NFLX-09.30.13-10Q-DOC
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-49802
Netflix, Inc.
(Exact name of Registrant as specified in its charter)
|
| |
Delaware | 77-0467272 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
100 Winchester Circle, Los Gatos, California 95032
(Address and zip code of principal executive offices)
(408) 540-3700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer | x | | Accelerated filer | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No x
As of September 30, 2013, there were 59,257,798 shares of the registrant’s common stock, par value $0.001, outstanding.
Table of Contents
|
| | |
| | Page |
| Part I. Financial Information | |
Item 1. | Consolidated Financial Statements | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| Part II. Other Information | |
Item 1. | | |
Item 1A. | | |
Item 6. | | |
| | |
| | |
NETFLIX, INC.
Consolidated Statements of Operations
(unaudited)
(in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Revenues | $ | 1,105,999 |
| | $ | 905,089 |
| | $ | 3,199,332 |
| | $ | 2,664,043 |
|
Cost of revenues | 791,019 |
| | 662,638 |
| | 2,271,407 |
| | 1,929,999 |
|
Marketing | 116,109 |
| | 108,448 |
| | 367,044 |
| | 352,340 |
|
Technology and development | 95,540 |
| | 82,521 |
| | 280,641 |
| | 246,869 |
|
General and administrative | 46,211 |
| | 35,347 |
| | 134,181 |
| | 104,481 |
|
Operating income | 57,120 |
| | 16,135 |
| | 146,059 |
| | 30,354 |
|
Other income (expense): | | | | | | | |
Interest expense | (7,436 | ) | | (4,990 | ) | | (21,704 | ) | | (14,970 | ) |
Interest and other income (expense) | (193 | ) | | 801 |
| | (2,156 | ) | | 192 |
|
Loss on extinguishment of debt | — |
| | — |
| | (25,129 | ) | | — |
|
Income before income taxes | 49,491 |
| | 11,946 |
| | 97,070 |
| | 15,576 |
|
Provision for income taxes | 17,669 |
| | 4,271 |
| | 33,088 |
| | 6,321 |
|
Net income | $ | 31,822 |
| | $ | 7,675 |
| | $ | 63,982 |
| | $ | 9,255 |
|
Earnings per share: | | | | | | | |
Basic | $ | 0.54 |
| | $ | 0.14 |
| | $ | 1.11 |
| | $ | 0.17 |
|
Diluted | $ | 0.52 |
| | $ | 0.13 |
| | $ | 1.06 |
| | $ | 0.16 |
|
Weighted average common shares outstanding: | | | | | | | |
Basic | 59,108 |
| | 55,541 |
| | 57,769 |
| | 55,508 |
|
Diluted | 60,990 |
| | 58,729 |
| | 60,578 |
| | 58,829 |
|
See accompanying notes to the consolidated financial statements.
NETFLIX, INC.
Consolidated Statements of Comprehensive Income
(unaudited)
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Net income | $ | 31,822 |
| | $ | 7,675 |
| | $ | 63,982 |
| | $ | 9,255 |
|
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | 2,409 |
| | 1,084 |
| | 150 |
| | 1,128 |
|
Change in unrealized gains (losses) on available-for-sale securities, net of tax of $515, $604, $(936), and $736, respectively | 825 |
| | 961 |
| | (1,499 | ) | | 1,172 |
|
Total other comprehensive income (loss) | 3,234 |
| | 2,045 |
| | (1,349 | ) | | 2,300 |
|
Comprehensive income | $ | 35,056 |
| | $ | 9,720 |
| | $ | 62,633 |
| | $ | 11,555 |
|
See accompanying notes to the consolidated financial statements.
NETFLIX, INC.
Consolidated Statements of Cash Flows
(unaudited)
(in thousands) |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Cash flows from operating activities: | | | | | | | |
Net income | $ | 31,822 |
| | $ | 7,675 |
| | $ | 63,982 |
| | $ | 9,255 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | |
Additions to streaming content library | (878,314 | ) | | (744,714 | ) | | (2,063,709 | ) | | (1,883,859 | ) |
Change in streaming content liabilities | 310,191 |
| | 274,196 |
| | 327,175 |
| | 631,802 |
|
Amortization of streaming content library | 553,394 |
| | 410,947 |
| | 1,549,384 |
| | 1,126,680 |
|
Amortization of DVD content library | 17,546 |
| | 13,132 |
| | 53,492 |
| | 49,482 |
|
Depreciation and amortization of property, equipment and intangibles | 11,452 |
| | 11,128 |
| | 35,529 |
| | 33,506 |
|
Stock-based compensation expense | 18,477 |
| | 18,472 |
| | 54,178 |
| | 56,254 |
|
Excess tax benefits from stock-based compensation | (20,492 | ) | | (111 | ) | | (52,475 | ) | | (4,173 | ) |
Other non-cash items | 1,994 |
| | (2,078 | ) | | 4,932 |
| | (5,176 | ) |
Loss on extinguishment of debt | — |
| | — |
| | 25,129 |
| | — |
|
Deferred taxes | (2,424 | ) | | (15,606 | ) | | (11,212 | ) | | (26,449 | ) |
Changes in operating assets and liabilities: | | | | | | | |
Prepaid content | 1,542 |
| | 15,358 |
| | 29,407 |
| | 22,855 |
|
Other current assets | 8,378 |
| | (3,476 | ) | | 8,548 |
| | 188 |
|
Accounts payable | (5,877 | ) | | (9,727 | ) | | 6,004 |
| | (11,167 | ) |
Accrued expenses | (11,451 | ) | | 15,294 |
| | (5,089 | ) | | 23,931 |
|
Deferred revenue | 9,252 |
| | 2,356 |
| | 26,351 |
| | 6,350 |
|
Other non-current assets and liabilities | (10,797 | ) | | 4,229 |
| | 4,760 |
| | 6,112 |
|
Net cash provided by (used in) operating activities | 34,693 |
| | (2,925 | ) | | 56,386 |
| | 35,591 |
|
Cash flows from investing activities: | | | | | | | |
Acquisitions of DVD content library | (15,471 | ) | | (8,586 | ) | | (50,687 | ) | | (30,126 | ) |
Purchases of property and equipment | (10,828 | ) | | (10,808 | ) | | (31,034 | ) | | (18,933 | ) |
Other assets | (1,329 | ) | | 1,857 |
| | 3,808 |
| | 6,323 |
|
Purchases of short-term investments | (116,116 | ) | | (67,779 | ) | | (497,789 | ) | | (430,549 | ) |
Proceeds from sale of short-term investments | 81,185 |
| | 52,172 |
| | 196,392 |
| | 272,680 |
|
Proceeds from maturities of short-term investments | 48,890 |
| | 2,695 |
| | 58,720 |
| | 23,685 |
|
Net cash used in investing activities | (13,669 | ) | | (30,449 | ) | | (320,590 | ) | | (176,920 | ) |
Cash flows from financing activities: | | | | | | | |
Proceeds from issuance of common stock | 25,561 |
| | 318 |
| | 93,553 |
| | 2,066 |
|
Proceeds from issuance of debt | — |
| | — |
| | 500,000 |
| | — |
|
Issuance costs | — |
| | — |
| | (9,414 | ) | | (759 | ) |
Redemption of debt | — |
| | — |
| | (219,362 | ) | | — |
|
Excess tax benefits from stock-based compensation | 20,492 |
| | 111 |
| | 52,475 |
| | 4,173 |
|
Principal payments of lease financing obligations | (258 | ) | | (587 | ) | | (916 | ) | | (1,723 | ) |
Net cash provided by (used in) financing activities | 45,795 |
| | (158 | ) | | 416,336 |
| | 3,757 |
|
Effect of exchange rate changes on cash and cash equivalents | 1,559 |
| | 1,579 |
| | (3,367 | ) | | (183 | ) |
Net increase (decrease) in cash and cash equivalents | 68,378 |
| | (31,953 | ) | | 148,765 |
| | (137,755 | ) |
Cash and cash equivalents, beginning of period | 370,678 |
| | 402,251 |
| | 290,291 |
| | 508,053 |
|
Cash and cash equivalents, end of period | $ | 439,056 |
| | $ | 370,298 |
| | $ | 439,056 |
| | $ | 370,298 |
|
See accompanying notes to the consolidated financial statements.
NETFLIX, INC.
Consolidated Balance Sheets
(in thousands, except share and par value data)
|
| | | | | | | |
| As of |
| September 30, 2013 | | December 31, 2012 |
| (unaudited) | | |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 439,056 |
| | $ | 290,291 |
|
Short-term investments | 695,931 |
| | 457,787 |
|
Current content library, net | 1,577,514 |
| | 1,368,162 |
|
Prepaid content | 30,522 |
| | 59,929 |
|
Other current assets | 106,255 |
| | 64,622 |
|
Total current assets | 2,849,278 |
| | 2,240,791 |
|
Non-current content library, net | 1,808,387 |
| | 1,506,008 |
|
Property and equipment, net | 127,263 |
| | 131,681 |
|
Other non-current assets | 116,397 |
| | 89,410 |
|
Total assets | $ | 4,901,325 |
| | $ | 3,967,890 |
|
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Current content liabilities | $ | 1,591,981 |
| | $ | 1,366,847 |
|
Accounts payable | 100,899 |
| | 86,468 |
|
Accrued expenses | 46,433 |
| | 53,139 |
|
Deferred revenue | 195,823 |
| | 169,472 |
|
Total current liabilities | 1,935,136 |
| | 1,675,926 |
|
Non-current content liabilities | 1,179,055 |
| | 1,076,622 |
|
Long-term debt | 500,000 |
| | 200,000 |
|
Long-term debt due to related party | — |
| | 200,000 |
|
Other non-current liabilities | 82,764 |
| | 70,669 |
|
Total liabilities | 3,696,955 |
| | 3,223,217 |
|
Commitments and contingencies (Note 10) |
|
| |
|
|
Stockholders’ equity: | | | |
Common stock, $0.001 par value; 160,000,000 shares authorized at September 30, 2013 and December 31, 2012; 59,257,798 and 55,587,167 issued and outstanding at September 30, 2013 and December 31, 2012, respectively | 59 |
| | 56 |
|
Additional paid-in capital | 698,677 |
| | 301,616 |
|
Accumulated other comprehensive income | 1,570 |
| | 2,919 |
|
Retained earnings | 504,064 |
| | 440,082 |
|
Total stockholders’ equity | 1,204,370 |
| | 744,673 |
|
Total liabilities and stockholders’ equity | $ | 4,901,325 |
| | $ | 3,967,890 |
|
See accompanying notes to the consolidated financial statements.
NETFLIX, INC.
Notes to Consolidated Financial Statements
(unaudited)
1. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying consolidated interim financial statements of Netflix, Inc. and its wholly owned subsidiaries (the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States (“U.S.”) and are consistent in all material respects with those applied in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission (the “SEC”) on February 1, 2013. The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant items subject to such estimates and assumptions include the amortization policy for the streaming content library; the recognition and measurement of income tax assets and liabilities; and the valuation of stock-based compensation. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On a regular basis, we evaluate our assumptions, judgments and estimates. Actual results may differ from these estimates.
The interim financial information is unaudited, but reflects all normal recurring adjustments that are, in the opinion of management, necessary to fairly present the information set forth herein. The interim financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Interim results are not necessarily indicative of the results for a full year.
The Company is organized into three operating segments: Domestic streaming, International streaming and Domestic DVD. The Company’s revenues are derived from monthly membership fees.
There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
2. Reclassifications and Changes in Estimates
Certain prior period amounts have been reclassified to conform to the current period presentation in the Consolidated Statements of Operations. Payroll and related expenses of $4.8 million and $15.0 million for the three and nine months ended September 30, 2012, respectively, associated with corporate marketing personnel, previously classified in "Marketing" on the Consolidated Statements of Operations, have been reclassified as "General and administrative." Historically these costs were substantially recorded in the Domestic streaming segment and impacted segment contribution profit. Management and the Company's chief operating decision maker consider such employee costs to be global corporate costs rather than marketing costs directly attributable to the segment and as such are not indicative of any given segment's performance. Accordingly, such costs have been reclassified as "General and administrative" expenses which are not a component of contribution profit. There was no impact to operating income in any period.
Certain prior period amounts in the Consolidated Statements of Cash Flows have been revised to correctly present changes in accounts payable related to purchases of fixed assets. For the three and nine months ended September 30, 2012, a $3.1 million and $3.4 million increase in accounts payable has been reclassified from purchases of fixed assets in "Net cash used in investing activities" to changes in accounts payable in "Net cash provided by (used in) operating activities." There was no impact to the Consolidated Statements of Operations or Consolidated Balance Sheets.
