[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
42-1406317
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification Number)
|
7711 Carondelet Avenue
|
|
St. Louis, Missouri
|
63105
|
(Address of principal executive offices)
|
(Zip Code)
|
PAGE
|
|||
Part I
|
|||
Financial Information
|
|||
Item 1.
|
|||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
Item 2.
|
10
|
||
Item 3.
|
16
|
||
Item 4.
|
16
|
||
Part II
|
|||
Other Information
|
|||
Item 1A.
|
17
|
||
Item 2.
|
24
|
||
Item 6.
|
25
|
||
26
|
·
|
our ability to accurately predict and effectively manage health benefits and other operating expenses;
|
·
|
competition;
|
·
|
changes in healthcare practices;
|
·
|
changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder;
|
·
|
inflation;
|
·
|
provider contract changes;
|
·
|
new technologies;
|
·
|
reduction in provider payments by governmental payors;
|
·
|
major epidemics;
|
·
|
disasters and numerous other factors affecting the delivery and cost of healthcare;
|
·
|
the expiration, cancellation or suspension of our Medicaid managed care contracts by state governments;
|
·
|
availability of debt and equity financing, on terms that are favorable to us; and
|
·
|
general economic and market conditions.
|
June 30,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents of continuing operations, including $5,154 and $8,667, respectively, from consolidated variable interest entities
|
$ | 264,723 | $ | 400,951 | ||||
Cash and cash equivalents of discontinued operations
|
877 | 2,801 | ||||||
Total cash and cash equivalents
|
265,600 | 403,752 | ||||||
Premium and related receivables, net of allowance for uncollectible accounts of $1,336 and $1,338, respectively, including $7,266 and $11,313, respectively, from consolidated variable interest entities
|
164,420 | 103,456 | ||||||
Short-term investments, at fair value (amortized cost $29,542 and $39,230, respectively)
|
29,660 | 39,554 | ||||||
Other current assets, including $3,918 and $4,507, respectively, from consolidated variable interest entities
|
83,843 | 64,866 | ||||||
Current assets of discontinued operations other than cash
|
2,314 | 4,506 | ||||||
Total current assets
|
545,837 | 616,134 | ||||||
Long-term investments, at fair value (amortized cost $522,589 and $514,256, respectively)
|
537,399 | 525,497 | ||||||
Restricted deposits, at fair value (amortized cost $20,485 and $20,048, respectively)
|
20,570 | 20,132 | ||||||
Property, software and equipment, net of accumulated depreciation of $118,995 and $103,883, respectively, including $138,998 and $89,219, respectively, from consolidated variable interest entities
|
313,839 | 230,421 | ||||||
Goodwill
|
244,304 | 224,587 | ||||||
Intangible assets, net
|
24,589 | 22,479 | ||||||
Other long-term assets
|
35,557 | 36,829 | ||||||
Long-term assets of discontinued operations
|
11,442 | 26,285 | ||||||
Total assets
|
$ | 1,733,537 | $ | 1,702,364 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Medical claims liability
|
$ | 455,375 | $ | 470,932 | ||||
Accounts payable and accrued expenses, including $30,366 and $14,020, respectively, from consolidated variable interest entities
|
167,613 | 132,001 | ||||||
Unearned revenue
|
5,695 | 91,644 | ||||||
Current portion of long-term debt
|
771 | 646 | ||||||
Current liabilities of discontinued operations
|
7,365 | 20,685 | ||||||
Total current liabilities
|
636,819 | 715,908 | ||||||
Long-term debt
|
252,028 | 307,085 | ||||||
Other long-term liabilities
|
64,870 | 59,561 | ||||||
