a revision of management's estimate
regarding  certain tax uncertainties  associated with our discontinued  bankcard
operations.

For the  quarter  ended  November  30,  2005,  the net  loss  from  discontinued
operations  related to a domestic segment  operation that is held for sale and a
domestic segment subsidiary,  MusicNow, LLC, which was sold in October 2005. For
the  nine  months  ended  November  30,  2005,  the net loss  from  discontinued
operations  totaled $3.8 million,  which is net of $2.1 million of income taxes,
and related to a domestic segment operation that is held for sale and MusicNow.

Cumulative Effect of Change in Accounting Principle

In the first  quarter of fiscal  2007,  we  adopted  SFAS No.  123(R)  using the
modified  prospective  transition  method,  resulting  in a  non-cash  after-tax
benefit of $1.8 million.

RECENT ACCOUNTING PRONOUNCEMENTS

Effective March 1, 2006, we adopted SFAS No. 123(R), which requires companies to
record  compensation  expense  based on the fair value of  employee  stock-based
compensation  awards. The statement also requires that the compensation  expense
be  recognized  over the period during which the employee is required to provide
service in exchange for the award.  Prior to the adoption of SFAS No. 123(R), we
accounted  for  stock-based  compensation  using a  fair-value  based  method in
accordance with SFAS No. 123,  "Stock-Based  Compensation."  We adopted SFAS No.
123(R) using the modified  prospective  transition  method. The adoption of SFAS
No. 123(R) did not have a material impact on our financial position,  results of
operations or cash flows.

In October 2005,  the  Financial  Accounting  Standards  Board issued FASB Staff
Position  (FSP) No. FAS 13-1,  "Accounting  for Rental Costs  Incurred  During a
Construction  Period."  FSP No. FAS 13-1  requires  companies  to  expense  rent
payments for building or ground leases incurred during a construction period. We
adopted FSP No. FAS 13-1 on a  prospective  basis in the first quarter of fiscal
2007.  The adoption of this new  standard did not have a material  impact on our
financial position, results of operations or cash flows.

                                 Page 24 of 35

In June 2006, the FASB issued  Interpretation  ("FIN") No. 48,  "Accounting  for
Uncertainty in Income Taxes - an  interpretation of FASB Statement No. 109." FIN
No. 48 prescribes a  recognition  threshold  and  measurement  attribute for the
financial  statement  recognition  and  measurement  of a tax position  taken or
expected to be taken in a tax return. This Interpretation also provides guidance
on derecognition,  classification, interest and penalties, accounting in interim
periods,  disclosure and transition.  The provisions of FIN No. 48 are effective
for us  beginning  with  the  first  quarter  of  fiscal  2008.  We have not yet
determined the impact of adopting this standard.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements." SFAS
No. 157 defines fair value, establishes a framework for measuring fair value and
requires additional disclosures about fair value measurements. The provisions of
SFAS No. 157 are  effective  for us beginning  with the first  quarter of fiscal
2009. We have not yet determined the impact of adopting this standard.

In September  2006,  the FASB issued SFAS No. 158,  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - an amendment of FASB
Statements  No. 87, 88, 106, and  132(R)."  SFAS No. 158 requires an employer to
recognize a plan's  overfunded or  underfunded  status in its balance sheets and
recognize the changes in a plan's funded status in  comprehensive  income in the
year in which the changes occur.  These provisions of SFAS No. 158 are effective
for our fiscal year ending  February 28, 2007.  We have not yet  determined  the
impact of adopting  these  provisions.  In  addition,  SFAS No. 158  requires an
employer to measure plan assets and obligations that determine its funded status
as of the end of its fiscal year,  with limited  exceptions.  This  provision of
SFAS No. 158 is effective  for our fiscal year ending  February 28, 2009. We are
currently in compliance with this provision.

In September 2006, the Securities and Exchange  Commission  staff released Staff
Accounting  Bulletin  (SAB) No.  108,  "Considering  the  Effects  of Prior Year
Misstatements   When   Quantifying   Misstatements  in  Current  Year  Financial
Statements."  In SAB 108, the SEC staff  established  an approach  that requires
quantification of financial statement misstatements using both the roll-over and
iron curtain  methods.  This model is commonly  referred to as a "dual approach"
because it requires  quantification of errors under both methods. The provisions
of SAB 108 are effective  for our fiscal year ending  February 28, 2007. We have
not yet determined the impact of adopting this standard.

