x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the quarterly period ended March 31, 2007
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934.
|
000-51807
|
(Commission
File No.)
|
Delaware
|
87-0654478
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
1464
W. 40 S. Suite #200, Lindon,
Utah
|
84042-1629
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
Issuer’s
telephone number: (801)
443-1031
|
Page
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
ITEM
1.
|
Financial
Statements
|
|||
Balance
Sheets - March 31, 2007 and December 31, 2006
|
3
|
|||
|
||||
Statements
of Operations - Three months ended March 31, 2007 and 2006
|
5
|
|||
|
||||
Statement
of Stockholders’ Equity (Deficit)
|
6
|
|||
|
||||
Statements
of Cash Flows - Three months ended March 31, 2007 and 2006
|
7
|
|||
|
||||
Notes
to Financial Statements
|
9
|
|||
|
||||
ITEM
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
14
|
||
|
||||
ITEM
3.
|
Controls
and Procedures
|
20
|
||
|
||||
PART
II. OTHER INFORMATION
|
|
|||
|
||||
ITEM
1.
|
Legal
Proceedings
|
20
|
||
|
||||
ITEM
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
21
|
||
|
||||
ITEM
3.
|
Defaults
Upon Senior Securities
|
21
|
||
|
||||
ITEM
4.
|
Submission
of matters to Vote of Security Holders
|
21
|
||
|
||||
ITEM
5.
|
Other
Information
|
21
|
||
|
||||
ITEM
6.
|
Exhibits
|
21
|
||
|
||||
SIGNATURES
|
22
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
209,334
|
$
|
206,094
|
|||
Accounts
receivable, net
|
94,004
|
134,225
|
|||||
Accounts
receivable - related party, net
|
205,602
|
219,479
|
|||||
Pre-paid
expense
|
13,956
|
15,641
|
|||||
Inventory,
net
|
2,515,591
|
2,502,263
|
|||||
Total
current assets
|
3,038,487
|
3,077,702
|
|||||
PROPERTY
AND EQUIPMENT - held for sale, net of
|
|||||||
accumulated
depreciation of $278,083 and $0
|
330,503
|
-
|
|||||
PROPERTY
AND EQUIPMENT, net of
|
|||||||
accumulated
depreciation of $184,889 and $406,919
|
286,597
|
633,477
|
|||||
OTHER
ASSETS
|
|||||||
Deposits
|
13,465
|
27,344
|
|||||
Restricted
cash
|
240,000
|
-
|
|||||
Intellectual
property - held for sale
|
1,146,668
|
-
|
|||||
Intellectual
property
|
44,715
|
1,191,238
|
|||||
Total
other assets
|
1,444,848
|
1,218,582
|
|||||
Total
assets
|
$
|
5,100,435
|
$
|
4,929,761
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
(Audited)
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
CURRENT LIABILITIES | |||||||
Accounts
payable
|
$
|
667,192
|
$
|
738,666
|
|||
Accrued
expenses
|
509,736
|
560,166
|
|||||
Warranty
reserve
|
102,362
|
102,362
|
|||||
Advance
deposits on machine orders - related party
|
697,500
|
697,500
|
|||||
Advance
deposits on machine orders
|
13,600
|
-
|
|||||
Current
portion of long-term debt
|
17,778
|
17,778
|
|||||
Total
current liabilities
|
2,008,168
|
2,116,472
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Long
term debt, net of current portion
|
73,746
|
79,424
|
|||||
Senior
convertible note payable - related party, net of discounts of $1,458,333
and $1,708,333
|
1,541,667
|
1,291,667
|
|||||
Deferred
licensing revenue - related party
|
691,667
|
741,667
|
|||||
Derivative
liability - related party
|
4,617,875
|
4,639,312
|
|||||
Total
long term liabilities
|
6,924,955
|
6,752,070
|
|||||
Total
Liabilities
|
8,933,123
|
8,868,542
|
|||||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