Long-term liabilities of discontinued operations
|
652 | 383 | ||||||
Total liabilities
|
954,369 | 1,082,937 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $.001 par value; authorized 100,000,000 shares; 51,654,541 issued and 49,210,505 outstanding at June 30, 2010, and 45,593,383 shares issued and 43,179,373 shares outstanding at December 31, 2009
|
52 | 46 | ||||||
Additional paid-in capital
|
395,926 | 281,806 | ||||||
Accumulated other comprehensive income:
|
||||||||
Unrealized gain on investments, net of tax
|
9,400 | 7,348 | ||||||
Retained earnings
|
405,682 | 358,907 | ||||||
Treasury stock, at cost (2,444,036 and 2,414,010 shares, respectively)
|
(47,830 | ) | (47,262 | ) | ||||
Total Centene Corporation stockholders’ equity
|
763,230 | 600,845 | ||||||
Noncontrolling interest
|
15,938 | 18,582 | ||||||
Total stockholders’ equity
|
779,168 | 619,427 | ||||||
Total liabilities and stockholders’ equity
|
$ | 1,733,537 | $ | 1,702,364 |
Three Months Ended June 30, |
Six Months Ended June 30,
|
|||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||
Revenues:
|
||||||||||||
Premium
|
$
|
1,025,928
|
$
|
909,698
|
$
|
2,025,243
|
$
|
1,794,704
|
||||
Service
|
24,682
|
21,591
|
47,589
|
45,440
|
||||||||
Premium and service revenues
|
1,050,610
|
931,289
|
2,072,832
|
1,840,144
|
||||||||
Premium tax
|
26,162
|
108,180
|
72,661
|
131,760
|
||||||||
Total revenues
|
1,076,772
|
1,039,469
|
2,145,493
|
1,971,904
|
||||||||
Expenses:
|
||||||||||||
Medical costs
|
859,335
|
755,706
|
1,699,043
|
1,495,046
|
||||||||
Cost of services
|
15,707
|
14,559
|
32,859
|
30,521
|
||||||||
General and administrative expenses
|
133,470
|
129,221
|
268,977
|
251,500
|
||||||||
Premium tax
|
26,551
|
108,548
|
73,294
|
132,490
|
||||||||
Total operating expenses
|
1,035,063
|
1,008,034
|
2,074,173
|
1,909,557
|
||||||||
Earnings from operations
|
41,709
|
31,435
|
71,320
|
62,347
|
||||||||
Other income (expense):
|
||||||||||||
Investment and other income
|
4,142
|
4,418
|
11,199
|
8,031
|
||||||||
Interest expense
|
(3,869
|
)
|
(4,160
|
)
|
(7,682
|
)
|
(8,146
|
)
|
||||
Earnings from continuing operations, before income tax expense
|
41,982
|
31,693
|
74,837
|
62,232
|
||||||||
Income tax expense
|
17,254
|
11,789
|
29,779
|
22,634
|
||||||||
Earnings from continuing operations, net of income tax expense
|
24,728
|
19,904
|
45,058
|
39,598
|
||||||||
Discontinued operations, net of income tax (benefit) expense of $(90), $(196), $4,350 and $(356), respectively
|
(226
|
)
|
(485
|
)
|
3,694
|
(934
|
)
|
|||||
Net earnings
|
24,502
|
19,419
|
48,752
|
38,664
|
||||||||
Noncontrolling interest (loss)
|
1,729
|
(811
|
)
|
1,977
|
(24
|
)
|
||||||
Net earnings attributable to Centene Corporation
|
$
|
22,773
|
$
|
20,230
|
$
|
46,775
|
$
|
38,688
|
||||
Amounts attributable to Centene Corporation common stockholders:
|
||||||||||||
Earnings from continuing operations, net of income tax expense
|
$
|
22,999
|
$
|
20,715
|
$
|
43,081
|
$
|
39,622
|
||||
Discontinued operations, net of income tax (benefit) expense
|
(226
|
)
|
(485
|
)
|
3,694
|
(934
|
)
|
|||||
Net earnings
|
$
|
22,773
|
$
|
20,230
|
$
|
46,775
|
$
|
38,688
|
||||
Net earnings (loss) per common share attributable to Centene Corporation:
|
||||||||||||
Basic:
|
||||||||||||
Continuing operations
|
$
|
0.46
|
$
|
0.48
|
$
|
0.89
|
$
|
0.92
|
||||
Discontinued operations
|
—
|
(0.01
|
)
|
0.08
|
(0.02
|
)
|
||||||
Earnings per common share
|
$
|
0.46
|
$
|
0.47
|
$
|
0.97
|
$
|
0.90
|
||||
Diluted:
|
||||||||||||
Continuing operations