The Company had a change in estimate that is reflected in the consolidated financial statements for the three months ended September 30, 2013. When the Company started with original content, the Company did not have specific data about viewing patterns over time for content that premieres on Netflix. Based on experience with other similar television series and initial estimates of viewing patterns, the Company amortized this type of content on a straight-line basis over the shorter of four years or the license period. If a subsequent season is added, the remaining amortization period is extended by a year. Current estimates of viewing patterns indicate that viewing in the first few months is significantly higher, relative to the remaining amortization period, than previously estimated. As a result, in the third quarter of 2013, the Company began amortizing this type of content on an accelerated basis over the amortization period. The effect of this change in estimate was a $20.2 million decrease in contribution profit for the Domestic streaming segment and a $6.5 million increase in contribution loss for the International streaming segment for the three and nine months ended September 30, 2013. The effect to operating income and net income is a decrease of $26.7 million and $16.7 million, respectively, for the three and nine months ended September 30, 2013. The effect to basic earnings per share and diluted earnings per share was a decrease of $0.28 and $0.27, respectively, for the three months ended September 30, 2013 and a decrease of $0.29 and $0.27, respectively for the nine months ended September 30, 2013. The effect of this change in estimate relates primarily to titles that first premiered on Netflix in the first and second quarters of 2013.
3. Earnings Per Share
Basic earnings per share is computed using the weighted-average number of outstanding shares of common stock during the period. Diluted earnings per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential common shares outstanding during the period. Potential common shares consist of shares issuable upon the assumed conversion of the Company’s Senior Convertible Notes (prior to the conversion of such notes) and incremental shares issuable upon the assumed exercise of stock options. The computation of earnings per share is as follows: |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| (in thousands, except per share data) |
Basic earnings per share: | | | | | | | |
Net income | $ | 31,822 |
| | $ | 7,675 |
| | $ | 63,982 |
| | $ | 9,255 |
|
Shares used in computation: | | | | | | | |
Weighted-average common shares outstanding | 59,108 |
| | 55,541 |
| | 57,769 |
| | 55,508 |
|
Basic earnings per share | $ | 0.54 |
| | $ | 0.14 |
| | $ | 1.11 |
| | $ | 0.17 |
|
| | | | | | | |
Diluted earnings per share: | | | | | | | |
Net income | $ | 31,822 |
| | $ | 7,675 |
| | $ | 63,982 |
| | $ | 9,255 |
|
Senior Convertible Notes interest expense, net of tax | — |
| | 49 |
| | 49 |
| | 146 |
|
Numerator for diluted earnings per share | $ | 31,822 |
| | $ | 7,724 |
| | $ | 64,031 |
| | $ | 9,401 |
|
Shares used in computation: | | | | | | | |
Weighted-average common shares outstanding | 59,108 |
| | 55,541 |
| | 57,769 |
| | 55,508 |
|
Senior Convertible Notes shares | — |
| | 2,331 |
| | 956 |
| | 2,331 |
|
Employee stock options | 1,882 |
| | 857 |
| | 1,853 |
| | 990 |
|
Weighted-average number of shares | 60,990 |
| | 58,729 |
| | 60,578 |
| | 58,829 |
|
Diluted earnings per share | $ | 0.52 |
| | $ | 0.13 |
| | $ | 1.06 |
| | $ | 0.16 |
|
Employee stock options with exercise prices greater than the average market price of the common stock were excluded from the diluted calculation as their inclusion would have been anti-dilutive. The following table summarizes the potential common shares excluded from the diluted calculation:
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Employee stock options | 12 |
| | 1,782 |
| | 260 |
| | 1,199 |
|
4. Short-term Investments
The Company’s investment policy is consistent with the definition of available-for-sale securities. The Company does not buy and hold securities principally for the purpose of selling them in the near future. The Company’s policy is focused on the preservation of capital, liquidity and return. From time to time, the Company may sell certain securities but the objectives are generally not to generate profits on short-term differences in price. The following table summarizes, by major security type, the Company’s assets that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy:
|
| | | | | | | | | | | | | | | |
| As of September 30, 2013 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
Cash | $ | 420,235 |
| | $ | — |
| | $ | — |
| | $ | 420,235 |
|
Level 1 securities: | | | | | | | |
Money market funds | 24,024 |
| | — |
| | — |
| | 24,024 |
|
Level 2 securities: | | | | | | | |
Corporate debt securities | 324,422 |
| | 975 |
| | (788 | ) | | 324,609 |
|
Government and agency securities | 163,610 |
| | 352 |
| | (18 | ) | | 163,944 |
|
Asset and mortgage-backed securities | 207,852 |
| | 288 |
| | (762 | ) | | 207,378 |
|
Total (1) | $ | 1,140,143 |
| | $ | 1,615 |
| | $ | (1,568 | ) | | $ | 1,140,190 |
|
|
| | | | | | | | | | | | | | | |
| As of December 31, 2012 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
Cash | $ | 284,661 |
| | $ | — |
| | $ | — |
| | $ | 284,661 |
|
Level 1 securities: | | | | | | | |
Money market funds | 10,500 |
| | — |
| | — |
| | 10,500 |
|
Level 2 securities: | | | | | | | |
Corporate debt securities | 150,322 |
| | 1,605 |
| | (32 | ) | | 151,895 |
|
Government and agency securities | 166,643 |
| | 285 |
| | — |
| | 166,928 |
|
Asset and mortgage-backed securities | 138,340 |
| | 750 |
| | (125 | ) | | 138,965 |
|
Total (2) | $ | 750,466 |
| | $ | 2,640 |
| | $ | (157 | ) | | $ | 752,949 |
|
| |
(1) | Includes $439.1 million that is included in cash and cash equivalents, $695.9 million included in short-term investments and $5.2 million of restricted cash that is included in other non-current assets related to workers compensation deposits. |
| |
(2) | Includes $290.3 million that is included in cash and cash equivalents, $457.8 million included in short-term investments and $4.8 million of restricted cash that is included in other non-current assets related to workers compensation deposits. |
Fair value is a market-based measurement that is determined based on the assumptions that market participants would use in pricing an asset or liability. The hierarchy level assigned to each security in the Company’s available-for-sale portfolio and cash equivalents is based on its assessment of the transparency and reliability of the inputs used in the valuation of such instrument at the measurement date. The fair value of available-for-sale securities and cash equivalents included in the Level 1 category is based on quoted prices that are readily and regularly available in an active market. The fair value of available-for-sale securities included in the Level 2 category is based on observable inputs, such as quoted prices for similar assets at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly. These values were obtained from an independent pricing service and were evaluated using pricing models that vary by asset class and may incorporate available trade, bid and other market information and price quotes from well-established independent pricing vendors and broker-dealers. The Company's procedures include controls to ensure that appropriate fair values are recorded, such as comparing prices obtained from multiple independent sources. See Note 6 to the consolidated financial statements for further information regarding the fair value of the Company’s debt instruments.
Because the Company does not intend to sell the investments that are in a material unrealized loss position and it is not likely that the Company will be required to sell any investments before recovery of their amortized cost basis, the Company does not consider those investments with an unrealized loss to be other-than-temporarily impaired at September 30, 2013. There were no investments in a material unrealized loss position as of September 30, 2013 or December 31, 2012, respectively. There were no material other-than-temporary impairments or credit losses related to available-for-sale securities in the three and nine months ended September 30, 2013 and 2012. In addition, there were no material gross realized gains or losses in the three and nine months ended September 30, 2013 and 2012.
The estimated fair value of short-term investments by contractual maturity as of September 30, 2013 is as follows:
|
| | | |
| (in thousands) |
Due within one year | $ | 128,506 |
|
Due after one year and through 5 years | 519,446 |
|
Due after 5 years and through 10 years | 4,015 |
|
Due after 10 years | 43,964 |
|
Total short-term investments | $ | 695,931 |
|
5. Balance Sheet Components
Content Library
Content library consisted of the following:
|
| | | | | | | |
| As of |
| September 30, 2013 | | December 31, 2012 |
| (in thousands) |
Total content library, gross | $ | 5,951,485 |
| | $ | 5,001,524 |
|
Accumulated amortization | (2,565,584 | ) | | (2,127,354 | ) |
Total content library, net | 3,385,901 |
| | 2,874,170 |
|
Current content library, net | 1,577,514 |
| | 1,368,162 |
|
Non-current content library, net | $ | 1,808,387 |
| | $ | 1,506,008 |
|
Property and Equipment, Net
Property and equipment and accumulated depreciation consisted of the following:
|
| | | | | | | | | |
| | | As of |
| | | September 30, 2013 | | December 31, 2012 |
| | | (in thousands) |
Computer equipment | | 3 years | $ | 87,967 |
| | $ | 84,193 |
|
Operations and other equipment | | 5 years | 98,539 |
| | 100,207 |
|
Software | | 3 years | 39,242 |
| | 39,073 |
|
Furniture and fixtures | | 3 years | 20,594 |
| | 18,208 |
|
Building | | 30 years | 40,681 |
| | 40,681 |
|
Leasehold improvements | | Over life of lease | 49,681 |
| | 45,393 |
|
Capital work-in-progress | | | 7,715 |
| | 8,282 |
|
Property and equipment, gross | | | 344,419 |
| | 336,037 |
|
Less: Accumulated depreciation | | | (217,156 | ) | | (204,356 | ) |
Property and equipment, net | | | $ | 127,263 |
| | $ | 131,681 |
|
6. Long-term Debt
Senior Convertible Notes
In November 2011, the Company issued $200.0 million aggregate principal amount of zero coupon Senior Convertible Notes due on December 1, 2018 (the “Convertible Notes”) in a private placement offering to TCV VII, L.P., TCV VII(A), L.P. and TCV Member Fund, L.P. A general partner of these funds also serves on the Company’s Board of Directors, and as such, the issuance of the notes was considered a related party transaction. At any time following May 28, 2012, the Company could have elected to cause the conversion of the Convertible Notes into shares of the Company’s common stock when specified conditions were satisfied, including that the daily volume weighted average price of the Company’s common stock was equal to or greater than $111.54 for at least 50 trading days during a 65 trading day period prior to the conversion date.
In April 2013, after all specified conditions were satisfied, the Company elected to cause the conversion of all outstanding Convertible Notes with an aggregate principal amount of $200.0 million in accordance with the terms of the Indenture governing such notes. Pursuant to this conversion, the Company issued 2.3 million shares of common stock to the holders of the Convertible Notes at a conversion ratio of 11.6553. The fair market value of one share of common stock on the date of conversion was $216.99 per share.
Senior Notes
In February 2013, the Company issued $500.0 million aggregate principal amount of 5.375% Senior Notes due 2021 (the "5.375% Notes"). The 5.375% Notes were issued at par and are senior unsecured obligations of the Company. Interest is payable semi-annually at a rate of 5.375% per annum on February 1 and August 1 of each year, commencing on August 1, 2013. The 5.375% Notes are repayable in whole or in part upon the occurrence of a change of control, at the option of the holders, at a purchase price in cash equal to 101% of the principal plus accrued interest. The Company may redeem the 5.375% Notes prior to maturity in whole or in part at an amount equal to the principal amount thereof plus accrued and unpaid interest plus a make-whole payment equivalent to the present value of the remaining interest payments through maturity.
The 5.375% Notes include, among other terms and conditions, limitations on the Company's ability to create, incur or allow certain liens; enter into sale and lease-back transactions; create, assume, incur or guarantee additional indebtedness of the Company's subsidiaries; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's and its subsidiaries assets, to another person. At September 30, 2013 the Company was in compliance with these covenants.
In the first quarter of 2013, the Company used $224.5 million of the net proceeds of the 5.375% Notes to redeem the outstanding $200.0 million aggregate principal amount of 8.50% Senior Notes due 2017 (the “8.50% Notes”) and pursuant to the make-whole provision in the Indenture governing the 8.50% Notes, paid a $19.4 million premium and $5.1 million of accrued and unpaid interest. The Company recognized a loss on extinguishment of debt of $25.1 million related to redemption of the 8.50% Notes which included the write off of unamortized debt issuance costs of $4.2 million.
Based on quoted market prices in less active markets (a Level 2 input for this financial instrument), the fair value of the 5.375% Notes as of September 30, 2013 was approximately $496.3 million.
7. Stockholders’ Equity
In April 2013, the Company issued 2.3 million shares of common stock in connection with the conversion of the Convertible Notes. See Note 6 to the consolidated financial statements for further details.
Preferred Stock
In 2012, the Company designated 1,000,000 shares of its preferred stock with par value of $0.001 per share as Series A Participating Preferred Stock. The remaining 9,000,000 shares of preferred stock with par value of $0.001 remain undesignated. None of the preferred shares were issued and outstanding at September 30, 2013 or December 31, 2012.
Stock Option Plan
In June 2011, the Company adopted the 2011 Stock Plan. The 2011 Stock Plan provides for the grant of incentive stock options to employees and for the grant of non-statutory stock options, stock appreciation rights, restricted stock and restricted stock units to employees, directors and consultants. As of September 30, 2013, 3.5 million shares were reserved for future grants under the 2011 Stock Plan.
A summary of the activities related to the Company’s stock option plans is as follows:
|
| | | | | | | | | | | | | | | |
| | | Options Outstanding | | | | |
| Shares Available for Grant | | Number of Shares | | Weighted- Average Exercise Price | | Weighted-Average Remaining Contractual Term (in Years) | | Aggregate Intrinsic Value (in Thousands) |
Balances as of December 31, 2012 | 4,049,037 |
| | 4,572,952 |
| | $ | 71.33 |
| | | | |
Granted | (541,378 | ) | | 541,378 |
| | 184.71 |
| | | | |
Exercised |
|
| | (1,339,571 | ) | | 69.84 |
| | | | |
Balances as of September 30, 2013 | 3,507,659 |
| | 3,774,759 |
| | 88.12 |
| | 6.37 | | $ | 834,555 |
|
Vested and exercisable at September 30, 2013 | | | 3,774,759 |
| | 88.12 |
| | 6.37 | | $ | 834,555 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2013. This amount changes based on the fair market value of the Company’s common stock. The total intrinsic value of options exercised for the three months ended September 30, 2013 and 2012 was $64.5 million and $0.4 million, respectively. The total intrinsic value of options exercised for the nine months ended September 30, 2013 and 2012 was $182.8 million and $13.2 million, respectively.
