[
X ]
|
QUARTERLY
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[
]
|
TRANSITION
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
88-0322882
|
State
or other jurisdiction of
incorporation or organization)
|
(IRS
Employer Identification
No.)
|
PART
I FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
Balance
Sheet as of September 30,
2007 (unaudited)
|
3
|
|
Statements
of Operations for the
Three Months Ended September 30, 2007 and 2006
(unaudited)
|
4
|
|
Statements
of Cash Flows for the
Three Months Ended September 30, 2007 and 2006
(unaudited)
|
5
|
|
Notes
to Financial Statements
(unaudited)
|
7
|
|
Item
2.
|
Management's
Discussion and
Analysis and Results of Operations
|
14
|
Item
3.
|
Quantitative
and Qualitative
Disclosers About Market Risk
|
17
|
Item
4.
|
Controls
and
Procedures
|
18
|
PART
II OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
20
|
Item
2.
|
Unregistered
Sales of Equity
Securities and Use of Proceeds
|
20
|
Item
3.
|
Defaults
Upon Senior
Securities
|
20
|
Item
4.
|
Submission
of Matters to a Vote of
Security Holders
|
20
|
Item
5.
|
Other
Information
|
20
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
21
|
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$ |
2,805
|
||
Trade
receivables, net of allowance for doubtful accounts of
$10,323
|
136,768
|
|||
Inventories
|
95,051
|
|||
Prepaid
expenses
|
14,117
|
|||
Other
current assets
|
4,725
|
|||
Total
Current Assets
|
253,466
|
|||
PROPERTY
AND EQUIPMENT
|
||||
Furniture
and fixtures & office equipment
|
24,954
|
|||
Manufacturing
equipment
|
12,204
|
|||
Leasehold
improvements
|
3,035
|
|||
Computer
software
|
15,277
|
|||
55,470
|
||||
Less
accumulated depreciation
|
(20,633 | ) | ||
Property
and Equipment, net
|
34,837
|
|||
OTHER
ASSETS
|
||||
Security
deposits
|
816
|
|||
Total
Assets
|
289,119
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
122,325
|
|||
Current
maturities of long-term obligations
|
11,712
|
|||
Accrued
expenses
|
63,285
|
|||
Deferred
compensation
|
252,730
|
|||
Notes
payable
|
102,233
|
|||
Notes
payable - other
|
39,683
|
|||
Total
Current Liabilities
|
591,968
|
|||
LONG
TERM LIABILITIES
|
||||
Capital
leases, less current portion
|
8,819
|
|||
COMMITMENTS
AND CONTINGENCIES
|
-
|
|||
STOCKHOLDERS'
EQUITY
|
||||
Common
stock (50,000,000 shares authorized, 41,347,811 shares issued and
34,738,624 shares outstanding)
|
41,348
|
|||
Additional
paid in capital
|
3,552,793
|
|||
Treasury
stock, at cost
|
(132,030 | ) | ||
Accumulated
deficit
|
(3,773,779 | ) | ||
Total
Stockholders' Equity
|
(311,668 | ) | ||
Total
Liabilities and Stockholders' Equity
|
289,119
|
2007
|
2006
|
|||||||
NET
SALES
|
$ |
179,807
|
$ |
119,558
|
||||
COST
OF SALES
|
62,863
|
65,313
|
||||||
GROSS
PROFIT
|
116,944
|
54,245
|
||||||
SELLING
AND ADMINISTRATIVE EXPENSES
|
167,806
|
334,398
|
||||||
LOSS
FROM OPERATIONS
|
(50,862 | ) | (280,153 | ) | ||||
OTHER
INCOME (EXPENSES)
|
||||||||
Interest
expense
|
(2,967 | ) | (11,931 | ) | ||||
LOSS
BEFORE INCOME TAXES
|
(53,829 | ) | (292,084 | ) | ||||
INCOME
TAXES
|
-
|
-
|
||||||
NET
LOSS
|
$ | (53,829 | ) | $ | (292,084 | ) | ||
BASIC
AND DILUTED NET LOSS PER SHARE
|
$ | (0.002 | ) | $ | (0.009 | ) | ||
BASIC
AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
|
34,004,047
|
31,212,029
|
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (53,829 | ) | $ | (292,084 | ) | ||
Adjustments
to reconcile net loss to net cash (used in)/provided by operating
activities -
|
||||||||
Depreciation
and amortization
|
3,540
|
1,608
|
||||||
Deferred
compensation
|
-
|
22,500
|
||||||
Compensation