|
$
|
0.45
|
$
|
0.47
|
$
|
0.86
|
$
|
0.90
|
||||
Discontinued operations
|
—
|
(0.01
|
)
|
0.08
|
(0.02
|
)
|
||||||
Earnings per common share
|
$
|
0.45
|
$
|
0.46
|
$
|
0.94
|
$
|
0.88
|
||||
Weighted average number of shares outstanding:
|
||||||||||||
Basic
|
49,135,552
|
43,001,157
|
48,203,312
|
43,034,390
|
||||||||
Diluted
|
50,866,318
|
44,242,339
|
49,807,084
|
44,240,071
|
Centene Stockholders’ Equity
|
||||||||||||||||||||||||||||||
Common Stock
|
Treasury Stock
|
|||||||||||||||||||||||||||||
$.001 Par
Value
Shares
|
Amt
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
$.001 Par
Value
Shares
|
Amt
|
Non
controlling
Interest
|
Total
|
||||||||||||||||||||||
Balance, December 31, 2009
|
45,593,383
|
$
|
46
|
$
|
281,806
|
$
|
7,348
|
$
|
358,907
|
2,414,010
|
$
|
(47,262)
|
$
|
18,582
|
$
|
619,427
|
||||||||||||||
Consolidation of Syncare LLC
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
219
|
219
|
|||||||||||||||||||||
Comprehensive Earnings:
|
||||||||||||||||||||||||||||||
Net earnings
|
—
|
—
|
—
|
—
|
46,775
|
—
|
—
|
1,977
|
48,752
|
|||||||||||||||||||||
Change in unrealized investment gain, net of $1,261 tax
|
—
|
—
|
—
|
2,052
|
—
|
—
|
—
|
—
|
2,052
|
|||||||||||||||||||||
Total comprehensive earnings
|
50,804
|
|||||||||||||||||||||||||||||
Common stock issued for stock offering
|
5,750,000
|
6
|
104,528
|
—
|
—
|
—
|
—
|
104,534
|
||||||||||||||||||||||
Common stock issued for employee benefit plans
|
311,158
|
—
|
2,198
|
—
|
—
|
—
|
—
|
2,198
|
||||||||||||||||||||||
Common stock repurchases
|
—
|
—
|
—
|
—
|
—
|
30,026
|
(568)
|
—
|
(568
|
)
|
||||||||||||||||||||
Issuance of stock warrants
|
—
|
—
|
296
|
—
|
—
|
—
|
—
|
296
|
||||||||||||||||||||||
Stock compensation expense
|
—
|
—
|
6,888
|
—
|
—
|
—
|
—
|
—
|
6,888
|
|||||||||||||||||||||
Excess tax benefits from stock compensation
|
—
|
—
|
210
|
—
|
—
|
—
|
—
|
—
|
210
|
|||||||||||||||||||||
Distributions to noncontrolling interest
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(4,840)
|
(4,840
|
)
|
||||||||||||||||||||
Balance, June 30, 2010
|
51,654,541
|
$
|
52
|
$
|
395,926
|
$
|
9,400
|
$
|
405,682
|
2,444,036
|
$
|
(47,830)
|
$
|
15,938
|
$
|
779,168
|
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$ | 48,752 | $ | 38,664 | ||||
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
||||||||
Depreciation and amortization
|
24,918 | 20,892 | ||||||
Stock compensation expense
|
6,888 | 7,611 | ||||||
(Gain) loss on sale of investments, net
|
(3,987 | ) | 450 | |||||
(Gain) on sale of UHP
|
(8,201 | ) | ― | |||||
Deferred income taxes
|
4,928 | 1,512 | ||||||
Changes in assets and liabilities:
|
||||||||
Premium and related receivables
|
(57,718 | ) | (23,327 | ) | ||||
Other current assets
|
948 | 1,357 | ||||||
Other assets
|
1,719 | (608 | ) | |||||
Medical claims liabilities
|
(28,868 | ) | 17,093 | |||||
Unearned revenue
|
(85,950 | ) | 44,129 | |||||
Accounts payable and accrued expenses
|
(3,536 | ) | (49,377 | ) | ||||
Other operating activities
|
1,851 | 3,723 | ||||||
Net cash (used in) provided by operating activities
|
(98,256 | ) | 62,119 | |||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(63,602 | ) | (29,833 | ) | ||||
Purchases of investments
|
(306,124 | ) | (415,052 | ) | ||||
Proceeds from asset sales
|
13,420 | ― | ||||||
Sales and maturities of investments
|
291,735 | 377,320 | ||||||
Investments in acquisitions, net of cash acquired
|
(21,473 | ) | (7,621 | ) | ||||
Net cash used in investing activities
|