Cash received from option exercises for the three months ended September 30, 2013 and 2012 was $25.6 million and $0.3 million, respectively. Cash received from option exercises for the nine months ended September 30, 2013 and 2012 was $93.6 million and $2.1 million, respectively.
Stock-Based Compensation
Vested stock options granted before June 30, 2004 can be exercised up to three months following termination of employment. Vested stock options granted after June 30, 2004 and before January 1, 2007 can be exercised up to one year following termination of employment. Vested stock options granted on or after January 1, 2007 will remain exercisable for the full ten year contractual term regardless of employment status.
The following table summarizes the assumptions used to value stock option grants using the lattice-binomial model:
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
Dividend yield | — | % | | — | % | | — | % | | — | % |
Expected volatility | 51 | % | | 60 | % | | 51% - 54% |
| | 60% - 65% |
|
Risk-free interest rate | 2.55 | % | | 1.61 | % | | 1.87% - 2.55% |
| | 1.61% - 2.01% |
|
Suboptimal exercise factor | 2.43 - 3.79 |
| | 2.27 - 3.64 |
| | 2.33 - 3.79 |
| | 2.26 - 3.65 |
|
The Company bifurcates its option grants into two employee groupings (executive and non-executive) based on exercise behavior and considers several factors in determining the estimate of expected term for each group, including the historical option exercise behavior, the terms and vesting periods of the options granted.
The weighted-average fair value of employee stock options granted during the three months ended September 30, 2013 and 2012 was $136.78 and $32.57 per share, respectively. The weighted-average fair value of employee stock options granted during the nine months ended September 30, 2013 and 2012 was $100.08 and $42.58 per share, respectively.
Stock-based compensation expense related to stock option plans was $18.5 million for each of the three months ended September 30, 2013 and 2012. Stock-based compensation expense related to stock option plans was $54.2 million and $56.3 million for the nine months ended September 30, 2013 and 2012, respectively. The total income tax benefit recognized in the income statement related to stock option plans was $7.1 million for each of the three months ended September 30, 2013 and 2012. The total income tax benefit recognized in the income statement related to stock option plans was $20.8 million and $21.7 million for the nine months ended September 30, 2013 and 2012, respectively.
8. Accumulated Other Comprehensive Income
The following tables summarize the changes in accumulated balances of other comprehensive income (loss), net of tax for the three and nine months ended September 30, 2013:
|
| | | | | | | | | | | |
| Foreign currency | | Change in unrealized gains on available for sale securities | | Total |
| (in thousands) |
Balance as of June 30, 2013 | $ | (878 | ) | | $ | (786 | ) | | $ | (1,664 | ) |
Other comprehensive income before reclassifications | 2,409 |
| | 340 |
| | 2,749 |
|
Amounts reclassified from accumulated other comprehensive income | — |
| | 485 |
| | 485 |
|
Net increase in other comprehensive income | 2,409 |
| | 825 |
| | 3,234 |
|
Balance as of September 30, 2013 | $ | 1,531 |
| | $ | 39 |
| | $ | 1,570 |
|
|
| | | | | | | | | | | |
| Foreign currency | | Change in unrealized gains on available for sale securities | | Total |
| (in thousands) |
Balance as of December 31, 2012 | $ | 1,381 |
| | $ | 1,538 |
| | $ | 2,919 |
|
Other comprehensive income before reclassifications | 150 |
| | (2,023 | ) | | (1,873 | ) |
Amounts reclassified from accumulated other comprehensive income | — |
| | 524 |
| | 524 |
|
Net increase (decrease) in other comprehensive income | 150 |
| | (1,499 | ) | | (1,349 | ) |
Balance as of September 30, 2013 | $ | 1,531 |
| | $ | 39 |
| | $ | 1,570 |
|
All amounts reclassified from accumulated other comprehensive income were related to gains (losses) on available-for-sale securities. These reclassifications impacted "Interest and other income (expense)" on the Consolidated Statements of Operations.
9. Income Taxes
The effective tax rates for each of the three months ended September 30, 2013 and 2012 was 36%. The effective tax rates for the nine months ended September 30, 2013 and 2012 were 34% and 41%, respectively. These rates differed from the federal statutory rate primarily due to the Federal and California R&D tax credits partially offset by state taxes and nondeductible expenses. The decrease in the Company's effective tax rate for the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012 was primarily due to the retroactive reinstatement of the 2012 Federal R&D credit in January 2013.
On January 2, 2013, the American Taxpayer Relief Act of 2012 (H.R. 8) was signed into law which retroactively extended the Federal R&D credit from January 1, 2012 through December 31, 2013. As a result, the Company recognized the retroactive benefit of the 2012 Federal R&D credit of approximately $3.1 million as a discrete item in the first quarter of 2013, the period in which the legislation was enacted.
Gross unrecognized tax benefits were $59.7 million and $43.3 million as of September 30, 2013 and December 31, 2012, respectively. The gross unrecognized tax benefits, if recognized by the Company, will result in a reduction of approximately $50.1 million to the provision for income taxes thereby favorably impacting the Company’s effective tax rate. The Company’s unrecognized tax benefits are classified as “Other non-current liabilities” on the Consolidated Balance Sheets. The Company includes interest and penalties related to unrecognized tax benefits within the "Provision for income taxes" on the Consolidated Statements of Operations. As of September 30, 2013, the total amount of gross interest and penalties accrued was $3.7 million, and is classified as “Other non-current liabilities” on the Consolidated Balance Sheets.
Deferred tax assets include $11.4 million and $11.0 million classified as “Other current assets” and $68.6 million and $56.9 million classified as “Other non-current assets” on the Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012, respectively. In evaluating its ability to realize the net deferred tax assets, the Company considered all available positive and negative evidence, including its past operating results and the forecast of future market growth, forecasted earnings, future taxable income, and prudent and feasible tax planning strategies. As of September 30, 2013 and December 31, 2012, it was considered more likely than not that substantially all deferred tax assets would be realized, and no significant valuation allowance was recorded.
Income tax benefits attributable to the exercise of employee stock options of $19.7 million and $0.1 million, during the three months ended September 30, 2013 and 2012, respectively, were recorded directly to "Additional paid-in capital" on the Consolidated Balance Sheets. Income tax benefits attributable to the exercise of employee stock options of $51.1 million and $4.2 million, during the nine months ended September 30, 2013 and 2012, respectively, were recorded directly to "Additional paid-in capital" on the Consolidated Balance Sheets.
The Company files U.S. federal, state and foreign tax returns. The Company is currently under examination by the IRS for the years 2008 through 2011. The year 2012 remains subject to examination by the IRS. The Company is also currently under examination by the state of California for the years 2006 and 2007. The years 1997 through 2005, as well as 2008 through 2011, remain subject to examination by the state of California.
Given the potential outcome of the current examinations, as well as the impact of the current examination on the potential expiration of the statute of limitations, it is reasonably possible that the balance of unrecognized tax benefits could significantly change within the next twelve months. However, at this time, an estimate of the range of reasonably possible adjustments to the balance of unrecognized tax benefits cannot be made.
10. Commitments and Contingencies
Streaming Content
The Company had $6.5 billion and $5.6 billion of obligations at September 30, 2013 and December 31, 2012, respectively, including agreements to license streaming content that represent current or long-term liabilities or that are not reflected on the Consolidated Balance Sheets because they do not meet the content library asset recognition criteria. The license agreements that are not reflected on the Consolidated Balance Sheets do not meet the content library asset recognition criteria because either the fee is not known or reasonably determinable for a specific title or it is known but the title is not yet available for streaming to members.
For those agreements with variable terms, the Company does not estimate the total obligation beyond any minimum quantities and/or pricing as of the reporting date. For those agreements that include renewal provisions that are solely at the option of the content provider, the Company includes the commitments associated with the renewal period to the extent such commitments are fixed or a minimum amount is specified.
The Company has entered into certain license agreements that include an unspecified or a maximum number of titles that the Company may or may not receive in the future and/or that include pricing contingent upon certain variables, such as theatrical exhibition receipts for the title. As of the reporting date, it is unknown whether the Company will receive access to these titles or what the ultimate price per title will be. Accordingly, such amounts are not reflected in the commitments described below. However such amounts are expected to be significant and the expected timing of payments could range from less than one year to more than five years.
The expected timing of payments for these agreements to license streaming content that represent current or long-term liabilities as well as obligations not reflected on the Consolidated Balance Sheets is as follows:
|
| | | | | | | |
| As of |
| September 30, 2013 | | December 31, 2012 |
| (in thousands) |
Less than one year | $ | 2,766,597 |
| | $ | 2,299,562 |
|
Due after one year and through 3 years | 2,829,201 |
| | 2,715,294 |
|
Due after 3 years and through 5 years | 803,942 |
| | 540,346 |
|
Due after 5 years | 105,611 |
| | 78,483 |
|
Total streaming content obligations | $ | 6,505,351 |
| | $ | 5,633,685 |
|
The Company has licenses with certain performing rights organizations (“PROs”), and is currently involved in negotiations with other PROs, that hold certain rights to music "publicly performed" in connection with streaming content into various territories. The Company accrues for estimated royalties that are expected to be due to PROs and adjusts these accruals based on any changes in estimates. These amounts are included in "Current content liabilities" on the Company's Consolidated Balance Sheets. If the Company is unable to reach mutually acceptable terms with the PROs, it could become involved in litigation and/or could be enjoined from delivering certain musical compositions, which could adversely impact the Company. Additionally, pending and ongoing litigation between certain PROs and other third parties in various territories could impact the Company's negotiations with PROs. The results of these negotiations are uncertain and may be materially different from management’s estimates.
Legal Proceedings
From time to time, in the normal course of its operations, the Company is a party to litigation matters and claims, including claims relating to employee relations, business practices and patent infringement. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict and the Company's view of these matters may change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. An unfavorable outcome to any legal matter, if material, could have an adverse effect on the Company's operations or its financial position, liquidity or results of operations.
On January 13, 2012, the first of three purported shareholder class action lawsuits was filed in the United States District Court for the Northern District of California against the Company and certain of its officers and directors. Two additional purported shareholder class action lawsuits were filed in the same court on January 27, 2012 and February 29, 2012 alleging substantially similar claims. These lawsuits were consolidated into In re Netflix, Inc., Securities Litigation, Case No. 3:12-cv-00225-SC, and the Court selected lead plaintiffs. Lead plaintiffs filed a consolidated complaint which alleged violations of the federal securities laws on June 26, 2012. The Court dismissed the consolidated complaint with leave to amend on February 13, 2013. Lead plaintiffs filed a first amended consolidated complaint on March 22, 2013. The Court dismissed the first amended consolidated complaint with prejudice on August 20, 2013, and judgment was entered on September 27, 2013.
On November 23, 2011, the first of six purported shareholder derivative suits was filed in the Superior Court of California, Santa Clara County, against the Company and certain of its officers and directors. Five additional purported shareholder derivative suits were subsequently filed: two in the Superior Court of California, Santa Clara County on February 9, 2012 and May 2, 2012; and three in the United States District Court for the Northern District of California on February 13, 2012, February 24, 2012 and April 2, 2012. The purported shareholder derivative suits filed in the Northern District of California have been voluntarily dismissed. On July 5, 2012, the purported shareholder derivative suits filed in Santa Clara County were consolidated into In re Netflix, Inc. Shareholder Derivative Litigation, Case No. 1-12-cv-218399, and lead counsel was appointed. A consolidated complaint was filed December 4, 2012, with plaintiffs seeking compensatory damages and other relief. The consolidated complaint alleges, among other things, that certain of the Company's current and former officers and directors breached their fiduciary duties, issued false and misleading statements primarily regarding the Company's streaming business, violated accounting rules concerning segment reporting, violated provisions of the California Corporations Code, and wasted corporate assets. The consolidated complaint further alleges that the defendants caused the Company to buy back stock at artificially inflated prices to the detriment of the Company and its shareholders while contemporaneously selling personally held Company stock. The Company filed a demurrer to the consolidated complaint and a motion to stay the litigation on February 4, 2013 and on June 21, 2013, the Court granted the motion to stay the litigation. Management has determined a potential loss is reasonably possible however, based on its current knowledge, management does not believe that the amount of such possible loss or a range of potential loss is reasonably estimable.
The Company is involved in other litigation matters not listed above but does not consider the matters to be material either individually or in the aggregate at this time. The Company's view of the matters not listed may change in the future as the litigation and events related thereto unfold.
Indemnification
In the ordinary course of business, the Company has entered into contractual arrangements under which it has agreed to provide indemnification of varying scope and terms to business partners and other parties with respect to certain matters, including, but not limited to, losses arising out of the Company’s breach of such agreements and out of intellectual property infringement claims made by third parties. In these circumstances, payment may be conditional on the other party making a claim pursuant to the procedures specified in the particular contract.
