Electronic Systems Technology

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

From ________________ to ________________

 

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Washington

000-27793

91-1238077

(State or other jurisdiction of incorporation)

(Commission File  Number)

(IRS Employer Identification No.)

 

415 N. Quay St. Bldg. B1 Kennewick WA

 

99336

(Address of principal executive offices)

 

(Zip Code)

 

                (509) 735-9092                  

(Registrant's telephone number, including area code)

 

                                            N/A                                            

(Former name, former address & former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days.  YES x  NO  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES x NO ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  

 

Large Accelerated Filer   ¨

Accelerated Filer  ¨

Non-Accelerated Filer    ¨

(Do not check if a smaller reporting company)

Small Reporting Company    x

Emerging Growth Company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  £

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨  No x

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

As of September 30, 2018, the number of the Company's shares of common stock par value $0.001, outstanding was 4,986,048.


1


 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

FORM 10-Q

September 30, 2018

Index

 

PART I - FINANCIAL INFORMATION3 

 

Item 1.  Financial Statements.3 

 

Balance Sheets3 

 

Statements of Operations 4 

 

Statements of Cash Flows5 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.10 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.13 

 

Item 4.  Evaluation of Disclosure Controls and Procedures.13 

 

PART II - OTHER INFORMATION14 

 

Item 1 Legal Proceedings14 

 

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds14 

 

Item 3 Defaults Upon Senior Securities14 

 

Item 4 Mine Safety Disclosure14 

 

Item 5 Other Information14 

 

Item 6.  Exhibits14 


2


 

PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements.

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

BALANCE SHEETS

(Unaudited)

 

September 30, 2018

 

December 31,

2017

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$           356,406

 

$       208,101

Certificates of deposit investments

900,000

 

1,000,000

Accounts receivable

116,273

 

98,941

Inventories

650,726

 

762,517

Accrued interest receivable

9,579

 

5,137

Prepaid expenses

24,607

 

8,039

         Total current assets

2,057,591

 

2,082,735

 

 

 

 

Property and equipment, net

23,137

 

31,444

 

 

 

 

              Total assets

$        2,080,728

 

$      2,114,179

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable

$             59,983

 

$          18,969

Accrued liabilities

19,804

 

21,882

Refundable deposits

-

 

3,937

   Total current liabilities

79,787

 

44,788

              Total liabilities

79,787

 

44,788

 

 

 

 

COMMITMENTS (NOTE 6)

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.001 par value 50,000,000 shares authorized 4,986,048 and 4,986,048 shares issued and outstanding, respectively

4,986

 

4,986

Additional paid-in capital

944,161

 

944,161

Retained earnings

1,051,794

 

1,120,244

         Total stockholders’ equity

2,000,941

 

2,069,391

              Total liabilities and stockholders’ equity

$        2,080,728

 

$    2,114,179

 

See notes to Financial Statements


3



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Three Months Ended September 30, 2017

 

Nine Months Ended September 30, 2018

 

 

Nine Months Ended September 30, 2017

SALES, NET

 

$         293,154

 

$         312,042

 

$        1,062,346

 

$      1,038,932

    SITE SUPPORT

 

5,849

 

10,720

 

16,398

 

43,229

    COST OF SALES

 

(142,138)

 

(133,721)

 

(520,335)

 

(481,931)

GROSS PROFIT

 

156,865

 

189,041

 

558,409

 

600,230

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

    General and administrative

 

67,171

 

59,367

 

215,330

 

212,802

    Research and development

 

42,965

 

55,511

 

134,392

 

191,836

    Marketing and sales

 

85,121

 

114,902

 

290,125

 

338,080

TOTAL OPERATING EXPENSE

 

195,257

 

229,780

 

639,847

 

742,718

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

(38,392)

 

(40,739)

 

(81,438)

 

(142,488)

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

    Interest income

 

4,857

 

2,958

 

12,988

 

8,496

TOTAL OTHER INCOME

 

4,857

 

2,958

 

12,988

 

8,496

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) BEFORE

  INCOME TAX

 

(33,535)

 

(37,781)

 

(68,450)

 

(133,992)

    Benefit (provision) for income tax

 

-

 

-

 

-

 

-

NET INCOME (LOSS)

 

$       (33,535)

 

$       (37,781)

 

$        (68,450)

 

$      (133,992)

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

$           (0.01)

 

$           (0.01)

 

$            (0.01)

 

$             (0.03)

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing income (loss) per share:

 

 

 

 

 

 

 

 

Basic and Diluted average shares

 

4,986,048

 

5,019,376

 

4,986,048

 

5,032,788

 

 