(86,044 | ) | (75,186 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from exercise of stock options
|
1,759 | 1,109 | ||||||
Proceeds from borrowings
|
42,161 | 288,000 | ||||||
Proceeds from stock offering
|
104,534 | ― | ||||||
Payment of long-term debt
|
(97,193 | ) | (264,135 | ) | ||||
Distributions to noncontrolling interest
|
(4,840 | ) | (707 | ) | ||||
Excess tax benefits from stock compensation
|
295 | 15 | ||||||
Common stock repurchases
|
(568 | ) | (5,447 | ) | ||||
Debt issue costs
|
― | (368 | ) | |||||
Net cash provided by financing activities
|
46,148 | 18,467 | ||||||
Net (decrease) increase in cash and cash equivalents
|
(138,152 | ) | 5,400 | |||||
Cash and cash equivalents, beginning of period
|
403,752 | 379,099 | ||||||
Cash and cash equivalents, end of period
|
$ | 265,600 | $ | 384,499 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid
|
$ | 7,320 | $ | 7,658 | ||||
Income taxes paid
|
$ | 27,940 | $ | 31,512 | ||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Contribution from noncontrolling interest
|
$ | 306 | $ | 5,107 |
Three Months Ended June 30, 2010
|
Six Months Ended June 30, 2010
|
|||||||||||||||||||||||
Employee Benefits
|
Lease Termination
|
Total
|
Employee Benefits
|
Lease Termination
|
Total
|
|||||||||||||||||||
Beginning Balance
|
$ | 1,951 | $ | 1,136 | $ | 3,087 | $ | 2,726 | $ | 267 | $ | 2,993 | ||||||||||||
Incurred
|
— | — | — | 73 | 1,136 | 1,209 | ||||||||||||||||||
Paid
|
(559 | ) | (67 | ) | (626 | ) | (1,407 | ) | (334 | ) | (1,741 | ) | ||||||||||||
Ending Balance
|
$ | 1,392 | $ | 1,069 | $ | 2,461 | $ | 1,392 | $ | 1,069 | $ | 2,461 |
June 30, 2010
|
December 31, 2009
|
|||||||
Cash and cash equivalents
|
$ | 5,154 | $ | 8,667 | ||||
Premium and related receivables
|
7,266 | 11,313 | ||||||
Other current assets
|
3,918 | 4,507 | ||||||
Property, software and equipment
|
138,998 | 89,219 | ||||||
Accounts payable and accrued expenses
|
$ | 30,366 | $ | 14,020 | ||||
Long-term debt
|
61,819 | 32,559 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||||||||
U.S. Treasury securities
|
$ | 29,211 | $ | 564 | $ | — | $ | 29,775 | $ | 27,080 | $ | 213 | $ | (5 | ) | $ | 27,288 | |||||||||||||||
Corporate securities
|
187,763 | 3,137 | (28 | ) | 190,872 | 165,720 | 581 | (940 | ) | 165,361 | ||||||||||||||||||||||
State and municipal securities
|
320,699 | 11,095 | (22 | ) | 331,772 | 333,955 | 11,628 | (31 | ) | 345,552 | ||||||||||||||||||||||
Cost method investments and equity securities
|
7,862 | — | — | 7,862 | 9,751 | 312 | (170 | ) | 9,893 | |||||||||||||||||||||||
Reserve Primary fund
|
— | — | — | — | 2,444 | — | — | 2,444 | ||||||||||||||||||||||||
Life insurance contracts
|
14,241 | — | — | 14,241 | 14,650 | — | — | 14,650 | ||||||||||||||||||||||||
Asset backed securities
|
12,840 | 267 | — | 13,107 | 19,934 | 61 | — | 19,995 | ||||||||||||||||||||||||
Total
|
$ | 572,616 | $ | 15,063 | $ | (50 | ) | $ | 587,629 | $ | 573,534 | $ | 12,795 | $ | (1,146 | ) | $ | 585,183 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||||||||||
Less Than 12 Months
|
12 Months or More
|
Less Than 12 Months
|
12 Months or More
|
|||||||||||||||||||||||||||||
Unrealized Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||||||||
U.S. Treasury securities
|
$ | — | $ | — | $ | — | $ | — | $ | (5 | ) | $ | 785 | $ | — | $ | — | |||||||||||||||
Corporate securities
|
(28 | ) | 8,289 | — | — | (901 | ) | 99,418 | (39 | ) | 892 | |||||||||||||||||||||
State and municipal securities
|
(22 | ) | 2,002 | — | — | (31 | ) | 9,683 | — | — | ||||||||||||||||||||||