|||||||
Common
stock, $.0001 par value; 50,000,000 shares authorized; 13,467,187
and
12,313,341
issued and outstanding, respectively
|
1,347
|
1,232
|
|||||
Additional
paid in capital
|
28,803,386
|
27,151,279
|
|||||
Accumulated
deficit
|
(32,637,421
|
)
|
(31,091,292
|
)
|
|||
Total
stockholders’ equity (deficit)
|
(3,832,688
|
)
|
(3,938,781
|
)
|
|||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
5,100,435
|
$
|
4,929,761
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
NET
SALES - RELATED PARTY
|
$
|
58,448
|
$
|
284,619
|
|||
NET
SALES
|
158,992
|
232,772
|
|||||
TOTAL
SALES
|
217,440
|
517,391
|
|||||
COST
OF GOODS SOLD
|
73,057
|
319,746
|
|||||
GROSS
PROFIT
|
144,383
|
197,645
|
|||||
OPERATING
EXPENSES
|
|||||||
Depreciation
and amortization
|
57,247
|
54,880
|
|||||
Research
and development
|
73,600
|
34,779
|
|||||
General
and administrative
|
1,302,316
|
1,967,403
|
|||||
Total
operating expenses
|
1,433,163
|
2,057,062
|
|||||
LOSS
BEFORE OTHER INCOME (EXPENSE)
|
(1,288,780
|
)
|
(1,859,417
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
expense
|
(284,244
|
)
|
(289,106
|
)
|
|||
Interest
income
|
6,174
|
4,164
|
|||||
Gain
(loss) on derivative liability
|
21,437
|
22,407
|
|||||
Other
income (expense)
|
(716
|
)
|
-
|
||||
Total
other income (expense)
|
(257,349
|
)
|
(262,535
|
)
|
|||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(1,546,129
|
)
|
(2,121,952
|
)
|
|||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
(1,546,129
|
)
|
(2,121,952
|
)
|
|||
DISCONTINUED
OPERATIONS:
|
|||||||
Income
from operations of discontinued operations (Net of $0 in income
taxes)
|
-
|
9,937
|
|||||
(Loss)
on disposal of discontinued operations (Net of $0 in income
taxes)
|
-
|
-
|
|||||
GAIN
FROM DISCONTINUED OPERATIONS
|
-
|
9,937
|
|||||
NET
LOSS
|
$
|
(1,546,129
|
)
|
$
|
(2,112,015
|
)
|
|
NET
LOSS PER SHARE CONTINUING OPERATIONS
|
$
|
(0.12
|
)
|
$
|
(0.23
|
)
|
|
|
|||||||
NET
INCOME PER SHARE DISCONTINUED OPERATIONS
|
$
|
-
|
$
|
0.00
|
|||
WEIGHTED
AVERAGE OF SHARES OUTSTANDING
|
13,338,982
|
9,322,825
|
|
|
|
|
ADDITIONAL
|
|
|
|
|
|
|||||||
|
|
COMMON
STOCK
|
|
PAID
IN
|
|
ACCUMULATED
|
|
|
|
|||||||
|
|
SHARES
|
|
AMOUNT
|
|
CAPITAL
|
|
DEFICIT
|
TOTAL
|
|||||||
Balance,
December 31, 2006
|
12,313,341
|
$
|
1,232
|
$
|
27,151,279
|
$
|
(31,091,292
|
)
|
$
|
(3,938,781
|
)
|
|||||
Issuance
of 1,153,846 shares for cash of $1,500,000
|
1,153,846
|
115
|
1,499,885
|
-
|
1,500,000
|
|||||||||||
Issuance
and vesting of options and warrants for services
|
-
|
-
|
152,222
|
-
|
152,222
|
|||||||||||
Net
loss for the three months ended March 31, 2007
|
-
|
-
|
-
|
(1,546,129
|
)
|
(1,546,129
|
)
|
|||||||||
Balance,
March 31, 2007
|
13,467,187
|
$
|
1,347
|
$
|
28,803,386
|
$
|
(32,637,421
|
)
|
$
|
(3,832,688
|
)
|
For
the Three Months
Ended
March 31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
loss
|
$
|
(1,546,129
|
)
|
$
|
(2,112,015
|
)
|
|
Adjustments
to reconcile net loss to net cash used
in operating activities:
|
|||||||
Depreciation
|
57,247
|
54,880
|
|||||
Warrants
and options issued for services
|
152,222
|
323,786
|
|||||
Discount
of note payable
|
250,000
|
250,000
|
|||||
Loss
on disposal of assets
|
716
|
73,291
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in accounts receivable
|
40,221
|
(63,635
