Nevada
|
33-0836954
|
(State
or other jurisdiction
|
(IRS
Employer File Number)
|
Of
incorporation)
|
|
|
|
33012
Calle Perfecto
|
|
San
Juan Capistrano, California
|
92675
|
(Address
of principal executive offices)
|
(zip
code)
|
|
|
Item
|
Description
|
Page
|
|
|
|
Part
I
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements
|
2
|
|
|
|
|
Condensed
Consolidated Balance Sheet as of May 31, 2007
(unaudited)
|
2
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the three-month periods
ended
May 31, 2007 (unaudited) and 2006 (unaudited)
|
5
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the three-month periods
ended
May 31, 2007 (unaudited) and 2006 (unaudited)
|
6
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
|
|
|
Item
3.
|
Controls
and Procedures
|
19
|
|
|
|
Part
II
|
OTHER
INFORMATION
|
20
|
|
|
|
Item
1.
|
Legal
Proceedings
|
20
|
|
|
|
Item
2.
|
Changes
in Securities
|
20
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
|
|
|
Item
5.
|
Other
Information
|
20
|
|
|
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
20
|
|
|
|
|
Signatures
|
21
|
ASSETS
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
Cash
|
|
$
|
166,284
|
|
Restricted cash
|
150,000
|
|||
Trade receivables, net of allowance for doubtful
accounts of
$1,700
|
|
|
82,709
|
|
|
|
|
|
|
Inventories, net
|
|
|
305,215
|
|
Prepaid
expenses
|
|
|
140,397
|
|
Asset held for sale
|
149,111
|
|||
|
|
|
|
|
Total
current assets
|
|
|
993,716
|
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, NET
|
|
|
128,010
|
|
|
|
|
|
|
INTANGIBLE
ASSETS, NET
|
|
|
31,465
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
6,742
|
|
|
|
|
|
|
Total
non-current assets
|
|
|
166,217
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
1,159,933
|
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Accounts payable
|
|
$
|
21,231
|
|
Accrued expenses
|
|
|
313,376
|
|
Line of credit
|
|
|
80,000
|
|
Note payable to financial institution
|
136,413
|
|||
Accrued interest due to related parties
|
|
|
258,444
|
|
Customer deposits
|
|
|
78,419
|
|
|
|
|
||
|
|
|
|
|
Total
current liabilities
|
|
|
887,883
|
|
|
|
|
|
|
NOTES
PAYABLE TO RELATED PARTIES
|
|
|
399,175
|
|
|
|
|
|
|
Total
long-term liabilities
|
399,175
|
|||
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
|
Common
stock $.001 par value - 50,000,000 shares authorized;
25,211,796 issued and outstanding
|
|
|
25,212
|
|
Additional
paid-in capital
|
|
|
6,136,579
|
|
|
|
|
||
Accumulated deficit
|
|
|
(6,288,916
|
)
|
|
|
|||
|
|
|
|
|
Total
stockholders' deficit
|
|
|
(127,125
|
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
1,159,933
|
|
|
2007
|
2006
|
||||||
|
|
|
||||||
SALES
|
$ |
410,971
|
$ |
169,875
|
||||
|
||||||||
COST
OF SALES
|
180,593
|
111,394
|
||||||
|
||||||||
Gross
profit
|
230,378
|
58,481
|
||||||
|
||||||||
OPERATING
EXPENSES
|
||||||||
Selling
|
13,115
|
19,035
|
||||||
General and administrative
|
205,103
|
150,994
|
||||||
Compensation to executive officers
|
17,500
|
56,860
|
||||||
|
||||||||
Total
expenses
|
235,718
|
226,889
|
||||||
