Use these links to rapidly review the document
TABLE OF CONTENTS
TABLE OF CONTENTS

Table of Contents

Filed pursuant to Rule 424(b)(3)
Registration Statement No. 333-197714

LOGO

Dear Fellow Shareholders:

         On June 9, 2014, Virginia Heritage Bank, or Virginia Heritage, entered into an agreement and plan of reorganization with Eagle Bancorp, Inc., or Eagle, and its wholly-owned subsidiary EagleBank, which is referred to as the merger agreement, pursuant to which Virginia Heritage will merge with and into EagleBank, with EagleBank being the surviving institution. The merger agreement will be voted upon at a Special Meeting of Shareholders of Virginia Heritage, or the special meeting, to be held on October 16, 2014 at 10:00 a.m., local time, at the Westwood Country Club, 800 Maple Avenue East, Vienna, Virginia.

         If the merger agreement is approved and the merger is completed, each outstanding share of Virginia Heritage common stock will be converted into the right to receive a combination of shares of Eagle common stock and cash in amounts based on the average closing price of a share of Eagle common stock over a 20 trading day period ending five trading days prior to closing, or the Eagle average price, as set forth below:

         Because the per share merger consideration will fluctuate based on the Eagle average price, as discussed in the bullet points above and in greater detail below in this proxy statement/prospectus, the amount of consideration you will receive will not be known at the time you vote on the merger agreement. Eagle common stock is listed on The NASDAQ Capital Market under the symbol "EGBN" and Virginia Heritage common stock is quoted under the symbol "VGBK" on the OTCQB marketplace. You should obtain current market quotations for the Eagle common stock and Virginia Heritage common stock.

         The Virginia Heritage board of directors has unanimously determined that the merger agreement and the transactions contemplated thereby are fair to and in the best interests of Virginia Heritage and its shareholders, has approved and adopted the merger agreement and the transactions contemplated thereby and unanimously recommends that you vote "FOR" the proposal to approve the merger agreement as described in this proxy statement/prospectus. Consummation of the merger is conditioned upon the receipt of the requisite bank regulatory approvals and the approval of the merger agreement by the holders of at least a majority of the outstanding shares of Virginia Heritage common stock. Please carefully review the proxy statement/prospectus, which explains the merger in detail. In particular, you should carefully consider the discussion in the section entitled "Risk Factors" at page 17 of the proxy statement/prospectus.

         It is important that your shares of Virginia Heritage common stock are represented at the special meeting, whether or not you plan to attend the special meeting. Abstentions and failures to vote, including by failing to instruct your broker how to vote shares you hold in "street name," will have the same effect as votes against the merger agreement.

         Your vote is important regardless of the number of shares of Virginia Heritage common stock you own. Please complete and return your proxy card in the enclosed envelope, or follow the instructions on your proxy card to vote your shares by telephone or over the internet. You may attend the special meeting and vote your shares in person if you wish, even though you have previously submitted your proxy. If you are the beneficial owner of shares held in "street name" through a broker or other nominee, you should instruct your broker or nominee how to vote on your behalf, or, if you plan to attend the special meeting and wish to vote in person, you should bring with you a signed proxy from your broker or nominee confirming your right to vote the shares.

         If you have any questions about how to vote your shares, please call Innisfree M&A Incorporated, the firm assisting us with the solicitation of proxies. Shareholders may call toll free: (888) 750-5834. Banks and Brokers may call collect: (212) 750-5833.

         We look forward to seeing you at the special meeting, and we appreciate your continued support.

Sincerely,

David P. Summers
Chief Executive Officer and Chairman of the Board

         Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved the securities to be issued under this proxy statement/prospectus, or determined if this proxy statement/prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

         Shares of Eagle common stock are not savings or deposit accounts or other obligations of any bank or savings association, and are not insured by the Federal Deposit Insurance Corporation or any other governmental agency.

         This proxy statement/prospectus is dated September 9, 2014, and is first being mailed to shareholders of Virginia Heritage on or about September 10, 2014.


Table of Contents

LOGO

VIRGINIA HERITAGE BANK


NOTICE OF 2014 SPECIAL MEETING OF SHAREHOLDERS
TO BE HELD ON
October 16, 2014

To the Shareholders of Virginia Heritage Bank:

         Virginia Heritage Bank will hold a special meeting of shareholders on Thursday, October 16, 2014 at 10:00 a.m. local time, at the Westwood Country Club, 800 Maple Avenue East, Vienna, Virginia, for the following purposes:

         Shareholders of record as of the close of business on September 2, 2014 are entitled to receive notice of the special meeting and to vote at the special meeting and any adjournment or postponement thereof. If you are the beneficial owner of shares held in "street name" through a broker or other nominee, you should instruct your broker or nominee how to vote on your behalf, or, if you plan to attend the special meeting and wish to vote in person, you should bring with you a signed proxy from your broker or nominee confirming your right to vote the shares.

         Under Virginia law, Virginia Heritage shareholders do not have the right to assert appraisal rights with respect to the merger or demand that EagleBank, as the surviving institution in the merger, pay the fair value of their shares of Virginia Heritage common stock in cash.

         We cannot complete the merger unless the merger agreement is approved by the affirmative vote of at least a majority of the outstanding shares of Virginia Heritage common stock entitled to vote at the special meeting. The proxy statement/prospectus accompanying this notice explains the merger, the merger agreement, the proposals to be considered at the special meeting and specific information concerning the special meeting. Please review this proxy statement/prospectus carefully.

         The Virginia Heritage board of directors has unanimously determined that the merger and the other transactions contemplated by the merger agreement are in the best interests of Virginia Heritage and its shareholders, has adopted the merger agreement and recommends that Virginia Heritage shareholders vote "FOR" approval of the merger agreement.

         The proxy statement/prospectus follows this notice, and a proxy card is enclosed. The proxy card includes instructions for voting your shares of Virginia Heritage common stock by returning a signed proxy card or voting by telephone or over the internet. To ensure that your vote is counted, please complete and return the proxy card in the enclosed, postage-paid return envelope, or follow the instructions on the proxy card to vote your shares of Virginia Heritage common stock by telephone or over the internet, whether or not you plan to attend the special meeting in person. If you attend the special meeting, you may revoke your proxy and vote your shares in person. However, attendance at the special meeting will not of itself revoke a proxy.

 

By Order of the Board of Directors

 

Charles C. Brockett, Secretary

September 9, 2014

Please complete and sign the enclosed proxy and return it promptly in the envelope provided, or vote your shares by telephone or over the internet, whether or not you plan to attend the special meeting.


Table of Contents


TABLE OF CONTENTS

 
  Page  

Additional Information

    1  

Questions and Answers About the Special Meeting and the Merger

    2  

Summary

    8  

Risk Factors

    17  

Selected Consolidated Financial Data of Eagle

    23  

Selected Consolidated Financial Data Virginia Heritage

    27  

Comparative Per Share Data

    30  

Comparative Stock Prices and Dividends

    32  

Forward-Looking Statements

    33  

The Special Meeting

    34  

Date, Time and Place of Meeting

    34  

Purpose of the Meeting

    34  

Record Date and Outstanding Shares

    34  

Quorum; Abstentions and Broker Non-Votes

    35  

Votes Required for Approval

    35  

Voting by Directors

    35  

Voting and Revocation of Proxies

    35  

Solicitation of Proxies and Expenses

    36  

Virginia Heritage Board of Directors' Recommendation

    37  

Proposal No. 1—The Merger

    37  

Structure of the Merger

    37  

Merger Consideration

    38  

Treatment of Virginia Heritage Options

    40  

Treatment of Virginia Heritage Preferred Stock

    41  

Background of the Merger

    41  

Virginia Heritage's Reasons for the Merger and Recommendation of the Board of Directors of Virginia Heritage

    44  

Opinion of Virginia Heritage's Financial Advisor

    45  

Eagle's Reasons for the Merger

    55  

Surrender of Certificates Representing Virginia Heritage Common Stock

    56  

Support Agreements

    57  

Non-Competition, Non-Solicitation and Non-Disparagement Agreements

    58  

Effectiveness of the Merger

    59  

Material United States Federal Income Tax Consequences

    59  

Interests of Certain Persons in the Merger

    62  

Accounting Treatment

    64  

Regulatory Approvals Required for the Merger

    64  

Conditions to the Merger

    65  

Representations and Warranties

    66  

Conduct of Business Pending the Effective Time

    67  

Termination and Termination Payments

    75  

Amendment and Waiver

    78  

Appraisal Rights

    78  

Unaudited Pro Forma Combined Financial Information

    79  

Unaudited Pro Forma Combined Balance Sheet as of June 30, 2014

    80  

Unaudited Pro Forma Combined Income Statement for the Six Months Ended June 30, 2014

    81  

Unaudited Pro Forma Combined Income Statement for the Year Ended December 31, 2013

    82  

Notes to Unaudited Pro Forma Combined Financial Information

    83  

i


Table of Contents

 
  Page  

Information About Eagle

    87  

Information About Virginia Heritage

    91  

Management's Discussion and Analysis of Financial Condition and Results of Operations of Virginia Heritage

    94  

Certain Beneficial Ownership of Virginia Heritage Common Stock

    123  

Comparative Rights of Shareholders

    125  

Proposal No. 2—Adjournment of the Special Meeting

    135  

Other Business

    135  

Legal Matters

    135  

Experts

    135  

Where You Can Find More Information

    135  

Commission Position on Indemnification for Securities Act Liabilities

    136  

Index to Consolidated Financial Statements of Virginia Heritage

    F-1  

Annex A—Agreement and Plan of Reorganization

    A-1  

Annex B—Form of Support Agreement

    B-1  

Annex C—Fairness Opinion of Sandler O'Neill & Partners, L.P. 

    C-1  

ii


Table of Contents


ADDITIONAL INFORMATION

        This document is the proxy statement of Virginia Heritage Bank for its special meeting of shareholders, or the special meeting, to consider and vote on a proposal to approve the agreement and plan of reorganization, as described in this document. This document is also the prospectus of Eagle Bancorp, Inc. for the shares of its common stock to be issued in connection with the consummation of the transactions contemplated by the agreement and plan of reorganization. In this proxy statement/prospectus Virginia Heritage Bank is referred to as "Virginia Heritage," Eagle Bancorp, Inc. is referred to as "Eagle" and its wholly-owned subsidiary EagleBank is referred to as "EagleBank." Except as the context may otherwise clearly require, references to "Eagle" mean Eagle and its subsidiaries on a consolidated basis. Also, throughout this proxy statement/prospectus, the agreement and plan of reorganization, dated as of June 9, 2014, among Eagle, EagleBank and Virginia Heritage, is referred to as the "merger agreement." The merger of Virginia Heritage with and into EagleBank is referred to as the "merger." This proxy statement/prospectus incorporates important business and financial information about Eagle from documents that are not included in or delivered with this proxy statement/prospectus. This information is available to you without charge upon your written or oral request. You can obtain documents incorporated by reference in this proxy statement/prospectus by requesting them in writing or by telephone from Eagle at 7830 Old Georgetown Road, Third Floor, Bethesda, Maryland 20814, Attention: Jane Cornett, Secretary, (301) 986-1800.

        If you would like additional copies of this proxy statement/prospectus, please contact:

Innisfree M&A Incorporated
Shareholders may call toll free: (888) 750-5834
Banks and brokers may call collect: (212) 750-5833

        To obtain timely delivery of any documents, your request must be made no later than five business days prior the special meeting. Accordingly, if you would like to request documents, please do so by October 9, 2014 in order to receive them before the special meeting.

        See "Where You Can Find More Information" at page 135 for further information.

1


Table of Contents


QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING AND THE MERGER

        The following are some questions that you may have regarding the merger and the special meeting, and brief answers to those questions. Eagle and Virginia Heritage advise you to read carefully the remainder of this proxy statement/prospectus because the information in this section does not provide all of the information that might be important to you with respect to the merger and the special meeting.

Q: Why am I receiving this proxy statement/prospectus?

A: You are receiving this proxy statement/prospectus because you are a shareholder of Virginia Heritage as of September 2, 2014, the record date for Virginia Heritage's special meeting. This proxy statement/prospectus is being used by the board of directors of Virginia Heritage to solicit your proxy for use at the special meeting. This proxy statement/prospectus also serves as the prospectus for shares of Eagle common stock to be issued in exchange for shares of Virginia Heritage common stock in the merger.


The Merger and the Special Meeting

Q: What matters will be considered at the special meeting?

A: At the special meeting, Virginia Heritage shareholders will be asked to vote on: (i) the merger agreement pursuant to which Virginia Heritage will merge with and into EagleBank, with EagleBank surviving the merger, and (ii) a proposal, if necessary, to adjourn the special meeting to a later date or dates to permit further solicitation of proxies in the event there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement. The merger agreement is included in this proxy statement/prospectus as Annex A.

Q: What shareholder vote is necessary?

A: The affirmative vote of the holders of at least a majority of the outstanding shares of Virginia Heritage common stock entitled to vote at the special meeting is required to approve the merger agreement. The affirmative vote of a majority of the shares voted on such proposal, if necessary, is required to adjourn the special meeting to permit further solicitation of proxies. Directors of Virginia Heritage having or sharing the power to vote approximately 23.85% of the outstanding shares of Virginia Heritage common stock as of the record date for the special meeting have entered into support agreements with Eagle pursuant to which they have agreed to vote their shares of Virginia Heritage common stock for approval of the merger agreement. The form of this "support agreement" is included in this proxy statement/prospectus as Annex B.

Q: What vote does the Virginia Heritage board of directors recommend?

A: Virginia Heritage's board of directors unanimously recommends that Virginia Heritage shareholders vote "FOR" approval of the merger agreement, and "FOR" the proposal, if necessary, to adjourn the special meeting to permit further solicitation of proxies in the event there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement.

Q: What was the opinion of Virginia Heritage's financial advisor?

A: Sandler O'Neill & Partners, L.P., or "Sandler O'Neill," presented an opinion to the board of directors of Virginia Heritage to the effect that, as of June 9, 2014, and based upon the assumptions made, the matters it considered and the limitations on its review as set forth in its opinion, the merger consideration provided for in the merger agreement is fair to the shareholders of Virginia Heritage from a financial point of view.

2


Table of Contents

Q: Who is entitled to vote at the special meeting?

A: Holders of Virginia Heritage common stock at the close of business on September 2, 2014, the record date for the special meeting, are entitled to receive notice of the special meeting and to vote their shares at the special meeting and any related adjournment or postponement.

Q: Why is my vote important?

A: The merger agreement must be approved by the affirmative vote of the holders of at least a majority of the outstanding shares of Virginia Heritage common stock entitled to vote at the special meeting. Therefore, the failure of a Virginia Heritage shareholder to vote, by proxy or in person, will have the same effect as a vote against the merger agreement. In addition, if you do not return your proxy card or vote your shares by telephone or over the internet at or before the special meeting, it will be more difficult for Virginia Heritage to obtain the necessary quorum to hold the special meeting.

Q: What do I need to do now?

A: After you have carefully read this proxy statement/prospectus, please use one of the proxy voting methods to indicate how you want your shares voted with respect to each proposal as soon as possible so that your shares will be represented and voted at the special meeting. If you are a shareholder of record, you may complete, sign, date and mail the proxy card in the enclosed postage-paid return envelope. You may also vote your shares by telephone or over the internet. Instructions for voting by returning a signed proxy card and for voting by telephone or over the internet are on the proxy card enclosed with this proxy statement/prospectus. If you vote your shares by returning a signed proxy card, do not send your Virginia Heritage stock certificates with your proxy card.

If your shares are held in "street name," please follow the voting instructions provided by your broker or nominee to vote your shares as soon as possible.

Q: How will my shares be voted?

A: If you are a shareholder of record and submit a valid proxy, the persons named as proxies will vote your shares of Virginia Heritage common stock at the special meeting as you direct. If you submit a valid proxy but do not indicate how you want your shares voted, the persons named as proxies will vote your shares (i) "FOR" approval of the merger agreement, and (ii) "FOR" the proposal, if necessary, to adjourn the special meeting to permit further solicitation of proxies in the event there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement.

Q: How do I change my vote after I have submitted my proxy?

A: If you are a shareholder of record, you may change your vote at any time before your proxy is voted at the special meeting by revoking your proxy in any of the following ways:

The inspectors of election will honor the proxy card, or telephone or internet vote, with the latest date.

If your shares are held in "street name," you will need to follow the voting instructions from your broker or nominee in order to change your vote.

3


Table of Contents

If your shares are held in "street name," you will need a signed proxy from your broker or nominee in order to attend the special meeting and vote in person, as discussed in the answer to the question "If my shares are held in "street name" by my broker, will my broker vote my shares for me?"

Q: If my shares are held in "street name" by my broker, will my broker vote my shares for me?

A: No. If you hold your shares in a brokerage account or through a bank or other nominee, you are considered the beneficial owner of shares held in "street name," and these materials are being forwarded to you by your broker or nominee, which is considered the shareholder of record with respect to those shares. As the beneficial owner, you have the right to direct your broker or nominee how to vote and you also are invited to attend the special meeting. However, because you are not the shareholder of record, you may not vote these shares in person at the special meeting unless you obtain a signed proxy from the shareholder of record giving you the right to vote the shares. Your broker or nominee has enclosed or provided a voting instruction form for you to use to direct your broker or nominee how to vote these shares.

If you do not provide your broker with specific instructions on how to vote your shares held in "street name," your broker will not be permitted to use its discretion to vote your shares on the proposal to approve the merger agreement, or on the adjournment of the special meeting, each of which are considered non-routine. You should therefore instruct your broker how to vote your shares on each proposal. Your failure to instruct your broker to vote your shares of Virginia Heritage common stock will be the equivalent of voting against the approval of the merger agreement.

Q: What if I abstain from voting?

A: An abstention will count as present and entitled to vote for purposes of determining quorum. If a Virginia Heritage shareholder abstains from voting on the merger agreement, it will have the same effect as a vote against the merger agreement but will have no effect on the other proposal.

Q: Can I attend the special meeting and vote my shares in person?

A: All shareholders are invited to attend the special meeting. Shareholders of record at the close of business on September 2, 2014, the record date for the special meeting, can vote in person at the special meeting. If a broker or nominee holds your shares in "street name," then you are not the shareholder of record and you must ask your broker or nominee for a signed proxy to enable you to vote in person at the special meeting.

Q: How can I obtain directions to the special meeting?

A: To obtain directions to attend the special meeting in person, please contact Virginia Heritage's Secretary, Charles C. Brockett, at (703) 277-2200.

Q: What are the deadlines for voting?

A: If you are a shareholder of record:

If your shares are held in "street name," you must vote your shares in accordance with the voting instruction form by the deadline set by your broker or nominee.

4


Table of Contents

Q: What are the quorum requirements for the special meeting?

A: The presence in person or by proxy of shareholders owning shares of Virginia Heritage common stock representing a majority of the total votes entitled to be cast by shareholders of Virginia Heritage common stock at the special meeting will constitute a quorum. Your shares of Virginia Heritage common stock will be counted as present at the special meeting for purposes of determining whether there is a quorum if you are present and vote in person at the special meeting or if a proxy has been properly submitted by you or on your behalf for the special meeting, without regard to whether the proxy is marked as casting a vote or abstaining from voting.

Q: Am I entitled to dissenters' or appraisal rights?

A: No. Virginia law does not provide dissenters' or appraisal rights in connection with the merger.

Q: When do you expect to complete the merger?

A: The parties presently expect to complete the merger during the fourth quarter of 2014. However, there can be no assurance when or if the merger will occur. Shareholders of Virginia Heritage holding at least a majority of the outstanding shares of Virginia Heritage common stock must first approve the merger agreement at the special meeting, bank regulatory approvals must be obtained and other conditions specified in the merger agreement must be satisfied.

Q: Is completion of the merger subject to any conditions?

A: Yes. In addition to the shareholder approval being sought at the special meeting, completion of the merger requires the receipt of the necessary regulatory approvals, and the satisfaction of other conditions specified in the merger agreement. See "Proposal No. 1—The Merger—Regulatory Approvals Required for the Merger" at page 64 and "Proposal No. 1—The Merger—Conditions to the Merger" at page 65.


Merger Consideration

Q: What will Virginia Heritage shareholders receive in the merger?

A: As a result of the merger, each share of Virginia Heritage common stock will be converted into the right to receive a combination of shares of Eagle common stock and cash. The number of shares of Eagle common stock constituting a portion of the merger consideration will not be determined until shortly before closing of the merger. So long as the average closing price of a share of Eagle common stock, or Eagle average price, over a 20 trading day period ending five trading days prior to closing, or the price determination period, is at least $29.00 and not more than $35.50, then each share of Virginia Heritage common stock would be converted into the right to receive shares of Eagle common stock having a value, based on the Eagle average price, of $21.50 per share, and cash of $7.50 per share, for aggregate consideration of $29.00 per share. If the Eagle average price is greater than $35.50, the number of shares of Eagle common stock issuable in exchange for each share of Virginia Heritage common stock will be fixed at 0.6056 shares, and the amount of cash will increase. If the Eagle average price is less than $29.00, then, generally, each share of Virginia Heritage common stock would be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the Eagle average price less $7.50. Please refer to "Proposal No. 1—The Merger—Merger Consideration—Calculation of the Exchange Ratio" and "—Calculation of the Cash Consideration" at pages 38 and 39, respectively.

Any change in the price of Eagle common stock prior to completion of the merger will affect the number and value of the shares of Eagle common stock that Virginia Heritage shareholders will have the right to receive upon completion of the merger and could affect the amount of cash they have the right to receive upon completion to the merger. Stock price changes may result from a variety of factors, including general market and economic conditions, changes in Eagle's business, operations and prospects, and regulatory

5


Table of Contents

considerations. Many of these factors are beyond Eagle's or Virginia Heritage's control. Accordingly, at the time of the special meeting, Virginia Heritage shareholders will not be able to determine the exact number of, or the value of, shares of Eagle common stock or the exact amount of cash that they may receive upon completion of the merger.

The merger will not result in any change to the shares of Eagle common stock outstanding immediately prior to the merger.

Q: Do I have the right to receive fractional shares of Eagle common stock in the merger?

A: No. Cash will be provided in lieu of fractional shares.

Q: What are the tax consequences of the merger to me?

A: The merger is intended to constitute a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended, or the "Internal Revenue Code." Accordingly, U.S. holders, as defined in this proxy statement/prospectus, of Virginia Heritage common stock generally will not recognize gain or loss on the receipt of Eagle common stock in exchange for Virginia Heritage common stock in the merger, except with respect to cash received in connection with the conversion of each share of Virginia Heritage common stock and in lieu of fractional shares of Eagle common stock.

Eagle and Virginia Heritage will have no obligation to complete the merger until they have received the opinion of counsel to the effect that, for United States federal income tax purposes the merger will be a reorganization within the meaning of Section 368(a) of the Internal Revenue Code.

We urge you to consult your personal tax advisor to gain a full understanding of the tax consequences of the merger to you. Tax matters are very complicated, and in many cases, the tax consequences of the merger will depend on your particular facts and circumstances.

For a more detailed discussion of the U.S. federal income tax consequences of the merger, please see the section entitled "Proposal No. 1—The Merger—Material United States Federal Income Tax Consequences" at page 59.

Q: When should I send in my stock certificates?

A: Do not send in your certificates representing shares of Virginia Heritage common stock with your proxy card. Within 10 days after the mailing of this proxy statement/prospectus holders of Virginia Heritage common stock will be sent a letter of instructions on how to submit their Virginia Heritage common stock certificates in exchange for shares of Eagle common stock and cash consideration.

Q: What will happen to my Virginia Heritage stock options?

A: Each option to acquire shares of Virginia Heritage common stock under Virginia Heritage's stock option plans that is outstanding immediately prior to the effective time of the merger will be converted into an option to purchase shares of Eagle common stock. The number of shares of Eagle common stock that may be acquired pursuant to each Virginia Heritage option will be determined by dividing the final exchange ratio by 0.741321 (rounded to four decimal places), or the option exchange ratio, provided that the option exchange ratio will not exceed 1.0000 or be less than 0.8169, and then multiplying the option exchange ratio by the number of shares of Virginia Heritage common stock subject to such option, rounded down to the nearest whole share. The exercise price per share of Eagle common stock will be equal to the exercise price per share of Virginia Heritage common stock divided by the option exchange ratio, rounded up to the nearest cent. See "Proposal No. 1—The Merger—Treatment of Virginia Heritage Options" at page 40.

6


Table of Contents

Q: Is there other information about Eagle that I should consider that is not included in this proxy statement/prospectus?

A: Yes. Much of the business and financial information about Eagle that may be important to you is not included in this proxy statement/prospectus. Instead, that information is "incorporated by reference" to documents separately filed by Eagle with the Securities and Exchange Commission, or SEC. This means that Eagle may satisfy its disclosure obligations to you by referring you to one or more documents separately filed by it with the SEC. See "Where You Can Find More Information" at page 135 for a list of documents that Eagle has incorporated by reference into this proxy statement/prospectus and for instructions on how to obtain copies of those documents. The documents are available to you without charge.

Q: Who can answer my questions about the merger?

A: If you need additional copies of this proxy statement/prospectus, have questions about voting your shares or have other questions about the merger, call:

Innisfree M&A Incorporated
Shareholders may call toll free: (888) 750-5834
Banks and brokers may call collect: (212) 750-5833

7


Table of Contents

 


SUMMARY

        This summary highlights the material information about the merger in this proxy statement/prospectus. It does not contain all of the information that is important to you. We urge you to read the entire proxy statement/prospectus carefully and the other documents to which we refer to understand fully the merger. See "Where You Can Find More Information" at page 135.


Information about Eagle and Virginia Heritage (See page 87 and page 91, respectively)

        Eagle, organized in 1997 under Maryland law, is the registered bank holding company for EagleBank, Bethesda, Maryland, a Maryland chartered commercial bank which is a member of the Federal Reserve System. Eagle is a growth oriented institution, providing a high level of service and developing deep relationships with our customers. Eagle offers a broad range of commercial banking services to its business and professional clients as well as full service consumer banking services to individuals living and/or working primarily in our service area. EagleBank was organized as an alternative to the super-regional financial institutions which dominate our market area. EagleBank's philosophy is to provide superior, personalized service to our customers. EagleBank focuses on relationship banking, providing each customer with a number of services, becoming familiar with and addressing the customer's needs in a proactive personalized fashion. EagleBank currently operates from 18 branch offices, seven in Montgomery County, Maryland, five in the District of Columbia, and six offices in Northern Virginia

        Eagle's common stock is listed for trading on The NASDAQ Capital Market, or NASDAQ, under the symbol "EGBN." As of June 30, 2014, there were 25,985,659 shares of Eagle common stock outstanding.

        At June 30, 2014, Eagle had total assets of $3.91 billion, net loans of approximately $3.24 billion, total deposits of approximately $3.37 billion, total shareholders' equity of approximately $426.8 million, and total common shareholders' equity of approximately $370.2 million. At June 30, 2014, its nonperforming assets (consisting of nonaccrual loans, loans past due 90 or more days, restructured loans and other real estate owned) were approximately $31.3 million, or 0.80% of total assets. For the three and six months ended March 31, 2014 and June 30, 2014, Eagle had earnings of $0.48 and $0.95 per diluted common share, respectively. Excluding the effect of the merger related expenses, adjusted earnings were approximately $13.4 million and $25.7 million, respectively, for the three and six month periods, or $0.50 and $0.97 per diluted common share.

        Organized in 2005, Virginia Heritage is a Virginia chartered commercial bank with six branches in the Northern Virginia market, and is a member of the Federal Reserve System.

        At June 30, 2014, Virginia Heritage had total assets of approximately $955.7 million; gross loans of approximately $755.1 million, total deposits of approximately $776.1 million, total shareholders' equity of approximately $103.3 million, and total common shareholders' equity of approximately $88.0 million. At June 30, 2014, its nonperforming assets (consisting of nonaccrual loans, troubled debt restructurings, loans past due 90 days or more and still accruing interest and other real estate owned) were approximately $4.1 million or 0.43% of total assets. For the three and six months ended June 30, 2014, Virginia Heritage had net income of approximately $0.33 and $0.68 per diluted common share, respectively. Excluding the

 

8


Table of Contents

effect of the merger related expenses, adjusted earnings were approximately $2.5 million and $4.7 million, respectively, for the three and six month periods, or $0.40 and $0.75 per diluted common share.


Meeting of Shareholders (See page 34)

        The special meeting of Virginia Heritage shareholders will be held at 10:00 a.m., local time, on Thursday, October 16, 2014, at the Westwood Country Club, 800 Maple Avenue East, Vienna, Virginia. At the special meeting, Virginia Heritage shareholders will be asked to vote to approve:

        You can vote at the special meeting if you were a record holder of Virginia Heritage common stock at the close of business on September 2, 2014, the record date for the special meeting. As of that date, there were 6,039,972 shares of Virginia Heritage common stock outstanding and entitled to be voted at the special meeting. Approval of the merger agreement requires the affirmative vote of the holders of at least a majority of the shares of Virginia Heritage common stock outstanding at the record date. Assuming a quorum, which is a majority of the outstanding shares of Virginia Heritage common stock, is present, the affirmative vote of a majority of the shares present or represented at the special meeting is required to adjourn the special meeting to permit further solicitation of proxies. Directors of Virginia Heritage having or sharing the power to vote approximately 23.85% of the outstanding shares of Virginia Heritage common stock as of the record date have agreed to vote their shares to approve the merger agreement.


The Merger (See page 37)

        Eagle, EagleBank and Virginia Heritage have entered into the merger agreement which provides for the merger of Virginia Heritage with and into EagleBank with EagleBank continuing as the surviving institution. A copy of the merger agreement is included as Annex A to this proxy statement/prospectus. You should read the merger agreement because it is the legal document that governs the merger.

        The merger of Virginia Heritage with and into EagleBank will occur shortly after all of the conditions to its completion have been satisfied or waived. Currently, the parties anticipate that the merger will be completed in the fourth quarter of 2014. However, we cannot assure you when or if the merger will occur.


What Virginia Heritage Shareholders Will Receive in the Merger (See page 38)

        At the effective time of the merger, each issued and outstanding share of Virginia Heritage common stock will be converted into the right to receive a combination of shares of Eagle common stock and cash. The number of shares of Eagle common stock constituting a portion of the merger consideration will not be determined until shortly before closing of the merger. So long as the Eagle average price during the price determination period is at least $29.00 and not more than $35.50, then each share of Virginia Heritage common stock will be converted into the right to receive shares of Eagle common stock having a value, based on the Eagle average price, of $21.50 per share, and cash of $7.50 per share, for aggregate consideration of $29.00 per share. If the Eagle average price is greater than $35.50, the number of shares of Eagle common stock issuable in exchange for each share of Virginia Heritage common stock will be fixed at 0.6056 shares, and the amount of cash will increase. If the Eagle average price is less than $29.00, then, generally, each share of Virginia Heritage common stock will be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the Eagle average price less $7.50. Please refer to "Proposal No. 1—The Merger—Merger Consideration—Calculation of the Exchange Ratio" and "—Calculation of the Cash Consideration" at pages 38 and 39, respectively.

 

9


Table of Contents

        The number of shares of Eagle common stock to be received in exchange for each share of Virginia Heritage common stock will be determined as follows:

        The cash consideration is subject to increase or decrease as follows:

        Merger Consideration Examples.    The following examples illustrate what the aggregate per share merger consideration, the related per share stock consideration and the per share cash consideration would amount to depending upon changes to the Eagle average price during the price determination period. By way of example and for illustrative purposes only, if the Eagle average price is $33.00, the aggregate per share merger consideration will amount to $29.00, consisting of $7.50 in cash and $21.50 in Eagle common stock, with the exchange ratio equal to 0.6515 shares ($21.50/$33.00 = 0.6515). If the Eagle average price is $27.00, the aggregate per share merger consideration would amount to $27.00, consisting of $7.50 in cash and $19.50 in Eagle common stock, with the exchange ratio equal to 0.7222 shares ($19.50/$27.00 = 0.7222). If the Eagle average price is $36.00, the aggregate per share merger consideration would amount to $29.41, consisting of $7.61 (($36.00 × 0.8169) × 0.258621) in cash and $21.80 ($36.00 × 0.6056) in Eagle common stock.

        Notwithstanding the foregoing, (i) if (A) Eagle issues or sells any shares of Eagle common stock or securities convertible into shares of Eagle common stock (other than shares of Eagle common stock issuable upon exercise of warrants, options, rights, convertible securities or other arrangements outstanding as of the date of the merger agreement, or Eagle stock options issued after the date hereof in the ordinary course of business), and (B) the Eagle average share price is less than $28.00, each share of Virginia Heritage common stock issued and outstanding immediately prior to the time the merger becomes effective, shall be converted into, and shall be canceled in exchange for, the right to receive (a) $7.50 in cash and (b) the number of shares of Eagle common stock equal to the quotient of $20.50 divided by the Eagle average price (rounded to four decimal places); provided, however, that in no case shall Eagle issue a number of shares of Eagle common stock which exceeds 19.9% of the number of shares of Eagle common stock outstanding immediately prior to such issuance; and (ii) if at the time of the closing of the merger, the value of stock consideration issuable to all holders of the Virginia Heritage common stock in the aggregate is less than 45% of the aggregate value of the cash consideration and stock consideration payable to all such holders of Virginia Heritage common stock, then the cash portion of the merger consideration shall be reduced by the amount necessary to cause the aggregate value of such cash consideration to equal 55% of the aggregate merger consideration, and the exchange ratio shall be increased by the number of shares necessary to cause the aggregate value of such stock consideration to equal 45% of the aggregate merger consideration.

 

10


Table of Contents

        No assurance can be given that the current market price of Eagle common stock will be equal to the market price of Eagle common stock on the date that stock is received by a Virginia Heritage shareholder or at any other time. The market price of Eagle common stock when received by a Virginia Heritage shareholder may be higher or lower than the current market price of Eagle common stock.


Treatment of Virginia Heritage Options (See page 40)

        As of the effective time of the merger, each outstanding but unvested option to acquire Virginia Heritage common stock will become fully vested and exercisable, and all outstanding options to acquire shares of Virginia Heritage common stock will be converted into options to purchase shares of Eagle common stock. Eagle will assume each Virginia Heritage option in accordance with the terms and conditions of the applicable Virginia Heritage equity incentive plan pursuant to which the option was issued, the agreement evidencing the grant of the option, and any other agreement between Virginia Heritage and the holder of the option, except that:


Treatment of Virginia Heritage Preferred Stock (See page 41)

        Virginia Heritage has issued 15,300 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series A, liquidation amount $1,000 per share, or Series A Preferred Stock, to the Secretary of the Treasury under the Small Business Lending Fund Program, or SBLF. Pursuant to the merger agreement, each share of Series A Preferred Stock will automatically be assumed by Eagle and converted into the right to receive one share of a new series of preferred stock of Eagle, to be designated as Eagle's Senior Non-Cumulative Perpetual Preferred Stock, Series C, liquidation amount $1,000 per share, or Series C Preferred Stock, which will rank equally with Eagle's 56,600 shares of currently outstanding preferred stock issued pursuant to the SBLF. No vote or consent of Treasury is required to approve the merger agreement or the conversion of the Series A Preferred Stock.


Nonsolicitation of Acquisition Proposals (See page 70)

        Under the merger agreement, Virginia Heritage agreed that it will not, and that its directors, officers, employees, advisers and agents will not, except as expressly permitted by the merger agreement, (i) solicit, initiate or knowingly encourage any "acquisition proposal," (ii) enter into, or otherwise participate in any discussions (except to notify such person of the existence of the prohibitions regarding acquisition proposals) or negotiations regarding any acquisition proposal, (iii) furnish to any person any information concerning Virginia Heritage, or any access to the properties, books and records of Virginia Heritage in connection with any acquisition proposal, or (iv) propose, agree or publicly announce an intention to take any of the foregoing actions or any other action which would reasonably be expected to lead to an acquisition proposal.

 

11


Table of Contents


Virginia Heritage's Board of Directors Unanimously Recommends Shareholder Approval of the Merger (See page 44)

        Virginia Heritage's board of directors determined that the merger, the merger agreement and the transactions contemplated by the merger agreement are in the best interests of Virginia Heritage and its shareholders. Accordingly, Virginia Heritage's board unanimously approved the merger agreement and unanimously recommends that shareholders vote "FOR" approval of the merger agreement.

        The affirmative vote of the holders of at least a majority of the outstanding shares of Virginia Heritage common stock is required to approve the merger agreement.

        As of the record date, the directors of Virginia Heritage had or shared the power to vote 1,440,831 shares of Virginia Heritage common stock, which represents 23.85% of the outstanding shares of Virginia Heritage common stock as of the record date. The directors have entered into agreements with Eagle under which they have agreed to vote all of the shares as to which they have or share voting power to approve the merger agreement.


Virginia Heritage's Reasons for the Merger (See page 44)

        Based on Virginia Heritage's reasons for the merger described herein, including the fairness opinion of Sandler O'Neill, the Virginia Heritage board of directors believes that the merger is fair to Virginia Heritage shareholders and in their best interests, and unanimously recommends that Virginia Heritage shareholders vote "FOR" approval of the merger agreement. For a discussion of the circumstances surrounding the merger and the factors considered by Virginia Heritage's board of directors in approving the merger agreement, see "Proposal No. 1—The Merger—Virginia Heritage's Reasons for the Merger and Recommendation of the Board of Directors of Virginia Heritage" at page 44.


Opinion of Virginia Heritage's Financial Advisor (See page 45)

        Sandler O'Neill has served as financial advisor to Virginia Heritage in connection with the merger and has given its opinion to Virginia Heritage's board of directors that, as of June 9. 2014, the merger consideration was fair to Virginia Heritage shareholders from a financial point of view. A copy of the opinion delivered by Sandler O'Neill is included in this proxy statement/prospectus document as Annex C. Sandler O'Neill's opinion is summarized under the caption "The Merger—Opinion of Virginia Heritage's Financial Advisor," beginning on page 45 of this proxy statement/prospectus. Virginia Heritage shareholders should read the opinion carefully and completely. The opinion outlines the assumptions made, matters considered and limitations of the review undertaken by Sandler O'Neill in providing its opinion. Sandler O'Neill also has been engaged as underwriter in connection with certain Eagle securities offerings. The Virginia Heritage board of directors was aware of this relationship at the time it authorized the engagement of Sandler O'Neill.


Eagle's Reasons for the Merger (See page 55)

        In reaching its decision to approve the merger agreement, the Eagle board of directors, in consultation with management and its financial and legal advisors, considered numerous factors. In determining that the merger was in the best interest of Eagle and its shareholders, the board considered that the merger will significantly expand EagleBank's business and presence in the attractive Northern Virginia market, including key sub-markets which it does not currently serve; the quality of Virginia Heritage's loan portfolio and deposit accounts; the expectation that the merger will be accretive to Eagle's earnings within one year of closing; the expectation that the merger will result in substantial cost savings and operating efficiencies; the higher legal lending limit and greater capacity to service larger loans and customers which Eagle will have after the merger; and the enhanced position and reputation Eagle will occupy in the Washington, D.C. metropolitan area as a result of the merger. The board of directors also considered the risks related to the proposed merger.

 

12


Table of Contents


Material United States Federal Income Tax Consequences (See page 59)

        The merger is intended to constitute a reorganization within the meaning of Section 368(a) of the Internal Revenue Code. Accordingly, U.S. holders of Virginia Heritage common stock generally will not recognize gain or loss on the receipt of Eagle common stock in exchange for Virginia Heritage common stock in the merger, except with respect to the cash portion of the merger consideration and cash received in lieu of fractional shares of Eagle common stock. It is a condition to the obligations of Virginia Heritage and Eagle to complete the merger that they receive a legal opinion from counsel that for U.S. federal income tax purposes, the merger will be a reorganization within the meaning of Section 368(a) of the Internal Revenue Code.

        The U.S. federal income tax consequences described above may not apply to all holders of Virginia Heritage common stock, including certain holders specifically referred to at page 59. Your tax consequences will depend on your own situation. You should consult your tax advisor to determine the particular tax consequences of the merger to you. For a more detailed discussion of the U.S. federal income tax consequences of the merger to you, please see the section entitled "Proposal No. 1—The Merger—Material United States Federal Income Tax Consequences."


Virginia Heritage Officers and Directors Have Some Interests in the Merger That Are Different Than or In Addition To Their Interests As Shareholders (See page 62)

        In addition to their interests as shareholders, certain directors, executive officers or employees of Virginia Heritage may have interests in the merger that are different from or in addition to your interests. These interests relate to or arise from, among other things:

        Virginia Heritage's board of directors was aware of these interests and took them into account in its decision to approve and adopt the merger agreement and the transactions contemplated by the merger agreement. For information concerning these interests, please see the discussion under the caption "Proposal No. 1—The Merger—Interests of Certain Persons in the Merger" at page 62.


The Merger Will Be Accounted for under the Acquisition Method of Accounting (See page 64)

        The merger will be accounted for under the acquisition method of accounting, as such term is used under accounting principles generally accepted in the United States of America.


We May Not Complete the Merger Without All Required Regulatory Approvals (See page 64)

        The merger requires the receipt of certain regulatory approvals, including the approval of the Board of Governors of the Federal Reserve System, which we refer to as the "Federal Reserve" or the "Federal Reserve Board," the Maryland Commissioner of Financial Regulation and the Virginia State Corporation Commission. We have made filings and notifications for these purposes. On August 8, 2014, the

 

13


Table of Contents

applications Eagle and Eagle Bank filed with the Federal Reserve were approved. We expect to obtain all remaining necessary regulatory approvals, although we cannot be certain if or when we will obtain them.


Completion of the Merger Is Subject to Certain Conditions (See page 65)

        Completion of the merger is subject to a number of conditions, including the approval of the merger agreement by Virginia Heritage shareholders, and the receipt of necessary regulatory approvals. Certain conditions to the merger may be waived by Eagle or Virginia Heritage, as applicable.


Termination of the Merger Agreement (See page 75)

        Termination Events.    The merger agreement may be terminated, and the merger abandoned, at any time prior to the effectiveness of the merger, even after Virginia Heritage shareholder approval has been obtained at the special meeting, in the following circumstances:

 

14


Table of Contents


Virginia Heritage Must Pay Eagle a Termination Fee under Certain Circumstances (See page 77)

        Virginia Heritage must pay Eagle a termination fee of $7.25 million if the merger agreement is terminated under specified circumstances. Virginia Heritage agreed to this termination fee arrangement in order to induce Eagle to enter into the merger agreement. This arrangement could have the effect of discouraging other companies from trying to acquire Virginia Heritage.


Appraisal Rights (See page 78)

        Virginia Heritage shareholders are not entitled to exercise dissenters' or appraisal rights with respect to the merger.


Support Agreements (See page 57)

        In connection with the merger agreement, each director of Virginia Heritage has entered into support agreements pursuant to which he/she agrees to vote all of the shares of Virginia Heritage common stock over which he/she has or shares voting and dispositive authority in favor of the merger agreement. The shares subject to these support agreements represent 23.85% of the outstanding shares of Virginia Heritage common stock.

 

15


Table of Contents

 


Effect of Merger on Rights of Virginia Heritage Shareholders (See page 125)

        The rights of Virginia Heritage shareholders are governed by Virginia law, and by Virginia Heritage's articles of incorporation and bylaws. After completion of the merger, the rights of the former Virginia Heritage shareholders receiving Eagle common stock in the merger will be governed by Maryland law and Eagle's articles of incorporation and bylaws. There are substantive and procedural differences between Virginia Heritage's and Eagle's articles of incorporation and bylaws that will affect the rights of Virginia Heritage shareholders.


Market Price Information

        The following table sets forth the closing sale price per share of Eagle common stock as reported on NASDAQ, and Virginia Heritage common stock as reported on the OTCQB market, on June 6, 2014 (the last full trading day before the public announcement of the merger agreement), and as of September 5, 2014, the most recent practicable trading day prior to the date of this proxy statement/prospectus.

 
  Eagle
Common Stock
  Virginia
Heritage
Common Stock
  Pro Forma Equivalent for
Virginia Heritage Common
Stock(1)
 

June 6, 2014

  $ 32.92   $ 21.66   $ 29.00  

September 5, 2014

  $ 34.01   $ 27.85   $ 29.71  

(1)
Pro forma equivalent for Virginia Heritage common stock determined by multiplying the price of Eagle common stock by the exchange ratio of 0.6531, the exchange ratio which would be in effect if the Eagle average price were the same as the closing price on June 6, 2014, plus cash consideration of which $7.50 per share which would have been payable as of such date. The actual exchange ratio will be based on the Eagle average price during the price determination period. The actual exchange ratio, and the actual amount of cash consideration may be higher or lower. As long as the Eagle average price is equal to or greater than $29.00 but less than or equal to $35.00, the value of the shares of Eagle common stock, based on the Eagle average price, plus the cash consideration, will be $29.00. See "Proposal No. 1—The Merger—Merger Consideration—Calculation of the Exchange Ratio" and "—Calculation of the Cash Consideration" at pages 38 and 39, respectively.

        The market price of Eagle common stock will fluctuate prior to the merger. You should obtain current market quotations for Eagle common stock.

 

16


Table of Contents


RISK FACTORS

        In addition to the other information contained or incorporated by reference in this proxy statement/prospectus, the following factors should be considered carefully when evaluating this transaction and the proposal to approve the merger agreement at the special meeting. You should read these risk factors together with the risk factors contained in Eagle's Annual Report on Form 10-K for the year ended December 31, 2013, or the Annual Report, and any changes to those risk factors included in Eagle's Quarterly Reports on Form 10-Q, or other documents filed with the SEC, after the date of the Annual Report.

         The exchange ratio, the number of shares of Eagle common stock and amount of cash which holders of Virginia Heritage common stock will receive in the merger will be based on the Eagle average price determined following the price determination period. As a result, at the time of the special meeting, Virginia Heritage shareholders cannot be sure of the total value of the merger to Virginia Heritage shareholders, the number of shares of Eagle common stock or the amount of cash such holders will be entitled to receive or the value of the shares of the Eagle common stock issuable in connection with the merger.

        At the effective time of the merger, each issued and outstanding share of Virginia Heritage common stock will be converted into the right to receive a combination of shares of Eagle common stock and cash. The number of shares of Eagle common stock and the amount of cash comprising the merger consideration will not be determined until shortly before the closing of the merger. So long as the Eagle average price during the price determination period is at least $29.00 and not more than $35.50, then each share of Virginia Heritage common stock will be converted into the right to receive shares of Eagle common stock having a value, based on the Eagle average price, of $21.50 per share, and cash of $7.50 per share, for aggregate consideration of $29.00 per share. If the Eagle average price is greater than $35.50, the number of shares of Eagle common stock issuable in exchange for each share of Virginia Heritage common stock will be fixed at 0.6056 shares, and the amount of cash will increase. If the Eagle average price is less than $29.00, then, generally, each share of Virginia Heritage common stock will be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the Eagle average price less $7.50. The calculation of the exchange ratio is automatic, and Virginia Heritage does not have a right to terminate the merger agreement as a result of changes to the exchange ratio or changes in the aggregate value of the shares of Eagle common stock and cash to be received by Virginia Heritage shareholders, except in certain limited circumstances. Please refer to "Proposal No. 1—The Merger—Merger Consideration—Calculation of the Exchange Ratio" at page 38.

        Any change in the price of Eagle common stock prior to completion of the merger will affect the number and value of the shares of Eagle common stock that Virginia Heritage shareholders will have the right to receive upon completion of the merger and could affect the amount of cash they have the right to receive upon completion to the merger. Stock price changes may result from a variety of factors, including general market and economic conditions, changes in Eagle's business, operations and prospects, and regulatory considerations. Many of these factors are beyond Eagle's or Virginia Heritage's control.

        Accordingly, at the time of the special meeting, Virginia Heritage shareholders will not be able to determine the exact number of, or the value of, shares of Eagle common stock or the exact amount of cash that they may receive upon completion of the merger.

         The fairness opinion obtained by Virginia Heritage from its financial advisor, Sandler O'Neill, will not reflect changes in circumstances between the date of the merger agreement and the completion of the merger.

        Changes in the operations and prospects of Virginia Heritage or Eagle, general market and economic conditions and other factors that may be beyond the control of Virginia Heritage and Eagle, and on which the fairness opinion delivered by Sandler O'Neill to Virginia Heritage was based, may alter the value of Virginia Heritage or Eagle or the market price for shares of Virginia Heritage common stock or Eagle common stock by the time the merger is completed. The fairness opinion does not speak as of any date

17


Table of Contents

other than the date of such opinion, which was June 9, 2014, and the fairness opinion does not address the fairness of the merger consideration, from a financial point of view, at the time Virginia Heritage shareholders will be voting at the special meeting or upon completion of the merger. The merger agreement does not require that the fairness opinion of Sandler O'Neill be updated as a condition to the completion of the merger, and Virginia Heritage does not intend to request that the fairness opinion be updated. The fairness opinion is attached as Annex C to this proxy statement/prospectus. For a description of the opinion that Virginia Heritage received from Sandler O'Neill, see "The Merger—Opinion of Virginia Heritage's Financial Advisor" at page 45. For a description of the other factors considered by Virginia Heritage's board of directors in determining to approve the merger, see "Proposal No. 1—The Merger—Virginia Heritage's Reasons for the Merger and Recommendation of the Board of Directors of Virginia Heritage" at page 44.

         The market price of the shares of Eagle common stock may be affected by factors different from those affecting the shares of Virginia Heritage common stock.

        Upon completion of the merger, holders of Virginia Heritage common stock will become holders of Eagle common stock. Some of Eagle's current businesses and markets differ from those of Virginia Heritage and, accordingly, the results of operations of Eagle after the merger may be affected by factors different from those currently affecting the results of operations of Virginia Heritage. For further information on the businesses of Eagle and Virginia Heritage and the risk factors to consider in connection with those businesses, see the documents incorporated by reference into this proxy statement/prospectus and referred to under "Where You Can Find More Information" at page 135 and the information contained under "Information About Virginia Heritage" at page 91.

         Eagle may fail to realize the cost savings, revenue enhancements and other benefits it estimates for the merger.

        The success of the merger will depend, in part, on Eagle's ability to realize the cost savings, revenue enhancements and other benefits it estimates will be achieved from combining the businesses of Eagle and Virginia Heritage. While Eagle believes, as of the date of this proxy statement/prospectus, that these estimated cost savings, revenue enhancements and other benefits are achievable, it is possible that the potential cost savings, revenue enhancements and other benefits could turn out to be more difficult to achieve than anticipated. These estimates also depend on Eagle's ability to combine the businesses of Eagle and Virginia Heritage in a manner that permits those cost savings, revenue enhancements and other benefits to be realized. Eagle's ability to realize increases in revenue will depend, in part, on Eagle's ability to retain customers, employees and deposits, and to capitalize on existing Virginia Heritage relationships for the provision of additional products and services. If these estimates turn out to be incorrect or Eagle is not able to successfully combine the two institutions, the anticipated cost savings and increased revenues may not be realized fully or at all, or may take longer to realize than expected.

         Combining the two institutions may be more difficult, costly or time-consuming than expected, or could result in the loss of customers.

        Eagle and Virginia Heritage have operated, and until the completion of the merger will continue to operate, independently. It is possible that the integration process could result in the loss of key employees, the disruption of each institution's ongoing business or inconsistencies in standards, controls, procedures and policies that adversely affect each institution's ability to maintain relationships with customers and employees or to achieve the anticipated benefits of the merger. As with any merger of banking institutions, there also may be disruptions that cause the loss of customers or cause customers to withdraw their deposits, which could negatively affect the performance and earnings of the combined institution. Eagle expects that it will consolidate or sell branches in connection with, or shortly after, effectiveness of the merger. Certain customers' branches may be consolidated with other branches in the market area resulting

18


Table of Contents

in new office locations and new banking associates serving such customers. There can be no assurance that customers will readily accept changes to their banking arrangements after the merger.

         Results after the merger may materially differ from the pro forma information presented in this proxy statement/prospectus.

        Results after the merger of Virginia Heritage with and into Eagle may be materially different from those shown in the unaudited pro forma combined financial information contained in this proxy statement/prospectus which only shows a combination of historical results from Eagle and Virginia Heritage. The unaudited pro forma combined financial information is presented for illustrative purposes only, and makes assumptions about the exchange ratio and merger consideration based on the closing price of Eagle common stock on June 6, 2014. The exchange ratio and merger consideration may vary based on the Eagle average price during the price determination period. The unaudited pro forma combined financial information contained in this proxy statement/prospectus does not indicate the financial results of the combined institution had they actually been combined at the beginning of the periods presented and had the impact of possible revenue enhancements and expense efficiencies, among other factors, been considered. Any potential decline in the combined company's financial condition or results of operations may cause significant variations in the stock price of the combined institution.

         The merger with Virginia Heritage may distract management of Eagle from its other responsibilities.

        The merger will cause the management of Eagle to focus a portion of its time and energies on matters related to the merger that otherwise would be directed to the business and operations of Eagle. Any such distraction on the part of management, if significant, could affect its ability to service existing business and develop new business and adversely affect the financial condition and results of operations of Eagle.

         The shares of Eagle common stock to be received by shareholders of Virginia Heritage as a result of the merger will have different rights from the shares of Virginia Heritage common stock.

        Following completion of the merger, holders of Virginia Heritage common stock will no longer be shareholders of Virginia Heritage, but will instead be shareholders of Eagle. The rights associated with Virginia Heritage common stock are different from the rights associated with Eagle common stock. See "Comparative Rights of Shareholders" at page 125.

         Virginia Heritage's shareholders will have less influence on management and policies as shareholders of Eagle than as shareholders of Virginia Heritage.

        Upon completion of the merger, Virginia Heritage's shareholders will own proportionately fewer shares of Eagle common stock, as compared to all issued and outstanding shares of Eagle, than they do with respect to all issued and outstanding shares of Virginia Heritage common stock. As a result, Virginia Heritage's shareholders will have less influence on the management and policies of Eagle than they now have on the management and policies of Virginia Heritage.

         The merger is subject to the receipt of approvals from regulatory authorities that may impose conditions that could have an adverse effect on Eagle.

        Before the merger may be completed, various approvals or consents must be obtained from the Federal Reserve Board and state bank regulatory authorities. These regulatory authorities may impose conditions on the completion of the merger or require changes to the terms of the merger. Although Eagle and Virginia Heritage do not currently expect the imposition of any conditions or changes, there can be no assurance that such conditions or changes will not be imposed. Such conditions or changes could have the effect of delaying completion of the merger or imposing additional costs on or limiting the revenues of Eagle following the merger, any of which might have a material adverse effect on Eagle. Furthermore,

19


Table of Contents

Eagle is not obligated to complete the merger if the regulatory approvals received in connection with the merger include any conditions that in the good faith judgment of Eagle would have a material adverse effect on the value of the merger to Eagle, or would require Eagle enter into any regulatory agreements.

         The merger will not be completed unless important conditions are satisfied.

        Specified conditions set forth in the merger agreement must be satisfied or waived to complete the merger. If the conditions are not satisfied or waived, to the extent permitted by law, the merger will not occur or will be delayed, and each of Eagle and Virginia Heritage may lose some or all of the intended benefits of the merger. The following conditions, in addition to other closing conditions set forth in the merger agreement, must be satisfied or waived, before Eagle and Virginia Heritage are obligated to complete the merger:

        In addition, the merger agreement may be terminated in certain circumstances if the merger is not consummated on or before March 31, 2015.

         Eagle and Virginia Heritage will incur significant transaction and merger-related integration costs in connection with the merger.

        Eagle and Virginia Heritage expect to incur significant costs associated with completing the merger and integrating the operations of the two companies, which must be expensed as incurred under GAAP. Eagle and Virginia Heritage are continuing to assess the impact of these costs. Although Eagle believes that the elimination of duplicate costs, the realization of other efficiencies related to the integration of the businesses of Eagle and Virginia Heritage, and revenue enhancement opportunities, will offset incremental transaction and merger-related costs over time, this net benefit may not be achieved in the near term, or at all.

         Failure to complete the merger could negatively affect the market price of Virginia Heritage's common stock.

        If the merger is not completed for any reason, Virginia Heritage will be subject to a number of material risks, including the following:

20


Table of Contents

         Eagle and Virginia Heritage will be subject to business uncertainties and contractual restrictions while the merger is pending.

        Uncertainties about the effect of the merger on the respective businesses, employees or customers of Eagle and Virginia Heritage may have an adverse effect on the financial condition and results of operations of Eagle and Virginia Heritage. These uncertainties also may impair Virginia Heritage's ability to attract, retain and motivate strategic personnel until the merger is completed, and could cause its customers and others that deal with it to seek to change their existing business relationships, which could have a negative impact on Eagle's financial condition and results of operations following completion of the merger. Also, experienced employees in the financial services industry are in high demand, and there can be a high level of competition for their talents. Employees of Virginia Heritage may experience uncertainty about their future role with Eagle until, or even after, strategies with regard to the combined institution are announced or executed. If Virginia Heritage employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with Eagle, Eagle's business following the merger could be harmed. In addition, the merger agreement restricts Virginia Heritage from taking certain actions without Eagle's consent until the merger is completed. These restrictions may prevent Virginia Heritage from pursuing or taking advantage of attractive business opportunities that may arise prior to the completion of the merger.

         The merger agreement limits Virginia Heritage's ability to pursue alternatives to the merger with Eagle.

        The merger agreement contains terms and conditions that make it more difficult for Virginia Heritage to engage in a business combination with a party other than Eagle. Subject to limited exceptions, Virginia Heritage's board of directors is required to recommend that Virginia Heritage shareholders approve the merger agreement. If the Virginia Heritage board of directors determines to accept an acquisition proposal from a third party or, in certain circumstances, Virginia Heritage completes a merger with a party other than Eagle or conducts another extraordinary transaction within nine months of termination of the merger agreement, Virginia Heritage may be obligated to pay a $7.25 million termination fee to Eagle. A third party may be discouraged from considering or proposing an acquisition of Virginia Heritage, including an acquisition on better terms than those offered by Eagle, due to the termination fee and Virginia Heritage's obligations under the merger agreement. Further, the termination fee might result in a potential third party acquiror proposing a lower per share price than it might otherwise have proposed to acquire Virginia Heritage. See "Proposal No. 1—The Merger—Termination and Termination Payments—Effect of Termination; Termination Expenses" at page 77.

         Certain officers and directors of Virginia Heritage have interests in the merger that are in addition to or different than the interests of Virginia Heritage shareholders.

        Directors and officers have interests in the merger as individuals that are in addition to, or different from, their interests as Virginia Heritage shareholders. Certain officers, directors and employees of Virginia Heritage will become officers, directors or employees of Eagle and/or EagleBank and will be subject to employment or other service agreements with Eagle and/or EagleBank after completion of the merger. Other interests include, but are not limited to, severance arrangements that the officers entered into with Virginia Heritage, and rights to indemnification and directors and officers insurance for Virginia Heritage directors and officers following the merger. These interests of Virginia Heritage's directors and officers may cause some of these persons to view the proposed transaction differently than you view it, as a shareholder. Although the members of each of Virginia Heritage's and Eagle's board of directors knew about these additional interests and considered them when they approved the merger agreement and the

21


Table of Contents

merger, you should consider these interests in conjunction with the recommendation of the Virginia Heritage board of directors with respect to the approval of the merger agreement. See "Proposal No. 1—The Merger—Interests of Certain Persons in the Merger" and "Proposal No. 1—The Merger—Support Agreements" at pages 62 and 57, respectively.

         Eagle may not be able to manage future growth and competition in the Northern Virginia market.

        The merger will result in a significant acceleration of Eagle's expansion in the Northern Virginia market, where it currently operates six branches. Although Eagle has hired a number of lending and business development officers with experience in the Northern Virginia market, there can be no assurance that it will be able to successfully compete in this highly competitive market, or that it will be able to successfully manage additional growth.

        Eagle has grown rapidly in the past several years, through acquisition and through organic growth. Eagle can provide no assurance that it will continue to be able to maintain its rate of growth at acceptable risk levels and upon acceptable terms, while managing the costs and implementation risks associated with its growth strategy. Eagle may be unable to continue to increase its volume of loans and deposits or to introduce new products and services at acceptable risk levels for a variety of reasons, including an inability to maintain capital and liquidity sufficient to support continued growth. If Eagle is successful in continuing its growth, it cannot assure you that further growth would offer the same levels of potential profitability, or that it would be successful in controlling costs and maintaining asset quality. Accordingly, an inability to maintain growth, or an inability to effectively manage growth, could adversely affect Eagle's results of operations, financial condition and stock price.

         If the merger does not constitute a reorganization under Section 368(a) of the Internal Revenue Code, then Virginia Heritage shareholders may be responsible for payment of U.S. federal income taxes.

        The U.S. Internal Revenue Service, or Internal Revenue Service, may determine that the merger does not qualify as a reorganization under Section 368(a) of the Internal Revenue Code. In that case, each Virginia Heritage shareholder would recognize a gain or loss equal to the difference between (i) the fair market value of the Eagle common stock and cash received by the shareholder in the Merger and (ii) the shareholder's adjusted tax basis in the shares of Virginia Heritage common stock exchanged therefor. In any event, Virginia Heritage shareholders may be required to recognize gain or loss in connection with the cash portion of the merger consideration and cash in lieu of fractional shares of Eagle common stock.

22


Table of Contents


SELECTED CONSOLIDATED FINANCIAL DATA OF EAGLE

        The following table sets forth selected historical consolidated financial data for Eagle as of and for each of the five years ended December 31, 2013 (which has been derived from Eagle's audited consolidated financial statement), and as of and for the six months ended June 30, 2014 and 2013. You should read this table together with the historical consolidated financial information contained in Eagle's consolidated financial statements and related notes, and the "Management's Discussion and Analysis of Financial Condition and Results of Operation" included in Eagle's Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, which have been filed with the SEC and are incorporated by reference in this proxy statement/prospectus. Information for the six month periods ended June 30, 2014 and 2013 is derived from unaudited interim financial statements and has been prepared on the same basis as Eagle's audited financial statements and includes, in the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the data for such period. The results of operations for the six month period ended June 30, 2014 do not necessarily indicate the results which may be expected for any future period or for the full year.

 
  At or for the six
months ended
June 30,
  At or for the year ended December 31,  
(dollars in thousands
except per share data)

  2014   2013   2013   2012   2011   2010   2009  
 
  (Unaudited)
   
   
   
   
   
 

Balance Sheets—Period End

                                           

Securities

  $ 378,990   $ 335,779   $ 389,405   $ 310,514   $ 324,053   $ 237,576   $ 245,644  

Loans held for sale

    35,411     104,767     42,030     226,923     176,826     80,571     1,550  

Loans

    3,279,429     2,691,358     2,945,158     2,493,095     2,056,256     1,675,500     1,399,311  

Allowance for credit losses

    43,552     39,640     40,921     37,492     29,653     24,754     20,619  

Intangible assets, net

    3,379     3,690     3,510     3,785     4,145     4,188     4,379  

Total assets

    3,914,444     3,410,568     3,771,503     3,409,441     2,831,255     2,089,370     1,805,504  

Deposits

    3,367,927     2,888,236     3,225,414     2,897,222     2,392,095     1,726,798     1,460,274  

Borrowings

    99,946     136,627     119,771     140,638     152,662     146,884     150,090  

Total liabilities

    3,487,623     3,041,178     3,377,640     3,059,465     2,564,544     1,884,654     1,617,183  

Preferred shareholders' equity

    56,600     56,600     56,600     56,600     56,600     22,582     22,612  

Common shareholders' equity

    370,221     312,790     337,263     293,376     210,111     182,134     165,709  

Total shareholders' equity

    426,821     369,390     393,863     349,976     266,711     204,716     188,321  

Tangible common equity(1)(2)

    366,842     309,100     333,753     289,591     205,966     177,946     161,330  

Statements of Operations

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Interest income

  $ 87,596   $ 75,918   $ 157,294   $ 141,943   $ 119,124   $ 96,658   $ 84,338  

Interest expense

    5,569     6,545     12,504     14,414     20,077     19,832     24,809  

Provision for credit losses

    5,068     5,722     9,602     16,190     10,983     9,308     7,669  

Noninterest income

    8,274     15,176     24,716     21,364     13,501     9,242     7,297  

Noninterest expense(2)

    45,233     41,382     84,579     76,531     63,276     51,005     42,773  

Income before taxes

    40,000     37,445     75,325     56,172     38,289     25,755     16,384  

Income tax expense

    14,557     14,198     28,318     20,883     13,731     9,098     5,965  

Net income(2)

    25,443     23,247     47,007     35,289     24,558     16,657     10,419  

Preferred dividends

    283     283     566     566     1,511     1,299     2,307  

Net income available to common shareholders

    25,160     22,964     46,441     34,723     23,047     15,358     8,112  

Per Common Share Data(3)

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Net income, basic(2)

  $ 0.97   $ 0.90   $ 1.81   $ 1.50   $ 1.05   $ 0.71   $ 0.50  

Net income, diluted(2)

    0.95     0.88     1.76     1.46     1.04     0.70     0.50  

Book value

    14.25     12.14     13.03     11.62     9.57     8.41     7.71  

Tangible book value(1)(2)

    14.12     12.00     12.89     11.47     9.38     8.21     7.51  

Common shares outstanding

    25,985,659     25,764,542     25,885,863     25,250,378     21,948,128     21,670,426     21,487,649  

Weighted average common shares outstanding, basic

    25,954,912     25,641,067     25,726,062     23,135,886     21,819,087     21,613,450     16,107,623  

Weighted average common shares outstanding, diluted

    26,599,594     26,234,030     26,358,611     23,743,815     22,316,593     22,046,554     16,236,094  

23


Table of Contents

 
  At or for the six
months ended
June 30,
  At or for the year ended December 31,  
(dollars in thousands
except per share data)

  2014   2013   2013   2012   2011   2010   2009  
 
  (Unaudited)
   
   
   
   
   
 

Ratios

                                           

Net interest margin(2)(4)

    4.47 %   4.23 %   4.30 %   4.32 %   3.99 %   4.09 %   3.85 %

Efficiency ratio(2)(5)

    50.09 %   48.94 %   49.90 %   51.40 %   56.22 %   59.26 %   64.01 %

Return on average assets(2)

    1.35 %   1.40 %   1.37 %   1.18 %   0.97 %   0.86 %   0.65 %

Return on average common equity(2)

    14.23 %   15.01 %   14.60 %   14.14 %   11.71 %   8.74 %   6.52 %

Total capital (to risk weighted assets)

    12.71 %   12.53 %   13.01 %   12.20 %   11.84 %   11.64 %   13.57 %

Tier 1 capital (to risk weighted assets)

    11.29 %   11.12 %   11.53 %   10.80 %   10.33 %   9.91 %   11.82 %

Tier 1 capital (to average assets)

    10.89 %   10.81 %   10.93 %   10.44 %   8.21 %   9.32 %   10.29 %

Tangible common equity(1)

    9.38 %   9.07 %   8.86 %   8.50 %   7.29 %   8.53 %   8.96 %

Asset Quality

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Nonperforming assets and loans 90+ past due

  $ 31,350   $ 35,720   $ 33,927   $ 35,983   $ 36,019   $ 31,988   $ 27,131  

Nonperforming assets and loans 90+ past due to total assets

    0.80 %   1.05 %   0.90 %   1.06 %   1.27 %   1.53 %   1.50 %

Allowance for credit losses to loans

    1.33 %   1.47 %   1.39 %   1.50 %   1.44 %   1.48 %   1.47 %

Allowance for credit losses to nonperforming loans

    193.50 %   168.63 %   165.66 %   122.19 %   90.42 %   97.18 %   93.62 %

Net charge-offs

  $ 2,436   $ 3,574   $ 6,173   $ 8,351   $ 6,084   $ 5,173   $ 5,453  

Net charge-offs (annualized) to average loans

    0.16 %   0.28 %   0.23 %   0.37 %   0.32 %   0.35 %   0.42 %

(1)
The selected financial highlights contain certain financial information determined by methods other than in accordance with generally accepted accounting principles in the United States ("GAAP"). These non-GAAP financial measures are "tangible common equity," defined as total common shareholders' equity reduced by goodwill and other intangible assets, and "tangible book value per common share," is defined as tangible common shareholders' equity divided by total common share outstanding. Eagle's management uses these non-GAAP measures in its analysis of Eagle's performance because it believes these measures are material and will be used as a measure of Eagle's performance by investors. These disclosures should not be considered in isolation or as a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be presented by other bank holding companies. Eagle's management compensates for these limitations by providing detailed reconciliations between GAAP information and the non-GAAP financial measures. A reconciliation of these non-GAAP measures to their GAAP equivalents is set forth below.

 
  At or for the six
months ended
June 30,
   
   
   
   
   
 
 
  At or for the year ended December 31,  
GAAP Reconciliation
(dollars in thousands
except per share data)
 
  2014   2013   2013   2012   2011   2010   2009  

Common shareholders' equity

  $ 370,221   $ 312,790   $ 337,263   $ 293,376   $ 210,111   $ 182,134   $ 165,709  

Less: Intangible assets

    (3,379 )   (3,690 )   (3,510 )   (3,785 )   (4,145 )   (4,188 )   (4,379 )
                               

Tangible common equity

  $ 366,842   $ 309,100   $ 333,753   $ 289,591   $ 205,966   $ 177,946   $ 161,330  
                               
                               

Book value per common share

  $ 14.25     12.14   $ 13.03   $ 11.62   $ 9.57   $ 8.41   $ 7.71  

Less: Intangible book value per common share

    (0.13 )   (0.14 )   (0.14 )   (0.15 )   (0.19 )   (0.20 )   (0.20 )
                               

Tangible book value per common share

  $ 14.12   $ 12.00   $ 12.89   $ 11.47   $ 9.38   $ 8.21   $ 7.51  
                               
                               

Total Assets

  $ 3,914,444   $ 3,410,568   $ 3,771,503   $ 3,409,441     2,831,255     2,089,370     1,805,504  

Less: Intangible Assets

    (3,379 )   (3,690 )   (3,510 )   (3,785 )   (4,145 )   (4,188 )   (4,379 )
                               

Tangible assets

  $ 3,911,065   $ 3,406,878   $ 3,767,993   $ 3,405,656   $ 2,827,110   $ 2,085,182   $ 1,801,125  
                               
                               

Tangible common equity ratio

    9.38 %   9.07 %   8.86 %   8.50 %   7.29 %   8.53 %   8.96 %

24


Table of Contents

(2)
The reported figures include the effect of approximately $576 thousand of merger related expenses. As the magnitude of these merger related expenses distorts the operational results of the Company, we present in the reconciliation below and in the accompanying discussion certain performance metrics excluding the effect of the merger expenses during the three and six months ended June 30, 2014.