The Company's obligations under these agreements may be limited in terms of time or amount, and in some instances, the Company may have recourse against third-parties for certain payments. In addition, the Company has entered into indemnification agreements with its directors and certain of its officers that will require it, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. The terms of such obligations vary.
It is not possible to make a reasonable estimate of the maximum potential amount of future payments under these or similar agreements due to the conditional nature of the Company’s obligations and the unique facts and circumstances involved in each particular agreement. No amount has been accrued in the accompanying consolidated financial statements with respect to these indemnification obligations.
11. Segment Information
The Company has three operating segments: Domestic streaming, International streaming and Domestic DVD. Segment information is presented along the same lines that the Company’s chief operating decision maker reviews the operating results in assessing performance and allocating resources. The Company’s chief operating decision maker reviews revenues and contribution profit (loss) for each of the reportable segments. Contribution profit (loss) is defined as revenues less cost of revenues and marketing expenses directly incurred by the segment.
The Domestic and International streaming segments derive revenues from monthly membership services consisting solely of streaming content. The Domestic DVD segment derives revenues from monthly membership services consisting solely of DVD-by-mail. Revenues and the related credit card fees are attributed to the operating segment based on the nature of the underlying membership (DVD or streaming) and the geographic region from which the membership originates. There are no internal revenue transactions between the Company’s reporting segments.
Cost of revenues are primarily attributed to the operating segment based on the amounts directly incurred by the segment to obtain content and deliver it to the specific region. Marketing expenses are primarily comprised of advertising expenses which are generally included in the segment in which the expenditures are directly incurred.
As of September 30, 2013, the Company had $4.7 million in long-lived tangible assets located internationally and $122.6 million in long-lived tangible assets located in the United States. As of December 31, 2012, the Company had $4.0 million in long-lived tangible assets located internationally and $127.7 million in long-lived tangible assets located in the United States.
The following tables represent segment information for the quarter ended September 30, 2013 and 2012:
|
| | | | | | | | | | | | | | | |
| As of/ Three months ended September 30, 2013 |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
| (in thousands) |
Total members at end of period (1) | 31,092 |
| | 9,188 |
| | 7,148 |
| | — |
|
Revenues | $ | 701,083 |
| | $ | 183,051 |
| | $ | 221,865 |
| | $ | 1,105,999 |
|
Cost of revenues | 470,631 |
| | 207,989 |
| | 112,399 |
| | 791,019 |
|
Marketing | 63,971 |
| | 49,359 |
| | 2,779 |
| | 116,109 |
|
Contribution profit (loss) | $ | 166,481 |
| | $ | (74,297 | ) | | $ | 106,687 |
| | $ | 198,871 |
|
Other operating expenses | | | | | | | 141,751 |
|
Operating income | | | | | | | 57,120 |
|
Other income (expense) | | | | | | | (7,629 | ) |
Provision for income taxes | | | | | | | 17,669 |
|
Net income | | | | | | | $ | 31,822 |
|
|
| | | | | | | | | | | | | | | |
| As of/ Three months ended September 30, 2012 |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
| (in thousands) |
Total members at end of period (1) | 25,101 |
| | 4,311 |
| | 8,606 |
| | — |
|
Revenues | $ | 556,027 |
| | $ | 77,744 |
| | $ | 271,318 |
| | $ | 905,089 |
|
Cost of revenues | 399,124 |
| | 124,379 |
| | 139,135 |
| | 662,638 |
|
Marketing | 61,197 |
| | 45,742 |
| | 1,509 |
| | 108,448 |
|
Contribution profit (loss) | $ | 95,706 |
| | $ | (92,377 | ) | | $ | 130,674 |
| | $ | 134,003 |
|
Other operating expenses | | | | | | | 117,868 |
|
Operating income | | | | | | | 16,135 |
|
Other income (expense) | | | | | | | (4,189 | ) |
Provision for income taxes | | | | | | | 4,271 |
|
Net income | | | | | | | $ | 7,675 |
|
The following table represents the amortization of the content library:
|
| | | | | | | | | | | | | | | |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
Three months ended September 30, | (in thousands) |
2013 | $ | 363,787 |
| | $ | 189,607 |
| | $ | 17,546 |
| | $ | 570,940 |
|
2012 | $ | 296,234 |
| | $ | 114,713 |
| | $ | 13,132 |
| | $ | 424,079 |
|
The following tables represent segment information for the nine months ended September 30, 2013 and 2012:
|
| | | | | | | | | | | | | | | |
| As of/ Nine months ended September 30, 2013 |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
| (in thousands) |
Total members at end of period (1) | 31,092 |
| | 9,188 |
| | 7,148 |
| | — |
|
Revenues | $ | 2,010,821 |
| | $ | 490,972 |
| | $ | 697,539 |
| | $ | 3,199,332 |
|
Cost of revenues | 1,356,610 |
| | 555,898 |
| | 358,899 |
| | 2,271,407 |
|
Marketing | 205,066 |
| | 152,124 |
| | 9,854 |
| | 367,044 |
|
Contribution profit (loss) | $ | 449,145 |
| | $ | (217,050 | ) | | $ | 328,786 |
| | $ | 560,881 |
|
Other operating expenses | | | | | | | 414,822 |
|
Operating income | | | | | | | 146,059 |
|
Other income (expense) | | | | | | | (48,989 | ) |
Provision for income taxes | | | | | | | 33,088 |
|
Net income | | | | | | | $ | 63,982 |
|
|
| | | | | | | | | | | | | | | |
| As of/ Nine months ended September 30, 2012 |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
| (in thousands) |
Total members at end of period (1) | 25,101 |
| | 4,311 |
| | 8,606 |
| | — |
|
Revenues | $ | 1,595,397 |
| | $ | 186,142 |
| | $ | 882,504 |
| | $ | 2,664,043 |
|
Cost of revenues | 1,138,474 |
| | 324,332 |
| | 467,193 |
| | 1,929,999 |
|
Marketing | 201,334 |
| | 146,297 |
| | 4,709 |
| | 352,340 |
|
Contribution profit (loss) | $ | 255,589 |
| | $ | (284,487 | ) | | $ | 410,602 |
| | $ | 381,704 |
|
Other operating expenses | | | | | | | 351,350 |
|
Operating income | | | | | | | 30,354 |
|
Other income (expense) | | | | | | | (14,778 | ) |
Provision for income taxes | | | | | | | 6,321 |
|
Net income | | | | | | | $ | 9,255 |
|
The following table represents the amortization of the content library:
|
| | | | | | | | | | | | | | | |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
Nine months ended September 30, | (in thousands) |
2013 | $ | 1,043,976 |
| | $ | 505,408 |
| | $ | 53,492 |
| | $ | 1,602,876 |
|
2012 | $ | 826,254 |
| | $ | 300,426 |
| | $ | 49,482 |
| | $ | 1,176,162 |
|
The following table represents total content library, net:
|
| | | | | | | | | | | | | | | |
| Domestic Streaming | | International Streaming | | Domestic DVD | | Consolidated |
| (in thousands) |
As of September 30, 2013 | $ | 2,643,433 |
| | $ | 715,962 |
| | $ | 26,506 |
| | $ | 3,385,901 |
|
As of December 31, 2012 | $ | 2,317,070 |
| | $ | 527,235 |
| | $ | 29,865 |
| | $ | 2,874,170 |
|
| |
(1) | A membership (also referred to as a subscription) is defined as the right to receive either the Netflix streaming service or Netflix DVD service. In connection with these services, the Company offers free-trial memberships to new and certain rejoining members. For inclusion in the definition of a member in the above metrics, a method of payment is required to be provided even during the free-trial period. Total members therefore include those who are on a free-trial and have provided a method of payment. A membership would be canceled and cease to be reflected in the above metrics as of the effective cancellation date. Voluntary cancellations become effective at the end of the monthly membership period, while involuntary cancellation of the service, as a result of a failed method of payment, becomes effective immediately. |
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, but are not limited to statements regarding: our core strategy, contribution profit (losses) and margins both domestically and internationally, DVD and streaming member trends, cash use in connection with content acquisitions and international expansion, investments in content, including expanding investments in original content, content payments and expense, investments in marketing, free and operating cash flow and available funds, deferred tax assets, accessing and obtaining additional capital and future contractual obligations. These forward-looking statements are subject to risks and uncertainties that could cause actual results and events to differ materially from those included in forward-looking statements. These forward-looking statements can be identified by our use of words such as "anticipate," "expect," "will," "may" and derivations thereof. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the Securities and Exchange Commission (“SEC”) on February 1, 2013, in particular the risk factors discussed under the heading “Risk Factors” in Part I, Item IA.
We assume no obligation to revise or publicly release any revision to any forward-looking statements contained in this Quarterly Report on Form 10-Q, unless required by law.
Investors and others should note that we announce material financial information to our investors using our investor relations website (http://ir.netflix.com), SEC filings, press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our subscribers and the public about our company, our services and other issues. It is possible that the information we post on social media could be deemed to be material information. Therefore, we encourage investors, the media, and others interested in our company to review the information we post on the U.S. social media channels listed on our investor relations website.
Overview
We are the world’s leading Internet television network with over 40 million streaming members in 41 countries enjoying more than one billion hours of TV shows and movies per month, including Netflix original series. Our members can watch as much as they want, anytime, anywhere, on nearly any Internet-connected screen. Additionally, in the United States ("U.S."), our members can receive standard definition DVDs, and their high definition successor, Blu-ray discs (collectively referred to as “DVD”), delivered quickly to their homes.
We are a pioneer in the Internet delivery of TV shows and movies, launching our streaming service in 2007. Since this launch, we have developed an ecosystem for Internet-connected devices and have licensed increasing amounts of content that enable consumers to enjoy TV shows and movies directly on their TVs, computers and mobile devices. As a result of these efforts, we have experienced growing consumer acceptance of and interest in the delivery of TV shows and movies directly over the Internet. Historically, our acquisition of new members has been seasonal with the first and fourth quarters representing our strongest net member additions and our second quarter representing the lowest net member additions in a calendar year.
Our core strategy is to grow a streaming membership business domestically and internationally. We are continuously improving the member experience, with a focus on the quality of our streaming content mix, enhancing our user interface and improving the user experience on Internet-connected devices, while staying within the parameters of our consolidated net income and operating segment contribution profit targets. As we grow our streaming segments, we have shifted spending away from the Domestic DVD segment to invest more in streaming content and marketing for our streaming services.
| |
• | We define contribution profit as revenues less cost of revenues and marketing expenses. We believe this is an important measure of our operating segment performance as it represents each segment's performance before discrete global corporate costs. |
| |
• | For the Domestic and International streaming segments, content licensing expenses, which include the amortization of the streaming content library and other expenses associated with the licensing of streaming content, represent the vast majority of cost of revenues. Streaming content rights are generally specific to a geographic region and accordingly our international expansion will require us to obtain additional streaming content licenses to support new international markets. Other cost of revenues such as content delivery expenses, customer service and payment processing fees tend to be lower as a percentage of total cost of revenues as compared to content licensing expenses. We utilize both our own and third-party content delivery networks to help us efficiently stream a high volume of content to our members over the Internet. Content delivery expenses, therefore, also include equipment costs related to our streaming content delivery network ("Open Connect") and all third-party costs associated with delivering streaming content over the Internet. Cost of revenues in the Domestic DVD segment consists primarily of content delivery, expenses related to the acquisition of content, including amortization of DVD content library and revenue sharing expenses, and other expenses associated with our DVD processing and customer service centers. |
Content delivery expenses for the Domestic DVD segment consist of the postage costs to mail DVDs to and from our paying members and the packaging and label costs for the mailers.
| |
• | For the Domestic and International streaming segments, marketing expenses consist primarily of advertising expenses and payments made to our affiliates and consumer electronics partners. Advertising expenses include promotional activities such as television and online advertising as well as allocated costs of revenues relating to free trial periods. Payments to our affiliates and device partners may be in the form of a fixed fee or may be a revenue sharing payment. Marketing costs are primarily incurred by our Domestic and International streaming segments given our focus on building consumer awareness of the streaming offerings. Marketing costs are immaterial for the Domestic DVD segment. |
| |
• | As a result of our focus on growing the streaming segments, contribution margins for the Domestic and International streaming segments are lower than for our Domestic DVD segment. We expect that the investments in content and marketing associated with the Domestic streaming segment will slow relative to revenues to allow for contribution margin expansion over time, and we have grown contribution margin from 12% when we first began separately reporting Domestic streaming results in the fourth quarter of 2011 to 24% in the third quarter of 2013. Investments in content and marketing associated with the International streaming segment will continue to fluctuate dependent upon the number of International territories in which our streaming service is offered and the timing of the launch of new territories. |
Results of Operations
The following represents our consolidated performance highlights: |
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | Change |
| September 30, 2013 | | June 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q2'13 | | Q3'13 vs. Q3'12 |
| (in thousands) | | | | |
Revenues | $ | 1,105,999 |
| | $ | 1,069,372 |
| | $ | 905,089 |
| | 3 | % | | 22 | % |
Operating income | 57,120 |
| | 57,117 |
| | 16,135 |
| | — | % | | 254 | % |
Net income | 31,822 |
| | 29,471 |
| | 7,675 |
| | 8 | % | | 315 | % |
Consolidated revenues for the three months ended September 30, 2013 increased $200.9 million as compared to the three months ended September 30, 2012 and $36.6 million as compared to the three months ended June 30, 2013 due to growth in streaming members, both internationally and domestically. This increase in revenues was partially offset by an increase in the cost of revenues due to continued investments in existing and new streaming content and a change in estimate related to amortization of certain content.