FINANCIAL CONDITION


Liquidity and Capital Resources

Cash Flows

Restatement of Cash Flows
As disclosed in Note 22, Quarterly  Financial Data (Unaudited),  of the Notes to
Consolidated Financial Statements,  included in Item 8, Financial Statements and
Supplementary Data, of our fiscal 2006 Annual Report on Form 10-K, we identified
errors in our previously filed consolidated statement of cash flows for the nine
months ended November 30, 2005, and restated the consolidated  statement of cash
flows for the nine months ended  November 30, 2005. We had  classified  variable
rate demand notes as cash and cash equivalents; however, these notes should have
been  classified  as  short-term  investments  and their  purchases and sales as
investing  activities.  We incorrectly  reflected bank overdrafts as a change in
accounts payable in operating activities rather than in financing activities. We
incorrectly  included  accruals  for  purchases  of property  and  equipment  in
operating activities and investing activities. We incorrectly reflected deposits
in transit as a reduction to accounts payable.

                                 Page 25 of 35

Cash Flows Summary
The following table summarizes our cash flows for the nine months ended November
30, 2006 and 2005:

                                                                  Nine Months Ended
                                                                     November 30
(Amounts in millions)                                           2006             2005
----------------------------------------------------------------------------------------
Net cash provided by (used in):
  Operating activities....................................  $  219.3         $   (88.4)
  Investing activities....................................    (138.0)           (147.0)
  Financing activities....................................      52.8            (206.5)
  Discontinued operations.................................      (3.2)            (19.6)
Effect of exchange rate changes on cash...................      (0.3)             (0.3)
                                                            ----------------------------
Increase (decrease) in cash and
  cash equivalents........................................  $  130.7         $  (461.9)
                                                            ============================

Operating Activities
For the nine months  ended  November 30,  2006,  net cash  provided by operating
activities  was  $219.3  million,  compared  with  net  cash  used in  operating
activities  of $88.4  million in the nine months ended  November  30, 2005.  The
change was due  primarily to a lower  seasonal  inventory  build during the nine
months ended November 30, 2006, compared with the nine months ended November 30,
2005.  The  lower  inventory  build  was  driven by  improved  supply  chain and
inventory  management  execution,  including a reduction  in  slower-moving  and
at-risk  inventories.  During the nine  months  ended  November  30,  2006,  the
decrease  in  merchandise  inventory,  net of  merchandise  payable,  was $189.1
million.  During the nine months ended November 30, 2005, merchandise inventory,
net of merchandise  payable,  increased $201.7 million. The cash provided by the
reduction in  inventory  build was  partially  offset by an increase in accounts
receivable, driven by an increase in vendor receivables.

Investing Activities
We used net cash from investing  activities of $138.0 million in the nine months
ended  November 30, 2006,  compared with $147.0 million in the nine months ended
November 30, 2005.  The change was due  primarily to an increase in the proceeds
from  sales and  maturities  of  investment  securities,  partially  offset by a
decrease in proceeds  from sales of property  and  equipment  and an increase in
capital expenditures as we make investments in new Superstores.

Financing Activities
For the nine months  ended  November 30,  2006,  net cash  provided by financing
activities  was  $52.8  million,  compared  with  net  cash  used  in  financing
activities  of $206.5  million in the nine months ended  November 30, 2005.  The
change was due primarily to a decrease in cash used to  repurchase  common stock
under the stock  repurchase  authorization,  coupled  with an  increase  in cash
provided by the issuance of common stock.  In June 2006, the board  authorized a
$400 million increase in the stock repurchase authorization resulting in a total
stock repurchase  authorization  of up to $1.2 billion,  of which $380.4 million
remained  available at November 30, 2006.  During the nine months ended November
30, 2006,  we used cash to  repurchase  5.0 million  shares of common stock at a
total price of $136.9 million, excluding commission fees. During the same period
last fiscal year, we used cash to repurchase 17.8 million shares of common stock
at a total price of $298.5 million,  excluding  commission  fees. As of November
30, 2006, we had repurchased a cumulative 52.9 million shares of common stock at
a total price of $819.6 million, excluding commission fees.

Also in June  2006,  the  board  of  directors  authorized  an  increase  in our
quarterly  dividend rate to $0.04 per share from the previous quarterly dividend
of $0.0175 per share on our common stock. The dividend rate change was effective
with the  declaration  of the quarterly  dividend in the third quarter of fiscal
2007.

