[
X
]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
|
88-0322882
|
State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
PART
I FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
Report
of Independent Registered Public Accounting Firm
|
3
|
|
Condensed
Balance Sheets as of December 31, 2006 (unaudited) and June 30, 2006
(audited)
|
4
|
|
Condensed
Statements of Operations for the Three and Six Months Ended December
31,
2006 and 2005 (unaudited)
|
5
|
|
Condensed
Statements of Stockholders' Equity Six Months
Ended December 31, 2006 and 2005 (unaudited)
|
6
|
|
Condensed
Statements of Cash Flows for the Six Months
Ended December 31, 2006 and 2005 (unaudited)
|
7
|
|
Notes
to Condensed Financial Statements (unaudited)
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
16
|
Item
3.
|
Quantitative
and Qualitative Disclosers About Market Risk
|
16
|
Item 4. |
Controls
and Procedures
|
16
|
PART
II OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
18
|
Item
1A.
|
Risk Factors |
18
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
18
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5.
|
Other
Information
|
20
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
21
|
Item
1
|
Financial
Information
|
ASSETS
|
|||||||
December
31,
|
|||||||
2006
|
June
30,
|
||||||
(A
Review)
|
2006
|
||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
27,747
|
$
|
4,977
|
|||
Trade
receivables, net of allowances for doubtful accounts
|
63,588
|
112,587
|
|||||
Inventories
|
56,073
|
77,069
|
|||||
Prepaid
expenses
|
5,940
|
7,212
|
|||||
Total
Current Assets
|
153,348
|
201,845
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Furniture,
fixtures and office equipment
|
16,360
|
10,238
|
|||||
Manufacturing
equipment
|
12,204
|
12,204
|
|||||
Leasehold
improvements
|
3,035
|
3,035
|
|||||
Deposit
on software costs
|
31,301
|
20,269
|
|||||
|
62,900
|
45,746
|
|||||
Less
accumulated depreciation
|
10,779
|
6,940
|
|||||
Property
and Equipment, net
|
52,121
|
38,806
|
|||||
OTHER
ASSETS
|
|||||||
Accounts
receivable - other (net of allowance for doubtful accounts of $
235,718)
|
-
|
-
|
|||||
Note
receivable
|
8,694
|
||||||
Security
deposits
|
841
|
841
|
|||||
Total
Other Assets
|
9,535
|
841
|
|||||
Total
Assets
|
$
|
215,004
|
$
|
241,492
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
74,943
|
$
|
99,795
|
|||
Current
maturities of long-term debt
|
11,180
|
9,877
|
|||||
Accrued
expenses
|
74,850
|
59,691
|
|||||
Deferred
compensation
|
264,280
|
227,934
|
|||||
Notes
payable - other
|
24,000
|
61,177
|
|||||
Total
Current Liabilities
|
449,253
|
458,474
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Capital
leases, less current portion
|
17,573
|
22,609
|
|||||
Total
Long Term Liabilities
|
17,573
|
22,609
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock
|
41,253
|
38,345
|
|||||
Additional
paid in capital
|
3,470,063
|
3,041,947
|
|||||
Treasury
stock, at cost
|
(151,030
|
)
|
(151,030
|
)
|
|||
Accumulated
deficit
|
(3,612,108
|
)
|
(3,168,853
|
)
|
|||
Total
Stockholders' Equity
|
(251,822
|
)
|
(239,591
|
)
|
|||
Total
Liabilities and Stockholders' Equity
|
$
|
215,004
|
$
|
241,492
|
Three
months ended
|
Six
months ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(A
Review)
|
(A
Review)
|
(A
Review)
|
(A
Review)
|
||||||||||
NET
SALES
|
$
|
106,568
|
$
|
59,348
|
$
|
226,126
|
$
|
130,582
|
|||||
COST
OF SALES
|
41,410
|
37,421
|
106,723
|
60,000
|
|||||||||
GROSS
PROFIT
|
65,158
|
21,927
|
119,403
|
70,582
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Selling
and administrative expenses
|
195,553
|
147,554
|
360,580
|
302,409
|
|||||||||
Stock
based compensation for board of directors
|
8,000
|
43,160
|
|||||||||||
Stock
based compensation related to options
|
-
|
134,211
|
-
|
||||||||||
Total
operating expenses
|
203,553
|
147,554
|
537,951
|
302,409
|
|||||||||
LOSS
FROM OPERATIONS
|
(138,395
|
)
|
(125,627
|
)
|
(418,548
|
)
|
(231,827
|
)
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||||||||
Interest
expense
|
(12,778
|
)
|
(1,561
|
)
|
(24,710
|
)
|
(2,704
|
)
|
|||||
Loss
on disposal of assets
|
-
|
-
|
(2,680
|
)
|
|||||||||
Miscellaneous
income
|
2
|
4
|
3
|
15
|
|||||||||
Total
Other Income (Expenses)
|
(12,776
|
)
|
(1,557
|
)
|
(24,707
|