 
  Six months
ended
  Three months
ended
 
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
  June 30, 2014   June 30, 2014  

Net income

  $ 25,443   $ 12,944  

Adjustments to net income

             

Merger-related expenses

    576     576  
           

Operating net income

  $ 26,019   $ 13,520  
           
           

Net income available to common shareholders

  $ 25,160   $ 12,802  

Adjustments to net income available to common shareholders

             

Merger-related expenses

    576     576  
           

Operating earnings

  $ 25,736   $ 13,378  
           
           

Earnings per weighted average common share, basic

  $ 0.97   $ 0.49  

Adjustments to earnings per weighted average common share, basic

             

Merger-related expenses

    0.02     0.02  
           

Operating earnings per weighted average common share, basic

  $ 0.99   $ 0.51  
           
           

Earnings per weighted average common share, diluted

  $ 0.95   $ 0.48  

Adjustments to earnings per weighted average common share, diluted

             

Merger-related expenses

    0.02     0.02  
           

Operating earnings per weighted average common share, diluted

  $ 0.97   $ 0.50  
           
           

Summary Operating Results:

             

Noninterest expense

  $ 45,233   $ 22,135  

Merger-related expenses

    576     576  
           

Adjusted noninterest expense

  $ 44,657   $ 21,559  
           
           

Adjusted efficiency ratio

    49.45 %   47.04 %

Adjusted noninterest expense as a % of average assets

    2.37 %   2.24 %

Return on average assets

             

Net income

  $ 25,443   $ 12,944  

Adjustments to net income

             

Merger-related expenses

    576     576  
           

Operating net income

    26,019   $ 13,520  
           
           

Adjusted return on average assets

    1.38 %   1.41 %

Return on average common equity

             

Net income available to common shareholders

  $ 25,160   $ 12,802  

Adjustments to net income available to common shareholders

             

Merger-related expenses

    576     576  
           

Operating earnings

  $ 25,736   $ 13,378  
           
           

Adjusted return on average common equity

    14.56 %   14.72 %
(3)
Presented giving retroactive effect to the 10% stock dividend paid on the common stock on June 14, 2013.

(4)
The reported figure includes the effect of a $618 million deposit, or the settlement deposit, received on September 13, 2011 in connection with a class action settlement, which was disbursed by year end. The deposit was invested in excess reserves at the Federal Reserve Bank. As the magnitude of the settlement deposit distorts Eagle's operational results, the GAAP reconciliation below presents certain performance ratios excluding the effect of the settlement deposit, notably the net interest margin and the return on average assets which resulted in approximately $326,000 of interest income and $170,000 of income, net of tax, during

25


Table of Contents

 
  At or for the year ended December 31,  
 
  2012   2011  
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
  Average
Balance
  Interest   Average
Yield/Rate
  Average
Balance
  Interest   Average
Yield/Rate
 

Total earning assets

  $ 2,953,417   $ 141,943     4.81 % $ 2,482,625   $ 119,124     4.80 %

Less: settlement deposit

                (117,990 )   (326 )   (0.28 )%
                           

Adjusted earning assets

  $ 2,953,417   $ 141,943     4.81 % $ 2,364,635   $ 118,798     5.02 %
                           
                           

Total interest bearing liabilities

  $ 1,903,453   $ 14,414     0.76 % $ 1,679,855   $ 20,077     1.20 %

Adjusted interest spread

                4.05 %               3.82 %

Adjusted interest margin

                4.32 %               4.17 %

 
  At or for the year
ended December 31,
 
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
  2012   2011  

Net income

  $ 35,289   $ 24,558  

Less: settlement deposit

        (170 )
           

Adjusted net income

  $ 35,289   $ 24,388  
           
           

Average total assets

  $ 2,997,994   $ 2,523,592  

Less: settlement deposit

        (117,990 )
           

Adjusted average total assets

  $ 2,997,994   $ 2,405,602  
           
           

Adjusted return on average assets

    1.18 %   1.01 %
(5)
Computed by dividing noninterest expense by the sum of net interest income and noninterest income.

26


Table of Contents


SELECTED HISTORICAL FINANCIAL DATA OF VIRGINIA HERITAGE

        The following table sets forth selected historical consolidated financial data for Virginia Heritage as of and for each of the five years ended December 31, 2013 (which has been derived from Virginia Heritage's audited consolidated financial statement), and as of and for the six months ended June 30, 2014 and 2013. You should read this table together with the historical consolidated financial information contained in Virginia Heritage's consolidated financial statements and related notes which are included as part of this proxy statement/prospectus. Information for the six month periods ended June 30, 2014 and 2013 is derived from Virginia Heritage's unaudited interim financial statements and has been prepared on the same basis as its audited financial statements and includes, in the opinion of Virginia Heritage's management, all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the data for such period. The results of operations for the six month period ended June 30, 2014 do not necessarily indicate the results which may be expected for any future period or for the full year.

 
  At or for the
six months ended
June 30,
  At or for the year ended December 31,  
(Dollars in thousands,
except per share data)

  2014   2013   2013   2012   2011   2010   2009  
 
  (Unaudited)
   
   
   
   
   
 

Statement of Operations Data:

                                           

Interest income

  $ 18,579   $ 16,455   $ 33,937   $ 30,814   $ 26,140   $ 21,479   $ 15,753  

Interest expense

    2,650     2,670     5,240     6,147     6,895     6,463     5,164  
                               

Net interest income

    15,929     13,785     28,697     24,667     19,245     15,016     10,589  
                               

Provision for loan losses

    760     1,152     1,764     3,410     2,037     2,002     2,021  

Total noninterest income

    3,501     6,952     10,676     14,641     7,141     5,609     4,280  

Total noninterest expense(1)

    11,982     12,844     24,263     24,627     16,610     14,105     11,346  
                               

Net income before taxes

    6,688     6,741     13,346     11,271     7,739     4,518     1,502  

Income tax expense (benefit)

    2,402     2,207     4,346     3,625     2,601     (629 )    
                               

Net income after taxes

    4,286     4,534     9,000     7,646     5,138     5,147     1,502  

Preferred dividends paid

    76     76     153     289     77          
                               

Net income available to common shareholders(1)                

  $ 4,210   $ 4,458   $ 8,847   $ 7,357   $ 5,061   $ 5,147   $ 1,502  
                               
                               

Per Share Data and Shares Outstanding:

                                           

Net income (basic)(1)

  $ 0.70   $ 1.01   $ 1.70   $ 1.70   $ 1.17   $ 1.33   $ 0.40  

Net income (diluted)(1)

    0.68     0.98     1.65     1.68     1.17     1.32     0.40  

Common equity book value at period end

    14.62     12.91     13.45     12.47     10.89     9.55     8.18  

Weighted average shares (basic)

    6,016,572     4,413,319     5,217,531     4,333,209     4,333,209     3,881,896     3,791,633  

Weighted average shares (diluted)

    6,231,350     4,540,416     5,359,521     4,371,355     4,337,566     3,885,276     3,795,768  

Shares outstanding at period end

    6,020,301     5,783,209     6,014,801     4,333,209     4,333,209     4,333,209     3,791,633  

Balance Sheet Data:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Assets

  $ 955,685   $ 847,753   $ 894,841   $ 781,573   $ 578,087   $ 452,507   $ 341,034  

Loans, net

    744,765     619,692     696,097     579,284     434,294     362,451     296,750  

Loans held for sale

    21,471     28,550     10,730     48,136     16,861     11,366     5,699  

Securities available for sale, at fair value

    114,256     123,248     126,834     118,629     98,821     40,340     17,912  

Deposits

    776,116     729,530     711,400     660,138     491,713     381,426     258,458  

Preferred stockholders' equity

    15,300     15,300     15,300     15,300     15,300          

Common stockholders' equity

    88,004     74,640     80,906     54,017     47,176     41,371     31,020  

Total stockholders' equity

    103,304     89,940     96,206     69,317     62,476     41,371     31,020  

27


Table of Contents

 
  At or for the
six months ended
June 30,
  At or for the year ended December 31,  
(Dollars in thousands,
except per share data)

  2014   2013   2013   2012   2011   2010   2009  
 
  (Unaudited)
   
   
   
   
   
 

Performance Ratios:

                                           

Annualized return on average assets

    0.93 %   1.15 %   1.10 %   1.13 %   1.00 %   1.29 %   0.51 %

Annualized return on average common stockholders' equity

    9.87 %   15.67 %   12.91 %   14.50 %   11.46 %   14.81 %   4.94 %

Net interest rate spread(2)

    3.33 %   3.26 %   3.25 %   3.33 %   3.47 %   3.43 %   3.32 %

Net interest margin(3)

    3.58 %   3.57 %   3.56 %   3.69 %   3.79 %   3.81 %   3.21 %

Annualized income as a percentage of average assets(4)

    4.81 %   5.92 %   5.45 %   6.71 %   6.48 %   6.77 %   6.86 %

Annualized noninterest income as a percentage of average assets

    0.76 %   1.76 %   1.31 %   2.16 %   1.39 %   1.40 %   1.47 %

Annualized noninterest expense to average assets

    2.61 %   3.25 %   2.97 %   3.63 %   3.23 %   3.53 %   3.89 %

Efficiency ratio(1)(5)

    61.67 %   61.94 %   61.62 %   62.65 %   62.95 %   68.39 %   76.31 %

Asset Quality Ratios:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Nonperforming assets to total assets(6)

    0.43 %   0.76 %   0.33 %   0.63 %   0.72 %   1.04 %   0.72 %

Total allowance for loan losses to total loans outstanding(7)

    1.37 %   1.49 %   1.39 %   1.41 %   1.39 %   1.31 %   1.18 %

Annualized net loan charge-offs to average loans outstanding

    0.05 %   0.01 %   0.04 %   0.24 %   0.18 %   0.21 %   0.29 %

Capital Ratios:(8)

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Total risk-based capital ratio

    14.62 %   15.60 %   14.86 %   12.06 %   13.90 %   12.29 %   11.29 %

Tier 1 risk-based capital ratio

    13.37 %   14.35 %   13.61 %   10.81 %   12.72 %   11.04 %   10.13 %

Leverage ratio

    11.32 %   11.62 %   11.72 %   9.28 %   10.87 %   9.08 %   9.35 %

Stockholders' equity to total assets ratio

    10.81 %   10.61 %   10.76 %   8.87 %   10.81 %   9.14 %   9.10 %

Other Data:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Number of banking offices

    6     5     5     5     5     4     4  

Full-time equivalent employees

    137     137     137     124     103     99     81  

(1)
The selected financial highlights contain certain non-GAAP financial measures that Virginia Heritage believes, when considered together with GAAP financial measures, provide investors with important information regarding its operational performance. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. Adjusted operating earnings is a non-GAAP financial measure that reflects net income available to common stockholders excluding merger related expenses and certain other non-recurring items. These excluded items are difficult to predict and Virginia Heritage believes that adjusted operated earnings provides Virginia Heritage and its investors with a valuable measure of Virginia Heritage's operational performance and a valuable tool to evaluate its financial results. The calculations

28


Table of Contents

 
  Six months
ended
  Three months
ended
 
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
  June 30, 2014   June 30, 2014  

Net income available to common stockholders

  $ 4,210   $ 2,044  

Adjustments to net income available to common stockholders:

             

Merger related expenses

    440     440  
           

Adjusted operating earnings

  $ 4,650   $ 2,484  
           
           

Earnings per common share—basic

  $ 0.70   $ 0.34  

Adjustments to earnings per common share—basic:

             

Merger related expenses

    0.07     0.07  
           

Adjusted operating earnings per common share—basic

  $ 0.77   $ 0.41  
           
           

Earnings per common share—diluted

  $ 0.68   $ 0.33  

Adjustments to earnings per common share—diluted:

             

Merger related expenses

    0.07     0.07  
           

Adjusted operating earnings per common share—diluted

  $ 0.75   $ 0.40  
           
           

 
  Six months
ended
  Three months
ended
 
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
  June 30, 2014   June 30, 2014  

Summary Operating Results

             

Noninterest expense

  $ 11,982   $ 6,516  

Merger related expenses

    440     440  
           

Adjusted noninterest expense

  $ 11,542   $ 6,076  
           
           

Total net interest and noninterest income

  $ 19,430   $ 10,145  

Efficiency ratio, adjusted

    59.40 %   59.89 %
(2)
Net interest spread is the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(3)
Net interest margin is net interest income divided by average earning assets.

(4)
Income consists of interest income and noninterest income.

(5)
Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income.

(6)
Nonperforming assets consist of nonaccrual loans, troubled debt restructured loans and loans past due 90 days or more and still accruing interest and other real estate owned. Nonperforming assets for the six months ended June 30, 2013 have been restated to include performing troubled debt restructured loans.

(7)
Excludes loans held for sale.

(8)
Capital ratios are calculated in accordance with regulatory accounting principles specified by regulatory agencies for supervisory reporting purposes.

29


Table of Contents


COMPARATIVE PER SHARE DATA

        The following table shows certain historical per share data for Eagle and Virginia Heritage for the periods indicated, and pro forma combined information for Eagle and pro forma equivalent per share data for Virginia Heritage, assuming the effectiveness of the merger on June 6, 2014 at the exchange ratio of 0.6531, and assuming an Eagle average price of $32.92, the closing price on that date, which is collectively referred to as "comparative pro forma information." In presenting the comparative pro forma information for the periods shown, we assumed that we had been combined throughout those periods. The merger will be accounted for under the "acquisition" method of accounting. Under the acquisition method of accounting, the assets and liabilities of the company not surviving a merger are, as of the completion date of the merger, recorded at their respective fair values and added to those of the surviving company. Financial statements of the surviving company issued after completion of the merger reflect such values and are not restated retroactively to reflect the historical financial position or results of operations of the company not surviving. The operating results of Virginia Heritage will be reflected in Eagle's consolidated financial statements from and after the date the merger is completed.

        We expect that we will incur reorganization and restructuring expenses as a result of combining our two institutions. While we hope that the merger also will provide the combined institution with financial benefits that include reduced operating expenses and the opportunity to earn more revenue, the pro forma combined information does not reflect these expenses or benefits and does not attempt to predict or suggest future results.

        The final allocation of the purchase price will be determined after the merger is completed and after completion of thorough analyses to determine the fair values of Virginia Heritage's tangible and identifiable intangible assets and liabilities as of the date the merger is completed. In addition, estimates of merger-related charges are subject to final decisions related to combining the companies. Any change in the fair value of the net assets of Virginia Heritage will change the amount of the purchase price allocable to goodwill. Additionally, changes to Virginia Heritage's shareholders' equity, including net income, and changes in the market value of Eagle's common stock through the date the merger is completed, will also change the amount of goodwill recorded. As a result, the final adjustments may be materially different from the unaudited pro forma adjustments used in preparing the comparative pro forma information presented herein. The comparative pro forma information should not be relied upon as being indicative of the historical results the combined institution that would have been achieved had the merger been effective before the periods presented, or the results of operations that the combined institution may expect to achieve after the merger.

        The information in the following table is based on, and should be read together with, the historical financial information of Virginia Heritage that is included in this proxy statement/prospectus, and Eagle's prior filings with the SEC which are incorporated into this proxy statement/prospectus by reference. See "Where You Can Find More Information" at page 135. The pro forma combined data per share has been computed based on the number of shares of Eagle common stock adjusted for the additional shares to be issued in connection with the merger. The pro forma equivalent per share data for Virginia Heritage was obtained by multiplying the pro forma combined amounts by the exchange ratio of 0.6531 shares of Eagle common stock for each share of Virginia Heritage common stock. The resulting products were rounded to the nearest cent. The actual exchange ratio could be higher or lower.

30


Table of Contents

 
  Six months ended
June 30, 2014
  Year ended
December 31, 2013
 

Earnings (Loss) Per Common Share:

             

Basic

             

Eagle

  $ 0.97(1 ) $ 1.81  

Virginia Heritage

  $ 0.70(2 ) $ 1.70  

Pro forma combined

  $ 0.98   $ 1.86  

Pro forma equivalent for one share of Virginia Heritage

  $ 0.64   $ 1.21  

Diluted

   
 
   
 
 

Eagle

  $ 0.95(1 ) $ 1.76  

Virginia Heritage

  $ 0.68(2 ) $ 1.65  

Pro forma combined

  $ 0.96   $ 1.82  

Pro forma equivalent for one share of Virginia Heritage

  $ 0.63   $ 1.19  

Cash Dividends Per Common Share

   
 
   
 
 

Eagle

         

Virginia Heritage

         

Pro forma combined

         

Pro forma equivalent for one share of Virginia Heritage

         

Book Value Per Common Share

   
 
   
 
 

Eagle

  $ 14.25   $ 13.03  

Virginia Heritage

  $ 14.62   $ 13.45  

Pro forma combined

  $ 16.98   $ 15.93  

Pro forma equivalent for one share of Virginia Heritage

  $ 11.09   $ 10.40  

(1)
Includes the effect of approximately $576 thousand in merger-related expenses.

(2)
Includes the effect of approximately $440 thousand in merger-related expenses.

31


Table of Contents


COMPARATIVE STOCK PRICES AND DIVIDENDS

        Eagle's common stock is listed on NASDAQ under the symbol "EGBN" and Virginia Heritage's common stock is listed under the symbol "VGBK" on the OTCQB marketplace. The following table sets forth, for the periods indicated, the high and low sales prices per share for Eagle common stock and Virginia Heritage common stock as reported on NASDAQ and OTCQB, respectively. Neither Eagle nor Virginia Heritage has declared or paid a cash dividend on its common stock in any period shown in the table below. Prices for Eagle common stock have been adjusted to reflect a 10% stock dividend paid on June 14, 2013.

 
  Eagle   Virginia Heritage  
 
  High   Low   High   Low  

Quarter Ended:

                         

September 30, 2014 (through September 5, 2014)

  $ 35.48   $ 31.80   $ 28.04   $ 27.30  

June 30, 2014

  $ 36.40   $ 32.22   $ 27.56   $ 20.00  

March 31, 2014

  $ 37.00   $ 29.24   $ 21.00   $ 18.00  

December 31, 2013

 
$

33.25
 
$

26.04
 
$

17.92
 
$

15.90
 

September 30, 2013

  $ 28.45   $ 22.29   $ 17.00   $ 15.15  

June 30, 2013

  $ 23.21   $ 18.13   $ 15.25   $ 14.10  

March 31, 2013

  $ 20.91   $ 18.18   $ 15.50   $ 12.70  

December 31, 2012

 
$

19.60
 
$

15.25
 
$

13.25
 
$

10.95
 

September 30, 2012

  $ 16.53   $ 14.28   $ 10.98   $ 10.05  

June 30, 2012

  $ 16.31   $ 13.96   $ 11.00   $ 9.56  

March 31, 2012

  $ 16.06   $ 13.32   $ 10.50   $ 8.77  

32


Table of Contents


FORWARD-LOOKING STATEMENTS

        Eagle and Virginia Heritage make forward-looking statements in this proxy statement/prospectus and their public documents within the meaning of and pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. A forward-looking statement encompasses any estimate, prediction, opinion or statement of belief in this proxy statement/prospectus and the underlying management assumptions. These "forward-looking statements" can be identified by words such as "believes," "expects," "anticipates," "intends" and similar expressions. Forward-looking statements appear in the discussions of matters such as the benefits of the merger between Virginia Heritage and Eagle, including future financial and operating results and cost saving enhancements to revenue that may be realized from the merger, and Eagle's and Virginia Heritage's plans, objectives, expectations and intentions and other statements contained in this proxy statement/prospectus that are not historical facts. These statements are based upon the current reasonable expectations and assessments of the respective managements of Eagle and Virginia Heritage and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

        In addition to factors that we have previously disclosed in Eagle's reports filed with the SEC which are incorporated by reference into this proxy statement/prospectus, and those that we discuss elsewhere in this proxy statement/prospectus, the following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

33


Table of Contents

        The forward-looking statements are made as of the date of the applicable document and, except as required by applicable law, Eagle and Virginia Heritage assume no obligation to update these forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements. You should consider these risks and uncertainties in evaluating forward-looking statements and you should not place undue reliance on these statements.


THE SPECIAL MEETING

        This proxy statement/prospectus is being provided to holders of Virginia Heritage common stock as Virginia Heritage's proxy statement in connection with the solicitation of proxies by and on behalf of its board of directors to be voted at the special meeting of Virginia Heritage shareholders to be held on Thursday, October 16, 2014, and at any adjournment or postponement of the special meeting. This proxy statement/prospectus is also being provided to you as Eagle's prospectus in connection with the offer and sale by Eagle of its shares of common stock as a result of the proposed merger.


Date, Time and Place of Meeting

        The special meeting is scheduled to be held as follows:


Purpose of the Meeting

        At the special meeting, Virginia Heritage shareholders will be asked to:


Record Date and Outstanding Shares

        Virginia Heritage's board of directors has fixed the close of business on September 2, 2014 as the record date for the meeting. Only shareholders of record of Virginia Heritage common stock at the close of business on the record date are entitled to notice of, and to vote at, the special meeting. Each holder of record of Virginia Heritage common stock at the close of business on the record date is entitled to one vote for each share of Virginia Heritage common stock then held on each matter voted on by shareholders at the special meeting. At the close of business on the record date, there were 6,039,972 shares of Virginia

34


Table of Contents

Heritage common stock issued and outstanding and entitled to vote, held by approximately 373 shareholders of record.


Quorum; Abstentions and Broker Non-Votes

        Holders of a majority of the issued and outstanding shares of Virginia Heritage common stock entitled to vote at the special meeting must be present in person or represented by proxy to constitute a quorum for the transaction of business at the special meeting. If a share is represented for any purpose at the special meeting, it is deemed to be present for the transaction of all business. Abstentions are counted for purposes of determining whether a quorum exists. Notwithstanding the foregoing, pursuant to Virginia Heritage's bylaws, the special meeting may be adjourned by the affirmative vote of at least a majority of votes cast on the proposal.

        If you hold your shares of Virginia Heritage common stock in "street name" through a broker or other nominee, generally the nominee may only vote your shares in accordance with your instructions. However, if your nominee has not timely received your instructions, such nominee may vote on matters for which it has discretionary voting authority. Brokers will not have discretionary voting authority to vote on the proposal to approve the merger agreement, or on the proposal to adjourn the special meeting. If a nominee cannot vote on a matter because the shareholder has not provided voting instructions and it does not have discretionary voting authority, this is a "broker non-vote" with respect to that matter. Shares held in "street name" that are not voted on specific matters at the special meeting will, however, be counted as shares present or represented at the meeting for purposes of determining whether a quorum exists. In the event that a quorum is not present at the special meeting, it is expected that the meeting will be adjourned or postponed to permit further solicitation of proxies.


Votes Required for Approval

        The affirmative vote of the holders of at least a majority of the outstanding shares of Virginia Heritage common stock entitled to vote at the special meeting is required to approve the merger agreement, if a quorum is present. The affirmative vote of a majority of the shares voted on the proposal, if necessary, is required to adjourn the special meeting to permit further solicitation of proxies.

        Abstentions and broker non-votes will have no effect on the proposal, if necessary, to adjourn the special meeting to permit further solicitation of proxies. For purposes of the vote with respect to the merger agreement, a failure to vote, an abstention and a broker non-vote will each have the same legal effect under Virginia law as a vote against approval of the merger agreement.


Voting by Directors

        As of the record date, Virginia Heritage's directors had or shared the power to vote 1,440,831 outstanding shares of Virginia Heritage common stock, or approximately 23.85% of the shares entitled to vote at the special meeting. The directors, in their capacity as shareholders, have entered into support agreements with Eagle pursuant to which they have agreed, among other things, to vote the shares over which they have or share voting power for approval of the merger agreement at the special meeting. The form of the support agreement is included in this proxy statement/prospectus as Annex B. The directors were not paid any additional consideration in connection with their entry into the support agreements. The support agreements terminate upon any termination of the merger agreement. See "Proposal No. 1—The Merger—Support Agreement" at page 57.


Voting and Revocation of Proxies

        If you are a shareholder of record, after carefully reading and considering the information presented in this proxy statement/prospectus, you should vote your shares of Virginia Heritage common stock by completing, dating, signing and promptly returning the enclosed proxy card in the enclosed

35


Table of Contents

postage-prepaid envelope, or follow the instructions on the proxy card to vote your shares by telephone or over the internet, so that your shares are represented at the special meeting. You also can vote in person at the special meeting, but we encourage you to submit your proxy now in any event by returning a completed proxy card or by voting by telephone or over the internet. If you hold your shares through a broker or other nominee, you are considered the beneficial owner of shares held in "street name," and the proxy statement/prospectus is being forwarded to you by your broker or nominee, which is considered the shareholder of record with respect to those shares. As the beneficial owner, you have the right to direct your broker or nominee how to vote your shares at the special meeting, and you also are invited to attend the special meeting. However, since you are not the shareholder of record, you may not vote these shares in person at the special meeting unless you obtain a signed proxy from the shareholder of record giving you the right to vote the shares. Your broker or nominee has enclosed or provided a voting instruction form for you to use to direct your broker or nominee how to vote your shares.

        All shares of Virginia Heritage common stock represented by each properly submitted proxy received before the meeting will be voted in accordance with the instructions given with the proxy. If a Virginia Heritage shareholder submits a valid proxy without giving instructions, the shares of Virginia Heritage common stock represented by that proxy will be voted "FOR" approval of the merger agreement, and "FOR" the proposal, if necessary, to adjourn the special meeting to permit further solicitation of proxies in the event there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement. Proxies will extend to, and be voted at, an adjournment or postponement of the special meeting.

        If you are a shareholder of record, you may change your vote at any time before your proxy is voted at the special meeting by revoking your proxy in any of the following ways:

        If your shares are held in "street name," you will need to follow the voting instructions from your broker or nominee in order to change your vote. If your shares are held in "street name," you also will need a signed proxy from your broker or nominee in order to attend the special meeting and vote in person.

        The inspectors of election appointed by the Virginia Heritage board of directors for the special meeting will determine the presence of a quorum and will tabulate the votes cast at the special meeting. Abstentions will be treated as present for purposes of determining a quorum, but as unvoted for purposes of determining the approval of any matter submitted to the vote of shareholders. If a broker or nominee indicates that it does not have discretionary authority to vote any shares on a particular matter, such shares will be treated as present for general quorum purposes, but will not be considered as present or voted with respect to that matter.


Solicitation of Proxies and Expenses

        The accompanying proxy for the special meeting is being solicited by Virginia Heritage's board of directors, and Virginia Heritage will pay for the entire cost of the solicitation, other than certain costs of preparing and filing this proxy statement/prospectus with the SEC, which are being borne by Eagle. In addition to the use of the mail, proxies may be solicited personally or by telephone, facsimile or other means of communication by Virginia Heritage's directors, officers and regular employees. These

36


Table of Contents

individuals will receive no additional compensation for these services, but will be reimbursed for any expenses incurred by them in connection with these services.

        To assist in the solicitation of proxies in connection with the special meeting, Virginia Heritage has retained Innisfree M&A Incorporated as its proxy solicitor for a fee of $12,500, in addition to reimbursement of certain out-of-pocket expenses. The proxy solicitor may contact Virginia Heritage shareholders personally or by telephone, facsimile or other means of communication. Virginia Heritage and its proxy solicitor may also request banks, brokers and other intermediaries holding shares of Virginia Heritage common stock beneficially owned by others to forward this proxy statement/prospectus to, and obtain proxies from, the beneficial owners and Virginia Heritage will, if requested, reimburse the record holders for their reasonable out-of-pocket expenses in doing so. Virginia Heritage has agreed to indemnify and hold harmless the proxy solicitor and its subsidiaries (and their respective directors, officers, employees and agents) against various liabilities and expenses arising out of or related to the rendering of services by the proxy solicitor in connection with the solicitation of proxies with respect to the special meeting. The cost of the proxy solicitation firm will be paid by Virginia Heritage.


Virginia Heritage Board of Directors' Recommendation

        Virginia Heritage's board of directors unanimously determined that the merger agreement is in the best interests of Virginia Heritage and its shareholders. Accordingly, Virginia Heritage's board of directors unanimously approved and adopted the merger agreement and the transactions contemplated by the merger agreement, including the merger, and unanimously recommends that Virginia Heritage's shareholders vote "FOR" the proposal to approve the merger agreement, and "FOR" the proposal, if necessary, to adjourn the special meeting to permit further solicitation of proxies in the event there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement.

        The merger is of great importance to the shareholders of Virginia Heritage. You are urged to read and carefully consider the information presented in this proxy statement/prospectus. If you are a shareholder of record, you are urged to complete, date, sign and promptly return the enclosed proxy card in the enclosed postage-prepaid envelope or follow the instructions on the enclosed proxy card to vote your shares by telephone or over the internet. If you hold your shares through a broker or nominee, you are urged to follow the voting instructions provided by your broker or nominee.


PROPOSAL NO. 1—THE MERGER

        Set forth on the following pages is a summary of the material terms and conditions of the merger agreement. This summary may not contain all the information about the merger agreement that is important to you. This summary is qualified in its entirety by reference to the merger agreement included as Annex A to this proxy statement/prospectus. We encourage you to read the merger agreement in its entirety.


Structure of the Merger

        The merger agreement provides for Eagle's acquisition of Virginia Heritage through a merger of Virginia Heritage with and into EagleBank, with EagleBank being the surviving institution in the merger. As a result of the merger, each share of Virginia Heritage common stock, other than shares of Virginia Heritage common stock held by Virginia Heritage, Eagle or any of their respective subsidiaries, other than in a fiduciary capacity, will be converted into the right to receive a combination of shares of Eagle common stock and cash. The exact number of shares of Eagle common stock and amount of cash to be received in exchange for each share of Virginia Heritage common stock will be dependent on the Eagle average price calculated during the price determination period. See "—Merger Consideration," below. After completion of the merger, Eagle will be the direct holder of all of the outstanding shares of EagleBank, which will have the assets and liabilities of the combined banks.

37


Table of Contents

        The articles of incorporation and bylaws of Eagle will be the articles of incorporation and bylaws governing the rights of holders of Eagle common stock after completion of the merger.

        David P. Summers, Chief Executive Officer and Chairman of Virginia Heritage, will join the board of directors of Eagle and EagleBank upon effectiveness of the merger. The executive officers of Eagle and EagleBank following the merger will be the persons who are currently the executive officers of Eagle and EagleBank. Certain of the executive officers of Virginia Heritage may join EagleBank, as discussed under "—Interests of Certain Persons in the Merger" at page 62.


Merger Consideration

        At the effective time of the merger, each issued and outstanding share of Virginia Heritage common stock will be converted into the right to receive a combination of shares of Eagle common stock and cash, the exact number of shares and amount of cash being dependent on the Eagle average price during the price determination period. The number of shares of Eagle common stock constituting a portion of the merger consideration will not be determined until shortly before the closing of the merger. So long as the Eagle average price during the price determination period is at least $29.00 and not more than $35.50, then each share of Virginia Heritage common stock would be converted into the right to receive shares of Eagle common stock having a value, based on the Eagle average price, of $21.50 per share, and cash of $7.50 per share, for aggregate consideration of $29.00 per share. If the Eagle average price is greater than $35.50, the number of shares of Eagle common stock issuable in exchange for each share of Virginia Heritage common stock will be fixed at 0.6056 shares, and the amount of cash will increase. If the Eagle average price is less than $29.00, then, generally, each share of Virginia Heritage common stock would be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the Eagle average price less $7.50.

        Based on the closing price of Eagle common stock on June 6, 2014 of $32.92, Virginia Heritage shareholders would have received 0.6531 shares of Eagle common stock and $7.50 in cash, for an aggregate value per share of $29.00, together with cash in lieu of any fractional share of Eagle common stock to which a shareholder would be entitled.

        The number of shares of Eagle common stock and amount of cash constituting the merger consideration is dependent on the Eagle average price calculated during the price determination period. As a result, Virginia Heritage shareholders cannot be sure of the total value of the merger to holders of Virginia Heritage common stock, the number of shares of Eagle common stock or the amount of cash such holders will receive, or the value of the shares of the Eagle common stock received. There can be no assurance that the exchange ratio will not be higher or lower than the 0.6531 shares based on the closing price on June 6, 2014, or that the amount of cash will not be higher or lower than $7.50 per share. See "Risk Factors" at page 17 of this proxy statement/prospectus for additional discussion of the risks associated with the changes in the Eagle average price.

        Calculation of the Exchange Ratio.    The exchange ratio will be determined as follows:

38


Table of Contents

        Calculation of the Cash Consideration.    The cash consideration is subject to increase or decrease as follows:

        By way of example and for illustrative purposes only, the following table demonstrates the adjustments to the stock consideration and cash consideration for each share of Virginia Heritage common stock:

 
  Eagle
Average
Price
  Exchange
Ratio
  Total Consideration
Per Share of
Virginia Heritage
Common Stock
  Value of Shares of Eagle
Common Stock Per Share
of Virginia Heritage
Common Stock
  Cash Consideration
Per Share of
Virginia Heritage
Common Stock
 

  $ 25.00     0.7000   $ 25.00   $ 17.50   $ 7.50  

  $ 26.00     0.7115   $ 26.00   $ 18.50   $ 7.50  

  $ 27.00     0.7222   $ 27.00   $ 19.50   $ 7.50  

  $ 28.00     0.7321   $ 28.00   $ 20.50   $ 7.50  

  $ 29.00     0.7414   $ 29.00   $ 21.50   $ 7.50  

  $ 30.00     0.7167   $ 29.00   $ 21.50   $ 7.50  

  $ 31.00     0.6936   $ 29.00   $ 21.50   $ 7.50  

  $ 32.00     0.6719   $ 29.00   $ 21.50   $ 7.50  

  $ 32.92     0.6531   $ 29.00   $ 21.50   $ 7.50  

  $ 33.00     0.6515   $ 29.00   $ 21.50   $ 7.50  

  $ 34.00     0.6324   $ 29.00   $ 21.50   $ 7.50  

  $ 35.00     0.6143   $ 29.00   $ 21.50   $ 7.50  

  $ 35.50     0.6056   $ 29.00   $ 21.50   $ 7.50  

  $ 36.00     0.6056   $ 29.41   $ 21.80   $ 7.61  

  $ 37.00     0.6056   $ 30.23   $ 22.41   $ 7.82  

  $ 38.00     0.6056   $ 31.04   $ 23.01   $ 8.03  

  $ 39.00     0.6056   $ 31.86   $ 23.62   $ 8.24  

  $ 40.00     0.6056   $ 32.68   $ 24.23   $ 8.45  

        The merger consideration received by Virginia Heritage shareholders will be subject to adjustment in the following circumstances:

39


Table of Contents

        The exchange ratio and any amounts dependent on the exchange ratio will be adjusted for dividends on Eagle common stock payable in shares of Eagle common stock or any reclassification, recapitalization, split-up, combination, exchange of shares or readjustment of the Eagle common stock, the record date for which is after the date of the merger agreement but prior to the completion of the merger.

        The exchange ratio also may be adjusted if Virginia Heritage elects to exercise its right to terminate the merger agreement because of both (i) a significant decline in Eagle's stock price from $32.92, which was the closing price per share of Eagle common stock on the trading day prior to the date of the merger agreement and (ii) the significant underperformance of Eagle common stock, as compared to the NASDAQ Bank Index. In that event, Eagle would have the option to increase the consideration to be received by the holders of Virginia Heritage common stock, by increasing the exchange ratio to the extent necessary to provide Virginia Heritage shareholders with consideration equal to that which they would have received if one of those two conditions were not met. See "—Termination and Termination Payments" at page 75 for a detailed discussion of this termination right.

        No Fractional Shares.    Eagle will not issue any fractional shares of Eagle common stock in the merger. Virginia Heritage shareholders will receive cash in lieu of any fractional shares of Eagle common stock owed to them in an amount based on the Eagle average share price (rounded to the nearest whole cent, with one-half cent being rounded upward).

        No Election; Fluctuating Value of Transaction.    All holders of Virginia Heritage common stock will have the right to receive a combination of shares of Eagle common stock and cash as a result of the merger. Holders of Virginia Heritage common stock do not have the option to elect to receive all cash or all stock for their shares of Virginia Heritage common stock.

        The value of shares of Eagle common stock will fluctuate based on factors relating to Eagle's performance, market conditions and perceptions and other factors, many of which are beyond the control of Eagle and Virginia Heritage. There can be no assurance as to the value of the shares of Eagle common stock that will be issued to holders of Virginia Heritage common stock upon completion of the merger. The value of the Eagle shares into which Virginia Heritage common stock is converted may be higher or lower than the aggregate value of stock and cash of $29.00, which is the value of 0.6531shares of Eagle common stock and $7.50 in cash based on the Eagle closing price on June 6, 2014.


Treatment of Virginia Heritage Options

        As of the effective time of the merger, each outstanding but unvested option to purchase shares of Virginia Heritage common stock will become fully vested and exercisable, and each outstanding option to acquire shares of Virginia Heritage common stock will be converted into an option to purchase shares of Eagle common stock. Eagle will assume each Virginia Heritage option in accordance with the terms and conditions of the Virginia Heritage plan pursuant to which the option was issued, the agreement

40


Table of Contents

evidencing the grant of the option, and any other agreement between Virginia Heritage and the holder of the option, except that:


Treatment of Virginia Heritage Preferred Stock

        Pursuant to the merger agreement, each share of Series A Preferred Stock will automatically be assumed by Eagle and converted into the right to receive one share of Series C Preferred Stock, which will rank equally with Eagle's 56,600 shares of currently outstanding preferred stock issued pursuant to the SBLF. No vote or consent of Treasury is required to approve the merger agreement or the conversion of the Series A Preferred Stock.


Background of the Merger

        As part of its ongoing consideration and evaluation of Virginia Heritage's long-term prospects and strategy, the board of directors and senior management of Virginia Heritage periodically reviewed and assessed strategic opportunities and challenges facing Virginia Heritage. In connection with the development of Virginia Heritage's Strategic Plan for 2014, referred to as the strategic plan, during January 2014, a variety of strategies intended to enable Virginia Heritage to maintain an independent course and obtain meaningful organic growth and increased profitability, were identified, including branch expansion, increased hiring, expanded banking and nonbanking product offerings and increased efficiencies, while maintaining a high level of customer service, financial discipline and credit quality. The Virginia Heritage board of directors also recognized the challenges to successful implementation of the strategic plan, including an extremely competitive market for banking services and quality personnel, high compliance and technology costs, and mixed economic conditions.

        The strategic plan considerations also included a potential strategy of growth by acquisition of smaller banks within Virginia Heritage's primary market area, which might enable Virginia Heritage to build scale while achieving cost savings associated with an in-market transaction. The Virginia Heritage board of directors recognized the difficulty in successfully effecting such a transaction in light of the limited number of available franchises, the complex social issues involved in an acquisition of a smaller institution and the high level of competition for such an acquisition.

        While the Virginia Heritage board of directors did not consider the company for sale during the time the strategic plan was being developed in early 2014, and was not actively seeking a merger partner or acquiror, the strategic plan also addressed the potential for a merger of Virginia Heritage with another banking institution, and set out certain parameters which the board would expect from any proposed acquiror.

        On December 3, 2013, David Summers, Chairman of the Board of Virginia Heritage, had a lunch meeting with the Chief Executive Officer, or CEO, of a larger, local bank (herein defined as "Company A"). The meeting was primarily a social event, although the cultures, footprints and customers of each institution were discussed, as were issues facing the banking industry in general. No proposal for a

41


Table of Contents

merger was made or solicited at the meeting, however, Company A's CEO did indicate that his bank would like to buy Virginia Heritage.

        On February 20, 2014, Virginia Heritage held its annual strategic planning retreat. A representative of Sandler O'Neill was invited to attend the meeting, as in years past. Mr. Summers relayed the conversation that he had with the CEO of Company A, including the fact that Company A would like to acquire Virginia Heritage. Sandler O'Neill made a presentation covering the following: current industry trends, an overview of the merger and acquisition market for banking institutions, a list of potential acquirors of Virginia Heritage, an estimate of the valuation that might be achieved by Virginia Heritage if Virginia Heritage decided to pursue a sale, and an overview of the marketing options available if the board decided to pursue a sale. The meeting was ultimately adjourned due to the fact that an economist from the Federal Reserve Bank of Richmond was scheduled to make a presentation to the board, senior management, and clients of Virginia Heritage as part of the strategic planning retreat.

        On March 12, 2014, Virginia Heritage held a special meeting of its board of directors to continue the discussion from the annual strategic planning retreat. A representative of Sandler O'Neill was present, and on the telephone was a representative of Virginia Heritage's outside legal counsel. Counsel provided a detailed overview of what the board's fiduciary obligation was to its shareholders in light of the approach made by Company A. During the conversation, the board discussed that the sale of Virginia Heritage might be premature, particularly in light of the fact that Virginia Heritage raised capital during June 2013 and was in the process of growing the balance sheet supported by the new capital. In addition, the board was concerned about Company A's ability to pay a price that the board would be willing to accept. The board was concerned that the board's price expectations might not be able to achieved by any potential acquiror, therefore if Virginia Heritage was to embark on an effort to sell Virginia Heritage the board wanted to ensure the confidentiality of the process in case the board decided to terminate the process and continue to run Virginia Heritage on an independent basis.

        On March 12, 2014, the board authorized Mr. Summers to engage Sandler O'Neill to act as financial advisor to the board. In selecting Sandler O'Neill, the board considered Sandler O'Neill's extensive experience and capabilities relating to combinations involving financial institutions in the United States and its reputation as a leading investment banker in the financial services area. Sandler O'Neill, as part of its investment banking business, is regularly engaged in the evaluation of businesses and securities in connection with mergers and acquisitions, as well as private placements of listed and unlisted securities. Sandler O'Neill is familiar with the market for common stock of publicly and privately traded banks, thrifts, and bank and thrift holding companies. The board authorized the engagement of Sandler O'Neill to pursue a process to sell Virginia Heritage but limited the number of potential buyers to be contacted to only those potential acquirors that could afford to pay an attractive price. The list of approved potential acquirors to be contacted included Company A, Eagle, and two other companies, identified as Company B and Company C. Consistent with the authority given by the board, Mr. Summers executed an engagement letter with Sandler O'Neill on March 24, 2014. In authorizing the engagement of Sandler O'Neill, the Virginia Heritage board of directors was aware that Sandler O'Neill had been engaged by Eagle as underwriter for a proposed public offering of securities.

        Sandler O'Neill worked with senior management of Virginia Heritage and Virginia Heritage's legal counsel to prepare due diligence materials in an online data room, a confidentiality agreement, a confidential information memorandum, the bidding instructions, and an initial draft of the merger agreement. During the week of April 7, 2014, Sandler O'Neill contacted Company A, Eagle, Company B, and Company C to make them aware that the board of Virginia Heritage had retained Sandler O'Neill to pursue a sale of Virginia Heritage. Company A, Eagle, and Company B executed the confidentiality agreement, received the confidential information memorandum, were granted access to the due diligence materials in the online data room, received a copy of the bidding instructions and the draft of merger agreement. Company C declined to execute the confidentiality agreement, therefore they were not invited to continue in the process. As outlined in the bidding instructions, the bid due date was May 15, 2014.

42


Table of Contents

        On May 5, 2014, Mr. Summers, Mr. Brockett, Virginia Heritage's Chief Operating Officer, a representative of Sandler O'Neill and the CEO and the Chief Financial Officer, or CFO, of Company A met to allow Company A to ask questions and to further get to know Mr. Summers and Mr. Brockett.

        On May 7, 2014, Mr. Summers, Mr. Brockett, a representative of Sandler O'Neill and the CEO and CFO of Company B met for lunch to allow Company B to ask questions and to get to know Mr. Summers and Mr. Brockett.

        On May 9, 2014, Mr. Summers, Mr. Brockett, a representative of Sandler O'Neill and the CEO and Vice Chairman of Eagle and a representative of their financial advisor, Houlihan Lokey Capital, Inc., met to allow Eagle to ask questions and to further get to know Mr. Summers and Mr. Brockett.

        On May 15, 2014, bids were received from Company A and Eagle. Company B was interested in pursuing a transaction with Virginia Heritage but wanted to pursue a combination later in 2014.

        On May 19, 2014, Virginia Heritage held a special meeting of its board of directors. A representative of Sandler O'Neill presented the offers provided by Company A and Eagle along with the general financial terms of a proposed merger with Virginia Heritage. A representative of Virginia Heritage's legal counsel provided an overview of the comments on the draft merger agreement received from Company A and Eagle. At the conclusion of the presentation and after much discussion, the Board authorized management to advance the merger discussions with Eagle. In authorizing merger discussions with Eagle, the Virginia Heritage board of directors was aware that Sandler O'Neill was proposed to be an underwriter in Eagle's offering of subordinated debt proposed to be consummated prior to the closing of the merger, and would receive compensation for its services in that capacity. Sandler O'Neill requested, and Virginia Heritage provided, a letter confirming that Virginia Heritage did not object to Sandler O'Neill acting in such capacity.

        On May 22, 2014, a representative of Sandler O'Neill met with senior management of Eagle to discuss the structure of the collar and the exact amount of cash the Virginia Heritage shareholders would receive. Later that day, a special meeting of the Virginia Heritage board of directors was called to discuss the structure of the collar. An agreement was not reached at that time. Representatives of Virginia Heritage and Eagle worked over Memorial Day weekend to reach an agreement on the structure of the collar and the cash portion of the consideration. Ultimately, an agreement was reached on the structure of those two items.

        On May 31 and June 1, 2014, Eagle conducted on site due diligence at Virginia Heritage. On June 3, 2014, Virginia Heritage and its advisors conducted due diligence at Eagle.

        On June 9, 2014, Eagle held a special board meeting at which it received an update from Eagle's senior management on the status of the Virginia Heritage transaction. Also at the meeting, representatives of Keefe Bruyette & Woods, reviewed its financial analysis of the fairness of the terms of the merger to Eagle, including the merger consideration to be paid by Eagle to holders of Virginia Heritage common stock. A representative of BuckleySandler LLP, Eagle's legal counsel, reviewed in detail the proposed merger agreement and related agreements. Following this discussion, Eagle's board of directors unanimously voted to approve the merger agreement.

        Later that day, the board of Virginia Heritage met with representatives of its financial and legal advisors to discuss the proposed transaction. During this meeting, the Virginia Heritage board of directors evaluated the fairness of the proposed transaction with Eagle to the Virginia Heritage shareholders from a financial point of view. At the meeting, Sandler O'Neill provided its oral opinion that, based upon and subject to the assumptions, limitations, qualifications and conditions set forth in its written opinion, that as of the date of the meeting, the merger consideration to be paid to the holders of Virginia Heritage common stock was fair to the holders of Virginia Heritage common stock from a financial point of view. A representative of Virginia Heritage's legal counsel advised the Virginia Heritage board of directors regarding the legal structure and terms of the proposed transaction, the proposed merger agreement and

43


Table of Contents

the directors' fiduciary duties. After detailed discussion and careful deliberation, the Virginia Heritage board of directors unanimously (i) determined that the merger agreement and the transactions contemplated thereby were advisable, and fair to and in the best interests of Virginia Heritage, (ii) approved and adopted the merger agreement and approved the merger and the other transactions contemplated thereby, and (iii) recommended the approval and adoption of the merger agreement and the transactions contemplated thereby by Virginia Heritage shareholders.

        After approval of the merger agreement by both the Eagle board of directors and the Virginia Heritage board of directors, Eagle and Virginia Heritage executed the merger agreement. Later that night on June 9, 2014, Eagle and Virginia Heritage issued a joint press release announcing the execution of the merger agreement and the terms of the merger.


Virginia Heritage's Reasons for the Merger and Recommendation of the Board of Directors of Virginia Heritage

        In reaching its conclusion to proceed with the merger and recommend adoption of the merger agreement to its shareholders, Virginia Heritage's board of directors considered information and advice from its financial advisor and its legal counsel. All material factors considered by the Virginia Heritage board of directors have been disclosed herein. In approving the merger agreement, the board of directors of Virginia Heritage considered a number of factors including the following, without assigning any specific or relative weights to the factors:

44


Table of Contents

        The Virginia Heritage board of directors also considered the potential adverse consequences of the proposed merger, including:

        Based on the reasons stated, Virginia Heritage's board of directors believes that the merger is in the best interest of Virginia Heritage and its shareholders and unanimously recommends that the Virginia Heritage shareholders vote "FOR" approval of the merger agreement.


Opinion of Virginia Heritage's Financial Advisor

        By letter dated March 24, 2014, the board of directors of Virginia Heritage retained Sandler O'Neill to act as its financial advisor in connection with a possible business combination transaction. Sandler O'Neill is a nationally recognized investment banking firm whose principal business specialty is financial institutions. In the ordinary course of its investment banking business, Sandler O'Neill is regularly engaged in the valuation of financial institutions and their securities in connection with mergers and acquisitions

45


Table of Contents

and other corporate transactions. The board of directors selected Sandler O'Neill to act its financial advisor in connection with a possible business combination based on Sandler O'Neill's qualifications, expertise, reputation and experience in mergers and acquisitions involving financial institutions.

        At the June 9, 2014 meeting of the board of directors of Virginia Heritage, Sandler O'Neill delivered to the board of directors its oral opinion, which was subsequently confirmed in writing, that, as of June 9, 2014, the merger consideration was fair to the holders of Virginia Heritage common stock from a financial point of view. The full text of Sandler O'Neill's opinion is attached as Annex C to this proxy statement/prospectus. The opinion outlines the procedures followed, assumptions made, matters considered and qualifications and limitations on the review undertaken by Sandler O'Neill in rendering its opinion. The description of the opinion set forth below is qualified in its entirety by reference to the full text of the opinion. Holders of Virginia Heritage common stock are urged to read the entire opinion carefully in connection with their consideration of the proposed merger.

        Sandler O'Neill's opinion speaks only as of the date of the opinion. The opinion was directed to the board of directors and is directed only to the fairness of the merger consideration to the holders of Virginia Heritage common from a financial point of view. It does not address the underlying business decision of Virginia Heritage to engage in the merger or any other aspect of the merger and is not a recommendation to any holder of Virginia Heritage common stock as to how such holder of Virginia Heritage common stock should vote at the special meeting with respect to the merger agreement or any other matter. Sandler O'Neill did not express any opinion as to the fairness of the amount or nature of the compensation to be received in connection with the merger by Virginia Heritage's officers, directors, or employees, or any class of such persons, relative to the merger consideration to be received in the merger by any other shareholders of Virginia Heritage.

        In connection with rendering its opinion on June 9, 2014, Sandler O'Neill reviewed and considered, among other things:

46


Table of Contents

        Sandler O'Neill also discussed with certain members of the senior management of Virginia Heritage the business, financial condition, results of operations and prospects of Virginia Heritage and held similar discussions with the senior management of Eagle regarding the business, financial condition, results of operations and prospects of Eagle.

        In performing its review, Sandler O'Neill has relied upon the accuracy and completeness of all of the financial and other information that was available to Sandler O'Neill from public sources, that was provided to it by Virginia Heritage or Eagle or their respective representatives or that was otherwise reviewed by Sandler O'Neill and assumed such accuracy and completeness for purposes of rendering its opinion without any independent verification or investigation. Sandler O'Neill relied, at the direction of Virginia Heritage, without independent verification or investigation, on the assessments of the management of Virginia Heritage as to its existing and future relationships with key employees and partners, clients, products and services and Sandler O'Neill assumed, with Virginia Heritage's consent, that there would be no developments with respect to any such matters that would affect its analyses or opinion. Sandler O'Neill further relied on the assurances of the respective managements of Virginia Heritage and Eagle that they were not aware of any facts or circumstances that would make any of such information inaccurate or misleading. Sandler O'Neill has not been asked to and has not undertaken an independent verification of any of such information and Sandler O'Neill does not assume any responsibility or liability for the accuracy or completeness thereof. Sandler O'Neill did not make an independent evaluation or appraisal of the specific assets, the collateral securing assets or the liabilities (contingent or otherwise) of Virginia Heritage and Eagle or any of their respective subsidiaries, nor has Sandler O'Neill been furnished with any such evaluations or appraisals. Sandler O'Neill renders no opinion or evaluation on the collectability of any assets or the future performance of any loans of Virginia Heritage or Eagle. Sandler O'Neill did not make an independent evaluation of the adequacy of the allowance for loan losses of Virginia Heritage or Eagle, or the combined entity after the merger and Sandler O'Neill has not reviewed any individual credit files relating to Virginia Heritage and Eagle.

        In performing its analyses and in rendering its opinion, Sandler O'Neill received and used in its analyses certain projections of transaction costs, accounting adjustments, issuance of subordinated debt by Eagle prior to consummation of the merger, expected cost savings and other synergies which were prepared by and reviewed with the senior management of Eagle. With respect to the Virginia Heritage Forecasts as well as those projections, estimates and judgments, cost savings and other synergies of Eagle that were provided by senior management of Eagle, and the publicly available median analyst estimates for Eagle, the respective managements of Virginia Heritage and Eagle confirmed to Sandler O'Neill that those projections, estimates and judgments reflected the best currently available estimates and judgments of those respective managements of the future financial performance of Virginia Heritage and Eagle, respectively, and Sandler O'Neill assumed that such performance would be achieved. Sandler O'Neill expressed no opinion as to such estimates or the assumptions on which they are based. Sandler O'Neill assumed that there had not been any material change in the respective assets, financial condition, results of operations, business or prospects of Virginia Heritage or Eagle since the date of the most recent financial data made available to Sandler O'Neill. In addition, Sandler O'Neill assumed in all respects material to its review and analysis that Virginia Heritage and Eagle would remain as a going concern for all periods relevant to its analyses. Sandler O'Neill expressed no opinion as to the trading values at which the common

47


Table of Contents

stock of Virginia Heritage or Eagle may trade at any time. Sandler O'Neill expressed no opinion as to any of the legal, accounting and tax matters relating to the merger and any other transaction contemplated in connection therewith. Sandler O'Neill's opinion was necessarily based on financial, economic, market and other conditions as in effect on, and the information made available to Sandler O'Neill as of, the date of its opinion. Events occurring after the date thereof could materially affect Sandler O'Neill's opinion. Sandler O'Neill has not undertaken to update, revise, reaffirm or withdraw its opinion or otherwise comment upon events occurring after the date of its opinion.

        In rendering its June 9, 2014 opinion, Sandler O'Neill performed a variety of financial analyses. The following is a summary of the material analyses performed by Sandler O'Neill, but it is not a complete description of all the analyses underlying Sandler O'Neill's opinion. The summary includes information presented in tabular format. In order to fully understand the financial analyses, these tables must be read together with the accompanying text. The tables alone do not constitute a complete description of the financial analyses. The preparation of a fairness opinion is a complex process involving subjective judgments as to the most appropriate and relevant methods of financial analysis and the application of those methods to the particular circumstances. The process, therefore, is not necessarily susceptible to a partial analysis or summary description. Sandler O'Neill believes that its analyses must be considered as a whole and that selecting portions of the factors and analyses to be considered without considering all factors and analyses, or attempting to ascribe relative weights to some or all such factors and analyses, could create an incomplete view of the evaluation process underlying its opinion. Also, no company included in Sandler O'Neill's comparative analyses described below is identical to Virginia Heritage or Eagle and no transaction is identical to the merger. Accordingly, an analysis of comparable companies or transactions involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other factors that could affect the public trading values or merger transaction values, as the case may be, of Virginia Heritage and Eagle and the companies to which they are being compared.


Transaction Multiples

        Sandler O'Neill reviewed the financial terms of the proposed transaction. As described in the merger agreement, holders of Virginia Heritage common stock have the right to receive consideration consisting of (i) shares of Eagle common stock having a value of $21.50 per share, assuming that the average closing price of a share of Eagle common stock over a 20 trading day period ending five trading days prior to closing is between $29.00 and $35.50 per share, and (ii) cash of $7.50 per share. If the average trading price for Eagle common stock, calculated as described above, is higher than $35.50, then each share of Virginia Heritage common stock would be converted into the right to receive 0.6056 shares of Eagle common stock, and cash consideration in an amount equal to the product of 0.8169 multiplied by the average trading price for Eagle common stock, multiplied by 0.258621. If the average trading price for Eagle common stock, calculated as described above, is less than $29.00, then each share of Virginia Heritage common stock would be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the average trading price minus $7.50.

        Based upon Eagle's share price of $32.92 as of June 6, 2014, Sandler O'Neill calculated a purchase price per share of $29.00 per share. Based upon (i) 6,016,801 shares of Virginia Heritage common stock outstanding, (ii) the exchange of outstanding Virginia Heritage stock options for Eagle stock options, and (iii) Eagle's share price of $32.92 as of June 6, 2014, Sandler O'Neill calculated an aggregate merger

48


Table of Contents

consideration value of approximately $182.9 million. Based upon financial information as of the period ended March 31, 2014, Sandler O'Neill calculated the following transaction ratios:

Pricing Multiples
  Value  

Price/Book Value

    206 %

Price/Tangible Book Value

    206 %

Price/Last Twelve Months Earnings Per Share

    18.1x  

Price/2014 Estimated Earnings Per Share

    17.9x  

Core Deposit Premium

    20.5 %

Market Premium (June 6, 2014)

    33.9 %


Comparable Company Analysis

        Sandler O'Neill used publicly available information to compare selected financial information for Virginia Heritage and a group of financial institutions selected by Sandler O'Neill based on Sandler O'Neill's professional judgment and experience. The peer group consisted of publicly-traded banks and thrifts headquartered in Maryland, Virginia or Washington, D.C. with total assets between $650 million and $1.25 billion.

        The following financial institutions were selected for the comparison:

Middleburg Financial Corporation   Old Line Bancshares, Inc.
National Bankshares, Inc.   Community Bankers Trust Corporation
Franklin Financial Corporation   Eastern Virginia Bankshares, Inc.
Shore Bancshares, Inc.   Monarch Financial Holdings, Inc.,
Community Financial Corporation   Access National Corporation
Old Point Financial Corporation   Valley Financial Corporation
Severn Bancorp, Inc.   Southern National Bancorp of Virginia, Inc.
New Peoples Bankshares, Inc.   John Marshall Bank
Xenith Bankshares, Inc.   Chesapeake Financial Shares, Inc.

        The analysis compared publicly available financial information for Virginia Heritage and the high, mean, median and low financial and market trading data for the peer group as of or for the last twelve month period ended March 31, 2014 with pricing data as of June 6, 2014. The results of these analyses are summarized in the following table.

 
  Virginia Heritage   Comparable Company Ranges

Total Assets ($ in millions)

  $ 917   $1,208 - $669

Tangible Common Equity/Tangible Assets

    9.25 % 22.20% - 5.76%

Leverage Ratio

    11.28 % 18.68% - 7.30%

Total Risk-Based Capital Ratio

    14.76 % 29.74% - 11.68%

Return on Average Assets

    1.08 % 1.64% - 0.18%

Return on Average Common Equity

    10.00 % 12.64% - 2.07%

Net Interest Margin

    3.57 % 4.70% - 2.71%

Efficiency Ratio

    60.8 % 91.1% - 43.8%

Loan Loss Reserve/Gross Loans(1)

    1.36 % 2.53% - 0.57%

Non-Performing Assets(2)/Total Assets

    0.30 % 7.04% - 0.32%

Net Charge Offs/Average Loans

    0.10 % 0.92% - (0.08)%

Price/Tangible Book Value

    154 % 168% - 63%

Price/ Last 12 Months Earnings Per Share

    13.5x   37.5x - 8.9x

Market Value ($ in millions)

    130   $244 - $25

(1)
Gross loans include loans held for sale.

(2)
Non-performing assets includes nonaccrual loans and leases, restructured loans, leases and other real estate owned.

49


Table of Contents


Analysis of Selected Merger Transactions

        Sandler O'Neill reviewed regional transactions that consisted of all bank and thrift transactions in Washington, D.C., Maryland or Virginia since January 1, 2011, with disclosed deal values that were greater than $20 million. The group was composed of the following transactions:

Buyer / Target
   
F.N.B. Corp./OBA Financial Services Inc.    
MVB Financial Corp/CFG Community Bank    
Cardinal Financial Corporation/United Financial Banking Companies, Inc.    
F.N.B. Corp./BCSB Bancorp Inc.    
United Bankshares, Inc./Virginia Commerce Bancorp, Inc.    
Union First Market Bankshares Corp./StellarOne Corp.    
F.N.B. Corp./Annapolis Bancorp. Inc.    
Old Line Bancshares Inc./WSB Holdings Inc.    
City Holding Co./Community Financial Corp.    
Washington First Bankshares Inc./Alliance Bankshares Corp.    
First Community Bankshares Inc./Peoples Bank of Virginia    
Sandy Spring Bancorp, Inc./CommerceFirst Bancorp, Inc.    

        Sandler O'Neill then reviewed the following multiples for each of the transactions: transaction price to last twelve months' earnings; transaction price to book value; transaction price to tangible book value; and core deposit premium. Sandler O'Neill then calculated the imputed per share valuation for the high, low, mean and median data for the transactions. The results of these analyses are summarized in the following tables.

 
  Regional M&A
Transactions
 
  (Ranges)

Price / Last 12 Months Earnings

  23.9x - 16.4x

Price / Book Value

  196% - 66%

Price / Tangible Book Value

  196% - 66%

Core Deposit Premium

  11.2% - (4.1)%

One Day Market Premium

  75% - 15.2%

 

 
  Imputed Per Share Valuation
for Precedent Regional M&A
Transactions (Ranges)

Price / Last 12 Months Earnings

  $38.18 - $26.22

Price / Book Value

  $27.69 - $9.28

Price / Tangible Book Value

  $27.69 - $9.28

Core Deposit Premium

  $23.02 - $10.86

Market Premium

  $37.90 - $24.95

 

 
  Virginia Heritage Financials as of March 31, 2014  
 
  Last 12 Months
Earnings Per Share
  Book Value
Per Share
  Tangible Book
Value
Per Share
  Core
Deposits
  Closing
Price
 
    $ 1.60   $ 14.10   $ 14.10   $ 477,469   $ 19.80  


Virginia Heritage—Net Present Value Analysis

        Sandler O'Neill performed an analysis that estimated the net present value per share of Virginia Heritage common stock through December 31, 2018.

50


Table of Contents

        Sandler O'Neill based the analysis on Virginia Heritage's management budget for 2014 - 2016 and management guidance thereafter, which assumed (i) tangible book value as of December 31, 2014 of $15.41 per share, (ii) a discount rate of 15.32%, and (iii) 6,233,000 estimated diluted shares of common stock.

        To approximate the terminal value of Virginia Heritage's common stock at December 31, 2018, Sandler O'Neill applied price to earnings multiples of 12.0x to 20.0x and multiples of tangible book value ranging from 100% to 180% as determined by Sandler O'Neill in its professional judgment and experience. Sandler O'Neill selected the price to earnings multiples based on price to earnings multiples of Virginia Heritage's peer group. Sandler O'Neill selected the tangible book value multiples based on tangible book value multiples of the Virginia Heritage peer group.

        The income streams and terminal values were then discounted to present values using different discount rates ranging from 10.0% to 16.0%, which were assumed deviations, both up and down, as selected by Sandler O'Neill based on the Virginia Heritage discount rate of 15.32% as determined by Sandler O'Neill. Sandler O'Neill determined the discount rate based on the 10-year treasury bond yield of 2.61%, an equity risk premium of 5.70%, a size premium of 3.81%, and an industry premium of 3.20%. These analyses resulted in the following reference ranges of implied present values per share of Virginia Heritage common stock:

Range of Implied Earnings Per Share
Based on Price/Earnings
 
Range of Implied Tangible Book Value Per
Share Based on Tangible Book Value
$14.58 - $31.27   $11.97 - $30.82

        Sandler O'Neill also considered and discussed with the Virginia Heritage's board of directors how this analysis would be affected by changes in the underlying assumptions, including variations with respect to net income. To illustrate this impact, Sandler O'Neill performed a similar analysis assuming Virginia Heritage's net income varied from 25% above projections to 25% below projections. Using a discount rate of 13.0% for this analysis, Sandler O'Neill noted a range of $12.38 - $34.40 per share of Virginia Heritage common stock.

        During the June 9, 2014 meeting of Virginia Heritage's board of directors, Sandler O'Neill noted that the net present value analysis is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous assumptions that must be made, and the results thereof are not necessarily indicative of actual values or future results.


Eagle Comparable Company Analysis

        Sandler O'Neill used publicly available information to compare selected financial information for Eagle and a group of financial institutions selected by Sandler O'Neill based on Sandler O'Neill's professional judgment and experience. The peer group consisted of publicly-traded banks and thrifts headquartered in Maryland, Virginia or Washington, D.C. with total assets between $1 and $10 billion and non-performing assets/assets less than 3.0%.

        The following financial institutions were selected for the comparison:

Union Bankshares Corporation   Washington First Bankshares, Inc.
TowneBank   Middleburg Financial Corporation
Carter Bank and Trust   Old Line Bancshares, Inc.
Cardinal Financial Corp.   National Bancshares, Inc.
First Community Bankshares Inc.   Community Bankers Trust Corporation
Burke & Herbert Bank & Trust Company   Eastern Virginia Bankshares, Inc.
C&F Financial Corporation   Monarch Financial Holding, Inc.
American National Bankshares, Inc.   Community Financial Corporation

51


Table of Contents

        The analysis compared publicly available financial information for Eagle and the high, mean, median and low financial and market trading data for the peer group as of or for the last twelve month period ended March 31, 2014 with pricing data as of June 6, 2014. The results of these analyses are summarized in the following table.

 
  Eagle   Comparable
Company Ranges

Total Assets ($ in millions)

  $ 3,804   $7,295 - $1,017

Tangible Common Equity/Tangible Assets

    9.22 % 13.04% - 6.68%

Leverage Ratio

    10.83 % 14.24% - 6.79%

Total Risk-Based Capital Ratio

    13.04 % 24.51% - 11.77%

Return on Average Assets

    1.36 % 1.64% - 0.55%

Return on Average Common Equity

    12.42 % 12.06% - 5.65%

Net Interest Margin

    4.41 % 7.11% - 2.17%

Efficiency Ratio

    50.1 % 83.5% - 43.8%

Loan Loss Reserve/Gross Loans(1)

    1.36 % 4.12% - 0.57%

Non-Performing Assets(2)/Total Assets

    1.40 % 2.90% - 0.22%

Net Charge Offs/Average Loans

    0.11 % 1.64% - (0.08)%

Price/Tangible Book Value

    244 % 186% - 95%

Price/ Last 12 Months Earnings Per Share

    18.3x   24.7x - 9.3x

Price/ 2014 Consensus Estimated Earnings Per Share

    16.4x   19.6x - 10.9x

Current Dividend Yield

    0.0 % 4.1% - 0.0%

Market Value ($ in millions)

  $ 855   $1,198 - $80

(1)
Gross loans include loans held for sale.

(2)
Non-performing assets includes nonaccrual loans and leases, restructured loans, leases and other real estate owned.


Eagle—Net Present Value Analysis

        Sandler O'Neill also performed an analysis that estimated the net present value of Eagle through December 31, 2018.

        Sandler O'Neill based the analysis on Eagle's projected earnings stream as derived from median publicly available analyst earnings estimates for Eagle for the years ending December 31, 2014 through December 31, 2015, and earnings estimates for the years ending December 31, 2015 through December 31, 2018 based on asset and earnings per share growth rates provided by senior management of Eagle, which assumed (i) tangible book value per share of $15.07 as of December 31, 2014, (ii) discount rate of 13.36% and (iii) estimated diluted shares of Eagle common stock of 26,575,000.

        To approximate the terminal value of Eagle's common stock at December 31, 2018, Sandler O'Neill applied price to earnings multiples of 12.0x to 20.0x and multiples of tangible book value ranging from 120% to 200% as determined by Sandler O'Neill in its professional judgment and experience. Sandler O'Neill selected the price to earnings multiples based on the range of data derived from trading multiples Eagle's peer group. The income streams and terminal values were then discounted to present values using different discount rates ranging from 9.0% to 14.0%, which were assumed deviations, both up and down, as selected by Sandler O'Neill based on the Eagle discount rate of 13.36% as determined by Sandler O'Neill in its professional judgment and experience. Sandler O'Neill determined the discount rate based on the 10-year treasury bond yield of 2.61%, an equity risk premium of 5.70%, a size premium of 1.85%, and an

52


Table of Contents

industry premium of 3.20%. These analyses resulted in the following reference ranges of implied earnings per share and implied tangible book value per share of Eagle common stock:

Range of Implied Earnings Per Share
Based on Price/Earnings
  Range of Implied Tangible Book Value Per Share
Based on Tangible Book Value
$20.61 - $42.51   $16.89 - $34.83

        Sandler O'Neill also considered and discussed with the Virginia Heritage board of directors how this analysis would be affected by changes in the underlying assumptions, including variations with respect to net income. To illustrate this impact, Sandler O'Neill performed a similar analysis assuming Eagle's net income varied from 25% above median publicly available analyst estimates and long-term earnings growth rate for the years ending 2014 through 2018 to 25% below median publicly available analyst estimates and long-term earnings growth rate for the years ending 2014 through 2018. Using a discount rate of 11.0% for this analysis, Sandler O'Neill noted a range of $17.55 - $48.74 per share of Eagle common stock.

        At the June 9, 2014 meeting of the Virginia Heritage board of directors, Sandler O'Neill noted that the net present value analysis is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous assumptions that must be made, and the results thereof are not necessarily indicative of actual values or future results.


Pro Forma Results

        Sandler O'Neill analyzed certain potential pro forma effects of the merger, assuming the following: (i) the merger closes in the fourth quarter of 2014; (ii) per share merger consideration value of $29.00 per share in the aggregate, comprised of $7.50 per share in cash and 0.6531 shares of Eagle common stock; (iii) outstanding options to buy Virginia Heritage common stock are converted into options to buy Eagle common stock; (iv) Virginia Heritage's performance is consistent with the financial forecasts and estimates prepared by its management; (v) Eagle's performance is consistent with median publicly available analyst estimates and long-term earnings growth rate provided by Eagle's management; (vi) certain purchase accounting adjustments, including a loan credit mark equal to negative $13.6 million (1.6% of gross loans), a loan interest rate mark equal to negative $2.0 million, and a deposit interest rate mark equal to negative $2.9 million (accreted over two years); (vii) no change to Virginia Heritage's estimated provision expense; (viii) SBLF preferred stock remains outstanding for both Virginia Heritage and Eagle until December 31, 2015; (ix) core deposit intangibles constitute 1.3% of Virginia Heritage's non-time deposits, amortized on a straight-line basis over a ten-year period; (x) cost savings of 35% of Virginia Heritage's estimated non-interest expense, fully realized by 2016; (xi) pre-tax merger related expenses of $7.3 million; (xii) pre-tax cash opportunity cost of 1.5%; and (xiii) a $45 million offering of subordinated debt with a 7% interest rate between announcement of the transaction and closing. The actual results achieved by the combined company, however, may vary from projected results and the variations may be material.