When we started with original content, we did not have specific data about viewing patterns over time for content that premieres on Netflix. Based on our experience with other similar television series and our initial estimates of viewing patterns, we amortized content that premiered on our service on a straight-line basis over the shorter of four years or the license period. If a subsequent season is added, we extend the remaining amortization period by a year. Current estimates of viewing patterns indicate that viewing in the first few months is significantly higher, relative to the rest of the amortization period, than previously estimated. As a result, in the third quarter of 2013, we began amortizing this type of content on an accelerated basis over the amortization period. The effect of this change in estimate was a $20.2 million decrease in contribution profit for the Domestic streaming segment and a $6.5 million increase in contribution loss for the International streaming segment for the three and nine months ended September 30, 2013. The effect to operating income and net income is a decrease of $26.7 million and $16.7 million, respectively, for the three and nine months ended September 30, 2013. The effect to basic earnings per share and diluted earnings per share was a decrease of $0.28 and $0.27, respectively, for the three months ended September 30, 2013 and a decrease of $0.29 and $0.27, respectively for the nine months ended September 30, 2013. The effect of this change in estimate relates primarily to titles that first premiered on Netflix in the first and second quarters of 2013.
Domestic Streaming Segment
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of/ Three Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 1,285 |
| | 1,163 |
| | 10 | % |
Members at end of period | | 31,092 |
| | 25,101 |
| | 24 | % |
Paid members at end of period | | 29,925 |
| | 23,801 |
| | 26 | % |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 701,083 |
| | $ | 556,027 |
| | 26 | % |
Cost of revenues | | 470,631 |
| | 399,124 |
| | 18 | % |
Marketing | | 63,971 |
| | 61,197 |
| | 5 | % |
Contribution profit | | 166,481 |
| | 95,706 |
| | 74 | % |
Contribution margin | | 24 | % | | 17 | % | | |
In the Domestic streaming segment, we derive revenues from services consisting solely of streaming content offered through a membership plan priced primarily at $7.99 per month. The $145.1 million increase in our domestic streaming revenues was due to the 26% growth in the average number of paid memberships.
The $71.5 million increase in domestic streaming cost of revenues was primarily due to the $58.3 million increase in content licensing expenses. This increase was primarily attributable to continued investments in existing and new streaming content as well as the impact of revised amortization (detailed above) for content premiering on Netflix. In addition, content delivery expenses increased by $5.2 million and other costs, such as payment processing fees and customer service call centers, increased $8.0 million due to our growing member base.
Marketing expenses increased $2.8 million primarily due to an increase in advertising, partially offset by a decrease in payments made to our affiliates.
Our Domestic streaming segment had a contribution margin of 24% for the three months ended September 30, 2013, which increased as compared to the contribution margin of 17% for the three months ended September 30, 2012, as a result of growing memberships and revenue faster than content spending.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of/ Nine Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 3,946 |
| | 3,430 |
| | 15 | % |
Members at end of period | | 31,092 |
| | 25,101 |
| | 24 | % |
Paid members at end of period | | 29,925 |
| | 23,801 |
| | 26 | % |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 2,010,821 |
| | $ | 1,595,397 |
| | 26 | % |
Cost of revenues | | 1,356,610 |
| | 1,138,474 |
| | 19 | % |
Marketing | | 205,066 |
| | 201,334 |
| | 2 | % |
Contribution profit | | 449,145 |
| | 255,589 |
| | 76 | % |
Contribution margin | | 22 | % | | 16 | % | | |
The $415.4 million increase in our domestic streaming revenues was due to the 26% growth in the average number of paid memberships.
The $218.1 million increase in domestic streaming cost of revenues was primarily due to the $173.3 million increase in content licensing expenses. This increase was primarily attributable to continued investments in existing and new streaming content as well as the impact of revised amortization (detailed above) for content premiering on Netflix. In addition, content delivery expenses increased by $20.6 million and other costs, such as payment processing fees and customer service call centers, increased $24.2 million due to our growing member base.
Our Domestic streaming segment had a contribution margin of 22% for the nine months ended September 30, 2013, which increased as compared to the contribution margin of 16% for the nine months ended September 30, 2012, as a result of growing memberships and revenue faster than content spending.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | | |
| | As of /Three Months Ended | | Change |
| | September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 1,285 |
| | 633 |
| | 103 | % |
Members at end of period | | 31,092 |
| | 29,807 |
| | 4 | % |
Paid members at end of period | | 29,925 |
| | 28,624 |
| | 5 | % |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 701,083 |
| | $ | 671,089 |
| | 4 | % |
Cost of revenues | | 470,631 |
| | 449,473 |
| | 5 | % |
Marketing | | 63,971 |
| | 70,302 |
| | (9 | )% |
Contribution profit | | 166,481 |
| | 151,314 |
| | 10 | % |
Contribution margin | | 24 | % | | 23 | % | | |
The $30.0 million increase in our domestic streaming revenues was due to the 4% growth in the average number of paid memberships. We expect domestic streaming memberships to continue to grow.
The $21.2 million increase in domestic streaming cost of revenues was primarily due to the $19.9 million increase in content licensing expenses. This increase was primarily attributable to the impact of revised amortization (detailed above) for content premiering on Netflix. Other costs increased $1.3 million primarily due to an increase in payment processing fees and costs associated with customer service call centers due to our growing member base.
Marketing expenses decreased $6.3 million primarily due to a decrease in advertising.
Our Domestic streaming segment had a contribution margin of 24% for the three months ended September 30, 2013, which increased as compared to the contribution margin of 23% for the three months ended June 30, 2013, as a result of growing memberships and revenue coupled with a decrease in growth in marketing. We expect that contribution margin for the Domestic streaming segment in the fourth quarter of 2013 will be roughly flat as compared to the third quarter of 2013 but will increase as compared to the fourth quarter of 2012.
International Streaming Segment
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of /Three Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 1,441 |
| | 687 |
| | 110 | % |
Members at end of period | | 9,188 |
| | 4,311 |
| | 113 | % |
Paid members at end of period | | 8,084 |
| | 3,689 |
| | 119 | % |
| | | | | | |
Contribution profit (loss): | | | | | | |
Revenues | | $ | 183,051 |
| | $ | 77,744 |
| | 135 | % |
Cost of revenues | | 207,989 |
| | 124,379 |
| | 67 | % |
Marketing | | 49,359 |
| | 45,742 |
| | 8 | % |
Contribution loss | | (74,297 | ) | | (92,377 | ) | | (20 | )% |
In the International streaming segment, we derive revenues from services consisting of streaming content offered through a membership plan priced at the equivalent of USD $7 to $14 per month. We launched our streaming service in Canada in September 2010 and have continuously expanded our services internationally with launches in Latin America in September 2011, the U.K. and Ireland in January 2012, Finland, Denmark, Sweden and Norway in October 2012 and most recently the Netherlands in September 2013.
The $105.3 million increase in our international revenues was primarily due to the 125% growth in the average number of paid international memberships. International streaming memberships account for 23% of total streaming memberships as of September 30, 2013 as compared to 15% as of September 30, 2012. We expect international streaming memberships to continue to grow.
The $83.6 million increase in international cost of revenues was primarily due to a $77.2 million increase in content licensing expenses. This increase was primarily attributable to continued investments in existing and new streaming content, including content to support the launch of our service in the Nordics and the Netherlands, as well as the impact of revised amortization (detailed above) for content premiering on Netflix. Other costs increased $6.4 million due to an increase in content delivery expenses, payment processing fees, and costs associated with our customer service call centers, all driven by our growing member base.
Marketing expenses incurred by our International streaming segment have been significant and will fluctuate dependent upon the number of international territories in which our streaming service is offered and the timing of the launch of new territories. International marketing expenses for the three months ended September 30, 2013 increased $3.6 million as compared to the three months ended September 30, 2012 due to our expansion in the Nordic regions and the Netherlands, offset partially by a decrease in spending in other territories.
Our International streaming segment had a contribution loss of $74.3 million for the three months ended September 30, 2013, which decreased as compared to the contribution loss of $92.4 million for the three months ended September 30, 2012, as a result of growing memberships and revenues faster than content spending.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of/ Nine Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 3,067 |
| | 2,453 |
| | 25 | % |
Members at end of period | | 9,188 |
| | 4,311 |
| | 113 | % |
Paid members at end of period | | 8,084 |
| | 3,689 |
| | 119 | % |
| | | | | | |
Contribution profit (loss): | | | | | | |
Revenues | | $ | 490,972 |
| | $ | 186,142 |
| | 164 | % |
Cost of revenues | | 555,898 |
| | 324,332 |
| | 71 | % |
Marketing | | 152,124 |
| | 146,297 |
| | 4 | % |
Contribution loss | | (217,050 | ) | | (284,487 | ) | | (24 | )% |
The $304.8 million increase in our international revenues was primarily due to the 148% growth in the average number of paid international memberships.
The $231.6 million increase in international cost of revenues was primarily due to a $211.8 million increase in content licensing expenses. This increase was primarily attributable to continued investments in existing and new streaming content including content to support the launch of our service in the Nordics and the Netherlands. Other costs increased $19.8 million due to an increase in content delivery expenses, payment processing fees, and costs associated with our customer service call centers, all driven by our growing member base.
International marketing expenses for the nine months ended September 30, 2013 increased $5.8 million as compared to the nine months ended September 30, 2012 due to our expansion in the Nordic regions and the Netherlands offset partially by a decrease in spending in other territories.
Our International streaming segment had a contribution loss of $217.1 million for the nine months ended September 30, 2013, which decreased as compared to the contribution loss of $284.5 million for the nine months ended September 30, 2012, as a result of growing memberships and revenues faster than content spending.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | | |
| | As of /Three Months Ended | | Change |
| | September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net additions | | 1,441 |
| | 605 |
| | 138 | % |
Members at end of period | | 9,188 |
| | 7,747 |
| | 19 | % |
Paid members at end of period | | 8,084 |
| | 7,014 |
| | 15 | % |
| | | | | | |
Contribution profit (loss): | | | | | | |
Revenues | | $ | 183,051 |
| | $ | 165,902 |
| | 10 | % |
Cost of revenues | | 207,989 |
| | 182,885 |
| | 14 | % |
Marketing | | 49,359 |
| | 48,850 |
| | 1 | % |
Contribution loss | | (74,297 | ) | | (65,833 | ) | | 13 | % |
The $17.1 million increase in our international revenues was primarily due to the 13% growth in the average number of paid international memberships.
The $25.1 million increase in international cost of revenues was primarily due to a $23.6 million increase in content licensing expenses. This increase was primarily attributable to continued investments in existing and new streaming content, including content to
support the launch of our service in the Netherlands, as well as the impact of revised amortization (detailed above) for content premiering on Netflix.
International marketing expenses were relatively flat, primarily due to an increase in marketing spend for the launch of the Netherlands offset by a decrease in spending in other territories.
International contribution losses increased $8.5 million sequentially, due to an increase in content spending as compared to the growth in revenues. Our International streaming segment does not benefit from the established member base that exists for the Domestic segments. As a result of having to build a member base from zero, investments in streaming content and marketing programs for our International segment are larger initially relative to revenues, in particular as new territories are launched. The contribution losses for our International segment have been significant due to investments in streaming content and marketing programs to drive membership growth and viewing in our international markets.
Domestic DVD Segment
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of/ Three Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net losses | | (360 | ) | | (634 | ) | | (43 | )% |
Members at end of period | | 7,148 |
| | 8,606 |
| | (17 | )% |
Paid members at end of period | | 7,014 |
| | 8,465 |
| | (17 | )% |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 221,865 |
| | $ | 271,318 |
| | (18 | )% |
Cost of revenues | | 112,399 |
| | 139,135 |
| | (19 | )% |
Marketing | | 2,779 |
| | 1,509 |
| | 84 | % |
Contribution profit | | 106,687 |
| | 130,674 |
| | (18 | )% |
Contribution margin | | 48 | % | | 48 | % | | |
In the Domestic DVD segment, we derive revenues from our DVD-by-mail membership services. The price per plan for DVD-by-mail varies from $4.99 to $43.99 per month according to the plan chosen by the member. DVD-by-mail plans differ by the number of DVDs that a member may have out at any given point. Customers electing access to high definition Blu-ray discs in addition to standard definition DVDs pay a surcharge ranging from $2 to $4 per month for our most popular plans.
The $49.5 million decrease in our domestic DVD revenues was due to an 18% decrease in the average number of paid memberships.
The $26.7 million decrease in domestic DVD cost of revenues was primarily due to a $13.0 million decrease in content acquisition expenses and a $9.4 million decrease in content delivery expenses resulting from an 18% decrease in the number of DVDs mailed to paying members. The decrease in shipments was driven by a decline in the number of DVD memberships.