)
|
(5,369
|
)
|
|||||
LOSS
BEFORE INCOME TAXES
|
(151,171
|
)
|
(127,184
|
)
|
(443,255
|
)
|
(237,196
|
)
|
|||||
INCOME
TAXES
|
-
|
-
|
-
|
-
|
|||||||||
NET
LOSS
|
$
|
(151,171
|
)
|
$
|
(127,184
|
)
|
$
|
(443,255
|
)
|
$
|
(237,196
|
)
|
|
BASIC
AND DILUTED NET LOSS PER SHARE
|
$
|
(0.005
|
)
|
$
|
(0.004
|
)
|
$
|
(0.014
|
)
|
$
|
(0.008
|
)
|
|
BASIC
AND DILUTED WEIGHTED AVERAGE SHARES
|
32,292,193
|
29,986,666
|
31,752,111
|
29,741,677
|
Common
Stock
|
||||||||||||||||||||||
Par
value - $.001
50,000,000
shares
|
Additional
|
Treasury
Stock
|
||||||||||||||||||||
authorized
|
Paid
In
|
Number
of
|
Accumulated
|
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Deficit
|
Total
|
||||||||||||||||
Balance
at June 30, 2005
|
36,844,298
|
$
|
36,844
|
$
|
2,879,170
|
(7,559,187
|
)
|
$
|
(151,030
|
)
|
$
|
(2,858,642
|
)
|
$
|
(93,658
|
)
|
||||||
Issuance
of Common stock:
|
||||||||||||||||||||||
For
cash
|
518,816
|
519
|
55,453
|
55,972
|
||||||||||||||||||
For
options exercised
|
-
|
-
|
-
|
-
|
||||||||||||||||||
For
cancellation of debt
|
-
|
|||||||||||||||||||||
For
professional services
|
320,637
|
321
|
20,395
|
20,716
|
||||||||||||||||||
For
salaries
|
60,000
|
60
|
15,251
|
15,311
|
||||||||||||||||||
Net
loss
|
(237,196
|
)
|
(237,196
|
)
|
||||||||||||||||||
Balance
at December 31, 2005
|
37,743,751
|
$
|
37,744
|
$
|
2,970,269
|
(7,559,187
|
)
|
$
|
(151,030
|
)
|
$
|
(3,095,838
|
)
|
$
|
(238,855
|
)
|
||||||
Balance
at June 30, 2006
|
38,344,760
|
$
|
38,345
|
$
|
3,041,947
|
(7,559,187
|
)
|
$
|
(151,030
|
)
|
$
|
(3,168,853
|
)
|
$
|
(239,591
|
)
|
||||||
Issuance
of Common Stock:
|
||||||||||||||||||||||
For
cash
|
1,350,000
|
1,350
|
134,550
|
135,900
|
||||||||||||||||||
For
professional services
|
550,141
|
550
|
58,670
|
59,220
|
||||||||||||||||||
In
lieu of interest payment
|
187,098
|
187
|
14,523
|
14,710
|
||||||||||||||||||
For
cancellation of debt
|
375,200
|
375
|
38,432
|
38,807
|
||||||||||||||||||
For
salaries
|
446,112
|
446
|
47,730
|
48,176
|
||||||||||||||||||
Stock
based compensation related to options
|
134,211
|
134,211
|
||||||||||||||||||||
Net
loss
|
(443,255
|
)
|
(443,255
|
)
|
||||||||||||||||||
Balance
at December 31, 2006
|
41,253,311
|
$
|
41,253
|
$
|
3,470,063
|
(7,559,187
|
)
|
$
|
(151,030
|
)
|
$
|
(3,612,108
|
)
|
$
|
(251,822
|
)
|
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(443,255
|
)
|
$
|
(237,196
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by used in operating
activities
-
|
|||||||
Depreciation
|
3,838
|
2,850
|
|||||
Loss
on disposal of equipment
|
-
|
2,680
|
|||||
Deferred
compensation
|
36,346
|
37,488
|
|||||
Compensation
expense on stock options granted
|
134,211
|
-
|
|||||
Common
shares and rights issued for services and compensation
|
122,106
|
36,027
|
|||||
Changes
in assets and liabilities -
|
|||||||
Trade
accounts receivable
|
48,999
|
12,123
|
|||||
Inventories
|
20,996
|
(23,956
|
)
|
||||
Prepaid
expenses
|
1,272
|
626
|
|||||
Note
receivables
|
(8,694
|
)
|
35,924
|
||||
Accounts
payable and other current liabilities
|
(9,692
|
)
|
68,381
|
||||
Net
Cash Used in Operating Activities
|
(93,873
|
)
|
(65,053
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Purchases
of equipment
|
(17,154
|
)
|
(2,704
|
)
|
|||
Net
Cash Used in Investing Activities
|
(17,154
|
)
|
(2,704
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Issuance
of common stock
|
135,900
|
55,972
|
|||||
Issuance
of notes payable
|
36,601
|
35,000
|
|||||
Repayment
of notes payable
|
(38,704
|
)
|
(21,264
|
)
|
|||
Net
Cash Provided by Financing Activities
|
133,797
|
69,708
|
|||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
22,770
|
1,951
|
|||||
CASH
AND CASH EQUIVALENTS
|
|||||||
Beginning
of period
|
4,977
|
541
|
|||||
End
of period
|
$
|
27,747
|
$
|
2,492
|
|||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Cash
paid during the period for
|
|||||||
Interest
|
$
|
24,710
|
$
|
2,704
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
|||
SUPPLEMENTAL
INFORMATION FROM NONCASH FINANCING ACTIVITIES
|
|||||||
Conversion
of debt to equity
|
$
|
38,807
|
|||||
Non-cash
financing activities
|
|
|
|||||
Capital
Lease Obligations
|
$
|
3,732
|
$
|
2,496
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
CONTINUED
|
2
.