        The table below shows Sandler O'Neill's projected accretion/dilution percentages for Eagle as of closing and for each of the years 2014-2017.

 
  Closing
12/31/2014
  Year
Ending
12/31/2015
  Year
Ending
12/31/2016
  Year
Ending
12/31/2017
 

Eagle Earnings Per Share Accretion/(Dilution)—Excluding Transaction Expenses

        3.7 %   2.6 %   2.9 %

Eagle Tangible Book Value Accretion/(Dilution)

    (4.9 )%   (3.4 )%   (2.3 )%   (1.4 )%

53


Table of Contents

Other Information Reviewed By Sandler O'Neill

Stock Price Performance

        Sandler O'Neill also reviewed for informational purposes the publicly reported trading prices of Virginia Heritage's common stock for the one-year period ended June 4, 2014. Sandler O'Neill then compared the relationship between the movements in the price of Virginia Heritage's common stock against the movements in the prices of publicly-traded banks and thrifts headquartered in Maryland, Virginia or Washington, D.C. with total assets between $650 million and $1.25 billion ("Virginia Heritage Peers"), the NASDAQ Bank Index and the S&P 500.


One-Year Comparative Stock Performance

 
  Beginning Value   Ending Value  

Virginia Heritage

    100 %   164.9 %

Virginia Heritage Peers

    100 %   112.3 %

NASDAQ Bank Index

    100 %   117.6 %

S&P 500

    100 %   118.2 %

        Sandler O'Neill also reviewed for informational purposes the publicly reported trading prices of Eagle's common stock for the one-year period ended June 4, 2014. Sandler O'Neill then compared the relationship between the movements in the price of Eagle's common stock against the movements in the prices of publicly-traded banks and thrifts headquartered in Maryland, Virginia or Washington, D.C. with total assets between $1 and $10 billion and Non-Performing Assets/Assets less than 3.0% ("Eagle Peers"), the NASDAQ Bank Index and the S&P 500.


One-Year Comparative Stock Performance

 
  Beginning Value   Ending Value  

Eagle

    100 %   142.2 %

Eagle Peers

    100 %   107.4 %

NASDAQ Bank Index

    100 %   117.6 %

S&P 500

    100 %   118.2 %


Miscellaneous

        Sandler O'Neill acted as financial advisor to the Virginia Heritage board of directors in connection with the merger and received a fee associated with the delivery of its fairness opinion from Virginia Heritage in the amount of $150,000, which amount will be credited towards an additional fee of 1% of the aggregate transaction value that Sandler O'Neill will be entitled to receive if the merger is consummated. Virginia Heritage has also agreed to reimburse Sandler O'Neill's reasonable out-of-pocket expenses incurred in connection with its engagement and to indemnify Sandler O'Neill and its affiliates and their respective partners, directors, officers, employees, agents and controlling persons against certain expenses and liabilities, including liabilities under the securities laws. Virginia Heritage has paid Sandler O'Neill $150,000 for other services during the last two years.

        In the ordinary course of its respective broker and dealer businesses, Sandler O'Neill may purchase securities from and sell securities to Virginia Heritage and Eagle and their respective affiliates. Sandler O'Neill may also actively trade the debt and/or equity securities of Virginia Heritage or Eagle or their respective affiliates for their own accounts and for the accounts of their customers and, accordingly may at any time hold a long or short position in such securities. In addition, Sandler O'Neill acted as underwriter or sales agent for offerings of Eagle securities in the last two years, for which it received commissions, discounts or placement fees aggregating approximately $1.5 million, in addition to reimbursement of

54


Table of Contents

certain out-of-pocket expenses, and has been engaged by Eagle to act as underwriter in connection with its proposed offering of subordinated debt.


Eagle's Reasons for the Merger

        In reaching its determination to approve and adopt the merger agreement and the transactions contemplated thereby, the Eagle board of directors, in consultation with management and its financial and legal advisors, considered numerous factors. In determining that the merger was in the best interest of Eagle and its shareholders, Eagle considered that the merger had numerous positive aspects, including but not limited to the following:

        Eagle also considered certain risks associated with the merger, including but not limited to the risks that:

        The above discussion of the information and factors considered by Eagle's board of directors is not meant to be exhaustive, but indicates the material matters considered by the board. In reaching its determination to approve the merger agreement and the transactions which it contemplates, the board did not quantify, rank or assign any relative or specific weight to any of the foregoing factors, and individual directors may have considered various factors differently. Eagle's board of directors did not undertake to make any specific determination as to whether any factor, or any particular aspect of any factor, supported or did not support its ultimate determination. There can be no assurance that the merger will be effected

55


Table of Contents

and the integration of the two institutions completed in the manner expected by the Eagle board, or that the expected benefits to Eagle and its shareholders will be realized.


Surrender of Certificates Representing Virginia Heritage Common Stock

        Upon effectiveness of the merger, certificates which formerly represented shares of Virginia Heritage common stock will represent the number of shares of Eagle common stock into which such shares have been converted, except that until exchanged for Eagle common stock, the holders of Virginia Heritage common stock certificates will not be entitled to receive payment of dividends or other distributions or payments on Eagle common stock. The exchange agent shall receive and hold all dividends or other distributions paid or distributed with respect to shares of Eagle common stock for the account of the persons entitled thereto.

        Eagle has appointed its transfer agent, Computershare Shareholder Services, as the exchange agent with respect to the merger. Within ten business days following the mailing of this proxy statement/prospectus, the exchange agent will mail to each registered holder of Virginia Heritage common stock a letter of instructions for use in the exchange of shares of Virginia Heritage common stock for a combination of shares of Eagle common stock and cash (including the cash in lieu of fractional shares), including procedures to be followed, including, in part, the posting of a bond in the event that certificates representing Virginia Heritage common stock have been lost or destroyed. Holders of Virginia Heritage common stock should not deliver their certificates until they have received transmittal forms, and should not return certificates with the enclosed form of proxy. For those holders of Virginia Heritage common stock who have not surrendered a properly completed letter of transmittal and certificated shares or book-entry shares evidencing the shares of Virginia Heritage common stock prior to the effective date of the merger, the exchange agent will send such holders another letter of transmittal promptly following the closing of the merger.

        Upon the closing, each holder of certificated shares or book-entry shares who has surrendered such certificated or book-entry shares of Virginia Heritage common stock to the exchange agent will, upon acceptance thereof by the exchange agent, be entitled to evidence of issuance in book-entry form, or upon written request of such holder a certificate or certificates representing, the number of whole shares of Eagle common stock and the amount of cash into which the aggregate number of shares of Virginia Heritage common stock previously represented by such certificated shares or book-entry shares surrendered shall have been converted, in each case, without interest. The exchange agent shall accept such certificated shares or book-entry shares of Virginia Heritage common stock upon compliance with such reasonable terms and conditions as the exchange agent may impose to effect an orderly exchange thereof in accordance with normal exchange practices. If a holder of Virginia Heritage common stock surrenders certificated shares and/or book-entry shares and a properly executed letter of transmittal to the exchange agent at least five business days prior to the closing date of the merger, then the exchange agent will deliver, within five business days following the closing date of the merger, to such holder, the merger consideration into which the shares of Virginia Heritage common stock represented thereby have been converted. If a holder of Virginia Heritage common stock surrenders such certificated shares and/or book-entry shares and a properly executed letter of transmittal to the exchange agent at any time after five business days prior to the closing date of the merger, then the exchange agent will promptly, but in no event later than five business days following receipt of such certificated shares and/or book-entry shares and properly executed letter of transmittal, deliver to such holder the merger consideration into which the shares of Virginia Heritage common stock represented thereby have been converted.

        Each outstanding certificated share or book-entry share which is not surrendered to the exchange agent in accordance with the procedures shall, except as set forth below, until duly surrendered to the exchange agent, be deemed to evidence ownership of the number of shares of Eagle common stock and/or the right to receive the amount of cash into which such Virginia Heritage common stock shall have been converted. After the effective time of the merger, there shall be no further transfer on the records of

56


Table of Contents

Virginia Heritage of certificated shares or book-entry shares and, if such certificated shares or book-entry shares are presented to Virginia Heritage for transfer, they shall be cancelled against delivery of certificates for Eagle common stock and/or cash into which such Virginia Heritage common stock shall have been converted.

        Any portion of the merger consideration that remains unclaimed by the shareholders of Virginia Heritage for six months after the effective time of the merger (as well as any proceeds from any investment thereof) will be delivered by the exchange agent to Eagle. In the event that any former shareholder of Virginia Heritage has not properly surrendered his or her shares of Virginia Heritage common stock within such six-month period, the shares of Eagle common stock that would otherwise have been issued to such shareholder may, at the option of Eagle, be sold and the net proceeds of such sale, together with any cash in respect of fractional shares and any previously accrued dividends, and the cash consideration in respect of such holder's shares of Virginia Heritage common stock, will be held by Eagle for such shareholder's benefit in a non-interest bearing deposit account at EagleBank or another depository institution, the deposits of which are insured by the Federal Deposit Insurance Corporation, or the FDIC, chosen by Eagle in its discretion, and the sole right of such shareholder shall be the right to receive any certificates for Eagle common stock which have not been so sold, and to collect cash in such account, without interest. Subject to all applicable laws of escheat, such amounts will be paid to such former shareholder of Virginia Heritage, without interest, upon proper surrender of his or her shares of Virginia Heritage common stock. Eagle and the exchange agent shall be entitled to rely upon the stock transfer books of Virginia Heritage to establish the identity of those persons entitled to receive the merger consideration. In the event of a dispute with respect to ownership of stock represented by any share of Virginia Heritage common stock, Eagle and the exchange agent shall be entitled to deposit any consideration represented thereby in escrow with an independent third party and thereafter be relieved with respect to any claims thereto.


Support Agreements

        As a condition to the obligation of Eagle to complete the merger, each of the directors of Virginia Heritage has entered into an agreement with respect to the voting of shares of Virginia Heritage common stock that they have or share voting power, which we refer to as the "support agreement." Pursuant to the support agreement, the directors of Virginia Heritage have agreed, in their capacities as shareholders, that they will vote an aggregate of 1,440,831 shares of Virginia Heritage common stock over which they have or share the power to vote or direct the voting, or 23.85% of the total number of shares of Virginia Heritage common stock outstanding, in favor of the merger agreement and the transactions contemplated by the merger agreement, unless Eagle is in material default with respect to a material covenant, representation, warranty or agreement in the merger agreement, or in connection with a superior acquisition proposal, discussed in more detail under "—Conduct of Business Pending the Effective Time—Nonsolicitation of Acquisition Proposals" at page 70, Virginia Heritage or its board of directors withdraws, modifies or qualifies, or publicly proposes to withdraw, modify or qualify, in a manner adverse to Eagle, the board of director's recommendation to shareholders of Virginia Heritage to approve the merger agreement, or approves or recommends, or publicly proposes to approve or recommend, to the shareholders of the Virginia Heritage any acquisition proposal.

        Under the support agreement, the directors also agreed not to, without the prior written consent of Eagle, (i) tender or permit the tender into any tender or exchange offer, or sell, transfer, hypothecate, grant a security interest in, or otherwise dispose of or encumber any of his or her shares of Virginia Heritage common stock subject to the support agreement, or any options to acquire Virginia Heritage common stock, (ii) exercise any option to purchase Virginia Heritage common stock prior to the effective time of the merger, unless it would otherwise expire, and (iii) purchase or sell on NASDAQ or submit a bid to purchase or an offer to sell on NASDAQ any shares of Eagle common stock during the price determination period. The directors also agreed that they will not, and they will not authorize, direct, induce or encourage any other persons to solicit any alternative acquisition proposal in violation of Virginia Heritage's covenant not to solicit such proposals.

57


Table of Contents


Non-Competition, Non-Solicitation and Non-Disparagement Agreements

        As a condition to the obligation of Eagle to complete the merger, each of the directors of Virginia Heritage has entered into an agreement regarding limitations on their ability to solicit the business of Eagle and Virginia Heritage customers, and employees of Eagle and Virginia Heritage, and to engage in activities in competition with Eagle and EagleBank following the effective time of the merger. In addition, the Virginia Heritage directors have agreed that following the effectiveness of the merger, they will not, directly or indirectly, make to any third party any disparaging or defamatory statements about Eagle, EagleBank or Virginia Heritage. We refer to this agreement, which has a term of eighteen months from the effectiveness of the merger, as the "non-competition agreement."

        Under the non-competition agreement, the Virginia Heritage directors may not knowingly, directly or indirectly, for or on behalf of such director or any other person or entity, accept banking business from, solicit the banking business of, or induce to discontinue, terminate or reduce the extent of their relationship with Eagle, EagleBank or any Eagle subsidiary, any person or entity who was a customer of Virginia Heritage, Eagle, EagleBank or any Eagle subsidiary; or initiate any offer of employment to or hiring process with respect to, or in any manner solicit the services, or hire any person who was an employee of Virginia Heritage, Eagle, EagleBank or any Eagle subsidiary as of the date of the merger agreement or at the effective time of the merger. For purposes of the non-competition agreement, "banking business" means retail banking services, commercial banking services, consumer savings, deposit production, loan production or commercial lending services, insurance brokerage, mortgage banking or mortgage brokerage services; provided, however, the meaning of banking business was revised to remove "insurance brokerage" with respect to one Virginia Heritage director. The non-competition agreement contains certain exclusions for nondirected advertisements and solicitations, which will be deemed not to violate the non-solicitation agreement.

        Further, the Virginia Heritage directors have each agreed that he or she will not, directly or indirectly, (i) engage or participate in the ownership, management, operation, control or financing of, or (ii) provide any service, advice, assistance or support regarding the management, operation, organization, formation, acquisition or financing of, (iii) or have any financial interest in or otherwise be connected with, whether as organizer, director, advisory director, officer, employee, consultant, partner, contractor, or shareholder of any federal or state commercial bank or insured depository institution, credit union, industrial loan bank, savings institution, thrift or non-bank residential, commercial or commercial real estate lending business or loan brokerage business, or any person or entity seeking to acquire or form such an institution or company, which are collectively referred to as "financial institutions," and which has a branch or loan production office located in the Maryland counties of Montgomery, Prince Georges, Frederick, Howard, Anne Arundel and Charles, the District of Columbia, the Virginia counties of Arlington, Fairfax, Fauquier, Loudoun, Prince William and Stafford Counties and the cities of Alexandria, Fairfax, Falls Church, Manassas and Manassas Park, including but not limited to a financial institution engaged in, or which controls any entity engaged in, banking business. Such restrictions do not apply to: (a) ownership of less than 4.9% of the capital stock of a financial institution; (b) ownership of more than 2% of the capital stock of a financial institution which was owned as of the date of the merger agreement; or (c) one director, if the director's employment with EagleBank is terminated, other than for cause, during the eighteen month term of the non-competition agreement.

        The Virginia Heritage directors have agreed that during the term of the non-competition agreement, they will not, directly or indirectly, disclose or use, or authorize any person or entity to disclose or use, any confidential or nonpublic information relating to Eagle, EagleBank or Virginia Heritage of which such director is aware or to which such director has access, as a result of service on the board of directors or as an officer or employee of Virginia Heritage.

58


Table of Contents


Effectiveness of the Merger

        The closing of the merger will take place not later than the later of ten business days after, or the last day of the month in which, the latest of the following occur: (i) the receipt of all required approvals and authorizations of regulatory and governmental authorities, (ii) the approval of the merger by the holders of at least a majority of the outstanding shares of Virginia Heritage common stock, (iii) the expiration of all applicable waiting periods, and (iv) the satisfaction or waiver of all conditions to the merger. The merger will become effective upon the latest of the filing of articles of merger with the Maryland State Department of Assessments and Taxation, the filing of articles of merger with the Virginia State Corporation Commission, or the time indicated in the articles of merger. It is expected that the merger will become effective on the same day of the closing, unless otherwise agreed in writing.


Material United States Federal Income Tax Consequences

        Completion of the merger is conditioned on, among other things, the receipt by Virginia Heritage and Eagle of a tax opinion from Miles & Stockbridge, P.C., or "Miles & Stockbridge," that, for U.S. federal income tax purposes, the merger will be treated as a reorganization within the meaning of Section 368(a) of the Internal Revenue Code. These opinions will rely on certain assumptions, including assumptions regarding the absence of changes in existing facts and law and the completion of the merger in the manner contemplated by the merger agreement, and representations and covenants made by Eagle and Virginia Heritage, including those contained in representation letters of officers of Eagle and Virginia Heritage. If any of those representations, covenants or assumptions is inaccurate or is not complied with, these opinions may not be relied upon, and the U.S. federal income tax consequences of the merger could differ from those discussed here and in the tax opinion. In addition, the tax opinions will not be binding on the Internal Revenue Service, and neither Eagle nor Virginia Heritage intends to request any ruling from the Internal Revenue Service as to the U.S. federal income tax consequences of the merger.

        The following is a summary of the material U.S. federal income tax consequences of the merger. This discussion is based on the Internal Revenue Code, its legislative history, existing and proposed U.S. Treasury regulations thereunder and published rulings and decisions, all as currently in effect as of the date hereof and all of which are subject to change, possibly with retroactive effect. Any such change could affect the continuing validity of this discussion. Tax considerations under state, local and foreign laws, or federal laws other than those pertaining to the income tax, are not addressed in this document. The actual tax consequences of the merger to you will depend on your specific situation and on factors that are not within the control of Eagle, EagleBank or Virginia Heritage. You should consult with your own tax advisors as to the tax consequences of the merger in your particular circumstances, including the applicability and effect of the alternative minimum tax and any state, local or foreign and other tax laws and of changes in those laws.

        This discussion addresses only those shareholders of Virginia Heritage who are U.S. holders and who hold their Virginia Heritage common stock as a capital asset within the meaning of Section 1221 of the Internal Revenue Code. It does not address all the U.S. federal income tax consequences that may be relevant to particular shareholders of Virginia Heritage in light of their individual circumstances or to shareholders of Virginia Heritage who are subject to special rules, such as: financial institutions; investors in pass-through entities; regulated investment companies; real estate investment companies; insurance companies; tax-exempt organizations; dealers in securities or currencies; traders in securities that elect to use a mark-to-market method of accounting; persons that hold Virginia Heritage common stock as part of a straddle, hedge, constructive sale or conversion transaction; certain expatriates or persons that have a functional currency other than the U.S. dollar; persons who are not U.S. holders; shareholders who acquired their shares of Virginia Heritage common stock through the exercise of an employee stock option or otherwise as compensation or through a tax-qualified retirement plan; persons liable for the alternative minimum tax; and partnerships or other pass-through entities for U.S. federal income tax purposes.

59


Table of Contents

        If a partnership, including for this purpose any entity treated as a partnership for U.S. federal income tax purposes, holds Virginia Heritage common stock, the tax treatment of a partner generally will depend on the status of the partners and the activities of the partnership. If you are a partner of a partnership holding Virginia Heritage common stock, you should consult your tax advisor.

        For purposes of this discussion, a "U.S. holder" is a beneficial owner of Virginia Heritage common stock who for U.S. federal income tax purposes is: an individual who is a citizen or resident of the United States; a corporation, or an entity treated as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the United States or any state or political subdivision thereof; a trust that (i) is subject to (a) the primary supervision of a court within the U.S. and (b) the authority of one or more U.S. persons to control all substantial decisions of the trust, or (ii) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person; or an estate the income of which is subject to U.S. federal income taxation regardless of its source.

        The Merger.    Based upon the foregoing, and subject to the limitations, assumptions and qualifications described herein, it is the opinion of Miles & Stockbridge that the material U.S. federal income tax consequences of the merger applicable to U.S. holders of Virginia Heritage common stock who exchange their shares of Virginia Heritage common stock in the merger, will be as follows:

        Taxation as Capital Gain.    Except as described under "Additional Considerations—Recharacterization of Gain as a Dividend" below, gain that Virginia Heritage shareholders recognize in

60


Table of Contents

connection with the merger generally will constitute capital gain and will constitute long-term capital gain if such shareholders have held (or are treated as having held) their Virginia Heritage common stock for more than one year as of the date of the merger. For Virginia Heritage shareholders that are non-corporate holders of Virginia Heritage common stock, long-term capital gain generally will be taxed at preferential rates.

        Additional Considerations—Recharacterization of Gain as a Dividend.    All or part of the gain that a particular shareholder recognizes could be treated as dividend income rather than capital gain if (i) such shareholder is a significant shareholder of Eagle or (ii) such Virginia Heritage shareholder's percentage ownership, taking into account constructive ownership rules, in Eagle after the merger is not meaningfully reduced from what its percentage ownership would have been if it had received solely shares of Eagle common stock rather than a combination of cash and shares of Eagle common stock in the merger. This could happen, for example, because of ownership of additional shares of Eagle common stock by such Virginia Heritage shareholder or ownership of shares of Eagle common stock by a person related to such Virginia Heritage shareholder. The Internal Revenue Service has indicated in rulings that any reduction in the interest of a minority shareholder that owns a small number of shares in a publicly and widely held corporation and that exercises no control over corporate affairs would result in capital gain as opposed to dividend treatment. Because the possibility of dividend treatment depends primarily upon such Virginia Heritage shareholder's particular circumstances, including the application of certain constructive ownership rules, Virginia Heritage shareholders should consult their own tax advisors regarding the potential tax consequences of the merger to them.

        Cash Received in Lieu of a Fractional Share of Eagle Common Stock.    A U.S. holder that receives cash in lieu of a fractional share of Eagle common stock in the merger generally will be treated as if the fractional share of Eagle common stock had been distributed to them as part of the merger, and then redeemed by Eagle in exchange for the cash actually distributed in lieu of the fractional share, with the redemption generally qualifying as an "exchange" under Section 302 of the Internal Revenue Code. Consequently, those holders generally will recognize capital gain or loss with respect to the cash payments they receive in lieu of fractional shares measured by the difference between the amount of cash received and the tax basis allocated to the fractional shares, and such gain or loss will be long-term capital gain or loss if, as of the effective date of the merger, the holding period of such shares is greater than one year. The deductibility of capital losses is subject to limitation under the Internal Revenue Code.

        Miscellaneous.    If a holder of Virginia Heritage common stock receives Eagle common stock in the merger and owned immediately before the merger (i) 5% or more, by vote or value, of the common stock of Virginia Heritage or (ii) securities of Virginia Heritage with a tax basis of $1 million or more, the holder will be required to file a statement with its U.S. federal income tax return for the year of the merger. The statement must set forth such holder's adjusted tax basis in, and the fair market value of, the shares of Virginia Heritage common stock it surrendered in the merger, the date of the merger, and the name and employer identification numbers of Eagle and Virginia Heritage, and such holder will be required to retain permanent records of these facts.

        Backup Withholding and Information Reporting.    Any cash proceeds received by a holder of Virginia Heritage common stock pursuant to the merger may, under certain circumstances, be subject to information reporting and backup withholding. Backup withholding will not apply if the holder provides proof of an applicable exemption or furnishes its taxpayer identification number on an Internal Revenue Service Form W-9 (or substitute), and otherwise complies with all applicable requirements of the backup withholding rules. Any amounts withheld from payments to a holder under the backup withholding rules are not additional tax and will be allowed as a refund or credit against the holder's U.S. federal income tax liability, provided the required information is timely furnished to the Internal Revenue Service. The backup withholding tax rate is currently 28%.

61


Table of Contents

        This discussion of the material U.S. federal income tax consequences does not purport to be a complete analysis or listing of all potential tax effects that may apply to a holder of Virginia Heritage common stock. Further, it is not intended to be, and should not be construed as, tax advice. Holders of Virginia Heritage common stock are urged to consult their independent tax advisors with respect to the application of U.S. federal income tax laws to their particular situations as well as any tax consequences arising under the U.S. federal estate or gift tax rules, or under the laws of any state, local, foreign or other taxing jurisdiction or under any applicable tax treaty.


Interests of Certain Persons in the Merger

        In considering the recommendation of Virginia Heritage's board of directors that Virginia Heritage shareholders vote in favor of the proposal to approve the merger agreement, Virginia Heritage shareholders should be aware that Virginia Heritage's directors and officers may have interests in the transactions contemplated by the merger agreement, including the merger, that may be different from, or in addition to, their interests as shareholders of Virginia Heritage. Virginia Heritage's board of directors was aware of these interests and took them into account in its decision to approve and adopt the merger agreement and the transactions contemplated by the merger agreement, including the merger.

        Options to Acquire Virginia Heritage Common Stock.    As of the record date for the Virginia Heritage special meeting, Virginia Heritage's directors and executive officers owned, in the aggregate, options to purchase 226,072 shares of Virginia Heritage common stock under Virginia Heritage's option plans. Each issued and outstanding option to purchase shares of Virginia Heritage common stock will be converted into an option to purchase shares of Eagle common stock, as set forth under "Treatment of Virginia Heritage Options" at page 40. Any unvested options will immediately vest and become exercisable at the effectiveness of the merger.

        Change in Control Agreements with Certain Executive Officers.    Virginia Heritage currently has change in control agreements with each of the officers set forth in the table below. Each change in control agreement contains provisions providing for potential payments following a change in control of Virginia Heritage. Eagle will assume these contracts at the effective time of the merger. Under these agreements, if within twelve months, eighteen months, or twenty-four months, depending on the applicable agreement, after a change of control (as defined in the agreements), the officer's employment is terminated by Eagle other than for cause, disability, retirement or death, or the officer resigns for good reason, the officer will be entitled to a payment in the amount equal to 1, 1.5 or 2 times, depending on the applicable agreement, his or her base salary during the calendar year in which the termination occurs (on an annualized basis) or the prior calendar year, whichever is higher. Under these agreements, termination for "cause" means termination because of willful misconduct, breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order. An act or failure to act on the part of the applicable officer shall be considered "willful" if the officer acts or fails to act without good faith or without reasonable belief that the action or omission is in the best interest of the bank. Under these agreements, "good reason" means termination of employment by the executive officer after a change in control based on a material breach of the agreement, including a material diminution of the officer's base compensation, a material diminution of the authority, duties or responsibilities of the officer or the officer to whom the executive officer reports; a material change in geographic location of the place at which the executive officer must perform services. As a result of the merger, Mr. Summers, Mr. Johnson, Ms. Gillen, Ms. Fusselle and Mr. Hutchison will become entitled to receive their respective change in control payments. The entitlement of the other officers, each of whom are expected to continue as employees of Eagle following the merger, will depend on events following effectiveness of the merger.

62


Table of Contents


Change in Control Payments*

Executive
  Current
Base Salary
  Multiplier   Total Payment(1)
Upon Termination
 

David Summers

  $ 425,000     1.0   $ 425,000  

Chief Executive Officer and Chairman of the Board

                   

Charles Brockett

  $ 259,193     2.0   $ 518,246  

Chief Operating Officer and Chief Financial Officer

                   

Richard Johnson

  $ 150,062     1.5   $ 225,093  

Chief Consumer Lending Officer

                   

Betty Gillen

  $ 137,957     1.5   $ 206,936  

Chief Retail Officer

                   

Alan Drewer

  $ 199,500     1.5   $ 299,250  

Chief Commercial Real Estate Lending Officer

                   

Cindy Fusselle

  $ 153,669     1.5   $ 230,504  

Chief Credit Administration Officer

                   

Christopher Mortensen

  $ 206,712     1.5   $ 310,068  

Chief Commercial Lending Officer

                   

Richard Hutchison

  $ 150,000     1.5   $ 225,000  

Chief Mortgage Officer

                   
                   

Total

              $ 2,440,097  
                   
                   

*
This table assumes the merger was completed on September 2, 2014, and that all required conditions to the payment of these amounts have been satisfied.

(1)
Represents a cash severance payment that would be payable in one lump sum payment.

        If the payments received or to be received by the officers under their respective agreements, would trigger a federal excise tax based on Internal Revenue Code Section 280G, then the total benefits paid to such person will be reduced to the extent necessary for such payments not be considered excess parachute payments under Section 280G.

        Employment with Eagle Following the Merger.    Eagle has offered continued employment to each of Mr. Drewer and Mr. Mortensen. Mr. Drewer has been offered a position as a Commercial Real Estate Lending Team Leader, with a base annual compensation of $199,500 and a car allowance of $6,000. Mr. Mortensen has been offered a position as a Commercial and Industrial Relationship Manager, with a base annual compensation of $160,000 and a car allowance of $6,000. Eagle expects that it will offer Mr. Brockett continued employment, but the terms of his prospective employment have not yet been determined. Each of these officers would also be entitled to participate in Eagle's health and welfare and other benefit programs, on the same basis as other Eagle employees, and would be eligible to receive awards of equity based compensation under Eagle's equity based compensation plan. If any of these officers does not accept Eagle's offer of employment, he would be entitled to receive his change in control payment. Additionally, these officers may be eligible to receive a change of control termination payment if they are terminated without cause or if they terminate for good reason within twelve months, eighteen months, or twenty-four months of the effectiveness of the merger, depending on the applicable officer's change in control agreement.

        Board Service.    Upon effectiveness of the merger, David P. Summers, the Virginia Heritage Chief Executive Officer and Chairman of the board of directors, will become a member of the board of directors of Eagle and EagleBank. Mr. Summers will be entitled to compensation for service in such capacities in the same manner as other non-employee directors of Eagle and EagleBank. Set forth below is certain information relating to Mr. Summers:

        David P. Summers, 62, has served as the Chief Executive Officer of Virginia Heritage since May 2007 and Chairman of the Board since September 2007. Mr. Summers most recently served on the board of directors

63


Table of Contents

and as an Executive Vice President of Mercantile Safe Deposit & Trust Company from 2005 to 2007. He was formerly President and Chief Executive Officer and a member of the board of directors of Community Bank of Northern Virginia, or CBNV, for 13 years until the sale of CBNV to Mercantile Bankshares Corporation in May 2005. At the time of the sale, CBNV had assets totaling approximately $900 million with 14 branch offices located in Northern Virginia. Prior to his employment with CBNV, Mr. Summers spent 11 years with Dominion Bank of Greater Washington. Mr. Summers earned his Bachelor of Science degree in Accounting at Virginia Polytechnic Institute and State University. Mr. Summers is a Certified Public Accountant.

        Stock Ownership.    The directors and executive officers of Virginia Heritage beneficially owned and had the power to vote as of September 2, 2014, a total of 1,572,009 shares of Virginia Heritage common stock, representing approximately 28.55% of the outstanding shares of Virginia Heritage common stock. See "Certain Beneficial Ownership of Virginia Heritage Common Stock" beginning on page 123. Each of these persons will receive the same merger consideration for their shares of Virginia Heritage common stock as the other Virginia Heritage shareholders.


Accounting Treatment

        EagleBank will account for the merger as an acquisition, as that term is used under GAAP, for accounting and financial reporting purposes. Under acquisition accounting, the assets and liabilities of Virginia Heritage as of the effective time of the merger will be recorded at their respective fair values and combined with those of EagleBank. The amount by which the purchase price paid by Eagle exceeds the fair value of the net tangible and identifiable intangible assets acquired by EagleBank through the merger will be recorded as goodwill. Financial statements of Eagle issued after the effective time of the merger will reflect these values and will not be restated retroactively to reflect the historical financial position or results of operations of Virginia Heritage.


Regulatory Approvals Required for the Merger

        Eagle, EagleBank and Virginia Heritage have agreed to use their reasonable best efforts in good faith to obtain all regulatory approvals required to complete the transactions contemplated by the merger agreement, which include the approvals of the Federal Reserve, the Maryland Commissioner of Financial Regulation and the Virginia State Corporation Commission. We have filed applications in order to obtain these approvals. The merger cannot proceed without these regulatory approvals. It is presently contemplated that if any additional governmental approvals or actions are required, such approvals or actions will be sought. On August 8, 2014, Eagle's and EagleBank's applications to the Federal Reserve were approved, without the imposition of any nonstandard conditions. Although Eagle, EagleBank and Virginia Heritage expect to obtain all remaining necessary regulatory approvals, there can be no assurance as to if and when these regulatory approvals will be obtained. There also can be no assurance that the United States Department of Justice or any state attorney general will not attempt to challenge the merger on antitrust grounds, or, if such a challenge is made, there can be no assurance as to its result.

        A regulatory agency's approval may contain terms or impose conditions or restrictions relating or applying to, or requiring changes in or limitations on, the operation or ownership of any asset or business of Eagle, Virginia Heritage or any of their respective subsidiaries, or Eagle's ownership of Virginia Heritage, or requiring asset divestitures. The merger agreement permits Eagle to decline to complete the merger if any approval imposes any condition that, in the good faith reasonable judgment of Eagle, would have a material adverse effect on the value of the merger to Eagle and EagleBank, excluding conditions that are ordinarily imposed in connection with transactions like the merger. There can be no assurance that the required regulatory approvals will be obtained on terms that satisfy the conditions to closing of the merger or within the time frame contemplated by Eagle and Virginia Heritage. See "—Conditions to the Merger" at page 65.

64


Table of Contents


Conditions to the Merger

        Mutual Conditions.    The obligations of each of Eagle, EagleBank and Virginia Heritage to complete the merger are subject to the fulfillment or waiver at or prior to the effective time of the merger of various conditions, including:

        Additional Conditions to the Obligation of Virginia Heritage to Close.    The obligation of Virginia Heritage to complete the merger is subject to the fulfillment or waiver at or prior to the effective time of the merger of additional conditions, including:

        Additional Conditions to the Obligation of Eagle to Close.    The obligation of Eagle and EagleBank to complete the merger is subject to the fulfillment or waiver at or prior to the effective time of the merger of additional conditions, including:

65


Table of Contents


Representations and Warranties

        The representations and warranties of the parties contained in the merger agreement have been made solely for the benefit of the other party to the merger agreement, and are not intended to, and do not, modify the statements and information about Eagle contained in its periodic reports on Forms 10-K, 10-Q and 8-K, or the information contained in other documents filed by Eagle with the SEC or by Eagle, EagleBank and Virginia Heritage with their banking regulators, or otherwise. Representations and warranties in agreements such as the merger agreement are not intended as statements of fact, but rather are negotiated provisions which allocate risks related to the subject matter of the statements between the parties to the merger agreement. Additionally, the representations and warranties are modified in the merger agreement by materiality standards and conditions, and clarifications, exclusions and exceptions set forth on schedules and exhibits which are not included as part of this proxy statement/prospectus. Such representations and warranties have not been modified to reflect any changes that may have occurred since the date of the merger agreement. As such, readers should not place reliance on the representations and warranties as accurate statements of the current condition of any party to the merger agreement, or its subsidiaries, operations, assets or liabilities.

66


Table of Contents

        The merger agreement contains a number of representations and warranties made by the parties as to, among other things: corporate existence; good standing and qualification to conduct business; due and valid authorization, execution and delivery of the merger agreement; capitalization; governmental authorization; the absence of any conflict of the merger agreement with organizational documents and the absence of any violation of material agreements, laws or regulations as a result of the completion of the merger; the absence of undisclosed material liabilities; financial statements; the absence of material adverse changes since January 1, 2014; compliance with laws and court orders; loan portfolio, reserves and other loan matters and litigation and tax matters.

        Certain of the representations and warranties are qualified as to "materiality," "material adverse effect" or "material adverse change." For purposes of the merger agreement, the following factors will not be considered in determining whether a material adverse effect or change has occurred:

        The representations and warranties in the merger agreement do not survive after the effective time of the merger or the termination of the merger agreement.


Conduct of Business Pending the Effective Time

        Conduct of Business of Virginia Heritage.    Until the effective time of the merger, and except as expressly permitted by the merger agreement, as required by applicable law or as consented to by Eagle, Virginia Heritage shall:

67


Table of Contents

        Virginia Heritage Forbearances.    Until the effective time of the merger, and except as expressly permitted by the merger agreement, as required by applicable law or as consented to by Eagle, Virginia Heritage shall not:

68


Table of Contents

69


Table of Contents

        Eagle Forbearances.    Until the effective time of the merger, and except as expressly permitted by the merger agreement, as required by applicable law or as consented to by Eagle shall not, and shall not permit any of its subsidiaries to:

        Nonsolicitation of Acquisition Proposals.    Virginia Heritage has also agreed that it will not, and that its directors, officers, employees, advisers and agents will not, except as expressly permitted by the merger agreement, (i) solicit, initiate or knowingly encourage any "acquisition proposal," as defined below, (ii) enter into, or otherwise participate in any discussions (except to notify such person of the existence of the prohibitions regarding acquisition proposals) or negotiations regarding any acquisition proposal, (iii) furnish to any person any information concerning Virginia Heritage, or any access to the properties, books and records of Virginia Heritage in connection with any acquisition proposal, or (iv) propose, agree or publicly announce an intention to take any of the foregoing actions or any other action which would reasonably be expected to lead to an acquisition proposal.

        Notwithstanding the above restrictions on solicitations of acquisition proposals, if at any time after the date of the merger agreement and prior to obtaining the Virginia Heritage shareholder approval necessary to approve the merger, if Virginia Heritage or any of its directors, officers, employees, advisers or agents receives a written acquisition proposal, Virginia Heritage, the Virginia Heritage board of directors and their respective directors, officers, employees, advisers and agents may engage in negotiations and discussions with, and furnish any information and other access to (so long as all such information and access has previously been made available to Eagle or is made available to Eagle prior to or concurrently with the time such information is made available to such person) any person making such acquisition proposal and its directors, officers, employees, advisers or agent if, and only if, the Virginia Heritage board determines in good faith, after consultation with Virginia Heritage's outside legal and financial advisors, and based on such advice and information provided in such consultations that (i) such acquisition proposal is or is reasonably capable of becoming a "superior proposal," as defined below and (ii) the failure of the Virginia Heritage board of directors to furnish such information or access or enter into such discussions or negotiations would reasonably be expected to violate its fiduciary duties to the shareholders of Virginia Heritage under applicable law; provided that prior to furnishing any material nonpublic information, Virginia Heritage shall have received from the person making such acquisition proposal an executed confidentiality agreement with appropriate terms.

        An "acquisition proposal" is any proposal or offer from any person (other than Eagle, EagleBank and any affiliates thereof) received by Virginia Heritage (without violation of the nonsolicitation covenant described above) relating to, or that is reasonably expected to lead to, any direct or indirect purchase or

70


Table of Contents

acquisition, in a single transaction or series of related transactions, of (i) any assets or businesses of the Virginia Heritage that constitute 25% or more of the Virginia Heritage's consolidated assets or (ii) beneficial ownership (as defined under Section 13(d) of the Exchange Act) of 25% or more of the total outstanding voting securities of Virginia Heritage pursuant to a merger, consolidation or other business combination, sale of shares of capital stock, tender offer, exchange offer or similar transaction.

        A "superior acquisition proposal" is any bona fide written acquisition proposal on terms which the Virginia Heritage board of directors determines in good faith, after consultation with Virginia Heritage's outside legal counsel and independent financial advisors, and taking into account all the legal, financial, regulatory and other aspects of such acquisition proposal, would, if consummated, result in a transaction that is more favorable to the holders of Virginia Heritage common stock from a financial point of view than the terms of the merger agreement (in each case, taking into account any revisions to the merger agreement made or proposed by Eagle); provided that for purposes of the definition of "superior proposal," the references to "25%" in the definition of acquisition proposal shall be deemed to be references to "50%."

        Virginia Heritage will promptly, and in any event within 24 hours (i) notify Eagle in writing of the receipt of an acquisition proposal and (ii) communicate the material terms of such acquisition proposal to Eagle. Virginia Heritage is required to keep Eagle reasonably apprised of the status of and other matters relating to any such acquisition proposal on a timely basis.

        Virginia Heritage agreed that neither it nor its board of directors will (i)(a) withdraw, modify or qualify, or publicly propose to withdraw, modify or qualify, in a manner adverse to Eagle, the board of directors' recommendation to shareholders of Virginia Heritage common stock to vote for approval of the merger agreement or (b) approve or recommend, or publicly propose to approve or recommend, to the shareholders of the Virginia Heritage any acquisition proposal or (ii) authorize, approve, recommend or declare advisable, or propose to adopt, approve, recommend or declare advisable, or allow Virginia Heritage or any of its subsidiaries to enter into any letter of intent, memorandum of understanding, merger agreement, acquisition agreement, option agreement, securities purchase agreement, share exchange agreement, or similar agreement with respect to, or that is intended to or would reasonably be expected to lead to, any acquisition proposal.

        Notwithstanding the above restrictions on the recommendations on Virginia Heritage and its board of directors, at any time prior to obtaining the Virginia Heritage shareholder approval necessary to approve the merger agreement, the Virginia Heritage board of directors may change its recommendation that the shareholders of Virginia Heritage common stock vote for approval of the merger agreement or terminate the merger agreement in accordance with the terms thereof, if (i) the Virginia Heritage board of directors receives a written acquisition proposal from any person that is not withdrawn and (ii) the Virginia Heritage board of directors determines in good faith, after consultation with its independent financial advisors and outside legal counsel, that such acquisition proposal constitutes a superior proposal; provided that:

71


Table of Contents

        Any amendment to the financial or other material terms of the acquisition proposal giving rise to a notice of superior proposal from Virginia Heritage shall constitute a new acquisition proposal giving rise to a new five business day response period for Eagle.

        Other Covenants by Virginia Heritage.    In addition to the covenants set forth above, Virginia Heritage has agreed that it will, among other things:

72


Table of Contents

        Eagle Covenants.    Eagle and/or EagleBank have agreed that they will, among other things:

73


Table of Contents

74


Table of Contents

        Covenants Regarding Registration Statement.    Each of Virginia Heritage, Eagle and EagleBank have agreed that none of the information supplied or to be supplied by it for inclusion or incorporation by reference in (i) the registration statement of which this proxy statement/prospectus is a part will, at the time the registration statement and each amendment or supplement thereto, if any, becomes effective under the Securities Act, contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading, and (ii) the proxy statement and any amendment or supplement thereto shall, at the date(s) of mailing to shareholders and at the time of the special meeting, contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading. Each of Virginia Heritage, Eagle and EagleBank have further agreed that if such party shall become aware, prior to the effective date of the registration statement, of any information furnished by such party that would cause any of the statements in the registration statement or the proxy statement to be false or misleading with respect to any material fact, or to omit to state any material fact necessary to make the statements therein not false or misleading, to promptly inform the other parties thereof and to take the necessary steps to correct the registration statement or the proxy statement/prospectus.


Termination and Termination Payments

        Termination Events.    The merger agreement may be terminated, and the merger abandoned, at any time prior to the effectiveness of the merger, even after shareholder approval has been obtained at the Virginia Heritage special meeting, in the following circumstances:

75


Table of Contents

76


Table of Contents

        Effect of Termination.    In the event of termination of the merger agreement by either Eagle, EagleBank or Virginia Heritage, then the merger agreement becomes void and have no effect and there will be no liability on the part of either Eagle, EagleBank, Virginia Heritage any of their subsidiaries or any their respective officers or directors, except that:

        Termination Expenses.    In the event that the merger agreement is terminated:

77


Table of Contents

then Virginia Heritage shall pay Eagle a fee, in immediately available funds, in the amount of $7.25 million (A) at the time of such termination, in the case of a termination described in item (i) above, (B) not later than two (2) business days following such termination, in the case of a termination described in item (ii) above, or (C) at the time of entry into the agreement related to the transaction contemplated by the acquisition proposal described in item (iii)(c) above. For the purposes of item (iii) above, the references to "25%" in the definition of "acquisition proposal" shall be deemed to be references to "50%."


Amendment and Waiver

        Any of the terms and conditions of the merger agreement may be amended by the parties in writing, at any time before or after approval of the merger agreement by the Virginia Heritage shareholders, except that no amendment which by law requires further approval by the Virginia Heritage shareholders after approval by the shareholders of Virginia Heritage, unless such amendment is subject to the approval of Virginia Heritage's shareholders and such approval is obtained. The parties, by action in writing, taken or authorized by their respective boards of directors, may, to the extent legally allowed (i) extend the time for the performance of any of the obligations or other acts of the other parties hereto, (ii) waive any inaccuracies in the representations and warranties contained herein or in any document delivered pursuant hereto and (iii) waive compliance with any of the agreements or conditions contained in the merger agreement, at any time.


Appraisal Rights

        Virginia Heritage shareholders are not entitled to exercise dissenters' or appraisal rights with respect to the merger.

78


Table of Contents


UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

        The following unaudited pro forma combined financial information and explanatory notes present how the combined financial statements of Eagle and Virginia Heritage may have appeared had the businesses actually been combined as of the dates indicated. We provide an unaudited pro forma combined balance sheet at June 30, 2014, based upon an assumed exchange ratio of 0.6531. The actual exchange ratio may be higher or lower than 0.6531. We also provide unaudited pro forma combined income statements for the six months ended June 30, 2014 and the year ended December 31, 2013 based on the assumed exchange ratio. The unaudited pro forma combined income statement for the year ended December 31, 2013 and the unaudited pro forma combined income statement for the six months ended June 30, 2014 give effect to the merger as if the merger had been completed on January 1, 2013.

        The unaudited pro forma combined financial information shows the impact of the merger on the combined financial position and the results of operations of Eagle and Virginia Heritage under the acquisition method of accounting with Eagle treated as the acquirer. Under this method of accounting, Eagle will record the assets and liabilities of Virginia Heritage at their estimated fair values as of the date the merger is completed.

        The unaudited pro forma combined financial information has been derived from and should be read in conjunction with the historical consolidated financial statements and the related notes of both Eagle and Virginia Heritage that are included or incorporated by reference in this proxy statement/prospectus. See "Where You Can Find More Information" at page 135.

        The unaudited pro forma combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined at the beginning of the periods presented and had the impact of possible revenue enhancements and expense efficiencies, among other factors, been considered. In addition, as explained in more detail in the accompanying notes to the unaudited pro forma combined financial information, the allocation of the purchase price reflected in the unaudited pro forma combined financial information is subject to adjustment and will vary from the actual purchase price allocation that will be recorded upon completion of the merger based upon changes in the balance sheets, including fair value estimates.

79


Table of Contents


UNAUDITED PRO FORMA COMBINED BALANCE SHEET
As of June 30, 2014
(dollars in thousands)

 
  Eagle   Virginia
Heritage
  Pro Forma
Adjustments
   
  Pro Forma
Combined
 

ASSETS

                             

Cash and due from banks

  $ 8,602   $ 39,475     (153 )     $ 47,924  

Federal funds sold

    9,480                 9,480  

Interest bearing deposits with banks and other short-term investments

    97,400         25,000         122,400  

Investment securities available for sale, at fair value

    378,990     114,256             493,246  

Federal Reserve and Federal Home Loan Bank stock, at cost

    10,626     6,380             17,006  

Loans held for sale

    35,411     21,471             56,882  

Loans

    3,279,429     755,137     (10,934 ) Note 3     4,023,632  

Less allowance for credit losses

    (43,552 )   (10,372 )   10,372   Note 3     (43,552 )
                       

Loans, net

    3,235,877     744,765     (562 )       3,980,080  

Premises and equipment, net

    17,797     1,778             19,575  

Deferred income taxes

    25,586     4,675     (2,007 ) Note 3     28,254  

Bank owned life insurance

    40,361     15,640             56,001  

Core deposit intangibles, net

    955         6,362   Notes 1, 3     7,317  

Goodwill

    2,163         91,918   Notes 1, 3     94,081  

Other real estate owned

    8,843     136             8,979  

Other assets

    42,353     7,109             49,462  
                       

TOTAL ASSETS

  $ 3,914,444   $ 955,685   $ 120,558       $ 4,990,687  
                       
                       

LIABILITIES AND SHAREHOLDERS' EQUITY

                             

LIABILITIES

   
 
   
 
   
 
 
 
   
 
 

Deposits:

                             

Noninterest bearing demand

  $ 945,485   $ 193,349   $       $ 1,138,834  

Interest bearing transaction

    128,415     19,941             148,356  

Savings and money market

    1,899,430     130,598             2,030,028  

Time, $100,000 or more

    186,063     267,121     117   Note 3     453,301  

Other time

    208,534     165,107     685   Note 3     374,326  
                       

Total deposits

    3,367,927     776,116     802         4,144,845  

Customer repurchase agreements

    60,646     3,040             63,686  

Long-term borrowings

    30,000     70,000     (20 ) Note 3     99,980  

Subordinated debt

    9,300         70,000   Note 5     79,300  

Other liabilities

    19,750     3,225             22,975  
                       

Total Liabilities

    3,487,623     852,381     70,782         4,410,786  
                       

SHAREHOLDERS' EQUITY

                             

Preferred stock, par value $.01 per share, shares authorized 1,000,000, Series B, $1,000 per share liquidation preference, shares issued and outstanding 56,600

    56,600                 56,600  

Preferred stock, par value $4 per share, non-cumulative, shares authorized 5,000,000, Series A, $1,000 per share liquidation preference, shares issued and outstanding 15,300

        15,300             15,300  

Common stock, par value $.01 per share; 50,000,000 shares authorized, 25,985,659 shares issued and outstanding; 29,917,518 shares issued and outstanding pro forma combined

    255         39   Note 2     294  

Common stock, par value $4 per share; shares authorized 15,000,000, shares issued and outstanding 6,020,301

        24,081     (24,081 ) Note 2      

Warrant

    946                 946  

Additional paid in capital

    245,629     41,517     96,224   Note 2     383,370  

Retained earnings

    121,553     23,984     (23,984 ) Note 2     121,553  

Accumulated other comprehensive income (loss)

    1,838     (1,578 )   1,578   Note 2     1,838  
                       

Total Shareholders' Equity

    426,821     103,304     49,776         579,901  
                       

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 3,914,444   $ 955,685   $ 120,558       $ 4,990,687  
                       
                       

80


Table of Contents


UNAUDITED PRO FORMA COMBINED INCOME STATEMENT
For the Six Months Ended June 30, 2014
(dollars in thousands)

 
  Eagle   Virginia
Heritage
  Pro Forma
Adjustments
   
  Pro Forma
Combined
 

Interest Income

                             

Interest and fees on loans

  $ 82,679   $ 17,170   $ 70   Note 3   $ 99,919  

Interest and dividends on investment securities

    4,656     1,379             6,035  

Interest on balances with other banks and depository institutions

    254     30             284  

Interest on federal funds sold

    7                 7  
                       

Total interest income

    87,596     18,579     70         106,245  
                       

Interest Expense

                             

Interest on deposits

    4,736     2,375     (267 ) Note 3     6,844  

Interest on customer repurchase agreements and federal funds purchased

    69     5             74  

Interest on long-term borrowings

    764     270     3   Note 3     1,037  
                       

Total interest expense

    5,569     2,650     (264 )       7,955  
                       

Net Interest Income

    82,027     15,929     334         98,290  

Provision for Credit Losses

    5,068     760             5,828  
                       

Net Interest Income After Provision For Credit Losses

    76,959     15,169     334         92,462  
                       

Noninterest Income

                             

Service charges on deposits

    2,411     334             2,745  

Gain on sale of loans

    2,864     2,560             5,424  

Gain (loss) on sale of investment securities

    10     (189 )           (179 )

Increase in the cash surrender value of bank owned life insurance

    624                 624  

Other income

    2,365     796             3,161  
                       

Total noninterest income

    8,274     3,501             11,775  
                       

Noninterest Expense

                             

Salaries and employee benefits

    26,623     6,741             33,364  

Premises and equipment expenses

    6,196     1,257             7,453  

Marketing and advertising

    877     97             974  

Data processing

    3,020     762             3,782  

Legal, accounting and professional fees

    1,773     754             2,527  

FDIC Insurance

    1,107     241             1,348  

Other expenses

    5,637     2,130             7,767  

Amortization of intangible

            318   Note 3     318  
                       

Total noninterest expense

    45,233     11,982     318         57,533  
                       

Income Before Income Tax Expense

    40,000     6,688     16         46,704  

Income Tax Expense

    14,557     2,402     6         16,965  
                       

Net Income

    25,443     4,286     10         29,739  

Preferred Stock Dividends

    283     76             359  
                       

Net Income Available to Common Shareholders

  $ 25,160   $ 4,210   $ 10       $ 29,380  
                       
                       

Earnings Per Share

                             

Basic

  $ 0.97   $ 0.70           $ 0.98  

Diluted

  $ 0.95   $ 0.68           $ 0.96  

Weighted Average Shares Outstanding—Basic

    25,954,912     6,016,572     (2,084,713 )       29,886,771  

Weighted Average Shares Outstanding—Diluted

    26,599,594     6,231,350     (2,299,491 )       30,531,453  

81


Table of Contents


UNAUDITED PRO FORMA COMBINED INCOME STATEMENT
For the Year Ended December 31, 2013
(dollars in thousands)

 
  Eagle   Virginia
Heritage
  Pro Forma
Adjustments
   
  Pro Forma
Combined
 

Interest Income

                             

Interest and fees on loans

  $ 148,801   $ 31,453   $ 140   Note 3   $ 180,394  

Interest and dividends on investment securities

    7,792     2,430             10,222  

Interest on balances with other banks and other depository institutions

    689     54             743  

Interest on federal funds sold

    12                 12  
                       

Total interest income

    157,294     33,937     140         191,371  
                       

Interest Expense

                             

Interest on deposits

    10,614     4,906     (535 ) Note 3     14,985  

Interest on customer repurchase agreements and federal funds purchased

    254     12             266  

Interest on long-term borrowings

    1,636     322     5   Note 3     1,963  
                       

Total interest expense

    12,504     5,240     (530 )       17,214  
                       

Net Interest Income

    144,790     28,697     670         174,157  

Provision for Credit Losses

    9,602     1,764             11,366  
                       

Net Interest Income After Provision For Credit Losses

    135,188     26,933     670         162,791  
                       

Noninterest Income

                             

Service charges on deposits

    4,607     652             5,259  

Gain on sale of loans

    14,578     7,919             22,497  

Gain on sale of investment securities

    19     557             576  

Increase in the cash surrender value of bank owned                         
life insurance

    720     229             949  

Other income

    4,792     1,319             6,111  
                       

Total noninterest income

    24,716     10,676             35,392  
                       

Noninterest Expense

                             

Salaries and employee benefits

    47,481     14,277             61,758  

Premises and equipment expenses

    11,923     2,414             14,337  

Marketing and advertising

    1,686     259             1,945  

Data processing

    5,903     1,403             7,306  

Legal, accounting and professional fees

    3,449     615             4,064  

FDIC Insurance

    2,263     514             2,777  

Other expenses

    11,874     4,781             16,655  

Amortization of intangible

            636   Note 3     636  
                       

Total noninterest expense

    84,579     24,263     636         109,478  
                       

Income Before Income Tax Expense

    75,325     13,346     34         88,705  

Income Tax Expense

    28,318     4,346     14         32,678  
                       

Net Income

    47,007     9,000     20         56,027  

Preferred Stock Dividends

    566     153             719  
                       

Net Income Available to Common Shareholders

  $ 46,441   $ 8,847   $ 20       $ 55,308  
                       
                       

Earnings Per Share

                             

Basic

  $ 1.81   $ 1.70           $ 1.86  

Diluted

  $ 1.76   $ 1.65           $ 1.83  

Weighted Average Shares Outstanding—Basic

    25,726,062     5,217,531     (1,285,672 )       29,657,921  

Weighted Average Shares Outstanding—Diluted

    26,358,611     5,359,521     (1,427,662 )       30,290,470  

82


Table of Contents


NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

Note 1. Basis of Presentation:

        The merger will be accounted for as an acquisition by Eagle of Virginia Heritage using the acquisition accounting method under ASC 805 and, accordingly, the assets and liabilities of Virginia Heritage will be recorded at their respective fair values on the date the merger is completed.

        The merger will be effected by the issuance of a combination of shares of Eagle common stock, $0.01 par value, and cash to Virginia Heritage shareholders. Each share of Virginia Heritage common stock will be exchanged for a number of shares of Eagle common stock and cash per share, determined in accordance with Section 3.01 of the merger agreement. This pro forma analysis uses an assumed exchange ratio of 0.6531 shares, resulting in a $21.50 value per Eagle common stock for each Virginia Heritage share and $7.50 cash consideration per Virginia Heritage share. Based on these assumptions, the aggregate purchase price of Virginia Heritage's common stock is $174.6 million, excluding options. The final exchange ratio could be higher or lower than 0.6531, depending upon the average closing price of Eagle common stock during the 20 trading days ending on the fifth trading day prior to closing. For the purposes of these unaudited pro forma combined financial statements the shares of Eagle common stock issued in connection with the merger are assumed to have a value equal to $32.92 per share, the closing price as of June 6, 2014, the last trading day before announcement of the merger.

        The unaudited pro forma combined financial statements include estimated adjustments to record assets and liabilities of Virginia Heritage at their respective fair values. The pro forma adjustments included herein are subject to change as additional information becomes available and as additional analyses are performed. The final allocation of the purchase price will be determined after the merger is completed and additional analyses are performed to determine the fair values of Virginia Heritage's tangible and identifiable intangible assets and liabilities as of the closing date the merger. Changes in the fair value of the net assets of Virginia Heritage as of the closing date of the merger will likely change the amount of purchase price allocable to goodwill. The further refinement of transaction costs, changes in Virginia Heritage's shareholders' equity, including net income, asset valuations and other items identified in the merger agreement, between June 30, 2014 and the closing date of the merger will further impact the amount of the purchase price and any excess purchase price recorded, as compared to this pro forma analysis. Also impacting the final amounts will be changes to the stock price of Eagle, as noted above. The final adjustments may be materially different from the unaudited pro forma adjustments presented herein.

        The unaudited pro forma combined balance sheet assumes that the merger occurred on June 30, 2014. The unaudited pro forma combined income statements for the six months ended June 30, 2014 and the twelve months ended December 31, 2013 assume the transaction occurred at the beginning of each period.

        The unaudited pro forma combined information is not necessarily indicative of the results of operations or the combined financial position that would have resulted had the merger been completed at the beginning of the applicable periods presented, nor is it necessarily indicative of the results of operations in future periods or the future financial position of the combined company.


Note 2. Adjustments to Equity:

        The unaudited pro forma combined financial information reflects the issuance of 3,931,859 shares of Eagle common stock. The table below provides the calculation of the number of shares issued:

Shares of Virginia Heritage common stock outstanding

    6,020,301  

Exchange ratio

    0.6531  
       

Eagle Bancorp common stock issued

    3,931,859  
       
       

83


Table of Contents

        The unaudited pro forma combined financial statements include adjustments to shareholders' equity for the elimination of Virginia Heritage's common stock of $24.1 million accumulated other comprehensive loss of $1.6 million and the elimination of Virginia Heritage's retained earnings of $24.0 million. All of these amounts have been reclassified into additional paid in capital.

        In accordance with ASC 805-30-30-9 a value of $8.3 million is being attributed to the outstanding Virginia Heritage stock options to be assumed by Eagle upon consummation of the merger.

        The following table provides the calculation of the number of shares issued and pro forma adjustments to shareholders' equity.

Pro Forma Adjustments to Shareholders' Equity
   
   
 

Purchase Price:

             

Shares of Eagle common stock issued

    3,931,859        

Eagle par value

  $ 0.01     39,319  
             

Less Virginia Heritage's common stock

          (24,081,000 )
             

Common stock adjustment

          (24,041,681 )
             

Additional paid in capital adjustment

             

Purchase price—Virginia Heritage's common stock (Note 3)

          174,588,729  

Less: Cash contribution

          (45,152,258 )

Less: Eagle common stock issued

          (39,319 )

Purchase price—estimated fair value of

             

Virginia Heritage's stock options

          8,343,871  

Virginia Heritage's additional paid in capital

          (41,517,000 )
             

Additional paid in capital adjustment

          96,224,023  
             

Retained earnings adjustment—Virginia Heritage

         
(23,984,000

)

Elimination of Virginia Heritage's accumulated other comprehensive loss

          1,578,000  
             

Total shareholders' equity adjustment

          49,776,342  
             
             


Note 3. Acquisition Accounting Adjustments:

        The acquisition accounting adjustments included in the pro forma balance sheet include the following.

Loan premiums (yield adjustment)

  $ 1,148,196   (average life of 48 months)

Credit quality fair value adjustment on loans

  $ (12,082,192 )  

Eliminate existing allowance for credit losses

  $ 10,372,000    

Core deposit intangible

  $ 6,362,452   (average life of 120 months)

Long-term borrowings premiums (yield adjustment)

  $ 20,000   (average life of 48 months)

Total time deposits discounts (yield adjustment)

  $ (802,000 ) (average life of 18 months)

Deferred income tax liability (at 40% rate)

  $ (2,007,382 )  

        The adjustments recorded for these assets and liabilities on the closing date of the merger could vary significantly from the pro forma adjustments included herein depending on changes in interest rates and the components of the assets and liabilities, including credit quality. Virginia Heritage had no previous unamortized purchase or acquisition adjustments.

84


Table of Contents

        The table below identifies all pro forma adjustments as well as the unidentified intangible recorded as Goodwill.

Purchase Price:

             

Virginia Heritage common shares outstanding

          6,020,301  

Exchange ratio

          0.6531  
             

Eagle Bancorp common shares issued excluding options

          3,931,859  

Total consideration per Virginia Heritage common share

        $ 29.00 (1)

Purchase price of Virginia Heritage common shares (6,020,301 shares X $29.00 per share)

          174,588,729  

Estimated fair value of Virginia Heritage stock options

          8,343,871  
             

Purchase price

          182,932,600  

Net Assets Acquired:

   
 
   
 
 

Virginia Heritage common shareholders' equity

          88,004,000  
             

Excess of purchase price over carrying value of net assets acquired

        $ 94,928,600  
             
             

Estimated (debit) credit adjustments to reflect fair value of assets acquired and liabilities assumed:

   
 
   
 
 

Estimated core deposit intangible

             

Virginia Heritage's core deposits

    508,996,041        

Premium rate

    1.25 %      
             

          (6,362,452 )

Fair value adjustment on loan yields

          (1,148,196 )

Credit quality fair value adjustment on loans

          12,082,192  

Eliminate existing allowance for credit losses

          (10,372,000 )

Fair value adjustment on total time deposits

          802,000  

Fair value adjustment on long-term borrowings

          (20,000 )

Deferred income tax liability (at 40% rate)

          2,007,382  
             

Goodwill

        $ 91,917,526  
             
             

(1)
$29.00 total consideration per share of Virginia Heritage common stock will be applied so long as the Eagle average price during the price determination period is at least $29.00 and not greater than $35.50 per share.


Note 4. Direct Transaction Costs:

        The plan to integrate Eagle and Virginia Heritage is still being developed. Over the next several months, the specific plan will continue to be refined. Work is currently in process to assess personnel, benefit plans, premises, equipment, computer systems, and service contracts to determine where redundancies can be eliminated and integration benefits can be achieved. Certain decisions arising from these assessments may involve involuntary terminations, changing information systems, canceling contracts and disposition or accelerated write-offs of assets. Eagle and Virginia Heritage expect to incur merger related expenses including system conversion costs, employee retention and severance agreements, communications to customers and others. To the extent these are costs associated with these actions, the costs will be recorded based on the nature and timing of these actions. Most acquisition and restructuring

85


Table of Contents

costs are recognized separately and generally expensed as incurred. We estimate the pre-tax merger related costs to be approximately 5.0% of the purchase price, or $9.1 million, and expect these costs to be incurred in 2014. These estimated costs are not included in the accompanying unaudited pro forma combined financial statements.


Note 5. Subordinated Debt:

        The pro forma presentation at June 30, 2014 assumes the issuance of $70.0 million of subordinated debt bearing interest at a rate of 5.75%. The subordinated debt is intended to qualify as Tier 2 capital for regulatory purposes to the fullest extent permitted. The pro forma combined balance sheet does not reflect expenses of issuance of the subordinated debt of approximately $1.1 million. The pro forma combined income statements for the six months ended June 30, 2014 and the year ended December 31, 2013 do not reflect interest expense on the subordinated debt for the periods shown.

86


Table of Contents


INFORMATION ABOUT EAGLE

        Organized in 1997, Eagle is the registered bank holding company for EagleBank, a Maryland chartered commercial bank which is a member of the Federal Reserve System, and which commenced operations in July 1998. Eagle is a growth oriented institution, offering a broad range of commercial banking services to its business and professional clients as well as full service consumer banking services to individuals living and/or working primarily in its service area. EagleBank was organized as an alternative to the super-regional financial institutions which dominate its market area. EagleBank's philosophy is to provide superior, personalized service to its customers. EagleBank focuses on relationship banking, providing each customer with a number of services, becoming familiar with and addressing the customer's needs in a proactive personalized fashion. EagleBank currently We currently operates from 18 branch offices, seven in Montgomery County, Maryland, five in the District of Columbia, and six offices in Northern Virginia.

        Eagle emphasizes providing commercial banking services to sole proprietors, small- and medium-sized businesses, partnerships, corporations, non-profit organizations and associations, and investors living and working in and near EagleBank's primary service area. A full range of retail banking services are offered to accommodate the individual needs of both business customers as well as the community Eagle serves. EagleBank has developed significant expertise and commitment as a Small Business Administration, or SBA, lender, has been designated a Preferred Lender by the SBA, and is one of the largest community bank SBA lenders in the Washington metropolitan area.

        Eagle's common stock is listed for trading on NASDAQ under the symbol "EGBN." As of June 30, 2014 there were 25,985,659 shares of Eagle common stock outstanding.

        At June 30, 2014, Eagle had total assets of $3.91 billion, net loans of approximately $3.24 billion, total deposits of approximately $3.37 billion, total shareholders' equity of approximately $426.8 million, and total common shareholders' equity of approximately $370.2 million. At June 30, 2014, its nonperforming assets (consisting of nonaccrual loans, loans past due 90 or more days, restructured loans and other real estate owned) were approximately $31.3 million, or 0.80% of total assets. For the three and six months ended March 31, 2014 and June 30, 2014, Eagle had earnings of $0.48 and $0.95 per diluted common share, respectively. Excluding the effect of the merger related expenses, adjusted earnings were approximately $13.4 million and $25.7 million, respectively, for the three and six month periods, or $0.50 and $0.97 per diluted common share.


Description of Eagle's Capital Stock

        Eagle's authorized capital consists of 50,000,000 shares of common stock, $0.01 par value, and 1,000,000 shares of preferred stock, $.01 par value, the terms of which may be established by the Board of Directors without shareholder action. As of June 30, 2014, there were 25,985,659 shares of common stock outstanding and 56,600 shares of Series B Preferred Stock, issued pursuant to the SBLF, outstanding. There was also an outstanding warrant to purchase 423,977 shares of common stock, as well as options with respect to approximately 496,919 shares of common stock under Eagle's equity compensation plans, of which 394,931 were exercisable. An aggregate of approximately 399,136 shares of common stock are subject to issuance pursuant to future awards under Eagle's 2006 Stock Plan. At March 20, 2014, there were approximately 806 registered holders of Eagle common stock.

        Common Stock.    Holders of common stock are entitled to cast one vote for each share held of record, to receive such dividends as may be declared by the Board of Directors out of legally available funds, and, subject to the rights of any class of stock having preference to the common stock, to share ratably in any distribution of our assets after payment of all debts and other liabilities, upon liquidation, dissolution or winding up. Shareholders do not have cumulative voting rights or preemptive rights or other rights to subscribe for additional shares, and the common stock is not subject to conversion or redemption.

87


Table of Contents

        Our ability to pay dividends is limited by the provisions of our articles of incorporation related to the Series B Preferred Stock and Federal and state law and regulation. Regulations of the Federal Reserve Board and Maryland law place limits on the amount of dividends EagleBank may pay without prior approval. Prior regulatory approval is required to pay dividends which exceed EagleBank's net profits for the current year plus its retained net profits for the preceding two calendar years, less required transfers to surplus. Under Maryland law, dividends may only be paid out of retained earnings. State and federal bank regulatory agencies also have authority to prohibit a bank from paying dividends if such payment is deemed to be an unsafe or unsound practice, and the Federal Reserve Board has the same authority over bank holding companies. At June 30, 2014, EagleBank could pay dividends to Eagle to the extent of its earnings so long as it maintained required capital ratios.

        The Federal Reserve Board has established guidelines with respect to the maintenance of appropriate levels of capital by registered bank holding companies. Compliance with such standards, as presently in effect, or as they may be amended from time to time, could possibly limit the amount of dividends that Eagle may pay in the future. In 1985, the Federal Reserve Board issued a policy statement on the payment of cash dividends by bank holding companies. In the statement, the Federal Reserve Board expressed its view that a holding company experiencing earnings weaknesses should not pay cash dividends exceeding its net income, or which could only be funded in ways that weaken the holding company's financial health, such as by borrowing. As a depository institution, the deposits of which are insured by the FDIC, EagleBank may not pay dividends or distribute any of its capital assets while it remains in default on any assessment due the FDIC. The Bank currently is not in default under any of its obligations to the FDIC. Refer to above discussion on conditions precedent to resuming the payment of the cash common stock dividend.

        Eagle's ability to pay dividends on the common stock is also restricted by the provisions of the Series B Preferred Stock. Under the terms of the Series B Preferred Stock, no repurchases may be effected, and no dividends may be declared or paid on preferred shares ranking pari passu with the Series B Preferred Stock, junior preferred shares, or other junior securities (including the common stock) during the current quarter and for the next three quarters following the failure to declare and pay dividends on the Series B Preferred Stock, except that, in any such quarter in which the dividend is paid, dividend payments on shares ranking pari passu may be paid to the extent necessary to avoid any resulting material covenant breach. As of the date hereof, Eagle has not failed to declare and pay in a timely manner any dividend on the Series B Preferred Stock.

        Under the terms of the Series B Preferred Stock, Eagle may only declare and pay a dividend on the common stock or other stock junior to the Series B Preferred Stock, or repurchase shares of any such class or series of stock, if, after payment of such dividend, the dollar amount of Eagle's Tier 1 Capital would be at least equal to the Tier 1 Dividend Threshold. The Tier 1 Dividend Threshold is subject to reduction, beginning on the second anniversary of issuance and ending on the tenth anniversary, by 10% for each one percent increase in qualified small business lending over the baseline level.

        Restrictions on Ownership.    The Bank Holding Company Act of 1956, as amended, or BHC Act, generally would prohibit any company that is not engaged in banking activities and activities that are permissible for a bank holding company or a financial holding company from acquiring control of Eagle. Control is generally defined as ownership of 25% or more of the voting stock or other exercise of a controlling influence. Under the BHC Act, any existing bank holding company would require the prior approval of the Federal Reserve Board, before acquiring 5% or more of the voting stock of Eagle. In addition, the Change in Bank Control Act of 1978, as amended, or CBC Act, prohibits a person or group of persons from acquiring "control" of a bank holding company unless the Federal Reserve Board has been notified and has not objected to the transaction. Under a rebuttable presumption established by the Federal Reserve Board, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, such

88


Table of Contents

as Eagle, would, under the circumstances set forth in the presumption, constitute acquisition of control of the bank holding company.