expenses on stock options granted
|
-
|
134,211
|
||||||
Common
shares and rights issued for services and compensation
|
15,975
|
71,285
|
||||||
Changes
in assets and liabilities -
|
||||||||
Trade
accounts receivable
|
(38,119 | ) |
44,714
|
|||||
Inventories
|
(1,794 | ) |
5,367
|
|||||
Prepaid
expenses
|
2,975
|
4,464
|
||||||
Other
assets
|
1,433
|
-
|
||||||
Accounts
payable and other current liabilities
|
(29,303 | ) |
9,206
|
|||||
Net
Cash (Used in)/Provided by Operating Activities
|
(99,122 | ) |
1,271
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of equipment
|
-
|
(4,365 | ) | |||||
Net
Cash Used in Investing Activities
|
-
|
(4,365 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Issuance
of common stock
|
20,000
|
5,000
|
||||||
Issuance
of notes payable
|
106,696
|
9,774
|
||||||
Repayment
of notes payable and long term obligations
|
(35,938 | ) | (14,226 | ) | ||||
Deferred
compensation payments
|
(2,800 | ) |
-
|
|||||
Net
Cash Provided by Financing Activities
|
87,958
|
548
|
||||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(11,164 | ) | (2,546 | ) | ||||
CASH
AND CASH EQUIVALENTS
|
||||||||
Beginning
of year
|
13,969
|
4,977
|
||||||
End
of year
|
$ |
2,805
|
$ |
2,431
|
2007
|
2006
|
|||||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ |
2,483
|
$ |
11,932
|
||||
Income
taxes
|
$ |
-
|
$ |
-
|
||||
SUPPLEMENTAL
INFORMATION FROM NONCASH FINANCING ACTIVITIES
|
||||||||
Conversion
of debt to equity
|
$ |
-
|
$ |
19,207
|
||||
Capital
lease obligations
|
$ |
-
|
$ |
2,332
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
DESCRIPTION
OF BUSINESS AND SIGNIFICANT ACCOUNTING
POLICIES
|
3.
|
GOING
CONCERN
|
4.
|
INVENTORIES
|
Raw
materials
|
$ |
74,764
|
||
Finished
Goods
|
20,287
|
|||
Total
|
$ |
95,051
|
5.
|
LONG
TERM OBLIGATIONS
|
2008
|
$ |
11,712
|
||
2009
|
8,819
|
6.
|
NOTES
PAYABLE
|
7.
|
STOCKHOLDERS’
EQUITY
|
8.
|
LEASE
COMMITTMENTS
|
9.
|
LOSS
PER SHARE
|
Three
Months Ended
|
||||||||
September 30,
2007
|
September 30,
2006
|
|||||||
Numerator
|
||||||||
Basic
and diluted loss
|
$ | (53,829 | ) | $ | (292,084 | ) | ||
Denominator
|
||||||||
Basic
and diluted earnings per share-weighted average shares
outstanding
|
34,004,047
|
31,212,029
|
||||||
Basic
and diluted loss per common share
|
$ | (0.002 | ) | $ | (0.009 | ) |
September
30, 2007
|
September
30, 2006
|
||
Stock Options |
3,000,000
|
3,000,000
|
10.
|
INCOME
TAXES
|
Net
Operating Loss Carryforwards
|
$ |
707,000
|
||
Deferred
compensation
|
88,000
|
|||
Stock
Option Compensation
|
65,000
|
|||
Valuation
Allowance
|
(860,000 | ) | ||
Net
deferred Tax Asset
|
$ |
--
|
11.
|
RELATED
PARTY TRANSACTIONS
|
12.
|
CONTINGENCIES
|
13.
|
CONCENTRATIONS
|
Item
2.
|
Management
Discussion and Analysis of Financial Condition and Results of
Operation
|
Item
3.
|
Quantitative
and Qualitative
Disclosers About Market
Risk
|
Item
4.
|
Controls
and
Procedures
|
(a)
|
Exhibit
Index
|
|
Exhibit
|
Description
of the Exhibit
|
|
31.1
|
Chairman
of the Board Certification of Periodic Financial Report Pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Chief
Financial Officer Certification of Periodic Financial Report Pursuant
to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Chairman
of the Board Certification Pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
|
PACIFIC
SANDS,
INC.
|
|
|
|
|
Dated:
November 19,
2007
|
By:
|
/s/
Michael
Wynhoff
|
|
|
Michael
Wynhoff
|
|
|
Chief
Executive
Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
November 19,
2007
|
By:
|
/s/
Michael
Michie
|
|
|
Michael
Michie
|
|
|
Chief
Financial
Officer
|
|
|
|