x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
JIANGBO
PHARMACEUTICALS, INC.
|
(Exact
name of small business issuer as specified in its
charter)
|
Florida
|
65-1130026
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
25
Haibe Road, Laiyang Economic Development Zone
|
Laiyang
City, Yantai, Shandong Province, People’s Republic of China
265200
|
(0086)
535-7282997
|
(issuer’s
telephone number)
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
3
|
Consolidated
Balance Sheets as of March 31, 2010 (Unaudited) and June 30,
2009
|
3
|
Consolidated
Statements of Income and Other Comprehensive Income for the three months
and nine months ended March 31, 2010 and 2009
(Unaudited)
|
4
|
Consolidated
Statements of Shareholders’ Equity
|
5
|
Consolidated
Statements of Cash Flows for the nine months ended March 31, 2010 and 2009
(Unaudited)
|
6
|
Notes
to Consolidated Financial Statements (Unaudited)
|
7
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
34
|
Item
3. Quantitative and Qualitative Disclosure About Market
Risk
|
44
|
Item
4. Controls and Procedures
|
44
|
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
46
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
46
|
Item
3. Defaults upon Senior Securities
|
47
|
Item
4. Removed and Reserved
|
47
|
Item
5. Other Information
|
47
|
Item 6. Exhibits |
48
|
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 96,464,482 | $ | 104,366,117 | ||||
Restricted
cash
|
11,523,285 | 7,325,000 | ||||||
Investments
|
26,362 | 879,228 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $1,141,756 and
$694,370as of March 31, 2010 and June 30, 2009,
respectively
|
27,619,639 | 19,222,707 | ||||||
Inventories
|
3,368,308 | 3,277,194 | ||||||
Other
receivables
|
12,523 | 167,012 | ||||||
Other
receivable - related parties
|
242,055 | - | ||||||
Advances
to suppliers
|
510,288 | 236,496 | ||||||
Financing
costs - current
|
565,684 | 680,303 | ||||||
Total
current assets
|
140,332,626 | 136,154,057 | ||||||
PLANT
AND EQUIPMENT, net
|
13,437,640 | 13,957,397 | ||||||
OTHER
ASSETS:
|
||||||||
Restricted
investments
|
161,471 | 1,033,463 | ||||||
Financing
costs, net of current
|
- | 556,365 | ||||||
Intangible
assets, net
|
32,852,205 | 17,041,181 | ||||||
Total
other assets
|
33,013,676 | 18,631,009 | ||||||
Total
assets
|
$ | 186,783,942 | $ | 168,742,463 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 2,227,240 | $ | 6,146,497 | ||||
Short
term bank loan
|
2,200,500 | 2,197,500 | ||||||
Notes
payable
|
11,523,285 | 7,325,000 | ||||||
Other
payables
|
2,880,338 | 2,152,063 | ||||||
Refundable
security deposits due to distributors
|
3,080,700 | 4,102,000 | ||||||
Other
payables - related parties
|
951,461 | 238,956 | ||||||
Accrued
liabilities
|
4,045,510 | 1,356,898 | ||||||
Liabilities
assumed from reorganization
|
536,614 | 1,565,036 | ||||||
Taxes
payable
|
4,952,356 | 11,248,226 | ||||||
Derivative
liabilities
|
20,074,873 | - | ||||||
Convertible
debt, net of discout $ 17,083,153 as of March, 31, 2010
|
10,146,847 | - | ||||||
Total
current liabilities
|
62,619,724 | 36,332,176 | ||||||
CONVERTIBLE
DEBT, net of discount $28,493,089 as of June 30,
2009
|
- | 6,346,911 | ||||||
Total
liabilities
|
62,619,724 | 42,679,087 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Convertible
preferred stock Series A ($0.001 par value; o shares isseud and outsanding
as of March 31, 2010 and June 30, 2009)
|
- | - | ||||||
Common