 

 

See notes to Financial Statements


4



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Nine Months Ended September 30, 2017

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:

 

 

 

Net loss

$           (68,450)

 

$           (133,992)

Non-cash items included in net loss:

 

 

 

     Depreciation

8,307

 

14,954

Changes in operating assets and liabilities:

 

 

 

     Accounts receivable

(17,332)

 

(23,304)

     Inventories

111,791

 

(110,823)

     Accrued interest receivable

(4,442)

 

1,119

     Prepaid expenses

(16,567)

 

(11,916)

     Accounts payable

41,014

 

39,595

     Accrued liabilities

(2,079)

 

4,313

     Refundable deposits

(3,937)

 

2,719

NET CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES

48,305

 

(217,335)

 

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

 

 

 

Certificates of deposit redeemed

100,000

 

-

NET CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES

100,000

 

-

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

Repurchase of shares of common stock

-

 

(28,524)

NET CASH USED IN FINANCING ACTIVITIES

-

 

(28,524)

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

148,305

 

(245,859)

Cash and cash equivalents at beginning of period

208,101

 

502,971

 

Cash and cash equivalents at end of period

$           356,406

 

$           257,112

 

 

 

 

See notes to Financial Statements


5


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 1 - BASIS OF PRESENTATION

 

The financial statements of Electronic Systems Technology, Inc. (the "Company") presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three and nine-month periods ended September 30, 2018 and September 30, 2017.  All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been reformatted from previously filed reports including classification of components of cash and cash equivalents to conform to the format of this quarterly presentation.  These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10K for the year ended December 31, 2017, as amended and filed with Securities and Exchange Commission.

 

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall with various SEC Staff Accounting Bulletins providing interpretive guidance. The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU No. 2015-14 defers the effective date of ASU No. 2014-09 until annual and interim reporting periods beginning after December 15, 2017. The Company has performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it will not change the timing of revenue recognition or amounts of revenue recognized compared to how revenue is recognized under current policies. ASU No. 2014-09 will require additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts. See Note 5.

 

In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842). The update modifies the classification criteria and requires lessees to recognize the assets and liabilities on the balance sheet for most leases. The update is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the potential impact of implementing this update on the financial statements.

 

In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update provides guidance on classification for cash receipts and payments related to eight specific issues. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The Company determined the impact of implementing this update is immaterial.

 

In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash. The update requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The adoption of this standard did not have a material impact on the financial statements.

 

In January 2017, the FASB issued ASU No. 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business. The update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company will apply the provisions of the update to potential future acquisitions occurring after January 1, 2018.

 

The Company estimates that for 2018 the anticipated effective annual federal income tax rate will be 0%.

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

 

The results of operations for the nine-month period ended September 30, 2018 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.


6


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 2 - INVENTORIES

 

Inventories are stated at lower of cost or net realizable value with cost determined using the FIFO (first in, first out) method.  Inventories consist of the following:

 

 

September 30,  

2018

December 31,

2017

Parts

$ 129,483

$       143,452

Work in progress

197,383

201,526

Finished goods

323,860

417,539

 

$ 650,726

$       762,517

 

NOTE 3 - INCOME (LOSS) PER SHARE

 

Basic income (loss) per share excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted income (loss) per share reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.  At September 30, 2018 and 2017, the Company had 120,000 and 150,000, respectively outstanding stock options that could have a dilutive effect on future periods.  However, at September 30, 2018 and 2017 there was no dilutive effect of stock options on earnings per share or weighted average shares outstanding.  

 

 

NOTE 4 - STOCK OPTIONS

 

 

As of September 30, 2018, the Company had outstanding stock options which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company.  The Board of Directors did not issue stock options during the first nine-months ended September 30, 2018 and 2017.

 

A summary of option activity during the nine months ended September 30, 2018 is as follows:

 

 

 

Number Outstanding

Weighted-Average

Exercise Price Per

Share

Weighted-Average

Remaining Life

(Years)

Approximate

Aggregate

Intrinsic Value

Outstanding and Exercisable at December 31, 2017

150,000

$0.40

 

 

Expired

(30,000)

0.40

 

 

Outstanding and Exercisable at September 30, 2018

120,000

$0.40

1.9

$18,000


7


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 5 - REVENUE

 

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall.  The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets.  We adopted ASU No. 2014-09 as of January 1, 2018 using the modified-retrospective transition approach.  The impact of adoption of the update to our financial statements for the nine months ended September 30, 2018 was not material.