|
INVENTORIES
|
December
31,
2006
|
June
30,
2006
|
||||||
Raw
materials
|
$
|
39,850
|
$
|
49,364
|
|||
Finished
goods
|
16,223
|
27,705
|
|||||
$
|
56,073
|
$
|
77,069
|
3.
|
LONG
TERM OBLIGATIONS
|
2007
|
$
|
11,180
|
||
2008
|
11,490
|
|||
2009
|
6,083
|
4.
|
NOTES
PAYABLE - OTHER
|
5.
|
STOCK-BASED
COMPENSATION
|
July
3, 2006
|
September
28, 2006
|
||
Weighted
average volatility
|
116%
|
161%
|
|
Expected
dividends
|
0%
|
0%
|
|
Expected
term (in years)
|
1
|
2
|
|
Risk
free rate
|
5.260%
|
4.585%
|
Price
per share
|
||||||||||
Shares
|
Range
|
Weighted
Average
|
||||||||
Balance,
June 30, 2006
|
3,000,000
|
$
|
.03
- $.10
|
$
|
0.053
|
|||||
Granted
/modified
|
7,250,000
|
$
|
.03
- $1.00
|
|||||||
Exercised
|
||||||||||
Cancelled
|
(3,000,000
|
)
|
$
|
.03
- $.10
|
$
|
0.053
|
||||
Expired
|
(3,000,000
|
)
|
$
|
.03
- $.10
|
$
|
0.053
|
||||
Outstanding
at December 31, 2006
|
4,250,000
|
$
|
.16
- $1.00
|
$
|
0.440
|
6.
|
LEASE
COMMITMENT
|
7.
|
BASIC
AND DILUTED LOSS PER SHARE
|
Six
months ending December 31,
|
|||||||
2006
|
2005
|
||||||
Basic
and diluted loss per share:
|
|||||||
Numerator:
|
|||||||
Net
loss
|
$
|
(443,255
|
)
|
$
|
(237,196
|
)
|
|
Denominator:
|
|||||||
Basic
and diluted weighted average number of common shares outstanding
during
the period
|
31,752,111
|
29,741,677
|
|||||
Basic
and diluted loss per share
|
$
|
(0.014
|
)
|
$
|
(0.008
|
)
|
8.
|
INCOME
TAXES
|
Deferred
tax asset
|
||||
Net
operating loss carryforwards
|
$
|
803,000
|
||
Valuation
allowance
|
(803,000
|
)
|
||
Net
deferred tax asset
|
$
|
-
|
9.
|
RELATED
PARTY TRANSACTIONS AND FORGIVENESS OF
DEBT
|
10.
|
CONTINGENCIES
|
11
|
RECENT
PRONOUNCEMENTS
|
12
|
DISPUTED
PAYABLES WRITTEN OFF
|
13
|
CONCENTRATIONS
|
14
|
GOING
CONCERN
|
Item
2
|
Management
Discussion and Analysis of Financial Condition and Results of
Operation
|
Item
3
|
Quantitative
and Qualitative Disclosers About Market
Risk
|
Item
4.
|
Controls
and Procedures
|
Item
1.
|
Legal
Proceedings
|
Item
1A
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
31.1
|
CEO
Certification
|
31.2
|
CFO
Certification
|
32.1
|
CEO
906 Certification
|
32.2
|
CFO
906 Certification
|
99.1
|
Press
release issued December 29, 2006 (filed on Form 8-K on January 3,
2007 and
incorporated herein by reference)
|
|
PACIFIC
SANDS, INC.
|
|
|
|
|
Dated:
February 20, 2007
|
By:
|
/s/
Michael
Wynhoff
|
|
|
Michael
Wynhoff
|
|
|
Chief
Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
February 20, 2007
|
By:
|
/s/
Michael
Michie
|
|
|
Michael
Michie
|
|
|
Chief
Financial Officer
|
|
|
|
31.1
|
CEO
Certification
|
31.2
|
CFO
Certification
|
32.1
|
CEO
906 Certification
|
32.2
|
CFO
906 Certification
|
99.1
|
Press
release issued December 29, 2006 (filed on Form 8-K on January 3,
2007 and
incorporated herein by reference)
|