        Transfer Agent.    The Transfer Agent for the common stock is Computershare Shareholder Services, 250 Royall Street, Canton, Massachusetts 02021.

        Preferred Stock.    Eagle's board of directors may, from time to time, by action of a majority, authorize the issuance of shares of the authorized, undesignated preferred stock, in one or more classes or series. In connection with any such issuance, Eagle's board may by resolution determine the designation, voting rights, preferences as to dividends, in liquidation or otherwise, participation, redemption, sinking fund, conversion, dividend or other special rights or powers, and the limitations, qualifications and restrictions, of such shares of preferred stock.

        Eagle currently has outstanding 56,600 shares of Series B Preferred Stock, all of which were issued to the Treasury under the SBLF on July 14, 2011. The Series B Preferred Stock has a liquidation amount of $1,000 per share, which would be paid to the holder of the Series B Preferred Stock upon liquidation, dissolution or winding up of Eagle, prior to any payment to the holders of common stock or any other security ranking junior to the Series B Preferred Stock. The Series B Preferred Stock is entitled to receive non-cumulative dividends on a quarterly basis. The dividend rate for the first ten dividend periods was one percent (1%). For the eleventh dividend period through four and one half years after issuance, the dividend rate will be one percent (1%). After four and one half years from issuance, the dividend rate will increase to nine percent (9%).

        The Series B Preferred Stock may be redeemed at any time at Eagle's option, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator.

        The Series B Preferred Stock is non-voting, except in limited circumstances. In the event that Eagle misses five dividend payments, whether or not consecutive, the holder of the Series B Preferred Stock will have the right, but not the obligation, to appoint a representative as an observer on Eagle's board of directors. In the event that Eagle misses six dividend payments, whether or not consecutive, and if the then outstanding aggregate liquidation amount of the Series B Preferred Stock is at least $25,000,000, then the holder of the Series B Preferred Stock will have the right to designate two directors to Eagle's board of directors.

        The existence of shares of authorized undesignated preferred stock enables us to meet possible contingencies or opportunities in which the issuance of shares of preferred stock may be advisable, such as in the case of acquisition or financing transactions. Having shares of preferred stock available for issuance gives us flexibility in that it would allow us to avoid the expense and delay of calling a meeting of shareholders at the time the contingency or opportunity arises. Any issuance of preferred stock with voting rights or which is convertible into voting shares could adversely affect the voting power of the holders of common stock. The provisions of the Series B Preferred Stock restrict the payment of dividends on, or purchases of, the common stock, under certain circumstances.

        The existence of authorized shares of preferred stock could have the effect of rendering more difficult or discouraging hostile takeover attempts or of facilitating a negotiated acquisition. Such shares, which may be convertible into shares of common stock, could be issued to shareholders or to a third party in an attempt to frustrate or render a hostile acquisition more expensive.


Selected Provisions of Eagle's Articles of Incorporation and Maryland Law

        Consideration of Business Combinations.    Eagle's articles of incorporation provide that when the Eagle board of directors evaluates any actual or proposed business combination, it shall consider the following factors: the effect of the business combination on the corporation and its subsidiaries, and their respective shareholders, employees, customers and the communities which they serve; the timing of the

89


Table of Contents

proposed business combination; the risk that the proposed business combination will not be consummated; the reputation, management capability and performance history of the person proposing the business combination; the current market price of the corporation's capital stock; the relation of the price offered to the current value of the corporation in a freely negotiated transaction and in relation to the Eagle directors' estimate of the future value of the corporation and its subsidiaries as an independent entity or entities; tax consequences of the business combination to the corporation and its shareholders; and such other factors deemed by the directors to be relevant. In such considerations, Eagle's board of directors may consider all or some of such factors as a whole and may or may not assign relative weights to any of them. The foregoing is not intended as a definitive list of factors to be considered by Eagle's board of directors in the discharge of its fiduciary responsibility to the corporation and its shareholders, but rather to guide such consideration and to provide specific authority for the consideration by Eagle's board of directors of factors which are not purely economic in nature in light of the circumstances of the corporation and its subsidiaries at the time of such proposed business combination.

        Amendment of the Articles of Incorporation.    In general, Eagle's articles of incorporation may be amended upon the vote of two-thirds of the outstanding shares of capital stock entitled to vote, the standard vote required under Maryland law. Unless the proposed amendment adversely affects the rights of the Series B Preferred Stock, the holders of Series B Preferred Stock will not have the right to vote on any amendment to the Articles of Incorporation.

        Restrictions on Business Combinations with Interested Shareholders.    Section 3-602 of the Maryland General Corporation Law ("MGCL"), as in effect on the date hereof, imposes conditions and restrictions on certain "business combinations" (including, among other transactions, a merger, consolidation, share exchange, or, in certain circumstances, an asset transfer or issuance of equity securities) between a Maryland corporation and any person who beneficially owns at least 10% of the corporation's stock (an "interested shareholder"). Unless approved in advance by the board of directors, or otherwise exempted by the statute, such a business combination is prohibited for a period of five years after the most recent date on which the interested shareholder became an interested shareholder. After such five-year period, a business combination with an interested shareholder must be: (a) recommended by the corporation's board of directors, and (b) approved by the affirmative vote of at least (i) 80% of the corporation's outstanding shares entitled to vote and (ii) two-thirds of the outstanding shares entitled to vote which are not held by the interested shareholder with whom the business combination is to be effected, unless, among other things, the corporation's common shareholders receive a "fair price" (as defined by the statute) for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for his or her shares. Our Articles of Incorporation and bylaws do not include any provisions imposing any special approval requirements for a transaction with a major shareholder, and they do not opt out from the operation of Section 3-602.

        Control Share Acquisition Statute.    Under the MGCL's control share acquisition law, as in effect on the date hereof, voting rights of shares of stock of a Maryland corporation acquired by an acquiring person at ownership levels of 10%, 331/3% and 50% of the outstanding shares are denied unless conferred by a special shareholder vote of two-thirds of the outstanding shares held by persons other than the acquiring person and officers and directors of the corporation or, among other exceptions, such acquisition of shares is made pursuant to a merger agreement with the corporation or the corporation's charter or bylaws permit the acquisition of such shares prior to the acquiring person's acquisition thereof. Unless a corporation's charter or bylaws provide otherwise, the statute permits such corporation to redeem the acquired shares at "fair value" if the voting rights are not approved or if the acquiring person does not deliver a "control share acquisition statement" to the corporation on or before the tenth day after the control share acquisition. The acquiring person may call a shareholder's meeting to consider authorizing voting rights for control shares subject to meeting disclosure obligations and payment of costs set out in the statute. If voting rights are approved for more than fifty percent of the outstanding stock, objecting shareholders may have their shares appraised and repurchased by the corporation for cash. Eagle's articles of incorporation and bylaws do not include any provisions restricting the voting ability of major shareholders, and do not opt out from the operation of the control share acquisition law.

90


Table of Contents


INFORMATION ABOUT VIRGINIA HERITAGE

General

        Virginia Heritage is a commercial bank incorporated in and chartered by the Commonwealth of Virginia. Virginia Heritage is a member of the Federal Reserve System and its deposits are insured by the FDIC. Virginia Heritage opened for business on November 21, 2005 and its headquarters are located in Tysons Corner, Virginia.

        Virginia Heritage serves the greater Washington, D.C. metropolitan area with an emphasis on Northern Virginia. Virginia Heritage's goal has been to deliver a customized and targeted mix of products and services that meet or exceed customer expectations. To accomplish this goal, Virginia Heritage has deployed a premium operating system that gives customers access to the most up-to-date banking technology.

        Virginia Heritage offers a full range of banking services through traditional and electronic delivery. Services include: free business and consumer checking, premium interest-bearing checking, business account analysis, savings, certificates of deposit and other depository services, as well as a broad array of commercial, real estate and consumer loans. Free internet account access is available for all personal and business accounts, free internet bill payment services are available on most accounts, and a robust online cash management system is available for business customers.

        At June 30, 2014, Virginia Heritage had total assets of approximately $955.7 million; gross loans of approximately $755.1 million, total deposits of approximately $776.1 million, total shareholders' equity of approximately $103.3 million, and total common shareholders' equity of approximately $88.0 million. At June 30, 2014, its nonperforming assets (consisting of nonaccrual loans, troubled debt restructurings, loans past due 90 days or more and still accruing interest and other real estate owned) were approximately $4.1 million or 0.43% of total assets. For the three and six months ended June 30, 2014, Virginia Heritage had net income of approximately $0.33 and $0.68 per diluted common share, respectively. Excluding the effect of the merger related expenses, adjusted earnings were approximately $2.5 million and $4.7 million, respectively, for the three and six month periods, or $0.40 and $0.75 per diluted common share.


Lending Activities

        Virginia Heritage's primary lending focus is real estate finance, as well as making loans to small businesses, professionals and other consumers in its local market area. Historically, commercial real estate loans have represented the largest segment of Virginia Heritage's loan portfolio. At June 30, 2014, approximately 49.48% of the total loan portfolio was composed of commercial real estate loans. Virginia Heritage's primary lending activities are principally directed to its defined market area in the greater Washington, D.C. metropolitan area with an emphasis on Northern Virginia.

        Virginia Heritage seeks to maintain a loan portfolio that is adequately diversified between commercial and consumer activities. Virginia Heritage feels this approach allows management to modify production goals and react to changing economic and pricing environments. Management feels this gives Virginia Heritage another competitive advantage over other community focused financial institutions in its market area.


Investments and Funding

        Virginia Heritage's goal is to provide adequate liquidity to meet depositor's withdrawals and to support its loan growth. In the event deposit growth does not fully support this goal, a combination of sales of investment securities, federal funds and other borrowed funds will be used to augment Virginia Heritage's funding position. In the event Virginia Heritage has excess liquidity, investments are used to generate a favorable return.

91


Table of Contents

        Virginia Heritage's investment policy, as established by the board of directors, is designed primarily to provide and maintain liquidity, to provide collateral for pledging requirements, to complement its interest rate risk strategy and to generate an acceptable return. The investment portfolio is actively managed and to date, has been classified as "available for sale." Under such a classification, investment instruments may be sold as deemed appropriate by management. On a quarterly basis, the investment portfolio is marked to market. Additionally, the investment portfolio is used to balance Virginia Heritage's asset and liability position. Virginia Heritage invests in fixed rate or floating rate instruments as necessary to reduce interest rate risk exposure.


Deposit Activities

        Deposits are the major source of funding for Virginia Heritage. Virginia Heritage offers a broad array of deposit products that include demand, NOW, money market and savings accounts as well as certificates of deposit. Virginia Heritage typically pays a competitive rate on interest-bearing deposits. As a relationship oriented organization, Virginia Heritage seeks generally to obtain deposit relationships with its loan clients. Virginia Heritage also focuses deposit gathering activities on low cost sources of deposits, such as real estate escrow and title bank accounts. In 2012, Virginia Heritage added U.S. Bankruptcy Trustee account services that have enhanced its deposit gathering abilities.

        Virginia Heritage may become more or less competitive in its interest rate structure as its liquidity position changes. Additionally, Virginia Heritage may use wholesale or brokered deposits to augment its funding position. Virginia Heritage can also arrange for FDIC insurance for deposits up to $50 million through CDARS—the Certificate of Deposit Account Registry Service, or through ICS—Insured Cash Sweep, both programs conducted by Promontory Interfinancial Network, LLC, which assists Virginia Heritage in maintaining large single banking relationships.


Borrowings

        Virginia Heritage utilizes outside borrowings to supplement deposits as a source of funds for its lending and investment activity. The current sources of borrowings consist of unsecured lines of credit with correspondent banks, borrower in custody arrangements with the Federal Reserve Bank of Richmond, Federal Home Loan Bank advances and repurchase agreements.


Competition

        The banking business is highly competitive. Virginia Heritage competes with other commercial banks, savings associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial institutions operating in its primary service area and elsewhere.

        Virginia Heritage is headquartered in Tysons Corner, Virginia, in the heart of the Northern Virginia region. Virginia Heritage has been able to effectively leverage its talents, contacts and location to achieve a strong financial position for a relatively new organization. However, its primary service area is highly competitive and heavily branched. Competition in Virginia Heritage's primary service area with respect to commercial real estate lending and for loans to small and medium-sized businesses, as well as individual consumers and professionals, is intense, and pricing is important. Many of Virginia Heritage's bank competitors have greater lending limits and offer established branch networks and other services that Virginia Heritage does not currently provide. Deposit competition is also strong. As a result, it is possible that, to remain competitive, Virginia Heritage may pay above-market rates for deposits. Despite strong competition, Virginia Heritage is experiencing success in its primary market area because the area is reacting favorably to its community focus and emphasis on service to the small and medium-sized business community, as well as individual consumers and professionals.

92


Table of Contents

        Virginia Heritage believes that its position as a community owned and operated bank interested exclusively in small and medium-sized businesses, individuals and professionals in the greater Washington, D.C. metropolitan area and adjacent counties, with an emphasis on Northern Virginia, provides Virginia Heritage an important competitive advantage.


Employees

        As of June 30, 2014, Virginia Heritage had 134 full-time and 6 part-time employees. None of its employees are represented by any collective bargaining unit and management believes that Virginia Heritage has good relations with its employees.


Premises and Market Area

        Virginia Heritage considers its target market to be the greater Washington, D.C. metropolitan area with an emphasis on Northern Virginia, which consists of the counties of Arlington, Clarke, Culpeper, Fairfax, Fauquier, King George, Loudoun, Prince William, Spotsylvania, Stafford, and Warren, and the independent cities of Alexandria, Fairfax, Falls Church, Manassas and Manassas Park. Virginia Heritage's headquarters is located approximately 16 miles west of Washington, D.C. in Tysons Corner, Virginia. Virginia Heritage also has full service branches in Arlington, Fairfax, Chantilly, Gainesville, Tysons Corner and Sterling, Virginia, and a mortgage division headquartered in Chantilly, Virginia. Virginia Heritage leases all of its offices under operating leases. These leases have ten year terms. Rent expense for the years ended December 31, 2013 and 2012 was approximately $1.3 million and $1.1 million, respectively.


Legal Proceedings

        Virginia Heritage is from time to time involved in legal proceedings arising in the normal course of business. Other than proceedings incidental to Virginia Heritage's business, it is not a party to, nor is any of its property the subject of, any material pending legal or administrative proceedings.

93


Table of Contents


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS OF VIRGINIA HERITAGE

        This discussion presents the analysis of Virginia Heritage's financial condition and results of operations as of and for the years in the three year period ended December 31, 2013 and as of and for each of the six months ended June 30, 2014 and 2013. This discussion is designed to provide a more comprehensive review of the operating results and financial position of Virginia Heritage than could be obtained from an examination of the financial statements alone. This discussion should be read in conjunction with the financial statements of Virginia Heritage and the notes related thereto which appear elsewhere in this proxy statement/prospectus. See "Index to Virginia Heritage's Financial Statements" beginning on page F-1.

        Statements contained in this proxy statement/prospectus that are not purely historical are forward-looking statements within the meaning of Section 21E of the Exchange Act, including Virginia Heritage's expectations, intentions, beliefs or strategies regarding the future. All forward-looking statements concerning economic conditions, rates of growth, rates of income or values as may be included in this proxy statement/prospectus are based on information available to Virginia Heritage as of the date of this proxy statement/prospectus and Virginia Heritage assumes no obligation to update any such forward-looking statements. It is important to note that Virginia Heritage's actual results could materially differ from those in such forward-looking statements. Factors that could cause actual results to differ materially from those in such forward-looking statements include fluctuations in interest rates, inflation, government regulations, economic conditions and competitive product and pricing pressures in the geographic and business areas in which Virginia Heritage conducts its operations. See "Forward-Looking Statements" beginning on page 33.


Financial Condition at June 30, 2014 and December 31, 2013

        Total assets were $955.7 million at June 30, 2014 compared to $894.8 million at December 31, 2013, an increase of $60.9 million or 6.8%. Cash and due from banks increased $14.6 million or 58.6% to $39.5 million at June 30, 2014 compared to December 31, 2013, loans increased $48.7 million or 7.0% to $744.8 million at June 30, 2014 compared to December 31, 2013 and loans held for sale amounted to $21.5 million at June 30, 2014, an increase of $10.8 million or 100.9% compared to December 31, 2013. These increases were partially offset by a decrease in securities available for sale of $12.5 million or 9.9% to $114.3 million at June 30, 2014 compared to December 31, 2013. This loan growth reflects our strong customer relationships and continued focus on loan production, particularly with respect to commercial real estate loans. The decrease in securities available for sale and the corresponding increase in cash and due from banks represents a repositioning of the investment portfolio.

        Total liabilities amounted to $852.4 million at June 30, 2014 compared to $798.6 million at December 31, 2013, an increase of $53.8 million or 6.7%. This increase was primarily due to an increase of $64.7 million in deposits, partially offset by a decrease of $10.0 million or 100.0% in federal funds purchased and $3.0 million or 4.1% in Federal Home Loan Bank advances. The increase in deposits reflects our active development of customer relationships and the related increase in core deposits.

        Total stockholders' equity increased to $103.3 million at June 30, 2014 compared to $96.2 million at December 31, 2013, an increase of $7.1 million or 7.4%. The increase was primarily due to net income of $4.3 million and accumulated other comprehensive gain amounting to $2.7 million.


Financial Condition at December 31, 2013 and December 31, 2012

        Total assets were $894.8 million at December 31, 2013, an increase of $113.2 million, or 14.5%, from total assets at December 31, 2012. Total net loans were $696.1 million at December 31, 2013, a $116.8 million, or 20.2%, increase over total net loans of $579.3 million at December 31, 2012. This loan growth reflects Virginia Heritage's strong customer relationships and continued focus on loan production,

94


Table of Contents

particularly with respect to commercial real estate loans. Cash and cash equivalents and interest-bearing deposits in other banks amounted to $24.9 million at December 31, 2013 compared to $12.8 million at December 31, 2012.

        Investment securities available for sale amounted to $126.8 million as of December 31, 2013, an $8.2 million increase compared to the December 31, 2012 level of $118.6 million. There were no investments classified as held to maturity for any years reported.

        The allowance for loan losses was $9.8 million at December 31, 2013, or 1.39% of total loans outstanding, compared to $8.3 million at December 31, 2012, or 1.41% of total loans outstanding. At December 31, 2013, Virginia Heritage had total nonaccrual loans of $1.2 million, which was comprised of an impaired commercial loan, a commercial real estate loan, a construction loan, a residential single-family loan and two residential equity lines. At December 31, 2012, Virginia Heritage had nonaccrual loans totaling $1.4 million, which was comprised of an impaired commercial loan, two commercial real estate loans and two residential equity lines. Virginia Heritage had loans past due over ninety days but still accruing interest totaling $17,000 at December 31, 2013. Virginia Heritage did not have any such loans at December 31, 2012. Normally, a loan is placed on a nonaccrual status when it is specifically determined to be impaired or when principal or interest payments are delinquent 90 days or more. While it is rare, the accrual of interest may be continued on a loan account when management has a high level of confidence in the collectability of the loan. At December 31, 2013 and 2012, Virginia Heritage had other real estate owned of $519,000 and $479,000, respectively.

        Total deposits were $711.4 million at December 31, 2013, which represents a 7.8% increase from $660.1 million of total deposits at December 31, 2012. This growth reflects Virginia Heritage's active development of customer relationships and the related increase in deposits. Noninterest-bearing deposits totaled $189.6 million or 26.6% of total deposits as of December 31, 2013 compared to $182.8 million, or 27.7% of total deposits at December 31, 2012. The increase was primarily due to the gathering of the U.S. Bankruptcy Trustee deposit accounts.

        Total borrowings were $84.1 million at December 31, 2013 and $47.6 million at December 31, 2012. The increase in total borrowings was primarily used to supplement deposits and fund asset growth. Virginia Heritage has unsecured lines of credit with correspondent banks and a Borrower-In-Custody (BIC) arrangement with the Federal Reserve Bank of Richmond discount window available for overnight borrowing. At December 31, 2013 and 2012, the balance outstanding on these lines was $10.0 million and $13.0 million, respectively. Virginia Heritage had advances outstanding with the Federal Home Loan Bank of Atlanta totaling $73.0 million and $33.0 million at December 31, 2013 and 2012, respectively. At December 31, 2013, the outstanding balance of repurchase agreements with customers totaled $1.1 million, a $500,000 decrease from $1.6 million at December 31, 2012.

        Total stockholders' equity was $96.2 million at December 31, 2013 and $69.3 million at December 31, 2012. The increase in stockholders' equity was primarily due to net income of $9.0 million for the year ended December 31, 2013 and net proceeds of $22.1 million from Virginia Heritage's sale of 1,667,500 shares of its common stock at a price of $14.25 per share. Total common shares outstanding increased from 4,333,209 to 6,014,801 as a result of the common stock offering and stock option exercises. Accumulated other comprehensive loss increased to $4.3 million, net of tax, at December 31, 2013 compared to $42,000 for 2012. This increase represents the change in market value of the investment securities available for sale.


Financial Condition at December 31, 2012 and December 31, 2011

        Total assets were $578.1 million and total net loans were $434.3 million, both as of December 31, 2011. Total assets increased to $781.6 million at December 31, 2012, a $203.5 million, or 35.2%, increase over total assets at December 31, 2011. Total net loans were $579.3 million at December 31, 2012, a $145.0 million, or 33.4%, increase over total net loans at December 31, 2011. This loan growth reflects

95


Table of Contents

Virginia Heritage's strong customer relationships and continued focus on loan production, particularly with respect to commercial real estate loans. Cash and cash equivalents and interest bearing deposits in other banks amounted to $12.8 million at December 31, 2012 compared to $10.4 million at December 31, 2011.

        Investment securities available for sale amounted to $118.6 million as of December 31, 2012, a $19.8 million increase compared to the December 31, 2011 level of $98.8 million. The increase primarily relates to the overall growth of Virginia Heritage and the investment of excess funds in investment securities. There were no investments classified as held to maturity for any years reported.

        The allowance for loan losses was $8.3 million at December 31, 2012, or 1.41% of total loans outstanding, compared to $6.1 million at December 31, 2011, or 1.39% of total loans outstanding. At December 31, 2012, Virginia Heritage had total nonaccrual loans of $1.4 million, which amount was comprised of an impaired commercial loan, two commercial real estate loans and two residential equity lines. At December 31, 2011, Virginia Heritage had nonaccrual loans totaling $937,000, which included an impaired commercial real estate loan and two construction loans aggregating $854,000. Virginia Heritage did not have any loans past due over ninety days but still accruing interest at December 31, 2012 compared to $4,000 of such loans at December 31, 2011. Normally, a loan is placed on a nonaccrual status when it is specifically determined to be impaired or when principal or interest payments are delinquent 90 days or more. While it is rare, the accrual of interest may be continued on a loan account when management has a high level of confidence in the collectability of the loan. At December 31, 2012 and 2011, Virginia Heritage had other real estate owned of $479,000 and $820,000, respectively.

        Total deposits were $660.1 million at December 31, 2012, which represents a 34.3% increase from $491.7 million of total deposits at December 31, 2011. This growth reflects Virginia Heritage's active development of customer relationships and the related increase in core deposits. Noninterest bearing deposits totaled $182.8 million, or 27.7% of total deposits as of December 31, 2012 compared to $57.3 million, or 11.7% of total deposits at December 31, 2011. The increase was primarily due to the gathering of the U.S. Bankruptcy Trustee deposit accounts.

        Total borrowings were $47.6 million at December 31, 2012 and $19.8 million at December 31, 2011. The increase in total borrowings was primarily used to supplement the growth in mortgage loans held for sale and, to a lesser extent, to supplement deposits and fund asset growth. Virginia Heritage has unsecured lines of credit with correspondent banks and a BIC arrangement with the Federal Reserve Bank of Richmond discount window available for overnight borrowing. At December 31, 2012, the balance outstanding on these lines was $13.0 million. At December 31, 2011, Virginia Heritage did not utilize these lines. Virginia Heritage had advances outstanding with the Federal Home Loan Bank of Atlanta totaling $33.0 million and $18.0 million at December 31, 2012 and 2011, respectively. At December 31, 2012, the outstanding balance of repurchase agreements with customers totaled $1.6 million, a $200,000 decrease from $1.8 million at December 31, 2011.

        Total stockholders' equity was $69.3 million at December 31, 2012 and $62.5 million at December 31, 2011. The increase of $6.8 million or 10.9% was due to net income available to common shareholders of $7.4 million, partially offset by a change in accumulated other comprehensive loss of $592,000.


Comparison of Results of Operations

Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013

        For the three months ended June 30, 2014, net income available to common stockholders amounted to $2.0 million and basic and diluted income per common share amounted to $0.34 and $0.33, respectively. For the three months ended June 30, 2013, net income available to common stockholders amounted to $2.5 million and basic and diluted income per common share amounted $0.55 and $0.54, respectively.

96


Table of Contents

        Net Interest Income.    Net interest income represents the principal source of revenue for Virginia Heritage. Net interest income was $8.0 million for the three months ended June 30, 2014 compared to $7.0 million for the same period in 2013. The $1.0 million or 14.3% increase was primarily driven by Virginia Heritage's significant asset growth. Net interest margin on an annualized basis was 3.57% for the 2014 period compared to 3.56% for the 2013 period. The cost of total deposits for the three months ended June 30, 2014 was 0.64% compared to 0.72% for the three months ended June 30, 2013.

        The average balance of Virginia Heritage's interest-earning assets (primarily loans and, to a much lesser extent, securities and interest-bearing accounts) increased to $904.9 million for the three months ended June 30, 2014 compared to $790.5 million for the same period in 2013. The increase in the average balance of interest-earning assets was primarily due to Virginia Heritage's continued loan growth. The average yield on Virginia Heritage's interest-earning assets decreased from 4.23% for the three months ended June 30, 2013 to 4.16% for the same period in 2014 due to the continued low interest rate environment and the corresponding impact on new loan originations.

        Consistent with Virginia Heritage's asset growth, average interest-bearing funding sources (primarily deposits and, to a much lesser extent, FHLB advances and borrowed funds) grew to $645.1 million for the three months ended June 30, 2014 compared to $543.5 million for the same period in 2013. Deposits increased as a result of Virginia Heritage's expanded presence and the growth in its customer base. The average cost of interest-bearing liabilities for the three months ended June 30, 2014 decreased to 0.83% from 0.97% for the comparable 2013 period, reflecting the continued impact of the low interest rate environment.

        Provisions for Loan Losses.    We recognized a provision for possible loan losses of $304,000 and $518,000 for the three months ended June 30, 2014 and 2013, respectively. Net recoveries for such periods amounted to $6,000 and $10,000, respectively. The provision recognized for the 2014 period primarily reflects the continued growth in Virginia Heritage's loan portfolio. Virginia Heritage maintains a policy of adding an appropriate amount to the allowance for loan losses to ensure an adequate reserve.

        The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the audit committee of our board of directors. The allowance is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

        Noninterest Income.    Virginia Heritage's primary sources of noninterest income are the gain on sale of loans, gain on sale of securities, service charges and loan processing fees. Noninterest income amounted to $2.1 million for the quarter ended June 30, 2014 and was $3.6 million for the same period in 2013. The decrease in the 2014 period compared to the same period in 2013 was primarily due to the decrease in the gain on sale of loans and, to a lesser extent, gain on sale of securities. Total gain on sale of loans was $1.5 million and $2.7 million for the quarter ended June 30, 2014 and 2013, respectively. Total gain on sale of securities available for sale was $16,000 and $327,000 for the quarter ended June 30, 2014 and 2013, respectively. The decrease in the gain on sale of loans was primarily due to decreased mortgage banking activity while the decrease in the gain on sale of securities was due to decreased sales activity.

        Noninterest Expense.    The largest component of noninterest expense is salaries and employee benefits which amounted to $3.6 million for the quarter ended June 30, 2014 and $3.8 million for the comparable quarter in 2013. All other operating expenses were $2.9 million for the quarter ended June 30, 2014 compared to $2.7 million for the same period in 2013. The decrease in salary and employee benefits expense and other operating expenses for the quarter ended June 30, 2014 was due to the lower volume in mortgage originations.

97


Table of Contents

        Income Taxes.    Virginia Heritage recorded income tax expenses of $1.2 million for the three months ended June 30, 2014 and 2013.


Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013

        For the six months ended June 30, 2014, net income available to common stockholders amounted to $4.2 million and basic and diluted income per common share amounted to $0.70 and $0.68, respectively. For the six months ended June 30, 2013, net income available to common stockholders amounted to $4.5 million and basic and diluted income per common share amounted $1.01 and $0.98, respectively.

        Net Interest Income.    Net interest income represents the principal source of revenue for Virginia Heritage. Net interest income was $15.9 million for the six months ended June 30, 2014 compared to $13.8 million for the same period in 2013. The $2.1 million or 15.2% increase was primarily driven by Virginia Heritage's significant asset growth. Net interest margin on an annualized basis was 3.58% for the 2014 period compared to 3.57% for the 2013 period. The cost of total deposits for the six months ended June 30, 2014 was 0.64% compared to 0.74% for the six months ended June 30, 2013.

        The average balance of Virginia Heritage's interest-earning assets (primarily loans and, to a much lesser extent, securities and interest-bearing accounts) increased to $897.9 million for the six months ended June 30, 2014 compared to $779.7 million for the same period in 2013. The increase in the average balance of interest-earning assets was primarily due to Virginia Heritage's continued loan growth. The average yield on Virginia Heritage's interest-earning assets decreased from 4.26% for the six months ended June 30, 2013 to 4.17% for the same period in 2014 due to the continued low interest rate environment and the corresponding impact on new loan originations.

        Consistent with Virginia Heritage's asset growth, average interest-bearing funding sources (primarily deposits and, to a much lesser extent, FHLB advances and borrowed funds) grew to $635.6 million for the six months ended June 30, 2014 compared to $537.3 million for the same period in 2013. Deposits increased as a result of Virginia Heritage's expanded presence and the growth in its customer base. The average cost of interest-bearing liabilities for the six months ended June 30, 2014 decreased to 0.85% from 1.00% for the comparable 2013 period, reflecting the continued impact of the low interest rate environment.

        Provisions for Loan Losses.    We recognized a provision for possible loan losses of $760,000 and $1.2 million for the six months ended June 30, 2014 and 2013, respectively. Net charge-offs for such periods amounted to $178,000 and $41,000, respectively. The provision recognized for the 2014 period primarily reflects the continued growth in Virginia Heritage's loan portfolio. Virginia Heritage maintains a policy of adding an appropriate amount to the allowance for loan losses to ensure an adequate reserve.

        The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the audit committee of our board of directors. The allowance is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

        Noninterest Income.    Virginia Heritage's primary sources of noninterest income are the gain on sale of loans, gain on sale of securities, service charges and loan processing fees. Noninterest income amounted to $3.5 million for the six months ended June 30, 2014 and was $7.0 million for the same period in 2013. The decrease in the 2014 period compared to the same period in 2013 was primarily due to the decrease in the gain on sale of loans and, to a lesser extent, loss on sale of securities available for sale. Total gain on sale of loans was $2.6 million and $5.3 million for the six months ended June 30, 2014 and 2013, respectively. Total loss on sale of securities available for sale was $189,000 for the six months ended June 30, 2014. Total gain on sale of securities available for sale was $526,000 for the same period in 2013.

98


Table of Contents

The decrease in the gain on sale of loans was primarily due to decreased mortgage banking activity while the loss on sale of securities for the 2014 period compared to the gain on sale of securities for the 2013 period was due to a repositioning of the securities portfolio.

        Noninterest Expense.    The largest component of noninterest expense is salaries and employee benefits which amounted to $6.7 million for the six months ended June 30, 2014 and $7.4 million for the comparable period in 2013. All other operating expenses were $5.3 million for the six months ended June 30, 2014 compared to $5.4 million for the same period in 2013. The decrease in salary and employee benefits expense and other operating expenses for the six months ended June 30, 2014 was due to the lower volume in mortgage originations.

        Income Taxes.    Virginia Heritage recorded income tax expenses of $2.4 million and $2.2 million for the six months ended June 30, 2014 and 2013.


Year Ended December 31, 2013 Compared to Year Ended December 31, 2012

        For the year ended December 31, 2013, net income amounted to $9.0 million and basic and diluted income per common share amounted to $1.70 and $1.65, respectively. For the year ended December 31, 2012, net income amounted to $7.6 million and basic and diluted income per common share amounted to $1.70 and $1.68, respectively. Income tax expense for the year ended December 31, 2013 and 2012 was $4.3 million and $3.6 million, respectively.

        Net Interest Income.    Net interest income represents the principal source of revenue for Virginia Heritage. Net interest income was $28.7 million and $24.7 million for the years ended December 31, 2013 and 2012, respectively. The increase in net interest income in 2013 was primarily attributable to Virginia Heritage's significant asset growth. Net interest margin was 3.56% for the year ended December 31, 2013 and 3.69% for the year ended December 31, 2012.

        The average balance of the total loan portfolio was $652.9 million, with related interest income from loans of $31.5 million, for the year ended December 31, 2013. For the year ended December 31, 2012, the average balance of the total loan portfolio was $536.7 million, with related interest income from loans of $28.2 million. The average yield on loans was 4.82% and 5.26% for the years ended December 31, 2013 and 2012, respectively. The decrease in the yield was primarily due to new originations of loans at lower market interest rates, reflecting the continued low interest rate environment.

        Investment securities income was $2.4 million and the yield on investment securities was 1.87% for the year ended December 31, 2013. Investment securities income was $2.6 million and the yield on investment securities was 2.26% for the year ended December 31, 2012. The decrease in investment securities income was primarily due to the continued impact of the low interest rate environment.

        Consistent with Virginia Heritage's asset growth, average interest-bearing funding sources (primarily deposits and, to a much lesser extent, FHLB advances and borrowed funds) grew to $548.4 million for the year ended December 31, 2013, compared to $478.7 million for the year ended December 31, 2012. Interest expense for all interest-bearing liabilities amounted to $5.2 million for the year ended December 31, 2013 and $6.1 million for the year ended December 31, 2012. The average cost of interest-bearing liabilities for the year ended December 31, 2013 was 0.96% compared to 1.28% for the year ended December 31, 2012, reflecting the continued impact of the low interest rate environment.

        Provision for Loan Losses.    Virginia Heritage recognized a provision for possible loan losses of $1.8 million for the year ended December 31, 2013 compared to $3.4 million for the year ended December 31, 2012. Net charge-offs to the allowance for 2013 and 2012 were $365,000 and $1.4 million, respectively. Virginia Heritage maintains a policy of adding an appropriate amount to the allowance for loan losses to ensure adequate reserves based on, among other factors, the portfolio composition, specific credit extended by Virginia Heritage and general economic conditions.

99


Table of Contents

        The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the audit committee. The allowance is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. For further information on Virginia Heritage's allowance for loan losses, see Note 1 of the Notes to the Audited Consolidated Financial Statements for the Years Ended December 31, 2013 and 2012—Organization and Summary of Significant Accounting Policies—Allowance for Loan Losses, and Note 4—Allowance for Loan Losses, beginning on pages F-9 and F-19, respectively.

        Noninterest Income.    Noninterest income amounted to $10.7 million for the year ended December 31, 2013 compared to $14.6 million for the year ended December 31, 2012. Virginia Heritage's primary sources of noninterest income are the gain on sale of mortgage loans, gain on sale of securities available for sale, service charges, and loan processing fees. The gain on sale of mortgage loans was $7.9 million for 2013 and $11.0 million for 2012, representing a decrease of $3.1 million. This decrease was due to lower volume in mortgage originations. Overall, mortgage banking activity during 2013 is a more typical representation of normal volume. The volume reported in 2012 was unusually high due to heavy refinancing during the low rate environment. The gain on sale of securities available for sale was $557,000 for 2013 and $1.8 million for 2012, representing a decrease of $1.2 million. This decrease was primarily due to the decreased activity in the investment portfolio.

        Noninterest Expense.    Noninterest expense for the year ended December 31, 2013 amounted to $24.3 million and was $24.6 million for the year ended December 31, 2012. The largest component of noninterest expense is salaries and benefits. Salary and benefits expense for the year ended December 31, 2013 was $14.3 million and was $13.6 million for the year ended December 31, 2012. The increase in salary and benefits expense was primarily due to increased staffing needs to support Virginia Heritage's growth. Occupancy and furniture and equipment costs for the year ended December 31, 2013 were $2.4 million and were $2.2 million for the year ended December 31, 2012. Other operating expenses were $7.6 million for the year ended December 31, 2013 and $8.7 million for the year ended December 31, 2012. The decrease in other operating expenses was primarily due to the lower volume in mortgage originations discussed above. In addition, during 2012, Virginia Heritage settled the claim brought against it by the U.S. Bankruptcy Trustee (unrelated to the U.S. Bankruptcy Trustee deposit services referenced above) for a former loan customer for $1.0 million.

        Income taxes.    Virginia Heritage recorded income tax expense of $4.3 million and $3.6 million for the years ended December 31, 2013 and 2012, respectively. The increased income tax expense was primarily due to increased net income before taxes.


Year Ended December 31, 2012 Compared to Year Ended December 31, 2011

        For the year ended December 31, 2012, net income amounted to $7.6 million and basic and diluted income per share amounted to $1.70 and $1.68, respectively. For the year ended December 31, 2011, net income amounted to $5.1 million and basic and diluted income per share both amounted to $1.17. Income tax expense for the years ended December 31, 2012 and 2011 was $3.6 million and $2.6 million, respectively.

        Net Interest Income.    Net interest income represents the principal source of revenue for Virginia Heritage. Net interest income was $24.7 million and $19.2 million for the years ended December 31, 2012 and 2011, respectively. The increase in net interest income in 2012 was primarily attributable to Virginia Heritage's significant asset growth. Net interest margin was 3.69% for the year ended December 31, 2012 and 3.79% for the year ended December 31, 2011.

100


Table of Contents

        The average balance of the total loan portfolio was $536.7 million, with related interest income from loans of $28.2 million, for the year ended December 31, 2012. For the year ended December 31, 2011, the average balance of the total loan portfolio was $411.9 million, with related interest income from loans of $24.0 million. The average yield on loans was 5.26% and 5.82% for the years ended December 31, 2012 and 2011, respectively. The decrease in the yield was primarily due to new originations of loans at lower market interest rates, reflecting the continued low interest rate environment.

        Investment securities income was $2.6 million and the yield on investment securities was 2.26% for the year ended December 31, 2012. Investment securities income was $2.1 million and the yield on investment securities was 2.71% for the year ended December 31, 2011. The increase in investment securities income was primarily due to the growth of the investment portfolio. The growth in the investment portfolio reflects the investment of excess liquidity while the decrease in the yield reflects the continued impact of the low interest rate environment.

        Consistent with Virginia Heritage's asset growth, average interest-bearing funding sources (primarily deposits and, to a much lesser extent, FHLB advances and borrowed funds) grew to $478.7 million for the year ended December 31, 2012, compared to $409.0 million for the year ended December 31, 2011. Interest expense for all interest-bearing liabilities amounted to $6.1 million for the year ended December 31, 2012 and $6.9 million for the year ended December 31, 2011. The average cost of interest-bearing liabilities for the year ended December 31, 2012 was 1.28% compared to 1.69% for the year ended December 31, 2011, reflecting the continued impact of the low interest rate environment.

        Provision for Loan Losses.    Virginia Heritage recognized a provision for possible loan losses of $3.4 million for the year ended December 31, 2012 compared to $2.0 million for the year ended December 31, 2011. Net charge-offs to the allowance for 2012 and 2011 were $1.3 million and $721,000, respectively. The increase in the provision was primarily driven by the substantial growth in the loan portfolio. Virginia Heritage maintains a policy of adding an appropriate amount to the allowance for loan losses to ensure an adequate reserve.

        The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the audit committee. The allowance is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. For further information on Virginia Heritage's allowance for loan losses, see Note 1 of the Notes to the Audited Consolidated Financial Statements for the Years Ended December 31, 2012 and 2011—Organization and Summary of Significant Accounting Policies—Allowance for Loan Losses, and Note 4—Allowance for Loan Losses beginning on pages F-46 and F-56, respectively.

        Noninterest Income.    Noninterest income amounted to $14.6 million for the year ended December 31, 2012 compared to $7.1 million for the year ended December 31, 2011. Virginia Heritage's primary sources of noninterest income are the gain on sale of mortgage loans, gain on sale of securities available for sale, service charges, and loan processing fees. The gain on sale of mortgage loans was $11.0 million for 2012 and $5.3 million for 2011, representing an increase of $5.7 million. This increase was primarily due to significantly higher mortgage origination volume in 2012 versus 2011. The gain on sale of securities available for sale was $1.8 million for 2012 and $706,000 for 2011, representing an increase of $1.1 million. This increase was primarily due to the increased activity in the investment portfolio to take advantage of market conditions and fund loan commitments.

        Noninterest Expense.    Noninterest expense for the year ended December 31, 2012 amounted to $24.6 million and was $16.6 million for the year ended December 31, 2011. The largest component of noninterest expense is salaries and benefits. Salary and benefits expense for the year ended December 31,

101


Table of Contents

2012 was $13.6 million and was $10.0 million for the year ended December 31, 2011. The increase in salary and benefits expense was primarily due to increased staffing needs to support Virginia Heritage's growth and, in particular, Virginia Heritage's mortgage unit. Occupancy and furniture and equipment costs for the year ended December 31, 2012 were $2.2 million and were $1.9 million for the year ended December 31, 2011. Other operating expenses were $8.7 million for the year ended December 31, 2012 and $4.7 million for the year ended December 31, 2011. The increase in other operating expenses was primarily due to the growth of Virginia Heritage's customer base and related data processing and administrative expenses. In addition, during 2012, Virginia Heritage settled the claim brought against it by the U.S. Bankruptcy Trustee (unrelated to the U.S. Bankruptcy Trustee deposit services referenced earlier) for a former loan customer for $1.0 million.

        Income taxes.    Virginia Heritage recorded income tax expense of $3.6 million and $2.6 million for the years ended December 31, 2012 and 2011, respectively. The increased income tax expense was primarily due to increased net income before taxes.

        The following tables set forth the average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, as well as the average distribution of assets, liabilities, stockholders' equity and related income, expense and corresponding weighted average yields and rates. The average balances used in these tables and other statistical data were calculated using daily average balances. The weighted average yields and rates for the three months ended June 30, 2014 and 2013 are annualized (in thousands).

102


Table of Contents


Average Balances, Interest Income and Expenses and Average Yield and Rates
($ in thousands)

 
  Three Months Ended  
 
  June 30, 2014   June 30, 2013  
 
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
 

Assets:

                                     

Interest-earning assets:

                                     

Loans(2)

  $ 750,700   $ 8,740     4.67 % $ 646,707   $ 7,807     4.84 %

Securities(3)

    129,245     620     1.92 %   124,140     525     1.70 %

Interest-bearing accounts

    24,934     14     0.23 %   19,632     9     0.18 %
                               

Total interest-earning assets

  $ 904,879   $ 9,374     4.16 % $ 790,479   $ 8,341     4.23 %
                               

Non-interest-earning assets:

                                     

Cash and due from banks

  $ 2,797               $ 3,217              

Premises and equipment

    1,826                 2,013              

Other assets

    25,779                 13,708              

Less: allowance for loan losses

    (10,225 )               (9,065 )            
                                   

Total non-interest-earning assets

  $ 20,177               $ 9,873              
                                   

Total assets

  $ 925,056               $ 800,352              
                                   
                                   

Liabilities and Stockholders' Equity

                                     

Interest-bearing liabilities:

                                     

Interest-bearing demand deposit accounts

  $ 16,934   $ 6     0.14 % $ 11,080   $ 5     0.18 %

Money market deposit accounts

    99,665     73     0.29 %   77,760     54     0.28 %

Savings accounts

    23,836     26     0.44 %   20,456     20     0.39 %

Time deposits

    433,921     1,087     1.00 %   407,067     1,165     1.15 %
                               

Total interest-bearing deposits

  $ 574,356   $ 1,192     0.83 % $ 516,363   $ 1,244     0.97 %
                               

FHLB borrowings

    65,945     133     0.81 %   23,769     71     1.20 %

Federal funds and repos purchased

    4,773     3     0.25 %   3,385     2     0.24 %
                               

Total interest-bearing liabilities

  $ 645,074   $ 1,328     0.83 % $ 543,517   $ 1,317     0.97 %
                               

Non-interest-bearing liabilities:

                                     

Demand deposit accounts

    176,084                 180,485              

Other liabilities

    1,565                 2,131              
                                   

Total liabilities

  $ 822,723               $ 726,133              

Stockholders' equity

  $ 102,333               $ 74,219              
                                   

Total liabilities and stockholders' equity

  $ 925,056               $ 800,352              
                                   
                                   

Interest Rate Spread(4)

                3.33 %               3.26 %

Net Interest Income(5)

        $ 8,046               $ 7,024        
                                   
                                   

Net Interest Margin(6)

                3.57 %               3.56 %

(1)
Average balances are computed on a daily basis.

(2)
Nonaccrual loans are included in the average balances.

(3)
Includes available for sale securities, Federal Reserve Bank and Federal Home Loan Bank stock.

(4)
Interest rate spread is the total interest income expressed as a percentage of average earning assets less total interest expense expressed as a percentage of average interest-bearing liabilities.

(5)
Total interest income less total interest expense.

(6)
Net interest margin is net interest income, expressed as a percentage of average earning assets.

103


Table of Contents


Average Balances, Interest Income and Expenses and Average Yield and Rates
($ in thousands)

 
  Six Months Ended  
 
  June 30, 2014   June 30, 2013  
 
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
 

Assets:

                                     

Interest-earning assets:

                                     

Loans(2)

  $ 736,853   $ 17,170     4.70 % $ 635,285   $ 15,346     4.87 %

Securities(3)

    133,793     1,379     2.08 %   125,168     1,091     1.76 %

Interest-bearing accounts

    27,215     30     0.22 %   19,291     18     0.19 %
                               

Total interest-earning assets

  $ 897,861   $ 18,579     4.17 % $ 779,744   $ 16,455     4.26 %
                               

Non-interest-earning assets:

                                     

Cash and due from banks

  $ 2,616               $ 2,787              

Premises and equipment

    1,831                 2,020              

Other assets

    25,577                 13,881              

Less: allowance for loan losses

    (10,072 )               (8,773 )            
                                   

Total non-interest-earning assets

  $ 19,952               $ 9,915              
                                   

Total assets

  $ 917,813               $ 789,659              
                                   
                                   

Liabilities and Stockholders' Equity

                                     

Interest-bearing liabilities:

                                     

Interest-bearing demand deposit accounts

  $ 13,581   $ 10     0.15 % $ 10,309   $ 9     0.18 %

Money market deposit accounts

    93,212     135     0.29 %   71,166     99     0.28 %

Savings accounts

    23,020     50     0.44 %   19,562     37     0.38 %

Time deposits

    432,716     2,180     1.02 %   403,091     2,351     1.18 %
                               

Total interest-bearing deposits

  $ 562,529   $ 2,375     0.85 % $ 504,128   $ 2,496     1.00 %
                               

FHLB borrowings

    69,453     270     0.78 %   28,359     166     1.18 %

Federal funds and repos purchased

    3,594     5     0.28 %   4,847     8     0.33 %
                               

Total interest-bearing liabilities

  $ 635,576   $ 2,650     0.84 % $ 537,334   $ 2,670     1.00 %
                               

Non-interest-bearing liabilities:

                                     

Demand deposit accounts

    180,214                 177,985              

Other liabilities

    1,383                 2,144              
                                   

Total liabilities

  $ 817,173               $ 717,463              

Stockholders' equity

  $ 100,640               $ 72,196              
                                   

Total liabilities and stockholders' equity

  $ 917,813               $ 789,659              
                                   
                                   

Interest Rate Spread(4)

                3.33 %               3.26 %

Net Interest Income(5)

        $ 15,929               $ 13,785        
                                   
                                   

Net Interest Margin(6)

                3.58 %               3.57 %

(1)
Average balances are computed on a daily basis.

(2)
Nonaccrual loans are included in the average balances.

(3)
Includes available for sale securities, Federal Reserve Bank and Federal Home Loan Bank stock.

(4)
Interest rate spread is the total interest income expressed as a percentage of average earning assets less total interest expense expressed as a percentage of average interest-bearing liabilities.

(5)
Total interest income less total interest expense.

(6)
Net interest margin is net interest income, expressed as a percentage of average earning assets.

104


Table of Contents


Average Balances, Interest Income and Expenses and Average Yield and Rates
($ in thousands)

 
  Year Ended  
 
  December 31, 2013   December 31, 2012   December 31, 2011  
 
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
  Average
Balances(1)
  Interest
Income/
Expense
  Yields/
Rates
 

Assets:

                                                       

Interest-earning assets:

                                                       

Loans(2)

  $ 652,873   $ 31,453     4.82 % $ 536,670   $ 28,223     5.26 % $ 411,858   $ 23,962     5.82 %

Securities(3)

    130,149     2,430     1.87 %   113,453     2,559     2.26 %   78,917     2,139     2.71 %

Interest-bearing accounts

    23,114     54     0.23 %   17,875     32     0.18 %   16,433     39     0.24 %
                                             

Total interest-earning assets

  $ 806,136   $ 33,937     4.21 % $ 667,998   $ 30,814     4.61 % $ 507,208   $ 26,140     5.15 %
                                             

Non-interest-earning assets:

                                                       

Cash and due from banks

  $ 2,652               $ 1,720               $ 2,268              

Premises and equipment

    1,976                 2,042                 1,576              

Other assets

    17,383                 13,584                 7,967              

Less: allowance for loan losses

    (9,228 )               (7,195 )               (5,379 )            
                                                   

Total non-interest-earning assets

  $ 12,783               $ 10,151               $ 6,432              
                                                   

Total assets

  $ 818,919               $ 678,149               $ 513,640              
                                                   
                                                   

Liabilities and Stockholders' Equity

                                                       

Interest-bearing liabilities:

                                                       

Interest-bearing demand deposit accounts

  $ 10,746   $ 18     0.17 % $ 7,665   $ 14     0.18 % $ 5,281   $ 9     0.17 %

Money market deposit accounts

    73,110     204     0.28 %   48,685     195     0.40 %   28,441     207     0.73 %

Savings accounts

    21,507     95     0.44 %   16,848     75     0.45 %   20,317     176     0.87 %

Time deposits

    408,339     4,589     1.12 %   383,839     5,481     1.43 %   333,095     5,937     1.78 %
                                             

Total interest-bearing deposits

  $ 513,702   $ 4,906     0.96 % $ 457,037   $ 5,765     1.26 % $ 387,134   $ 6,329     1.63 %
                                             

FHLB borrowings

    30,408     319     1.05 %   18,587     374     2.01 %   18,699     561     3.00 %

Federal funds and repos purchased

    4,276     15     0.35 %   3,104     8     0.26 %   3,175     5     0.16 %
                                             

Total interest-bearing liabilities

  $ 548,386   $ 5,240     0.96 % $ 478,728   $ 6,147     1.28 % $ 409,008   $ 6,895     1.69 %
                                             

Non-interest-bearing liabilities:

                                                       

Demand deposit accounts

    184,036                 130,643                 50,652              

Other liabilities

    2,683                 2,726                 2,156              
                                                   

Total liabilities

  $ 735,105               $ 612,097               $ 461,816              

Stockholders' equity

  $ 83,814               $ 66,052               $ 51,824              
                                                   

Total liabilities and stockholders' equity

  $ 818,919               $ 678,149               $ 513,640              
                                                   
                                                   

Interest Rate Spread(4)

                3.25 %               3.33 %               3.47 %

Net Interest Income(5)

        $ 28,697               $ 24,667               $ 19,245        
                                                   
                                                   

Net Interest Margin(6)

                3.56 %               3.69 %               3.79 %

(1)
Average balances are computed on a daily basis.

(2)
Nonaccrual loans are included in the average balances.

(3)
Includes available for sale securities, Federal Reserve Bank and Federal Home Loan Bank stock.

(4)
Interest rate spread is the total interest income expressed as a percentage of average earning assets less total interest expense expressed as a percentage of average interest-bearing liabilities.

(5)
Total interest income less total interest expense.

(6)
Net interest margin is net interest income, expressed as a percentage of average earning assets.

        The following tables describe the extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected Virginia Heritage's interest income and interest expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities,

105


Table of Contents

information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), (ii) changes in rate (change in rate multiplied by prior year volume), and (iii) total change in rate and volume. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.

 
  Three Months Ended June 30,   Six Months Ended June 30,  
 
  2014 vs. 2013   2014 vs. 2013  
 
  Increase
(Decrease) Due To
   
  Increase
(Decrease) Due To
   
 
 
  Total
Increase
(Decrease)
  Total
Increase
(Decrease)
 
 
  Yield/Rate   Volume   Yield/Rate   Volume  
 
  (Dollars in thousands)
 

Interest-earning assets:

                                     

Loans, net

  $ (322 ) $ 1,255   $ 933   $ (629 ) $ 2,453   $ 1,824  

Securities

    73     22     95     213     75     288  

Interest-bearing deposits

    3     2     5     5     7     12  
                           

Total

    (246 )   1,279     1,033     (411 )   2,535     2,124  
                           

Interest-bearing liabilities:

                                     

Interest-bearing demand deposits

    (2 )   3     1     (2 )   3     1  

Money market

    4     15     19     5     31     36  

Savings accounts

    3     3     6     6     7     13  

Time deposits

    (155 )   77     (78 )   (344 )   173     (171 )

FHLB advances

    (64 )   126     62     (137 )   241     104  

Federal funds and repos purchased

        1     1     (1 )   (2 )   (3 )
                           

Total

    (214 )   225     11     (473 )   453     (20 )
                           

Increase in net interest income

  $ (32 ) $ 1,054   $ 1,022   $ 62   $ 2,082   $ 2,144  
                           
                           

 

 
  Year Ended December 31,  
 
  2013 vs. 2012   2012 vs. 2011   2011 vs. 2010  
 
  Increase
(Decrease) Due To
   
  Increase
(Decrease) Due To
   
  Increase
(Decrease) Due To
   
 
 
  Total
Increase
(Decrease)
  Total
Increase
(Decrease)
  Total
Increase
(Decrease)
 
 
  Yield/Rate   Volume   Yield/Rate   Volume   Yield/Rate   Volume  
 
  (Dollars in thousands)
 

Interest-earning assets:

                                                       

Loans, net

  $ (2,881 ) $ 6,111   $ 3,230   $ (3,001 ) $ 7,262   $ 4,261   $ (102 ) $ 3,500   $ 3,398  

Securities

    (506 )   377     (129 )   (516 )   936     420     (228 )   1,640     1,412  

Interest-bearing deposits

    13     9     22     (10 )   3     (7 )   (131 )   (18 )   (149 )
                                       

Total

    (3,374 )   6,497     3,123     (3,527 )   8,201     4,674     (461 )   5,122     4,661  
                                       

Interest-bearing liabilities:

                                                       

Interest-bearing demand deposits

    (2 )   6     4     1     4     5              

Money market

    (89 )   98     9     (159 )   147     (12 )   (46 )   139     93  

Savings accounts

    (1 )   21     20     (71 )   (30 )   (101 )   35     53     88  

Time deposits

    (1,242 )   350     (892 )   (1,360 )   904     (456 )   (1,333 )   1,724     391  

FHLB advances

    (293 )   238     (55 )   (184 )   (3 )   (187 )   96     (220 )   (124 )

Federal funds and repos purchased

    4     3     7     3         3     (3 )   (13 )   (16 )
                                       

Total

    (1,623 )   716     (907 )   (1,770 )   1,022     (748 )   (1,251 )   1,683     432  
                                       

Increase (decrease) in net interest income

  $ (1,751 ) $ 5,781   $ 4,030   $ (1,757 ) $ 7,179   $ 5,422   $ 790   $ 3,439   $ 4,229  


Analysis of Financial Condition

        Investment Securities.    Investment securities available for sale amounted to $114.3 million at June 30, 2014, a decrease of $12.5 million compared to the $126.8 million of such securities at December 31, 2013. Such decrease was primarily due to a repositioning of the securities portfolio. Investment securities available for sale amounted to $126.8 million as of December 31, 2013, an $8.2 million increase compared

106


Table of Contents

to the December 31, 2012 level of $118.6 million. Investment securities available for sale amounted to $118.6 million as of December 31, 2012, a $19.8 million increase compared to the December 31, 2011 level of $98.8 million. The year over year increases primarily relate to the overall growth of Virginia Heritage and the investment of excess funds in investment securities. There were no investments classified as held to maturity for any of the periods reported.

        Historically, Virginia Heritage has classified investment securities as available for sale. The portfolio is used to manage excess liquidity and general liquidity needs as well as other rebalancing needs as required by Virginia Heritage's overall asset/liability position.

        The effect of unrealized loss on the investment portfolio was $1.6 million and $4.3 million, net of tax, as of June 30, 2014 and December 31, 2013, respectively. The effect of unrealized loss on the investment portfolio was $42,000, net of tax, as of December 31, 2012. The effect of unrealized gain on the investment portfolio was $550,000, net of tax, as of December 31, 2011. Consistent with our investment and asset/liability strategies, we believe the investment portfolio is properly positioned for the current and projected near term interest rate environment.

        The investment portfolio contained corporate debt securities amounting to $3.1 million, $7.0 million, $8.5 million and $6.1 million as of June 30, 2014 and December 31, 2013, 2012 and 2011, respectively.

        At June 30, 2014, securities with a carrying value of approximately $62.9 million were pledged as collateral for the U.S. Bankruptcy Trustee deposit accounts and customer repurchase agreements. At December 31, 2013, securities with a carrying value of approximately $52.6 million were pledged as collateral for the U.S. Bankruptcy Trustee deposit accounts and customer repurchase agreements. At December 31, 2012, securities with a carrying value of approximately $45.6 million were pledged as collateral for the U.S. Bankruptcy Trustee deposit accounts and customer repurchase agreements. Virginia Heritage was required to pledge collateral for the U.S. Bankruptcy Trustee deposit accounts due to the expiration of the Transaction Account Guarantee Program on December 31, 2012. At December 31, 2011, securities with a carrying value of approximately $7.2 million were pledged as collateral for customer repurchase agreements and public funds.

107


Table of Contents

        The following table sets forth the amortized costs, unrealized gains and losses and the fair values of Virginia Heritage's investment securities at the dates indicated:

 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair
Value
 

At June 30, 2014:

                         

U.S. Treasury notes

  $ 15,113   $   $ (96 ) $ 15,017  

U.S. Government agency securities

    14,858     4     (342 )   14,520  

Municipal securities

    22,314         (836 )   21,478  

Corporate securities

    3,096         (98 )   2,998  

Mortgage-backed securities

    61,118     101     (1,152 )   60,067  

SBA Loan Pool Certificate RMOF

    159     17         176  
                   

Total

  $ 116,658   $ 122   $ (2,524 ) $ 114,256  
                   
                   

At December 31, 2013:

                         

U.S. Treasury notes

  $ 15,141   $   $ (188 ) $ 14,953  

U.S. Government agency securities

    19,828     30     (681 )   19,177  

Municipal securities

    26,761         (2,390 )   24,371  

Corporate securities

    6,970         (240 )   6,730  

Mortgage-backed securities

    64,478     52     (3,132 )   61,398  

SBA Loan Pool Certificate RMOF

    201     4         205  
                   

Total

  $ 133,379   $ 86   $ (6,631 ) $ 126,834  
                   
                   

At December 31, 2012:

                         

U.S. Treasury notes

  $ 43,065   $ 18   $   $ 43,083  

U.S. Government agency securities

    23,528     86     (73 )   23,541  

Municipal securities

    32,632     256     (300 )   32,588  

Corporate securities

    8,563     18     (103 )   8,478  

Mortgage-backed securities

    10,604     83     (49 )   10,638  

SBA Loan Pool Certificate RMOF

    301             301  
                   

Total

  $ 118,693   $ 461   $ (525 ) $ 118,629  
                   
                   

At December 31, 2011:

                         

U.S. Government agency securities

  $ 20,637   $ 112   $ (23 ) $ 20,726  

Municipal securities

    13,678     401     (3 )   14,076  

Corporate securities

    6,243         (177 )   6,066  

Mortgage-backed securities

    56,997     643     (115 )   57,525  

SBA Loan Pool Certificate RMOF

    431         (3 )   428  
                   

Total

  $ 97,986   $ 1,156   $ (321 ) $ 98,821  
                   
                   

108


Table of Contents

        The following table summarizes the contractual maturity of investment securities on an amortized cost basis and their weighted average yield as of June 30, 2014 (dollars in thousands):

 
  Within One
Year
  After One Year
but Within Five
Years
  After Five Years
but Within Ten
Years
  After Ten Years  
 
  Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield  

Available For Sale Securities:

                                                 

U.S. Treasury notes

  $       $ 15,113     0.57 % $       $      

U.S. Government agency securities

                    2,940     2.11 %   11,918     1.21 %

Municipal securities

                    1,701     1.95 %   20,613     2.64 %

Corporate securities

                    3,096     1.95 %        

Mortgage-backed securities

            2,746     1.69 %   2,417     2.22 %   55,955     1.13 %

SBA Loan Pool Certificate RMOF

                    159     6.95 %        
                                   

Total

  $       $ 17,859     0.74 % $ 10,313     2.17 % $ 88,486     1.75 %
                                   
                                   

        Loan Portfolio.    Net loans were $744.8 million as of June 30, 2014 compared to $696.1 million as of December 31, 2013, $579.3 million as of December 31, 2012 and $434.4 million as of December 31, 2011. Virginia Heritage continues to expand the loan portfolio with an emphasis on commercial and industrial, commercial real estate, construction and development and consumer loans. The increase in the loan portfolio was primarily due to the expansion of commercial real estate loans from $217.0 million at December 31, 2011 to $374.1 million at June 30, 2014, an increase of $157.1 million or 72.4%. As of June 30, 2014 and December 31, 2013, 2012 and 2011, Virginia Heritage had $21.5 million, $10.7 million, $48.1 million and $16.9 million, respectively, in loans held for sale. The decrease in loans held for sale in 2013 was due to the lower volume of mortgage loan originations. Consumer automobile loans also represent a growing component of Virginia Heritage's loan portfolio. These loans are originated through Virginia Heritage's sales finance division which works with several automobile dealers throughout Northern Virginia and Maryland. Total consumer automobile loans were $112.3 million, $96.7 million, $102.3 million and $65.8 million at June 30, 2014 and December 31, 2013, 2012 and 2011, respectively. Virginia Heritage's loan customers are generally located throughout Northern Virginia and surrounding areas.

        The following tables summarize the composition of the loan portfolio by dollar amount (in thousands) and percentages at the dates indicated:

 
  June 30,    
   
   
   
 
 
  2014    
   
   
   
 
 
  Amount   Percentage    
   
   
   
 

Commercial

  $ 54,275     7.29 %                        

Commercial real estate

    374,088     50.23 %                        

Construction and development

    139,151     18.68 %                        

Residential real estate(1)

    73,273     9.84 %                        

Consumer loans

    115,257     15.47 %                        

Less:

   
 
   
 
   
 
   
 
   
 
   
 
 

Allowance for loan losses

    (10,372 )   (1.39 )%                        

Net deferred fees and (costs)

    (907 )   (0.12 )%                        
                                   

Net Loans

  $ 744,765     100.00 %                        
                                   
                                   

109


Table of Contents


 
  December 31,  
 
  2013   2012   2011  
 
  Amount   Percentage   Amount   Percentage   Amount   Percentage  

Commercial

  $ 52,032     7.48 % $ 38,856     6.71 % $ 33,822     7.79 %

Commercial real estate

    374,038     53.74 %   288,919     49.88 %   216,961     49.96 %

Construction and development

    109,107     15.67 %   91,598     15.82 %   68,471     15.77 %

Residential real estate(1)

    71,631     10.29 %   63,966     11.04 %   54,225     12.48 %

Consumer loans

    100,117     14.38 %   104,590     18.06 %   67,220     15.48 %

Less:

   
 
   
 
   
 
   
 
   
 
   
 
 

Allowance for loan losses

    (9,790 )   (1.41 )%   (8,262 )   (1.43 )%   (6,122 )   (1.41 )%

Net deferred fees and (costs)

    (1,038 )   (0.15 )%   (383 )   (0.07 )%   (283 )   (0.07 )%
                           

Net Loans

  $ 696,097     100.00 % $ 579,284     100.00 % $ 434,294     100.00 %
                           
                           

(1)
Excludes $21.5 million, $10.7 million, $48.1 million and $16.9 million of loans held for sale at June 30, 2014 and December 31, 2013, 2012 and 2011, respectively.

        The following table presents the maturities periods of loans outstanding at December 31, 2013 (in thousands):

 
  One Year
or Less
  After One Year
Through Five
Years
  After Five
Years
  Totals  

Commercial

  $ 13,824   $ 15,355   $ 22,853   $ 52,032  

Commercial real estate

    53,088     140,398     180,552   $ 374,038  

Construction and development

    67,841     24,444     16,822   $ 109,107  

Residential real estate

    25,428     37,171     9,032   $ 71,631  

Consumer

    3,166     76,257     20,694   $ 100,117  

Less:

   
 
   
 
   
 
   
 
 

Allowance for loan losses

                      (9,790 )

Net deferred fees and (costs)

                      (1,038 )
                   

Total

  $ 163,347   $ 293,625   $ 249,953   $ 696,097  
                   
                   

Loans with:

                         

Fixed rates

        $ 220,160   $ 249,761   $ 469,921  

Variable rates

        $ 73,465   $ 1,230   $ 74,695  

        Virginia Heritage mitigates some of the fixed rate exposure from its loan portfolio through its exposure to variable and floating rate assets in its bond portfolio. In addition, Virginia Heritage issues longer term fixed rate liabilities in the form of brokered certificate of deposits and other borrowings in order to increase stability of its funding costs and provide some protection against rising rates.

        Asset Quality.    Virginia Heritage had loans past due over 90 days but still accruing interest amounting to $51,000 at June 30, 2014. At December 31, 2013, Virginia Heritage had loans past due over 90 days but still accruing interest amounting to $17,000. Virginia Heritage had no loans past due over 90 days but still accruing interest at December 31, 2012. At December 31, 2011, Virginia Heritage had one loan past due over 90 days but still accruing interest amounting to $4,000. The allowance for loan losses was $10.4 million at June 30, 2014, or 1.37% of total loans outstanding, compared to $9.8 million at December 31, 2013, or 1.39% of total loans outstanding. At December 31, 2012, the allowance for loan losses was $8.3 million, or 1.41% of total loans outstanding, compared to $6.1 million at December 31, 2011, or 1.39% of total loans outstanding.

110


Table of Contents

        Nonperforming Assets.    A loan is placed on nonaccrual status when it is specifically determined to be impaired or when principal or interest is delinquent 90 days or more. At June 30, 2014, Virginia Heritage had nonaccrual loans of $2.7 million, which consisted of an impaired commercial loan, two residential equity lines, one commercial real estate loan and one construction loan. At December 31, 2013, Virginia Heritage had total nonaccrual loans of $1.2 million, which was comprised of an impaired commercial loan, a commercial real estate loan, a construction loan, a residential single family loan and two residential equity lines. At December 31, 2012, Virginia Heritage had total nonaccrual loans of $1.4 million, which consisted of an impaired commercial loan, two commercial real estate loans and two residential equity lines. At December 31, 2011, Virginia Heritage had nonaccrual loans totaling $937,000, which included an impaired commercial real estate loan and two construction loans amounting to $854,000.