 

We performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it does not change the timing of revenue recognition or amounts of revenue recognized compared to how we recognize revenue under our current policies.  Our revenues involve a relatively limited number of types of contracts and customers.  In addition, our revenue contracts do not involve multiple types of performance obligations.  Revenues from product sales are recognized, and the transaction price is known, when the goods are shipped or delivered, and title and risk of loss passes to the customer.

 

Adoption of ASU No. 2014-09 involves additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts.  

 

For product sales, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment.  We have determined the performance obligation is met and title is transferred to the customer upon shipment of products because, at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the product and obtained the ability to realize all of the benefits from the product, 3) the product specifications are known, have been communicated to the customer, and the customer has the significant risks and rewards of ownership to it, 4) it is very unlikely the product will be rejected by a customer upon physical receipt, and 5) we have the right to payment for the product. Revenues from site support and engineering services are recognized as the Company performs the services, which is when the performance obligation is determined to be met.

 

Sales and accounts receivable for product sales are recorded net of charges for certain sales incentives and discounts, and applicable state and local sales taxes, which represent components of the transaction price. Charges are estimated by us upon shipment of the product based on contractual terms, and actual charges typically do not vary materially from our estimates.

 

The Company does not generally sell its products with the right of return.  Therefore, returns are accounted for when they occur and are accepted.  

 

The Company warrants its products as free of manufacturing defects and provides a refund of the purchase price, repair or replacement of the product for a period of one year from the date of installation by the first user/customer.  No allowance for estimated warranty repairs or product returns has been recorded. Warranty expenses are immaterial based on the Company’s historical warranty experience.

 

Our trade accounts receivable balance related to sales to customers was $116,273 at September 30, 2018 and $98,941 at December 31, 2017 and included no allowance for doubtful accounts.  

 

We have determined our sales do not include a significant financing component, as payment is received at the time the performance obligation is satisfied.

 

We do not incur significant costs to obtain sales, nor costs to fulfill sales orders which are not addressed by other standards.  Therefore, we have not recognized an asset for such costs as of September 30, 2018 or December 31, 2017.

 

NOTE 6 - COMMITMENTS

 

The Company leases its facilities from a port authority for $5,445 per month for three years, expiring in September 2020, with annual increases based upon the Consumer Price Index.


8


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 7 - SEGMENT REPORTING

 

Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision-making purposes.    

 

During the quarter ended September 30, 2018, Domestic customers represented approximately 91% of total net revenues. Domestic sales revenues decreased to $271,976 for the quarter ended September 30, 2018 compared to $283,239 for the quarter ended September 30, 2017. Year to date domestic sales revenues increased to $1,021,153 as of September 30, 2018 compared to $893,277 for the same period of 2017.  Foreign customers represented approximately 9% of total net revenues.  Foreign sales revenues decreased to $27,027 for the quarter ended September 30, 2018 compared to $39,523 for the quarter ended September 30, 2017. Year to date foreign sales revenues decreased to $57,591 as of September 30, 2018 compared to $188,884 for the same period of 2017.  During the quarter and nine-month period ended September 30, 2018, sales to one customer comprised more than 10% of the Company’s sales revenues.  Revenues from foreign countries during the third quarter of 2018 consist primarily of revenues from product sales to Peru, Bolivia and Ireland.

 

 

NOTE 8 – STOCK REPURCHASE

 

On January 13, 2016, the Company’s Board of Directors approved a resolution authorizing the repurchase of up to $100,000 of the Company’s common stock at the price of $0.38 per share. The Company’s share repurchase program does not obligate it to acquire any specific number of shares. On March 2, 2016, the Company’s Board of Director approved a resolution authorizing the repurchase of an additional $150,000 of the Company’s common stock at the price of $0.38 per share. Under the program (the “Stock Repurchase Plan”), shares may be repurchased in open market transactions, complying with Rule 10b5-1 and Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Shares repurchased are retired. As of September 30, 2018, $184,405 remains of $250,000 approved by the board. 97,764 and 74,885 shares were repurchased in 2016 and 2017 respectively, bringing the total number of shares repurchased to 172,619. During the nine-month period ended September 30, 2018, there were no shares repurchased.


9



Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION

 

Management’s discussion and analysis is intended to be read in conjunction with the Company’s unaudited financial statements and the integral notes thereto for the year ended December 31, 2017.  The following statements may be forward looking in nature and actual results may differ materially.

 

A.  Results of Operations

 

REVENUES:

 

Total revenues from the sale of the Company’s ESTeem wireless modem products and services decreased to $299,003 for the third quarter of 2018, compared to $322,763 for the third quarter of 2017.  Gross revenues, including interest income, decreased to $303,859 for the quarter ended September 30, 2018, from $325,721 for the same quarter of 2017.  Year to date sales decreased to $1,078,744 for the nine-month period ending September 30, 2018, as compared to $1,082,161 as of September 30, 2017. Year to date gross revenues, including interest income, increased to $1,091,732 as of September 30, 2018, compared to $1,090,657 as of September 30, 2017.  