Cash, Cash Equivalents and Short-term Investments
At November 30, 2006, we had cash, cash  equivalents and short-term  investments
of $897.9  million,  compared  with $838.0  million at February  28,  2006.  The
increase in the cash position is primarily  due to cash provided by  operations,
driven  by the  reduction  in  net-owned  inventory,  and cash  provided  by the
issuance of

                                 Page 26 of 35

common  stock.  The  increase  was  partially  offset by cash  used to  purchase
property and  equipment and to  repurchase  common stock.  During the first nine
months of fiscal 2006, we used cash of $216.9  million to purchase  property and
equipment.  In addition,  during the first nine months of fiscal  2007,  we used
cash to repurchase 5.0 million shares of common stock at a total price of $136.9
million,  excluding  commission  fees. At November 30, 2005,  we had cash,  cash
equivalents  and short-term  investments of $550.3 million.  The  year-over-year
change in the cash position  reflects cash provided by  operations,  including a
reduction  in  net-owned  inventory,  partially  offset  by the  use of  cash to
purchase property and equipment and to repurchase common stock.

Net-owned Inventory
Merchandise  inventory  increased to $2.53  billion at November  30, 2006,  from
$1.70  billion at February 28, 2006,  driven by an increase in domestic  segment
inventory of $793.9 million due to an increase in inventory purchases to support
seasonal sales trends and customer  encountered  in-stock  positions.  Net-owned
inventory,   calculated  as  merchandise  inventory  less  merchandise  payable,
decreased  by $189.1  million  from  February  28,  2006,  to November 30, 2006.
Domestic segment net-owned  inventory  decreased by $185.2 million from February
28, 2006 to November 30,  2006,  driven by improved  supply chain and  inventory
management  execution,  including  a  reduction  in  slower-moving  and  at-risk
inventories while improving customer-encountered in-stock levels.

Capital Expenditures
Capital expenditures, net of landlord reimbursements, were $215.3 million in the
nine months ended  November 30, 2006,  compared with $161.9  million in the same
period last fiscal year.

Sources of Liquidity
We have a $500  million  revolving  credit  facility  secured by  inventory  and
accounts  receivable.  This  facility is scheduled  to mature in June 2009.  The
credit  facility  provides for a $400 million  borrowing  limit for the domestic
segment and a $100 million  borrowing limit for the  international  segment.  At
November 30, 2006,  short-term  borrowings were $35.0 million and related to our
international  segment. At November 30, 2006, outstanding letters of credit were
$62.4  million,  leaving  $402.6  million  available for  borrowing.  We were in
compliance with all covenants at November 30, 2006.

Our primary  sources of liquidity  include  available cash,  borrowing  capacity
under the  credit  facility  and  landlord  reimbursements.  We expect  that our
primary sources of liquidity will be sufficient to fund capital expenditures and
working capital for the foreseeable future.

UPDATED FISCAL 2007 OUTLOOK

We expect to generate the following results in fiscal 2007, excluding the impact
of  classifying  the  results  from the Rogers  Plus(R)  stores as results  from
discontinued operations:
o    consolidated net sales growth of 9 percent to 10 percent
o    domestic segment comparable store sales growth of 7 percent to 8 percent
o    earnings  from  continuing  operations  before  income  taxes  (EBT)  as  a
     percentage of consolidated net sales of 1.2 percent to 1.4 percent

The outlook also includes the following expectations:
o    incremental expenses in information technology,  multi-channel capabilities
     and innovation  activities,  primarily related to expenses for investments,
     that  will  total   approximately  90  basis  points  as  a  percentage  of
     consolidated net sales
o    expenses  related to domestic  segment store  relocations,  remodeling  and
     store refresh  activities of approximately $25 million,  which excludes the
     $12.9 million reversal of lease  termination  charges recorded in the third
     quarter for seven  previously  vacant locations that have re-opened or will
     re-open as outlet stores
o    consolidated   effective   income  tax  rate  applicable  to  results  from
     continuing operations of 35.8 percent
o    the  classification  of net income of  approximately  $5.1 million,  all of
     which  relates  to  the  fourth  quarter,   as  results  from  discontinued
     operations in the fourth  quarter as the result of returning  management of
     92 Rogers Plus(R) stores to Rogers Wireless Inc. in January 2007

                                 Page 27 of 35

o    capital expenditures, net of landlord reimbursements, of approximately $275
     million
o    depreciation and amortization expense of approximately $190 million
o    a reduction in domestic segment net-owned inventory from February 28, 2006,
     to February 28, 2007, of $75 million to $125 million

Domestic  segment  Superstore  openings and estimates are shown in the following
table.  The timing of store  openings  depends  on a number of  factors  and can
change  during the year.  Ten of the fourth  quarter  openings  are  planned for
February.  We expect approximately one third of the openings to be in the 20,000
square foot format. We have completed the planned remodel of two locations.