|
||||||||
LOSS
FROM OPERATIONS
|
(5,340 | ) | (168,408 | ) | ||||
|
||||||||
OTHER
INCOME (EXPENSES)
|
||||||||
Interest income
|
2,289
|
4,752
|
||||||
Interest expense - related parties
|
(21,683 | ) | (155,410 | ) | ||||
Interest expense - others
|
(6,797 | ) |
-
|
|||||
Claim settlement
|
168,000
|
-
|
||||||
Miscellaneous (expense) income
|
(3,153 | ) |
823
|
|||||
|
||||||||
Total
other income (expense)
|
138,656
|
(149,835 | ) | |||||
|
||||||||
Net
income (loss)
|
$ |
133,316
|
$ | (318,243 | ) | |||
|
||||||||
BASIC
AND DILUTED EARNINGS (LOSS)
|
||||||||
PER
SHARE
|
$ |
0.01
|
$ | (0.01 | ) | |||
|
||||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||
SHARES:
BASIC
|
25,160,064
|
22,126,033
|
||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||
SHARES: DILUTED
|
27,511,415
|
22,126,033
|
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
||||||
Net income (loss)
|
$ |
133,316
|
$ | (318,243 | ) | |||
Adjustments to reconcile net income (loss) to net
cash provided by (used in) operating
activities:
|
||||||||
Depreciation and amortization
|
8,863
|
7,124
|
||||||
Stock-based compensation and interest expense
|
5,910
|
202,458
|
||||||
Accrued interest due to related parties
|
6,683
|
8,282
|
||||||
Contributed executive services
|
2,500
|
2,500
|
||||||
Provision for doubtful accounts
|
1,700
|
-
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Trade receivables
|
(11,536 | ) | (15,200 | ) | ||||
Inventories
|
53,148
|
(53,997 | ) | |||||
Prepaid expenses and other assets
|
3,794
|
(13,097 | ) | |||||
Asset held for sale
|
(11,239 | ) | ||||||
Accounts payable
|
(21,725 | ) | (1,177 | ) | ||||
Accrued expenses
|
70,798
|
61,757
|
||||||
Customer deposits
|
(205,856 | ) | (26,232 | ) | ||||
|
||||||||
Net cash provided by (used in) operating activities
|
36,356
|
(145,825 | ) | |||||
|
||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase of property and equipment
|
(5,645 | ) | (1,284 | ) | ||||
Increase in patents
|
(1,150 | ) |
-
|
|||||
|
||||||||
Net
cash used investing activities
|
(6,795 | ) | (1,284 | ) |
|
2007
|
2006
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
||||||
Proceeds from sale of common stock
|
$ |
-
|
$ |
11,250
|
||||
Proceeds from sale of equipment
|
-
|
2,500
|
||||||
Proceeds from related party notes payable
|
100,000
|
|||||||
|
||||||||
Net
cash provided by financing activities
|
100,000
|
13,750
|
||||||
|
||||||||
INCREASE
(DECREASE) IN CASH
|
129,561
|
(133,359 | ) | |||||
|
||||||||
Cash, beginning of period
|
36,723
|
635,569
|
||||||
|
||||||||
Cash, end of period
|
$ |
166,284
|
$ |
502,210
|
||||
|
||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
||||||||
Cash paid during the period for:
|
||||||||
|
||||||||
Interest
|
$ |
6,797
|
$ |
-
|
||||
Income taxes
|
$ |
1,600
|
$ |
-
|
||||
|
||||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
||||||||
|
||||||||
Stock issued for settlement of debt
|
$ |
21,315
|
$ |
107,995
|
||||
Stock issued for intellectual property
|
$ |
-
|
$ |
16,100
|
2007
|
2006
|
|||||||
General
and administrative