        The following is a summary of past due and nonaccrual loans by category at June 30, 2014, December 31, 2013, December 31, 2012, December 31, 2011 and December 31, 2010 (in thousands):

 
  June 30, 2014  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  90 Days or
More Past
Due
  Total
Past Due
  Current   Total
Loans
  90 Days Past
Due and Still
Accruing
  Nonaccrual
Loans
 

Commercial

  $ 938   $   $   $ 938   $ 53,337   $ 54,275   $   $ 33  

Commercial Real Estate

                                                 

Owner occupied

                    120,463     120,463         1,909  

Non-owner occupied

                    253,625     253,625          

Construction

                                                 

Residential

                    72,682     72,682         235  

Other

                    66,469     66,469          

Residential

                                                 

Single family

    249             249     43,501     43,750          

Equity lines

                    15,063     15,063         499  

Multifamily

                    14,460     14,460          

Consumer

                                                 

Credit cards

                    68     68          

Other consumer

    220     95     51     366     114,823     115,189     51      
                                   

Total

  $ 1,407   $ 95   $ 51   $ 1,553   $ 754,491   $ 756,044   $ 51   $ 2,676  
                                   
                                   

 

 
  December 31, 2013  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  90 Days or
More Past
Due
  Total
Past Due
  Current   Total
Loans
  90 Days Past
Due and Still
Accruing
  Nonaccrual
Loans
 

Commercial

  $ 150   $   $   $ 150   $ 51,882   $ 52,032   $   $ 40  

Commercial Real Estate

                                                 

Owner occupied

    299             299     120,259     120,558         299  

Non-owner occupied

                    253,480     253,480          

Construction

                                                 

Residential

            242     242     65,148     65,390         242  

Other

                    43,717     43,717          

Residential

                                                 

Single family

            101     101     41,109     41,210         101  

Equity lines

                    12,928     12,928         511  

Multifamily

                    17,493     17,493          

Consumer

                                                 

Credit cards

                    55     55          

Other consumer

    152     46     17     215     99,847     100,062     17      
                                   

Total

  $ 601   $ 46   $ 360   $ 1,007   $ 705,918   $ 706,925   $ 17   $ 1,193  
                                   
                                   

111


Table of Contents


 
  December 31, 2012  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  90 Days or
More Past
Due
  Total
Past Due
  Current   Total
Loans
  90 Days Past
Due and Still
Accruing
  Nonaccrual
Loans
 

Commercial

  $   $ 32   $   $ 32   $ 38,824   $ 38,856   $   $ 53  

Commercial Real Estate

                                                 

Owner occupied

                    113,276     113,276          

Non-owner occupied

    671         539     1,210     174,433     175,643         767  

Construction

                                                 

Residential

    250             250     45,743     45,993          

Other

                    45,605     45,605          

Residential

                                                 

Single family

    752     236         988     31,965     32,953          

Equity lines

                    10,109     10,109         535  

Multifamily

                    20,904     20,904          

Consumer

                                                 

Credit cards

                    54     54          

Other consumer

    322     95         417     104,119     104,536          
                                   

Total

  $ 1,995   $ 363   $ 539   $ 2,897   $ 585,032   $ 587,929   $   $ 1,355  
                                   
                                   

 

 
  December 31, 2011  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  90 Days or
More Past
Due
  Total
Past Due
  Current   Total
Loans
  90 Days Past
Due and Still
Accruing
  Nonaccrual
Loans
 

Commercial

  $ 175   $ 30   $   $ 205   $ 33,617   $ 33,822   $   $  

Commercial Real Estate

                                                 

Owner occupied

                    75,397     75,397          

Non-owner occupied

            539     539     141,025     141,564         539  

Construction

                                                 

Residential

                    39,842     39,842          

Other

            315     315     28,314     28,629         315  

Residential

                                                 

Single family

            83     83     33,159     33,242         83  

Equity lines

                    10,720     10,720          

Multifamily

                    10,263     10,263          

Consumer

                                                 

Credit cards

                    57     57          

Other consumer

    285     54     4     343     66,820     67,163     4      
                                   

Total

  $ 460   $ 84   $ 941   $ 1,485   $ 439,214   $ 440,699   $ 4   $ 937  
                                   
                                   

112


Table of Contents


 
  December 31, 2010  
 
  30 - 59 Days
Past Due
  60 - 89 Days
Past Due
  90 Days or
More Past
Due
  Total
Past Due
  Current   Total
Loans
  90 Days Past
Due and Still
Accruing
  Nonaccrual
Loans
 

Commercial

  $ 50   $ 10   $ 3,069   $ 3,129   $ 36,298   $ 39,427   $ 3,069   $ 50  

Commercial Real Estate

                                                 

Owner occupied

                    66,737     66,737          

Non-owner occupied

            446     446     86,765     87,211         446  

Construction

                                                 

Residential

                    38,551     38,551          

Other

                    22,300     22,300          

Residential

                                                 

Single family

        449         449     27,637     28,086          

Equity lines

    237             237     9,619     9,856          

Multifamily

                    14,120     14,120          

Consumer

                                                 

Credit cards

                    46     46          

Other consumer

    233     40     36     309     60,578     60,887     36      
                                   

Total

  $ 520   $ 499   $ 3,551   $ 4,570   $ 362,651   $ 367,221   $ 3,105   $ 496  
                                   
                                   

        During the six months ended June 30, 2014 and years ended December 31, 2013, 2012 and 2010, there were no troubled debt restructurings that subsequently defaulted. At December 31, 2011, there was one troubled debt restructuring that subsequently defaulted. It was a residential real estate loan with a recorded investment of $168,000. Total troubled debt restructurings at June 30, 2014 and December 31, 2013, 2012, 2011 and 2010 totaled $1.7 million, $2.1 million, $3.7 million, $2.4 million, and $435,000, respectively.

        Virginia Heritage had other real estate owned totaling $136,000, $519,000, $479,000 and $820,000 as of June 30, 2014 and December 31, 2013, 2012 and 2011, respectively. At all dates, the properties consisted of commercial real estate. Virginia Heritage records other real estate owned at the estimated net realizable value.

        As part of Virginia Heritage's routine credit administration process, it has engaged an independent firm to review its loan portfolio annually. The information from these reviews is used to monitor individual loans as well as to evaluate the overall adequacy of the allowance for loan losses.

        Virginia Heritage closely monitors individual loans and works with borrowers to resolve potential credit issues in a timely manner to minimize the loss exposure. Virginia Heritage maintains a policy of adding an appropriate amount to the allowance for loan losses to ensure an adequate reserve based on the portfolio composition, specific credit extended by Virginia Heritage and general economic conditions, among other factors.

        As part of the credit monitoring process, Virginia Heritage may classify a given loan as special mention, substandard, doubtful or loss depending upon the existence of certain characteristics, including economic and/or collateral concerns. At June 30, 2014 and December 31, 2013, 2012, 2011 and 2010 total classified loans amounted to $17.3 million, $17.8 million, $17.4 million, $21.6 million and $11.3 million, respectively.

113


Table of Contents

        The following is a summary of Virginia Heritage's credit quality information by class at June 30, 2014 and December 31, 2013, 2012, 2011 and 2010, respectively (in thousands). Virginia Heritage does not risk weight the consumer loan portfolio. These loans are categorized by loans that are performing in accordance with their contractual terms versus those that are not.

 
  June 30, 2014  
INTERNAL RISK RATING GRADES
  All Pass
Categories
  Special Mention   Substandard   Doubtful   Loss  

Commercial

  $ 50,508   $ 324   $ 3,443   $   $  

Commercial Real Estate

                               

Owner occupied

    115,246         3,308     1,909      

Non-owner occupied

    250,129         3,496          

Construction

                               

Residential

    71,457     152     1,073     235      

Other

    65,834         400          

Residential

                               

Single family

    41,566         2,184          

Equity lines

    14,327         139     597      

Multifamily

    14,460                  
                       

Totals

  $ 623,527   $ 476   $ 14,043   $ 2,741   $  
                       
                       

 

 
   
  Performing   Nonperforming    
   
 

Consumer Credit Exposure—By Payment Activity

                               

Credit cards/Overdraft lines of credit

        $ 68   $              

Consumer and other loans

          115,189                  

 

 
  December 31, 2013  
INTERNAL RISK RATING GRADES
  All Pass
Categories
  Special
Mention
  Substandard   Doubtful   Loss  

Commercial

  $ 49,078   $ 422   $ 2,492   $ 40   $  

Commercial Real Estate

                               

Owner occupied

    116,919         3,340     299      

Non-owner occupied

    247,873     2,074     3,533          

Construction

                               

Residential

    63,675         1,473     242      

Other

    43,717                  

Residential

                               

Single family

    38,034     3,075         101      

Equity lines

    12,213         204     511      

Multifamily

    17,493                  
                       

Totals

  $ 589,002   $ 5,571   $ 11,042   $ 1,193   $  
                       
                       

 

 
   
  Performing   Nonperforming    
   
 

Consumer Credit Exposure—By Payment Activity

                               

Credit cards/Overdraft lines of credit

        $ 55   $              

Consumer and other loans

          100,062                  

114


Table of Contents


 
  December 31, 2012  
INTERNAL RISK RATING GRADES
  All Pass
Categories
  Special
Mention
  Substandard   Doubtful   Loss  

Commercial

  $ 34,387   $   $ 4,416   $ 53   $  

Commercial Real Estate

                               

Owner occupied

    109,893     2,100     1,283          

Non-owner occupied

    171,147     2,134     1,595     767      

Construction

                               

Residential

    42,331         3,662          

Other

    45,605                  

Residential

                               

Single family

    32,279     424     250          

Equity lines

    9,369         205     535      

Multifamily

    20,904                  
                       

Totals

  $ 465,915   $ 4,658   $ 11,411   $ 1,355   $  
                       
                       

 

 
   
  Performing   Nonperforming    
   
 

Consumer Credit Exposure—By Payment Activity

                               

Credit cards/Overdraft lines of credit

        $ 54   $              

Consumer and other loans

          104,536                  

 

 
  December 31, 2011  
INTERNAL RISK RATING GRADES
  All Pass
Categories
  Special
Mention
  Substandard   Doubtful   Loss  

Commercial

  $ 25,362   $   $ 8,460   $   $  

Commercial Real Estate

                               

Owner occupied

    73,739         1,658          

Non-owner occupied

    137,279     2,171     1,575     539     30  

Construction

                               

Residential

    35,194     1,819     2,829          

Other

    28,314         315          

Residential

                               

Single family

    31,540     1,210     409     83      

Equity lines

    10,182         538          

Multifamily

    10,263                  
                       

Totals

  $ 351,873   $ 5,200   $ 15,784   $ 622   $ 30  
                       
                       

 

 
   
  Performing   Nonperforming    
   
 

Consumer Credit Exposure—By Payment Activity

                               

Credit cards/Overdraft lines of credit

        $ 57   $              

Consumer and other loans

          67,153                  

115


Table of Contents


 
  December 31, 2010  
INTERNAL RISK RATING GRADES
  All Pass
Categories
  Special
Mention
  Substandard   Doubtful   Loss  

Commercial

  $ 31,699   $ 4,296   $ 3,223   $ 209   $  

Commercial Real Estate

                               

Owner occupied

    66,241     496              

Non-owner occupied

    85,156         1,609     446      

Construction

                               

Residential

    38,236     315              

Other

    22,300                  

Residential

                               

Single family

    27,637     449              

Equity lines

    9,554     302              

Multifamily

    14,120                  
                       

Totals

  $ 294,943   $ 5,858   $ 4,832   $ 655   $  
                       
                       

 

 
   
  Performing   Nonperforming    
   
 

Consumer Credit Exposure—By Payment Activity

                               

Credit cards/Overdraft lines of credit

        $ 46   $              

Consumer and other loans

          60,887                  

        The allocation of the allowance for loan losses by segments at June 30, 2014, December 31, 2013, December 31, 2012, December 31, 2011 and December 31, 2010 is as follows (in thousands):

 
  June 30, 2014  
 
  Commercial   Commercial
Real Estate
  Construction and
Land Development
  Residential
Real Estate
  Consumer   Unallocated   Total  

Beginning balance

  $ 466   $ 5,925   $ 2,041   $ 499   $ 711   $ 148   $ 9,790  

Provision for loan losses

    (77 )   71     497     145     191     (67 )   760  

Charge-offs

        (74 )       (102 )   (53 )       (229 )

Recoveries

        10         3     38         51  
                               

Ending balance

  $ 389   $ 5,932   $ 2,538   $ 545   $ 887   $ 81   $ 10,372  
                               
                               

Ending balance:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Individually evaluated for impairment

  $   $ 212   $   $ 115   $   $   $ 327  

Collectively evaluated for impairment

    389     5,720     2,538     430     887     81     10,045  

Financing Receivables:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Ending balance:

  $ 54,275   $ 374,088   $ 139,151   $ 73,273   $ 115,257   $   $ 756,044  

Individually evaluated for impairment

    33     3,127     235     499             3,894  

Collectively evaluated for impairment

    54,242     370,961     138,916     72,774     115,257         752,150  

116


Table of Contents


 
  December 31, 2013  
 
  Commercial   Commercial
Real Estate
  Construction and
Land Development
  Residential
Real Estate
  Consumer   Unallocated   Total  

Beginning balance

  $ 811   $ 4,821   $ 1,302   $ 409   $ 916   $ 3   $ 8,262  

Provision for loan losses

    (352 )   1,261     739     84     (113 )   145     1,764  

Charge-offs

        (157 )           (208 )       (365 )

Recoveries

    7             6     116         129  
                               

Ending balance

  $ 466   $ 5,925   $ 2,041   $ 499   $ 711   $ 148   $ 9,790  
                               
                               

Ending balance:

                                           

Individually evaluated for impairment

  $   $ 265   $   $ 134   $   $   $ 399  

Collectively evaluated for impairment

    466     5,660     2,041     365     711     148     9,391  

Financing Receivables:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Ending balance

  $ 52,032   $ 374,038   $ 109,107   $ 71,631   $ 100,117   $   $ 706,925  

Individually evaluated for impairment

    40     1,539         612             2,191  

Collectively evaluated for impairment

    51,992     372,499     109,107     71,019     100,117         704,734  

 

 
  December 31, 2012  
 
  Commercial   Commercial
Real Estate
  Construction and
Land Development
  Residential
Real Estate
  Consumer   Unallocated   Total  

Beginning balance

  $ 919   $ 3,277   $ 1,021   $ 481   $ 421   $ 3   $ 6,122  

Provision for loan losses

    885     1,544     452     (71 )   600         3,410  

Charge-offs

    (993 )       (171 )   (1 )   (194 )       (1,359 )

Recoveries

                    89         89  
                               

Ending balance

  $ 811   $ 4,821   $ 1,302   $ 409   $ 916   $ 3   $ 8,262  
                               
                               

Ending balance

                                           

Individually evaluated for impairment

  $   $ 161   $   $ 266   $   $   $ 427  

Collectively evaluated for impairment

    811     4,660     1,302     143     916     3     7,835  

Financing Receivables:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Ending balance

  $ 38,856   $ 288,919   $ 91,598   $ 63,966   $ 104,590   $   $ 587,929  

Individually evaluated for impairment

    53     3,645     250     535             4,483  

Collectively evaluated for impairment

    38,803     285,274     91,348     63,431     104,590         583,446  

117


Table of Contents


 
  December 31, 2011  
 
  Commercial   Commercial
Real Estate
  Construction and
Land Development
  Residential
Real Estate
  Consumer   Unallocated   Total  

Beginning balance

  $ 518   $ 2,305   $ 984   $ 578   $ 421   $   $ 4,806  

Provision for loan losses

    430     1,083     37     376     108     3     2,037  

Charge-offs

    (50 )   (111 )       (473 )   (162 )       (796 )

Recoveries

    21                 54         75  
                               

Ending balance

  $ 919   $ 3,277   $ 1,021   $ 481   $ 421   $ 3   $ 6,122  
                               
                               

Ending balance:

                                           

Individually evaluated for impairment

    565     89     121     176             951  

Collectively evaluated for impairment

    354     3,188     900     305     421     3     5,171  

Financing Receivables:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Ending balance:

  $ 33,822   $ 216,961   $ 68,471   $ 54,225   $ 67,220   $   $ 440,699  

Individually evaluated for impairment

    860     539     315     908             2,622  

Collectively evaluated for impairment

    32,962     216,422     68,156     53,317     67,220         438,077  

 

 
  December 31, 2010  
 
  Commercial   Commercial
Real Estate
  Construction and
Land Development
  Residential
Real Estate
  Consumer   Unallocated   Total  

Ending balance

  $ 518   $ 2,305   $ 984   $ 578   $ 421   $   $ 4,806  

Ending balance:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Individually evaluated for impairment

        14         201             215  

Collectively evaluated for impairment

    518     2,291     984     377     421         4,591  

Financing Receivables:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Ending balance:

  $ 39,427   $ 153,948   $ 60,851   $ 52,062   $ 60,933   $   $ 367,221  

Individually evaluated for impairment

    209     446         680             1,335  

Collectively evaluated for impairment

    39,218     153,502     60,851     51,382     60,933         365,886  

118


Table of Contents

        The following table sets forth the allocation of charge-offs and recoveries by segments at the dates indicated:

 
   
  December 31,  
 
  June 30,
2014
 
 
  2013   2012   2011   2010   2009  

Charge-offs:

                                     

Commercial

  $   $   $ 993   $ 50   $ 513   $ 224  

Commercial real estate

        157         111         112  

Construction and land development

    74         171              

Residential real estate

    102         1     473     107     87  

Consumer

    53     208     194     162     310     431  
                           

Total charge-offs

    229     365     1,359     796     930     854  

Recoveries:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial

  $   $ 7   $   $ 21   $ 40   $ 29  

Commercial real estate

    10                        

Construction and land development

                        4  

Residential real estate

    3     6                    

Consumer

    38     116     89     54     151     78  
                           

Total recoveries

    51     129     89     75     191     111  

Net charge-offs

   
178
   
236
   
1,270
   
721
   
739
   
743
 
                           
                           

Annualized net charge-offs to average loans outstanding

    0.05 %   0.04 %   0.24 %   0.18 %   0.21 %   0.29 %

        For further information on Virginia Heritage's allowance for loan losses, see Note 6 of the Notes to the Unaudited Consolidated Financial Statements—Allowance for Loan Losses; Note 1 of the Notes to the Audited Consolidated Financial Statements for the Years Ended December 31, 2013 and 2012—Organization and Summary of Significant Accounting Policies—Allowance for Loan Losses, and Note 4—Allowance for Loan Losses, beginning on pages F-9 and F-19, respectively; and Note 1 of the Notes to the Audited Consolidated Financial Statements for the Years Ended December 31, 2012 and 2011—Organization and Summary of Significant Accounting Policies—Allowance for Loan Losses, and Note 4—Allowance for Loan Losses, beginning on pages F-46 and F-56, respectively.

        Deposits.    Virginia Heritage seeks deposits within its market area by paying competitive interest rates, offering high quality customer service and using technology to deliver deposit services effectively. As of June 30, 2014, the deposit portfolio amounted to $776.1 million, a $284.4 million increase over the December 31, 2011 level of $491.7 million. The deposit portfolio increased primarily due to the increase in noninterest bearing deposits from the U.S. Bankruptcy Trustee deposit services offering and from general growth of Virginia Heritage's customer base.

119


Table of Contents

        The following is a summary of the maturity distribution of certificates of deposit as of June 30, 2014 (in thousands):

 
  June 30, 2014  
 
  Three Months
or Less
  More Than
Three Months
Through
Six Months
  More Than
Six Months
Through
Twelve Months
  Over
Twelve Months
   
 
 
  Balance   Interest
Rate
  Balance   Interest
Rate
  Balance   Interest
Rate
  Balance   Interest
Rate
  Total  

Certificates of Deposit:

                                                       

Less than $100,000

  $ 11,805     1.13 % $ 28,349     1.07 % $ 33,602     0.82 % $ 91,351     1.02 % $ 165,107  

Greater than or equal to $100,000

    24,024     0.91 %   40,860     0.84 %   48,733     0.83 %   153,503     1.06 %   267,120  
                                       

Total

  $ 35,829     0.98 % $ 69,209     0.93 % $ 82,335     0.83 % $ 244,854     1.05 % $ 432,227  
                                       
                                       

        The following table details the average amount of, and the average rate paid on, the following primary deposit categories for the six months ended June 30, 2014 and the years ended December 31, 2013, 2012 and 2011. The rates for the six months ended June 30, 2014 are annualized (in thousands):

 
  Six Months Ended
June 30,
   
   
   
   
   
   
 
 
  2014    
   
   
   
   
   
 
 
  Average
Balance
  Expense   Rate    
   
   
   
   
   
 

Interest-bearing liabilities:

                                                       

Interest-bearing demand deposits

  $ 13,581   $ 10     0.15 %                                    

Money market deposit accounts

    93,212     135     0.29 %                                    

Savings accounts

    23,020     50     0.44 %                                    

Time deposits

    432,716     2,180     1.02 %                                    
                                                     

Total interest-bearing deposits

    562,529     2,375     0.85 %                                    
                                                     

Non-interest-bearing liabilities

    180,214                                                
                                                     

Total deposits

  $ 742,743   $ 2,375     0.64 %                                    
                                                     
                                                     

 

 
  Year Ended December 31,  
 
  2013   2012   2011  
 
  Average
Balance
  Expense   Rate   Average
Balance
  Expense   Rate   Average
Balance
  Expense   Rate  

Interest-bearing liabilities:

                                                       

Interest-bearing demand deposits

  $ 10,746   $ 18     0.17 % $ 7,665   $ 14     0.18 % $ 5,281   $ 9     0.17 %

Money market deposit accounts

    73,110     204     0.28 %   48,685     195     0.40 %   28,441     207     0.73 %

Savings accounts

    21,507     95     0.44 %   16,848     75     0.45 %   20,317     176     0.87 %

Time deposits

    408,339     4,589     1.12 %   383,839     5,481     1.43 %   333,095     5,937     1.78 %
                                             

Total interest-bearing deposits

    513,702     4,906     0.96 %   457,037     5,765     1.26 %   387,134     6,329     1.63 %
                                             

Non-interest-bearing liabilities

    184,036               130,643               50,652            
                                             

Total deposits

  $ 697,738   $ 4,906     0.71 % $ 587,680   $ 5,765     0.98 % $ 437,786   $ 5,765     1.45 %
                                             
                                             

        Other Borrowings.    At June 30, 2014 and December 31, 2013, 2012 and 2011, Virginia Heritage had unsecured lines of credit with correspondent banks totaling $39.0 million, $39.0 million, $25.0 million and $19.0 million, respectively, available for overnight borrowing. At June 30, 2014, Virginia Heritage did not utilize these lines of credit. At December 31, 2013, 2012 and 2011, the balance outstanding on these lines was $10.0 million, $13.0 million and $0, respectively.

120


Table of Contents

        Virginia Heritage established a BIC arrangement with the Federal Reserve Bank of Richmond. The BIC program allows the Bank to pledge assets as collateral to secure advances from the discount window. Virginia Heritage pledged automobile loans as of June 30, 2014 and December 31, 2013, 2012 and 2011 with a collateral value of approximately $80.2 million, $70.4 million, $73.2 million and $50.0 million, respectively. At June 30, 2014 and December 31, 2013, 2012 and 2011, Virginia Heritage did not utilize this BIC arrangement.

        Additional credit facilities are available to Virginia Heritage through its membership in the Federal Home Loan Bank of Atlanta. Based upon Virginia Heritage's credit standing and available collateral, which consists of certain investment securities and real estate secured loans, Virginia Heritage may borrow up to 20% of its total assets on a short term or long term basis subject to available collateral. Virginia Heritage has pledged real estate secured loans with a collateral value of approximately $139.3 million at June 30, 2014. Federal Home Loan Bank advances as of June 30, 2014, December 31, 2013, December 31, 2012 and December 31, 2011 are summarized as follows (in thousands):

June 30, 2014   December 31, 2013   December 31, 2012   December 31, 2011
Amount   Interest
Rate
  Maturity   Amount   Interest
Rate
  Maturity   Amount   Interest
Rate
  Maturity   Amount   Interest
Rate
  Maturity
$ 7,000     0.23 % October 17, 2014   $ 10,000     0.27 % April 18, 2014   $ 5,000     1.90 % April 1, 2013                
  15,000     0.25 % December 27, 2014     15,000     0.29 % May 29, 2014     10,000     0.28 % April 15, 2013     5,000     0.14 % January 23, 2012
  5,000     0.39 % April 15, 2015     5,000     0.39 % April 15, 2015     3,000     3.84 % September 12, 2013     5,000     1.90 % April 1, 2013
  15,000     0.45 % December 14, 2015     15,000     0.45 % December 14, 2015     10,000     0.32 % December 24, 2013     5,000     4.10 % September 3, 2013
  18,000     1.01 % December 27, 2016     18,000     1.01 % December 27, 2016     5,000     2.27 % May 9, 2018     3,000     3.84 % September 12, 2013
                                                         
  5,000     2.27 % May 9, 2018     5,000     2.27 % May 9, 2018   $ 33,000             $ 18,000          
                                                         
                                                         
  5,000     1.97 % September 17, 2018     5,000     1.97 % September 17, 2018                                
                                                         
$ 70,000             $ 73,000                                          
                                                         
                                                         

        Virginia Heritage enters into repurchase agreements with customers that sweep funds from deposit accounts into investment accounts. These investment accounts are not federally insured and are treated as borrowings. These agreements require Virginia Heritage to pledge securities as collateral for these borrowings. At June 30, 2014, the outstanding balance of such borrowings totaled $3.0 million. At June 30, 2014, Virginia Heritage pledged securities with a carrying value of approximately $5.3 million as collateral for these agreements.

        The following table sets forth information with respect to Virginia Heritage's borrowings at or for the periods indicated (in thousands):

 
  At or For the
Three Months Ended
June 30
  At or For the
Year Ended December 31,
 
 
  2014   2013   2012   2011  

Maximum balance

  $ 204,590   $ 136,528   $ 119,538   $ 116,163  

Short term

    135,591     99,414     98,180     68,942  

Average balance

    73,047     34,684     21,691     21,874  

Short term

    3,594     4,276     3,104     3,175  

Period end balance

    73,040     84,067     47,600     19,750  

Short term

    3,040     11,067     14,600     1,750  

Weighted average interest rate:

   
 
   
 
   
 
   
 
 

At period end

    0.64 %   0.71 %   0.94 %   2.15 %

Short term

    0.15 %   0.42 %   0.45 %   0.15 %

During the period

    0.76 %   0.97 %   1.76 %   2.59 %

Short term

    0.28 %   0.35 %   0.26 %   0.16 %

        Liquidity.    Liquidity represents an institution's ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds from alternative

121


Table of Contents

funding sources. Virginia Heritage's liquidity is provided by cash and due from banks, federal funds sold, investments available for sale, managing investment maturities, interest-earning deposits in other financial institutions and loan repayments. The overall asset/liability strategy of Virginia Heritage takes into account the need to maintain adequate liquidity to fund asset growth and deposit runoff. Virginia Heritage's management monitors the liquidity position daily in conjunction with the Federal Reserve Board's position monitoring. Virginia Heritage has unsecured credit lines available from our correspondent banks. Additionally, Virginia Heritage may borrow funds from the Federal Reserve Bank of Richmond and Federal Home Loan Bank of Atlanta. The credit facilities are used in conjunction with the normal deposit strategies, which include pricing changes to increase deposits as necessary. Virginia Heritage can sell or pledge investment securities to create additional liquidity. From time to time, Virginia Heritage may sell or participate loans to create additional liquidity as required. Virginia Heritage is not aware of any current legislative initiatives, which, if implemented, would have a material effect on Virginia Heritage's liquidity, capital resources or results of operations.

        Capital.    Virginia Heritage is considered "well capitalized" under the risk-based capital guidelines adopted by the various regulatory agencies. Stockholders' equity amounted to $103.3 million at June 30, 2014 compared to $96.2 million at December 31, 2013. The increase was primarily due to an increase in net income of $4.3 million and accumulated other comprehensive gain amounting to $2.7 million. Stockholders' equity amounted to $96.2 million as of December 31, 2013 compared to $69.3 million as of December 31, 2012. The increase in stockholders' equity was primarily due to net income of $9.0 million for the year ended December 31, 2013 and net proceeds of $22.1 million from Virginia Heritage's sale of 1,667,500 shares of its common stock at a price of $14.25 per share. Total common shares outstanding increased from 4,333,209 to 6,014,801 as a result of the common stock offering and stock option exercises. Accumulated other comprehensive loss increased to $4.3 million, net of tax, at December 31, 2013 compared to $42,000 in 2012. This increase represents the change in market value of the investment securities available for sale. Stockholders' equity amounted to $69.3 million as of December 31, 2012 compared to $62.5 million as of December 31, 2011. The increase was due to net income of $7.4 million, partially offset by a change in accumulated other comprehensive loss of $592,000. Common equity book value per share was $14.62 at June 30, 2014 compared to $13.45, $12.47 and $10.89 as of December 31, 2013, 2012 and 2011, respectively. Virginia Heritage's capital position remains strong and well above regulatory thresholds.


Off-Balance Sheet Activities

        Virginia Heritage enters into certain off-balance sheet arrangements in the normal course of business to meet the financing needs of customers. These off-balance sheet arrangements include commitments to extend credit and standby letters of credit which would impact the overall liquidity and capital resources to the extent customers accept and/or use these commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. See Note 8 of the Notes to Consolidated Financial Statements for the year ended December 31, 2013 on page F-27 for further discussion of the nature, business purpose and elements of risk involved with these off-balance sheet arrangements. With the exception of these off-balance sheet arrangements, Virginia Heritage has no off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.


Impact of Inflation, Changing Prices and Seasonality

        The financial statements and related data presented herein have been prepared in accordance with GAAP which requires the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

122


Table of Contents

        Unlike industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, since such prices are affected by inflation.


Disclosures about Market Risk

        Concentrations.    Virginia Heritage operates primarily in Northern Virginia and surrounding areas. Virginia Heritage's overall business includes a focus on real estate lending activities, which may include real estate acquisition and construction loans, as well as other banking services targeted at individuals and small businesses involved in the real estate industry. Material changes in the economic situation of the region and/or the region's real estate market could have an adverse impact on Virginia Heritage.


CERTAIN BENEFICIAL OWNERSHIP OF VIRGINIA HERITAGE COMMON STOCK

        The following tables set forth information as of September 2, 2014, pertaining to the beneficial ownership of Virginia Heritage common stock by: (i) each director of Virginia Heritage; (ii) each executive officer of Virginia Heritage; and (iii) all directors and executive officers of Virginia Heritage as a group. As used throughout this section, the term "executive officers" means Virginia Heritage's Chief Executive Officer and Chairman of the Board, Chief Operating Officer and Chief Financial Officer, Chief Commercial Real Estate Lending Officer, Chief Retail Officer, Chief Mortgage Officer, Chief Consumer Lending Officer, and Chief Commercial Lending Officer. Virginia Heritage is not aware of any person or entity that is the beneficial owner of more than five percent of Virginia Heritage common stock. The information contained herein has been obtained from Virginia Heritage's records and from information furnished directly to Virginia Heritage by each individual. Applicable percentage ownership in the table is based on 6,039,972 shares of Virginia Heritage common stock outstanding as of September 2, 2014. Except as otherwise indicated in the footnotes to the table, the beneficial owners listed have sole voting and investment power as to all of the shares beneficially owned by them. Unless otherwise indicated, the address for each of the shareholders below is Virginia Heritage, 8245 Boone Boulevard, Suite 820, Tysons Corner, Virginia 22182.

123


Table of Contents

Name of Beneficial Owner
  Amount of
Beneficial
Ownership
(# shares)(1)
  Exercisable
Options(2)
  Percent of
Common Stock
Outstanding
 

Charles C. Brockett

    37,252 (3)   37,546     1.23 %

Thomas P. Caldwell

    116,691 (4)   4,500     2.00 %

Douglas M. Church, Jr. 

    96,097 (5)   21,842     1.95 %

Alan G. Drewer

    2,000     500     *  

Thomas F. Dungan, III

    479,310 (6)   4,500     8.00 %

Betty A. Gillen

        13,750     *  

Gary L. Hall

    240,250 (7)   18,000     4.26 %

Richard A. Hutchison

    71,818 (8)   6,250     1.29 %

Richard S. Johnson

    19,456 (9)   13,750     *  

Mark A. Karl

    63,500 (10)   16,842     1.33 %

Christopher D. Mortensen

    22,648 (11)   13,750     *  

Joseph J. Romagnoli

    56,475     7,000     1.05 %

David P. Summers

    150,463 (12)   45,000     3.21 %

Douglas W. Wallace

    50,749     6,000     *  

Robert P. Warhurst

    165,300 (13)   16,842     3.01 %
               

Directors and executive officers of the Bank as a group (15 persons)

    1,572,009     226,072     28.70 %
               
               

*
Percentage of ownership is less than 1% of Virginia Heritage's outstanding shares of common stock.

(1)
Includes shares held directly, as well as shares held jointly with family members, shares held in retirement accounts, held in a fiduciary capacity, held by certain of the individual's family members, or held by trusts of which the individual is a trustee, with respect to which shares the individual may be deemed to have sole or shared voting and/or investment powers.

(2)
Reflects shares that the individuals have the right to acquire as of September 2, 2014, or obtained the right to acquire within 60 days of September 2, 2014, through the exercise of stock options.

(3)
Includes 36,752 shares held jointly with spouse.

(4)
Includes 5,500 shares held jointly with children.

(5)
Includes 8,841 shares held jointly with spouse. Includes 14,256 shares held by spouse.

(6)
Includes 90,000 shares held jointly with spouse. Includes 388,700 shares owned by Andover Investments, LLC. Mr. Dungan is the President of Andover Investments, LLC.

(7)
Includes 239,750 shares held jointly with spouse.

(8)
Includes 5,515 shares held jointly with spouse. Includes 3,450 shares held by spouse.

(9)
Includes 9,456 shares held jointly with spouse.

(10)
Includes 63,000 shares held jointly with spouse.

(11)
Includes 3,000 shares held jointly with children.

(12)
Includes 29,903 shares held jointly with spouse. Includes 3,800 shares held with children. Includes 1,000 shares held by spouse.

(13)
Includes 54,500 shares held jointly with spouse. Includes 110,300 shares held by Merrifield Garden Center Employee Profit Sharing Plan. Mr. Warhurst is the President and co-owner of Merrifield Garden Center.

124


Table of Contents


COMPARATIVE RIGHTS OF SHAREHOLDERS

        Following effectiveness of the merger, the former holders of Virginia Heritage common stock will become holders of Eagle common stock, and the rights of such holders will be determined by reference to the MGCL and the articles of incorporation and bylaws of Eagle, rather than the VFIC and the Virginia Stock Corporation Act, or "VSCA", and the articles of incorporation and bylaws of Virginia Heritage.

        The following discussion summarizes the material differences between the current rights of Virginia Heritage shareholders and the rights they will have as Eagle shareholders, but does not purport to be a complete statement of all such differences, or a complete description of the specific provisions referred to in this summary. The following comparison of shareholders' rights is necessarily a summary and is not intended to be complete or to identify all differences that may, under given situations, be material to Virginia Heritage shareholders. This summary is qualified in its entirety by reference to Maryland law, and Virginia law, and Eagle's and Virginia Heritage's respective articles of incorporation and bylaws.

Eagle   Virginia Heritage
Authorized Shares

The articles of incorporation of Eagle authorize the Eagle board of directors to issue, without further authorization by shareholders, up to 50,000,000 shares of Eagle common stock, and 1,000,000 shares of undesignated preferred stock which may be issued by the board of directors with such rights as the board in its discretion may determine. The existence of a class of authorized, undesignated preferred stock could have the effect of discouraging or rendering more difficult an attempted takeover of Eagle, or, alternatively, of facilitating a negotiated acquisition. The availability of additional shares of capital stock for issuance could have the effect of diluting the ownership interest of holders of Eagle common stock.

 

The articles of incorporation of Virginia Heritage authorize the issuance of 15,000,000 shares of common stock, and 5,000,000 shares of undesignated preferred stock which may be issued by the board of directors with such rights as the board in its discretion may determine.

Under the VSCA, holders of Virginia Heritage common stock will be entitled to receive such distributions as the board of directors may authorize, subject to certain limitations provided by the VSCA.


Under the MGCL, holders of Eagle common stock are entitled to receive such distributions as the board of directors may authorize, subject to certain limitations provided by the MGCL.

 

 

Voting Rights

The holders of Eagle common stock are entitled to one vote per share on all matters submitted for a vote of shareholders, and are not permitted to cumulate votes in the election of directors. The undesignated preferred shares authorized by Eagle's articles could be issued with such voting rights as the Eagle board of directors determines at the time of issuance.

 

The holders of Virginia Heritage common stock are entitled to one vote per share on all matters submitted for the vote of shareholders, and are not permitted to cumulate votes in the election of directors. The undesignated preferred shares authorized by Virginia Heritage's articles could be issued with such voting rights as the Virginia Heritage board of directors determines at the time of issuance.

The articles of incorporation of Virginia Heritage require a supermajority of 80% or more of all votes entitled to be cast for shareholder approval of certain actions, unless at least two-thirds of the board of directors has approved and recommended the action. Items subject to this supermajority provision include amendments of the articles of incorporation, approval of plans of merger or share exchange, asset sales of all or substantially all of Virginia Heritage's assets other than in the regular course of business and plans of dissolutions. If at least two-thirds of the board of directors has approved and recommended one of the above actions, a simple majority vote is required to approve the matter.


 

 

 

125


Table of Contents

Eagle   Virginia Heritage

Directors

The articles and bylaws of Eagle call for a board of directors of between three and twenty five directors, with the exact number to be determined by the resolution of the board of directors. Currently there are nine directors, all of which are elected at each annual meeting of shareholders for a one year term or until their successors are elected and qualified. In determining the rights of any class or series of preferred stock which may in the future be issued, the board of directors of Eagle may provide that any such class or series is entitled to elect one or more directors separately from the holders of other classes of capital stock. See "Information About Eagle—Description of Eagle's Capital Stock—Preferred Stock" at page 89 for information regarding the possible election of directors by the holders of Eagle's Series B Preferred Stock.

Under the MGCL, directors may be removed with or without cause, upon the vote of the holders of a majority of the votes entitled to be cast in the election of directors, subject to the rights of any class of shares entitled to separately elect directors.

Under Maryland law, a majority of the remaining directors, whether or not constituting a quorum, may fill a vacancy on the board of directors resulting from any cause other than an increase in the number of directors. A majority of the entire board of directors is required to fill a vacancy resulting from an increase in the number of directors. Shareholders may elect a successor to fill a vacancy resulting from a removal of a director.


 

The bylaws of Virginia Heritage call for a board of directors of between five and fifteen directors, with the exact number to be determined by the board of directors under the general powers granted to it. Currently there are ten directors. In determining the rights of any class or series of preferred stock which may in the future be issued, the board of directors of Virginia Heritage may provide that any such class or series is entitled to elect one or more directors separately from the holders of other classes of capital stock.

The bylaws of Virginia Heritage provide that directors may be removed at any meeting of the shareholders called and noticed expressly for such purpose if the number of votes cast to remove any such director constitutes the majority of votes entitled to be cast at the election of directors.

The bylaws of Virginia Heritage provide that any vacancy on its board of directors may be filled by the affirmative vote of a majority of the remaining directors, unless sooner filled by the shareholders.


Special Meetings

Special meetings of the shareholders of Eagle may be called by the President or a majority of the board of directors, or by the Secretary upon request of the holders of at least 50% of the votes entitled to be cast at the annual meeting. Additionally, shareholders of Eagle requesting a special meeting must pay the reasonably estimated costs of preparing and mailing a notice of such meeting prior to issuance of a notice for the annual meeting.

 

The bylaws of Virginia Heritage provide that special meetings of the shareholders of Virginia Heritage may be called by the Chairman, Secretary or a majority of the board of directors.

Under the VSCA, the conduct of business at special meetings of Virginia Heritage is limited to the matters set forth in the notice of such special meeting.


The conduct of business at special meetings of Eagle is limited to the matters set forth in the notice.

 

 

Quorum

The bylaws of Eagle provide that a quorum at any meeting of the shareholders shall be a majority of the votes entitled to be cast, whether represented in person or by proxy. If a quorum is not present at any meeting of the shareholders, a majority of the shares represented, may adjourn the annual meeting to a fixed time and place.

 

The bylaws of Virginia Heritage provide that a quorum at any meeting of the shareholders shall be a majority of the votes entitled to be cast, whether represented in person or by proxy. If a quorum is not present at any meeting of the shareholders, a majority of the votes entitled to be cast at such meeting, whether represented in person or by proxy and even though less than a quorum, may adjourn the annual meeting to a fixed time and place.

126


Table of Contents

Eagle   Virginia Heritage

Preemptive Rights

The articles of incorporation of Eagle provide that the holders of capital stock of Eagle do not have any preemptive or preferential rights to purchase or otherwise acquire any shares of any class of capital stock.

 

The articles of Virginia Heritage provide that shareholders do not have any preemptive rights with respect to any shares of stock of Virginia Heritage.

Amendments of Articles/Bylaws

The articles of incorporation of Eagle may be amended by the affirmative vote of at least two-thirds of the votes entitled to be cast thereon. The bylaws of Eagle may only be amended by action of the board of directors.

 

Under the VSCA, the articles of incorporation of Virginia Heritage may be amended by the affirmative vote of more than two-thirds of the votes entitled to be cast thereon after the proposed amendment has been adopted by the board of directors (unless the board of directors requires a greater vote). Further, under the VSCA the board of directors may make certain specified amendments to the articles of incorporation of Virginia Heritage. The bylaws of Virginia Heritage may be amended by the shareholders board of directors, provided, however, that any amendment made may the board of directors is limited to the extent that (i) such power is reserved exclusively to the shareholders by the articles of incorporation or by law, or (ii) the shareholders in adopting or amending any particular bylaw expressly provide that the board of directors may not amend or repeal the same.

127


Table of Contents

Eagle   Virginia Heritage

Consideration of Business Combinations

Eagle's articles of incorporation provide that where the board of directors evaluates a business combination or other offer of another party to make a tender or exchange offer for any equity security of the company; merge or consolidate the company with another company; purchase or otherwise acquire all or substantially all of the properties and assets of the company; engage in any transaction similar to, or having similar effects as, any of the foregoing, collectively referred to as a "business combination," the directors shall consider, among other things, the following factors: the effect of the business combination on the company and its subsidiaries, and their respective shareholders, employees, customers and the communities which they serve; the timing of the proposed business combination; the risk that the proposed business combination will not be consummated; the reputation, management capability and performance history of the person proposing the business combination; the current market price of the company's capital stock; the relation of the price offered to the current value of the company in a freely negotiated transaction and in relation to the directors' estimate of the future value of the company and its subsidiaries as an independent entity or entities; tax consequences of the business combination to the company and its shareholders; and such other factors deemed by the directors to be relevant. The board of directors may consider all or certain of such factors as a whole and may or may not assign relative weights to any of them. The foregoing is not intended as a definitive list of factors to be considered by the board of directors in the discharge of their fiduciary responsibility to the company and its shareholders, but rather to guide such consideration and to provide specific authority for the consideration by the board of directors of factors which are not purely economic in nature in light of the circumstances of the company and its subsidiaries at the time of such proposed business combination.

 

Virginia Heritage's articles of incorporation do not contain a comparable provision.

128


Table of Contents

Eagle   Virginia Heritage

Advance Written Notice of Shareholder Proposals and Nominations

Eagle's bylaws provide that a shareholder who wishes to propose an item for consideration or a nomination for election of a candidate as a director at an annual meeting must have given timely notice thereof in writing to the secretary. In general, to be timely, a shareholder's notice of a proposed business item must be delivered to or mailed and received at the principal executive offices of the company not less than 30 and not more than 90 days before the date of any such annual meeting of shareholders. The bylaws contain specific information that must be provided in the notice. If a shareholder wishes to nominate a candidate for election as director, the shareholder must give notice to the secretary not later than 90 days prior to the month and day one year subsequent to the date that the proxy materials regarding the last election of directors were mailed to shareholders, in addition to meeting any additional requirements under applicable law. The bylaws contain specific information requirements for director nominations as well. Complying with the notice procedures in the bylaws will prevent a shareholder's motion from being declared improper at the annual meeting, but will not entitle the shareholder's proposal or nomination to be included in the company's proxy solicitation materials.

 

Virginia Heritage's articles and bylaws do not contain a comparable provision.

Notice of Shareholder Meetings

The bylaws of Eagle provide that Eagle must give written notice, either personally or by mail, not less than ten and not more than 60 days before any meeting of shareholders, to each shareholder entitled to vote at such meeting.

 

The bylaws of Virginia Heritage provide that Virginia Heritage must give written notice between ten and 60 days before any shareholders' meeting to each shareholder entitled to vote at such meeting (except that such notice must be given to each shareholder, whether or not entitled to vote, not less than 25 days before a meeting called to act on an amendment to the articles, a plan of merger or share exchange, a proposed sale, lease, exchange or other disposition of all, or substantially all, of the property of Virginia Heritage other than in the usual and regular course of business, or the dissolution of Virginia Heritage). The notice shall state the date, time, place and, in the case of a special meeting, the purpose or purposes for which such meeting is called.

129


Table of Contents

Eagle   Virginia Heritage

Restrictions on Business Combinations with Interested Shareholders

The MGCL imposes conditions and restrictions on certain business combinations, including, among other transactions, a merger, consolidation, share exchange, or, in certain circumstances, an asset transfer or issuance of equity securities, between a Maryland corporation and any person, referred to as an "interested shareholder," who beneficially owns at least 10% of the corporation's stock. Unless approved in advance by the board of directors, or otherwise exempted by the statute, such a business combination is prohibited for a period of five years after the most recent date on which the interested shareholder became an interested shareholder. After such five-year period, a business combination with an interested shareholder must be: (i) recommended by the corporation's board of directors, and (ii) approved by the affirmative vote of at least (a) 80% of the corporation's outstanding shares entitled to vote and (b) two-thirds of the outstanding shares entitled to vote which are not held by the interested shareholder with whom the business combination is to be effected, unless, among other things, the corporation's common shareholders receive a "fair price," as defined by the statute, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for his or her shares. While these provisions apply to Eagle, they are not impacted by the merger.

 

The VSCA contains provisions governing "affiliated transactions." These include various transactions such as mergers, share exchanges, sales, leases, or other material dispositions of assets not in the ordinary course of business, issuances of securities, dissolutions, and similar transactions with an "interested shareholder." An interested shareholder is generally the beneficial owner of more than 10% of any class of a corporation's outstanding voting shares. During the three years following the date a shareholder becomes an interested shareholder, any affiliated transaction with the interested shareholder must be approved by both a majority of the "disinterested directors" (those directors who were directors before the interested shareholder became an interested shareholder or who were recommended for election by a majority, but not less than two, of disinterested directors) and by the affirmative vote of the holders of two-thirds of the corporation's voting shares other than shares beneficially owned by the interested shareholder. These requirements do not apply to affiliated transactions if, among other things, a majority of the disinterested directors approve the interested shareholder's acquisition of voting shares making such a person an interested shareholder before such acquisition. Beginning three years after the shareholder becomes an interested shareholder, the corporation may engage in an affiliated transaction with the interested shareholder if (i) the transaction is approved by the holders of two-thirds of the corporation's voting shares, other than shares beneficially owned by the interested shareholder; (ii) the affiliated transaction has been approved by a majority of the disinterested directors; or (iii) subject to certain additional requirements, in the affiliated transaction the holders of each class or series of voting shares will receive consideration meeting specified fair price and other requirements designed to ensure that all shareholders receive fair and equivalent consideration, regardless of when they tendered their shares.

 

 

A Virginia corporation may include in its articles of incorporation initially filed with the State Corporation Commission a provision opting out of the affiliated transactions statute. The shareholders of a Virginia corporation may also adopt an amendment to the corporation's articles of incorporation or bylaws opting out of the affiliated transactions statute.

 

 

The articles of incorporation and bylaws of Virginia Heritage are silent on this issue; therefore, the affiliated transactions statute applies to affiliated transactions between Virginia Heritage and an interested shareholder.

130


Table of Contents

Eagle   Virginia Heritage

Control Share Acquisition Statute

 

 

 

Under the MGCL's control share acquisition law, voting rights of shares of stock of a Maryland corporation acquired by an acquiring person at ownership levels of 20%, 331/3% and 50% of the outstanding shares are denied unless conferred by a special shareholder vote of at least two-thirds of the outstanding shares held by persons other than the acquiring person and officers and directors of the corporation or, among other exceptions, such acquisition of shares is made pursuant to a merger agreement with the corporation or the corporation's charter or bylaws permit the acquisition of such shares prior to the acquiring person's acquisition thereof. Unless a corporation's charter or bylaws provide otherwise, the statute permits such corporation to redeem the acquired shares at "fair value" if the voting rights are not approved or if the acquiring person does not deliver a "control share acquisition statement" to the corporation on or before the tenth day after the control share acquisition. The acquiring person may call a shareholder's meeting to consider authorizing voting rights for control shares subject to certain disclosure obligations and payment of certain costs. If voting rights are approved for more than 50% of the outstanding stock, objecting shareholders may have their shares appraised and repurchased by the corporation for cash. As Eagle's acquisition of Virginia Heritage is pursuant to the merger agreement between Eagle and Virginia Heritage, the control share acquisition law is not applicable to the merger

 

Under the VSCA's control share acquisitions law, voting rights of shares of stock of a Virginia corporation acquired by an acquiring person or other entity at ownership levels of 20%, 331/3%, and 50% of the outstanding shares may, under certain circumstances, be denied. The voting rights may be denied unless (i) conferred by a special shareholder vote of a majority of the outstanding shares entitled to vote for directors, other than shares held by the acquiring person and officers and directors of the corporation; or (ii) among other exceptions, such acquisition of shares is made pursuant to an affiliation agreement with the corporation, or the corporation's articles of incorporation or bylaws permit the acquisition of such shares before the acquiring person's acquisition thereof.

If authorized in the corporation's articles of incorporation or bylaws, the statute also permits the corporation to redeem the acquired shares at the average per share price paid for them if the voting rights are not approved, or if the acquiring person does not file a "control share acquisition statement" with the corporation within 60 days of the last acquisition of such shares. If voting rights are approved for control shares comprising more than 50% of the corporation's outstanding stock, objecting shareholders may have the right to have their shares repurchased by the corporation for "fair value."

The articles of incorporation and bylaws of Virginia Heritage are silent on this issue; therefore, the control share acquisitions statute will apply to certain acquisitions of Virginia Heritage's common stock.

131


Table of Contents

Eagle   Virginia Heritage

Appraisal Rights

Under the MGCL, a shareholder of a Maryland corporation has the right to demand and receive payment of the fair value of the shareholder's stock from the surviving corporation if (i) the corporation consolidates or merges with another corporation; (ii) the shareholder's stock is to be acquired in a share exchange; (iii) the corporation transfers its assets in a manner requiring shareholder approval; (iv) the corporation amends its charter in a way which alters the contract rights, as expressly set forth in the charter, of any outstanding stock and substantially adversely affects the shareholder's rights, unless the right to do so is reserved by the charter of the corporation; or (v) the transaction is subject to the business combination with interested shareholder provisions of the MGCL, or is exempt from such voting requirements in certain circumstances.

However, no appraisal rights are available to holders of shares of any class of stock if (i) the stock is listed on a national securities exchange; (ii) the stock is that of the successor in a merger, unless: (i) the merger alters the contract rights of the stock as expressly set forth in the charter, and the charter does not reserve the right to do so; or (ii) the stock is to be changed or converted in whole or in part in the merger into something other than either stock in the successor or cash, scrip, or other rights or interests arising out of provisions for the treatment of fractional shares of stock in the successor; (iii) the stock is generally not entitled to be voted on the transaction or the shareholder did not own the shares of stock on the record date for determining shareholders entitled to vote on the transaction; (iv) the charter provides that the holders of the stock are not entitled to exercise appraisal rights; or (v) the stock is that of an open-end investment company.


 

Under the VSCA, a shareholder of a Virginia bank is not entitled to appraisal rights in a merger. Holders of Virginia Heritage common stock are not entitled to appraisal rights in connection with the merger.

132


Table of Contents

Eagle   Virginia Heritage

Directors' and Officers' Liability and Indemnification

The MGCL provides that a corporation may indemnify any director made a party to a proceeding by reason of service in that capacity unless it is established that: (i) the act or omission of the director was material to the matter giving rise to the proceeding and (a) was committed in bad faith or (b) was the result of active and deliberate dishonesty, or (ii) the director actually received an improper personal benefit in money, property or services, or (iii) in the case of any criminal proceeding, the director had reasonable cause to believe that the act or omission was unlawful. To the extent that a director has been successful in defense of any proceeding, the law provides that he shall be indemnified against reasonable expenses incurred in connection therewith. A Maryland corporation may indemnify its officers to the same extent as its directors and to such further extent as is consistent with law.

Eagle's articles of incorporation provide that, to the maximum extent permitted by Maryland law, Eagle shall indemnify its currently acting and its former directors against any and all liabilities and expenses incurred in connection with their services in such capacities, shall indemnify its currently acting and its former officers to the full extent that indemnification shall be provided to directors, and shall indemnify, to the same extent, its employees and agents and persons who serve and have served, at its request as a director, officer, partner, trustee, employee or agent of another corporation, partnership, joint venture or other enterprise. Eagle shall advance expenses to its directors, officers and other person referred to above to the extent permitted by Maryland law. Eagle's board of directors may by bylaw, resolution or other agreement make further provision for indemnification of directors, officers, employees and agents to the extent permitted by Maryland law.

Eagle's articles of incorporation further provide, in accordance with Maryland law, that the liability of directors and officers to Eagle or its shareholders for money damages shall be limited to the maximum extent that the liability of directors and officers of Maryland corporations is permitted to be limited by Maryland law. This limitation on liability shall apply to events occurring at the time a person serves as a director or officer of Eagle whether or not such person is a director or officer at the time of any proceeding in which liability is asserted.


 

The VSCA provides that a corporation may indemnify an individual made party to a proceeding because he is or was a director or officer of the corporation against liability incurred in the proceeding if the director or officer: (1) conducted himself in good faith; and (2) believed (i) in the case of conduct in his official capacity with the corporation, that his conduct was in its best interests and (ii) in all other cases, that the conduct was at least not opposed to its best interests; and (3) in the case of any criminal proceeding, he had no reasonable cause to believe his conduct was unlawful. However, the VSCA prohibits a corporation from indemnifying a director or officer, unless ordered by a court, (1) in connection with a proceeding by or in the right of the corporation except for reasonable expenses incurred in connection with the proceeding if it is determined that the director or officer has met the relevant standard discussed in the preceding sentence or (2) in connection with any other proceeding charging improper personal benefit to the director, whether or not involving action in his official capacity, in which he was adjudged liable on the basis that personal benefit was improperly received by him.

The VSCA also provides that, unless limited by a corporation's articles of incorporation, a corporation shall indemnify a director or officer who entirely prevails in the defense of any proceeding to which he was a party because he is or was a director or officer of the corporation against reasonable expenses incurred by him in connection with the proceeding.

The VSCA provides that any indemnification for a director or officer under the first paragraph above, unless ordered by a court, is subject to a determination that the director or officer has met the relevant standard of conduct. The determination will be made by either: (1) if there are two or more disinterested directors, by the board by a majority vote of all disinterested directors or by a majority of the members of a committee of two or more disinterested directors appointed by such a vote, (2) by special legal counsel, or (3) by the shareholders, but shares owned by or voted under the control of a director who does not qualify as a disinterested director may not be voted. Under Virginia law, a corporation may advance reasonable expenses before the final disposition of a proceeding if: the director or officer furnishes a written statement of his good faith belief that he has met the proper standard of conduct; and the director or officer furnishes a signed written undertaking to repay the funds advanced if the director or officer does not entirely prevail in the defense of the proceeding and it is ultimately determined that the director or officer did not meet the relevant standard of conduct for indemnification.

133


Table of Contents

Eagle   Virginia Heritage
    Under the VSCA, to the extent provided in the articles of incorporation or an amendment to the bylaws approved by shareholders, a corporation may limit or eliminate a director's or an officer's personal liability for monetary damages in any proceeding brought by or in the right of a corporation or brought by or on behalf of shareholders, except for liability resulting from such director's or officer's willful misconduct or a knowing violation of criminal law or any federal or state securities law. Virginia Heritage's articles of incorporation provide that the directors and officers shall not be liable to Virginia Heritage or its shareholders for monetary damages to the full extent permitted by the VSCA.

 

 

Virginia Heritage's articles of incorporation contain provisions that indemnify its directors and officers to the full extent permitted by Virginia law and eliminate the personal liability of its directors and officers for monetary damages to Virginia Heritage or its stockholders for breach of their fiduciary duties except to the extent that the VSCA prohibits indemnification or elimination of liability. These provisions do not limit or eliminate the rights of Virginia Heritage or any stockholder to seek an injunction or any other non-monetary relief in the event of a breach of a director's or officer's fiduciary duty. In addition, these provisions apply only to claims against a director or officer arising out of his role as a director or officer and do not relieve a director or officer from liability if he engaged in willful misconduct or a knowing violation of the criminal law or any federal or state securities law.

 

 

In addition, Virginia Heritage's articles provide for the indemnification of both directors and officers for expenses that they incur in connection with the defense or settlement of claims asserted against them in their capacities as directors and officers. This right of indemnification extend to judgments or penalties assessed against them.

134


Table of Contents


PROPOSAL NO. 2—ADJOURNMENT OF THE SPECIAL MEETING

        In the event that there are not sufficient votes at the time of the special meeting to achieve a quorum or approve the merger agreement, the merger cannot be approved unless the special meeting is adjourned to a later date or dates in order to permit further solicitation of proxies. In order to allow proxies that have been received by Virginia Heritage at the time of the special meeting to be voted for an adjournment, if deemed necessary, Virginia Heritage has submitted the question of adjournment to its shareholders as a separate matter for their consideration. If it is deemed necessary to adjourn the special meeting, no notice of the adjourned meeting is required to be given to shareholders, other than an announcement at the special meeting of the place, date and time to which the special meeting is adjourned.

        Virginia Heritage's board of directors unanimously recommends that shareholders vote "FOR" the adjournment proposal.


OTHER BUSINESS

        As of the date of this proxy statement/prospectus, management of Virginia Heritage has no knowledge of any matters to be presented for consideration at the special meeting other than those referred to above. If any other matter is properly presented at the special meeting, the persons named in the accompanying proxy intend to vote such proxy, to the extent entitled, in accordance with their best judgment.


LEGAL MATTERS

        The validity of the issuance of the shares of Eagle common stock offered hereby will be passed upon for Eagle by BuckleySandler LLP. Miles & Stockbridge P.C. on behalf of Virginia Heritage and Eagle, will pass upon the federal income tax consequences of the merger. Attorneys at BuckleySandler LLP who have been involved in such matters owned an aggregate of 6,848 shares of Eagle's common stock.


EXPERTS

        The consolidated financial statements of Eagle as of December 31, 2013 and 2012, and for each of the years in the three year period ended December 31, 2013, and management's assessment of the effectiveness of internal control over financial reporting as of December 31, 2013, have been incorporated in this proxy statement/prospectus in reliance on the report of Stegman & Company, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

        The consolidated financial statements of Virginia Heritage as of December 31, 2013, 2012 and 2011, and for each of the years in the three year period ended December 31, 2013, have been included in this proxy statement/prospectus in reliance on the reports of Yount, Hyde & Barbour, P.C., an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.


WHERE YOU CAN FIND MORE INFORMATION

        Eagle files annual, quarterly and special reports, proxy statements and other information with the SEC. You may read and copy this information at the SEC's Public Reference Room, 100 F Street, NE, Washington, D.C. 20549. Please call the SEC at (800) SEC-0330 for information on the operation of the Public Reference Room public reference room. The SEC also maintains a website that has reports, proxy statements and other information about Eagle and Virginia Heritage. The address of that site is http://www.sec.gov. You may also obtain free copies of the documents filed with the SEC by Eagle, other than exhibits to such documents unless the exhibit is specifically incorporated by reference into this proxy statement/prospectus, by contacting Jane Cornett, Eagle Bancorp, Inc. 7830 Old Georgetown Road, Third Floor, Bethesda, Maryland 20814, telephone (301) 986-1800 or from Eagle's website at http://www.eaglebankcorp.com.

135


Table of Contents

        Eagle has filed a registration statement on Form S-4 to register with the SEC the shares of Eagle common stock to be issued to Virginia Heritage shareholders in the merger. This proxy statement/prospectus is a part of that registration statement and constitutes a prospectus of Eagle in addition to being a proxy statement of Virginia Heritage for its special meeting. As permitted by SEC rules, this proxy statement/prospectus does not contain all the information that you can find in the registration statement or the exhibits to that registration statement.

        The SEC allows Eagle to "incorporate by reference" information into this proxy statement/prospectus. This means that Eagle can disclose important information about Eagle to you by referring you to another document filed separately with the SEC. The information incorporated by reference is deemed to be part of this proxy statement/prospectus, except for any information superseded by information in this proxy statement/prospectus or in later filed documents incorporated by reference in this proxy statement/prospectus.

        This proxy statement/prospectus incorporates by reference the documents listed below that Eagle (file no. 000-25923) has previously filed with the SEC (other than the portions of those documents deemed furnished but not filed).

        Also incorporated by reference are additional documents that Eagle may file with the SEC under Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this proxy statement/prospectus and before the consummation of the merger. These additional documents will be deemed to be incorporated by reference in, and to be a part of, this proxy statement/prospectus from the date of their filing. These documents include proxy statements and periodic reports, such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and to the extent they are considered filed, Current Reports on Form 8-K. Information incorporated by reference from later filed documents supersedes information that is included in this proxy statement/prospectus or is incorporated by reference from earlier documents, to the extent that they are inconsistent.

        You should rely only on the information contained or incorporated by reference in this proxy statement/prospectus. We have not authorized anyone to provide you with information that is different from what is contained in this proxy statement/prospectus. This proxy statement/prospectus is dated September 9, 2014. You should not assume that the information contained in this proxy statement/prospectus is accurate as of any date other than that date, and neither the delivery of this proxy statement/prospectus to you, nor the issuance of common stock under it shall create any implication to the contrary.


COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

        Eagle's articles of incorporation and bylaws provide for indemnification for current and former directors, officers, employees or agents serving at the request of the corporation to the fullest extent permitted by Maryland law. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling Eagle pursuant to the foregoing provisions, Eagle has been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

136


Table of Contents


VIRGINIA HERITAGE BANK

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
  Page  

Audited Financial Statements

       

Report of Independent Auditor

    F-2  

Consolidated Balance Sheets for the Years Ended December 31, 2013 and 2012

    F-4  

Consolidated Statements of Income for the Years Ended December 31, 2013 and 2012

    F-5  

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013 and 2012

    F-6  

Consolidated Statements of Changes in Stockholder's Equity for the Years Ended December 31, 2013 and 2012

    F-7  

Consolidated Statements of Cash Flows for the Years Ended December 31, 2013 and 2012

    F-8  

Notes to Consolidated Financial Statements

    F-9  

Report of Independent Auditor

   
F-39
 

Balance Sheets for the Years Ended December 31, 2012 and 2011

    F-41  

Statements of Income for the Years Ended December 31, 2012 and 2011

    F-42  

Statements of Comprehensive Income for the Years Ended December 31, 2012 and 2011

    F-43  

Statements of Changes in Stockholders' Equity for the Years Ended December 31, 2012 and 2011

    F-44  

Statements of Cash Flows for the Years Ended December 31, 2012 and 2011

    F-45  

Notes to Financial Statements

    F-46  

Unaudited Consolidated Financial Statements

   
 
 

Unaudited Consolidated Balance Sheets for the Period Ended June 30, 2014 and December 31, 2013

    F-76  

Unaudited Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013

    F-77  

Unaudited Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013

    F-78  

Unaudited Consolidated Statements of Changes in Stockholders' Equity for the Six Months Ended June 30, 2014 and 2013

    F-79  

Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013

    F-80  

Notes to Unaudited Consolidated Financial Statements

    F-81  

F-1


 

GRAPHIC

Certified Public Accountants
and Consultants

 

INDEPENDENT AUDITOR’S REPORT

 

To the Audit Committee of the Board of Directors
Virginia Heritage Bank
Tysons Corner, Virginia

 

Report on the Financial Statements

 

We have audited the accompanying consolidated financial statements of Virginia Heritage Bank and its subsidiary which comprise the consolidated balance sheets as of December 31, 2013 and 2012, and the related consolidated statements of income, comprehensive income, changes in stockholder’s equity and cash flows for the years then ended and the related notes to the consolidated financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the

 

F-2



 

reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Virginia Heritage Bank and its subsidiary as of December 31, 2013 and 2012, and the results of their operations and their cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

 

GRAPHIC

 

Winchester, Virginia
March 21, 2014

 

F-3



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Consolidated Balance Sheets
(Dollars in thousands, except per share data)

 

 

 

December 31,

 

 

 

2013

 

2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

24,855

 

$

12,761

 

Securities available for sale, at fair value

 

126,834

 

118,629

 

Loans, net of allowance for loan losses of $9,790 and $8,262, respectively

 

696,097

 

579,284

 

Loans held for sale

 

10,730

 

48,136

 

Premises and equipment, net

 

1,861

 

2,051

 

Accrued interest receivable

 

2,379

 

2,368

 

Federal Home Loan Bank stock, at cost

 

4,223

 

2,352

 

Federal Reserve Bank stock, at cost

 

2,417

 

1,751

 

Other real estate owned, net of valuation allowance of $76 and $81, respectively

 

519

 

479

 

Bank owned life insurance

 

15,408

 

5,178

 

Deferred income taxes

 

5,973

 

3,671

 

Other assets

 

3,545

 

4,913

 

 

 

 

 

 

 

Total assets

 

$

894,841

 

$

781,573

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

189,583

 

$

182,790

 

NOW, money-market and savings deposits

 

107,064

 

85,160

 

Time deposits

 

414,753

 

392,188

 

 

 

 

 

 

 

Total deposits

 

711,400

 

660,138

 

 

 

 

 

 

 

Federal funds purchased

 

10,000

 

13,000

 

Federal Home Loan Bank advances

 

73,000

 

33,000

 

Securities sold under agreements to repurchase

 

1,067

 

1,600

 

Accrued expenses and other liabilities

 

3,168

 

4,518

 

 

 

 

 

 

 

Total liabilities

 

798,635

 

712,256

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, Series A, $4 par value, non-cumulative, $1,000 per share liquidation preference, 5,000,000 shares authorized, 15,300 shares issued and outstanding

 

61

 

61

 

Common stock, $4 par value, 15,000,000 shares authorized, 6,014,801 and 4,333,209 shares issued and outstanding, respectively

 

24,059

 

17,333

 

Additional paid-in capital

 

56,632

 

41,038

 

Retained earnings

 

19,774

 

10,927

 

Accumulated other comprehensive loss

 

(4,320

)

(42

)

 

 

 

 

 

 

Total stockholders’ equity

 

96,206

 

69,317

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

894,841

 

$

781,573

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-4



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Consolidated Statements of Income
(Dollars in thousands, except per share data)

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

Interest income:

 

 

 

 

 

Interest and fees on loans

 

$

31,453

 

$

28,223

 

Investment securities

 

2,430

 

2,559

 

Interest on deposits in other banks

 

54

 

32

 

Total interest income

 

33,937

 

30,814

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest on deposits

 

4,906

 

5,765

 

Interest on federal funds purchased

 

12

 

5

 

Interest on Federal Home Loan Bank advances

 

319

 

374

 

Interest on securities sold under agreements to repurchase

 

3

 

3

 

Total interest expense

 

5,240

 

6,147

 

 

 

 

 

 

 

Net interest income

 

28,697

 

24,667

 

 

 

 

 

 

 

Provision for loan losses

 

1,764

 

3,410

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

26,933

 

21,257

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

Gain on sale of loans

 

7,919

 

11,028

 

Service charges on deposit accounts

 

652

 

72

 

Gain on sale of securities available for sale

 

557

 

1,759

 

Cash surrender value on bank owned life insurance

 

229

 

166

 

Other income

 

1,319

 

1,616

 

Total noninterest income

 

10,676

 

14,641

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

Salaries and employee benefits

 

14,277

 

13,647

 

Occupancy and equipment expense

 

2,414

 

2,248

 

Mortgage closing cost promotions

 

1,299

 

2,161

 

Bank franchise tax

 

698

 

613

 

FDIC deposit insurance assessments

 

514

 

394

 

Litigation settlement (recovery) expense

 

(49

)

964

 

Other operating expenses

 

5,110

 

4,600

 

Total noninterest expenses

 

24,263

 

24,627

 

 

 

 

 

 

 

Income before income tax expense

 

13,346

 

11,271

 

 

 

 

 

 

 

Income tax expense

 

4,346

 

3,625

 

 

 

 

 

 

 

Net income

 

9,000

 

7,646

 

Effective dividend on preferred stock

 

153

 

289

 

Net income available to common stockholders

 

$

8,847

 

$

7,357

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

Basic

 

$

1.70

 

$

1.70

 

Diluted

 

$

1.65

 

$

1.68

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

5,217,531

 

4,333,209

 

Diluted

 

5,359,521

 

4,371,355

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-5



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 2013 and 2012
(Dollars in thousands)

 

 

 

 

 

Year Ended
December 31, 2013

 

 

 

 

 

 

 

Net income

 

 

 

$

9,000

 

Other comprehensive loss, net of tax

 

 

 

 

 

Unrealized loss on securities

 

 

 

 

 

Net change in unrealized loss on investment securities, net of tax of $(2,014)

 

(3,910

)

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(189)

 

(368

)

 

 

Total other comprehensive loss

 

 

 

(4,278

)

Total comprehensive income

 

 

 

$

4,722

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31, 2012

 

 

 

 

 

 

 

Net income

 

 

 

$

7,646

 

Other comprehensive loss, net of tax

 

 

 

 

 

Unrealized gains on securities

 

 

 

 

 

Net change in unrealized gain on investment securities, net of tax of $292

 

569

 

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(598)

 

(1,161

)

 

 

Total other comprehensive loss

 

 

 

(592

)

Total comprehensive income

 

 

 

$

7,054

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-6


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Consolidated Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2013 and 2012
(Dollars in thousands)

 

 

 

Preferred Stock

 

Common Stock

 

Additional
Paid-in

 

Retained

 

Accumulated
Other
Comprehensive

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

15,300

 

$

61

 

4,333,209

 

$

17,333

 

$

40,962

 

$

3,570

 

$

550

 

$

62,476

 

Net income

 

 

 

 

 

 

7,646

 

 

7,646

 

Other comprehensive loss

 

 

 

 

 

 

 

(592

)

(592

)

Stock compensation expense

 

 

 

 

 

76

 

 

 

76

 

Dividends paid on preferred stock - Series A

 

 

 

 

 

 

(289

)

 

(289

)

Balance at December 31, 2012

 

15,300

 

$

61

 

4,333,209

 

$

17,333

 

$

41,038

 

$

10,927

 

$

(42

)

$

69,317

 

Net income

 

 

 

 

 

 

9,000

 

 

9,000

 

Other comprehensive loss

 

 

 

 

 

 

 

(4,278

)

(4,278

)

Stock compensation expense

 

 

 

 

 

105

 

 

 

105

 

Stock options exercised

 

 

 

14,092

 

56

 

103

 

 

 

159

 

Dividends paid on preferred stock - Series A

 

 

 

 

 

 

(153

)

 

(153

)

Sale of common stock

 

 

 

1,667,500

 

6,670

 

15,386

 

 

 

22,056

 

Balance at December 31, 2013

 

15,300

 

$

61

 

6,014,801

 

$

24,059

 

$

56,632

 

$

19,774

 

$

(4,320

)

$

96,206

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-7



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Consolidated Statements of Cash Flows
(Dollars in thousands)

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

9,000

 

$

7,646

 

Reconciliation of net income to net cash (used in) provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

1,764

 

3,410

 

Change in valuation for foreclosed assets

 

(77

)

(41

)

Deferred income tax

 

(764

)

(412

)

Depreciation

 

594

 

630

 

Amortization and accretion on securities available for sale, net

 

1,270

 

1,296

 

Gain on sale of securities available for sale

 

(557

)

(1,759

)

Loss on sale of other real estate owned

 

27

 

247

 

Loss on sale of premises and equipment

 

 

3

 

Cash surrender value on bank owned life insurance

 

(230

)

(166

)

Stock compensation expense

 

105

 

76

 

Proceeds from sales of loans held for sale

 

309,255

 

347,210

 

Loans originated for resale

 

(263,930

)

(367,457

)

Gain on sale of loans

 

(7,919

)

(11,028

)

Changes in assets and liabilities:

 

 

 

 

 

Increase in accrued interest receivable

 

(11

)

(166

)

Decrease (increase) in other assets

 

2,064

 

(4,053

)

(Decrease) increase in other liabilities

 

(1,350

)

370

 

Net cash provided (used in) by operating activities

 

49,241

 

(24,194

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net increase in loans

 

(119,172

)

(148,560

)

Proceeds from sale of other real estate owned

 

574

 

295

 

Purchases of premises and equipment

 

(404

)

(765

)

Net proceeds from sale of premises and equipment

 

 

5

 

Purchases of securities available for sale

 

(120,731

)

(256,557

)

Proceeds from repayments of securities available for sale

 

15,900

 

15,197

 

Proceeds from maturities and calls of securities available for sale

 

1,000

 

11,750

 

Proceeds from sale of securities available for sale

 

88,432

 

211,164

 

Purchase of bank owned life insurance

 

(10,000

)

(1,250

)

Purchase of FHLB stock

 

(1,871

)

(738

)

Purchase of FRB stock

 

(666

)

(2

)

Net cash (used in) investing activities

 

(146,938

)

(169,461

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in demand, savings, interest-bearing checking and money market deposits

 

28,697

 

146,913

 

Net increase in time deposits

 

22,565

 

21,512

 

Net (decrease) increase federal funds purchased

 

(3,000

)

13,000

 

Net increase in FHLB advances

 

40,000

 

15,000

 

Net decrease in securities sold under agreements to repurchase

 

(533

)

(150

)

Issuance of common stock

 

22,056

 

 

Stock options exercised

 

159

 

 

Dividends paid on preferred stock-

 

(153

)

(289

)

Net cash provided by financing activities

 

109,791

 

195,986

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

12,094

 

2,331

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

12,761

 

10,430

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

24,855

 

$

12,761

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash payments for interest

 

$

5,266

 

$

6,178

 

Cash payments for income taxes

 

$

4,602

 

$

4,846

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

Fair value adjustment on securities

 

$

(6,481

)

$

(898

)

Loans transferred to other real estate owned

 

$

595

 

$

160

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-8


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 1. Organization and Summary of Significant Accounting Policies

 

Organization

 

Virginia Heritage Bank (the “Bank”) is a commercial bank chartered by the Commonwealth of Virginia. The Bank began operations on November 21, 2005. The Bank offers a variety of financial services to individual and corporate customers through its five full service banking branches located in Fairfax City, Fairfax, Prince William and Loudoun Counties, Virginia.