Our Domestic DVD segment had a contribution margin of 48% for the three months ended September 30, 2013, and is flat as compared to the three months ended September 30, 2012.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | | |
| | As of/ Nine Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net losses | | (1,076 | ) | | (2,559 | ) | | (58 | )% |
Members at end of period | | 7,148 |
| | 8,606 |
| | (17 | )% |
Paid members at end of period | | 7,014 |
| | 8,465 |
| | (17 | )% |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 697,539 |
| | $ | 882,504 |
| | (21 | )% |
Cost of revenues | | 358,899 |
| | 467,193 |
| | (23 | )% |
Marketing | | 9,854 |
| | 4,709 |
| | 109 | % |
Contribution profit | | 328,786 |
| | 410,602 |
| | (20 | )% |
Contribution margin | | 47 | % | | 47 | % | | |
The $185.0 million decrease in our domestic DVD revenues was primarily due to a 21% decrease in the average number of paid memberships.
The $108.3 million decrease in domestic DVD cost of revenues was primarily due to a $55.9 million decrease in content acquisition expenses and a $38.9 million decrease in content delivery expenses resulting from a 21% decrease in the number of DVDs mailed to paying members. The decrease in shipments was driven by a decline in the number of DVD memberships. Other costs, primarily those associated with content processing and customer service center expenses, decreased $13.5 million primarily due to a decrease in hub operation expenses resulting from the decline in DVD shipments.
Our Domestic DVD segment had a contribution margin of 47% for the nine months ended September 30, 2013, and is flat as compared to the nine months ended September 30, 2012.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | | |
| | As of /Three Months Ended | | Change |
| | September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| | (in thousands, except percentages) |
Members: | | | | | | |
Net losses | | (360 | ) | | (475 | ) | | (24 | )% |
Members at end of period | | 7,148 |
| | 7,508 |
| | (5 | )% |
Paid members at end of period | | 7,014 |
| | 7,369 |
| | (5 | )% |
| | | | | | |
Contribution profit: | | | | | | |
Revenues | | $ | 221,865 |
| | $ | 232,381 |
| | (5 | )% |
Cost of revenues | | 112,399 |
| | 121,167 |
| | (7 | )% |
Marketing | | 2,779 |
| | 2,608 |
| | 7 | % |
Contribution profit | | 106,687 |
| | 108,606 |
| | (2 | )% |
Contribution margin | | 48 | % | | 47 | % | | |
The $10.5 million decrease in our domestic DVD revenues was primarily due to a 5% decrease in the average number of paid memberships. We expect DVD memberships to continue to decline.
The $8.8 million decrease in domestic DVD cost of revenues was primarily due to a $5.0 million decrease in content acquisition expenses and a $2.3 million decrease in content delivery expenses resulting from a 4% decrease in the number of DVDs mailed to paying members. The decrease in shipments was driven by a decline in the number of DVD memberships.
Our Domestic DVD segment had a contribution margin of 48% for the three months ended September 30, 2013, an increase as compared to 47% for the three months ended June 30, 2013. In September 2013, the USPS announced a postal rate increase which we expect will result in approximately $3 million to $4 million per quarter of additional expense in 2014.
Consolidated Operating Expenses
Technology and Development
Technology and development expenses consist of payroll and related costs incurred in making improvements to our service offerings, including testing, maintaining and modifying our user interface, our recommendation, merchandising and content delivery technology, as well as our telecommunications systems and infrastructures. Technology and development expenses also include costs associated with computer hardware and software.
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | |
| Three Months Ended | | Change |
| September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| (in thousands, except percentages) |
Technology and development | $ | 95,540 |
| | $ | 82,521 |
| | 16 | % |
As a percentage of revenues | 9 | % | | 9 | % | | |
The $13.0 million increase in technology and development expenses was primarily due to an $11.1 million increase in personnel-related costs resulting from a 4% growth in average headcount supporting continued improvements in our streaming service and our international expansion.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| (in thousands, except percentages) |
Technology and development | $ | 280,641 |
| | $ | 246,869 |
| | 14 | % |
As a percentage of revenues | 9 | % | | 9 | % | | |
The $33.8 million increase in technology and development expenses was primarily due to a $29.8 million increase in personnel-related costs resulting from a 9% growth in average headcount supporting continued improvements in our streaming service and our international expansion.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | |
| Three Months Ended | | Change |
| September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| (in thousands, except percentages) |
Technology and development | $ | 95,540 |
| | $ | 93,126 |
| | 3 | % |
As a percentage of revenues | 9 | % | | 9 | % | | |
Technology and development expenses were relatively flat.
General and Administrative
General and administrative expenses consist of payroll and related expenses for corporate personnel, as well as professional fees and other general corporate expenses. General and administrative expenses also include the gain on disposal of DVDs.
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | |
| Three Months Ended | | Change |
| September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| (in thousands, except percentages) |
General and administrative | $ | 46,211 |
| | $ | 35,347 |
| | 31 | % |
As a percentage of revenues | 4 | % | | 4 | % | | |
General and administrative expenses increased $10.9 million primarily due to a $6.6 million increase in personnel related costs resulting from a 37% increase in average headcount to support our growth. In addition, the gain on the disposal of DVDs decreased $2.5 million for the three months ended September 31, 2013 as compared to the three months ended September 31, 2012.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| (in thousands, except percentages) |
General and administrative | $ | 134,181 |
| | $ | 104,481 |
| | 28 | % |
As a percentage of revenues | 4 | % | | 4 | % | | |
General and administrative expenses increased $29.7 million primarily due to a $13.2 million increase in personnel related costs resulting from a 29% increase in average headcount to support our growth. In addition, expenses related to the use of outside and professional services, taxes and insurance increased $10.4 million. The increase in expenses was further impacted by a $5.0 million decrease in the gain on the disposal of DVDs.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | |
| Three Months Ended | | Change |
| September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| (in thousands, except percentages) |
General and administrative | $ | 46,211 |
| | $ | 43,844 |
| | 5 | % |
As a percentage of revenues | 4 | % | | 4 | % | | |
General and administrative expenses increased $2.4 million primarily due to a $2.0 million increase in personnel related costs resulting from a 9% increase in average headcount.
Interest Expense
Interest expense consists primarily of the interest associated with outstanding long-term debt obligations, including the amortization of debt issuance costs, as well as interest on our lease financing obligations.
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | | |
| | Three Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| | (in thousands, except percentages) |
Interest expense | | $ | (7,436 | ) | | $ | (4,990 | ) | | 49 | % |
As a percentage of revenues | | 1 | % | | 1 | % | | |
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | | |
| | Nine Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| | (in thousands, except percentages) |
Interest expense | | $ | (21,704 | ) | | $ | (14,970 | ) | | 45 | % |
As a percentage of revenues | | 1 | % | | 1 | % | | |
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | | |
| | Three Months Ended | | Change |
| | September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| | (in thousands, except percentages) |
Interest expense | | $ | (7,436 | ) | | $ | (7,528 | ) | | (1 | )% |
As a percentage of revenues | | 1 | % | | 1 | % | | |
Interest expense for the three months ended September 30, 2013 consists primarily of $6.7 million of interest accrued on our 5.375% Notes. The increase in interest expense for the three and nine months ended September 30, 2013 as compared the three and nine months ended September 30, 2012 is due to the higher aggregate principal of interest bearing notes outstanding, partially offset by the lower interest rate. Interest expense for the three months ended September 30, 2013 as compared to the three months ended June 30, 2013 was flat.
Interest and Other Income (Expense)
Interest and other income (expense) consists primarily of interest earned on cash, cash equivalents and short-term investments and foreign exchange gains and losses on foreign currency denominated balances.
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | | | | | |
| | Three Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | Q3'13 vs. Q3'12 |
| | (in thousands, except percentages) |
Interest and other income (expense) | | $ | (193 | ) | | $ | 801 |
| | (124 | )% |
As a percentage of revenues | | NM |
| | NM |
| | |
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | | | | | |
| | Nine Months Ended | | Change |
| | September 30, 2013 | | September 30, 2012 | | YTD'13 vs. YTD'12 |
| | (in thousands, except percentages) |
Interest and other income (expense) | | $ | (2,156 | ) | | $ | 192 |
| | (1,223 | )% |
As a percentage of revenues | | NM |
| | NM |
| | |
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | | | | | |
| | Three Months Ended | | Change |
| | September 30, 2013 | | June 30, 2013 | | Q3'13 vs. Q2'13 |
| | (in thousands, except percentages) |
Interest and other income (expense) | | $ | (193 | ) | | $ | (2,940 | ) | | (93 | )% |
As a percentage of revenues | | NM |
| | NM |
| | |
Interest and other income (expense) decreased for the three and nine months ended September 30, 2013 as compared to the three and nine months ended September 30, 2012 primarily due to increased foreign exchange losses on foreign currency denominated balances. The foreign exchange losses were $1.2 million and $5.9 million for the three and nine months ended September 30, 2013, respectively, as compared to foreign exchange losses of $0.3 million and $3.3 million for the three and nine months ended September 30, 2012, respectively.
Extinguishment of Debt
In connection with the redemption of the outstanding $200.0 million aggregate principal amount of the 8.50% Notes, we recognized a loss on extinguishment of debt of $25.1 million in the three months ended March 31, 2013, which consisted of expenses associated with the redemption, including a $19.4 million premium payment pursuant to the make-whole provision in the indenture governing the 8.50% Notes.
Provision for Income Taxes
Our effective tax rates for the three months ended September 30, 2013, June 30, 2013 and September 30, 2012 were 36%, 37% and 36%, respectively. Our effective tax rates for the nine months ended September 30, 2013 and September 30, 2012 were 34% and 41%, respectively. These rates differed from the federal statutory rate primarily due to the Federal and California R&D tax credits partially offset by state taxes and nondeductible expenses. The decrease in the Company's effective tax rate for the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012 was primarily due to the retroactive reinstatement of the 2012 Federal R&D credit in January 2013.
On January 2, 2013, the American Taxpayer Relief Act of 2012 (H.R. 8) was signed into law which retroactively extended the Federal R&D credit from January 1, 2012 through December 31, 2013. As a result, we recognized the retroactive benefit of the 2012 Federal R&D credit of approximately $3.1 million as a discrete item in the first quarter of 2013, the period in which the legislation was enacted.
Liquidity and Capital Resources
Cash, cash equivalents and short-term investments were $1,135.0 million and $748.1 million at September 30, 2013 and December 31, 2012, respectively. In February 2013, we issued $500.0 million aggregate principal amount of 5.375% Senior Notes due 2021 (the "5.375% Notes"). We used approximately $224.5 million of the net proceeds to redeem our outstanding 8.50% Notes, including a $19.4 million make-whole premium and $5.1 million of accrued and unpaid interest. In November 2011, we issued $200.0 million of Senior Convertible Notes and raised an additional $200.0 million through a public offering of common stock. The Senior Convertible Notes consisted of $200.0 million aggregate principal amount due on December 1, 2018 and did not bear interest. In April 2013, we exercised our option to cause the conversion of the Convertible Notes into shares of our common stock. (See Note 6 to the consolidated financial statements for discussion of debt and the conversion.)
Our primary uses of cash include licensing of content, content delivery, marketing programs and payroll. We expect to continue to make significant investments to license streaming content both domestically and internationally and will continue to expand our investments in original content. For the twelve months ending December 31, 2013, we expect total original content cash outflows to be less than 10% of our total payments for streaming content. Original content or content that is licensed in an earlier window through an output arrangement will typically, depending upon the terms, require more up-front cash payments relative to the expense and, therefore, future investments could impact our liquidity and result in a use of operating cash.
Although we currently anticipate that our available funds will be sufficient to meet our cash needs for the foreseeable future, we may be required or choose to obtain additional financing in particular to fund the growth of original content. Our ability to obtain additional financing will depend on, among other things, our development efforts, business plans, operating performance and the condition of the capital markets at the time we seek financing. We may not be able to obtain such financing on terms acceptable to us or at all. If we raise additional funds through the issuance of equity or debt securities, those securities may have rights, preferences or privileges senior to the rights of our common stock, and our stockholders may experience dilution.
As of September 30, 2013, $51.4 million of cash and cash equivalents were held by our foreign subsidiaries. If these funds are needed for our operations in the U.S., we would be required to accrue and pay U.S. income taxes and foreign withholding taxes on a portion of these funds when repatriated back to the U.S.
Free Cash Flow
We define free cash flow as cash provided by operating and investing activities excluding the non-operational cash flows from purchases, maturities and sales of short-term investments. We believe free cash flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to repay debt obligations, make investments and for certain other activities. Free cash flow is considered a non-GAAP financial measure and should not be considered in isolation of, or as a substitute for, net income, operating income, cash flow provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with GAAP.
In assessing liquidity in relation to our results of operations, we compare free cash flow to net income, noting that the three major recurring differences are excess content payments over expenses, non-cash stock-based compensation expense and other working capital differences which include deferred revenue, taxes and semi-annual interest payments on outstanding debt. Our receivables from customers settle quickly and deferred revenue is a source of cash flow. For streaming content, we typically enter into multi-year licenses with various content providers that may result in an increase in content library and a corresponding increase in liabilities on the Consolidated Balance Sheets. The payment terms for these license fees may extend over the term of the license agreements, which typically range from six months to five years.