|
)
|
||||
(Increase)
decrease in accounts receivable - related party
|
13,877
|
(1,139
|
)
|
||||
Decrease
in pre-paid expense
|
1,685
|
-
|
|||||
(Increase)
in inventory
|
(13,328
|
)
|
(245,742
|
)
|
|||
(Increase)
decrease in deposits
|
13,879
|
(11,169
|
)
|
||||
(Increase)
in restricted cash
|
(240,000
|
)
|
-
|
||||
Increase
(decrease) in accounts payable
|
(70,431
|
)
|
(129,526
|
)
|
|||
Increase
(decrease) in accrued expenses
|
(50,430
|
)
|
48,738
|
||||
Increase
in advance deposits on machine orders - related party
|
-
|
697,500
|
|||||
Increase
in advance deposits on machine orders
|
13,600
|
-
|
|||||
(Decrease)
in deferred revenue
|
(50,000
|
)
|
(50,000
|
)
|
|||
(Decrease)
in derivative liability
|
(21,437
|
)
|
(22,407
|
)
|
|||
Net
cash used in operating activities
|
(1,448,308
|
)
|
(1,187,438
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of property and equipment
|
(42,629
|
)
|
(9,749
|
)
|
|||
Payments
received from notes receivable
|
-
|
9,425
|
|||||
Payments
(Advances to) notes receivable - related party
|
-
|
11,173
|
|||||
Intellectual
property disbursements
|
(145
|
)
|
(2,505
|
)
|
|||
Net
cash provided (used) in investing activities
|
(42,774
|
)
|
8,344
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Payments
on notes payable
|
(5,678
|
)
|
(9,178
|
)
|
|||
Proceeds
from advance on sale of stock - related party
|
-
|
1,000,000
|
|||||
Proceeds from issuance of common stock - related party
|
1,500,000
|
-
|
|||||
Net
cash provided by financing activities
|
1,494,322
|
990,822
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
3,240
|
(188,272
|
)
|
||||
CASH
and cash equivalents, beginning of period
|
206,094
|
681,348
|
|||||
CASH
and cash equivalents, end of period
|
$
|
209,334
|
$
|
493,076
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
8,934
|
$
|
7,962
|
|||
Income
Taxes
|
$
|
-
|
$
|
-
|
|||
Supplemental
Disclosures of Non-cash Investing and Financing
Activities:
|
|||||||
Common
stock issued for services
|
$
|
-
|
$
|
-
|
|||
Warrants
and stock options issued for services
|
$
|
152,222
|
$
|
323,786
|
|
|
|
March
31,
|
December
31,
|
|||
2007
|
2006
|
||||||
Finished
goods
|
$
|
638,978
|
$
|
543,336
|
|||
Raw
materials
|
2,292,748
|
2,375,062
|
|||||
Allowance
for obsolete inventory
|
(416,135
|
)
|
(416,135
|
)
|
|||
$
|
2,515,591
|
$
|
2,502,263
|
For
the Three Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Loss
(numerator)
|
$
|
(1,546,129
|
)
|
$
|
(2,112,015
|
)
|
|
Shares
(denominator)
|
13,338,982
|
9,322,825
|
|||||
Per
share amount
|
$
|
(0.12
|
)
|
$
|
(0.23
|
)
|
Number
|
Weighted
|
||||||
of
Options
|
Average
Exercise
|
||||||
and
Warrants
|
Price
|
||||||
Outstanding
at beginning of period
|
11,925,793
|
$
|
2.57
|
||||
Granted
|
-
|
- | |||||
Exercised
|
-
|
- | |||||
Forfeited
|
(7,500
|
)
|
3.50 | ||||
Expired
|
(438,251
|
)
|
3.17 | ||||
Outstanding
at end of period
|
11,480,042
|
$
|
2.51
|
Warrants
Outstanding
|
|
|
Warrants
Exercisable
|
|
||||||||||||
Range
of Exercise
Prices
|
|
|
Number
Outstanding
|
|
|
Weighted-Average
Remaining
Contractual
Life
|
|
|
Weighted-Average
Exercise Price
|
|
|
Number
Exercisable
|
|
|
Weighted-Average
Exercise Price
|
|
$.01-.50
|
810,000
|
2.7
years
|
$
|
0.08
|
810,000
|
$ |
0.08
|
|||||||||
1.00-1.99
|
815,000
|
3.5
years
|
1.38
|
415,000
|
1.45
|
|||||||||||