 

The Bank is a member of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). It is subject to the regulations of the Federal Reserve System and the Bureau of Financial Institutions of the State Corporation Commission of Virginia. Consequently, it undergoes periodic examinations by these regulatory authorities.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Bank’s wholly owned subsidiary, VHB Real Estate, LLC. All material intercompany balances and transactions have been eliminated in consolidation.

 

Significant Accounting Policies

 

The following is a description of the significant accounting policies and practices followed by the Bank, which conform to accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.

 

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets, the valuation of deferred tax assets, the valuation of stock compensation benefits and the fair value of financial instruments.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash, balances due from banks and federal funds sold. Generally, federal funds purchased and sold mature within ninety days.

 

The Bank is required under Federal Reserve Board regulations to maintain reserves against its transaction deposit accounts. At December 31, 2013 and 2012, these required reserves were $12.6 million and $11.5 million, respectively.

 

Interest Bearing Deposits

 

Interest bearing deposits held in banks mature within one year and are carried at cost.

 

F-9



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Securities

 

Securities may be classified as either trading, held to maturity or available for sale. Trading securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading securities are included immediately in operations. Held to maturity securities are those which the Bank has the positive intent and ability to hold to maturity and are reported at amortized cost. Available for sale securities consist of securities not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses on available for sale securities are excluded from operations and reported in accumulated other comprehensive income (loss). Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. Premiums and discounts on securities are recognized in interest income using the interest method over the period to maturity.

 

Management evaluates securities for other than temporary impairment on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) the Bank intends to sell the security or (ii) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis. If, however, the Bank does not intend to sell the security and it is not more-than-likely that the Bank will be required to sell the security before recovery, management must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income.

 

For equity securities, impairment is considered to be other-than-temporary based on the Bank’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in income.

 

Loans

 

Loans that management has the intent and the Bank has the ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs.

 

Loan origination fees are deferred and direct origination costs are capitalized. The net amount is amortized as an adjustment of the loan yield over the contractual life of the related loans.

 

The accrual of interest on all segments of loans is discontinued at the time the loan is ninety days delinquent unless the loan is well collateralized and in process of collection. In all cases, loans for each segment are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Loans Held for Sale

 

Loans held for sale, which are composed of residential first mortgage loans, are reported at the lower of cost or fair value on an aggregate loan portfolio basis. Gains or losses realized on the sales of loans held for sale are accrued when the loan is booked. Net unrealized losses, if any, are recognized through a market adjustment by charges to operations. The mortgage repurchase reserve is provisioned at a rate of five basis points of total mortgage loan originations for the period.

 

F-10



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Allowance for Loan Losses

 

The Bank has a credit risk management strategy that includes a combination of exposure limits significantly below legal lending limits and comprehensive underwriting, documentation and collection standards. The strategy also emphasizes diversification on an industry and customer level, regular credit examinations and management reviews of large credit exposures. Even with this lending strategy, loan losses are inherent in our portfolio. The allowance for loan losses is established as losses are estimated through a provision for loan losses charged to operations. Loan losses are charged against the allowance when management believes the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. The Bank’s charge-off policy on all loan segments, with the exception of the sales finance portfolio, is to charge-off the appropriate principal balance to the allowance for loan losses when specific losses exist within the loan portfolio. Collection efforts will continue even though the value of the asset has been partially or fully reduced. A consumer loan from the sales finance portfolio is subject to repossession after fifty-five days. The automobile is sold at auction and the remaining balance is charged-off.

 

The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the Audit Committee. The allowance is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

During these evaluations, particular characteristics associated with a segment of the loan portfolio are also considered. These characteristics are detailed below:

 

·   Commercial loans not secured by real estate carry risks associated with the successful operation of a business, and the repayments of these loans depend on the profitability and cash flows of the business. Additional risk relates to the value of the collateral where depreciation occurs and the valuation is less precise.

 

·   Loans secured by commercial real estate also carry risks associated with the success of the business and the ability to generate a positive cash flow sufficient to service debts. Real estate security diminishes risks only to the extent that a market exists for the subject collateral.

 

·   Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral, such as automobiles which may depreciate more rapidly than other assets. In addition, these loans may be unsecured. Consumer loans are more likely than real estate loans to be immediately affected in an adverse manner by job loss, divorce, illness or personal bankruptcy. Consumer loans are further segmented into credit card lines and all other consumer loans.

 

·   Real estate secured construction loans carry risks that a project will not be completed as scheduled and budgeted and that the value of the collateral may, at any point, be less than the principal amount of the loan. Additional risks may occur if the general contractor, who may not be a loan customer, is unable to finish the project as planned due to financial pressures unrelated to the project.

 

·   Residential real estate loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.

 

The allowance consists of specific and general components. The specific component relates to loans that are considered impaired. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller-balance

 

F-11



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify consumer loans for impairment evaluations.

 

For loans considered impaired, an allowance is established when the discounted cash flows or the collateral value of the impaired loan is lower than the carrying value of that loan. A specific allowance may not be necessary if the discounted cash flows or the underlying collateral value is deemed sufficient by management to cover any estimated exposures.

 

The general component of the allowance covers non-impaired loans and is estimated for inherent losses within the remaining portfolio. As part of the quarterly analysis, management stratifies the loan portfolio into several segments: commercial, commercial real estate, construction & development, home equity, and other consumer loans. Management applies the historical loss experience which is compiled using data from the previous four quarters. However, due to the Bank’s limited historical loss experience, management determines the average loss experience for comparable banks in the same market and applies this amount in its calculation of the general allowance. The historical loss experience for each segment is then weighted to adjust for outliers or other anomalies that may be present. Management then applies a series of qualitative factors to adjust the historical losses to arrive at a targeted reserve for the general component of the allowance for each loan segment. The qualitative factors can include a number of adjustments regarding the economic environment on a national basis as well as a regional or local basis. Additionally, the qualitative factors can include adjustments driven by changes in the Bank’s loan underwriting; sophistication of the loan review process; changes in personnel; or isolated stress in a particular loan or industry segment. The Bank will begin using its own historical loss experience when there is sufficient data available.

 

Troubled Debt Restructurings

 

In situations where, for economic or legal reasons related to a borrower’s financial condition, management may grant a concession to the borrower that it would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank — put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

 

Premises and Equipment

 

Leasehold improvements, furniture, fixtures and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization expense are computed using the straight-line method over the shorter of the estimated useful life of each type of asset or remaining lease term.

 

Foreclosed Properties

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale. They are initially recorded at the assets’ fair market value at the date of foreclosure, less estimated selling costs thus establishing a new cost basis. Subsequent to foreclosure, valuations of the assets are periodically performed by management. Adjustments are made to the lower of the carrying amount or fair market value of the assets less selling costs. Revenue and expenses from operations and valuation changes are included in net expenses from foreclosed assets. At December 31, 2013 and 2012, the Bank had foreclosed assets in the amount of $519,000 and $479,000, respectively. These assets are held in the name of VHB Real Estate, LLC which is a wholly owned subsidiary of the Bank. See Note 1 for additional information.

 

F-12



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Bank Owned Life Insurance

 

The Bank has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at its cash surrender value. The Bank is the sole beneficiary of the insurance contracts.

 

Income Taxes

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences, operating loss carry forwards, and tax credit carry forwards. Deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of income.

 

Advertising and Marketing Costs

 

The Bank follows the policy of charging the production costs of advertising and marketing to expense as incurred. For the years ended December 31, 2013 and 2012, total advertising and marketing costs were $259,000 and $298,000, respectively.

 

Comprehensive Income

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income.

 

Net Income Per Common Share

 

Net income per common share is computed based on the weighted-average number of shares of common stock outstanding during the year. Average stock options of 289,121 as of December 31, 2013 and 338,433 as of December 31, 2012 were excluded from the calculation of net income per common share because their effect was anti-dilutive.

 

Stock Compensation Plan

 

Stock compensation accounting guidance requires the measurement and recognition of compensation for all stock-based awards made to employees and directors, including stock options, based on estimated fair values. The Bank recognizes stock-based compensation in salaries and employee benefits in the consolidated statements of income on a straight-line basis over the vesting period.

 

The Bank uses the Black-Scholes option pricing model in order to value stock-based awards. The determination of the fair value of stock-based awards on the date of grant using an option pricing model is affected by the Bank’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These

 

F-13



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

variables include, but are not limited to the expected life of the award, our estimated stock price volatility over the term of the award, dividend yield and actual and projected exercise behaviors. Although the fair value of stock-based awards is determined in accordance with accounting guidance, the assumptions used in calculating fair value of stock-based awards and the Black-Scholes option pricing model are highly subjective, and other reasonable assumptions could provide differing results. As a result, if factors change and the Bank uses different assumptions, stock-based compensation expense could be materially different in the future.

 

Off-Balance Sheet Instruments

 

In the ordinary course of business the Bank has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, standby letters of credit, undisbursed construction loans and unused lines of credit. Such financial instruments are recorded in the financial statements when they are funded.

 

Fair Values of Financial Instruments

 

Fair value of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 16. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

 

F-14



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Recent Pronouncements

 

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income. In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period. Companies should apply these amendments for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. The Bank has included the required disclosures from ASU 2013-02 in the consolidated financial statements.

 

In July 2013, the FASB issued ASU 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The amendments in this ASU provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, similar tax loss, or tax credit carryforward exists. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the consolidated financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the consolidated financial statements as a liability and should not be combined with deferred tax assets. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The adoption of the new guidance did not have a material impact on the Bank’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the consolidated income statement as a component of income tax expense (benefit). The amendments in this ASU should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Bank is currently assessing the impact that ASU 2014-01 will have on its consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-04, “Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Bank is currently assessing the impact that ASU 2014-04 will have on its consolidated financial statements.

 

F-15


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 2. Securities

 

The carrying amount of securities available for sale and their approximate fair values are summarized as follows (in thousands):

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

15,141

 

$

 

$

(188

)

$

14,953

 

U.S. Government agency securities

 

19,828

 

30

 

(681

)

19,177

 

Municipal securities

 

26,761

 

 

(2,390

)

24,371

 

Corporate securities

 

6,970

 

 

(240

)

6,730

 

Mortgage-backed securities

 

64,478

 

52

 

(3,132

)

61,398

 

SBA Loan Pool Certificate RMOF

 

201

 

4

 

 

205

 

Total

 

$

133,379

 

$

86

 

$

(6,631

)

$

126,834

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2012:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

43,065

 

$

18

 

$

 

$

43,083

 

U.S. Government agency securities

 

23,528

 

86

 

(73

)

23,541

 

Municipal securities

 

32,632

 

256

 

(300

)

32,588

 

Corporate securities

 

8,563

 

18

 

(103

)

8,478

 

Mortgage-backed securities

 

10,604

 

83

 

(49

)

10,638

 

SBA Loan Pool Certificate RMOF

 

301

 

 

 

301

 

Total

 

$

118,693

 

$

461

 

$

(525

)

$

118,629

 

 

The scheduled maturities of securities available for sale at December 31, 2013 are as follows (in thousands):

 

 

 

Amortized
Cost

 

Fair
Value

 

Due from one to five years

 

$

17,707

 

$

17,469

 

Due from five to ten years

 

11,986

 

11,380

 

Due over 10 years

 

39,007

 

36,382

 

Mortgage-backed securities

 

64,679

 

61,603

 

Total

 

$

133,379

 

$

126,834

 

 

Actual principal repayments could differ from scheduled maturities due to callable options held by the issuer. Management expects a portion of the securities will be called or paid down by the issuer prior to their stated maturities.

 

F-16



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

During the years ended December 31, 2013 and 2012, the Bank sold $88.4 million and $211.2 million, respectively in securities available for sale. The Bank recognized gross gains of $620,000 and gross losses of $63,000 for the year ended December 31, 2013. For the year ended December 31, 2012, the Bank recognized gross gains of $2.2 million and gross losses of $400,000.

 

At December 31, 2013 and 2012, securities with amortized costs of approximately $52.6 million and $45.6 million, respectively, and with estimated fair values of $50.3 million and $45.6 million, respectively, were pledged as collateral for the U.S. Bankruptcy Trustee deposit accounts and customer repurchase agreements.

 

Securities in an unrealized loss position at December 31, 2013 and 2012, by duration of the unrealized loss, are shown below (in thousands). The unrealized loss positions were directly related to interest rate movements as there is minimal credit risk exposure in these investments. All securities are investment grade or better and all losses are considered temporary. Management intends to hold these securities until recovery of value and it is more likely than not that the Bank will not be required to sell these securities before a recovery of unrealized losses. At December 31, 2013 and 2012, the Bank had 110 and 33 securities, respectively, in an unrealized loss position.

 

 

 

2013

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations of U.S.

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

14,953

 

$

(188

)

$

 

$

 

U.S. Government agency securities

 

13,992

 

(391

)

1,705

 

(290

)

Municipal securities

 

12,167

 

(1,037

)

12,204

 

(1,353

)

Corporate securities

 

4,813

 

(56

)

1,917

 

(184

)

Mortgage-backed securities

 

53,489

 

(3,026

)

2,637

 

(106

)

Total temporarily impaired securities

 

$

99,414

 

$

(4,698

)

$

18,463

 

$

(1,933

)

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations of U.S.

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

10,832

 

$

(73

)

$

 

$

 

Municipal securities

 

16,879

 

(300

)

 

 

Corporate securities

 

4,331

 

(49

)

1,446

 

(54

)

Mortgage-backed securities

 

5,173

 

(49

)

 

 

Total temporarily impaired securities

 

$

37,215

 

$

(471

)

$

1,446

 

$

(54

)

 

F-17



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 3. Loans

 

The components of loans by segment are as follows (in thousands):

 

 

 

December 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Commercial loans

 

$

52,032

 

$

38,856

 

Commercial real estate loans

 

374,038

 

288,919

 

Construction and development loans

 

109,107

 

91,598

 

Residential real estate loans

 

71,631

 

63,966

 

Consumer and other loans

 

100,117

 

104,590

 

Total loans

 

706,925

 

587,929

 

 

 

 

 

 

 

Less:

 

 

 

 

 

Allowance for loan losses

 

(9,790

)

(8,262

)

Deferred loan fees, net of origination costs

 

(1,038

)

(383

)

Loans, net

 

$

696,097

 

$

579,284

 

 

At December 31, 2013 and 2012, overdraft demand deposits reclassified to loans totaled $55,000 and $182,000, respectively, and are included in the consumer and other loan category above.

 

F-18


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 4. Allowance for Loan Losses

 

The allocation of the allowance for loan losses by segments at December 31, 2013 and 2012 are as follows (in thousands):

 

 

 

December 31, 2013

 

 

 

Commercial

 

Commercial
Real Estate

 

Construction and
Land Development

 

Residential
Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

811

 

$

4,821

 

$

1,302

 

$

409

 

$

916

 

$

3

 

$

8,262

 

Provision for loan losses

 

(352

)

1,261

 

739

 

84

 

(113

)

145

 

1,764

 

Charge-offs

 

 

(157

)

 

 

(208

)

 

(365

)

Recoveries

 

7

 

 

 

6

 

116

 

 

129

 

Ending balance

 

$

466

 

$

5,925

 

$

2,041

 

$

499

 

$

711

 

$

148

 

$

9,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

265

 

$

 

$

134

 

$

 

$

 

$

399

 

Collectively evaluated for impairment

 

466

 

5,660

 

2,041

 

365

 

711

 

148

 

9,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

52,032

 

$

374,038

 

$

109,107

 

$

71,631

 

$

100,117

 

 

 

$

706,925

 

Individually evaluated for impairment

 

40

 

1,539

 

 

612

 

 

 

 

2,191

 

Collectively evaluated for impairment

 

51,992

 

372,499

 

109,107

 

71,019

 

100,117

 

 

 

704,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Commercial

 

Construction and

 

Residential

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate

 

Land Development

 

Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

919

 

$

3,277

 

$

1,021

 

$

481

 

$

421

 

$

3

 

$

6,122

 

Provision for loan losses

 

885

 

1,544

 

452

 

(71

)

600

 

 

3,410

 

Charge-offs

 

(993

)

 

(171

)

(1

)

(194

)

 

(1,359

)

Recoveries

 

 

 

 

 

89

 

 

89

 

Ending balance

 

$

811

 

$

4,821

 

$

1,302

 

$

409

 

$

916

 

$

3

 

$

8,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

161

 

$

 

$

266

 

$

 

$

 

$

427

 

Collectively evaluated for impairment

 

811

 

4,660

 

1,302

 

143

 

916

 

3

 

7,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

38,856

 

$

288,919

 

$

91,598

 

$

63,966

 

$

104,590

 

 

 

$

587,929

 

Individually evaluated for impairment

 

53

 

3,645

 

250

 

535

 

 

 

 

4,483

 

Collectively evaluated for impairment

 

38,803

 

285,274

 

91,348

 

63,431

 

104,590

 

 

 

583,446

 

 

F-19



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following is a summary of information pertaining to impaired loans by class at December 31, 2013 and 2012 (in thousands):

 

 

 

December 31, 2013

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

40

 

$

43

 

$

 

$

47

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,539

 

1,539

 

265

 

1,782

 

51

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

101

 

101

 

3

 

237

 

 

Equity lines

 

511

 

535

 

131

 

535

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,191

 

$

2,218

 

399

 

$

2,601

 

$

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

53

 

$

53

 

$

 

$

57

 

$

4

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,283

 

1,283

 

 

1,286

 

9

 

Non-owner occupied

 

1,595

 

1,595

 

 

1,600

 

86

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Other

 

250

 

250

 

 

250

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

767

 

767

 

161

 

769

 

20

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

535

 

535

 

266

 

536

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,483

 

$

4,483

 

427

 

$

4,498

 

$

155

 

 

F-20



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following is a summary of the Bank’s credit quality information by class at December 31, 2013 and 2012 (in thousands). The Bank does not risk weight the consumer loan portfolio. These loans are categorized by loans that are performing in accordance with their contractual terms versus those that are not.

 

 

 

December 31, 2013

 

 

 

All Pass

 

 

 

 

 

 

 

 

 

INTERNAL RISK RATING GRADES

 

Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

49,078

 

$

422

 

$

2,492

 

$

40

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

116,919

 

 

3,340

 

299

 

 

Non-owner occupied

 

247,873

 

2,074

 

3,533

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

63,675

 

 

1,473

 

242

 

 

Other

 

43,717

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

38,034

 

3,075

 

 

101

 

 

Equity lines

 

12,213

 

 

204

 

511

 

 

Multifamily

 

17,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

589,002

 

$

5,571

 

$

11,042

 

$

1,193

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

 

 

 

 

Consumer Credit Exposure - By Payment Activity

 

 

 

 

 

 

 

 

 

Credit cards/Overdraft lines of credit

 

$

55

 

$

 

 

 

 

 

Consumer and other loans

 

100,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

All Pass

 

 

 

 

 

 

 

 

 

INTERNAL RISK RATING GRADES

 

Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

34,387

 

$

 

$

4,416

 

$

53

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

109,893

 

2,100

 

1,283

 

 

 

Non-owner occupied

 

171,147

 

2,134

 

1,595

 

767

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

42,331

 

 

3,662

 

 

 

Other

 

45,605

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

32,279

 

424

 

250

 

 

 

Equity lines

 

9,369

 

 

205

 

535

 

 

Multifamily

 

20,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

465,915

 

$

4,658

 

$

11,411

 

$

1,355

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

 

 

 

 

Consumer Credit Exposure - By Payment Activity

 

 

 

 

 

 

 

 

 

Credit cards/Overdraft lines of credit

 

$

54

 

$

 

 

 

 

 

Consumer and other loans

 

104,536

 

 

 

 

 

 

 

F-21


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The Bank assesses credit quality based on internal risk ratings of loans. Pass categories consist of Superior, Good, Average and Pass. Internal risk ratings are as follows:

 

Superior: Borrowers are generally major corporations, persons or business entities with virtually no credit risk due to the borrower’s unquestioned financial strength, superior liquidity and asset quality, strong income, substantial net worth, and outstanding debt service coverage or loans fully secured by liquid collateral.

 

Good: Borrowers are well established entities with a proven track record, or individuals with substantial financial capacity. Borrowers will have excellent liquidity and strong debt service coverage, excellent balance sheet with minimal leverage, financial performance above industry peers, sophisticated management, systems and reporting, and access to capital markets, private placement financing or bank financing with very favorable terms. Borrowers pose a minor credit risk.

 

Average: Borrowers generally exhibit acceptable business credit and some negative operating trends, little excess liquidity and modest debt service coverage, moderately high balance sheet leverage, financial ratios slightly below industry peers, and management, systems, and reporting is generally good. Borrowers pose average credit risk.

 

Pass: Loan conditions require more frequent monitoring due to lack of stability in the secondary repayment source. Weaknesses in earnings or in the balance sheet are considered temporary. Any unfavorable factors are mitigated by structuring, collateral or administrative controls.

 

Special Mention: Borrowers currently posing a higher than normal risk that deserve management’s close attention. Potential weaknesses may result in deterioration of the repayment ability of the borrower. Credits may exhibit one or a combination of the following characteristics: some degree of difficulty in servicing the debt, increased leverage, marginal profitability or interim losses indicative of a possible transition in financial condition, inadequate liquidity and declining operating trends, management weaknesses, or weak financial reporting.

 

Substandard: Relationships with unacceptable business credit, normal repayment in jeopardy, and necessitating a workout situation. Well defined weaknesses include: serious negative operating trends, insufficient debt service coverage, guarantors with limited resources, highly leveraged balance sheet, collateral shortfalls, management issues, and alternative financing is not evident.

 

Doubtful: Relationships display many of the same weaknesses of a substandard credit; however, the risk factors are more dominant. Full repayment is highly questionable and improbable, debt service coverage is insufficient, the balance sheet may be insolvent, the company may be in liquidation, and management is weak and uncooperative. Partial loss of principal is likely.

 

Loss: The assets have been determined to be uncollectible and of such little value that the continuance as a bankable asset is not warranted. Asset is to be charged off in the month the loss rating is assigned.

 

F-22



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following is a summary of past due and nonaccrual loans by category at December 31, 2013 and 2012 (in thousands):

 

 

 

December 31, 2013

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
More Past
Due

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past
Due and Still
Accruing

 

Nonaccrual
Loans

 

Commercial

 

$

150

 

$

 

$

 

$

150

 

$

51,882

 

$

52,032

 

$

 

$

40

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

299

 

 

 

$

299

 

120,259

 

120,558

 

 

299

 

Non-owner occupied

 

 

 

 

$

 

253,480

 

253,480

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

242

 

$

242

 

65,148

 

65,390

 

 

242

 

Other

 

 

 

 

$

 

43,717

 

43,717

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

101

 

$

101

 

41,109

 

41,210

 

 

101

 

Equity lines

 

 

 

 

$

 

12,928

 

12,928

 

 

511

 

Multifamily

 

 

 

 

$

 

17,493

 

17,493

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

$

 

55

 

55

 

 

 

Other consumer

 

152

 

46

 

17

 

215

 

99,847

 

100,062

 

17

 

 

Total

 

$

601

 

$

46

 

$

360

 

$

1,007

 

$

705,918

 

$

706,925

 

$

17

 

$

1,193

 

 

 

 

December 31, 2012

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
More Past
Due

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past
Due and Still
Accruing

 

Nonaccrual
Loans

 

Commercial

 

$

 

$

32

 

$

 

$

32

 

$

38,824

 

$

38,856

 

$

 

$

53

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

113,276

 

113,276

 

 

 

Non-owner occupied

 

671

 

 

539

 

1,210

 

174,433

 

175,643

 

 

767

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

250

 

 

 

250

 

45,743

 

45,993

 

 

 

Other

 

 

 

 

 

45,605

 

45,605

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

752

 

236

 

 

988

 

31,965

 

32,953

 

 

 

Equity lines

 

 

 

 

 

10,109

 

10,109

 

 

535

 

Multifamily

 

 

 

 

 

20,904

 

20,904

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

54

 

54

 

 

 

Other consumer

 

322

 

95

 

 

 

417

 

104,119

 

104,536

 

 

 

Total

 

$

1,995

 

$

363

 

$

539

 

$

2,897

 

$

585,032

 

$

587,929

 

$

 

$

1,355

 

 

F-23



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following is an analysis by class of troubled debt restructurings which were modified during the year ended December 31, 2013 and 2012 (dollars in thousands):

 

 

 

December 31, 2013

 

 

 

Number of
Contracts

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

Owner occupied

 

1

 

$

730

 

$

299

 

Total

 

1

 

$

730

 

$

299

 

 

 

 

December 31, 2012

 

 

 

Number of
Contracts

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

Owner occupied

 

1

 

$

1,290

 

$

1,283

 

Non-owner occupied

 

1

 

228

 

228

 

Construction

 

 

 

 

 

 

 

Other

 

1

 

250

 

250

 

Residential

 

 

 

 

 

 

 

Single family

 

1

 

299

 

299

 

Total

 

4

 

$

2,067

 

$

2,060

 

 

During the year ended December 31, 2013 and 2012, there were no troubled debt restructurings that subsequently defaulted. Total troubled debt restructurings at December 31, 2013 and 2012 totaled $2.1 million and $3.7 million, respectively.

 

F-24



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 5. Premises and Equipment

 

A summary of premises and equipment is as follows (in thousands):

 

 

 

December 31,

 

 

 

2013

 

2012

 

Furniture, fixtures and equipment

 

$

3,226

 

$

2,993

 

Leasehold improvements

 

2,178

 

2,008

 

Total

 

5,404

 

5,001

 

Less accumulated depreciation and amortization

 

(3,543

)

(2,950

)

Premises and equipment, net

 

$

1,861

 

$

2,051

 

 

For the years ended December 31, 2013 and 2012, depreciation expense was $594,000 and $630,000, respectively.

 

The Bank leases all of its offices under operating leases. These leases have ten year terms. Rent expense for the year ended December 31, 2013 and 2012 was approximately $1.3 million and $1.1 million, respectively. At December 31, 2013, future minimum rental commitments under these non-cancelable leases are approximately as follows (in thousands):

 

Years Ending
December 31,

 

Amount

 

 

2014

 

$

1,280

 

 

2015

 

1,337

 

 

2016

 

1,286

 

 

2017

 

987

 

 

2018

 

980

 

 

Thereafter

 

3,241

 

 

 

$

9,111

 

 

Note 6. Deposits

 

The aggregate amount of time deposits, each with a minimum denomination of $100,000, was approximately $250.5 million and $240.1 million at December 31, 2013 and 2012, respectively.  At December 31, 2013, the scheduled maturities of time deposits are as follows (in thousands):

 

2014

 

$

214,982

 

2015

 

132,160

 

2016

 

34,337

 

2017

 

20,031

 

2018

 

13,243

 

 

 

$

414,753

 

 

Brokered deposits totaled $118.7 million and $95.0 million at December 31, 2013 and 2012, respectively.

 

F-25



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 7. Other Borrowings

 

The Bank has unsecured lines of credit with correspondent banks totaling $39.0 million available for overnight borrowing. At December 31, 2013 and 2012, the balance outstanding on these lines was $10.0 million and $13.0 million, respectively.

 

The Bank established a Borrower-In-Custody (BIC) arrangement with the Federal Reserve Bank of Richmond. The BIC program allows the Bank to pledge assets as collateral to secure advances from the discount window. The Bank pledged automobile loans as of December 31, 2013 and 2012 with a collateral value of approximately $70.4 million and $73.2 million, respectively. At December 31, 2013 and 2012, the Bank did not utilize this line.

 

Additional credit facilities are available to the Bank through its membership in the Federal Home Loan Bank of Atlanta. Based upon the Bank’s credit standing and available collateral, which consists of certain investment securities and real estate secured loans, the Bank may borrow up to 20% of its total assets on a short term or long term basis subject to available collateral. The Bank has pledged real estate secured loans with a collateral value of approximately $110.1 million at December 31, 2013. Federal Home Loan Bank advances as of December 31, 2013 and December 31, 2012 are summarized as follows (in thousands):

 

December 31, 2013

 

Amount

 

Interest
Rate

 

Maturity

 

$

10,000

 

0.27

%

April 18, 2014

 

15,000

 

0.29

%

May 29, 2014

 

5,000

 

0.39

%

April 15, 2015

 

15,000

 

0.45

%

December 14, 2015

 

18,000

 

1.01

%

December 27, 2016

 

5,000

 

2.27

%

May 9, 2018

 

5,000

 

1.97

%

September 17, 2018

 

$

73,000

 

 

 

 

 

 

December 31, 2012

 

Amount

 

Interest
Rate

 

Maturity

 

$

5,000

 

1.90

%

April 1, 2013

 

10,000

 

0.28

%

April 15, 2013

 

3,000

 

3.84

%

September 12, 2013

 

10,000

 

0.32

%

December 24, 2013

 

5,000

 

2.27

%

May 9, 2018

 

$

33,000

 

 

 

 

 

 

The Bank enters into repurchase agreements with customers that sweep funds from deposit accounts into investment accounts. These investment accounts are not federally insured and are treated as borrowings. These agreements require the Bank to pledge securities as collateral for these borrowings. At December 31, 2013 and 2012, the outstanding balance of such borrowings totaled $1.1 million and $1.6 million, respectively. At December 31, 2013, the Bank pledged securities with a carrying value of approximately $2.7 million as collateral for these agreements.

 

F-26


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 8. Off-Balance Sheet Financial Instruments

 

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit and standby letters of credit and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Bank has in these financial instruments. The Bank uses the same credit policies for all off- balance sheet financial instruments as it does for on-balance-sheet instruments.

 

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.

 

Commitments to extend credit, including lines of credit, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank generally holds collateral supporting these commitments.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. A summary of the amounts of the Bank’s financial instruments with off-balance-sheet risk are as follows (in thousands):

 

 

 

December 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Undisbursed lines of credit and construction loans

 

$

143,612

 

$

93,437

 

 

 

 

 

 

 

Commitments to extend credit

 

$

68,441

 

$

213,629

 

 

 

 

 

 

 

Commercial and standby letters of credit

 

$

9,662

 

$

8,054

 

 

The Bank maintains its cash accounts in several correspondent banks. The cash on deposit in those banks did not exceed the federally insured limits as of December 31, 2013 and 2012. The Federal Home Loan Bank balances of $112,000 and $118,000 at December 31, 2013 and 2012, respectively, are not federally insured. This credit risk is evaluated and monitored by the Bank through financial analysis of each institution.

 

F-27



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 9. Income Taxes

 

The Bank files income tax returns in the U.S. federal jurisdiction. With few exceptions, the Bank is no longer subject to U.S. federal income tax examinations by tax authorities for years prior to 2010.

 

The components of income tax expense are as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Current

 

$

3,582

 

$

4,037

 

Deferred

 

(764

)

(412

)

Income tax

 

$

4,346

 

$

3,625

 

 

A reconciliation of income tax expense computed at the statutory federal income tax rate included in the Consolidated Statements of Income is as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Tax at statutory federal rate

 

$

4,538

 

$

3,832

 

Employee benefit expense

 

17

 

17

 

Tax-exempt interest income

 

(227

)

(225

)

Other

 

18

 

1

 

Income tax

 

$

4,346

 

$

3,625

 

 

The significant components of net deferred tax assets and liabilities are summarized as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

Deferred tax assets

 

 

 

 

 

Pre-opening expenses

 

$

120

 

$

136

 

Non-qualified stock option expense

 

92

 

95

 

Allowance for loan losses

 

3,244

 

2,667

 

Unrealized loss on securities AFS

 

2,245

 

22

 

Promotional expense for home equity loans

 

53

 

46

 

Other real estate owned

 

29

 

30

 

Net deferred origination fees

 

356

 

130

 

Mortgage repurchase reserve

 

172

 

131

 

Nonaccrual loan interest

 

9

 

 

Deferred tax assets

 

6,320

 

3,257

 

Deferred tax liabilities

 

 

 

 

 

Accumulated depreciation

 

450

 

391

 

Discount accretion

 

49

 

31

 

Deferred tax liabilities

 

499

 

422

 

Net deferred tax assets

 

$

5,821

 

$

2,835

 

 

F-28



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 10. Stock Compensation Plan

 

The Bank’s shareholders approved the 2010 Incentive Plan (the “Incentive Plan”) on May 20, 2010, to replace the Stock Option Plan, previously approved on June 15, 2006 for 250,000 shares of common stock. The Bank’s Incentive Plan reserves an additional 250,000 shares of common stock and may grant up to 25,000 options to each of its directors, officers and key employees of the Bank in any calendar year. Both incentive stock options and non- qualified stock options may be granted under the Plan. The exercise price of each option equals the market price of the Bank’s stock on the date of grant and an option’s maximum term is ten years.

 

The Stock Option Plan also provided for stock options to be granted to seed investors as a reward for the contribution of organizational funds which were at risk if the Bank’s organization had not been successful. The stock options granted to seed investors were fully vested upon date of grant. All shares granted in 2006 related to seed investors. A summary of stock option transactions and options outstanding for both plans as of and for December 31, 2013 are as follows:

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

Average

 

Average

 

Intrinsic

 

 

 

 

 

Exercise

 

Contractual

 

Value

 

 

 

Shares

 

Price

 

Term

 

(in thousands)

 

Outstanding at December 31, 2012

 

376,578

 

$

9.64

 

 

 

 

 

Granted

 

77,250

 

14.91

 

 

 

 

 

Exercised

 

(14,092

)

(9.96

)

 

 

 

 

Forfeited

 

(8,625

)

(10.65

)

 

 

 

 

Outstanding at December 31, 2013

 

431,111

 

$

11.83

 

6.07 years

 

$

3,186

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at end of year

 

298,203

 

$

9.70

 

6.26 years

 

$

2,964

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2013

 

2012

 

Weighted-average risk-free interest rate

 

0.81

%

0.84

%

Dividend yield

 

0.00

%

0.00

%

Estimated stock price volatility

 

17.50

%

17.50

%

Expected life

 

7 years

 

5 years

 

Per share weighted-average grant-date fair value of options issued during the period

 

$

3.08

 

$

1.66

 

 

The Bank recognized compensation expense of $105,000 and $76,000 in 2013 and 2012, respectively relating to employee and director stock options. The unrecognized compensation expense remaining at December 31, 2013 is $300,000, which will be recognized over an average remaining period of approximately 3.5 years.

 

F-29



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 11. Related Party Transactions

 

In the ordinary course of business, the Bank has granted loans to its principal officers and directors and their affiliates. These related-party transactions are summarized as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2013

 

2012

 

Loan balances at the beginning of the period

 

$

3,193

 

$

3,314

 

New loans or advances

 

1,179

 

465

 

Principal repayments

 

(862

)

(586

)

Loan balances at the end of the period

 

$

3,510

 

$

3,193

 

 

Deposits of principal officers and directors and their affiliates totaled $3.3 million and $3.7 million as of December 31, 2013 and 2012, respectively.

 

Note 12. Retirement Plan

 

The Bank established a 401(k) retirement plan (the “Plan”) to which eligible employees may contribute a percentage of their salaries. Currently, the Bank makes matching contributions to the Plan each payroll period at an amount equal to 100% of the first 3% and 50% of the next 2% contributed by the employees not exceeding maximum allowances. The Bank recognized compensation expense related to the Plan of $355,000 and $323,000 for the years ended December 31, 2013 and 2012, respectively.

 

Note 13. Dividends

 

We may pay cash dividends out of legally available funds as and when determined by our Board of Directors after consideration of our earnings, general economic conditions, our financial condition and other factors as may be appropriate in determining dividend policy. To date, we have not paid any cash dividends on common stock. At present, we intend to retain current and future earnings to support our long-term growth. Holders of our common stock are entitled to receive and share equally in any dividends declared by our Board of Directors. The Bank is required to pay dividends on the preferred stock issued under the Small Business Lending Fund program.

 

Note 14. Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and percents (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2013 and 2012, that the Bank meets all capital adequacy requirements to which it is subject.

 

As of December 31, 2013, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage percents as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and percentages are also presented in the following table (in thousands):

 

F-30



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

 

 

Actual

 

Minimum
Capital Requirement

 

Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

As of December 31, 2013: 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

109,768

 

14.86

%

$

59,106

 

8.00

%

$

73,882

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

$

100,526

 

13.61

%

$

29,553

 

4.00

%

$

44,329

 

6.00

%

Tier 1 Capital (to Average Assets)

 

$

100,526

 

11.72

%

$

34,307

 

4.00

%

$

42,884

 

5.00

%

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

77,383

 

12.06

%

$

51,332

 

8.00

%

$

64,165

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

$

69,359

 

10.81

%

$

25,666

 

4.00

%

$

38,499

 

6.00

%

Tier 1 Capital (to Average Assets)

 

$

69,359

 

9.28

%

$

29,911

 

4.00

%

$

37,388

 

5.00

%

 

Note 15. Legal Contingencies

 

The prior year’s consolidated financial statements (for the year ended December 31, 2012) included a legal contingency disclosure regarding a claim brought against the Bank by a Bankruptcy Trustee in the United States Bankruptcy Court for the Eastern District of Virginia. The Trustee was seeking to require the Bank to return $4.7 million of loans that had been fully repaid by the Borrower in 2008. The loans had been collateralized by life insurance policies which the Bank had later learned were fraudulent. The Trustee claimed that these fraudulent loans were part of a massive fraudulent scheme by the Borrower involving numerous other banks. The Trustee claimed the Bank was required to return the repaid loan proceeds to the Bankruptcy Estate to be shared among all the bank victims. The Bank vigorously defended against the Trustee’s claim, and as a result, the Trustee was ultimately willing to settle the $4.7 million claim for $1.0 million ($36,000 of which was paid by the Bank’s insurance carrier). The Settlement Agreement reiterated that the Bank did not agree that it had any responsibility to return any funds to the Trustee, but that it was settling the matter to avoid the vagaries and risks of litigation. The Bank received a $49,000 recovery in 2013 from the Trustee representing pro-rata distribution of proceeds to creditors included in the Bankruptcy filing. The expense and recovery of this settlement is included in noninterest expense on the Consolidated Statements of Income.

 

F-31


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 16. Fair Value of Financial Instruments

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting standards exclude certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of our Bank.

 

The accounting standards clarify that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

Additional guidance was issued to clarify the application of fair value measurements in a market that is not active and to provide key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.

 

Accounting standards specify a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

· Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

· Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

· Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

 

Securities available for sale:

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

 

F-32



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012 (in thousands). There have been no changes in the methodologies used at December 31, 2013 and 2012.

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

14,953

 

$

 

$

14,953

 

$

 

U.S. Government agency securities

 

19,177

 

 

19,177

 

 

Municipal securities

 

24,371

 

 

24,371

 

 

Corporate securities

 

6,730

 

 

6,730

 

 

Mortgage-backed securities

 

61,398

 

 

61,398

 

 

SBA Loan Pool Certificate RMOF

 

205

 

 

205

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

 

 

 

(in thousands)

 

Description

 

Balance as of
December 31, 2012

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable

Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

43,083

 

$

 

$

43,083

 

$

 

U.S. Government agency securities

 

23,541

 

 

23,541

 

 

Municipal securities

 

32,588

 

 

32,588

 

 

Corporate securities

 

8,478

 

 

8,478

 

 

Mortgage-backed securities

 

10,638

 

 

10,638

 

 

SBA Loan Pool Certificate RMOF

 

301

 

 

301

 

 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements.

 

Loans Held for Sale:

 

Loans held for sale are carried at the lower of cost or market value on an individual loan basis. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Bank records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 2013 and 2012. Gains and losses on sale of loans are recorded on the Consolidated Statements of Income.

 

Impaired Loans:

 

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing

 

F-33



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

the loans.  Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over a year old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

 

Other Real Estate Owned:

 

Other real estate owned (“OREO”) is measured at fair value using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside the Bank using observable market data (Level 2). However, if an appraisal of the real estate property is over a year old, then the fair value is considered to be Level 3.

 

The following table summarizes our assets that were measured at fair value on a nonrecurring basis as of December 31, 2013 and 2012 (in thousands).

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices
in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

10,730

 

$

 

$

10,730

 

$

 

Impaired Loans

 

1,792

 

 

 

1,792

 

Other Real Estate Owned

 

519

 

 

 

519

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices
in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

48,136

 

$

 

$

48,136

 

$

 

Impaired Loans

 

875

 

 

 

875

 

Other Real Estate Owned

 

479

 

 

 

479

 

 

F-34



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2013 and 2012 (in thousands):

 

 

 

Quantitative information about Level 3 Fair Value Measurements at December 31, 2013

 

 

 

(in thousands)

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable input

 

Range

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,792

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

519

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

Quantitative information about Level 3 Fair Value Measurements at December 31, 2012

 

 

 

(in thousands)

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable input

 

Range

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

719

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Discounted tax assessed value

 

Selling cost

 

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

479

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the aggregate fair value amounts presented may not be realized in an immediate settlement of the instrument or may not necessarily represent the underlying fair value of the Bank. The following methods and assumptions were used by the Bank in estimating fair values of financial instruments:

 

Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair values.

 

Interest Bearing Deposits in Banks. The carrying amounts of interest bearing deposits maturing within ninety days approximate their fair values.

 

Available for sale securities. Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or third party pricing models.

 

Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analyses, applying interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. See above for valuation of impaired loans.

 

Loans Held for Sale. The fair value of loans held for sale is based on outstanding commitments from investors.

 

Federal Home Loan Bank Stock and Federal Reserve Bank Stock. Fair value of the Bank’s investment in Federal Home Loan Bank stock and Federal Reserve Bank stock is based on its redemption value.

 

Bank Owned Life Insurance. Bank owned life insurance represents insurance policies on certain key employees. The cash value of the policies is estimated using information provided by the insurance carrier. These policies are carried at their cash value, which approximate their fair values.

 

Deposits. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates

 

F-35



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits.

 

Federal Home Loan Bank Advances. Fair values are estimated using discounted cash flow analysis based on the Bank’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Other Borrowings. The carrying amounts of borrowings under retail customer repurchase agreements and federal funds purchased approximate fair value.

 

Accrued Interest. The carrying amounts of accrued interest approximate their fair value.

 

Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair values of these instruments were deemed immaterial at December 31, 2013 and 2012.

 

The estimated fair values of the Bank’s financial instruments at December 31, 2013 and 2012 are as follows (in thousands):

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

(in thousands)

 

 

 

Carrying
Amount

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,855

 

$

24,855

 

$

 

$

 

Securities available for sale

 

126,834

 

 

126,834

 

 

Loans

 

696,097

 

 

689,646

 

 

Loans held for sale

 

10,730

 

 

10,730

 

 

Federal Home Loan Bank stock

 

4,223

 

 

4,223

 

 

Federal Reserve Bank stock

 

2,417

 

 

2,417

 

 

Accrued interest receivable

 

2,379

 

 

2,379

 

 

Bank owned life insurance

 

15,408

 

 

15,408

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

711,400

 

 

711,803

 

 

Federal funds purchased

 

10,000

 

 

10,000

 

 

FHLB advances

 

73,000

 

 

74,131

 

 

Securities sold under agreements to repurchase

 

1,067

 

 

1,067

 

 

Accrued interest payable

 

201

 

 

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

 

 

 

(in thousands)

 

 

 

Carrying
Amount

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable

Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,761

 

$

12,761

 

$

 

$

 

Securities available for sale

 

118,629

 

 

118,629

 

 

Loans

 

579,284

 

 

576,661

 

 

Loans held for sale

 

48,136

 

 

48,136

 

 

Federal Home Loan Bank stock

 

2,352

 

 

2,352

 

 

Federal Reserve Bank stock

 

1,751

 

 

1,751

 

 

Accrued interest receivable

 

2,368

 

 

2,368

 

 

Bank owned life insurance

 

5,178

 

 

5,178

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

660,138

 

 

660,835

 

 

Federal funds purchased

 

13,000

 

 

13,000

 

 

FHLB advances

 

33,000

 

 

34,016

 

 

Securities sold under agreements to repurchase

 

1,600

 

 

1,600

 

 

Accrued interest payable

 

227

 

 

227

 

 

 

F-36



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 17. Business Segments

 

The Bank operates three principal business segments: Retail Banking, Mortgage Banking and Indirect Lending. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Indirect Lending consist primarily of interest earned on automobile retail installment sales contracts. Operating expenses for the Mortgage Banking and Indirect Lending segments consist largely of direct expenses only while the majority of the Bank’s operating expenses and income tax expense is shown in the Retail Banking segment (in thousands).

 

 

 

Year Ended December 31, 2013

 

 

 

Retail
Banking

 

Mortgage
Banking

 

Indirect
Lending

 

Combined

 

Revenues:

 

 

 

 

 

 

 

 

 

Interest income

 

$

30,823

 

$

925

 

$

2,189

 

$

33,937

 

Gains on sales of loans

 

557

 

7,362

 

 

7,919

 

Other noninterest income

 

1,911

 

742

 

104

 

2,757

 

Total operating income

 

33,291

 

9,029

 

2,293

 

44,613

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,727

 

 

37

 

1,764

 

Interest expense

 

4,457

 

159

 

624

 

5,240

 

Salaries and employee benefits

 

9,103

 

4,684

 

490

 

14,277

 

Other noninterest expenses

 

7,211

 

2,507

 

268

 

9,986

 

Total operating expenses

 

22,498

 

7,350

 

1,419

 

31,267

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

10,793

 

1,679

 

874

 

13,346

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

4,346

 

 

 

4,346

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,447

 

$

1,679

 

$

874

 

$

9,000

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

779,937

 

$

15,985

 

$

98,919

 

$

894,841

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

347

 

$

57

 

$

1

 

$

405

 

 

 

 

Year Ended December 31, 2012

 

 

 

Retail
Banking

 

Mortgage
Banking

 

Indirect
Lending

 

Combined

 

Revenues:

 

 

 

 

 

 

 

 

 

Interest income

 

$

27,308

 

$

929

 

$

2,577

 

$

30,814

 

Gains on sales of loans

 

303

 

10,725

 

 

11,028

 

Other noninterest income

 

2,440

 

1,044

 

129

 

3,613

 

Total operating income

 

30,051

 

12,698

 

2,706

 

45,455

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

3,063

 

 

347

 

3,410

 

Interest expense

 

5,122

 

218

 

807

 

6,147

 

Salaries and employee benefits

 

7,302

 

6,161

 

184

 

13,647

 

Other noninterest expenses

 

7,370

 

3,300

 

310

 

10,980

 

Total operating expenses

 

22,857

 

9,679

 

1,648

 

34,184

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

7,194

 

3,019

 

1,058

 

11,271

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

3,625

 

 

 

3,625

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,569

 

$

3,019

 

$

1,058

 

$

7,646

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

624,475

 

$

52,104

 

$

104,994

 

$

781,573

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

689

 

$

75

 

$

1

 

$

765

 

 

F-37



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY

 

Notes to Consolidated Financial Statements
At December 31, 2013 and 2012 and for the Years Ended December 31, 2013 and 2012

 

Note 18. Reclassifications Out of Other Comprehensive Income

 

The reclassifications out of other comprehensive income are as follows (in thousands):

 

 

 

Amounts Reclassified from

 

 

 

 

 

Other Comprehensive Income

 

 

 

Details about Other

 

December 31,

 

Affected Line Item in the Statement

 

Comprehensive Components

 

2013

 

2012

 

Where Net Income is Presented

 

Available for sale securities

 

 

 

 

 

 

 

Realized gain on sale of securities

 

$

557

 

$

1,759

 

Gain on sale of securities available for sale

 

 

 

189

 

598

 

Income tax expense

 

 

 

$

368

 

$

1,161

 

Net income

 

 

Note. 19. Subsequent Events

 

The Bank evaluates subsequent events that have occurred after the balance sheet date but before the consolidated financial statements are issued. There are two types of subsequent events: (1) recognized, or those that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing consolidated financial statements, and (2) non-recognized, or those that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Based on the evaluation, the Bank did not identify any recognized or non-recognized subsequent events that would have required adjustment to or disclose in the consolidated financial statements as of March 21, 2014.

 

F-38


 

GRAPHIC

 

INDEPENDENT AUDITOR’S REPORT

 

To the Audit Committee of the Board of Directors

Virginia Heritage Bank

Tysons Corner, Virginia

 

Report on the Financial Statements

 

We have audited the accompanying financial statements of Virginia Heritage Bank which comprise the balance sheets as of December 31, 2012 and 2011, and the related statements of income, comprehensive income, changes in shareholder’s equity and cash flows for the years then ended and the related notes to the financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audit as of and for the year ended December 31, 2012 in accordance with auditing standards generally accepted in the United States of America. We conducted our audit as of and for the year ended December 31, 2011 in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. These procedures include examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant

 

F-39



 

accounting estimates made by management, as well as evaluating the overall presentation of the financial statements

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Virginia Heritage Bank as of December 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

 

GRAPHIC

 

Winchester, Virginia

 

March 27, 2013

 

F-40


 

VIRGINIA HERITAGE BANK

 

Balance Sheets

(Dollars in thousands, except per share data)

 

 

 

December 31,

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

12,761

 

$

10,430

 

Securities available for sale, at fair value

 

118,629

 

98,821

 

Loans, net of allowance for loan losses of $8,262 and $6,122, respectively

 

579,284

 

434,294

 

Loans held for sale

 

48,136

 

16,861

 

Premises and equipment, net

 

2,051

 

1,924

 

Accrued interest receivable

 

2,368

 

2,202

 

Federal Home Loan Bank stock, at cost

 

2,352

 

1,614

 

Federal Reserve Bank stock, at cost

 

1,751

 

1,749

 

Other real estate owned, net of valuation allowance of $81 and $122, respectively

 

479

 

820

 

Bank owned life insurance

 

5,178

 

3,762

 

Other assets

 

8,584

 

5,610

 

 

 

 

 

 

 

Total assets

 

$

781,573

 

$

578,087

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

182,790

 

$

57,336

 

NOW, money-market and savings deposits

 

85,160

 

63,701

 

Time deposits

 

392,188

 

370,676

 

 

 

 

 

 

 

Total deposits

 

660,138

 

491,713

 

 

 

 

 

 

 

Federal funds purchased

 

13,000

 

 

Federal Home Loan Bank advances

 

33,000

 

18,000

 

Securities sold under agreements to repurchase

 

1,600

 

1,750

 

Accrued expenses and other liabilities

 

4,518

 

4,148

 

 

 

 

 

 

 

Total liabilities

 

712,256

 

515,611

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, Series A, $4 par value, non-cumulative, $1,000 per share liquidation preference, 15,300 shares issued and outstanding

 

61

 

61

 

Common stock, $4 par value, 20,000,000 shares authorized, 4,333,209 shares issued and outstanding

 

17,333

 

17,333

 

Additional paid-in capital

 

41,038

 

40,962

 

Retained earnings

 

10,927

 

3,570

 

Accumulated other comprehensive (loss) income

 

(42

)

550

 

 

 

 

 

 

 

Total stockholders’ equity

 

69,317

 

62,476

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

781,573

 

$

578,087

 

 

See Accompanying Notes to Financial Statements.

 

F-41



 

VIRGINIA HERITAGE BANK

 

Statements of Income

(Dollars in thousands, except per share data)

 

 

 

Years Ended
December 31,

 

 

 

2012

 

2011

 

Interest income:

 

 

 

 

 

Interest and fees on loans

 

$

28,223

 

$

23,962

 

Investment securities

 

2,559

 

2,139

 

Interest on deposits in other banks

 

32

 

39

 

Total interest income

 

30,814

 

26,140

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest on deposits

 

5,765

 

6,329

 

Interest on federal funds purchased

 

5

 

1

 

Interest on Federal Home Loan Bank advances

 

374

 

561

 

Interest on securities sold under agreements to repurchase

 

3

 

4

 

Total interest expense

 

6,147

 

6,895

 

 

 

 

 

 

 

Net interest income

 

24,667

 

19,245

 

 

 

 

 

 

 

Provision for loan losses

 

3,410

 

2,037

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

21,257

 

17,208

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

Gain on sale of loans

 

11,028

 

5,264

 

Service charges on deposit accounts

 

72

 

76

 

Gain on sale of securities available for sale

 

1,759

 

706

 

Trading activity and fair value adjustments

 

 

14

 

Other income

 

1,782

 

1,081

 

Total noninterest income

 

14,641

 

7,141

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

Salaries and employee benefits

 

13,647

 

9,986

 

Occupancy and equipment expense

 

2,248

 

1,875

 

Closing cost promotions

 

2,161

 

662

 

Bank franchise tax

 

613

 

425

 

FDIC deposit insurance assessments

 

394

 

360

 

Litigation settlement expense

 

964

 

 

Other operating expenses

 

4,600

 

3,302

 

Total noninterest expenses

 

24,627

 

16,610

 

 

 

 

 

 

 

Income before income tax expense

 

11,271

 

7,739

 

 

 

 

 

 

 

Income tax expense

 

3,625

 

2,601

 

 

 

 

 

 

 

Net income

 

7,646

 

5,138

 

Dividend paid on preferred stock

 

289

 

77

 

Net income available to common stockholders

 

$

7,357

 

$

5,061

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

Basic

 

$

1.70

 

$

1.17

 

Diluted

 

$

1.68

 

$

1.17

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

4,333,209

 

4,333,209

 

Diluted

 

4,371,355

 

4,337,566

 

 

See Accompanying Notes to Financial Statements.

 

F-42



 

VIRGINIA HERITAGE BANK

 

Statements of Comprehensive Income

For the Years Ended December 31, 2012 and 2011
(Dollars in thousands)

 

 

 

 

 

Year Ended
December 31, 2012

 

Net income

 

 

 

$

7,646

 

Other comprehensive loss, net of tax

 

 

 

 

 

Unrealized gains on securities

 

 

 

 

 

Net change in unrealized gain on investment securities, net of tax of $292

 

569

 

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(598)

 

(1,161

)

 

 

Total other comprehensive loss

 

 

 

(592

)

Total comprehensive income

 

 

 

$

7,054

 

 

 

 

 

 

Year Ended
December 31, 2011

 

 

 

 

 

 

 

Net income

 

 

 

$

5,138

 

Other comprehensive income, net of tax

 

 

 

 

 

Unrealized gains on securities

 

 

 

 

 

Net change in unrealized gain on investment securities, net of tax of $580

 

1,125

 

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(240)

 

(466

)

 

 

Total other comprehensive income

 

 

 

659

 

Total comprehensive income

 

 

 

$

5,797

 

 

See Accompanying Notes to Financial Statements.

 

F-43



 

VIRGINIA HERITAGE BANK

 

Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2012 and 2011
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Retained

 

Other

 

 

 

 

 

Preferred Stock

 

Common Stock

 

Paid-in

 

Earnings

 

Comprehensive

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

(Deficit)

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

 

 

$

 

4,333,209

 

$

17,333

 

$

25,638

 

$

(1,491

)

$

(109

)

$

41,371

 

Net income

 

 

 

 

 

 

5,138

 

 

5,138

 

Other comprehensive income

 

 

 

 

 

 

 

659

 

659

 

Stock compensation expense

 

 

 

 

 

85

 

 

 

85

 

Issuance of preferred stock - Series A

 

15,300

 

61

 

 

 

15,239

 

 

 

15,300

 

Dividends on preferred stock - Series A

 

 

 

 

 

 

(77

)

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

15,300

 

$

61

 

4,333,209

 

$

17,333

 

$

40,962

 

$

3,570

 

$

550

 

$

62,476

 

Net income

 

 

 

 

 

 

7,646

 

 

7,646

 

Other comprehensive loss

 

 

 

 

 

 

 

(592

)

(592

)

Stock compensation expense

 

 

 

 

 

76

 

 

 

76

 

Dividends on preferred stock - Series A

 

 

 

 

 

 

(289

)

 

(289

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

15,300

 

$

61

 

4,333,209

 

$

17,333

 

$

41,038

 

$

10,927

 

$

(42

)

$

69,317

 

 

See Accompanying Notes to Financial Statements.

 

F-44



 

VIRGINIA HERITAGE BANK

 

Statements of Cash Flows

(Dollars in thousands)

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2012

 

2011

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

7,646

 

$

5,138

 

Reconciliation of net income to net cash (used in) provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

3,410

 

2,037

 

Change in valuation for foreclosed assets

 

(41

)

(63

)

Deferred income tax

 

(412

)

(664

)

Depreciation

 

630

 

566

 

Amortization and accretion on securities available for sale, net

 

1,296

 

567

 

Gain on sale of securities available for sale

 

(1,759

)

(706

)

Gain on sale of trading securities

 

 

(14

)

Purchases of trading securities

 

 

(37,913

)

Proceeds from sale of trading securities

 

 

37,927

 

Loss on sale of other real estate owned

 

247

 

25

 

Loss on sale of premises and equipment

 

3

 

 

Cash surrender value on bank owned life insurance

 

(166

)

(12

)

Stock compensation expense

 

76

 

85

 

Proceeds from sales of loans held for sale

 

347,210

 

202,001

 

Loans originated for resale

 

(367,457

)

(202,232

)

Gain on sale of loans

 

(11,028

)

(5,264

)

Changes in assets and liabilities:

 

 

 

 

 

Increase in accrued interest receivable

 

(166

)

(820

)

(Increase) decrease in other assets

 

(4,053

)

382

 

Increase in other liabilities

 

370

 

2,358

 

Net cash (used in) provided by operating activities

 

(24,194

)

3,398

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net increase in loans

 

(148,560

)

(74,280

)

Proceeds from sale of other real estate owned

 

295

 

507

 

Purchases of premises and equipment

 

(765

)

(1,411

)

Net proceeds from sale of premises and equipment

 

5

 

 

Net decrease in interest bearing deposits in other banks

 

 

5,000

 

Purchases of securities available for sale

 

(256,557

)

(158,033

)

Proceeds from repayments of securities available for sale

 

15,197

 

7,596

 

Proceeds from maturities and calls of securities available for sale

 

11,750

 

16,900

 

Proceeds from sale of securities available for sale

 

211,164

 

76,195

 

Purchase of bank owned life insurance

 

(1,250

)

(3,750

)

(Purchase) redemption of FHLB stock

 

(738

)

91

 

Purchase of FRB stock

 

(2

)

(681

)

Net cash (used in) investing activities

 

(169,461

)

(131,866

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in demand, savings, interest-bearing checking and money market deposits

 

146,913

 

38,347

 

Net increase in time deposits

 

21,512

 

71,940

 

Net increase federal funds purchased

 

13,000

 

 

Net increase (decrease) in FHLB advances

 

15,000

 

(7,000

)

Net decrease in securities sold under agreements to repurchase

 

(150

)

(1,170

)

Issuance of preferred stock

 

 

15,300

 

Dividends on preferred stock

 

(289

)

(77

)

Net cash provided by financing activities

 

195,986

 

117,340

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

2,331

 

(11,128

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

10,430

 

21,558

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

12,761

 

$

10,430

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash payments for interest

 

$

6,178

 

$

6,955

 

Cash payments for income taxes

 

$

4,846

 

$

2,030

 

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

Fair value adjustment on securities

 

$

(898

)

$

1,000

 

Loans transferred to other real estate owned

 

$

160

 

$

400

 

 

See Accompanying Notes to Financial Statements.

 

F-45


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 1. Organization and Summary of Significant Accounting Policies

 

Organization

 

Virginia Heritage Bank (the “Bank”) is a commercial bank chartered by the Commonwealth of Virginia. The Bank began operations on November 21, 2005. The Bank offers a variety of financial services to individual and corporate customers through its five full service banking branches located in Fairfax City, Fairfax, Prince William and Loudoun Counties, Virginia.

 

The Bank is a member of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). It is subject to the regulations of the Federal Reserve System and the Bureau of Financial Institutions of the State Corporation Commission of Virginia. Consequently, it undergoes periodic examinations by these regulatory authorities.

 

The Jumpstart Our Business Startups Act (the “JOBS Act”) became effective in April 2012. The JOBS Act raised the threshold for requiring banks and bank holding companies to register with the Securities Exchange Commission to 2,000 shareholders of record and also increased the threshold under which banks and bank holding companies are permitted to deregister from the Securities Exchange Act of 1934 (the “Exchange Act”) from 300 to 1,200 shareholders of record.

 

On June 5, 2012, the Board of Directors approved the filing of Form 15 with the Board of Governors of the Federal Reserve System to terminate the registration of its common stock under Section 12(g) of the Exchange Act. The deregistration became effective 90 days following the filing of the Bank’s Form 15 on June 7, 2012.

 

The Bank expects to reduce its costs for legal, audit and other costs related to complying with the Exchange Act. The Bank remains committed to the highest quality of financial reporting and will leave in place its existing corporate governance structures, its internal and external audit processes, and its shareholder communication efforts. The Bank’s common stock also continues to trade on the Over-the-Counter Bulletin Board under the same symbol (VGBK).

 

Significant Accounting Policies

 

The following is a description of the significant accounting policies and practices followed by the Bank, which conform to accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.

 

Use of Estimates

 

In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets, the valuation of deferred tax assets, the valuation of stock compensation benefits and the fair value of financial instruments.

 

Cash and Cash Equivalents

 

For purposes of the statements of cash flows, cash and cash equivalents include cash, balances due from banks and federal funds sold. Generally, federal funds purchased and sold mature within ninety days.

 

The Bank is required under Federal Reserve Board regulations to maintain reserves, generally consisting of cash or noninterest-earning accounts, against its transaction deposit accounts. At December 31, 2012 and 2011, these required reserves were $11.5 million and $531,000, respectively.

 

Interest Bearing Deposits

 

Interest bearing deposits held in banks mature within one year and are carried at cost.

 

F-46



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Securities

 

Securities may be classified as either trading, held to maturity or available for sale. Trading securities are held principally for resale and recorded at their fair values. Unrealized gains and losses on trading securities are included immediately in operations. Held to maturity securities are those which the Bank has the positive intent and ability to hold to maturity and are reported at amortized cost. Available for sale securities consist of securities not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses on available for sale securities are excluded from operations and reported in accumulated other comprehensive income (loss). Gains and losses on the sale of available for sale securities are recorded on the trade date and are determined using the specific identification method. Premiums and discounts on securities are recognized in interest income using the interest method over the period to maturity.

 

Management evaluates securities for other than temporary impairment on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) the Bank intends to sell the security or (ii) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis. If, however, the Bank does not intend to sell the security and it is not more-than-likely that the Bank will be required to sell the security before recovery, management must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income.

 

For equity securities, impairment is considered to be other-than-temporary based on the Bank’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in income.

 

Loans

 

Loans that management has the intent and the Bank has the ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs.

 

Loan origination fees are deferred and direct origination costs are capitalized. The net amount is amortized as an adjustment of the loan yield over the contractual life of the related loans.

 

The accrual of interest on all segments of loans is discontinued at the time the loan is ninety days delinquent unless the loan is well collateralized and in process of collection. In all cases, loans for each segment are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Loans Held for Sale

 

Loans held for sale, which are composed of residential first mortgage loans, are reported at the lower of cost or fair value on an aggregate loan portfolio basis. Gains or losses realized on the sales of loans held for sale are accrued when the loan is booked. Net unrealized losses, if any, are recognized through a market adjustment by charges to operations. The mortgage repurchase reserve is provisioned at a rate of five basis points of total mortgage loan originations for the period.

 

F-47



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Allowance for Loan Losses

 

The Bank has a credit risk management strategy that includes a combination of exposure limits significantly below legal lending limits and comprehensive underwriting, documentation and collection standards. The strategy also emphasizes diversification on an industry and customer level, regular credit examinations and management reviews of large credit exposures. Even with this lending strategy, loan losses are inherent in our portfolio. The allowance for loan losses is established as losses are estimated through a provision for loan losses charged to operations. Loan losses are charged against the allowance when management believes the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. The Bank’s charge-off policy on all loan segments, with the exception of the sales finance portfolio, is to charge-off the appropriate principal balance to the allowance for loan losses when specific losses exist within the loan portfolio. Collection efforts will continue even though the value of the asset has been partially or fully reduced. A consumer loan from the sales finance portfolio is subject to repossession after fifty-five days. The automobile is sold at auction and the remaining balance is charged-off.

 

The allowance for loan losses is evaluated on a quarterly basis by management and is approved by the Audit Committee. The allowance is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

During these evaluations, particular characteristics associated with a segment of the loan portfolio are also considered. These characteristics are detailed below:

 

·             Commercial loans not secured by real estate carry risks associated with the successful operation of a business, and the repayments of these loans depend on the profitability and cash flows of the business. Additional risk relates to the value of the collateral where depreciation occurs and the valuation is less precise.

 

·             Loans secured by commercial real estate also carry risks associated with the success of the business and the ability to generate a positive cash flow sufficient to service debts. Real estate security diminishes risks only to the extent that a market exists for the subject collateral.

 

·             Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral, such as automobiles which may depreciate more rapidly than other assets. In addition, these loans may be unsecured. Consumer loans are more likely than real estate loans to be immediately affected in an adverse manner by job loss, divorce, illness or personal bankruptcy. Consumer loans are further segmented into credit card lines and all other consumer loans.

 

·             Real estate secured construction loans carry risks that a project will not be completed as scheduled and budgeted and that the value of the collateral may, at any point, be less than the principal amount of the loan. Additional risks may occur if the general contractor, who may not be a loan customer, is unable to finish the project as planned due to financial pressures unrelated to the project.

 

·             Residential real estate loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.

 

The allowance consists of specific and general components. The specific component relates to loans that are considered impaired. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller-balance

 

F-48



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify consumer loans for impairment evaluations.

 

For loans considered impaired, an allowance is established when the discounted cash flows or the collateral value of the impaired loan is lower than the carrying value of that loan. A specific allowance may not be necessary if the discounted cash flows or the underlying collateral value is deemed sufficient by management to cover any estimated exposures.

 

The general component of the allowance covers non-impaired loans and is estimated for inherent losses within the remaining portfolio. As part of the quarterly analysis, management stratifies the loan portfolio into several segments: commercial, commercial real estate, construction & development, home equity, and other consumer loans. Management applies the historical loss experience which is compiled using data from the previous four quarters. However, due to the Bank’s limited historical loss experience, management determines the average loss experience for comparable banks in the same market and applies this amount in its calculation of the general allowance. The historical loss experience for each segment is then weighted to adjust for outliers or other anomalies that may be present. Management then applies a series of qualitative factors to adjust the historical losses to arrive at a targeted reserve for the general component of the allowance for each loan segment. The qualitative factors can include a number of adjustments regarding the economic environment on a national basis as well as a regional or local basis. Additionally, the qualitative factors can include adjustments driven by changes in the Bank’s loan underwriting; sophistication of the loan review process; changes in personnel; or isolated stress in a particular loan or industry segment. The Bank will begin using its own historical loss experience when there is sufficient data available.

 

Troubled Debt Restructurings

 

In situations where, for economic or legal reasons related to a borrower’s financial condition, management may grant a concession to the borrower that it would not otherwise consider, the related loan is classified as a troubled debt restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the restructuring as noted above for impaired loans.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank — put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

 

Premises and Equipment

 

Leasehold improvements, furniture, fixtures and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization expense are computed using the straight-line method over the shorter of the estimated useful life of each type of asset or remaining lease term.

 

Foreclosed Properties

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale. They are initially recorded at the assets’ fair market value at the date of foreclosure, less estimated selling costs thus establishing a new cost basis. Subsequent to foreclosure, valuations of the assets are periodically performed by management. Adjustments are made to the lower of the carrying amount or fair market value of the assets less selling costs. Revenue and expenses from operations and valuation changes are included in net expenses from foreclosed assets. At December 31, 2012 and 2011, the Bank had foreclosed assets in the amount of $479,000 and $820,000, respectively.

 

F-49



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Bank Owned Life Insurance

 

The Bank has purchased life insurance policies on certain key employees. Bank owned life insurance is recorded at its cash surrender value. The Bank is the sole beneficiary of the insurance contracts.

 

Income Taxes

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences, operating loss carry forwards, and tax credit carry forwards. Deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the statements of income.

 

Advertising and Marketing Costs

 

The Bank follows the policy of charging the production costs of advertising and marketing to expense as incurred. For the years ended December 31, 2012 and 2011, total advertising and marketing costs were $298,000 and $269,000, respectively.

 

Comprehensive Income

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.

 

Net Income Per Common Share

 

Net income per common share is computed based on the weighted-average number of shares of common stock outstanding during the year. Average stock options of 338,433 as of December 31, 2012 and 303,721 as of December 31, 2011 were excluded from the calculation of net income per common share because their effect was anti-dilutive.

 

Stock Compensation Plan

 

Stock compensation accounting guidance requires the measurement and recognition of compensation for all stock-based awards made to employees and directors, including stock options, based on estimated fair values. The Bank recognizes stock-based compensation in salaries and employee benefits in the statements of income on a straight-line basis over the vesting period.