stock ($0.001 par value, 22,500,000 and 15,000,000 shares authorized,
11,474,802 and 10,435,099 shares issued and outstanding as of March 31,
2010 and June 30, 2009 , respectively)
|
11,475 | 10,435 | ||||||
Paid-in-capital
|
28,488,749 | 48,397,794 | ||||||
Captial
contribution receivable
|
(11,000 | ) | (11,000 | ) | ||||
Retained
earnings
|
85,611,586 | 67,888,667 | ||||||
Statutory
reserves
|
3,253,878 | 3,253,878 | ||||||
Accumulated
other comprehensive income
|
6,809,530 | 6,523,602 | ||||||
Total
shareholders' equity
|
124,164,218 | 126,063,376 | ||||||
Total
liabilities and shareholders' equity
|
$ | 186,783,942 | $ | 168,742,463 |
JIANGBO
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
(FORMERLY
KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
|
CONSOLIDATED
STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
|
FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2010 AND 2009 |
(UNAUDITED)
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Sales
|
$ | 25,571,389 | $ | 25,725,837 | $ | 68,135,385 | $ | 85,991,330 | ||||||||
Sales
- related parties
|
- | - | 243,943 | |||||||||||||
Total
revenues
|
25,571,389 | 25,725,837 | 68,135,385 | 86,235,273 | ||||||||||||
COST
OF SALES
|
||||||||||||||||
Cost
of sales
|
6,974,455 | 6,853,810 | 17,901,903 | 19,705,020 | ||||||||||||
Cost
of sales - related parties
|
- | - | - | 54,500 | ||||||||||||
Total
cost of sales
|
6,974,455 | 6,853,810 | 17,901,903 | 19,759,520 | ||||||||||||
GROSS
PROFIT
|
18,596,934 | 18,872,027 | 50,233,482 | 66,475,753 | ||||||||||||
RESEARCH
AND DEVELOPMENT EXPENSE
|
1,093,440 | 1,098,675 | 3,299,400 | 3,295,125 | ||||||||||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
3,799,136 | 4,477,356 | 13,400,155 | 31,111,752 | ||||||||||||
INCOME
FROM OPERATIONS
|
13,704,358 | 13,295,996 | 33,533,927 | 32,068,876 | ||||||||||||
OTHER
(INCOME) EXPENSE:
|
||||||||||||||||
Change
in fair value of derivative liabilities
|
(11,624,079 | ) | - | (13,490,071 | ) | - | ||||||||||
Other
income - related parties
|
(80,652 | ) | (76,552 | ) | (241,956 | ) | (313,276 | ) | ||||||||
Non-operating
(income) expense
|
5,790 | (131,104 | ) | 220,061 | 1,062,488 | |||||||||||
Interest
expense, net
|
6,643,163 | 1,241,843 | 15,562,981 | 4,143,968 | ||||||||||||
Loss
from discontinued operations
|
36,000 | 103,008 | 200,769 | 1,693,830 | ||||||||||||
Total
other income (expense), net
|
(5,019,778 | ) | 1,137,195 | 2,251,784 | 6,587,010 | |||||||||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
18,724,136 | 12,158,801 | 31,282,143 | 25,481,866 | ||||||||||||
PROVISION
FOR INCOME TAXES
|
3,539,870 | 3,302,953 | 8,618,061 | 8,093,320 | ||||||||||||
NET
INCOME
|
15,184,266 | 8,855,848 | 22,664,082 | 17,388,546 | ||||||||||||
OTHER
COMPREHENSIVE INCOME:
|
||||||||||||||||
Unrealized
holding gain (loss)
|
32,164 | (200,025 | ) | 88,535 | (2,147,642 | ) | ||||||||||
Foreign
currency translation adjustment
|
509 | (201,173 | ) | 197,393 | 378,284 | |||||||||||
COMPREHENSIVE
INCOME
|
$ | 15,184,775 | $ | 8,454,650 | $ | 22,950,010 | $ | 15,619,188 | ||||||||
BASIC
WEIGHTED AVERAGE NUMBER OF SHARES
|
11,419,991 | 10,277,762 | 10,965,346 | 9,937,189 | ||||||||||||
BASIC
EARNINGS PER SHARE
|
$ | 1.33 | $ | 0.86 | $ | 2.07 | $ | 1.75 | ||||||||
DILUTED
WEIGHTED AVERAGE NUMBER OF SHARES
|
15,235,811 | 14,632,762 | 15,234,156 | 14,305,589 | ||||||||||||
DILUTED
EARNINGS PER SHARE
|
$ | 0.02 | $ | (1.49 | ) | $ | 0.57 | $ | (0.86 | ) |