Domestic Segment Superstore Openings(a)

                                               Q1     Q2     Q3      Q4       FY07
-------------------------------------------------------------------------------------
Incremental Superstores....................     3      2      8      9 -10    22 - 23
Relocated Superstores......................     2      -      4      4 - 6    10 - 12
                                             -----------------------------------------
Total expected Superstore openings.........     5      2     12     13 - 16   32 - 35
                                           ===========================================

(a) First,  second and third quarter openings are actual.  On February 28, 2006,
we closed  one store in  advance  of  opening a  replacement  store in the first
quarter of fiscal 2007. The replacement store is included in relocations for the
first quarter of fiscal 2007.

Our estimate of capital expenditures includes $126 million for relocations,  new
store construction,  store refreshes and category resets. Information technology
capital expenditures are expected to total $115 million.  Distribution and other
capital expenditures are expected to total $23 million. Net capital expenditures
of $11 million are anticipated for the international segment.

The fiscal 2007 outlook, as updated, is based on the following assumptions:
o    a continuation of current competitive and macroeconomic environments
o    continued gross margin pressure in key product areas
o    continued   sales  growth  in  key  product  areas   including  flat  panel
     televisions,  video game hardware, notebook computers,  digital imaging and
     portable digital audio players as well as related accessories and services
o    continued growth in Web-originated sales
o    improved customer-encountered inventory in-stock levels
o    no  realization  of benefits in fiscal 2007 from  initiatives to accelerate
     sales  growth,  gross margin  improvement  or expense  reductions,  nor any
     potential costs or expenses associated with those initiatives

In the second  quarter,  we conducted our annual  review of goodwill  associated
with the international  segment for impairment and determined that no impairment
existed.  We are  carefully  monitoring  sales and  margin  trends in the fourth
quarter to determine  whether it will be necessary to re-evaluate  the asset for
impairment.  Future  valuation  adjustments  based upon this review  could cause
actual results to vary materially from expected results.

FISCAL 2008 AND BEYOND OUTLOOK

We expect to generate  earnings from continuing  operations  before income taxes
(EBT) as a percentage of consolidated  net sales of  approximately  5.0 percent,
excluding the impact of  classifying  the results from the Rogers Plus(R) stores
as results from discontinued operations, in a three- to five-year timeframe.

In fiscal 2008, we expect to open 60 to 65  Superstores,  of which 15 to 20 will
be relocated stores. In fiscal 2009, we expect to open 75 to 100 Superstores.

FORWARD-LOOKING STATEMENTS

The provisions of the Private  Securities  Litigation Reform Act of 1995 provide
companies  with a "safe  harbor" when making  forward-looking  statements.  This
"safe harbor"  encourages  companies to provide  prospective  information  about
their  companies  without fear of  litigation.  We wish to take advantage of the
"safe harbor"  provisions  of the Act. Our  statements  that are not  historical
facts, including statements about management's

                                 Page 28 of 35

expectations  for fiscal 2007 and beyond,  are  forward-looking  statements  and
involve  various risks and  uncertainties.  In most cases,  you can identify our
forward-looking  statements by words such as "expect," "anticipate,"  "believe,"
"should," "may," "plan," "will" or similar words.