Three months ended September 30, 2013 as compared to the three months ended September 30, 2012
|
| | | | | | | |
| Three Months Ended |
| September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Net cash provided by (used in) operating activities | $ | 34,693 |
| | $ | (2,925 | ) |
Net cash used in investing activities | (13,669 | ) | | (30,449 | ) |
Net cash provided by (used in) financing activities | 45,795 |
| | (158 | ) |
| | | |
Non-GAAP free cash flow reconciliation: | | | |
Net cash provided by (used in) operating activities | 34,693 |
| | (2,925 | ) |
Acquisitions of DVD content library | (15,471 | ) | | (8,586 | ) |
Purchases of property and equipment | (10,828 | ) | | (10,808 | ) |
Other assets | (1,329 | ) | | 1,857 |
|
Non-GAAP free cash flow | $ | 7,065 |
| | $ | (20,462 | ) |
Cash provided by operating activities increased $37.6 million, primarily due to an increase in subscription revenues of $200.9 million or 22%. This increase was partially offset by increased payments for content acquisition and licensing other than DVD library of $90.8 million or 17% as well as increased payments associated with higher operating expenses.
Cash used in investing activities decreased $16.8 million, primarily due to an increase of $26.9 million in proceeds from sales and maturities of short-term investments, net of the purchases, partially offset by $6.9 million increase in the acquisition of DVD content library.
Cash provided by financing activities increased $46.0 million and primarily consisted of cash flows provided by stock option exercises.
Free cash flow was $24.8 million lower than net income for the three months ended September 30, 2013 primarily due to $12.8 million of content cash payments over expense, our semi-annual interest payment on our 5.375% Notes partially, and $23.8 million non-favorable other working capital differences including payments associated with delivery of streaming content, partially offset by $18.5 million of non-cash stock-based compensation expense.
Free cash flow was $28.1 million lower than net income for the three months ended September 30, 2012 primarily due to $37.5 million of content cash payments over expense and $9.1 million non-favorable other working capital differences partially offset by $18.5 million of non-cash stock-based compensation expense.
Nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| (in thousands) |
Net cash provided by operating activities | $ | 56,386 |
| | $ | 35,591 |
|
Net cash used in investing activities | (320,590 | ) | | (176,920 | ) |
Net cash provided by financing activities | 416,336 |
| | 3,757 |
|
| | | |
Non-GAAP free cash flow reconciliation: | | | |
Net cash provided by operating activities | 56,386 |
| | 35,591 |
|
Acquisitions of DVD content library | (50,687 | ) | | (30,126 | ) |
Purchases of property and equipment | (31,034 | ) | | (18,933 | ) |
Other assets | 3,808 |
| | 6,323 |
|
Non-GAAP free cash flow | $ | (21,527 | ) | | $ | (7,145 | ) |
Cash provided by operating activities increased $20.8 million, primarily due to an increase in subscription revenues of $535.3 million or 20%. This increase was partially offset by increased payments for content acquisition and licensing other than DVD library of $389.4 million or 26% as well as increased payments associated with higher operating expenses.
Cash used in investing activities increased $143.7 million, primarily due to an increase of $108.5 million in purchases of short-term investments, net of the proceeds from sales and maturities, and a $20.6 million increase in the acquisition of DVD content library. Investing activities were further impacted by a $12.1 million increase in the purchase of property and equipment primarily due to investments in our streaming content delivery network.
Cash provided by financing activities increased $412.6 million. In the first quarter of 2013, we issued $500.0 million of 5.375% Notes, with net proceeds of $490.6 million after payment of debt issuance costs. This was offset by the $219.4 million redemption of our 8.50% Senior Notes. Financing activities were further impacted by $139.8 million of increased cash flows provided by stock option exercises.
Free cash flow was $85.5 million lower than net income for the nine months ended September 30, 2013 primarily due to $158.4 million of content cash payments over expense and $6.4 million non-favorable other working capital differences partially offset by $54.2 million non-cash stock-based compensation expense and $25.1 million loss on debt extinguishment (a financing activity).
Free cash flow was $16.4 million lower than net income for the nine months ended September 30, 2012 primarily due to $77.5 million of content cash payments over expense partially offset by $56.3 million non-cash stock-based compensation expense and $4.8 million favorable other working capital differences.
Three months ended September 30, 2013 as compared to the three months ended June 30, 2013
|
| | | | | | | |
| Three Months Ended |
| September 30, 2013 | | June 30, 2013 |
| (in thousands) |
Net cash provided by operating activities | $ | 34,693 |
| | $ | 33,943 |
|
Net cash used in investing activities | (13,669 | ) | | (127,685 | ) |
Net cash provided by financing activities | 45,795 |
| | 48,959 |
|
| | | |
Non-GAAP free cash flow reconciliation: | | | |
Net cash used in operating activities | 34,693 |
| | 33,943 |
|
Acquisitions of DVD content library | (15,471 | ) | | (14,023 | ) |
Purchases of property and equipment | (10,828 | ) | | (8,088 | ) |
Other assets | (1,329 | ) | | 1,087 |
|
Non-GAAP free cash flow | $ | 7,065 |
| | $ | 12,919 |
|
Cash provided by operating activities increased $0.8 million, primarily due to a $36.6 million or 3% increase in revenues. This increase in cash inflows was partially offset by an increase in payments for content acquisition and licensing other than DVD library of $2.3 million as well as higher operating expenses.
Cash used in investing activities decreased $114.0 million primarily due to a $120.6 million increase in the proceeds and maturities of short-term investments, net of purchases.
Cash provided by financing activities decreased $3.2 million due to a decrease in cash flows from stock option exercises.
Free cash flow was $16.6 million lower than net income for the three months ended June 30, 2013 primarily due to $47.6 million of content cash payments over expense partially offset by $18.0 million of non-cash stock-based compensation expense and $13.0 million favorable other working capital differences.
Contractual Obligations
For the purpose of this table, contractual obligations for purchases of goods or services are defined as agreements that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The expected timing of payment of the obligations discussed below is estimated based on information available to us as of September 30, 2013. Timing of payments and actual amounts paid may be different depending on the time of receipt of goods or services or changes to agreed-upon amounts for some obligations. The following table summarizes our contractual obligations at September 30, 2013:
|
| | | | | | | | | | | | | | | | | | | |
| Payments due by Period |
Contractual obligations (in thousands): | Total | | Less than 1 year | | 1-3 years | | 3-5 years | | More than 5 years |
Streaming content obligations (1) | $ | 6,505,351 |
| | $ | 2,766,597 |
| | $ | 2,829,201 |
| | $ | 803,942 |
| | $ | 105,611 |
|
5.375% Notes (2) | 699,323 |
| | 26,875 |
| | 53,750 |
| | 53,750 |
| | 564,948 |
|
Lease obligations (3) | 205,215 |
| | 25,377 |
| | 50,062 |
| | 39,674 |
| | 90,102 |
|
Other purchase obligations (4) | 161,625 |
| | 95,160 |
| | 63,218 |
| | 3,247 |
| | — |
|
Total | $ | 7,571,514 |
|
| $ | 2,914,009 |
| | $ | 2,996,231 |
| | $ | 900,613 |
| | $ | 760,661 |
|
| |
(1) | Streaming content obligations are related to streaming content licenses. As of September 30, 2013, such obligations were comprised of $1.6 billion included in "Current content liabilities" and $1.2 billion of "Non-current content liabilities" on the Consolidated Balance Sheets and $3.7 billion of obligations that are not reflected on the Consolidated Balance Sheets as they do not yet meet the criteria for asset recognition. |
For those agreements with variable terms, we do not estimate what the total obligation may be beyond any minimum quantities and/or pricing as of the reporting date. For those agreements that include renewal provisions that are solely at the option of the content provider, we include the commitments associated with the renewal period to the extent such commitments are fixed or a minimum amount is specified. For these reasons, the amounts presented in the table may not provide a reliable indicator of our expected future cash outflows.
We have entered into certain streaming content license agreements that include an unspecified or a maximum number of titles that we may or may not receive in the future and/or that include pricing contingent upon certain variables, such as theatrical exhibition receipts for the title. As of the reporting date, it is unknown whether we will receive access to these titles or what the ultimate price per title will be. Accordingly such amounts are not reflected in the above contractual obligations table. However, such amounts are expected to be significant and the expected timing of payments for these commitments could range from less than one year to more than five years.
| |
(2) | Long-term debt obligations include our 5.375% Notes consisting of principal and interest payments. |
| |
(3) | Lease obligations include lease financing obligations of $12.8 million related to our current Los Gatos, California headquarters for which we are the deemed owner for accounting purposes, commitments of $71.3 million for facilities under non-cancelable operating leases with various expiration dates through 2018, and commitments of $121.1 million for facilities lease agreements entered into in the third quarter of 2013 to expand our Los Gatos headquarters to a nearby site. At the time we entered into these |
lease agreements we simultaneously terminated the previous agreement signed in the fourth quarter of 2012. The ten year lease term for the new leases will commence after the construction of the buildings is complete.
| |
(4) | Other purchase obligations include all other non-cancelable contractual obligations. These contracts are primarily related to streaming content delivery, DVD content acquisition, and miscellaneous open purchase orders for which we have not received the related services or goods. |
As of September 30, 2013, we had gross unrecognized tax benefits of $59.7 million and an additional $3.7 million for gross interest and penalties classified as “Other non-current liabilities” on the Consolidated Balance Sheets. At this time, we are not able to make a reasonably reliable estimate of the timing of payments in individual years due to uncertainties in the timing of tax audit outcomes; therefore, such amounts are not included in the above contractual obligation table.
Off-Balance Sheet Arrangements
As part of our ongoing business, we do not engage into any transactions with unconsolidated entities, such as entities often referred to as structured finance or special purpose entities, whereby we have financial guarantees, subordinated retained interests, derivative instruments, or other contingent arrangements that expose us to material continuing risks, contingent liabilities, or any other obligation under a variable interest in an unconsolidated entity that provides financing, liquidity, market risk, or credit risk support to us.
Indemnification
The information set forth under Note 10 in the notes to the consolidated financial statements under the caption “Indemnification” is incorporated herein by reference.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. The SEC has defined a company’s critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and results of operations, and which require a company to make its most difficult and subjective judgments. Based on this definition, we have identified the critical accounting policies and judgments addressed below. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.
Streaming Content Accounting
We obtain content distribution rights in order to stream TV shows and movies and original content to members’ TVs, computers and mobile devices. Streaming content is generally licensed for a fixed fee for the term of the license agreement which may have multiple windows of availability. The license agreement may or may not be recognized in the content library.
When the streaming license fee is known or reasonably determinable for a specific title and the specific title is first available for streaming to members, the title is recognized on the Consolidated Balance Sheets as “Current content library, net” for the portion available for streaming within one year and as “Non-current content library, net” for the remaining portion. New titles recognized in the content library are classified in the line item “Additions to streaming content library” within net cash provided by operating activities on the Consolidated Statements of Cash Flows. The streaming content library is reported at the lower of unamortized cost or estimated net realizable value.
We generally amortize the content library on a straight-line basis over each title’s contractual window of availability or estimated period of use, beginning with the month of first availability. The amortization period typically ranges from six months to five years.
For content that premieres on our service, we amortize on an accelerated basis over the amortization period which is the shorter of four years or the license period. If a subsequent season is added, we extend the remaining amortization period by a year. This accelerated amortization is determined based on our historical and estimated viewing patterns and requires considerable management judgment.
The amortization of the streaming content library is classified in “Cost of revenues” on the Consolidated Statements of Operations and in the line item “Amortization of streaming content library” within net cash provided by operating activities on the Consolidated Statements of Cash Flows. Costs related to subtitles, dubbing, and closed captioning are capitalized in “Current content library, net” on the Consolidated Balance Sheets and amortized over the window of availability. Payment terms for license fees may extend over the term of the license window, which typically ranges from six months to five years. For the titles recognized in the content library, the license fees due but not paid are classified on the Consolidated Balance Sheets as "Current content liabilities” for the amounts due within one year and as “Non-current content liabilities” for the amounts due beyond one year. Changes in these liabilities are classified in the line item “Change in streaming content liabilities” within net cash provided by operating activities on the Consolidated Statements of Cash Flows. We record the streaming content library assets and their related liability on our Consolidated Balance Sheets at the gross amount of the liability. Payments for the titles not yet
available for streaming are not yet recognized in the content library but in prepaid content. Minimum commitments for the titles not yet available for streaming are not yet recognized in the content library and are discussed in Note 10 to the consolidated financial statements.
When the streaming license fee is not known or reasonably determinable for a specific title, the title does not meet the criteria for asset recognition in the content library. Titles do not meet the criteria for asset recognition in the content library because the underlying license agreement does not specify the number of titles or the license fee per title or the windows of availability per title, so that the license fee is not known or reasonably determinable for a specific title. Typical payment terms for these agreements, which can range from three to five years, require us to make equal fixed payments at the beginning of each quarter of the license term. To the extent that cumulative payments exceed cumulative amortization, prepaid content is recorded on the Consolidated Balance Sheets. We amortize the license fees on a straight-line basis over the term of each license agreement. The amortization is classified in “Cost of revenues” on the Consolidated Statements of Operations and in the line item “Net income” within net cash provided by operating activities on the Consolidated Statements of Cash Flows. Changes in prepaid content are classified within net cash provided by operating activities in the line item “Prepaid content” on the Consolidated Statements of Cash Flows. Commitments for licenses that do not meet the criteria for asset recognition in the content library are included in Note 10 to the consolidated financial statements.