JIANGBO
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
(FORMERLY
KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
|
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS'
EQUITY
|
Common
Stock
|
Accumulated
|
|||||||||||||||||||||||||||||||
Par
Vaule $0.001
|
Capital
|
Retained
Earnings
|
other
|
|||||||||||||||||||||||||||||
Number
|
Paid-in
|
contribution
|
Statutory
|
Unrestricted
|
comprehensive
|
|||||||||||||||||||||||||||
of
shares
|
Amount
|
capital
|
receivable
|
reserves
|
earnings
|
income
|
Totals
|
|||||||||||||||||||||||||
BALANCE,
June 30, 2008
|
9,767,844 | $ | 9,770 | $ | 45,554,513 | $ | (11,000 | ) | $ | 3,253,878 | $ | 39,008,403 | $ | 7,700,905 | $ | 95,516,469 | ||||||||||||||||
Shares
issued for adjustments for 1:40 reverse split
|
1,104 | - | - | |||||||||||||||||||||||||||||
Cancellation
of common stock for settlement @ $8 per share
|
(2,500 | ) | (2 | ) | (19,998 | ) | (20,000 | ) | ||||||||||||||||||||||||
Common
stock issued for service @ $8 per share
|
2,500 | 2 | 19,998 | 20,000 | ||||||||||||||||||||||||||||
Common
stock issued for service @ $9 per share
|
2,500 | 2 | 22,498 | 22,500 | ||||||||||||||||||||||||||||
Common
stock issued to Hongrui @ $4.035 per share
|
643,651 | 643 | 2,596,488 | 2,597,131 | ||||||||||||||||||||||||||||
Conversion
of convertible debt to stock
|
20,000 | 20 | 159,980 | 160,000 | ||||||||||||||||||||||||||||
Stock
based compensation
|
64,315 | 64,315 | ||||||||||||||||||||||||||||||
Net
income
|
28,880,264 | 28,880,264 | ||||||||||||||||||||||||||||||
Adjustment
to statutory reserve
|
- | |||||||||||||||||||||||||||||||
Change
in fair value on restricted marketable equity securities
|
(1,514,230 | ) | (1,514,230 | ) | ||||||||||||||||||||||||||||
Foreign
currency translation gain
|
336,927 | 336,927 | ||||||||||||||||||||||||||||||
BALANCE,
June 30, 2009
|
10,435,099 | $ | 10,435 | $ | 48,397,794 | $ | (11,000 | ) | $ | 3,253,878 | $ | 67,888,667 | $ | 6,523,602 | $ | 126,063,376 | ||||||||||||||||
Cumulative
effect of reclassification of warrants
|
(34,971,570 | ) | (4,941,163 | ) | (39,912,733 | ) | ||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||
BALANCE,
July 1, 2009 as adjusted
|
10,435,099 | 10,435 | 13,426,224 | (11,000 | ) | 3,253,878 | 62,947,504 | 6,523,602 | 86,150,643 | |||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||
Common
stock issued for payment for other payable-related party @ $8.75 per
share
|
2,286 | 2 | 19,998 | 20,000 | ||||||||||||||||||||||||||||
Common
stock issued for services @ $8.75 per share
|
1,143 | 1 | 9,999 | 10,000 | ||||||||||||||||||||||||||||
Common
stock issued for services @ $9.91 per share
|
1,009 | 1 | 9,999 | 10,000 | ||||||||||||||||||||||||||||
Common
stock issued for interest payment @ $8 per share
|
84,015 | 85 | 990,968 | 991,053 | ||||||||||||||||||||||||||||
Conversion
of convertible debt to stock
|
951,250 | 951 | 7,609,049 | 7,610,000 | ||||||||||||||||||||||||||||
Reclassification
of derivative liabilites to APIC due to conversion of convertible
debt
|
6,287,408 | 6,287,408 | ||||||||||||||||||||||||||||||
Stock
based compensation
|
135,104 | 135,104 | ||||||||||||||||||||||||||||||
Net
income
|
22,664,082 | 22,664,082 | ||||||||||||||||||||||||||||||
Change
in fair value on restricted marketable equity securities
|
88,535 | 88,535 | ||||||||||||||||||||||||||||||
Foreign
currency translation gain
|
197,393 | 197,393 | ||||||||||||||||||||||||||||||