Forward-looking statements are estimates and projections reflecting our judgment
and involve a number of risks and uncertainties  that could cause actual results
to differ  materially  from those suggested by the  forward-looking  statements.
Although  we  believe  that  the  estimates  and  projections  reflected  in the
forward-looking  statements are  reasonable,  our  expectations  may prove to be
incorrect.  The retail industry and the specialty retail industry in particular,
are dynamic by nature and have  undergone  significant  changes in recent years.
Our ability to anticipate and successfully respond to the continuing  challenges
of our industry is key to achieving  our  expectations.  Important  factors that
could cause actual  results to differ  materially  from estimates or projections
contained in our forward-looking statements include the following:
o    changes in the amount and degree of  competition,  pricing and  promotional
     pressure exerted by current  competitors and potential new competition from
     competitors  using  either  similar or  alternative  methods or channels of
     distribution  such as the Internet,  telephone  shopping  services and mail
     order;
o    our response to pricing and promotional activities of our competitors;
o    changes in general  economic  conditions  including,  but not  limited  to,
     financial market performance, consumer credit availability, interest rates,
     inflation, energy prices, personal discretionary spending levels, trends in
     consumer retail spending,  (both in general and in our product categories),
     unemployment and consumer sentiment about the economy in general;
o    the level of consumer  response to new products or product  features in the
     merchandise categories we sell and changes in our merchandise sales mix;
o    the pace of commoditization of digital products;
o    the  impact  of  inventory  and  supply  chain  management  initiatives  on
     inventory levels and profitability;
o    our ability to generate sales and margin growth through  expanded  services
     offerings;
o    the impact of new products and product  features on the demand for existing
     products and the pricing and profit margins associated with the products we
     sell;
o    significant changes in retail prices for products and services we sell;
o    changes in  availability  or cost of  financing  for  working  capital  and
     capital  expenditures,  including  financing to support  development of our
     business;
o    the lack of  availability  or access to sources of inventory or the loss or
     disruption in supply from one of our major suppliers;
o    our  inability  to  liquidate  excess  inventory  should  excess  inventory
     develop;
o    our inability to maintain sales and profitability  improvement programs for
     our Circuit City Superstores, including our store revitalization plan;
o    our ability to continue to generate  strong sales growth through our direct
     sales channel;
o    the  availability of appropriate  real estate locations for relocations and
     new stores;
o    the cost and timeliness of new store openings and relocations;
o    consumer  reaction to new store  locations  and changes in our store design
     and merchandise;
o    our ability and the ability of Chase Card Services to  successfully  market
     and promote the third party credit card program being offered by Chase Card
     Services;
o    the extent to which customers  respond to promotional  financing offers and
     the types of promotional terms we offer;
o    our ability to attract and retain an effective  management  team or changes
     in the costs or availability of a suitable work force to manage and support
     our service-driven operating strategies;
o    the impact of initiatives related to upgrading merchandising, marketing and
     information   systems  on  revenue  and  operating  margin  and  the  costs
     associated with these investments;
o    our ability to control and leverage expenses as a percentage of sales;
o    changes in production or  distribution  costs or costs of materials for our
     advertising;
o    effectiveness  of our  advertising  and marketing  programs for  increasing
     consumer traffic and sales;
o    the  successful  implementation  of our  initiatives  to  accelerate  sales
     growth, gross margin improvement and expense reductions;

o    the imposition of new  restrictions  or  regulations  regarding the sale of
     products  and/or  services  we sell,  changes in tax rules and  regulations
     applicable to, the imposition of new environmental restrictions,

                                 Page 29 of 35

     regulations or laws or the discovery of environmental conditions at current
     or future locations, or any failure to comply with such laws or any adverse
     change in such laws;
o    failure  to  successfully  implement  sales and  profitability  improvement
     programs for our international segment;
o    deterioration  of the  expected  future  performance  of our  international
     segment may result in a goodwill impairment charge;
o    the timely  production and delivery of private-label  merchandise and level
     of consumer demand for those products;
o    reduced investment returns or other changes relative to the assumptions for
     our pension plans that impact our pension expense;
o    changes in our anticipated cash flow;
o    whether,  when and in what amounts share  repurchases may be made under our
     stock buyback program;
o    adverse results in significant litigation matters;
o    currency exchange rate  fluctuations  between Canadian and U.S. dollars and
     other currencies;
o    the global regulatory and trade environment;
o    the disruption of global, national or regional transportation systems;
o    the  occurrence of severe  weather  events or natural  disasters that could
     significantly damage or destroy stores or prohibit consumers from traveling
     to our retail locations, especially during peak selling periods; and
o    the successful  execution of the  initiatives to achieve revenue growth and
     increase  operating  margin and the accuracy of the assumptions  underlying
     our projected 2007 results as discussed under "Updated Fiscal 2007 Outlook"
     in MD&A.

We  believe  our  forward-looking  statements  are  reasonable.  However,  undue
reliance should not be placed on forward-looking statements,  which are based on
current expectations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are  exposed  to market  risk from  potential  changes  in the  U.S./Canadian
currency  exchange  rates  as  they  relate  to  inventory   purchases  and  the
translation of our international segment's financial results.