Streaming content licenses (including both those that are recorded in the streaming content library and those that do not meet the criteria for asset recognition) are reviewed in aggregate at the geographic region level for impairment when an event or change in circumstances indicates a change in the expected usefulness of the content. The level of geographic aggregation is determined based on the streaming content rights which are generally specific to a geographic region inclusive of several countries (such as Latin America). An impairment would be recorded as necessary to adjust the streaming content library to the lower of unamortized cost or estimated net realizable value. No material write down from unamortized cost to a lower net realizable value was recorded in any of the periods presented.
We have licenses with performing rights organizations ("PROs"), and are currently involved in negotiations with other PROs, that hold certain rights to music "publicly performed" in connection with streaming content into various territories. For the latter, we accrue for estimated royalties that are expected to be due to PROs and adjust these accruals based on any changes in estimates. These amounts are included in our streaming content obligations. If we are unable to reach mutually acceptable terms with the PROs, we could become involved in litigation and/or could be enjoined from delivering certain musical compositions, which could adversely impact us. Additionally, pending and ongoing litigation between certain PROs and other third parties in various territories could impact our negotiations with PROs. The results of these negotiations are uncertain and may be materially different from management's estimates.
Income Taxes
We record a provision for income taxes for the anticipated tax consequences of our reported results of operations using the asset and liability method. Deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryforwards. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The measurement of deferred tax assets is reduced, if necessary, by a valuation allowance for any tax benefits for which future realization is uncertain.
Although we believe our assumptions, judgments and estimates are reasonable, changes in tax laws or our interpretation of tax laws and the resolution of any tax audits could significantly impact the amounts provided for income taxes in our consolidated financial statements.
In evaluating our ability to recover our deferred tax assets, in full or in part, we consider all available positive and negative evidence, including our past operating results, and our forecast of future earnings, future taxable income and prudent and feasible tax planning strategies. The assumptions utilized in determining future taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses. Actual operating results in future years could differ from our current assumptions, judgments and estimates. However, we believe that it is more likely than not that all deferred tax assets recorded on our Consolidated Balance Sheets will ultimately be realized. In the event we were to determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to earnings in the period in which we make such determination.
We did not recognize certain tax benefits from uncertain tax positions within the provision for income taxes. We may recognize a tax benefit only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. At September 30, 2013, our estimated gross unrecognized tax benefits were $59.7 million of which $50.1 million, if recognized, would favorably impact our future earnings. Due to uncertainties in any tax audit outcome, our estimates of the ultimate settlement of our unrecognized tax positions may change and the actual tax benefits may differ significantly from the estimates. See Note 9 to the consolidated financial statements for further information regarding income taxes.
Stock-Based Compensation
Stock-based compensation expense at the grant date is based on the total number of options granted and an estimate of the fair value of the awards.
We calculate the fair value of new stock-based compensation awards under our stock option plans using a lattice-binomial model. This model requires the input of highly subjective assumptions, including price volatility of the underlying stock. Changes in the subjective input assumptions can materially affect the estimate of fair value of options granted and our results of operations could be impacted.
| |
• | Expected Volatility: Our computation of expected volatility is based on a blend of historical volatility of our common stock and implied volatility of tradable forward call options to purchase shares of our common stock. Our decision to incorporate implied volatility was based on our assessment that implied volatility of publicly traded options in our common stock is more reflective of market conditions and, therefore, can reasonably be expected to be a better indicator of expected volatility than historical volatility of our common stock. We include the historical volatility in our computation due to low trade volume of our tradable forward call options in certain periods thereby precluding sole reliance on implied volatility. An increase of 10% in our computation of expected volatility would increase the total stock-based compensation expense by approximately $1.2 million for the three months ended September 30, 2013. |
| |
• | Suboptimal Exercise Factor: Our computation of the suboptimal exercise factor is based on historical option exercise behavior and the terms and vesting periods of the options granted and is determined for both executives and non-executives. An increase in the suboptimal exercise factor of 10% would increase the total stock-based compensation expense by approximately $0.6 million for the three months ended September 30, 2013. |
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
For financial market risks related to changes in interest rates, reference is made to Item 7A “Quantitative and Qualitative Disclosures About Market Risk” contained in Part II of our Annual Report on Form 10-K for the year ended December 31, 2012. Our exposure to market risk has not changed significantly since December 31, 2012.
| |
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q were effective in providing reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
The information set forth under Note 10 in the notes to the consolidated financial statements under the caption “Legal Proceedings” is incorporated herein by reference.
There have been no material changes from the risk factors as previously disclosed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.
(a) Exhibits:
|
| | | | | | | | | | | | |
ExhibitNumber | | Exhibit Description | | Incorporated by Reference | | Filed Herewith |
| | | | Form | | File No. | | Exhibit | | Filing Date | | |
| | | | | | | |
3.1 | | Amended and Restated Certificate of Incorporation | | 10-Q | | 000-49802 | | 3.1 | | August 2, 2004 | | |
| | | | | | | |
3.2 | | Amended and Restated Bylaws | | 8-K | | 000-49802 | | 3.1 | | March 20, 2009 | | |
| | | | | | | |
3.3 | | Certificate of Amendment to the Amended and Restated Certificate of Incorporation | | 10-Q | | 000-49802 | | 3.3 | | August 2, 2004 | | |
| | | | | | | | | | | | |
3.4 | | Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock
| | 8-K | | 000-49802 | | 3.1 | | November 2, 2012 | | |
| | | | | | | |
4.1 | | Form of Common Stock Certificate | | S-1/A | | 333-83878 | | 4.1 | | April 16, 2002 | | |
| | | | | | | |
4.2 | | Indenture, dated November 6, 2009, among Netflix, Inc., the guarantors from time to time party thereto and Wells Fargo Bank, National Association, relating to the 8.50% Senior Notes due 2017. | | 8-K | | 000-49802 | | 4.1 | | November 9, 2009 | | |
| | | | | | | |
4.3 | | Indenture, dated November 28, 2011, among Netflix, Inc. and Wells Fargo Bank, National Association, relating to the Zero Coupon Senior Convertible Notes due 2018. | | 8-K | | 000-49802 | | 4.1 | | November 28, 2011 | | |
| | | | | | | | | | | | |
4.4 | | Registration Rights Agreement dated November 28, 2011, by and among Netflix, Inc., TCV VII, L.P., TCV VII(A), L.P. and TCV Member Fund, L.P. | | 8-K | | 000-49802 | | 10.1 | | November 28, 2011 | | |
| | | | | | | | | | | | |
4.5 | | Preferred Shares Rights Agreement, dated as of November 2, 2012, by and between Netflix, Inc. and Computershare Trust Company, N.A., as rights agent
| | 8-K | | 000-49802 | | 10.1 | | November 2, 2012 | | |
| | | | | | | | | | | | |
4.6 | | Indenture, dated February 1, 2013, among Netflix, Inc., the guarantors from time to time party thereto and Wells Fargo Bank, National Association, relating to the 5.375% Senior Notes due 2021. | | 8-K | | 000-49802 | | 4.1 | | February 1, 2013 | | |
| | | | | | | | | | | | |
10.1† | | Form of Indemnification Agreement entered into by the registrant with each of its executive officers and directors | | S-1/A | | 333-83878 | | 10.1 | | March 20, 2002 | | |
| | | | | | | |
10.2† | | 2002 Employee Stock Purchase Plan | | Def 14A | | 000-49802 | | A | | April 8, 2010 | | |
| | | | | | | |
10.4† | | Amended and Restated 2002 Stock Plan | | Def 14A | | 000-49802 | | A | | March 31, 2006 | | |
| | | | | | | |
10.6† | | 2011 Stock Plan | | Def 14A | | 000-49802 | | A | | April 20, 2011 | | |
| | | | | | | |
10.7† | | Amended and Restated Executive Severance and Retention Incentive Plan
| | 10-K | | 000-49802 | | 10.7 | | January 31, 2013 | | |
| | | | | | | | | | | | |
10.8† | | Description of Director Equity Compensation Plan | | 8-K | | 000-49802 | | 99.1 | | June 16, 2010 | | |
| | | | | | | |
10.9† | | Description of Director Equity Compensation Plan | | 8-K | | 000-49802 | | 10.1 | | December 28, 2009 | | |
| | | | | | | |
31.1 | | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
31.2 | | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
32.1* | | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
101 | | The following financial information from Netflix, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on October 25, 2013, formatted in XBRL includes: (i) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2013 and 2012, (ii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012 (iii) Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012, (iv) Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2013 and 2012 and (v) the Notes to the Consolidated Financial Statements. | | | | | | | | | | X |
| |
* | These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings. |
| |
† | Indicates a management contract or compensatory plan. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| NETFLIX, INC. |
Dated: October 25, 2013 | By: | /s/ REED HASTINGS |
| | Reed Hastings Chief Executive Officer (Principal executive officer) |
| | |
Dated: October 25, 2013 | By: | /s/ DAVID WELLS |
| | David Wells Chief Financial Officer (Principal financial and accounting officer) |
EXHIBIT INDEX
|
| | | | | | | | | | | | |
ExhibitNumber | | Exhibit Description | | Incorporated by Reference | | Filed Herewith |
| | | | Form | | File No. | | Exhibit | | Filing Date | | |
| | | | | | | |
3.1 | | Amended and Restated Certificate of Incorporation | | 10-Q | | 000-49802 | | 3.1 | | August 2, 2004 | | |
| | | | | | | |
3.2 | | Amended and Restated Bylaws | | 8-K | | 000-49802 | | 3.1 | | March 20, 2009 | | |
| | | | | | | |
3.3 | | Certificate of Amendment to the Amended and Restated Certificate of Incorporation | | 10-Q | | 000-49802 | | 3.3 | | August 2, 2004 | | |
| | | | | | | | | | | | |
3.4 | | Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock
| | 8-K | | 000-49802 | | 3.1 | | November 2, 2012 | | |
| | | | | | | |
4.1 | | Form of Common Stock Certificate | | S-1/A | | 333-83878 | | 4.1 | | April 16, 2002 | | |
| | | | | | | |
4.2 | | Indenture, dated November 6, 2009, among Netflix, Inc., the guarantors from time to time party thereto and Wells Fargo Bank, National Association, relating to the 8.50% Senior Notes due 2017. | | 8-K | | 000-49802 | | 4.1 | | November 9, 2009 | | |
| | | | | | | |
4.3 | | Indenture, dated November 28, 2011, among Netflix, Inc. and Wells Fargo Bank, National Association, relating to the Zero Coupon Senior Convertible Notes due 2018. | | 8-K | | 000-49802 | | 4.1 | | November 28, 2011 | | |
| | | | | | | | | | | | |
4.4 | | Registration Rights Agreement dated November 28, 2011, by and among Netflix, Inc., TCV VII, L.P., TCV VII(A), L.P. and TCV Member Fund, L.P. | | 8-K | | 000-49802 | | 10.1 | | November 28, 2011 | | |
| | | | | | | | | | | | |
4.5 | | Preferred Shares Rights Agreement, dated as of November 2, 2012, by and between Netflix, Inc. and Computershare Trust Company, N.A., as rights agent
| | 8-K | | 000-49802 | | 10.1 | | November 2, 2012 | | |
| | | | | | | | | | | | |
4.6 | | Indenture, dated February 1, 2013, among Netflix, Inc., the guarantors from time to time party thereto and Wells Fargo Bank, National Association, relating to the 5.375% Senior Notes due 2021. | | 8-K | | 000-49802 | | 4.1 | | February 1, 2013 | | |
| | | | | | | | | | | | |
10.1† | | Form of Indemnification Agreement entered into by the registrant with each of its executive officers and directors | | S-1/A | | 333-83878 | | 10.1 | | March 20, 2002 | | |
| | | | | | | |
10.2† | | 2002 Employee Stock Purchase Plan | | Def 14A | | 000-49802 | | A | | April 8, 2010 | | |
| | | | | | | |
10.4† | | Amended and Restated 2002 Stock Plan | | Def 14A | | 000-49802 | | A | | March 31, 2006 | | |
| | | | | | | |
10.6† | | 2011 Stock Plan | | Def 14A | | 000-49802 | | A | | April 20, 2011 | | |
| | | | | | | |
10.7† | | Amended and Restated Executive Severance and Retention Incentive Plan
| | 10-K | | 000-49802 | | 10.7 | | January 31, 2013 | | |
| | | | | | | | | | | | |
10.8† | | Description of Director Equity Compensation Plan | | 8-K | | 000-49802 | | 99.1 | | June 16, 2010 | | |
| | | | | | | |
10.9† | | Description of Director Equity Compensation Plan | | 8-K | | 000-49802 | | 10.1 | | December 28, 2009 | | |
| | | | | | | |
31.1 | | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
31.2 | | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
32.1* | | Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | | | | | | | | | | X |
| | | | | | | |
101 | | The following financial information from Netflix, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on October 25, 2013, formatted in XBRL includes: (i) Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2013 and 2012, (ii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012 (iii) Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012, (iv) Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2013 and 2012 and (v) the Notes to the Consolidated Financial Statements. | | | | | | | | | | X |
| |
* | These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings. |
| |
† | Indicates a management contract or compensatory plan. |