Equity securities
|
— | — | — | — | (84 | ) | 527 | (86 | ) | 629 | ||||||||||||||||||||||
Total
|
$ | (50 | ) | $ | 10,291 | $ | — | $ | — | $ | (1,021 | ) | $ | 110,413 | $ | (125 | ) | $ | 1,521 |
Investments
|
Restricted Deposits
|
|||||||||||||||
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
One year or less
|
$ | 29,542 | $ | 29,660 | $ | 19,747 | $ | 19,778 | ||||||||
One year through five years
|
476,481 | 491,248 | 738 | 792 | ||||||||||||
Five years through ten years
|
26,917 | 26,940 | — | — | ||||||||||||
Greater than ten years
|
19,191 | 19,211 | — | — | ||||||||||||
Total
|
$ | 552,131 | $ | 567,059 | $ | 20,485 | $ | 20,570 |
Investments
|
Restricted Deposits
|
|||||||||||||||
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
One year or less
|
$ | 39,230 | $ | 39,554 | $ | 17,737 | $ | 17,758 | ||||||||
One year through five years
|
456,041 | 467,112 | 2,311 | 2,374 | ||||||||||||
Five years through ten years
|
28,597 | 28,780 | — | — | ||||||||||||
Greater than ten years
|
29,618 | 29,605 | — | — | ||||||||||||
Total
|
$ | 553,486 | $ | 565,051 | $ | 20,048 | $ | 20,132 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Gains
|
$ | 683 | $ | 173 | $ | 3,717 | $ | 553 | ||||||||
Losses
|
(245 | ) | (164 | ) | (245 | ) | (983 | ) |
7. Fair Value Measurements
|
Level Input:
|
|
Input Definition:
|
Level I
|
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
|
Level II
|
|
Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.
|
Level III
|
|
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$ | 264,723 | ― | ― | $ | 264,723 | ||||||||||
Investments available for sale:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 18,592 | $ | 3,312 | $ | ― | $ | 21,904 | ||||||||
Corporate securities
|
― | 177,221 | ― | 177,221 | ||||||||||||
State and municipal securities
|
― | 331,773 | ― | 331,773 | ||||||||||||
Asset backed securities
|
― | 13,107 | ― | 13,107 | ||||||||||||
Total investments
|
$ | 18,592 | $ | 525,413 | $ | ― | $ | 544,005 | ||||||||
Restricted deposits available for sale:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 6,294 | $ | ― | $ | ― | $ | 6,294 | ||||||||
Certificates of deposit
|
6,404 | ― | ― | 6,404 | ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
7,872 | ― | ― | 7,872 | ||||||||||||
Total restricted deposits
|
$ | 20,570 | $ | ― | $ | ― | $ | 20,570 | ||||||||
Total assets at fair value
|
$ | 303,885 | $ | 525,413 | $ | ― | $ | 829,298 |
Level I
|
Level II
|
Level III
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$ | 400,951 | ― | ― | $ | 400,951 | ||||||||||
Investments available for sale:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 16,635 | $ | 2,764 | $ | ― | $ | 19,399 | ||||||||
Corporate securities
|
― | 152,919 | ― | 152,919 | ||||||||||||
State and municipal securities
|
― | 345,552 | ― | 345,552 | ||||||||||||
Equity securities
|
3,585 | ― | ― | 3,585 | ||||||||||||
Asset backed securities
|
― | 19,995 | ― | 19,995 | ||||||||||||
Total investments
|
$ | 20,220 | $ | 521,230 | $ | ― | $ | 541,450 | ||||||||
Restricted deposits available for sale:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 7,285 | $ | ― | $ | ― | $ | 7,285 | ||||||||
Certificates of deposit
|
4,958 | ― | ― | 4,958 | ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
7,889 | ― | ― | 7,889 | ||||||||||||
Total restricted deposits
|
$ | 20,132 | $ | ― | $ | ― | $ | 20,132 | ||||||||
Total assets at fair value
|
$ | 441,303 | $ | 521,230 | $ | ― | $ | 962,533 |
June 30, 2010
|