BALANCE,
March 31, 2010 (Unaudited)
|
11,474,802 | $ | 11,475 | $ | 28,488,749 | $ | (11,000 | ) | $ | 3,253,878 | $ | 85,611,586 | $ | 6,809,530 | $ | 124,164,218 |
JIANGBO
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
(FORMERLY
KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
FOR
NINE MONTHS ENDED MARCH 31, 2010 AND 2009
|
(Unaudited)
|
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 22,664,082 | $ | 17,388,546 | ||||
Loss
from discontinued operations
|
200,769 | 1,693,830 | ||||||
Income
from continuing operations
|
22,864,851 | 19,082,376 | ||||||
Adjustments
to reconcile net income to net cash, net of acquisition,
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
615,565 | 464,094 | ||||||
Amortization
of intangible assets
|
1,194,331 | 371,925 | ||||||
Amortization
of deferred debt issuance costs
|
670,984 | 510,227 | ||||||
Amortization
of debt discount
|
11,409,936 | 2,679,526 | ||||||
Loss
from issuance of shares in lieu of cash interest payment
|
318,936 | - | ||||||
Interest
expense payment of shares in lieu of cash
|
4,457 | - | ||||||
Bad
debt expense
|
446,257 | 368,840 | ||||||
Realized
(gain) loss on marketable securities
|
406,346 | (106,865 | ) | |||||
Unrealized
(gain) loss on marketable securities
|
(270,339 | ) | 1,255,522 | |||||
Other
non-cash settlement
|
- | (20,000 | ) | |||||
Change
in fair value of derivative liabilities
|
(13,490,071 | ) | - | |||||
Stock-based
compensation
|
155,104 | 43,340 | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(8,813,521 | ) | 2,353,566 | |||||
Accounts
receivable - related parties
|
- | 488,646 | ||||||
Inventories
|
(86,604 | ) | 205,471 | |||||
Other
receivables
|
154,654 | 63,170 | ||||||
Other
receivables - related parties
|
(241,956 | ) | (317,303 | ) | ||||
Advances
to suppliers and other assets
|
(273,373 | ) | 1,602,693 | |||||
Accounts
payable
|
(3,926,015 | ) | 3,171,180 | |||||
Customer
deposit
|
(1,026,480 | ) | 4,100,600 | |||||
Other
payables
|
725,041 | 194,283 | ||||||
Other
payables - related parties
|
712,114 | (58,580 | ) | |||||
Accrued
liabilities
|
3,338,193 | 682,145 | ||||||
Liabilities
assumed from reorganization
|
(95,384 | ) | (1,164,323 | ) | ||||
Taxes
payable
|
(6,308,625 | ) | 5,107,831 | |||||
Net
cash provided by operating activities
|
8,484,399 | 41,078,364 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
used in acquisition
|
- | (8,581,970 | ) | |||||
Proceeds
from sale of marketable securities
|
531,750 | 167,623 | ||||||
Purchase
of equipment
|
(76,977 | ) | (130,814 | ) | ||||
Purchase
of land use right
|
(16,975,633 | ) | - | |||||
Net
cash used in investing activities
|
(16,520,860 | ) | (8,545,161 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Change
in restricted cash
|
(4,186,572 | ) | 4,149,305 | |||||
Proceeds
from bank loans
|
2,199,600 | 2,196,750 | ||||||
Payments
for bank loans
|
(2,199,600 | ) | (2,782,550 | ) | ||||
Proceeds
from notes payable
|
19,173,180 | 7,009,097 | ||||||
Principal
payments on notes payable
|
(14,986,608 | ) | (9,161,912 | ) | ||||
Net
cash provided by financing activities
|
- | 1,410,690 | ||||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
134,826 | 198,836 | ||||||
INCREASE
(DECREASE) IN CASH
|
(7,901,635 | ) | 34,142,729 | |||||
CASH,
beginning
|
104,366,117 | 48,195,798 | ||||||
CASH,
ending
|
$ | 96,464,482 | $ | 82,338,527 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid for Interest