|
$ |
5,910
|
$ |
-
|
||||
Compensation
to executive officers
|
-
|
56,860
|
||||||
Interest
expense to related parties
|
-
|
155,410
|
||||||
Total
stock and warrant based compensation expense
|
$ |
5,910
|
$ |
212,270
|
Raw
materials
|
|
$
|
213,602
|
|
Work
in
progress
|
|
|
102,765
|
|
Finished
goods
|
|
|
232,279
|
|
|
|
|
548,646
|
|
Reserve
for obsolete or slow
moving inventory
|
|
|
(243,431
|
)
|
|
|
|
|
|
Net
inventory
|
|
$
|
305,215
|
|
Tooling
|
|
$
|
275,334
|
|
Equipment
|
|
|
26,059
|
|
Vehicles
|
|
|
10,000
|
|
Furniture
and fixtures
|
|
|
15,775
|
|
Computer
equipment
|
|
|
15,004
|
|
Leasehold
equipment
|
|
|
3,885
|
|
|
|
|
346,057
|
|
Less:
accumulated depreciation
|
|
|
218,047
|
|
|
|
|
|
|
|
|
$
|
128,010
|
|
Redi
Chlor brand name and trademark
|
|
$
|
16,100
|
|
Hand
pump
|
|
|
8,000
|
|
Patents
|
|
|
13,792
|
|
|
|
|
37,892
|
|
Less:
accumulated
amortization
|
|
|
6,427
|
|
|
|
|
|
|
|
|
$
|
31,465
|
|
Accrued
legal expenses
|
|
$
|
131,275
|
|
Accrued
accounting fees
|
|
|
116,627
|
|
Accrued
claim settlements
|
|
|
15,300
|
|
Accrued
commissions
|
|
|
12,849
|
|
Accrual
for stock purchase (Continental Technologies)
|
|
|
16,100
|
|
Sales
tax payable
|
12,590
|
|||
Accrued
credit card purchases
|
|
|
3,029
|
|
Other
accrued
expenses
|
|
|
5,606
|
|
|
|
$
|
313,376
|
|
NOTE
10:
|
SUBSEQUENT
EVENTS
|
Selected
Financial Data
|
2006
|
2007
|
Year
Over Year
Change
|
%
|
||||||||||||
|
|
|
||||||||||||||
Sales
|
$
|
169,875
|
$
|
410,971
|
$
|
241,096
|
142
|
|||||||||
Cost
of sales
|
$
|
111,394
|
$
|
180,593
|
$
|
69,199
|
62
|
|||||||||
Gross
profit
|
$
|
58,481
|
$
|
230,378
|
$
|
171,897
|
294
|
|||||||||
Gross
profit percentage
|
|
34
|
%
|
|
56
|
%
|
|
22
|
%
|
-
|
||||||
General
and administrative expenses
|
$
|
150,994
|
$
|
205,103
|
$
|
54,109
|
36
|
|||||||||
Compensation
to executive officers
|
$
|
56,860
|
$
|
17,500
|
$
|
(39,360
|
)
|
(69
|
)
|
|||||||
Interest
expense to related parties
|
$
|
155,410
|
$
|
21,683
|
$
|
(133,727
|
)
|
(86
|
)
|
|||||||
Net
cash provided by (used in) operating activities
|
$
|
(145,825
|
)
|
$
|
36,356
|
$
|
182,181
|
125
|
||||||||
Net
cash used in investing activities
|
$
|
(1,284
|
)
|
$
|
(6,795
|
)
|
$
|
(5,511
|
)
|
429
|
||||||
Net
cash provided by financing activities
|
$
|
13,750
|
$
|
100,000
|
$
|
86,250
|
627
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) (Section
302 of
the Sarbanes-Oxley Act of 2002)
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a) (Section
302 of
the Sarbanes-Oxley Act of 2002)
|
32.1
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C.ss.1350 Section
906 of
the Sarbanes-Oxley Act of 2002)
|
32.2
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C.ss.1350 Section
906 of
the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
Seychelle
Environmental Technologies, Inc.
|
|
|
|
|
Date: October
4, 2007
|
By:
|
/s/ Carl
Palmer
|
|
Director,
Chief Executive Officer
and President
|
|
|
|
|
|
|
Date: October
4, 2007
|
By:
|
/s/ Jim
Place
|
|
Director
and Chief Financial Officer and Chief Operating
Officer
|