Inventory Purchases

A portion of  InterTAN's  purchases are from vendors  requiring  payment in U.S.
dollars. Accordingly,  there is risk that the value of the Canadian dollar could
fluctuate  relative to the U.S. dollar from the time the goods are ordered until
payment is made.  InterTAN's  management  monitors  the  foreign  exchange  risk
associated  with its U.S. dollar open orders on a regular basis by reviewing the
amount of such open  orders;  exchange  rates,  including  forecasts  from major
financial institutions;  local news; and other economic factors. At November 30,
2006,  U.S. dollar purchase  orders totaled  approximately  $10.8 million.  A 10
percent  decline in the value of the Canadian dollar would result in an increase
in product cost of approximately  $1.1 million for those orders. The incremental
cost of such a decline in currency  values,  if incurred,  would be reflected in
higher cost of sales in future periods. In these circumstances, management would
take product pricing action, to the degree commercially feasible.

Translation of Financial Results

Because we translate our international segment's financial results from Canadian
dollars to U.S. dollars, fluctuations in the value of the Canadian dollar have a
direct  effect on reported  consolidated  results.  We do not hedge  against the
possible  impact of this  risk.  A 10  percent  adverse  change  in the  foreign
currency  exchange rate would not have a significant  impact on our consolidated
results of operations or financial position.

                                 Page 30 of 35

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the  participation  of the company's  management,
including the chief executive officer and chief financial  officer,  the company
has evaluated the effectiveness of its "disclosure  controls and procedures," as
that term is defined in Rule 13a-15(e) of the  Securities  Exchange Act of 1934,
as amended, as of the end of the period covered by this Quarterly Report on Form
10-Q.  Based  upon  their  evaluation,  the chief  executive  officer  and chief
financial  officer  concluded  that  the  company's   disclosure   controls  and
procedures are effective.

Changes in Internal Control over Financial Reporting

There were no changes in the company's internal control over financial reporting
in the quarter ended November 30, 2006,  that have materially  affected,  or are
reasonably  likely to materially  affect,  the company's  internal  control over
financial reporting.

                           PART II. OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS

As previously  reported in the company's Annual Report on Form 10-K for the year
ended February 28, 2006, the company was involved in litigation  with RadioShack
Corporation  ("RadioShack")  related to various  agreements between InterTAN and
RadioShack and its subsidiaries.  In September 2006, RadioShack and Circuit City
reached an agreement that settles the litigation between the two companies.

ITEM 1A.      RISK FACTORS

In  addition  to the other  information  set forth in this  report,  you  should
carefully  consider the factors  discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended February 28, 2006, which could
materially  affect our business,  financial  condition or future results.  There
have been no  material  changes  to those risk  factors  since we filed our 2006
Annual  Report on Form 10-K.  The risks  described in our Annual  Report on Form
10-K  are  not  the  only  risks  facing  our  company.   Additional  risks  and
uncertainties  not  currently  known  to us or  that  we  currently  deem  to be
immaterial  also  may  materially  adversely  affect  our  business,   financial
condition and/or operating results.

                                 Page 31 of 35

ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information about common stock repurchases by or on
behalf of the company during the quarter ended November 30, 2006:

                                                                                                                    Approximate
                                                                                              Total Number        Dollar Value of
                                                                                               Shares that           Share that
                                                                              Average         Purchased as            May Yet Be
                                                       Total Number            Price        Part of Publicly         Purchased
                                                        of Shares              Paid             Announced              Under
(Amounts in millions except per share data)              Purchased            per Share          Program            the Program(a)
-----------------------------------------------------------------------------------------------------------------------------------
September 1 - September 30, 2006.................             -               $    -                  -                  $400.3
October 1 - October 31, 2006.....................           0.7               $27.19                0.7                  $380.4
November 1 - November 30, 2006...................             -               $    -                  -                  $380.4
                                                     -----------------                      -----------------
Total fiscal 2007 third quarter..................           0.7               $27.19                0.7
                                                     =================                      =================

(a) In January  2003,  the company  announced  that the board of  directors  had
authorized the  repurchase of up to $200 million of common stock.  In June 2004,
the  company   announced  a  $200  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $400 million. In March 2005,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the repurchase  capacity to $800 million.  In June 2006,
the  company   announced  a  $400  million  increase  in  its  stock  repurchase
authorization,  raising the  repurchase  capacity to $1.2  billion.  There is no
expiration date under the  authorization.  At November 30, 2006,  $380.4 million
remained available for stock repurchases under the $1.2 billion stock repurchase
authorization.