 

The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment.  The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy.  This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer.  Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.

 

A percentage breakdown of EST's Domestic and Export Sales, for the third quarter of 2018 and 2017 are as follows:

 

 

For the third quarter of

 

2018

2017

Domestic Sales

91%

88%

Export Sales

9%

12%

 

 

Domestic Revenues

 

During the quarter ended September 30, 2018, the Company’s domestic operations represented 91% of the Company’s total sales revenues.  Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products.  Domestic sales revenues decreased to $271,976 for the quarter ended September 30, 2018 compared to $283,239 for the quarter ended September 30, 2017.  Management believes the decrease in sales revenues is due to decreased domestic sales for water/waste water and mining industrial automation projects during the three-month period ended September 30, 2018.  During the quarter and nine-month period ended September 30, 2018, one customer, comprised more than 10% of the Company’s sales revenues.  

 

For the nine-month period ended September 30, 2018, the Company’s domestic operations represented 95% of the Company’s total sales revenues.  Year to date domestic sales revenues increased to $1,021,153 as of September 30, 2018 compared to $893,277 for the same period of 2017. Management believes the increase in year to date sales revenues is due to increased marketing efforts during the nine-month period.  

 

Foreign Revenues

 

The Company’s foreign operating segment represented 9% of the Company’s total net revenues for the quarter ended September 30, 2018.  The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States.  The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.  


10



During the quarter ended September 30, 2018, the Company had $27,026 in foreign export sales, amounting to 9% of total net revenues of the Company for the quarter, compared with foreign export sales of $39,522 for the same quarter of 2017.  Management believes the decrease in foreign sales revenues was due to decreased automation needs in Oil & Gas and Mining industries.  Revenues from foreign countries during the third quarter of 2018 consist primarily of revenues from product sales to Peru, Bolivia and Ireland.  No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended September 30, 2018.  Products purchased by foreign customers were used primarily in industrial automation applications.  We believe the majority of foreign export sales are the results of the EST foreign reseller activity, and the Company’s internet website presence.

 

For the nine-month period ended September 30, 2018, the Company had $57,591 in foreign export sales, amounting to 5% of total sales revenues of the Company for the period, compared with foreign export sales of $188,884 for the same period of 2017. Management believes the decrease was due to the lack of Sales staff in the countries that the Company’s products are exported to.

 

BACKLOG:

 

The Corporation had a sales order backlog of approximately $36,295 as of September 30, 2018.  The Company’s customers generally place orders on an "as needed basis".  Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.

 

COST OF SALES:

 

Cost of sales percentage for the third quarter of 2018 and 2017 was 47% and 40%, respectively. The cost of sales increase for the third quarter of 2018 is the result of the product mix and increased manufacturing costs for items sold during the period. For the nine-month period ended September 30 2018 and 2017 the cost of sales percentage was 48% and 43% respectively.

 

OPERATING EXPENSES:

 

Operating expenses for the third quarter of 2018 decreased $34,523 from the third quarter of 2017.  The following is an outline of operating expenses:

 

For the quarter ended:

 

September 30, 2018

 

September 30, 2017

 

Increase (Decrease)

General and Administrative

 

$             67,171

 

$             59,367

 

7,804

Research/Development

 

42,965

 

55,511

 

(12,546)

Marketing and Sales

 

85,121

 

114,902

 

(29,781)

Total Operating Expenses

 

$           195,257

 

$           229,780

 

($34,523)

 

GENERAL AND ADMINISTRATIVE:

 

During the third quarter of 2018, general and administrative expenses increased $7,804 to $67,171 from the same quarter of 2017, due to increased professional services. General and administrative expenses for the nine-month period ended September 30, 2018 and 2017 increased $2,528 to $215,330, due to increased professional services.

 

RESEARCH AND DEVELOPMENT:

 

Research and development expenses decreased $12,546 to $42,965 during the third quarter of 2018 when compared with the same period in 2017 due to reduced payroll expense, which was partially offset by increased services purchased. Research and development expenses for the nine-month period ended September 30, 2018 and 2017 decreased $57,444 to $134,392, due to decreased payroll and services purchased.

 

MARKETING AND SALES:

 

During the third quarter of 2018, marketing and sales expenses decreased $29,781 to $85,121 from the same period in 2017, due to decreased payroll and services purchased relating to website improvements in 2017. Marketing and sales expenses for the nine-month period ended September 30, 2018 and 2017 decreased $47,955 to $290,125, due to decreased payroll.