 

The Bank uses the Black-Scholes option pricing model in order to value stock-based awards. The determination of the fair value of stock-based awards on the date of grant using an option pricing model is affected by the Bank’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to the expected life of the award, our estimated stock price volatility over the term of the award, dividend yield and actual and projected exercise behaviors. Although the fair value of stock-based

 

F-50



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

awards is determined in accordance with accounting guidance, the assumptions used in calculating fair value of stock-based awards and the Black-Scholes option pricing model are highly subjective, and other reasonable assumptions could provide differing results. As a result, if factors change and the Bank uses different assumptions, stock-based compensation expense could be materially different in the future.

 

Off-Balance Sheet Instruments

 

In the ordinary course of business the Bank has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, standby letters of credit, undisbursed construction loans and unused lines of credit. Such financial instruments are recorded in the financial statements when they are funded.

 

Fair Values of Financial Instruments

 

Fair value of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 16. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Reclassifications

 

Certain reclassifications have been made to prior period financial statements to conform to the current year presentation.

 

F-51


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Recent Pronouncements

 

In April 2011, the FASB issued ASU 2011-03, “Transfers and Servicing (Topic 860) — Reconsideration of Effective Control for Repurchase Agreements.” The amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee and (2) the collateral maintenance implementation guidance related to that criterion. The amendments in this ASU were effective for fiscal years beginning on or after December 15, 2011. The guidance was applied prospectively to transactions or modifications of existing transactions that occurred on or after the effective date. The adoption of the new guidance did not have a material impact on the Bank’s financial statements.

 

In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820) — Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” This ASU is the result of joint efforts by the FASB and International Accounting Standards Board (IASB) to develop a single, converged fair value framework on how (not when) to measure fair value and what disclosures to provide about fair value measurements. The ASU is largely consistent with existing fair value measurement principles in U.S. GAAP (Topic 820), with many of the amendments made to eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards (IFRS). The amendments were effective for fiscal years beginning after December 15, 2011 with prospective application. The adoption of the new guidance did not have a material impact on the Bank’s financial statements.

 

In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220) — Presentation of Comprehensive Income.” The new guidance amends disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (“OCI”) as part of the statement of changes in stockholders’ equity. All changes in OCI must be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The guidance does not change the items that must be reported in OCI. The Bank adopted this guidance effective 2012, and has elected to present two separate but consecutive financial statements.

 

In December 2011, the FASB issued ASU 2011-11, “Balance Sheet (Topic 210) — Disclosures about Offsetting Assets and Liabilities.” This ASU requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Bank does not expect the adoption of ASU 2011-11 to have a material impact on its financial statements.

 

In January 2013, the FASB issued ASU 2013-01, “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” The amendments in this ASU clarify the scope for derivatives accounted for in accordance with Topic 815, “Derivatives and Hedging”, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are either offset or subject to netting arrangements. An entity is required to apply the amendments for fiscal years beginning on or after January 1, 2013. The Bank does not expect the adoption of ASU 2013-01 to have a material impact on its financial statements.

 

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income. In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period. Companies should apply these amendments for fiscal years beginning on or after December 15, 2012. The Bank is currently assessing the impact that ASU 2013-02 will have on its financial statements.

 

F-52



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 2. Securities

 

The carrying amount of securities available for sale and their approximate fair values are summarized as follows (in thousands):

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

At December 31, 2012:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

43,065

 

$

18

 

$

 

$

43,083

 

U.S. Government agency securities

 

23,528

 

86

 

(73

)

23,541

 

Municipal securities

 

32,632

 

256

 

(300

)

32,588

 

Corporate securities

 

8,563

 

18

 

(103

)

8,478

 

Mortgage-backed securities

 

10,604

 

83

 

(49

)

10,638

 

SBA Loan Pool Certificate RMOF

 

301

 

 

 

301

 

Total

 

$

118,693

 

$

461

 

$

(525

)

$

118,629

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2011:

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

20,637

 

$

112

 

$

(23

)

$

20,726

 

Municipal securities

 

13,678

 

401

 

(3

)

14,076

 

Corporate securities

 

6,243

 

 

(177

)

6,066

 

Mortgage-backed securities

 

56,997

 

643

 

(115

)

57,525

 

SBA Loan Pool Certificate RMOF

 

431

 

 

(3

)

428

 

Total

 

$

97,986

 

$

1,156

 

$

(321

)

$

98,821

 

 

The scheduled maturities of securities available for sale at December 31, 2012 are as follows (in thousands):

 

 

 

Amortized
Cost

 

Fair
Value

 

Due from one to five years

 

$

46,833

 

$

46,783

 

Due from five to ten years

 

13,600

 

13,573

 

Due over 10 years

 

47,656

 

47,635

 

Mortgage-backed securities

 

10,604

 

10,638

 

Total

 

$

118,693

 

$

118,629

 

 

Actual principal repayments could differ from scheduled maturities due to callable options held by the issuer. Management expects a portion of the securities will be called or paid down by the issuer prior to their stated maturities.

 

F-53



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

During the years ended December 31, 2012 and 2011, the Bank sold $211.2 million and $76.2 million, respectively in securities available for sale. The Bank recognized gross gains of $2.2 million and gross losses of $400,000 for the year ended December 31, 2012. For the year ended December 31, 2011, the Bank recognized gross gains of $720,000 and gross losses of $14,000.

 

At December 31, 2012, securities with a carrying value of approximately $45.6 million were pledged as collateral for the U.S. Bankruptcy Trustee deposit accounts and customer repurchase agreements. The Bank was required to pledge collateral for the U.S. Bankruptcy Trustee deposit accounts due to the expiration of the Transaction Account Guarantee Program on December 31, 2012. At December 31, 2011, securities with a carrying value of approximately $7.2 million were pledged as collateral for customer repurchase agreements and public funds.

 

Securities in an unrealized loss position at December 31, 2012 and 2011, by duration of the unrealized loss, are shown below (in thousands). The unrealized loss positions were directly related to interest rate movements as there is minimal credit risk exposure in these investments. All securities are investment grade or better and all losses are considered temporary. Management intends to hold these securities until recovery of value and it is more likely than not that the Bank will not be required to sell these securities before a recovery of unrealized losses. At December 31, 2012 and 2011, the Bank had 33 and 20 securities, respectively, in an unrealized loss position.

 

 

 

2012

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations of U.S.

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

10,832

 

$

(73

)

$

 

$

 

Municipal securities

 

16,879

 

(300

)

 

 

Corporate securities

 

4,331

 

(49

)

1,446

 

(54

)

Mortgage-backed securities

 

5,173

 

(49

)

 

 

Total temporarily impaired securities

 

$

37,215

 

$

(471

)

$

1,446

 

$

(54

)

 

 

 

2011

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations of U.S.

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

6,864

 

$

(22

)

$

371

 

$

(1

)

Municipal securities

 

1,987

 

(3

)

 

 

Corporate securities

 

4,787

 

(152

)

1,016

 

(25

)

Mortgage-backed securities

 

15,698

 

(115

)

 

 

SBA Loan Pool Certificate RMOF

 

428

 

(3

)

 

 

Total temporarily impaired securities

 

$

29,764

 

$

(295

)

$

1,387

 

$

(26

)

 

F-54



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 3.            Loans

 

The components of loans by segment are as follows (in thousands):

 

 

 

December 31,

 

 

 

2012

 

2011

 

Commercial loans

 

$

38,856

 

$

33,822

 

Commercial real estate loans

 

288,919

 

216,961

 

Construction and development loans

 

91,598

 

68,471

 

Residential real estate loans

 

63,966

 

54,225

 

Consumer and other loans

 

104,590

 

67,220

 

Total loans

 

587,929

 

440,699

 

 

 

 

 

 

 

Less:

 

 

 

 

 

Allowance for loan losses

 

(8,262

)

(6,122

)

Deferred loan fees, net of origination costs

 

(383

)

(283

)

Loans, net

 

$

579,284

 

$

434,294

 

 

At December 31, 2012 and 2011, overdraft demand deposits reclassified to loans totaled $182,000 and $27,000, respectively.

 

F-55


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 4. Allowance for Loan Losses

 

The allocation of the allowance for loan losses by segments at December 31, 2012 and 2011 are as follows (in thousands):

 

 

 

December 31, 2012

 

 

 

Commercial

 

Commercial
Real Estate

 

Construction and
Land Development

 

Residential
Real Estate

 

Consumer

 

Unallocated

 

Total

 

Beginning balance

 

$

919

 

$

3,277

 

$

1,021

 

$

481

 

$

421

 

$

3

 

$

6,122

 

Provision for loan losses

 

885

 

1,544

 

452

 

(71

)

600

 

 

3,410

 

Charge-offs

 

(993

)

 

(171

)

(1

)

(194

)

 

(1,359

)

Recoveries

 

 

 

 

 

89

 

 

89

 

Ending balance

 

$

811

 

$

4,821

 

$

1,302

 

$

409

 

$

916

 

$

3

 

$

8,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

161

 

 

266

 

 

 

427

 

Collectively evaluated for impairment

 

811

 

4,660

 

1,302

 

143

 

916

 

3

 

7,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

$

38,856

 

$

288,919

 

$

91,598

 

$

63,966

 

$

104,590

 

$

 

$

587,929

 

Individually evaluated for impairment

 

53

 

3,645

 

250

 

535

 

 

 

4,483

 

Collectively evaluated for impairment

 

38,803

 

285,274

 

91,348

 

63,431

 

104,590

 

 

583,446

 

 

 

 

December 31, 2011

 

 

 

 

 

Commercial

 

Construction and

 

Residential

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate

 

Land Development

 

Real Estate

 

Consumer

 

Unallocated

 

Total

 

Beginning balance

 

$

518

 

$

2,305

 

$

984

 

$

578

 

$

421

 

$

 

$

4,806

 

Provision for loan losses

 

430

 

1,083

 

37

 

376

 

108

 

3

 

2,037

 

Charge-offs

 

(50

)

(111

)

 

(473

)

(162

)

 

(796

)

Recoveries

 

21

 

 

 

 

54

 

 

75

 

Ending balance

 

$

919

 

$

3,277

 

$

1,021

 

$

481

 

$

421

 

$

3

 

$

6,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

565

 

89

 

121

 

176

 

 

 

951

 

Collectively evaluated for impairment

 

354

 

3,188

 

900

 

305

 

421

 

3

 

5,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

$

33,822

 

$

216,961

 

$

68,471

 

$

54,225

 

$

67,220

 

$

 

$

440,699

 

Individually evaluated for impairment

 

860

 

539

 

315

 

908

 

 

 

2,622

 

Collectively evaluated for impairment

 

32,962

 

216,422

 

68,156

 

53,317

 

67,220

 

 

438,077

 

 

F-56



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following is a summary of information pertaining to impaired loans by class at December 31, 2012 and 2011 (in thousands):

 

 

 

December 31, 2012

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

53

 

$

53

 

$

 

$

57

 

$

4

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,283

 

1,283

 

 

1,286

 

9

 

Non-owner occupied

 

1,595

 

1,595

 

 

1,600

 

86

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Other

 

250

 

250

 

 

250

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

767

 

767

 

161

 

769

 

20

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

535

 

535

 

266

 

536

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,483

 

$

4,483

 

427

 

$

4,498

 

$

155

 

 

 

 

December 31, 2011

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

$

83

 

$

83

 

$

 

$

83

 

$

1

 

Equity lines

 

65

 

65

 

 

65

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

860

 

860

 

565

 

906

 

53

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

539

 

539

 

89

 

545

 

31

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Other

 

315

 

315

 

121

 

315

 

9

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

462

 

462

 

96

 

468

 

30

 

Equity lines

 

298

 

298

 

80

 

300

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,622

 

$

2,622

 

$

951

 

$

2,682

 

$

140

 

 

F-57



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following is a summary of the Bank’s credit quality information by class at December 31, 2012 and 2011 (in thousands). The Bank does not risk weight the consumer loan portfolio. These loans are categorized by loans that are performing in accordance with their contractual terms versus those that are not.

 

 

 

December 31, 2012

 

INTERNAL RISK RATING GRADES

 

All Pass
Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

34,387

 

$

 

$

4,416

 

$

53

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

109,893

 

2,100

 

1,283

 

 

 

Non-owner occupied

 

171,147

 

2,134

 

1,595

 

767

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

42,331

 

 

3,662

 

 

 

Other

 

45,605

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

32,279

 

424

 

250

 

 

 

Equity lines

 

9,369

 

 

205

 

535

 

 

Multifamily

 

20,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

465,915

 

$

4,658

 

$

11,411

 

$

1,355

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

 

 

 

 

Consumer Credit Exposure - By Payment Activity

 

 

 

 

 

 

 

 

 

Credit cards/Overdraft lines of credit

 

$

54

 

$

 

 

 

 

 

Consumer and other loans

 

104,536

 

 

 

 

 

 

 

 

 

December 31, 2011

 

INTERNAL RISK RATING GRADES

 

All Pass
Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

25,362

 

$

 

$

8,460

 

$

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

73,739

 

 

1,658

 

 

 

Non-owner occupied

 

137,279

 

2,171

 

1,575

 

539

 

30

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

35,194

 

1,819

 

2,829

 

 

 

Other

 

28,314

 

 

315

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

31,540

 

1,210

 

409

 

83

 

 

Equity lines

 

10,182

 

 

538

 

 

 

Multifamily

 

10,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

351,873

 

$

5,200

 

$

15,784

 

$

622

 

$

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

 

 

 

 

Consumer Credit Exposure - By Payment Activity

 

 

 

 

 

 

 

 

 

Credit cards/Overdraft lines of credit

 

$

57

 

$

 

 

 

 

 

Consumer and other loans

 

67,153

 

 

 

 

 

 

 

F-58



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The Bank assesses credit quality based on internal risk ratings of loans. Pass categories consist of Superior, Good, Average and Pass. Internal risk ratings are as follows:

 

Superior: Borrowers are generally major corporations, persons or business entities with virtually no credit risk due to the borrower’s unquestioned financial strength, superior liquidity and asset quality, strong income, substantial net worth, and outstanding debt service coverage or loans fully secured by liquid collateral.

 

Good: Borrowers are well established entities with a proven track record, or individuals with substantial financial capacity. Borrowers will have excellent liquidity and strong debt service coverage, excellent balance sheet with minimal leverage, financial performance above industry peers, sophisticated management, systems and reporting, and access to capital markets, private placement financing or bank financing with very favorable terms. Borrowers pose a minor credit risk.

 

Average: Borrowers generally exhibit acceptable business credit and some negative operating trends, little excess liquidity and modest debt service coverage, moderately high balance sheet leverage, financial ratios slightly below industry peers, and management, systems, and reporting is generally good. Borrowers pose average credit risk.

 

Pass: Loan conditions require more frequent monitoring due to lack of stability in the secondary repayment source. Weaknesses in earnings or in the balance sheet are considered temporary. Any unfavorable factors are mitigated by structuring, collateral or administrative controls.

 

Special Mention: Borrowers currently posing a higher than normal risk that deserve management’s close attention. Potential weaknesses may result in deterioration of the repayment ability of the borrower. Credits may exhibit one or a combination of the following characteristics: some degree of difficulty in servicing the debt, increased leverage, marginal profitability or interim losses indicative of a possible transition in financial condition, inadequate liquidity and declining operating trends, management weaknesses, or weak financial reporting.

 

Substandard: Relationships with unacceptable business credit, normal repayment in jeopardy, and necessitating a workout situation. Well defined weaknesses include: serious negative operating trends, insufficient debt service coverage, guarantors with limited resources, highly leveraged balance sheet, collateral shortfalls, management issues, and alternative financing is not evident.

 

Doubtful: Relationships display many of the same weaknesses of a substandard credit; however, the risk factors are more dominant. Full repayment is highly questionable and improbable, debt service coverage is insufficient, the balance sheet may be insolvent, the company may be in liquidation, and management is weak and uncooperative. Partial loss of principal is likely.

 

Loss: The assets have been determined to be uncollectible and of such little value that the continuance as a bankable asset is not warranted. Asset is to be charged off in the month the loss rating is assigned.

 

F-59


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following is a summary of past due and nonaccrual loans by category at December 31, 2012 and 2011 (in thousands):

 

 

 

December 31, 2012

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
More Past
Due

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past
Due and Still
Accruing

 

Nonaccrual
Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

32

 

$

 

$

32

 

$

38,824

 

$

38,856

 

$

 

$

53

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

113,276

 

113,276

 

 

 

Non-owner occupied

 

671

 

 

539

 

1,210

 

174,433

 

175,643

 

 

767

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

250

 

 

 

250

 

45,743

 

45,993

 

 

 

Other

 

 

 

 

 

45,605

 

45,605

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

752

 

236

 

 

988

 

31,965

 

32,953

 

 

 

Equity lines

 

 

 

 

 

10,109

 

10,109

 

 

535

 

Multifamily

 

 

 

 

 

20,904

 

20,904

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

54

 

54

 

 

 

Other consumer

 

322

 

95

 

 

417

 

104,119

 

104,536

 

 

 

Total

 

$

1 ,995

 

$

363

 

$

539

 

$

2 ,897

 

$

585 ,032

 

$

587,929

 

$

 

$

1,355

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

90 Days Past

 

 

 

 

 

30-59 Days

 

60-89 Days

 

More Past

 

 

 

 

 

 

 

Due and Still

 

Nonaccrual

 

 

 

Past Due

 

Past Due

 

Due

 

Total Past Due

 

Current

 

Total Loans

 

Accruing

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

175

 

$

30

 

$

 

$

205

 

$

33,617

 

$

33,822

 

$

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

75,397

 

75,397

 

 

 

Non-owner occupied

 

 

 

539

 

539

 

141,025

 

141,564

 

 

539

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

39,842

 

39,842

 

 

 

Other

 

 

 

315

 

315

 

28,314

 

28,629

 

 

315

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

83

 

83

 

33,159

 

33,242

 

 

83

 

Equity lines

 

 

 

 

 

10,720

 

10,720

 

 

 

Multifamily

 

 

 

 

 

10,263

 

10,263

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

57

 

57

 

 

 

Other consumer

 

285

 

54

 

4

 

343

 

66,820

 

67,163

 

4

 

 

Total

 

$

460

 

$

84

 

$

941

 

$

1,485

 

$

439,214

 

$

440,699

 

$

4

 

$

937

 

 

F-60



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following is an analysis by class of troubled debt restructurings which were modified during the year ended December 31, 2012 and 2011 (in thousands):

 

 

 

December 31, 2012

 

 

 

Number of
Contracts

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

Owner occupied

 

1

 

$

1,290

 

$

1,283

 

Non-owner occupied

 

1

 

228

 

228

 

Construction

 

 

 

 

 

 

 

Other

 

1

 

250

 

250

 

Residential

 

 

 

 

 

 

 

Single family

 

1

 

299

 

299

 

Total

 

4

 

$

2,067

 

$

2,060

 

 

 

 

December 31, 2012

 

 

 

Number of
Contracts

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Commercial

 

2

 

$

817

 

$

600

 

Commercial Real Estate

 

 

 

 

 

 

 

Non-owner occupied

 

1

 

1,605

 

1,605

 

Residential

 

 

 

 

 

 

 

Single family

 

1

 

235

 

222

 

Total

 

4

 

$

2,657

 

$

2,427

 

 

During the year ended December 31, 2012, there were no troubled debt restructurings that subsequently defaulted. Total troubled debt restructurings at December 31, 2012 totaled $3.7 million. At December 31, 2011, there was one troubled debt restructuring that subsequently defaulted. It was a residential real estate loan with a recorded investment of $168,000. Total troubled debt restructurings at December 31, 2011 totaled $2.4 million.

 

F-61



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 5.         Premises and Equipment

 

A summary of premises and equipment is as follows (in thousands):

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Furniture, fixtures and equipment

 

$

2,993

 

$

2,673

 

Leasehold improvements

 

2,008

 

1,680

 

Total

 

5,001

 

4,353

 

Less accumulated depreciation and amortization

 

(2,950

)

(2,429

)

Premises and equipment, net

 

$

2,051

 

$

1,924

 

 

For the years ended December 31, 2012 and 2011, depreciation expense was $630,000 and $566,000, respectively.

 

The Bank leases all of its offices under operating leases. These leases have terms ranging from three months to ten years. Rent expense for the year ended December 31, 2012 and 2011 was approximately $1.1 million and $841,000, respectively. At December 31, 2012, future minimum rental commitments under these non-cancelable leases are approximately as follows (in thousands):

 

Years Ending
December 31,

 

Amount

 

 

 

 

 

 

2013

 

$

1,162

 

2014

 

1,202

 

2015

 

1,231

 

2016

 

1,178

 

2017

 

876

 

Thereafter

 

3,698

 

 

 

$

9,347

 

 

Note 6. Deposits

 

The aggregate amount of time deposits, each with a minimum denomination of $100,000, was approximately $240.1 million and $228.8 million at December 31, 2012 and 2011, respectively. At December 31, 2012, the scheduled maturities of time deposits are as follows (in thousands):

 

2013

 

$

151,480

 

2014

 

169,057

 

2015

 

27,288

 

2016

 

16,579

 

2017

 

27,784

 

 

 

$

392,188

 

 

Brokered deposits totaled $95.0 million and $70.9 million at December 31, 2012 and 2011, respectively.

 

F-62



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

                                          

Note 7.         Other Borrowings

 

The Bank has unsecured lines of credit with correspondent banks totaling $25.0 million available for overnight borrowing. At December 31, 2012, the balance outstanding on these lines was $13.0 million. At December 31, 2011, the Bank did not utilize these lines.

 

The Bank established a Borrower-In-Custody (BIC) arrangement with the Federal Reserve Bank of Richmond. The BIC program allows the Bank to pledge assets as collateral to secure advances from the discount window. The Bank pledged automobile loans as of December 31, 2012 and 2011 with a collateral value of approximately $73.2 million and $50.0 million, respectively. At December 31, 2012 and 2011, the Bank did not utilize this line.

 

Additional credit facilities are available to the Bank through its membership in the Federal Home Loan Bank of Atlanta. Based upon the Bank’s credit standing and available collateral, which consists of certain investment securities and real estate secured loans, the Bank may borrow up to 20% of its total assets on a short term or long term basis subject to available collateral. The Bank has pledged real estate secured loans with a collateral value of approximately $71.6 million at December 31, 2012. Federal Home Loan Bank advances as of December 31, 2012 and December 31, 2011 are summarized as follows (in thousands):

 

December 31, 2012

 

Amount

 

Interest 
Rate

 

Maturity

 

 

 

 

 

 

 

5,000

 

1.90

%

April 1, 2013

 

10,000

 

0.28

%

April 15, 2013

 

3,000

 

3.84

%

September 12, 2013

 

10,000

 

0.32

%

December 24, 2013

 

5,000

 

2.27

%

May 9, 2018

 

$

 33,000

 

 

 

 

 

 

December 31, 2011

 

Amount

 

Interest 
Rate

 

Maturity

 

5,000

 

0.14

%

January 23, 2012

 

5,000

 

1.90

%

April 1, 2013

 

5,000

 

4.10

%

September 3, 2013

 

3,000

 

3.84

%

September 12, 2013

 

$

18,000

 

 

 

 

 

 

The Bank enters into repurchase agreements with customers that sweep funds from deposit accounts into investment accounts. These investment accounts are not federally insured and are treated as borrowings. These agreements require the Bank to pledge securities as collateral for these borrowings. At December 31, 2012 and 2011, the outstanding balance of such borrowings totaled $1.6 million and $1.8 million, respectively. At December 31, 2012, the Bank pledged securities with a carrying value of approximately $1.4 million as collateral for these agreements. The borrowings were under pledged approximately $200,000 due to timing differences. Subsequently, additional collateral was pledged to cover the outstanding balance at December 31, 2012.

 

F-63



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 8.         Off-Balance Sheet Financial Instruments

 

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are commitments to extend credit, unused lines of credit and standby letters of credit and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of these instruments reflect the extent of involvement the Bank has in these financial instruments. The Bank uses the same credit policies for all off-balance sheet financial instruments as it does for on-balance-sheet instruments.

 

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.

 

Commitments to extend credit, including lines of credit, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank generally holds collateral supporting these commitments.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. A summary of the amounts of the Bank’s financial instruments with off-balance-sheet risk are as follows (in thousands):

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Undisbursed lines of credit and construction loans

 

$

93,437

 

$

65,905

 

 

 

 

 

 

 

Commitments to extend credit

 

$

213,629

 

$

114,474

 

 

 

 

 

 

 

Commercial and standby letters of credit

 

$

8,054

 

$

8,142

 

 

The Bank maintains its cash accounts in several correspondent banks. The Bank did not exceed the amount of cash on deposit in those banks above the federally insured limits as of December 31, 2012 and 2011. The Federal Home Loan Bank balances of $118,000 and $53,000 at December 31, 2012 and 2011, respectively, are not federally insured. This credit risk is evaluated and monitored by the Bank through financial analysis of each institution.

 

F-64



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 9.         Income Taxes

 

The Bank files income tax returns in the U.S. federal jurisdiction. With few exceptions, the Bank is no longer subject to U.S. federal income tax examinations by tax authorities for years prior to 2009.

 

The components of income tax expense are as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Current

 

$

4,037

 

$

3,265

 

Deferred

 

(412

)

(664

)

Income tax

 

$

3,625

 

$

2,601

 

 

A reconciliation of income tax expense computed at the statutory federal income tax rate included in the statement of income is as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Tax at statutory federal rate

 

$

3,832

 

$

2,631

 

Employee benefit expense

 

17

 

24

 

Tax-exempt interest income

 

(225

)

(64

)

Other

 

1

 

10

 

Income tax

 

$

3,625

 

$

2,601

 

 

The significant components of net deferred tax assets and liabilities are summarized as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

2012

 

2011

 

Deferred tax assets

 

 

 

 

 

Pre-opening expenses

 

$

136

 

$

153

 

Non-qualified stock option expense

 

95

 

84

 

Allowance for loan losses

 

2,667

 

1,900

 

Unrealized loss on securities AFS

 

22

 

 

Promotional expense for home equity loans

 

46

 

342

 

Other real estate owned

 

30

 

46

 

Net deferred fees

 

130

 

96

 

Mortgage repurchase reserve

 

131

 

71

 

Deferred tax assets

 

3,257

 

2,692

 

Deferred tax liabilities

 

 

 

 

 

Accumulated depreciation

 

391

 

288

 

Discount accretion

 

31

 

3

 

Unrealized gain on securities AFS

 

 

283

 

Deferred tax liabilities

 

422

 

574

 

Net deferred tax assets

 

$

2,835

 

$

2,118

 

 

F-65



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements

At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 10.   Stock Compensation Plan

 

The Bank’s shareholders approved the 2010 Incentive Plan (the “Incentive Plan”) on May 20, 2010, to replace the Stock Option Plan, previously approved on June 15, 2006 for 250,000 shares of common stock. The Bank’s Incentive Plan reserves an additional 250,000 shares of common stock and may grant up to 25,000 options to each of its directors, officers and key employees of the Bank in any calendar year. Both incentive stock options and non-qualified stock options may be granted under the Plan. The exercise price of each option equals the market price of the Bank’s stock on the date of grant and an option’s maximum term is ten years.

 

The Stock Option Plan also provided for stock options to be granted to seed investors as a reward for the contribution of organizational funds which were at risk if the Bank’s organization had not been successful. The stock options granted to seed investors were fully vested upon date of grant. All shares granted in 2006 related to seed investors. A summary of stock option transactions and options outstanding for both plans as of and for December 31, 2012 are as follows:

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

Average

 

Average

 

Intrinsic

 

 

 

 

 

Exercise

 

Contractual

 

Value

 

 

 

Shares

 

Price

 

Term

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2011

 

308,078

 

$

9.60

 

 

 

 

 

Granted

 

68,500

 

9.64

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding at December 31, 2012

 

376,578

 

$

9.64

 

6.07 years

 

$

1,153

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at end of year

 

251,703

 

$

9.80

 

6.14 years

 

$

728

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

Year Ended
December 31,
2012

 

 

 

 

 

Weighted-average risk-free interest rate

 

0.84%

 

Dividend yield

 

0.00%

 

Estimated stock price volatility

 

17.50%

 

Expected life

 

5 years

 

Per share weighted-average grant-date fair value of options issued during the period

 

$

1.66

 

 

The Bank recognized compensation expense of $76,000 and $85,000 in 2012 and 2011, respectively relating to employee and director stock options. The unrecognized compensation expense remaining at December 31, 2012 is $166,000, which will be recognized over an average remaining period of approximately 3.5 years.

 

F-66


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 11. Related Party Transactions

 

In the ordinary course of business, the Bank has granted loans to its principal officers and directors and their affiliates. These related-party transactions are summarized as follows (in thousands):

 

 

 

Years Ended
December 31,

 

 

 

 

2012

 

2011

 

 

Loan balances at the beginning of the period

 

$

3,314

 

$

3,348

 

 

New loans or advances

 

465

 

455

 

 

Principal repayments

 

(586

)

(489

)

 

Loan balances at the end of the period

 

$

3,193

 

$

3,314

 

 

 

Deposits of principal officers and directors and their affiliates totaled $3.7 million and $3.6 million as of December 31, 2012 and 2011, respectively.

 

Note 12. Retirement Plan

 

The Bank established a 401(k) retirement plan (the “Plan”) to which eligible employees may contribute a percentage of their salaries. Currently, the Bank makes matching contributions to the Plan each payroll period at an amount equal to 100% of the first 3% and 50% of the next 2% contributed by the employees not exceeding maximum allowances. The Bank recognized compensation expense related to the Plan of $323,000 and $252,000 for the years ended December 31, 2012 and 2011, respectively.

 

Note 13. Dividends

 

We may pay cash dividends out of legally available funds as and when determined by our Board of Directors after consideration of our earnings, general economic conditions, our financial condition and other factors as may be appropriate in determining dividend policy. To date, we have not paid any cash dividends on common stock. At present, we intend to retain current and future earnings to support our long-term growth. Holders of our common stock are entitled to receive and share equally in any dividends declared by our Board of Directors. The Bank is required to pay dividends on the preferred stock issued under the Small Business Lending Fund program. See Note 18.

 

Note 14. Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and percents (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2012 and 2011, that the Bank meets all capital adequacy requirements to which it is subject.

 

As of December 31, 2012, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage percents as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and percentages are also presented in the following table (in thousands):

 

F-67



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

 

Minimum

 

Prompt Corrective

 

 

 

 

Actual

 

Capital Requirement

 

Action Provisions

 

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

77,383

 

12.06

%

$

51,332

 

8.00

%

$

64,165

 

10.00

%

 

Tier 1 Capital (to Risk Weighted Assets)

 

$

69,359

 

10.81

%

$

25,666

 

4.00

%

$

38,499

 

6.00

%

 

Tier 1 Capital (to Average Assets)

 

$

69,359

 

9.28

%

$

29,911

 

4.00

%

$

37,388

 

5.00

%

 

As of December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

67,663

 

13.90

%

$

38,948

 

8.00

%

$

48,686

 

10.00

%

 

Tier 1 Capital (to Risk Weighted Assets)

 

$

61,926

 

12.72

%

$

19,474

 

4.00

%

$

29,211

 

6.00

%

 

Tier 1 Capital (to Average Assets)

 

$

61,926

 

10.87

%

$

22,779

 

4.00

%

$

28,474

 

5.00

%

 

 

Note 15. Legal Contingencies

 

The prior year’s financial statements (for the year ended December 31, 2011) included a legal contingency disclosure regarding a claim brought against the Bank by a Bankruptcy Trustee in the United States Bankruptcy Court for the Eastern District of Virginia. The Trustee was seeking to require the Bank to return $4.7 million of loans that had been fully repaid by the Borrower in 2008. The loans had been collateralized by life insurance policies which the Bank had later learned were fraudulent. The Trustee claimed that these fraudulent loans were part of a massive fraudulent scheme by the Borrower involving numerous other banks. The Trustee claimed the Bank was required to return the repaid loan proceeds to the Bankruptcy Estate to be shared among all the bank victims. The Bank vigorously defended against the Trustee’s claim, and as a result, the Trustee was ultimately willing to settle the $4.7 million claim for $1.0 million ($36,000 of which was paid by the Bank’s insurance carrier). The Settlement Agreement reiterated that the Bank did not agree that it had any responsibility to return any funds to the Trustee, but that it was settling the matter to avoid the vagaries and risks of litigation. The expense of this settlement is included in noninterest expense on the Statements of Income and occurred in the fourth quarter of 2012.

 

F-68



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 16. Fair Value of Financial Instruments

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting standards exclude certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of our Bank.

 

The accounting standards clarify that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

Additional guidance was issued to clarify the application of fair value measurements in a market that is not active and to provide key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.

 

Accounting standards specify a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

·                  Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

·                  Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

·                  Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

 

Securities available for sale:

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

 

F-69



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 and 2011 (in thousands). There have been no changes in the methodologies used at December 31, 2012 and 2011.

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

43,083

 

$

43,083

 

$

 

$

 

U.S. Government agency securities

 

23,541

 

 

23,541

 

 

Municipal securities

 

32,588

 

 

32,588

 

 

Corporate securities

 

8,478

 

 

8,478

 

 

Mortgage-backed securities

 

10,638

 

 

10,638

 

 

SBA Loan Pool Certificate RMOF

 

301

 

 

301

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2011 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

20,726

 

$

 

$

20,726

 

$

 

Municipal securities

 

14,076

 

 

14,076

 

 

Corporate securities

 

6,066

 

 

6,066

 

 

Mortgage-backed securities

 

57,525

 

 

57,525

 

 

SBA Loan Pool Certificate RMOF

 

428

 

 

428

 

 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

 

Loans Held for Sale:

 

Loans held for sale are carried at the lower of cost or market value on an individual loan basis. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Bank records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 2012 and 2011. Gains and losses on sale of loans are recorded on the Statements of Income.

 

F-70



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Impaired Loans:

 

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over a year old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income.

 

Other Real Estate Owned:

 

Other real estate owned (“OREO”) is measured at fair value using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside the Bank using observable market data (Level 2). However, if an appraisal of the real estate property is over a year old, then the fair value is considered to be Level 3.

 

The following table summarizes our assets that were measured at fair value on a nonrecurring basis as of December 31, 2012 and 2011 (in thousands).

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

48,136

 

$

 

$

48,136

 

$

 

Impaired Loans

 

875

 

 

104

 

771

 

Other Real Estate Owned

 

479

 

 

 

479

 

 

 

 

 

 

Fair Value Measurements at December 31, 2011 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

16,861

 

$

 

$

16,861

 

$

 

Impaired Loans

 

1,523

 

 

1,095

 

428

 

Other Real Estate Owned

 

820

 

 

360

 

460

 

 

F-71


 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2012 (in thousands):

 

 

 

Quantitative information about Level 3 Fair Value Measurements at December 31, 2012

 

 

 

 

(in thousands)

 

 

Assets

 

Fair Value

 

Valuation Technique(s)

 

Unobservable input

 

Range

 

 

Impaired loans

 

$

615

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

156

 

Discounted tax assessed value

 

Selling cost

 

5% - 10%

 

 

Other real estate owned

 

479

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the aggregate fair value amounts presented may not be realized in an immediate settlement of the instrument or may not necessarily represent the underlying fair value of the Bank. The following methods and assumptions were used by the Bank in estimating fair values of financial instruments:

 

Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair values.

 

Interest Bearing Deposits in Banks. The carrying amounts of interest bearing deposits maturing within ninety days approximate their fair values.

 

Available for sale securities. Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or third party pricing models.

 

Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analyses, applying interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. See above for valuation of impaired loans.

 

Loans Held for Sale. The fair value of loans held for sale is based on outstanding commitments from investors.

 

Federal Home Loan Bank Stock and Federal Reserve Bank Stock. Fair value of the Bank’s investment in Federal Home Loan Bank stock and Federal Reserve Bank stock is based on its redemption value.

 

Bank Owned Life Insurance. Bank owned life insurance represents insurance policies on certain key employees. The cash value of the policies is estimated using information provided by the insurance carrier. These policies are carried at their cash value, which approximate their fair values.

 

Deposits. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits.

 

Federal Home Loan Bank Advances. Fair values are estimated using discounted cash flow analysis based on the Bank’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Other Borrowings. The carrying amounts of borrowings under retail customer repurchase agreements and federal funds purchased approximate fair value.

 

F-72



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Accrued Interest. The carrying amounts of accrued interest approximate their fair value.

 

Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair values of these instruments were deemed immaterial at December 31, 2012 and 2011.

 

The estimated fair values of the Bank’s financial instruments at December 31, 2012 and 2011 are as follows (in thousands):

 

 

 

 

 

Fair Value Measurements at December 31, 2011 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Assets

 

Inputs

 

Inputs

 

 

 

Amount

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,761

 

$

12,761

 

$

 

$

 

Securities available for sale

 

118,629

 

43,083

 

75,546

 

 

Loans

 

579,284

 

 

576,661

 

 

Loans held for sale

 

48,136

 

 

48,136

 

 

Federal Home Loan Bank stock

 

2,352

 

 

2,352

 

 

Federal Reserve Bank stock

 

1,751

 

 

1,751

 

 

Accrued interest receivable

 

2,368

 

2,368

 

 

 

Bank owned life insurance

 

5,178

 

5,178

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

Deposits

 

660,138

 

 

660,835

 

 

Federal funds purchased

 

13,000

 

 

13,000

 

 

FHLB advances

 

33,000

 

 

34,016

 

 

Securities sold under agreements to repurchase

 

1,600

 

 

1,600

 

 

Accrued interest payable

 

227

 

 

227

 

 

 

 

 

December 31,

 

 

 

 

2011

 

 

 

 

Carrying
Amount

 

Fair
Value

 

 

Financial assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,430

 

$

10,430

 

 

Securities available for sale

 

98,821

 

98,821

 

 

Loans

 

434,294

 

441,362

 

 

Loans held for sale

 

16,861

 

16,861

 

 

Federal Home Loan Bank stock

 

1,614

 

1,614

 

 

Federal Reserve Bank stock

 

1,749

 

1,749

 

 

Accrued interest receivable

 

2,202

 

2,202

 

 

Bank owned life insurance

 

3,762

 

3,762

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

Deposits

 

491,713

 

493,117

 

 

FHLB advances

 

18,000

 

18,642

 

 

Securities sold under agreements to repurchase

 

1,750

 

1,750

 

 

Accrued interest payable

 

258

 

258

 

 

 

F-73



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 17. Business Segments

 

The Bank operates three principal business segments: Retail Banking, Mortgage Banking and Indirect Lending. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Indirect Lending consist primarily of interest earned on automobile retail installment sales contracts. Operating expenses for the Mortgage Banking and Indirect Lending segments consist largely of direct expenses only while the majority of the Bank’s operating expenses and income tax expense is shown in the Retail Banking segment (in thousands).

 

 

 

Year Ended December 31, 2011

 

 

 

 

Retail

 

Mortgage

 

Indirect

 

 

 

 

 

 

Banking

 

Banking

 

Lending

 

Combined

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

27,308

 

$

929

 

$

2,577

 

$

30,814

 

 

Gains on sales of loans

 

303

 

10,725

 

 

11,028

 

 

Other noninterest income

 

2,440

 

1,044

 

129

 

3,613

 

 

Total operating income

 

30,051

 

12,698

 

2,706

 

45,455

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

3,063

 

 

347

 

3,410

 

 

Interest expense

 

5,122

 

218

 

807

 

6,147

 

 

Salaries and employee benefits

 

7,302

 

6,161

 

184

 

13,647

 

 

Other noninterest expenses

 

7,370

 

3,300

 

310

 

10,980

 

 

Total operating expenses

 

22,857

 

9,679

 

1,648

 

34,184

 

 

Income tax expense

 

3,625

 

 

 

3,625

 

 

Net income

 

$

3,569

 

$

3,019

 

$

1,058

 

$

7,646

 

 

Total assets

 

$

624,475

 

$

52,104

 

$

104,994

 

$

781,573

 

 

Capital expenditures

 

$

689

 

$

75

 

$

1

 

$

765

 

 

 

 

 

Year Ended December 31, 2011

 

 

 

 

Retail

 

Mortgage

 

Indirect

 

 

 

 

 

 

Banking

 

Banking

 

Lending

 

Combined

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

23,012

 

$

630

 

$

2,498

 

$

26,140

 

 

Gains on sales of loans

 

 

5,264

 

 

5,264

 

 

Other noninterest income

 

1,124

 

678

 

75

 

1,877

 

 

Total operating income

 

24,136

 

6,572

 

2,573

 

33,281

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,824

 

 

213

 

2,037

 

 

Interest expense

 

5,869

 

191

 

835

 

6,895

 

 

Salaries and employee benefits

 

5,892

 

3,658

 

436

 

9,986

 

 

Other noninterest expenses

 

4,803

 

1,539

 

282

 

6,624

 

 

Total operating expenses

 

18,388

 

5,388

 

1,766

 

25,542

 

 

Income tax expense

 

2,601

 

 

 

2,601

 

 

Net income

 

$

3,147

 

$

1,184

 

$

807

 

$

5,138

 

 

Total assets

 

$

491,220

 

$

19,031

 

$

67,836

 

$

578,087

 

 

Capital expenditures

 

$

1,181

 

$

58

 

$

172

 

$

1,411

 

 

 

F-74



 

VIRGINIA HERITAGE BANK

 

Notes to Financial Statements
At December 31, 2012 and 2011 and for the Years Ended December 31, 2012 and 2011

 

Note 18. Participation in the Small Business Lending Fund of the U.S. Treasury Department

 

On June 30, 2011, the Bank entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which the Bank issued and sold to the Treasury 15,300 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, for aggregate proceeds of $15.3 million. The issuance was pursuant to the Treasury’s Small Business Lending Fund program, a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion. The Series A Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1, beginning October 1, 2011. The dividend rate, which is calculated on the aggregate Liquidation Amount, has been initially set at 1% per annum based upon the current level of “Qualified Small Business Lending” (“QSBL”) by the Bank. The dividend rate for future dividend periods will be set based upon the percentage change in qualified lending between each dividend period and the baseline QSBL level established at the time the Agreement was entered into. Such dividend rate may vary from 1% per annum to 5% per annum for the second through tenth dividend periods and from 1% per annum to 7% per annum for the eleventh through the first half of the nineteenth dividend periods. If the Series A Preferred Stock remains outstanding for more than four-and-one-half years, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreases as the level of the Bank’s QSBL increases. Such dividends are not cumulative, but the Bank may only declare and pay dividends on its common stock (or any other equity securities junior to the Series A Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series A Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities.

 

As more completely described in the Articles of Amendment, holders of the Series A Preferred Stock have the right to vote as a separate class on certain matters relating to the rights of holders of Series A Preferred Stock and on certain corporate transactions. Except with respect to such matters, the Series A Preferred Stock does not have voting rights.

 

The Bank may redeem the shares of Series A Preferred Stock, in whole or in part, at any time at a redemption price equal to the sum of the Liquidation Amount per share and the per-share amount of any unpaid dividends for the then-current period, subject to any required prior approval by the Bank’s primary federal banking regulator.

 

Note 19. Subsequent Events

 

The Bank evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. There are two types of subsequent events: (1) recognized, or those that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, and (2) non-recognized, or those that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Based on the evaluation, the Bank did not identify any recognized or non-recognized subsequent events that would have required adjustment to or disclose in the financial statements as of March 27, 2013.

 

F-75


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Consolidated Balance Sheets
As of June 30, 2014 (Unaudited) and December 31, 2013
(Dollar amounts in thousands, except per share data)

 

 

 

June 30,

 

December 31,

 

 

 

2014

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

39,475

 

$

24,855

 

Securities available for sale, at fair value

 

114,256

 

126,834

 

Loans, net of allowance for loan losses of $10,372 and $9,790, respectively

 

744,765

 

696,097

 

Loans held for sale

 

21,471

 

10,730

 

Premises and equipment, net

 

1,778

 

1,861

 

Accrued interest receivable

 

2,292

 

2,379

 

Federal Home Loan Bank stock, at cost

 

3,956

 

4,223

 

Federal Reserve Bank stock, at cost

 

2,424

 

2,417

 

Other real estate owned, net of valuation allowance of $34 and $76, respectively

 

136

 

519

 

Bank owned life insurance

 

15,640

 

15,408

 

Deferred income taxes

 

4,675

 

5,973

 

Other assets

 

4,817

 

3,545

 

 

 

 

 

 

 

Total assets

 

$

955,685

 

$

894,841

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

193,349

 

$

189,583

 

NOW, money-market and savings deposits

 

150,540

 

107,064

 

Time deposits less than $100,000

 

165,107

 

164,222

 

Time deposits $100,000 or more

 

267,120

 

250,531

 

 

 

 

 

 

 

Total deposits

 

776,116

 

711,400

 

 

 

 

 

 

 

Federal funds purchased

 

 

10,000

 

Federal Home Loan Bank advances

 

70,000

 

73,000

 

Securities sold under agreements to repurchase

 

3,040

 

1,067

 

Accrued expenses and other liabilities

 

3,225

 

3,168

 

 

 

 

 

 

 

Total liabilities

 

852,381

 

798,635

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, Series A, $4 par value, non-cumulative, $1,000 per share liquidation preference, 5,000,000 shares authorized, 15,300 shares issued and outstanding

 

61

 

61

 

Common stock, $4 par value, 15,000,000 shares authorized, 6,020,301 and 6,014,801 shares issued and outstanding, respectively

 

24,081

 

24,059

 

Additional paid-in capital

 

56,756

 

56,632

 

Retained earnings

 

23,984

 

19,774

 

Accumulated other comprehensive loss

 

(1,578

)

(4,320

)

 

 

 

 

 

 

Total stockholders’ equity

 

103,304

 

96,206

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

955,685

 

$

894,841

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-76



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2014 and 2013 (Unaudited)
(Dollar amounts in thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

8,740

 

$

7,807

 

$

17,170

 

$

15,346

 

Investment securities

 

620

 

525

 

1,379

 

1,091

 

Interest on deposits in other banks

 

14

 

9

 

30

 

18

 

Total interest income

 

9,374

 

8,341

 

18,579

 

16,455

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

1,192

 

1,244

 

2,375

 

2,496

 

Interest on federal funds purchased

 

2

 

1

 

3

 

7

 

Interest on Federal Home Loan Bank advances

 

133

 

71

 

270

 

166

 

Interest on securities sold under agreements to repurchase

 

1

 

1

 

2

 

1

 

Total interest expense

 

1,328

 

1,317

 

2,650

 

2,670

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

8,046

 

7,024

 

15,929

 

13,785

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

304

 

518

 

760

 

1,152

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

7,742

 

6,506

 

15,169

 

12,633

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

1,473

 

2,723

 

2,560

 

5,273

 

Service charges on deposit accounts

 

169

 

168

 

334

 

335

 

Gain (loss) on sale of securities available for sale

 

16

 

327

 

(189

)

526

 

Other income

 

441

 

411

 

796

 

818

 

Total noninterest income

 

2,099

 

3,629

 

3,501

 

6,952

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,639

 

3,761

 

6,741

 

7,439

 

Occupancy and equipment expense

 

636

 

596

 

1,257

 

1,197

 

Mortgage closing cost promotions

 

180

 

469

 

326

 

1,002

 

Bank franchise tax

 

241

 

174

 

481

 

349

 

FDIC deposit insurance assessments

 

138

 

144

 

241

 

257

 

Legal fees

 

323

 

34

 

356

 

67

 

Other operating expenses

 

1,359

 

1,300

 

2,580

 

2,533

 

Total noninterest expenses

 

6,516

 

6,478

 

11,982

 

12,844

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

3,325

 

3,657

 

6,688

 

6,741

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

1,243

 

1,165

 

2,402

 

2,207

 

 

 

 

 

 

 

 

 

 

 

Net income

 

2,082

 

2,492

 

4,286

 

4,534

 

Dividend on preferred stock

 

38

 

38

 

76

 

76

 

Net income available to common stockholders

 

$

2,044

 

$

2,454

 

$

4,210

 

$

4,458

 

 

 

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

$

0.55

 

$

0.70

 

$

1.01

 

Diluted

 

$

0.33

 

$

0.54

 

$

0.68

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

6,018,323

 

4,444,932

 

6,016,572

 

4,413,319

 

Diluted

 

6,251,765

 

4,574,343

 

6,231,350

 

4,540,416

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-77



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Consolidated Statements of Comprehensive Income (Loss)
For the Three and Six Months Ended June 30, 2014 and 2013 (Unaudited)
(Dollar amounts in thousands)

 

 

 

 

 

Three Months Ended
June 30, 2014

 

Net income

 

 

 

$

2,082

 

Other comprehensive gain, net of tax:

 

 

 

 

 

Unrealized gains on securities

 

 

 

 

 

Net change in unrealized gain on investment securities, net of tax of $532

 

1,018

 

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(5)

 

(11

)

 

 

Total other comprehensive gain

 

 

 

1,007

 

Total comprehensive income

 

 

 

$

3,089

 

 

 

 

 

 

Six Months Ended
June 30, 2014

 

Net income

 

 

 

$

4,286

 

Other comprehensive gain, net of tax:

 

 

 

 

 

Unrealized gains on securities

 

 

 

 

 

Net change in unrealized gain on investment securities, net of tax of $1,337

 

2,617

 

 

 

Reclassification adjustment for losses recognized in income, net of tax of $64

 

125

 

 

 

Total other comprehensive gain

 

 

 

2,742

 

Total comprehensive income

 

 

 

$

7,028

 

 

 

 

 

 

Three Months Ended
June 30, 2013

 

Net income

 

 

 

$

2,492

 

Other comprehensive loss, net of tax:

 

 

 

 

 

Unrealized losses on securities

 

 

 

 

 

Net change in unrealized loss on investment securities, net of tax of $(1,208)

 

(2,345

)

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(111)

 

(216

)

 

 

Total other comprehensive loss

 

 

 

(2,561

)

Total comprehensive loss

 

 

 

$

(69

)

 

 

 

 

 

Six Months Ended
June 30, 2013

 

Net income

 

 

 

$

4,534

 

Other comprehensive loss, net of tax:

 

 

 

 

 

Unrealized losses on securities

 

 

 

 

 

Net change in unrealized loss on investment securities, net of tax of $(1,388)

 

(2,694

)

 

 

Reclassification adjustment for gains recognized in income, net of tax of $(179)

 

(347

)

 

 

Total other comprehensive loss

 

 

 

(3,041

)

Total comprehensive income

 

 

 

$

1,493

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-78



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders’ Equity
For the Six Months Ended June 30, 2014 and 2013 (Unaudited)
(Dollar amounts in thousands)

 

 

 

Preferred Stock

 

Common Stock

 

Additional
Paid-in

 

Retained

 

Accumulated
Other
Comprehensive

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings

 

Loss

 

Total

 

Balance at December 31, 2012

 

15,300

 

$

61

 

4,333,209

 

$

17,333

 

$

41,038

 

$

10,927

 

$

(42

)

$

69,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

4,534

 

 

4,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

(3,041

)

(3,041

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

48

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on preferred stock - Series A

 

 

 

 

 

 

(76

)

 

(76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock

 

 

 

1,450,000

 

5,800

 

13,358

 

 

 

19,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

15,300

 

$

61

 

5,783,209

 

$

23,133

 

$

54,444

 

$

15,385

 

$

(3,083

)

$

89,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

15,300

 

$

61

 

6,014,801

 

$

24,059

 

$

56,632

 

$

19,774

 

$

(4,320

)

$

96,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

4,286

 

 

4,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive gain

 

 

 

 

 

 

 

2,742

 

2,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

91

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

 

 

5,500

 

22

 

33

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on preferred stock - Series A

 

 

 

 

 

 

(76

)

 

(76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

15,300

 

$

61

 

6,020,301

 

$

24,081

 

$

56,756

 

$

23,984

 

$

(1,578

)

$

103,304

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-79



 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2014 and 2013 (Unaudited)
(Dollar amounts in thousands)

 

 

 

Six Months Ended
June 30,

 

 

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

4,286

 

$

4,534

 

Reconciliation of net income to net cash (used in) provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

760

 

1,152

 

Deferred income tax (benefit)

 

(103

)

15

 

Depreciation

 

292

 

302

 

Amortization and accretion on securities available for sale, net

 

520

 

632

 

Loss (gain) on sale of securities available for sale

 

189

 

(526

)

Loss on sale of other real estate owned

 

10

 

28

 

Cash surrender value on bank owned life insurance

 

(232

)

(83

)

Stock compensation expense

 

91

 

48

 

Proceeds from sales of loans held for sale

 

88,054

 

190,925

 

Loans originated for resale

 

(96,235

)

(166,066

)

Gain on sale of loans

 

(2,560

)

(5,273

)

Changes in assets and liabilities:

 

 

 

 

 

Decrease in accrued interest receivable

 

87

 

30

 

(Increase) decrease in other assets

 

(1,623

)

1,192

 

Increase (decrease) in other liabilities

 

57

 

(1,588

)

Net cash (used in) provided by operating activities

 

(6,407

)

25,322

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net increase in loans

 

(49,077

)

(41,357

)

Proceeds on sale of other real estate owned

 

373

 

279

 

Purchases of premises and equipment

 

(209

)

(208

)

Purchases of securities available for sale

 

(18,140

)

(92,940

)

Proceeds from repayments of securities available for sale

 

9,273

 

7,026

 

Proceeds from maturities and calls of securities available for sale

 

875

 

19,447

 

Proceeds from sale of securities available for sale

 

24,004

 

57,135

 

Redemption of FHLB stock

 

267

 

379

 

Purchase of FRB stock

 

(7

)

(2

)

Net cash (used in) investing activities

 

(32,641

)

(50,241

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net increase in demand, savings, interest-bearing checking and money market deposits

 

47,242

 

30,882

 

Net increase in time deposits

 

17,474

 

38,510

 

Net decrease federal funds purchased

 

(10,000

)

(13,000

)

Net decrease in FHLB advances

 

(3,000

)

(10,000

)

Net increase in securities sold under agreements to repurchase

 

1,973

 

791

 

Issuance of common stock

 

 

19,158

 

Stock options exercised

 

55

 

 

Dividends on preferred stock

 

(76

)

(76

)

Net cash provided by financing activities

 

53,668

 

66,265

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

14,620

 

41,346

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

24,855

 

12,761

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

39,475

 

$

54,107

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash payments for interest

 

$

2,649

 

$

2,682

 

Cash payments for income taxes

 

$

2,624

 

$

1,892

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

Fair value adjustment on securities

 

$

4,143

 

$

(4,608

)

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-80


 

VIRGINIA HERITAGE BANK AND SUBSIDIARY
Notes to Consolidated Financial Statements (Unaudited)

 

Note 1 — General

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and with applicable quarterly reporting regulations of the Securities and Exchange Commission and general banking industry practices. They do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2013.

 

In the opinion of the Bank’s management, the accompanying unaudited consolidated financial statements contain all adjustments of a normal recurring nature necessary to present fairly the Bank’s financial condition as of June 30, 2014 and the results of operations and cash flows for the three and six months ended June 30, 2014 and 2013.

 

The results of operations for the six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full year ending December 31, 2014.

 

Note 2 — Net Income Per Common Share

 

Net income per common share is computed based on the weighted-average number of shares of common stock outstanding during the year. Stock options of 214,778 as of June 30, 2014 and 127,096 as of June 30, 2013 were excluded from the calculation of net income per common share because their effect was anti-dilutive.

 

Note 3 — Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, demand deposits due from banks and federal funds sold.

 

Note 4 — Investment Securities

 

The amortized cost, unrealized holding gains and losses, and the fair value of investment securities at June 30, 2014 and December 31, 2013 are summarized as follows (in thousands):

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2014:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

15,113

 

$

 

$

(96

)

$

15,017

 

U.S. Government agency securities

 

14,858

 

4

 

(342

)

14,520

 

Municipal securities

 

22,314

 

 

(836

)

21,478

 

Corporate securities

 

3,096

 

 

(98

)

2,998

 

Mortgage-backed securities

 

61,118

 

101

 

(1,152

)

60,067

 

SBA Loan Pool Certificate RMOF

 

159

 

17

 

 

176

 

Total

 

$

116,658

 

$

122

 

$

(2,524

)

$

114,256

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

15,141

 

$

 

$

(188

)

$

14,953

 

U.S. Government agency securities

 

19,828

 

30

 

(681

)

19,177

 

Municipal securities

 

26,761

 

 

(2,390

)

24,371

 

Corporate securities

 

6,970

 

 

(240

)

6,730

 

Mortgage-backed securities

 

64,478

 

52

 

(3,132

)

61,398

 

SBA Loan Pool Certificate RMOF

 

201

 

4

 

 

205

 

Total

 

$

133,379

 

$

86

 

$

(6,631

)

$

126,834

 

 

Securities in an unrealized loss position at June 30, 2014 and December 31, 2013, by duration of the unrealized loss, are shown below (in thousands). The unrealized loss positions were directly related to interest rate movements as there is minimal credit risk exposure in these investments. All securities are investment grade or better and all losses are considered temporary. Management intends to hold these securities until maturity and it is more likely than not that the Bank will not be required to sell these securities before a recovery of unrealized losses. At June 30, 2014 and December 31, 2013, the Bank had 83 and 110 securities, respectively, in an unrealized loss position.

 

F-81



 

 

 

June 30, 2014

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

 

$

 

$

15,017

 

$

(96

)

U.S. Government agency securities

 

7,211

 

(49

)

6,382

 

(293

)

Municipal securities

 

935

 

(3

)

19,303

 

(833

)

Corporate securities

 

 

 

2,998

 

(98

)

Mortgage-backed securities

 

11,270

 

(89

)

32,391

 

(1,063

)

Total temporarily impaired securities

 

$

19,416

 

$

(141

)

$

76,091

 

$

(2,383

)

 

 

 

December 31, 2013

 

 

 

Less than 12 Months

 

12 Months or More

 

 

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Fair
Value

 

Gross
Unrealized
(Losses)

 

Obligations

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

14,953

 

$

(188

)

$

 

$

 

U.S. Government agency securities

 

13,992

 

(391

)

1,705

 

(290

)

Municipal securities

 

12,167

 

(1,037

)

12,204

 

(1,353

)

Corporate securities

 

4,813

 

(56

)

1,917

 

(184

)

Mortgage-backed securities

 

53,489

 

(3,026

)

2,637

 

(106

)

Total temporarily impaired securities

 

$

99,414

 

$

(4,698

)

$

18,463

 

$

(1,933

)

 

Note 5 — Loans

 

Loans, excluding loans held for sale, at June 30, 2014 and December 31, 2013 are as follows (in thousands):

 

 

 

June 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Commercial loans

 

$

54,275

 

$

52,032

 

Commercial real estate loans

 

374,088

 

374,038

 

Construction and development loans

 

139,151

 

109,107

 

Residential real estate loans

 

73,273

 

71,631

 

Consumer and other loans

 

115,257

 

100,117

 

Total loans

 

756,044

 

706,925

 

 

 

 

 

 

 

Less:

 

 

 

 

 

Allowance for loan losses

 

(10,372

)

(9,790

)

Deferred loan fees, net of origination costs

 

(907

)

(1,038

)

Loans, net

 

$

744,765

 

$

696,097

 

 

F-82



 

Note 6 — Allowance for Loan Losses

 

The allocation of the allowance for loan losses by segments at June 30, 2014 and December 31, 2013 are as follows (in thousands):

 

 

 

June 30, 2014

 

 

 

Commercial

 

Commercial
Real Estate

 

Construction and
Land Development

 

Residential
Real Estate

 

Consumer

 

Unallocated

 

Total

 

Beginning balance

 

$

466

 

$

5,925

 

$

2,041

 

$

499

 

$

711

 

$

148

 

$

9,790

 

Provision for loan losses

 

(77

)

71

 

497

 

145

 

191

 

(67

)

760

 

Charge-offs

 

 

(74

)

 

(102

)

(53

)

 

(229

)

Recoveries

 

 

10

 

 

3

 

38

 

 

51

 

Ending balance

 

$

389

 

$

5,932

 

$

2,538

 

$

545

 

$

887

 

$

81

 

$

10,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

212

 

$

 

$

115

 

$

 

$

 

$

327

 

Collectively evaluated for impairment

 

389

 

5,720

 

2,538

 

430

 

887

 

81

 

10,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

$

54,275

 

$

374,088

 

$

139,151

 

$

73,273

 

$

115,257

 

 

 

$

756,044

 

Individually evaluated for impairment

 

33

 

3,127

 

235

 

499

 

 

 

 

3,894

 

Collectively evaluated for impairment

 

54,242

 

370,961

 

138,916

 

72,774

 

115,257

 

 

 

752,150

 

 

 

 

December 31, 2013

 

 

 

Commercial

 

Commercial
Real Estate

 

Construction and
Land Development

 

Residential
Real Estate

 

Consumer

 

Unallocated

 

Total

 

Beginning balance

 

$

811

 

$

4,821

 

$

1,302

 

$

409

 

$

916

 

$

3

 

$

8,262

 

Provision for loan losses

 

(352

)

1,261

 

739

 

84

 

(113

)

145

 

1,764

 

Charge-offs

 

 

(157

)

 

 

(208

)

 

(365

)

Recoveries

 

7

 

 

 

6

 

116

 

 

129

 

Ending balance

 

$

466

 

$

5,925

 

$

2,041

 

$

499

 

$

711

 

$

148

 

$

9,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

265

 

$

 

$

134

 

$

 

$

 

$

399

 

Collectively evaluated for impairment

 

466

 

5,660

 

2,041

 

365

 

711

 

148

 

9,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

52,032

 

$

374,038

 

$

109,107

 

$

71,631

 

$

100,117

 

 

 

$

706,925

 

Individually evaluated for impairment

 

40

 

1,539

 

 

612

 

 

 

 

2,191

 

Collectively evaluated for impairment

 

51,992

 

372,499

 

109,107

 

71,019

 

100,117

 

 

 

704,734

 

 

F-83



 

The following is a summary of information pertaining to impaired loans by class at June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

June 30, 2014

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

33

 

$

38

 

$

 

$

40

 

$

1

 

Construction Residential

 

235

 

236

 

 

239

 

1

 

Residential Equity lines

 

223

 

237

 

 

237

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate Owner occupied

 

3,127

 

3,127

 

212

 

3,143

 

79

 

Residential Equity lines

 

276

 

298

 

115

 

299

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,894

 

$

3,936

 

327

 

$

3,958

 

$

93

 

 

 

 

December 31, 2013

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average Recorded
Investment

 

Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

40

 

$

43

 

$

 

$

47

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate Owner occupied

 

1,539

 

1,539

 

265

 

1,782

 

51

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

101

 

101

 

3

 

237

 

 

Equity lines

 

511

 

535

 

131

 

535

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,191

 

$

2,218

 

399

 

$

2,601

 

$

79

 

 

F-84



 

The following is a summary of the Bank’s credit quality information by class at June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

June 30, 2014

 

INTERNAL RISK RATING GRADES

 

All Pass
Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

50,508

 

$

324

 

$

3,443

 

$

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

115,246

 

 

3,308

 

1,909

 

 

Non-owner occupied

 

250,129

 

 

3,496

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

71,222

 

152

 

1,073

 

235

 

 

Other

 

66,069

 

 

400

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

41,566

 

 

2,184

 

 

 

Equity lines

 

14,327

 

 

139

 

597

 

 

Multifamily

 

14,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

623,527

 

$

476

 

$

14,043

 

$

2,741

 

$

 

 

Consumer Credit Exposure - By Payment Activity

 

Performing

 

Nonperforming

 

Credit cards/Overdraft lines of credit

 

$

68

 

$

 

Consumer and other loans

 

115,189

 

 

 

 

 

December 31, 2013

 

INTERNAL RISK RATING GRADES

 

All Pass
Categories

 

Special Mention

 

Substandard

 

Doubtful

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

49,078

 

$

422

 

$

2,492

 

$

40

 

$

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

116,919

 

 

3,340

 

299

 

 

Non-owner occupied

 

247,873

 

2,074

 

3,533

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Residential

 

63,675

 

 

1,473

 

242

 

 

Other

 

43,717

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Single family

 

38,034

 

3,075

 

 

101

 

 

Equity lines

 

12,213

 

 

204

 

511

 

 

Multifamily

 

17,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

589,002

 

$

5,571

 

$

11,042

 

$

1,193

 

$

 

 

Consumer Credit Exposure - By Payment Activity

 

Performing

 

Nonperforming

 

Credit cards/Overdraft lines of credit

 

$

55

 

$

 

Consumer and other loans

 

100,062

 

 

 

F-85



 

The Bank assesses credit quality based on internal risk ratings of loans. Pass categories consist of Superior, Good, Average and Pass. Internal risk ratings are as follows:

 

Superior: Borrowers are generally major corporations, persons or business entities with virtually no credit risk due to the borrower’s unquestioned financial strength, superior liquidity and asset quality, strong income, substantial net worth, and outstanding debt service coverage or loans fully secured by liquid collateral.

 

Good: Borrowers are well established entities with a proven track record, or individuals with substantial financial capacity. Borrowers will have excellent liquidity and strong debt service coverage, excellent balance sheet with minimal leverage, financial performance above industry peers, sophisticated management, systems and reporting, and access to capital markets, private placement financing or bank financing with very favorable terms. Borrowers pose a minor credit risk.

 

Average: Borrowers generally exhibit acceptable business credit and some negative operating trends, little excess liquidity and modest debt service coverage, moderately high balance sheet leverage, financial ratios slightly below industry peers, and management, systems, and reporting is generally good. Borrowers pose average credit risk.

 

Pass: Loan conditions require more frequent monitoring due to lack of stability in the secondary repayment source. Weaknesses in earnings or in the balance sheet are considered temporary. Any unfavorable factors are mitigated by structuring, collateral or administrative controls.

 

Special Mention: Borrowers currently posing a higher than normal risk that deserve management’s close attention. Potential weaknesses may result in deterioration of the repayment ability of the borrower. Credits may exhibit one or a combination of the following characteristics: some degree of difficulty in servicing the debt, increased leverage, marginal profitability or interim losses indicative of a possible transition in financial condition, inadequate liquidity and declining operating trends, management weaknesses, or weak financial reporting.

 

Substandard: Relationships with unacceptable business credit, normal repayment in jeopardy, and necessitating a workout situation. Well defined weaknesses include: serious negative operating trends, insufficient debt service coverage, guarantors with limited resources, highly leveraged balance sheet, collateral shortfalls, management issues, and alternative financing is not evident. However, no loss of principal or interest is envisioned.

 

Doubtful: Relationships display many of the same weaknesses of a substandard credit; however, the risk factors are more dominant. Full repayment is highly questionable and improbable, debt service coverage is insufficient, the balance sheet may be insolvent, the company may be in liquidation, and management is weak and uncooperative. Partial loss of principal is likely.

 

Loss: The assets have been determined to be uncollectible and of such little value that the continuance as a bankable asset is not warranted. Asset is to be charged off in the month the loss rating is assigned.

 

F-86


 

The following is a summary of past due and nonaccrual loans by class at June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

June 30, 2014

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
More Past
Due

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past
Due and Still
Accruing

 

Nonaccrual
Loans

 

Commercial

 

$

938

 

$

 

$

 

$

938

 

$

53,337

 

$

54,275

 

$

 

$

33

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

120,463

 

120,463

 

 

1,909

 

Non-owner occupied

 

 

 

 

 

253,625

 

253,625

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

72,682

 

72,682

 

 

235

 

Other

 

 

 

 

 

66,469

 

66,469

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

249

 

 

 

249

 

43,501

 

43,750

 

 

 

Equity lines

 

 

 

 

 

15,063

 

15,063

 

 

499

 

Multifamily

 

 

 

 

 

14,460

 

14,460

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

68

 

68

 

 

 

Other consumer

 

220

 

95

 

51

 

366

 

114,823

 

115,189

 

51

 

 

Total

 

$

1,407

 

$

95

 

$

51

 

$

1,553

 

$

754,491

 

$

756,044

 

$

51

 

$

2,676

 

 

 

 

December 31, 2013

 

 

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

90 Days or
More Past
Due

 

Total Past Due

 

Current

 

Total Loans

 

90 Days Past
Due and Still
Accruing

 

Nonaccrual
Loans

 

Commercial

 

$

150

 

$

 

$

 

$

150

 

$

51,882

 

$

52,032

 

$

 

$

40

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

299

 

 

 

299

 

120,259

 

120,558

 

 

299

 

Non-owner occupied

 

 

 

 

 

253,480

 

253,480

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

 

242

 

242

 

65,148

 

65,390

 

 

242

 

Other

 

 

 

 

 

43,717

 

43,717

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family

 

 

 

101

 

101

 

41,109

 

41,210

 

 

101

 

Equity lines

 

 

 

 

 

12,928

 

12,928

 

 

511

 

Multifamily

 

 

 

 

 

17,493

 

17,493

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

55

 

55

 

 

 

Other consumer

 

152

 

46

 

17

 

215

 

99,847

 

100,062

 

17

 

 

Total

 

$

601

 

$

46

 

$

360

 

$

1,007

 

$

705,918

 

$

706,925

 

$

17

 

$

1,193

 

 

The Bank did not have any troubled debt restructurings which were modified during the six months ended June 30, 2014.

 

During the six months ended June 30, 2014 and year ended December 31, 2013, there were no troubled debt restructurings that subsequently defaulted. Total troubled debt restructurings at June 30, 2014 and December 31, 2013 totaled $1.7 million and $2.1 million, respectively.

 

F-87



 

Note 7 — Stock Compensation Plan

 

The Bank’s shareholders approved the 2010 Incentive Plan (the “Incentive Plan”) on May 20, 2010, to replace the 2006 Stock Option Plan, previously approved on June 15, 2006 for 250,000 shares of common stock. The Bank’s Incentive Plan reserves an additional 250,000 shares of common stock and may grant up to 25,000 options to each of its directors, officers and key employees of the Bank in any calendar year. Both incentive stock options and non-qualified stock options may be granted under the Plan. The exercise price of each option equals the market price of the Bank’s stock on the date of grant and an option’s maximum term is ten years. However, the Bank is currently restricted from granting any additional options as a result of the proposed merger with EagleBank, discussed further in Note 14 herein.

 

Both the 2006 and the 2010 Stock Options Plans provide for vesting of incentive stock options over a four year period from the date of each stock option grant with immediate vesting upon a sale event provided the participant (grantee) has been employed by (or rendered services to) the Bank for a period of at least six months as of the date of the sale event. A “sale event” means the consummation of (i) a voluntary dissolution or liquidation of the Bank, (ii) the sale of all or substantially all of the assets of the Bank to an unrelated person or entity, (iii) a merger, reorganization or consolidation in which the holders of the Bank’s outstanding voting power immediately prior to such transaction do not own a majority of the outstanding voting power of the surviving or resulting entity. Any unrecognized compensation expense may be accelerated as a result of a sale event and related immediate vesting of stock options. The proposed merger between the Bank and EagleBank, discussed further in Note 14 herein, will be treated as a sale event, assuming that the merger is consummated.