December 31, 2009
|
|||||||
$175,000 senior notes
|
$ | 175,000 | $ | 175,000 | ||||
$300,000 revolving credit agreement
|
― | 84,000 | ||||||
Joint venture construction loan
|
61,719 | 32,559 | ||||||
Mortgage note payable
|
9,700 | 9,900 | ||||||
Capital leases and other
|
6,380 | 6,272 | ||||||
Total debt
|
252,799 | 307,731 | ||||||
Less current maturities
|
(771 | ) | (646 | ) | ||||
Long-term debt
|
$ | 252,028 | $ | 307,085 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net earnings (loss) attributable to Centene Corporation common stockholders:
|
|||||||||||||||
Earnings from continuing operations, net of tax
|
$
|
22,999
|
$
|
20,715
|
$
|
43,081
|
$
|
39,622
|
|||||||
Discontinued operations, net of tax
|
(226
|
)
|
(485
|
)
|
3,694
|
(934
|
)
|
||||||||
Net earnings
|
$
|
22,773
|
$
|
20,230
|
$
|
46,775
|
$
|
38,688
|
|||||||
Shares used in computing per share amounts:
|
|||||||||||||||
Weighted average number of common shares outstanding
|
49,135,552
|
43,001,157
|
48,203,312
|
43,034,390
|
|||||||||||
Common stock equivalents (as determined by applying the treasury stock method)
|
1,730,766
|
1,241,182
|
1,603,772
|
1,205,681
|
|||||||||||
Weighted average number of common shares and potential dilutive common shares outstanding
|
50,866,318
|
44,242,339
|
49,807,084
|
44,240,071
|
|||||||||||
Net earnings (loss) per share attributable to Centene Corporation common stockholders:
|
|||||||||||||||
Basic:
|
|||||||||||||||
Continuing operations
|
$
|
0.46
|
$
|
0.48
|
$
|
0.89
|
$
|
0.92
|
|||||||
Discontinued operations
|
―
|
(0.01
|
)
|
0.08
|
(0.02
|
)
|
|||||||||
Earnings per common share
|
$
|
0.46
|
$
|
0.47
|
$
|
0.97
|
$
|
0.90
|
|||||||
Diluted:
|
|||||||||||||||
Continuing operations
|
$
|
0.45
|
$
|
0.47
|
$
|
0.86
|
$
|
0.90
|
|||||||
Discontinued operations
|
―
|
(0.01
|
)
|
0.08
|
(0.02
|
)
|
|||||||||
Earnings per common share
|
$
|
0.45
|
$
|
0.46
|
$
|
0.94
|
$
|
0.88
|
|||||||
Medicaid
Managed Care
|
Specialty
Services
|
Eliminations
|
Consolidated
Total
|
|||||||||||||
Revenue from external customers
|
$ | 900,463 | $ | 150,147 | $ | — | $ | 1,050,610 | ||||||||
Revenue from internal customers
|
15,101 | 122,963 | (138,064 | ) | — | |||||||||||
Total premium and service revenues
|
$ | 915,564 | $ | 273,110 | $ | (138,064 | ) | $ | 1,050,610 | |||||||
Earnings from operations
|
$ | 28,043 | $ | 13,666 | $ | — | $ | 41,709 |
Medicaid
Managed Care
|
Specialty
Services
|
Eliminations
|
Consolidated
Total
|
|||||||||||||
Revenue from external customers
|
$ | 815,790 | $ | 115,499 | $ | — | $ | 931,289 | ||||||||
Revenue from internal customers
|
16,450 | 132,096 | (148,546 | ) | — | |||||||||||
Total premium and service revenues
|
$ | 832,240 | $ | 247,595 | $ | (148,546 | ) | $ | 931,289 | |||||||
Earnings from operations
|
$ | 21,347 | $ | 10,088 | $ | — | $ | 31,435 |
Medicaid
Managed Care
|
Specialty
Services
|
Eliminations
|
Consolidated
Total
|
|||||||||||||
Revenue from external customers
|
$ | 1,780,442 | $ | 292,390 | $ | — | $ | 2,072,832 | ||||||||
Revenue from internal customers
|
30,227 | 247,949 | (278,176 | ) | — | |||||||||||
Total premium and service revenues
|
$ | 1,810,669 | $ | 540,339 | $ | (278,176 | ) | $ | 2,072,832 | |||||||
Earnings from operations
|
$ | 46,743 | $ | 24,577 | $ | — | $ | 71,320 |
Medicaid
Managed Care
|
Specialty
Services
|
Eliminations
|
Consolidated
Total
|
|||||||||||||
Revenue from external customers
|
$ | 1,611,692 | $ | 228,452 | $ | — | $ | 1,840,144 | ||||||||
Revenue from internal customers
|