|
$ | 393,111 | $ | 1,130,837 | ||||
Cash
paid for Income taxes
|
$ | 2,631,495 | $ | 4,883,039 | ||||
Non-cash
investing and financing activities:
|
||||||||
Common
stock issued to acquire Hongrui
|
$ | - | $ | 2,597,132 | ||||
Common
stock issued for stock based compensation
|
$ | 20,000 | - | |||||
Common
stock issued to offset related party payable
|
$ | 20,000 | - | |||||
Common
stock issued for interest payment
|
$ | 673,929 | $ | - | ||||
Common
stock issued for convertible notes conversion
|
$ | 7,610,000 | $ | - | ||||
Marketable
securities used to settle for
|
||||||||
liabilities
assumed from reorganization
|
$ | 1,133,807 | $ | - | ||||
Derivative
liability reclassified to equity upon conversion
|
$ | 6,287,408 | $ | - |
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Original
|
Increase
(Decrease)
|
Restated
|
||||||||||
For
the three months ended March 31,2009:
|
||||||||||||
Net
income for basic earnings per share
|
$
|
8,855,848
|
$
|
-
|
$
|
8,855,848
|
||||||
Add:
interest expense
|
75,000
|
447,600
|
522,600
|
|||||||||
Add:
financing cost amortization
|
29,534
|
140,542
|
170,076
|
|||||||||
Add: note
discount amortization
|
219,362
|
813,929
|
1,033,291
|
|||||||||
Subtract:
unamortized financing cost at beginning of the period
|
(218,223
|
)
|
(1,358,570
|
)
|
(1,576,793
|
)
|
||||||
Subtract:
unamortized debt discount at beginning of the period
|
(4,134,724
|
)
|
(26,718,998
|
)
|
(30,853,722
|
)
|
||||||
Net
income (loss) for diluted earnings per share
|
$
|
4,826,797
|
$
|
(26,675,497
|
)
|
$
|
(21,848,700
|
)
|
||||
Weighted
average shares used in basic computation
|
10,277,762
|
--
|
10,277,762
|
|||||||||
Diluted
effect of stock options and warrants
|
4,481
|
(4,481
|
)
|
-
|
||||||||
Diluted
effect of convertible notes
|
625,000
|
3,730,000
|
4,355,000
|
|||||||||
Weighted
average shares used in diluted computation
|
10,907,243
|
3,725,519
|
14,632,762
|
|||||||||
Earnings
(Loss) per share:
|
||||||||||||
Basic
|
$
|
0.86
|
$
|
-
|
$
|
0.86
|
||||||
Diluted
|
$
|
0.44
|
$
|
(1.93
|
)
|
$
|
(1.49
|
)
|
Original
|
Increase
(Decrease)
|
Restated
|
||||||||||
For
the nine months ended March 31,2009:
|
||||||||||||
Net
income for basic earnings per share
|
$
|
17,388,546
|
$
|
-
|
$
|
17,388,546
|
||||||
Add:
interest expense
|
225,000
|
1,370,932
|
1,595,932
|
|||||||||
Add:
financing cost amortization
|
88,602
|
421,625
|
510,227
|
|||||||||
Add: note
discount amortization
|
539,279
|
2,140,247
|
2,679,526
|
|||||||||
Subtract:
unamortized financing cost at beginning of the period
|
(277,291
|
)
|
(1,639,652
|
)
|
(1,916,943
|
)
|
||||||
Subtract:
unamortized debt discount at beginning of the period
|
(4,454,641
|
)
|
(28,045,316
|
)
|
(32,499,957
|
)
|
||||||
Net
income (loss) for diluted earnings per share
|
$
|
13,509,495
|
$
|
(25,752,164
|
)
|
$
|
(12,242,669
|
)
|
||||
Weighted
average shares used in basic computation
|
9,937,189
|
--
|
9,937,189
|
|||||||||
Diluted
effect of stock options and warrants
|
37,429
|
(37,429
|
)
|
-
|
||||||||
Diluted
effect of convertible notes
|
625,000
|
3,743,000
|
4,368,400
|
|||||||||
Weighted
average shares used in diluted computation
|
10,599,618
|
3,705,971
|
14,305,589
|
|||||||||
Earnings
(loss) per share:
|
||||||||||||
Basic
|
$
|
1.75
|
$
|
-
|
$
|
1.75
|
||||||
Diluted
|
$
|
1.27
|
$
|
(2.13
|
)
|
$
|
(0.86
|
)
|
Consolidated
entity name:
|
Percentage of ownership
|
|||
Karmoya
International Ltd.