2.00-2.99
|
8,975,000
|
2.1
years
|
2.76
|
8,975,000
|
2.76
|
|||||||||||
3.00-3.99
|
361,666
|
6.7
years
|
3.44
|
361,666
|
3.44
|
|||||||||||
4.00-4.99
|
255,000
|
2.5
years
|
4.00
|
255,000
|
4.00
|
|||||||||||
5.00-5.50
|
263,376
|
2.7
years
|
5.15
|
263,376
|
5.15
|
|||||||||||
$.01-5.50
|
11,480,042
|
2.4
years
|
$
|
2.51
|
11,080,042
|
$ |
2.62
|
March
31, 2007 |
December
31, 2006 |
||||||
Balance
Sheet Data:
|
(Unaudited)
|
||||||
Cash
and Cash Equivalents
|
$
|
209,334
|
$
|
206,094
|
|||
Total
Current Assets
|
3,038,487
|
3,077,702
|
|||||
Total
Assets
|
5,100,435
|
4,929,761
|
|||||
Total
Current Liabilities
|
2,008,168
|
2,116,472
|
|||||
Long
Term Debt
|
1,615,413
|
1,371,091
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
5,100,435
|
$
|
4,929,761
|
Three
months ended
March
31,
|
|||||||||||||
2007
|
2006
|
Better
(Worse)
|
Percent
Change
|
||||||||||
Revenue,
net
|
$
|
217,440
|
$
|
517,391
|
$
|
(299,951
|
)
|
58
|
%
|
||||
Gross
profit
|
144,383
|
197,645
|
(53,262
|
)
|
27
|
%
|
|||||||
Operating
loss
|
1,288,780
|
1,859,417
|
570,637
|
31
|
%
|
||||||||
Net
loss
|
1,546,129
|
2,112,015
|
565,886
|
27
|
%
|
||||||||
Loss
per share
|
0.12
|
0.23
|
0.11
|
48
|
%
|
EXHIBIT
NO.
|
DESCRIPTION
OF EXHIBIT
|
|
3(i).1
|
Articles
of Incorporation (Incorporated by reference from registration statement
on
Form SB-2 filed with the SEC on July 29, 2002 (File No. 333-86830)
|
|
3(i).2
|
Certificate
of Amendment of Certificate of Incorporation (Incorporated by reference
from registration statement on Form SB-2 filed with the Securities
and
Exchange Commission on July 29, 2002 (File No. 333-86830)
|
|
3(i).3
|
Certificate
of Amendment of Certificate of Incorporation (Incorporated by reference
from current report on Form 8-K filed with the Securities and Exchange
Commission on January 17, 2007)
|
|
3(ii).1
|
Bylaws
(Incorporated by reference from registration statement on Form SB-2
filed
with the Securities and Exchange Commission on April 24, 2002 (File
No.
333-86830).
|
|
10.1
|
Amended
and Restated License Agreement dated as of January 10, 2007 by and
between
Electric Aquagenics Unlimited, Inc. and Zerorez Franchising Systems,
Inc.
(Incorporated by reference from current report on Form 8-K filed
with the
Securities and Exchange Commission on January 17, 2007)
|
|
10.2
|
Stock
Purchase Agreement dated
as of January 10, 2007 by and between Electric Aquagenics Unlimited,
Inc.
and Peter Ullrich (Incorporated
by reference from current report on Form 8-K filed with the Securities
and
Exchange Commission on January 17, 2007)
|
|
10.3
|
Waiver
Letter signed January
10, 2007 by Peter Ullrich (Incorporated
by reference from current report on Form 8-K filed with the Securities
and
Exchange Commission on January 17,
2007)
|
31.1
|
Certification
by Wade
R. Bradley
under Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by
Brian D. Heinhold
under Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of Wade
R. Bradley
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
of Brian D. Heinhold pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
EAU TECHNOLOGIES, INC. | ||
|
|
|
By: | /s/ Wade R. Bradley | |
Wade
R. Bradley
Chief
Executive Officer
(Principal
Executive Officer)
|
By: | /s/ Brian D. Heinhold | |
Brian
D. Heinhold
Chief
Financial Officer
(Principal
Financial Officer)
|