 

The 2006 Stock Option Plan also provided for stock options to be granted to seed investors as a reward for the contribution of organizational funds which were at risk if the Bank’s organization had not been successful. The stock options granted to seed investors were fully vested upon date of grant. All shares granted in 2006 related to seed investors. A summary of stock option transactions and options outstanding for both plans as of and for the six months ended June 30, 2014 are as follows:

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

 

 

Average

 

Average

 

Intrinsic

 

 

 

 

 

Exercise

 

Contractual

 

Value

 

 

 

Shares

 

Price

 

Term

 

(in thousands)

 

Outstanding at December 31, 2013

 

431,111

 

$

11.83

 

 

 

 

 

Granted

 

54,750

 

20.25

 

 

 

 

 

Exercised

 

(5,500

)

(10.00

)

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding at June 30, 2014

 

480,361

 

$

11.64

 

5.87 years

 

$

7,220

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2014

 

322,799

 

$

9.94

 

7.08 years

 

$

5,668

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

Six Months Ended
June 30,
2014

 

 

 

 

 

Weighted-average risk-free interest rate

 

1.73

%

Dividend yield

 

0.00

%

Estimated stock price volatility

 

31.22

%

Expected life

 

7 years

 

Per share weighted-average grant-date fair value of options issued during the period

 

$

7.33

 

 

The Bank recognized compensation expense of $91,000 and $48,000 for the six months ended June 30, 2014 and 2013, respectively, relating to employee stock options. The unrecognized compensation expense remaining at June 30, 2014 is $622,000, which will be recognized over an average remaining period of approximately 3.5 years absent consummation of the merger discussed further in Note 14 herein.

 

F-88



 

Note 8 Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). As of June 30, 2014, the Bank exceeded all capital adequacy requirements to which it is subject.

 

As of June 30, 2014, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage percents as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts (in thousands) and percentages are also presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

 

Minimum

 

Prompt Corrective

 

 

 

Actual

 

Capital Requirement

 

Action Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

As of June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

114,698

 

14.62

%

$

62,780

 

8.00

%

$

78,475

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

$

104,882

 

13.37

%

$

31,390

 

4.00

%

$

47,085

 

6.00

%

Tier 1 Capital (to Average Assets)

 

$

104,882

 

11.32

%

$

37,045

 

4.00

%

$

46,306

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

$

109,768

 

14.86

%

$

59,106

 

8.00

%

$

73,882

 

10.00

%

Tier 1 Capital (to Risk Weighted Assets)

 

$

100,526

 

13.61

%

$

29,553

 

4.00

%

$

44,329

 

6.00

%

Tier 1 Capital (to Average Assets)

 

$

100,526

 

11.72

%

$

34,307

 

4.00

%

$

42,884

 

5.00

%

 

F-89



 

Note 9 — Income Taxes

 

The components of income tax expense are as follows (in thousands):

 

 

 

Six Months Ended
June 30,

 

 

 

2014

 

2013

 

Current

 

$

2,505

 

$

2,192

 

Deferred

 

(103

)

15

 

Income tax

 

$

2,402

 

$

2,207

 

 

Note 10 — Recent Accounting Pronouncements

 

In January 2014, the FASB issued ASU 2014-01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this ASU should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. ASU 2014-01 is not anticipated to have a material impact on the Bank’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-04, “Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. ASU 2014-04 is not anticipated to have a material impact on the Bank’s consolidated financial statements.

 

In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” The amendments in this ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results and include disposals of a major geographic area, a major line of business, or a major equity method investment. The new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. Additionally, the new guidance requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. The amendments in the ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Bank does not expect the adoption of ASU 2014-08 to have a material impact on its consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers: Topic 606”. This ASU applies to any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The guidance supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition”, most industry-specific guidance, and some cost guidance included in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts”. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To be in alignment with the core principle, an entity must apply a five step process including: identification of the contract(s) with a customer, identification of performance obligations in the contract(s), determination of the transaction price, allocation of the transaction price to the performance obligations, and recognition of revenue when (or as) the entity satisfies a performance obligation. Additionally, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer have also been amended to be consistent with the guidance on recognition and measurement. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. The Bank is currently assessing the impact that ASU 2014-09 will have on its consolidated financial statements.

 

F-90



 

In June 2014, the FASB issued ASU 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The amendments in this ASU remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, including the removal of Topic 915, “Development Stage Entities”, from the FASB Accounting Standards Codification. In addition, this ASU adds an example disclosure and removes an exception provided to development stage entities in Topic 810, “Consolidation”, for determining whether an entity is a variable interest entity. The presentation and disclosure requirements in Topic 915 will no longer be required for the first annual period beginning after December 15, 2014. The revised consolidation standards are effective for annual periods beginning after December 15, 2015. Early adoption is permitted. The Bank does not expect the adoption of ASU 2014-10 to have a material impact on its consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures”. This ASU aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The new guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement. The amendments in the ASU also require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. Additional disclosures will be required for the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The amendments in this ASU are effective for the first interim or annual period beginning after December 15, 2014; however, the disclosure for transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early adoption is not permitted. The Bank is currently assessing the impact that ASU 2014-11 will have on its consolidated financial statements.

 

In June 2014, the FASB issued ASU No. 2014-12, “Compensation — Stock Compensation (Topic 718): Accounting for Share- Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. The new guidance applies to reporting entities that grant employees share-based payments in which the terms of the award allow a performance target to be achieved after the requisite service period. The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. Existing guidance in “Compensation — Stock Compensation (Topic 718)”, should be applied to account for these types of awards. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and reporting entities may choose to apply the amendments in the ASU either on a prospective or retrospective basis. The Bank is currently assessing the impact that ASU 2014-12 will have on its consolidated financial statements.

 

Note 11 — Fair Value Measurements

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting standards exclude certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of our Bank.

 

The accounting standards clarify that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

Additional guidance was issued to clarify the application of fair value measurements in a market that is not active and to provide key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.

 

Accounting standards specify a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

· Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

· Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

· Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

 

Securities available for sale:

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by

 

F-91



 

observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

 

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013 (in thousands). There have been no changes in the methodologies used at June 30, 2014 and December 31, 2013.

 

 

 

 

 

Fair Value Measurements at June 30, 2014 Using

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

June 30, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

15,017

 

$

 

$

15,017

 

$

 

U.S. Government agency securities

 

14,520

 

 

14,520

 

 

Municipal securities

 

21,478

 

 

21,478

 

 

Corporate securities

 

2,998

 

 

2,998

 

 

Mortgage-backed securities

 

60,067

 

 

60,067

 

 

SBA Loan Pool Certificate RMOF

 

176

 

 

176

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Treasury notes

 

$

14,953

 

$

 

$

14,953

 

$

 

U.S. Government agency securities

 

19,177

 

 

19,177

 

 

Municipal securities

 

24,371

 

 

24,371

 

 

Corporate securities

 

6,730

 

 

6,730

 

 

Mortgage-backed securities

 

61,398

 

 

61,398

 

 

SBA Loan Pool Certificate RMOF

 

205

 

 

205

 

 

 

F-92


 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements.

 

Loans Held for Sale:

 

Loans held for sale are carried at the lower of cost or market value on an individual loan basis. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Bank records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the three months ended June 30, 2014 and year ended December 31, 2013. Gains and losses on sale of loans are recorded on the Consolidated Statements of Income.

 

Impaired Loans:

 

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over a year old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

 

Other Real Estate Owned:

 

Other real estate owned (“OREO”) is measured at fair value using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside the Bank using observable market data (Level 2). However, if an appraisal of the real estate property is over a year old, then the fair value is considered to be Level 3.

 

The following table summarizes our assets that were measured at fair value on a nonrecurring basis as of June 30, 2014 and December 31, 2013 (in thousands).

 

 

 

 

 

Fair Value Measurements at June 30, 2014 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

June 30, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

21,471

 

$

 

$

21,471

 

$

 

Impaired Loans

 

3,076

 

 

 

3,076

 

Other Real Estate Owned

 

136

 

 

 

136

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

(in thousands)

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Balance as of

 

Assets

 

Inputs

 

Inputs

 

Description

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Loans Held for Sale

 

$

10,730

 

$

 

$

10,730

 

$

 

Impaired Loans

 

1,752

 

 

 

1,752

 

Other Real Estate Owned

 

519

 

 

 

519

 

 

F-93



 

The following table displays quantitative information about Level 3 Fair Value Measurements for June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

Quantitative information about Level 3 Fair Value Measurements at June 30, 2014

 

 

 

(in thousands)

 

Assets

 

Fair Value

 

Valuation Technique(s)

 

Unobservable input

 

Range

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,076

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

136

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

Quantitative information about Level 3 Fair Value Measurements at December 31, 2013

 

 

 

(in thousands)

 

Assets

 

Fair Value

 

Valuation Technique(s)

 

Unobservable input

 

Range

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,752

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

519

 

Discounted appraised value

 

Selling cost

 

5% - 10%

 

 

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the aggregate fair value amounts presented may not be realized in an immediate settlement of the instrument or may not necessarily represent the underlying fair value of the Bank. The following methods and assumptions were used by the Bank in estimating fair values of financial instruments:

 

Cash and Cash Equivalents. The carrying amounts of cash and cash equivalents approximate their fair values.

 

Interest Bearing Deposits in Banks. The carrying amounts of interest bearing deposits maturing within ninety days approximate their fair values.

 

Available for sale securities. Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or third party pricing models.

 

Loans. For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for fixed-rate loans are estimated using discounted cash flow analyses, applying interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. See above for valuation of impaired loans.

 

Loans Held for Sale. The fair value of loans held for sale is based on outstanding commitments from investors.

 

Federal Home Loan Bank Stock and Federal Reserve Bank Stock. Fair value of the Bank’s investment in Federal Home Loan Bank stock and Federal Reserve Bank stock is based on its redemption value.

 

Bank Owned Life Insurance. Bank owned life insurance represents insurance policies on certain key employees. The cash value of the policies is estimated using information provided by the insurance carrier. These policies are carried at their cash value, which approximate their fair values.

 

Deposits. The fair values disclosed for demand, NOW, money-market and savings deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits.

 

Federal Home Loan Bank Advances. Fair values are estimated using discounted cash flow analysis based on the Bank’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Other Borrowings. The carrying amounts of borrowings under retail customer repurchase agreements and federal funds purchased approximate fair value.

 

Accrued Interest. The carrying amounts of accrued interest approximate their fair value.

 

Off-Balance-Sheet Financial Instruments. Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair values of these instruments were deemed immaterial at June 30, 2014 and December 31, 2013.

 

F-94



 

The estimated fair values of the Bank’s financial instruments at June 30, 2014 and December 31, 2013 are as follows (in thousands):

 

 

 

 

 

Fair Value Measurements at June 30, 2014 Using

 

 

 

 

 

(in thousands)

 

 

 

Carrying
Amount

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,475

 

$

39,475

 

$

 

$

 

Securities available for sale

 

114,256

 

 

114,256

 

 

Loans

 

744,765

 

 

737,138

 

 

Loans held for sale

 

21,471

 

 

21,471

 

 

Federal Home Loan Bank stock

 

3,956

 

 

3,956

 

 

Federal Reserve Bank stock

 

2,424

 

 

2,424

 

 

Accrued interest receivable

 

2,292

 

 

2,292

 

 

Bank owned life insurance

 

15,640

 

 

15,640

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

776,116

 

 

776,127

 

 

FHLB advances

 

70,000

 

 

71,016

 

 

Securities sold under agreements to repurchase

 

3,040

 

 

3,040

 

 

Accrued interest payable

 

202

 

 

202

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

 

 

 

 

 

(in thousands)

 

 

 

Carrying
Amount

 

Quoted Prices
in Active
Markets for
Identical

Assets
(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,855

 

$

24,855

 

$

 

$

 

Securities available for sale

 

126,834

 

 

126,834

 

 

Loans

 

696,097

 

 

689,646

 

 

Loans held for sale

 

10,730

 

 

10,730

 

 

Federal Home Loan Bank stock

 

4,223

 

 

4,223

 

 

Federal Reserve Bank stock

 

2,417

 

 

2,417

 

 

Accrued interest receivable

 

2,379

 

 

2,379

 

 

Bank owned life insurance

 

15,408

 

 

15,408

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

711,400

 

 

711,803

 

 

Federal funds purchased

 

10,000

 

 

10,000

 

 

FHLB advances

 

73,000

 

 

74,131

 

 

Securities sold under agreements to repurchase

 

1,067

 

 

1,067

 

 

Accrued interest payable

 

201

 

 

201

 

 

 

F-95



 

Note 12 — Business Segments

 

The Bank operates three principal business segments: Retail Banking, Mortgage Banking and Indirect Lending. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Indirect Lending consist primarily of interest earned on automobile retail installment sales contracts. Operating expenses for the Mortgage Banking and Indirect Lending segments consist largely of direct expenses only while the majority of the Bank’s operating expenses and income tax expense is shown in the Retail Banking segment in 2013 (in thousands).

 

 

 

Six Months Ended June 30, 2014 (Unaudited)

 

 

 

Retail
Banking

 

Mortgage
Banking

 

Indirect
Lending

 

Combined

 

Revenues:

 

 

 

 

 

 

 

 

 

Interest income

 

$

17,185

 

$

366

 

$

1,028

 

$

18,579

 

Gains on sales of loans

 

 

2,560

 

 

2,560

 

Other noninterest income

 

590

 

285

 

66

 

941

 

Total operating income

 

17,775

 

3,211

 

1,094

 

22,080

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

593

 

40

 

127

 

760

 

Interest expense

 

2,297

 

50

 

303

 

2,650

 

Salaries and employee benefits

 

4,722

 

1,914

 

105

 

6,741

 

Other noninterest expenses

 

4,233

 

859

 

149

 

5,241

 

Total operating expenses

 

11,845

 

2,863

 

684

 

15,392

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

5,930

 

348

 

410

 

6,688

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

2,142

 

119

 

141

 

2,402

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,788

 

$

229

 

$

269

 

$

4,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

810,965

 

$

29,933

 

$

114,787

 

$

955,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

205

 

$

1

 

$

3

 

$

209

 

 

 

 

Year Ended December 31, 2013

 

 

 

Retail
Banking

 

Mortgage
Banking

 

Indirect
Lending

 

Combined

 

Revenues:

 

 

 

 

 

 

 

 

 

Interest income

 

$

30,823

 

$

925

 

$

2,189

 

$

33,937

 

Gains on sales of loans

 

557

 

7,362

 

 

7,919

 

Other noninterest income

 

1,911

 

742

 

104

 

2,757

 

Total operating income

 

33,291

 

9,029

 

2,293

 

44,613

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,727

 

 

37

 

1,764

 

Interest expense

 

4,457

 

159

 

624

 

5,240

 

Salaries and employee benefits

 

9,103

 

4,684

 

490

 

14,277

 

Other noninterest expenses

 

7,211

 

2,507

 

268

 

9,986

 

Total operating expenses

 

22,498

 

7,350

 

1,419

 

31,267

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

10,793

 

1,679

 

874

 

13,346

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

4,346

 

 

 

4,346

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,447

 

$

1,679

 

$

874

 

$

9,000

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

779,937

 

$

15,985

 

$

98,919

 

$

894,841

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

347

 

$

57

 

$

1

 

$

405

 

 

F-96



 

Note 13 — Reclassifications Out of Other Comprehensive Income

 

The reclassifications out of other comprehensive income are as follows (in thousands):

 

 

 

Amounts Reclassified

 

 

 

 

 

Other Comprehensive

 

 

 

Details about Other

 

June 30,

 

Affected Line Item in the Statement

 

Comprehensive Components

 

2014

 

2013

 

Where Net Income is Presented

 

Available for sale securities

 

 

 

 

 

 

 

Realized (loss) gain on sale of securities

 

$

(189

)

$

526

 

(Loss) gain on sale of securities available for sale

 

 

 

(64

)

179

 

Income tax

 

 

 

$

(125

)

$

347

 

Net income

 

 

Note 14 — Proposed Merger

 

On June 9, 2014, the Bank announced that they have entered into a definitive agreement with Eagle Bancorp, Inc. (“Eagle”), the parent company of EagleBank (“EagleBank”). The merger agreement calls for the Bank to be merged into EagleBank, with EagleBank being the surviving institution.

 

Each shareholder of the Bank will be entitled to receive a combination of Eagle common stock and cash for each share of Bank common stock they own. So long as the average closing price of a share of Eagle common stock over a 20 trading day period ending five trading days prior to closing (the “Eagle Average Price”) is at least $29.00 and not more than $35.50, then each share of Bank common stock would be converted into the right to receive shares of Eagle common stock having a value, based on the Eagle Average Price, of $21.50 per share, and cash of $7.50 per share, for aggregate consideration of $29.00 per share. If the Eagle Average Price is higher than $35.50, then each share of Bank common stock would be converted into 0.6056 shares of Eagle common stock, and the cash consideration per share would increase above $7.50 as illustrated in the table below. If the Eagle Average Price is less than $29.00, then, generally, each share of Bank common stock would be converted into the right to receive $7.50 in cash and shares of Eagle common stock having a value equal to the Eagle Average Price less $7.50.

 

Note 15 — Subsequent Events

 

In preparing these financial statements, the Bank has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. Management has concluded there were no material subsequent events to be disclosed as of September 8, 2014.

 

F-97


Table of Contents


Annex A

Agreement and Plan of Reorganization

Dated as of June 9, 2014

By and Among

Eagle Bancorp, Inc.

EagleBank

and

Virginia Heritage Bank


Table of Contents


TABLE OF CONTENTS

 
   
  Page  

Article I CERTAIN DEFINITIONS

    A-3  

1.01

 

Certain Definitions

   
A-3
 


Article II THE MERGER


 

 

A-8

 

2.01

 

The Merger

   
A-8
 

2.02

 

Effective Date and Effective Time; Closing

    A-8  


Article III CONSIDERATION AND EXCHANGE PROCEDURES


 

 

A-9

 

3.01

 

Conversion of Shares

   
A-9
 

3.02

 

[Intentionally Omitted]

    A-10  

3.03

 

Exchange Procedures

    A-10  

3.04

 

Rights as Shareholders

    A-12  

3.05

 

No Fractional Shares

    A-12  

3.06

 

Anti-Dilution Provisions

    A-12  

3.07

 

Withholding Rights

    A-13  

3.08

 

Stock Options

    A-13  

3.09

 

Reservation of Shares

    A-13  

3.10

 

Changes in Company Common Stock or Parent Common Stock

    A-13  

3.11

 

Tax Consequences

    A-13  


Article IV ACTIONS PENDING ACQUISITION


 

 

A-14

 

4.01

 

Conduct of Business Prior to the Effective Time

   
A-14
 

4.02

 

Company Forbearances

    A-14  

4.03

 

Parent Forbearances

    A-16  


Article V REPRESENTATIONS AND WARRANTIES


 

 

A-16

 

5.01

 

Disclosure Schedules

   
A-16
 

5.02

 

[Intentionally Omitted]

    A-16  

5.03

 

Representations and Warranties of the Company

    A-16  

5.04

 

Representations and Warranties of Parent and Bank Subsidiary

    A-27  


Article VI COVENANTS


 

 

A-35

 

6.01

 

Reasonable Best Efforts

   
A-35
 

6.02

 

Shareholder Approval

    A-35  

6.03

 

Registration Statement

    A-36  

6.04

 

Regulatory Filings

    A-37  

6.05

 

Press Releases

    A-38  

6.06

 

Access; Information

    A-38  

6.07

 

Acquisition Proposals

    A-38  

6.08

 

Exchange Listing

    A-41  

6.09

 

Indemnification

    A-41  

6.10

 

Employee Matters

    A-42  

6.11

 

Prohibited Purchases or Sales

    A-43  

6.12

 

Disclosure

    A-43  

6.13

 

Notification of Certain Matters

    A-44  

A-i


Table of Contents

 
   
  Page  


Article VII CONDITIONS TO CONSUMMATION OF THE MERGER


 

 

A-44

 

7.01

 

Conditions to Each Party's Obligation to Effect the Merger

   
A-44
 

7.02

 

Conditions to Obligation of the Company

    A-44  

7.03

 

Conditions to Obligation of Parent

    A-45  


Article VIII TERMINATION


 

 

A-46

 

8.01

 

Termination

   
A-46
 

8.02

 

Effect of Termination

    A-49  

8.03

 

Fees and Expenses

    A-49  


Article IX MISCELLANEOUS


 

 

A-50

 

9.01

 

Survival

   
A-50
 

9.02

 

Waiver; Amendment

    A-50  

9.03

 

Counterparts

    A-50  

9.04

 

Governing Law

    A-50  

9.05

 

Notices

    A-50  

9.06

 

Entire Understanding; Limited Third Party Beneficiaries

    A-51  

9.07

 

Severability

    A-51  

9.08

 

Enforcement of the Agreement

    A-51  

9.09

 

Interpretation

    A-52  

9.10

 

Assignment

    A-52  

9.11

 

Alternative Structure

    A-52  

A-ii


Table of Contents

        AGREEMENT AND PLAN OF REORGANIZATION, dated as of June 9, 2014, by and among Eagle Bancorp, Inc., a Maryland corporation, ("Parent"), EagleBank, Maryland-chartered bank and wholly owned subsidiary of Parent ("Bank Subsidiary"), and Virginia Heritage Bank, a Virginia banking corporation (the "Company").


RECITALS

        WHEREAS, upon the terms and subject to the conditions of this Agreement and in accordance with the provisions of the VFIC, the VSCA, the MFIC and the MGCL, the Company will merge with and into Bank Subsidiary (the "Merger"), with Bank Subsidiary as the surviving institution in the Merger (sometimes referred to in such capacity as the "Surviving Bank"); and

        WHEREAS, the Board of Directors of the Company (the "Company Board") has determined that this Agreement and the transactions contemplated hereby are advisable, and has unanimously approved this Agreement and the transactions contemplated hereby, including the Merger, all upon the terms and subject to the conditions set forth herein; and

        WHEREAS, the Boards of Directors of Parent and Bank Subsidiary have each determined that this Agreement and the transactions contemplated hereby are advisable, and have approved this Agreement and the transactions contemplated hereby, including the Merger, and Parent, as the sole stockholder of Bank Subsidiary, has adopted this Agreement and approved the Merger, all upon the terms and subject to the conditions set forth herein; and

        WHEREAS it is intended that the Merger will qualify as a reorganization under the provisions of Section 368(a) of the Internal Revenue Code of 1986, as amended (the "Code"), and that this Agreement constitute a plan of reorganization;

        WHEREAS, the parties desire to make certain representations, warranties, covenants and agreements in connection with the Merger and also to prescribe certain conditions to the Merger.

        NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements set forth herein, and intending to be legally bound hereby, the parties hereto hereby agree as follows:


ARTICLE I

CERTAIN DEFINITIONS

        1.01    Certain Definitions.     The following terms are used in this Agreement with the meanings set forth below:

        "Acquisition Proposal" has the meaning set forth in Section 6.07(f).

        "Affiliate" means, with respect to any Person, any other Person that directly or indirectly, through one or more intermediaries, controls, is controlled by or is under common control with such first Person.

        "Aggregate Cash Consideration" means the aggregate amount of cash payable to holders of Company Common Stock in connection with the Merger pursuant to Section 3.01.

        "Aggregate Merger Consideration" means the aggregate amount of cash payable and shares of Parent Common Stock issuable to holders of Company Common Stock in connection with the Merger pursuant to Section 3.01.

        "Aggregate Stock Consideration" means the aggregate number of shares of Parent Common Stock issuable to holders of Company Common Stock in connection with the Merger pursuant to Section 3.01.

        "Agreement" means this Agreement and Plan of Reorganization, as amended or modified from time to time in accordance with Section 9.02.

A-3


Table of Contents

        "Articles of Merger" means the articles of merger to be filed with the SCC and SDAT as provided in Section 2.02(b).

        "Average Closing Price" has the meaning set forth in Section 8.01(d)(iii)(3)(i).

        "Bank Subsidiary" has the meaning set forth in the preamble to this Agreement.

        "Bank Subsidiary Articles" means the Articles of Incorporation of Bank Subsidiary.

        "Bank Subsidiary Board" means the Board of Directors of Bank Subsidiary.

        "Bank Subsidiary Bylaws" means the Bylaws of Bank Subsidiary.

        "Benefit Plans" has the meaning set forth in Section 5.03(m)(i).

        "Book-Entry Shares" means shares of Company Common Stock held in book-entry form immediately prior to the Effective Time.

        "Business Day" means Monday through Friday of each week, except a legal holiday recognized as such by the U.S. Government or any day on which banking institutions in the Commonwealth of Virginia are authorized or obligated to close.

        "Certificate" means any certificate which immediately prior to the Effective Time represented shares of Company Common Stock.

        "Change of Recommendation" has the meaning set forth in Section 6.07(c).

        "Closing" and "Closing Date" have the meanings set forth in Section 2.02(b).

        "Code" means the Internal Revenue Code of 1986, as amended.

        "Company" has the meaning set forth in the preamble to this Agreement.

        "Company Articles" means the Articles of Incorporation of Company, as amended.

        "Company Board" means the Board of Directors of Company.

        "Company Board Recommendation" has the meaning set forth in Section 6.02.

        "Company Bylaws" means the Bylaws of Company.

        "Company Common Stock" means the common stock, $4.00 par value per share, of the Company.

        "Company Contract" has the meaning set forth in Section 5.03(k)(i).

        "Company Financial Statements" means (i) the audited statements of financial condition and statements of income, comprehensive income, changes in shareholders' equity and cash flows for each of the years ended December 31, 2012 and 2013 and (ii) the unaudited statements of financial condition and statements of income, comprehensive income, changes in shareholders' equity and cash flows for the monthly, quarterly and annual periods ended subsequent to December 31, 2013.

        "Company Intellectual Property" has the meaning set forth in Section 5.03(r)(ii).

        "Company Meeting" has the meaning set forth in Section 6.02.

        "Company Preferred Stock" means the preferred stock of Company.

        "Company Stock Option" has the meaning set forth in Section 3.08.

        "Company Stock Option Plans" has the meaning set forth in Section 3.08.

        "Confidentiality Agreement" has the meaning set forth in Section 6.06(b).

        "Covered Employee" has the meaning set forth in Section 6.10(a).

A-4


Table of Contents

        "CRA" has the meaning set forth in Section 5.03(i)(v).

        "Disclosure Schedule" has the meaning set forth in Section 5.01.

        "Determination Date" has the meaning set forth in Section 8.01(d)(iii)(3)(ii).

        "Effective Date" has the meaning set forth in Section 2.02(a).

        "Effective Time" has the meaning set forth in Section 2.02(b).

        "Equity Security" means any stock, certificate of interest or participation in any profit-sharing agreement, collateral-trust certificate, preorganization certificate or subscription, transferable share, investment contract, or voting-trust certificate; any security convertible into such a security; any security carrying any warrant or right to subscribe to or purchase any such security; and any certificate of interest or participation in, temporary or interim certificate for, or receipt for any of the foregoing.

        "ERISA" has the meaning set forth in Section 5.03(m)(i).

        "ERISA Affiliate" has the meaning set forth in Section 5.03(m)(i).

        "Exchange Act" means the Securities Exchange Act of 1934, as amended, and the rules and regulations thereunder.

        "Exchange Agent" has the meaning set forth in Section 3.03(a).

        "Exchange Ratio" means the number of shares of Parent Common Stock issuable to holders of Company Common Stock in the Merger pursuant to Section 3.01 on a per share basis.

        "FDIC" means the Federal Deposit Insurance Corporation.

        "FHLB" means the Federal Home Loan Bank of Atlanta.

        "Final Index Price" has the meaning set forth in Section 8.01(d)(iii)(3)(iii).

        "FRB" means the Board of Governors of the Federal Reserve System.

        "GAAP" means accounting principles generally accepted in the United States of America.

        "Governmental Authority" means any federal, state or local court, administrative or regulatory agency or commission or other governmental authority or instrumentality or self-regulatory organization.

        "Indemnified Parties" and "Indemnifying Party" have the meanings set forth in Section 6.09(a).

        "Index Group" has the meaning set forth in Section 8.01(d)(iii)(3)(iv).

        "Initial Index Price" has the meaning set forth in Section 8.01(d)(iii)(3)(v).

        "Insurance Amount" has the meaning set forth in Section 6.09(c).

        "Intellectual Property" has the meaning set forth in Section 5.03(r)(ii).

        "Knowledge", when used with respect to Company, or any Company Subsidiary, means the actual knowledge, after reasonable due inquiry, of David P. Summers, Charles C. Brockett, Cindy L. Fusselle, Richard A. Hutchison and Richard C. Johnson; and when used with respect to Parent or Bank Subsidiary means the actual knowledge, after reasonable due inquiry, of Ronald D. Paul, Michael T. Flynn, James H. Langmead, Janice L. Williams and Susan G. Riel.

        "Liens" means any charge, mortgage, pledge, security interest, restriction, claim, lien or encumbrance other than a charge, mortgage, pledge, security interest, restriction, claim, lien or encumbrance that is a Permitted Lien.

        "Loans" has the meaning set forth in Section 5.03(p).

A-5


Table of Contents

        "Material Adverse Effect" means, with respect to any party, any fact, circumstance, event, change, effect, development or occurrence that, individually or in the aggregate with all other facts, circumstances, events, changes, effects, developments or occurrences, (i) has had or would reasonably be expected to result in a material adverse effect on the financial condition, results of operations or business of such party and its Subsidiaries taken as a whole (provided, however, that a "Material Adverse Effect" shall not be deemed to include facts, circumstances, events, changes, effects, developments and/or occurrences arising out of, relating to or resulting from (A) changes in GAAP or regulatory accounting requirements or published interpretations thereof, (B) changes in laws, rules or regulations of general applicability to companies in the industries in which such party and its Subsidiaries operate or changes to published interpretations thereof by Governmental Authorities, (C) changes in global, national or regional political or social conditions or general economic or market conditions (including changes in prevailing interest rates, credit availability and liquidity, currency exchange rates, and price levels or trading volumes in the United States or foreign securities markets) affecting other companies in the industries in which such party and its Subsidiaries operate, (D) failure, in and of itself, to meet earnings projections, but not including any underlying causes thereof unless separately excluded hereunder, or changes in the trading price or trading volume of a party's common stock, in and of itself, but not including any underlying causes thereof unless separately excluded hereunder, (E) any outbreak or escalation of hostilities, declared or undeclared acts of war or terrorism or (F) actions or omissions taken with the prior written consent of the other party hereto or expressly required by this Agreement; except, with respect to clauses (A), (B), (C), and (E), to the extent that the effects of such change are disproportionately adverse to the financial condition, results of operations or business of such party and its Subsidiaries, taken as a whole, as compared to other companies in the industry in which such party and its Subsidiaries operate) or (ii) prevents or materially impairs the ability of such party to timely consummate the transactions contemplated hereby.

        "Merger" has the meaning set forth in Section 2.01(a).

        "Merger Consideration" means the number of shares of Parent Common Stock, and the amount of cash into which each share of Company Common Stock shall be converted, pursuant to the provisions of Article III.

        "MFIC" means the Financial Institutions Article of the Maryland Code.

        "MGCL" means the Maryland General Corporation Law.

        "NASDAQ" means The NASDAQ Stock Market.

        "Notice of Superior Proposal" has the meaning set forth in Section 6.07(d)(ii)(1).

        "Ordinary Course of Business" means, with respect to any Person, the ordinary course of such Person's business consistent with past custom and practice (including with respect to quantity and frequency).

        "Outside Date" has the meaning set forth in Section 8.01(c).

        "Parent" has the meaning set forth in the preamble to this Agreement.

        "Parent Average Share Price" means the average of the closing price per share of Parent Common Stock, as reported on NASDAQ for the Parent Price Determination Period.

        "Parent Price Determination Period" means the 20 trading days ending on and including the fifth trading day prior to the Closing Date.

        "Parent Board" means the Board of Directors of the Parent.

        "Parent Bylaws" means the Bylaws of Parent.

        "Parent Certificate" means the Certificate of Incorporation of Parent.

        "Parent Common Stock" means the common stock, $0.01 par value per share, of Parent.

A-6


Table of Contents

        "Parent Preferred Stock" means the preferred stock, $0.01 par value per share, of Parent.

        "Permitted Lien" means (i) statutory Liens securing payments not yet delinquent (or being contested in good faith and for which adequate reserves have been established), (ii) Liens for real property Taxes not yet delinquent and payable or (iii) easements, rights of way, restrictive covenants, imperfections or irregularities of title, and other similar encumbrances or Liens that do not materially affect the value or prohibit the current use of the properties or assets subject thereto or affected thereby or otherwise materially impair business operations at such properties.

        "Person" means any individual, bank, corporation, partnership, association, joint-stock company, business trust, limited liability company, unincorporated organization or other entity.

        "Previously Disclosed" by a party shall mean information set forth in a section of its Disclosure Schedule corresponding to the section of this Agreement where such term is used; provided however, that any information set forth in any one section of a party's Disclosure Schedule shall be deemed to apply to each other applicable section or subsection of its Disclosure Schedule.

        "Proxy Statement" has the meaning set forth in Section 6.03(a).

        "Registration Statement" has the meaning set forth in Section 6.03(a).

        "Regulatory Approvals" has the meaning set forth in Section 5.03(f)(i).

        "Representatives" has the meaning set forth in Section 6.07(a).

        "Rights" means, with respect to any Person, warrants, options, rights, convertible securities and other arrangements or commitments which obligate the Person to issue or dispose of any of its capital stock or other ownership interests.

        "SCC" means the Virginia State Corporation Commission.

        "SDAT means the Maryland State Department of Assessments and Taxation.

        "SEC" means the Securities and Exchange Commission.

        "Securities Act" means the Securities Act of 1933, as amended, and the rules and regulations thereunder.

        "Securities Documents" has the meaning set forth in Section 5.04(g)(i).

        "Series A Preferred Stock" means the Senior Non-Cumulative Perpetual Preferred Stock, Series A, $4.00 par value, of the Company.

        "Shareholder Approval" has the meaning set forth in Section 6.02.

        "Starting Date" has the meaning set forth in Section 8.01(d)(iii)(3)(vi).

        "Starting Price" has the meaning set forth in Section 8.01(d)(iii)(3)(vii).

        "Subsidiary" has the meaning ascribed to that term in Rule l-02 of Regulation S-X of the SEC.

        "Superior Proposal" has the meaning set forth in Section 6.07(g).

        "Surviving Bank" has the meaning set forth in Section 2.01(a).

        "Tax" and "Taxes" mean all federal, state, local, and foreign income, excise, gross receipts, gross income, ad valorem, profits, gains, property, capital, sales, transfer, use, payroll, employment, severance, withholding, duties, intangibles, franchise, backup withholding, value added and other taxes, charges, levies or like assessments together with all penalties and additions to tax and interest thereon.

A-7


Table of Contents

        "Tax Returns" means any return (including any amended return), declaration or other report (including elections, declarations, claims for refunds, schedules, estimates and information returns) required to be filed with a Governmental Authority with respect to any Taxes, including, where permitted or required, combined or consolidated returns for any group of entities that includes the Company, Parent, or Bank Subsidiary, as applicable.

        "Transaction" means the Merger and any other transactions contemplated by this Agreement.

        "VFIC" means the Financial Institutions and Services Article of the Virginia Code.

        "VSCA" means the Virginia Stock Corporation Act.


ARTICLE II

THE MERGER

        2.01    The Merger.     


        2.02
    Effective Date and Effective Time; Closing.     

A-8


Table of Contents


ARTICLE III

CONSIDERATION AND EXCHANGE PROCEDURES

        3.01    Conversion of Shares.     At the Effective Time, by virtue of the Merger and without any action on the part of a holder of shares of Company Common Stock:

A-9


Table of Contents


        3.02
    [Intentionally Omitted]     


        3.03
    Exchange Procedures.     

A-10


Table of Contents

A-11


Table of Contents


        3.04
    Rights as Shareholders.     At the Effective Time, holders of Company Common Stock shall cease to be, and shall have no rights as, shareholders of the Company other than to receive the consideration provided under this Article III.


        3.05
    No Fractional Shares.     Notwithstanding any other provision of this Agreement, neither certificates nor scrip for fractional shares of Parent Common Stock shall be issued in the Merger. Each holder of Company Common Stock who otherwise would have been entitled to a fraction of a share of Parent Common Stock (after taking into account all Certificate(s) or Book-Entry Shares surrendered by such holder) shall receive in lieu thereof cash (without interest) in an amount determined by multiplying the fractional share interest to which such holder would otherwise be entitled by the Parent Average Share Price, rounded to the nearest whole cent (with one-half cent being rounded upward). No such holder shall be entitled to dividends, voting rights or any other rights in respect of any fractional share.


        3.06
    Anti-Dilution Provisions.     If, between the date hereof and the Effective Time, the shares of Parent Common Stock shall be changed into a different number or class of shares by reason of any reclassification, recapitalization, split-up, combination, exchange of shares or readjustment, or a stock dividend thereon shall be declared with a record date within said period, the Exchange Ratio and any amounts dependent on the Exchange Ratio shall be adjusted accordingly; provided that an offering or sale of Parent Common Stock shall not be deemed a reclassification, recapitalization, split-up, combination, exchange of shares or readjustment of the Parent Common Stock.

A-12


Table of Contents


        3.07
    Withholding Rights.     Parent (through the Exchange Agent, if applicable) shall be entitled to deduct and withhold from any amounts otherwise payable pursuant to this Agreement to any holder of shares of Company Common Stock such amounts as Parent is required under the Code or any state, local or foreign Tax law or regulation thereunder to deduct and withhold with respect to the making of such payment. Any amounts so withheld shall be treated for all purposes of this Agreement as having been paid to the holder of Company Common Stock in respect of which such deduction and withholding was made by Parent.


        3.08
    Stock Options.     At the Effective Time, each option to acquire Company Common Stock (the "Company Stock Options") outstanding under the Company 2006 Stock Option Plan or 2010 Long-Term Incentive Plan (each a "Company Stock Plan" and collectively, the "Company Stock Plans") issued and outstanding at the Effective Time, shall be converted into and become options to purchase Parent Common Stock. Parent shall assume each Company Stock Option in accordance with the terms and conditions of the Company Stock Plan, the agreements evidencing grants thereunder and any other agreements between the Company and an optionee regarding Company Stock Options; provided, however, that from and after the Effective Time, a Company Stock Option shall be exercisable solely for Parent Common Stock; the number of shares of Parent Common Stock which may be acquired pursuant to such Company Stock Option shall be determined by: (A) dividing the Exchange Ratio by 0.741321, rounded to four decimal places (the "Option Exchange Ratio"), provided that the Option Exchange Ratio shall not exceed 1.0000 or be less than 0.8169, and (B) multiplying the Option Exchange Ratio by the number of shares of Company Common Stock subject to such option, rounded down to the nearest whole share; and the exercise price per share shall be equal to the exercise price per share of Company Common Stock divided by the Option Exchange Ratio, rounded up to the nearest cent. It is intended that the foregoing assumption and adjustment shall be effected in a manner consistent with the requirements of Section 424 of the Code, as to each Company Stock Option which is an incentive stock option. To the extent that the foregoing assumption and adjustment shall not be consistent with the requirements of Section 424 of the Code, be impermissible under any agreement evidencing a grant under the Company Stock Plans or other agreement between the Company and an optionee regarding Company Stock Options, or otherwise be impermissible, then the Company Stock Options shall be equitably adjusted to be exercisable for such consideration or combination of forms of consideration as Parent and Company may agree.


        3.09
    Reservation of Shares.     Prior to the Closing, the Parent Board shall reserve for issuance a sufficient number of shares of Parent Common Stock for the purpose of issuing its shares in exchange for shares of Company Common Stock in the Merger.


        3.10
    Changes in Company Common Stock or Parent Common Stock.     Notwithstanding anything in this Agreement to the contrary, if, between the date of this Agreement and the Effective Time, the number of outstanding shares of Company Common Stock or Parent Common Stock shall have been changed into, or exchanged for, a different number of shares or a different class of shares, by reason of any stock dividend, subdivision, reclassification, recapitalization, stock split (including a reverse stock split), combination or exchange of shares, the Merger Consideration and any similarly dependent items, such as any applicable exchange ratio, shall be correspondingly adjusted to provide the holders of Company Common Stock and other securities the same economic effect as contemplated by this Agreement prior to such event.


        3.11
    Tax Consequences.     It is intended that, for U.S. federal income tax purposes, the Merger shall qualify as a reorganization within the meaning of Section 368(a) of the Code, and that this Agreement be, and is hereby adopted as, a plan of reorganization for purposes of Sections 354 and 361 of the Code.

A-13


Table of Contents


ARTICLE IV

ACTIONS PENDING ACQUISITION

        4.01    Conduct of Business Prior to the Effective Time.     Except as expressly contemplated by or permitted by this Agreement, as required by applicable law, or with the prior written consent of Parent or Bank Subsidiary (not to be, in the exercise of Parent's good faith discretion, unreasonably withheld), during the period from the date of this Agreement to the Effective Time, the Company shall:


        4.02
    Company Forbearances.     During the period from the date of this Agreement to the Effective Time, except as expressly contemplated or permitted by this Agreement or as required by applicable law, the Company shall not, without the prior written consent of Parent or Bank Subsidiary (not to be, in the exercise of Parent's good faith discretion, unreasonably withheld):

A-14


Table of Contents

A-15


Table of Contents


        4.03    Parent Forbearances.     Except as expressly contemplated or permitted by this Agreement, as required by applicable law or with the prior written consent of the Company (not to be, in the exercise of the Company's good faith discretion, unreasonably withheld), during the period from the date of this Agreement to the Effective Time, Parent shall not, and shall not permit any of its Subsidiaries to:


ARTICLE V

REPRESENTATIONS AND WARRANTIES

        5.01    Disclosure Schedules.     On or prior to the date hereof, Parent has delivered to the Company a schedule and the Company has delivered to Parent a schedule (each respectively, its "Disclosure Schedule") setting forth, among other things, items the disclosure of which is necessary or appropriate either in response to an express disclosure requirement contained in a provision hereof or as an exception to one or more representations or warranties contained in Section 5.03 or 5.04 or to one or more of its covenants contained in Articles IV and VI; provided, however, that the mere inclusion of an item in a Disclosure Schedule as an exception to a representation or warranty shall not be deemed an admission by a party that such item represents a material exception or fact, event or circumstance or that, absent such inclusion in the Disclosure Schedule, such item is or would be reasonably likely to result in a Material Adverse Effect.


        5.02
    [Intentionally Omitted]     


        5.03
    Representations and Warranties of the Company.     Subject to Section 5.01, the Company hereby represents and warrants to Parent:

A-16


Table of Contents

A-17


Table of Contents

A-18


Table of Contents

A-19


Table of Contents

A-20


Table of Contents

A-21


Table of Contents

A-22


Table of Contents

A-23


Table of Contents

A-24


Table of Contents

A-25


Table of Contents

A-26


Table of Contents


        5.04
    Representations and Warranties of Parent and Bank Subsidiary.     Subject to Section 5.01, Parent and Bank Subsidiary hereby represent and warrant to the Company as follows:

A-27


Table of Contents

A-28


Table of Contents

A-29


Table of Contents

A-30


Table of Contents

A-31


Table of Contents

A-32


Table of Contents

A-33


Table of Contents

A-34


Table of Contents


ARTICLE VI

COVENANTS

        6.01    Reasonable Best Efforts.     


        6.02
    Shareholder Approval.     As reasonably practicable after the Registration Statement becomes effective, the Company shall establish a record date for, give notice of and hold a special meeting of its shareholders to consider and vote upon the approval of this Agreement and any other matters required to be approved by the Company's shareholders for consummation of the Transaction (including any adjournment or postponement, the "Company Meeting"). Subject to Section 6.07, the Company shall, (i) through the Company Board, recommend to its Shareholders the approval of this Agreement (the "Company Board Recommendation"), (ii) include the Company Board Recommendation in the

A-35


Table of Contents

Registration Statement and (iii) subject to the fiduciary duties of the Company Board, use reasonable best efforts to obtain from its shareholders a vote approving this Agreement ("Shareholder Approval").


        6.03
    Registration Statement.     

A-36


Table of Contents


        6.04
    Regulatory Filings.     

A-37


Table of Contents


        6.05
    Press Releases.     The Company, Parent and Bank Subsidiary shall consult with each other before issuing any press release with respect to the Transaction or this Agreement and shall not issue any such press release or make any such public statements without the prior consent of the other party, which shall not be unreasonably withheld, except that the parties may, without the prior consent of the other party (but after such consultation, to the extent practicable under the circumstances), issue such press release or make such public statements as may upon the advice of outside counsel be required by law or obligations pursuant to any listing agreement with or rules of any national securities exchange or national market system on which such party's securities are listed or traded. The Company, Parent and Bank Subsidiary shall cooperate to develop all public announcement materials and make appropriate management available at presentations related to the Transaction as reasonably requested by the other party.


        6.06
    Access; Information.     


        6.07
    Acquisition Proposals.     

A-38


Table of Contents

A-39


Table of Contents

A-40


Table of Contents


        6.08
    Exchange Listing.     Parent shall, as promptly as practicable, file all documents, take all actions reasonably necessary and otherwise use its reasonable best efforts to list, as of the Effective Date, on NASDAQ the shares of Parent Common Stock to be issued to the Company shareholders as part of the Merger Consideration in connection with the Merger.

        6.09    Indemnification.    

A-41


Table of Contents


        6.10
    Employee Matters.     

A-42


Table of Contents


        6.11
    Prohibited Purchases or Sales.     Neither Parent, any Parent Subsidiary, the Company nor any Company Subsidiary, nor any director of any of the foregoing, shall purchase or sell on the NASDAQ, or submit a bid to purchase or an offer to sell on the NASDAQ, directly or indirectly, any shares of Parent Common Stock or any options, warrants, rights or other securities convertible into or exchangeable for shares of Parent Common Stock during the Parent Price Determination Period; provided that the foregoing restriction shall not be applicable to (i) purchases or sales of Parent Stock held by Parent or any Subsidiary of Parent in trust, managed, custodial or nominee accounts and the like, or held by mutual funds, (ii) shares acquired in respect of debts previously contracted, (iii) purchases or sales of Parent Stock to satisfy tax withholding obligations or for purposes of paying the exercise price in respect of grants, exercises or vesting of equity based compensation.


        6.12
    Disclosure.     The Company Disclosure Schedule and the Parent Disclosure Schedule called for by this Agreement shall be updated as of the Closing Date for comparative and information purposes. Disclosure of an item for the first time on such updated schedules shall not be considered as Previously Disclosed in determining whether any representation or warranty is true or correct.

A-43


Table of Contents


        6.13    Notification of Certain Matters.     Each of the Company, Parent and Bank Subsidiary shall give prompt notice to the other of any fact, event or circumstance known to it that (a) is reasonably likely, individually or taken together with all other facts, events and circumstances known to it, to result in any Material Adverse Effect with respect to it or (b) would cause or constitute a material breach of any of its representations, warranties, covenants or agreements contained herein.


ARTICLE VII

CONDITIONS TO CONSUMMATION OF THE MERGER

        7.01    Conditions to Each Party's Obligation to Effect the Merger.     The respective obligation of each of the parties hereto to consummate the Merger is subject to the fulfillment or, to the extent permitted by applicable law, written waiver by the parties hereto prior to the Closing of each of the following conditions (other than those conditions that by their nature are to be satisfied at the Closing, but subject to the fulfillment or waiver of those conditions):


        7.02
    Conditions to Obligation of the Company.     The obligation of the Company to consummate the Merger is also subject to the fulfillment or written waiver by the Company prior to the Closing of each of the following conditions (other than those conditions that by their nature are to be satisfied at the Closing, but subject to the fulfillment or waiver of those conditions):

A-44


Table of Contents


        7.03
    Conditions to Obligation of Parent.     The obligation of Parent and Bank Subsidiary to consummate the Merger is also subject to the fulfillment or written waiver by Parent and Bank Subsidiary prior to the Closing of each of the following conditions (other than those conditions that by their nature are to be satisfied at the Closing, but subject to the fulfillment or waiver of those conditions):

A-45


Table of Contents


ARTICLE VIII

TERMINATION

        8.01    Termination.     This Agreement may be terminated at any time prior to the Effective Time, whether before or after the receipt of Shareholder Approval:

A-46


Table of Contents

A-47


Table of Contents

If, during the period between the date of this Agreement and the Determination Date, any change in the outstanding shares Parent Common Stock shall occur, including by reason of any reclassification, recapitalization, stock split or combination, exchange or readjustment of shares, or any stock dividend thereon with a record date during such period, the "Starting Price" shall be appropriately adjusted to account for such change for the purposes of this Section 11.1(d)(iii).

        The party desiring to terminate this Agreement pursuant to clause (b), (c), (d) or (e) of this Section 8.01 shall give written notice of such termination to the other party in accordance with Section 9.05, specifying the provision or provisions hereof pursuant to which such termination is effected. Termination of this Agreement by the Company shall not require the approval of the stockholders of the Company.

A-48


Table of Contents


        8.02
    Effect of Termination.     In the event of termination of this Agreement by either the Company or Parent as provided in Section 8.01, this Agreement shall forthwith become void and have no effect, and none of the Company, Parent, any of their respective Subsidiaries or any of the officers, directors or stockholders of any of them shall have any liability of any nature whatsoever under this Agreement, or in connection with the transactions contemplated by this Agreement, except that (i) Sections 6.05, 6.06(b), 8.02, 8.03, 9.03, 9.04, 9.05, 9.06, 9.08, 9.09 and 9.10 shall survive any termination of this Agreement, and (ii) neither the Company nor Parent shall be relieved or released from any liabilities or damages arising out of its willful breach of any provision of this Agreement.


        8.03
    Fees and Expenses.     

A-49


Table of Contents


ARTICLE IX

MISCELLANEOUS

        9.01    Survival.     No representations, warranties, agreements and covenants contained in this Agreement shall survive the Effective Time (other than agreements or covenants contained herein that by their express terms are to be performed after the Effective Time) or the termination of this Agreement if this Agreement is terminated prior to the Effective Time, except as provided for in Section 8.02). Notwithstanding anything in the foregoing to the contrary, no representations, warranties, agreements and covenants contained in this Agreement shall be deemed to be terminated or extinguished so as to deprive a party hereto or any of its affiliates of any defense at law or in equity which otherwise would be available against the claims of any Person, including without limitation any shareholder or former shareholder.


        9.02
    Waiver; Amendment.     Prior to the Effective Time, any provision of this Agreement may be (i) waived, by the party benefited by the provision or (ii) amended or modified at any time, by an agreement in writing among the parties hereto, expressly stating an intention to waive a provision, or to amend or modify this Agreement, executed in the same manner as this Agreement, except that after the approval of this Agreement by the Company shareholders at the Company Meeting, no amendment shall be made which by law requires further approval by the shareholders of the Company without obtaining such approval. For purposes of clarification, an amendment of the date in Section 8.01(c) shall not require further approval by any shareholders and if such amendment were deemed by law to require further approval by the shareholders of the Company, the approval of the principal terms of this Agreement by the Company shareholders will be deemed to have granted the Company the authority to amend such date without such further approval.


        9.03
    Counterparts.     This Agreement may be executed in one or more counterparts, each of which shall be deemed to constitute an original.


        9.04
    Governing Law.     This Agreement shall be governed by, and interpreted in accordance with, the laws of the Commonwealth of Virginia applicable to contracts made and to be performed entirely within such Commonwealth.


        9.05
    Notices.     All notices, requests and other communications hereunder to a party shall be in writing and shall be deemed given (i) on the date given if delivered personally prior to 5:00 PM on a business day; (ii) on the date received if sent by commercial overnight delivery service; (iii) on the fifth calendar day after depositing in the mail, if mailed by registered or certified mail (return receipt requested), to the parties at the following addresses (or at such other address for a party as shall be specified by like notice). Facsimile or email transmission of notices may be sent as courtesy or informational copies, but shall not constitute the giving of notice.

        If to the Parent or Bank Subsidiary to:

A-50


Table of Contents

        With a copy to:

        If to the Company to:

        With a copy to:


        9.06
    Entire Understanding; Limited Third Party Beneficiaries.     This Agreement, the Support Agreements, the Noncompetition Agreement and the Confidentiality Agreement represent the entire understanding of the parties hereto and thereto with reference to the Transaction, and this Agreement, the Support Agreements the Noncompetition Agreement and the Confidentiality Agreement supersede any and all other oral or written agreements heretofore made. Except for the Indemnified Parties' right to enforce Parent's obligation under Section 6.09, which are expressly intended to be for the irrevocable benefit of, and shall be enforceable by, each Indemnified Party and his or her heirs and representatives, nothing in this Agreement, expressed or implied, is intended to confer upon any Person, other than the parties hereto or their respective successors, any rights, remedies, obligations or liabilities under or by reason of this Agreement.


        9.07
    Severability.     Except to the extent that application of this Section 9.07 would have a Material Adverse Effect on the Company or Parent, any term or provision of this Agreement which is invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement or affecting the validity or enforceability of any of the terms or provisions of this Agreement in any other jurisdiction. If any provision of this Agreement is so broad as to be unenforceable, the provision shall be interpreted to be only so broad as is enforceable. In all such cases, the parties shall use their reasonable best efforts to substitute a valid, legal and enforceable provision which, insofar as practicable, implements the original purposes and intents of this Agreement.


        9.08
    Enforcement of the Agreement.     The parties hereto agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. It is accordingly agreed that the parties shall be entitled to an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and

A-51


Table of Contents

provisions hereof in any court of the United States or any state having jurisdiction, without the posting of any bond, this being in addition to any other remedy to which they are entitled at law or in equity. In the event attorneys' fees or other costs are incurred to secure performance of any of the obligations herein provided for, or to establish damages for the breach thereof, or to obtain any other appropriate relief, whether by way of prosecution or defense, the prevailing party shall be entitled to recover reasonable attorneys' fees and costs incurred therein.


        9.09
    Interpretation.     When a reference is made in this Agreement to Sections, Exhibits or Schedules, such reference shall be to a Section of, or Exhibit or Schedule to, this Agreement unless otherwise indicated. The table of contents and headings contained in this Agreement are for reference purposes only and are not part of this Agreement. Whenever the words "include," "includes" or "including" are used in this Agreement, they shall be deemed to be followed by the words "without limitation." Whenever the words "as of the date hereof" are used in this Agreement, they shall be deemed to mean the day and year first above written.


        9.10
    Assignment.     No party may assign either this Agreement or any of its rights, interests or obligations hereunder without the prior written approval of the other parties. Subject to the preceding sentence, this Agreement shall be binding upon and shall inure to the benefit of the parties hereto and their respective successors and permitted assigns.


        9.11
    Alternative Structure.     Notwithstanding any provision of this Agreement to the contrary, Parent may at any time modify the structure of the acquisition of the Company set forth herein, provided that (i) the Merger Consideration to be paid to the holders of Company Common Stock is not thereby changed in kind or reduced in amount as a result of such modification, (ii) such modifications will not adversely affect the tax treatment to the Company's shareholders as a result of receiving the Merger Consideration and (iii) such modification will not materially jeopardize receipt of any required approvals of Governmental Authorities or delay consummation of the Transactions contemplated by this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed in counterparts by their duly authorized officers, all as of the day and year first above written.

    EAGLE BANCORP, INC.

 

 

By:

 

/s/ RONALD D. PAUL

        Name:   Ronald D. Paul
        Title:   President and Chief Executive Officer

 

 

EAGLEBANK

 

 

By:

 

/s/ RONALD D. PAUL

        Name:   Ronald D. Paul
        Title:   Chief Executive Officer

 

 

VIRGINIA HERITAGE BANK

 

 

By:

 

/s/ DAVID P. SUMMERS

        Name:   David P. Summers
        Title:   Chairman and Chief Executive Officer

A-52


Table of Contents


Annex B

Form of Support Agreement


Table of Contents


SUPPORT AGREEMENT

        This Support Agreement (this "Agreement"), is made as of this ninth day of June, 2014, between Eagle Bancorp, Inc., a Maryland corporation ("Eagle"), and the shareholder of Virginia Heritage Bank, a Virginia banking corporation (the "Company"), identified on the signature page hereto in such Shareholder's capacity as a shareholder of the Company (the "Shareholder").

        WHEREAS, Eagle, EagleBank and the Company have entered into an Agreement and Plan of Reorganization, of even date herewith (the "Merger Agreement"), pursuant to which the Company will be merged with and into EagleBank, and each share of the Company Common Stock will be converted into the right to receive the Merger Consideration as set forth in the Merger Agreement; and

        WHEREAS, the Shareholder owns, or has or shares the right to vote or direct the voting of, the number of shares of the Company Common Stock set forth on the signature page hereto (the "Covered Shares"); and

        WHEREAS, the Shareholder owns, or has or shares the power to dispose of or to direct the disposition of, the Covered Shares; and

        WHEREAS, the Shareholder has the right to acquire pursuant to the exercise of the Company Stock Options issued and outstanding pursuant to the Company Stock Option Plan, the number of shares of the Company Common Stock set forth on the signature page hereto; and

        WHEREAS, as a material inducement for Eagle and EagleBank to enter into the Merger Agreement and consummate the transactions contemplated thereby, the Shareholder has agreed to enter into this Agreement.

        NOW, THEREFORE, in consideration of the foregoing and the covenants and agreements set forth herein and in the Merger Agreement, and intending to be legally bound hereby, the parties agree as follows:


        1.
    Representations and Warranties of Shareholder.     The Shareholder represents and warrants as follows: That he/she is now, and at all times until the Effective Time of the Merger will be, the sole owner, of record or beneficially, or has or shares, and will have or share the right to vote or direct the voting of all of the Covered Shares, and has or shares, or will have or share the power to dispose of or direct the disposition of all of Covered Shares. Shareholder has, and through the Effective Time will continue to have or share, the right and power to vote and/or dispose of, or to direct the voting or disposition of all of the Covered Shares. Shareholder has full right, power and authority to enter into, deliver and perform this Agreement. This Agreement has been duly executed and delivered by Shareholder, and constitutes the legal, valid and binding obligation of Shareholder, and is enforceable in accordance with its terms.


        2.
    Covenants of Shareholder.     

B-1


Table of Contents


        3.
    Additional Shares and Options.     Notwithstanding anything to the contrary contained herein, this Agreement shall apply to all Covered Shares and all such shares of the Company Common Stock which Shareholder may hereafter acquire, and all Company Stock Options which Shareholder may currently own or hereafter acquire.


        4.
    No Exercise.     Shareholder agrees that he/she shall not, without the prior written consent of the Company, exercise any Company Stock Option prior to the Effective Time, except for the exercise of the Company Stock Options that by their terms will expire if not exercised and in such case any shares of the Company Common Stock received upon such exercise shall be subject to the terms of this Agreement.


        5.
    Prohibited Purchases or Sales.     The undersigned acknowledges that under Section 6.11 of the Merger Agreement, the Company, its subsidiaries and directors may not purchase or sell on Nasdaq, or submit a bid to purchase or an offer to sell on Nasdaq, directly or indirectly, any shares of Eagle Common Stock or any options, warrants, rights or other securities convertible into or exchangeable for shares of Eagle Common Stock during the 20 trading days ending on and including the fifth trading day prior to the Closing Date The undersigned agrees that he/she shall comply with such prohibition.


        6.
    Governing Law.     This Agreement shall be governed in all respects by the law of the State of Maryland, without regard to the conflict of laws principles thereof.


        7.
    Specific Performance.     Shareholder acknowledges and agrees that the failure of Shareholder to perform and comply with the provisions of this Agreement in strict accordance with the terms hereof will cause irreparable harm to Eagle, for which there may be no adequate remedy at law. Eagle shall be entitled, in addition to any other remedies or rights which it may have, to specific performance of this Agreement, without the posting of any bond, if Shareholder shall fail or refuse to perform his/her obligations hereunder.


        8.
    Assignment; Successors.     This Agreement may not be assigned by Shareholder without the prior written consent of Eagle. The provisions of this Agreement shall be binding upon and, shall inure to the benefit of the parties hereto and their respective successors, assigns, heirs and personal representatives.


        9.
    Scope of Agreement.     The parties hereto acknowledge and agree that this Agreement shall not confer upon Eagle any right or ability to acquire the shares of Company Common Stock other than in connection with the Merger and pursuant to the Registration Statement contemplated by the Merger Agreement. The parties hereto acknowledge and agree that this Agreement does not constitute an agreement or understanding of Shareholder in his/her capacity as a director or officer of the Company, but only in his/her capacity as a holder of shares of Company Common Stock or Company Stock Options.


        10.
    Severability.     Any invalidity, illegality or unenforceability of any provision of this Agreement in any jurisdiction shall not invalidate or render illegal or unenforceable the remaining provisions hereof in

B-2


Table of Contents

such jurisdiction and shall not invalidate or render illegal or unenforceable such provision in any other jurisdiction


        11.
    WAIVER OF JURY TRIAL.     EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATED TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.


        12.
    Amendment, Waiver.     This Agreement may not be amended except by an instrument in writing signed on behalf of each of the parties hereto which expressly states its intention to amend this Agreement. No provision of this Agreement may be waived, except by an instrument in writing, executed by the waiving party, expressly indicating an intention to effect a waiver. No failure or delay by any party in exercising any right, power or privilege hereunder shall operate as a waiver thereof nor shall any single or partial exercise thereof preclude any other or further exercise thereof or the exercise of any other right, power or privilege.


        13.
    Defined Terms.     Capitalized terms used and not defined herein and defined in the Merger Agreement shall have the meaning ascribed to them in the Merger Agreement.


        14.
    Counterparts.     This Agreement may be executed in one or more counterparts, each of which shall be an original, and all of which together shall constitute one and the same instrument.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the day first above written.

  EAGLE BANCORP, INC.

 

By:

 

 


      Name:    

      Title:    

 

SHAREHOLDER

 

 


Name:

Shares as to which Shareholder has sole:

Voting Power:

 

  


   

Dispositive Power:

    

   

Shares as to which Shareholder has shared:

Voting Power:

 

  


   

Dispositive Power:

    

   

Options held by Shareholder:    

   

B-3


Table of Contents


Annex C

Fairness Opinion of Sandler O'Neill & Partners, L.P.


Table of Contents

LOGO

June 9, 2014

Board of Directors
Virginia Heritage Bank
8245 Boone Boulevard, Suite 820
Vienna, VA 22182

Ladies and Gentlemen:

        Virginia Heritage Bank ("VHB"), Eagle Bancorp, Inc. ("Eagle") and EagleBank ("EB") are proposing to enter into an Agreement and Plan of Reorganization dated as of June 9, 2014 (the "Agreement"), pursuant to which VHB will be merged with and into EB (the "Merger"), with EB surviving the Merger. Pursuant to the terms of the Agreement, upon the effective date of the Merger, each share of VHB common stock (except for certain shares of VHB common stock as specified in the Agreement), shall be converted into the right to receive, without interest, the Merger Consideration. Capitalized terms used herein without definition shall have the meanings assigned to them in the Agreement. The other terms and conditions of the Merger are more fully set forth in the Agreement. You have requested our opinion as to the fairness, from a financial point of view, of the Merger Consideration to the holders of VHB common stock.

        Sandler O'Neill & Partners, L.P., as part of its investment banking business, is regularly engaged in the valuation of financial institutions and their securities in connection with mergers and acquisitions and other corporate transactions. In connection with this opinion, we have reviewed, among other things: (i) the Agreement; (ii) certain publicly available financial statements and other historical financial information of VHB that we deemed relevant; (iii) certain publicly available financial statements and other historical financial information of Eagle that we deemed relevant; (iv) certain internal financial information and other data relating to the business and financial prospects of VHB that were provided to us by the management of VHB and not publicly available, including financial forecasts and estimates prepared by the management of VHB for the years ending December 31, 2014 through December 31, 2016 and earnings growth rates for the years ending December 31, 2017 and December 31, 2018 provided by senior management of VHB (such forecasts, the "VHB Forecasts"); (v) median publicly available analyst earnings estimates for Eagle for the years ending December 31, 2014 through December 31, 2015, and earnings estimates for the years ending December 31, 2016 through December 31, 2018 based on balance sheet and earnings growth rates provided by senior management of Eagle; (vi) the pro forma financial impact of the Merger on Eagle, based on assumptions relating to transaction expenses, purchase accounting adjustments, issuance of subordinated debt by Eagle prior to consummation of the Merger and cost savings as prepared by senior management of Eagle and discussed with senior management of Eagle; (vii) the publicly reported historical price and trading activity for VHB's and Eagle's common stock, including a comparison of certain financial and stock market information for VHB and Eagle and similar publicly available information for certain other similar companies the securities of which are publicly traded; (viii) the financial terms of certain recent business combinations among other similar companies in

LOGO

   

C-1


Table of Contents


the financial services industry, to the extent publicly available; (ix) the current market environment generally and the financial services environment in particular; and (x) such other information, financial studies, analyses and investigations and financial, economic and market criteria as we considered relevant. We also discussed with certain members of senior management of VHB the business, financial condition, results of operations and prospects of VHB and held similar discussions with certain members of senior management of Eagle regarding the business, financial condition, results of operations and prospects of Eagle.

        In performing our review, we have relied upon the accuracy and completeness of all of the financial and other information that was available to us from public sources, that was provided to us by VHB or Eagle or their respective representatives or that was otherwise reviewed by us and have assumed such accuracy and completeness for purposes of rendering this opinion without any independent verification or investigation. We have relied, at the direction of VHB, without independent verification or investigation, on the assessments of the management of VHB as to its existing and future relationships with key employees and partners, clients, products and services and we have assumed, with your consent, that there will be no developments with respect to any such matters that would affect our analyses or opinion. We have further relied on the assurances of the respective managements of VHB and Eagle that they are not aware of any facts or circumstances that would make any of such information inaccurate or misleading. We have not been asked to and have not undertaken an independent verification of any of such information and we do not assume any responsibility or liability for the accuracy or completeness thereof. We did not make an independent evaluation or appraisal of the specific assets, the collateral securing assets or the liabilities (contingent or otherwise) of VHB and Eagle or any of their respective subsidiaries, nor have we been furnished with any such evaluations or appraisals. We render no opinion or evaluation on the collectability of any assets or the future performance of any loans of VHB and Eagle. We did not make an independent evaluation of the adequacy of the allowance for loan losses of VHB or Eagle, or the combined entity after the Merger and we have we not reviewed any individual credit files relating to VHB and Eagle.

        In preparing its analyses, Sandler O'Neill used internal projections and long-term growth rates provided by senior management of VHB, as discussed with senior management of VHB, and median publicly available earnings estimates for Eagle, as well as long-term balance sheet and earnings growth rates for Eagle provided by senior management of Eagle. Sandler O'Neill also received and used in its analyses certain projections of transaction costs, accounting adjustments, issuance of subordinated debt by Eagle prior to consummation of the Merger, and expected cost savings which were prepared by and reviewed with the senior management of Eagle. With respect to those projections, estimates and judgments, the respective managements of VHB and Eagle confirmed to us that those projections, estimates and judgments reflected the best currently available estimates and judgments of those respective managements of the future financial performance of VHB and Eagle, respectively, and we assumed that such performance would be achieved. We express no opinion as to such estimates or the assumptions on which they are based. We have also assumed that there has been no material change in VHB's or Eagle's assets, financial condition, results of operations, business or prospects since the date of the most recent financial statements made available to us. We have assumed in all respects material to our analysis that VHB and Eagle will remain as going concerns for all periods relevant to our analyses. We have also assumed, with your consent, that (i) each of the parties to the Agreement will comply in all material respects with all material terms of the Agreement and all related agreements, that all of the representations and warranties contained in such agreements are true and correct in all material respects, that each of the parties to such agreements will perform in all material respects all of the covenants required to be performed by such party under the agreements and that the conditions precedent in such agreements are not waived, (ii) in the course of obtaining the necessary regulatory or third party approvals, consents and releases with respect to the Merger, no delay, limitation, restriction or condition will be imposed that would have an adverse effect on the VHB, Eagle or the Merger, (iii) the Merger and any related transaction will be consummated in accordance with the terms of the Agreement without any

C-2


Table of Contents

waiver, modification or amendment of any material term, condition or agreement thereof and in compliance with all applicable laws and other requirements and (iv) the Merger will qualify as a tax-free reorganization for federal income tax purposes. Finally, with your consent, we have relied upon the advice VHB has received from its legal, accounting and tax advisors as to all legal, accounting and tax matters relating to the Merger and the other transactions contemplated by the Agreement.

        Our opinion is necessarily based on financial, economic, market and other conditions as in effect on, and the information made available to us as of, the date hereof. Events occurring after the date hereof could materially affect this opinion. We have not undertaken to update, revise, reaffirm or withdraw this opinion or otherwise comment upon events occurring after the date hereof. We express no opinion as to the trading values of VHB common stock and Eagle common stock after the date of this opinion or what the value of Eagle common stock will be once it is actually received by the holders of VHB common stock.

        We have acted as financial advisor to the Board of Directors of VHB in connection with the Merger and will receive a fee for our services, a substantial portion of which may be contingent upon consummation of the Merger. We will also receive a fee in connection with this fairness opinion. VHB has also agreed to indemnify us against certain liabilities arising out of our engagement. In the ordinary course of our business as a broker-dealer, we may purchase securities from and sell securities to VHB and Eagle and their affiliates. We may also actively trade the equity and debt securities of VHB and Eagle or their affiliates for our own account and for the accounts of our customers.

        This letter is directed to the Board of Directors of VHB in connection with its consideration of the Merger. This letter does not constitute a recommendation to any shareholder of VHB as to how such shareholder should vote at any meeting of shareholders called to consider and vote upon the Merger. Our opinion addresses the fairness of the Merger Consideration to the holders of VHB common stock, from a financial point of view. Our opinion does not address the underlying business decision of VHB to engage in the Merger, the form or structure of the Merger, the relative merits of the Merger as compared to any other alternative business strategies that might exist for VHB or the effect of any other transaction in which VHB might engage. This opinion shall not be reproduced or used for used for any other purposes, without Sandler O'Neill's prior written consent. This opinion has been approved by Sandler O'Neill's fairness opinion committee. We do not express any opinion as to the amount of compensation to be received in the Merger by any VHB officer, director or employee, if any, relative to the amount of compensation to be received by any other shareholder.

        Based upon and subject to the foregoing, it is our opinion that, as of the date hereof, the Merger Consideration is fair to the holders of VHB common stock from a financial point of view.

    Very truly yours,

 

 

/s/ Sandler O'Neill & Partners, L.P.

C-3