|
100 | % | ||
Union
Well International Ltd.
|
100 | % | ||
Genesis
Jiangbo (Laiyang) Biotech Technology Co., Ltd.
|
100 | % | ||
Laiyang
Jiangbo Pharmaceuticals Co., Ltd.
|
Variable Interest Entity
|
·
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in active markets.
|
·
|
Level
2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
·
|
Level
3 inputs to the valuation methodology are unobservable and
significant to the fair value
measurement.
|
March
31, 2010
|
July
1, 2009
|
|||||||||||||||||||||||||||||||
Annual
dividend yield
|
Expected
term (years)
|
Risk-free
interest rate
|
Expected
volatility
|
Annual
dividend yield
|
Expected
term (years)
|
Risk-free
interest rate
|
Expected
volatility
|
|||||||||||||||||||||||||
Conversion
feature on the $5 million convertible notes
|
- | 0.60 | 0.24 | % | 65.17 | % | - | 1.35 | 1.11 | % | 95.80 | % | ||||||||||||||||||||
Conversion
feature on the $30 million convertible notes
|
- | 1.17 | 0.41 | % | 69.99 | % | - | 1.92 | 1.11 | % | 102.00 | % | ||||||||||||||||||||
400,000
warrants issued in November 2007
|
- | 0.60 | 0.24 | % | 65.17 | % | - | 1.35 | 1.11 | % | 95.80 | % | ||||||||||||||||||||
1,875,000
warrants issued in May 2008
|
- | 3.17 | 1.60 | % | 86.28 | % | - | 3.92 | 2.54 | % | 97.51 | % |
Carrying
Value at March 31, 2010
|
Fair
Value Measurements at March 31, 2010, Using Fair Value
Hierarchy
|
|||||||||||||||
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
Investments
|
$ | 26,362 | $ | 26,362 | $ | - | $ | - | ||||||||
Investments,
restricted
|
161,471 | 161,471 | - | - | ||||||||||||
Conversion
options - $4M Convertible Debt (November 2007)
|
1,118,920 | - | - | 1,118,920 | ||||||||||||
Conversion
options - $23.23M Convertible Debt (May 2008)
|
8,861,691 | - | - | 8,861,691 | ||||||||||||
400,000
warrants issued in November 2007
|
895,136 | - | - | 895,136 | ||||||||||||
1,875,000
warrants issued in May 2008
|
9,199,126 | - | - | 9,199,126 | ||||||||||||
Total
|
$ | 20,262,706 | $ | 187,833 | $ | - | $ | 20,074,873 |
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Realized
(gain) loss on trading securities
|
$ | (205 | ) | $ | 8,263 | $ | 406,345 | $ | (106,865 | ) | ||||||
Unrealized
(gain) loss on trading securities
|
(4,592 | ) | (204,134 | ) | (270,339 | ) | 1,255,522 | |||||||||
Unrealized
(gain) loss on restricted investments – available-for-sale
securities
|
(32,164 | ) | 200,025 | (88,535 | ) | 2,147,642 |
March
31, 2010
|
June 30, 2009
|
|||||||
(Unaudited)
|
||||||||
Beginning
allowance for doubtful accounts
|
$ | 694,370 | $ | 155,662 | ||||
Bad
debt additions
|
446,255 | 538,068 | ||||||
Foreign
currency translation adjustments
|
1,131 | 640 | ||||||
Ending
allowance for doubtful accounts
|
$ | 1,141,756 | $ | 694,370 |
Useful
Life
|
|
Building
and building improvements
|
5 – 40 Years
|
Manufacturing
equipment
|
5 –
20 Years
|
Office
equipment and furniture
|
5 –
10 Years
|
Vehicles
|
5
Years
|
Useful
Life
|
|
Land
use rights
|
50 Years
|
Patents
|
5
Years
|
Licenses
|
5
Years
|
Customer
list and customer relationships
|
3
Years
|
Trade
secrets - formulas and know how technology
|
5
Years
|
2010
|
2009
|
|||||||
|
|
|||||||
Net