32,124 | 266,172 | (298,296 | ) | — | |||||||||||
Total premium and service revenues
|
$ | 1,643,816 | $ | 494,624 | $ | (298,296 | ) | $ | 1,840,144 | |||||||
Earnings from operations
|
$ | 38,090 | $ | 24,257 | $ | — | $ | 62,347 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net earnings
|
$ | 24,502 | $ | 19,419 | $ | 48,752 | $ | 38,664 | ||||||||
Reclassification adjustment, net of tax
|
323 | (76 | ) | 135 | (138 | ) | ||||||||||
Change in unrealized gains on investments, net of tax
|
1,874 | 21 | 1,917 | 2,067 | ||||||||||||
Total change
|
2,197 | (55 | ) | 2,052 | 1,929 | |||||||||||
Comprehensive earnings
|
26,699 | 19,364 | 50,804 | 40,593 | ||||||||||||
Comprehensive earnings (losses) attributable to the noncontrolling interests
|
1,729 | (811 | ) | 1,977 | (24 | ) | ||||||||||
Comprehensive earnings attributable to Centene Corporation
|
$ | 24,970 | $ | 20,175 | $ | 48,827 | $ | 40,617 |
—
|
Quarter-end at-risk managed care membership of 1,531,800.
|
—
|
Premium and service revenues of $1.051 billion.
|
—
|
Health Benefits Ratio of 83.8%.
|
—
|
General and Administrative expense ratio of 12.7%.
|
—
|
Diluted net earnings per share of $0.45.
|
—
|
Total operating cash flow of $(59.8) million.
|
—
|
In June 2010, we completed the acquisition of certain assets of Carolina Crescent Health Plan. We now serve 92,600 at-risk members in South Carolina as of June 30, 2010.
|
—
|
In July 2009, we began operating in Massachusetts to manage healthcare services for members under the state’s Commonwealth Care program and in October 2009 under the Commonwealth Care Bridge program. At June 30, 2010, we served 30,100 members operating as CeltiCare Health Plan of Massachusetts.
|
—
|
In February 2009, we began converting non-risk managed care membership in Florida from Access Health Solutions LLC, or Access, to our subsidiary, Sunshine State Health Plan on an at-risk basis. Additionally, we also completed an acquisition of certain assets in Florida, adding to our membership. At June 30, 2010, we served 113,100 members on an at-risk basis while Access served 46,800 members on a non-risk basis.
|
—
|
The impact of a full year of our health plan in Massachusetts, continued membership conversion in Florida, the acquisition in South Carolina and the full year impact in 2010 of membership growth experienced during 2009.
|
—
|
In November 2009, we were selected to provide managed care services in Mississippi to Medicaid recipients through the Mississippi Coordinated Access Network (MississippiCan) program. We are working with the State and currently expect a fourth quarter 2010 start date.
|
—
|
In March 2010, our specialty company, Cenpatico Behavioral Health, was awarded its existing service areas and was also awarded an expanded contract by the Arizona Department of Health Services to manage behavioral healthcare services for an additional four counties including Santa Cruz, Greenlee, Graham and Cochise. The expanded contract is subject to the resolution of an outstanding appeal by the current incumbent.
|
—
|
In May 2010, our Texas health plan was awarded a new ABD contract in the Dallas service area subject to execution of a final contract. The new contract is expected to commence during the first quarter of 2011.
|
—
|
In June 2010, our Indiana health plan was selected to negotiate a statewide managed care contract effective January 1, 2011. Upon successful execution of the contract, we will continue to serve Hoosier Healthwise members and begin serving Healthy Indiana Plan members.