11



INTEREST AND DIVIDEND INCOME:

 

The Corporation earned $4,857 in interest and dividend income during the quarter ended September 30, 2018. For the nine-month period ended September 30, 2018 interest and dividend income increased $4,492 to $12,988 compared to $8,496 in 2017.  Sources of this income were money market accounts and certificates of deposit.

 

NET INCOME (LOSS):

 

The Company had a net loss of $33,535 for the third quarter of 2018, compared to a net loss of $37,781 for the same quarter of 2017.  For the nine-month period ended September 30, 2018, the Company recorded a net loss of $68,450, compared with a net loss of $133,992 for the same period of 2017. The decrease in the Company’s net loss is the result of reduced operating expenses during the third quarter of 2018.

 

TAXES:

 

The Company has $65,964 of research and development tax credits available to reduce any Federal Income taxes that may be incurred in future periods as if September 30, 2018.

 

 

B.  Financial Condition, Liquidity and Capital Resources

 

The Corporation's current asset to current liabilities ratio at September 30, 2018 was 25.8:1 compared to 46.5:1 at December 31, 2017. At September 30, 2018, the Company had cash and cash equivalents of $356,406; compared to cash and cash equivalent holdings of $208,100 at December 31, 2017.  The Company had certificates of deposit investments in the amount of $900,000 at September 30, 2018 and $1,000,000 at December 31, 2017.

 

Accounts receivable increased to $116,273 as of September 30, 2018 from December 31, 2017 levels of $98,941, due to sales revenue timing differences between the third quarter of 2018 and year-end 2017.  Inventories decreased to $650,726 as of September 30, 2018, from December 31, 2017 levels of $762,517, due primarily to a decrease of finished goods.  The Company's fixed assets, net of depreciation, decreased to $23,137 as of September 30, 2018, from December 31, 2017 levels of $31,444.

 

As of September 30, 2018, the Company’s accounts payable balance was $59,983 as compared with $18,969 at December 31, 2017, and reflects amounts owed for inventory items, contracted services, and state tax liabilities.  Accrued liabilities and refundable deposits as of September 30, 2018 were $19,804 compared with $25,819 at December 31, 2017, and reflect items such as accrued vacation benefits and payroll tax liabilities       

 

In Management's opinion, the Company's cash and cash equivalent reserves, and working capital at September 30, 2018 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during the next 12 months.

 

The Company did not declare or issue any cash dividends during 2017 or through 2018.

 

Cash from operations for the nine-month period ended September 30, 2018 was $48,306, comparted to ($217,335) for the same period in 2017. Reductions in inventory was the largest contributor to the improvement. The Company converted from a “kit build” to turn-key manufacturing, which enabled a reduction in component inventory, which also reduces the exposure to write-off of obsolete parts.

 

 

FORWARD LOOKING STATEMENTS:  The above discussion may contain forward looking statements that involve a number of risks and uncertainties.  In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.


12



Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable

 

Item 4.  Evaluation of Disclosure Controls and Procedures.

 

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

 

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company's management, including the President and Principal Executive Officer ("PEO") and Principal Financial Officer ("PFO"), of the effectiveness of the design and operations of the Company's disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the PEO and the PFO have concluded that as of the end of the period covered by this report, the Company's disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures. 

 

Management of the Company believes that these material weaknesses are due to the small size of the Company's accounting staff. The small size of the Company's accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

 

Changes in internal control over financial reporting.


There have been no changes during the quarter ended September 30, 2018 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.


13



PART II - OTHER INFORMATION

 

Item 1 Legal Proceedings

 

The Company is not involved in any material current of pending legal proceedings 

 

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

None 

 

Item 3 Defaults Upon Senior Securities

 

None 

 

Item 4 Mine Safety Disclosure

 

Not Applicable 

 

Item 5 Other Information

 

None 

 

Item 6.  Exhibits

 

 

EXHIBIT  NUMBER

 

DESCRIPTION

31.1

Section 302 Certification, CEO

31.2

Section 302 Certification, CFO

32.1

Section 906 Certification, CEO

32.2

Section 906 Certification, CFO

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document


14



SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

 

 

Date:   November 5, 2018

/s/ Michael W. Eller

Name:  Michael Eller

Title: Director/President

(Chief Executive Officer)

 

 

 

 

Date:   November 5, 2018

/s/ Michael W. Eller

Name:  Michael Eller

Title: Director/President

(Principal Accounting Officer)


15