                                 Page 32 of 35

ITEM 6.       EXHIBITS

Articles of Incorporation and Bylaws

3.1      Circuit  City   Stores,   Inc.   Amended  and   Restated   Articles  of
         Incorporation,  effective  February 3, 1997, as amended  through August
         16,  2005,  filed as Exhibit  3.1 to the  company's  Form  8-A/A  filed
         September 13, 2005 (File No. 1-5767), are expressly incorporated herein
         by this reference.

3.2      Circuit City Stores,  Inc. Bylaws,  as amended December 17, 2005, filed
         as  Exhibit  3.1 to the  company's  Current  Report  on Form 8-K  filed
         December 22, 2005 (File No. 1-5767), are expressly  incorporated herein
         by this reference.

Material Contracts

10.1     Circuit City Stores,  Inc.  2003 Stock  Incentive  Plan, as Amended and
         Restated, effective December 14, 2006, filed herewith.*

10.2     Circuit City Stores,  Inc. 2000 Non-Employee  Directors Stock Incentive
         Plan,  as Amended and  Restated,  effective  December 14,  2006,  filed
         herewith.*

Rule 13a-14(a)/15d-14(a) Certifications

31.1     Certification  of CEO under Rule 13a-14(a) of the  Securities  Exchange
         Act of 1934

31.2     Certification  of CFO under Rule 13a-14(a) of the  Securities  Exchange
         Act of 1934

Section 1350 Certifications

32.1     Certification  of CEO under  Section 906 of the  Sarbanes-Oxley  Act of
         2002

32.2     Certification  of CFO under  Section 906 of the  Sarbanes-Oxley  Act of
         2002

*Indicates  management  contracts,  compensatory  plans or  arrangements  of the
company required to be filed as an exhibit.

                                 Page 33 of 35

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                      CIRCUIT CITY STORES, INC.
                      (Registrant)



                      By:   /s/ Philip J. Schoonover
                            --------------------------------------
                            Philip J. Schoonover
                            Chairman, President and Chief Executive Officer



                      By:   /s/ Michael E. Foss
                            --------------------------------------
                            Michael E. Foss
                            Executive Vice President and
                            Chief Financial Officer



                      By:   /s/ Philip J. Dunn
                            --------------------------------------
                            Philip J. Dunn
                            Senior Vice President, Treasurer,
                            Controller and
                            Chief Accounting Officer




January 5, 2007

                                 Page 34 of 35


                                  EXHIBIT INDEX

      Articles of Incorporation and Bylaws

      3.1      Circuit  City  Stores,  Inc.  Amended  and  Restated  Articles of
               Incorporation,  effective  February 3, 1997,  as amended  through
               August 16, 2005, filed as Exhibit 3.1 to the company's Form 8-A/A
               filed  September  13,  2005  (File  No.  1-5767),  are  expressly
               incorporated herein by this reference.

      3.2      Circuit City Stores,  Inc. Bylaws,  as amended December 17, 2005,
               filed as Exhibit 3.1 to the company's  Current Report on Form 8-K
               filed  December  22,  2005  (File  No.  1-5767),   are  expressly
               incorporated herein by this reference.

      Material Contracts

      10.1     Circuit City Stores,  Inc. 2003 Stock  Incentive Plan, as Amended
               and Restated, effective December 14, 2006, filed herewith.*

      10.2     Circuit City  Stores,  Inc.  2000  Non-Employee  Directors  Stock
               Incentive Plan, as Amended and Restated,  effective  December 14,
               2006, filed herewith.*

      Rule 13a-14(a)/15d-14(a) Certifications

      31.1     Certification  of CEO  under  Rule  13a-14(a)  of the  Securities
               Exchange Act of 1934

      31.2     Certification  of CFO  under  Rule  13a-14(a)  of the  Securities
               Exchange Act of 1934

      Section 1350 Certifications

      32.1     Certification of CEO under Section 906 of the  Sarbanes-Oxley Act
               of 2002

      32.2     Certification of CFO under Section 906 of the  Sarbanes-Oxley Act
               of 2002

      *Indicates management contracts, compensatory plans or arrangements of the
      company required to be filed as an exhibit.

                                 Page 35 of 35