|
—
|
In July 2010, we closed on the acquisition of certain assets of NovaSys Health, LLC, a leading third party administrator in Arkansas that will complement our existing Celtic business.
|
June 30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Arizona
|
19,300 | 16,200 | 18,100 | |||||||||
Florida
|
113,100 | 22,300 | 102,600 | |||||||||
Georgia
|
295,600 | 292,800 | 309,700 | |||||||||
Indiana
|
212,700 | 196,100 | 208,100 | |||||||||
Massachusetts
|
30,100 | — | 27,800 | |||||||||
Ohio
|
159,300 | 141,200 | 150,800 | |||||||||
South Carolina
|
92,600 | 46,000 | 48,600 | |||||||||
Texas
|
475,500 | 443,200 | 455,100 | |||||||||
Wisconsin
|
133,600 | 131,200 | 134,800 | |||||||||
Total at-risk membership
|
1,531,800 | 1,289,000 | 1,455,600 | |||||||||
Non-risk membership
|
50,900 | 114,000 | 63,700 | |||||||||
Total
|
1,582,700 | 1,403,000 | 1,519,300 |
June 30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Medicaid
|
1,135,500 | 958,600 | 1,081,400 | |||||||||
CHIP & Foster Care
|
272,400 | 261,400 | 263,600 | |||||||||
ABD & Medicare
|
93,800 | 69,000 | 82,800 | |||||||||
Other State programs
|
30,100 | — | 27,800 | |||||||||
Total at-risk membership
|
1,531,800 | 1,289,000 | 1,455,600 | |||||||||
Non-risk membership
|
50,900 | 114,000 | 63,700 | |||||||||
Total
|
1,582,700 | 1,403,000 | 1,519,300 |
June 30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2009
|
||||||||||
Cenpatico Behavioral Health:
|
||||||||||||
Arizona
|
119,700 | 110,500 | 120,100 | |||||||||
Kansas
|
39,100 | 41,100 | 41,400 | |||||||||
Bridgeway:
|
||||||||||||
Long-term Care
|
2,800 | 2,400 | 2,600 |
Three Months Ended June 30,
|
Six months Ended June 30,
|
|||||||||||||||||||||||
2010
|
2009
|
% Change 2009-2010
|
2010
|
2009
|
% Change 2009-2010
|
|||||||||||||||||||
Premium
|
$ | 1,025.9 | $ | 909.7 | 12.8 | % | $ | 2,025.2 | $ | 1,794.7 | 12.8 | % | ||||||||||||
Service
|
24.7 | 21.6 | 14.3 | % | 47.6 | 45.4 | 4.7 | % | ||||||||||||||||
Total premium and service revenues
|
1,050.6 | 931.3 | 12.8 | % | 2,072.8 | 1,840.1 | 12.6 | % | ||||||||||||||||
Premium tax
|
26.2 | 108.2 | (75.8 | )% | 72.7 | 131.8 | (44.9 | )% | ||||||||||||||||
Total revenues
|
1,076.8 | 1,039.5 | 3.6 | % | 2,145.5 | 1,971.9 | 8.8 | % | ||||||||||||||||
Medical costs
|
859.3 | 755.7 | 13.7 | % | 1,699.0 | 1,495.1 | 13.6 | % | ||||||||||||||||
Cost of services
|
15.7 | 14.6 | 7.9 | % | 32.9 | 30.5 | 7.7 | % | ||||||||||||||||
General and administrative expenses
|
133.5 | 129.2 | 3.3 | % | 269.0 | 251.5 | 6.9 | % | ||||||||||||||||
Premium tax expense
|
26.6 | 108.5 | (75.5 | )% | 73.3 | 132.5 | (44.7 | )% | ||||||||||||||||
Earnings from operations
|
41.7 | 31.5 | 32.7 | % | 71.3 | 62.3 | 14.4 | % | ||||||||||||||||
Investment and other income, net
|
0.3 | 0.2 | 5.8 | % | 3.5 | (0.1 | ) | ― | % | |||||||||||||||
Earnings from continuing operations, before income tax expense
|
42.0 | 31.7 | 32.5 | % | 74.8 | 62.2 | 20.3 | % | ||||||||||||||||
Income tax expense
|
17.3 | 11.8 | 46.4 | % | 29.7 | 22.6 | 31.6 | % | ||||||||||||||||