income for basic and diluted earnings per share
|
$ | 15,184,266 | $ | 8,855,848 | ||||
Weighted
average shares used in basic computation
|
11,419,991 | 10,277,762 | ||||||
Earnings
per share:
|
||||||||
Basic
|
$ | 1.33 | $ | 0.86 |
2010
|
2009
|
|||||||
Net
income for basic earnings per share
|
$ | 15,184,266 | $ | 8,855,848 | ||||
Add:
interest expense
|
2,753,645 | 522,600 | ||||||
Add:
financing cost amortization
|
198,230 | 170,076 | ||||||
Add:
note discount amortization
|
3,862,102 | 1,033,291 | ||||||
Subtract:
unamortized financing cost at beginning of the period
|
(763,915 | ) | (1,576,793 | ) | ||||
Subtract:
unamortized debt discount at beginning of the period
|
(20,945,255 | ) | (30,853,722 | ) | ||||
Net
income (loss) for diluted earnings per share
|
$ | 289,073 | $ | (21,848,700 | ) | |||
Weighted
average shares used in basic computation
|
11,419,991 | 10,277,762 | ||||||
Diluted
effect of stock options and warrants
|
391,931 | - | ||||||
Diluted
effect of convertible note
|
3,423,889 | 4,355,000 | ||||||
Weighted
average shares used in diluted computation
|
15,235,811 | 14,632,762 | ||||||
Earnings
(loss) per share:
|
||||||||
Diluted
|
$ | 0.02 | $ | (1.49 | ) |
2010
|
2009
|
|||||||
Net
income for basic earnings per share
|
$
|
22,664,082
|
$
|
17,388,546
|
||||
Weighted
average shares used in basic computation
|
10,965,346
|
9,937,189
|
||||||
Earnings
per share – Basic
|
$
|
2.07
|
$
|
1.75
|
2010
|
2009
|
|||||||
Net
income for basic earnings per share
|
$ | 22,664,082 | $ | 17,388,546 | ||||
Add:
interest expense
|
3,744,360 | 1,595,935 | ||||||
Add:
financing cost amortization
|
670,985 | 510,227 | ||||||
Add:
note discount amortization
|
11,409,937 | 2,679,526 | ||||||
Subtract:
unamortized financing cost at beginning of the period
|
(1,236,669 | ) | (1,916,943 | ) | ||||
Subtract:
unamortized debt discount at beginning of the period
|
(28,493,090 | ) | (32,499,957 | ) | ||||
Net
income (loss) for diluted earnings per share
|
$ | 8,759,605 | $ | (12,242,666 | ) | |||
Weighted
average shares used in basic computation
|
10,965,346 | 9,937,189 | ||||||
Diluted
effect of stock options and warrants
|
383,837 | - | ||||||
Diluted
effect of convertible note
|
3,884,974 | 4,368,400 | ||||||
Weighted
average shares used in diluted computation
|
15,234,156 | 14,305,589 | ||||||
Earnings
(loss) per share:
|
||||||||
Diluted
|
$ | 0.57 | $ | (0.86 | ) |
March
31, 2010
|
June 30, 2009
|
|||||||
(Unaudited)
|
||||||||
Raw
materials
|
$ | 1,468,420 | $ | 1,539,602 | ||||
Work-in-process
|
- | 55,992 | ||||||
Packing
materials
|
573,401 | 483,297 | ||||||
Finished
goods
|
1,326,487 | 1,198,303 | ||||||
Total
|
$ | 3,368,308 | $ | 3,277,194 |
March
31, 2010
|
June 30, 2009
|
|||||||
(Unaudited)
|
||||||||
Buildings
and building improvements
|
$ | 12,838,821 | $ | 12,798,375 | ||||
Manufacturing
equipment
|
2,771,754 | 2,603,114 | ||||||
Office
equipment and furniture
|
180,407 | 291,061 | ||||||
Vehicles
|
478,044 | 477,396 | ||||||
Total
|
16,269,026 | 16,169,946 | ||||||
Less:
Accumulated depreciation
|
(2,831,386 | ) | (2,212,549 | ) | ||||
Total
|
$ | 13,437,640 | $ | 13,957,397 |
March
31, 2010
|
June 30, 2009
|
|||||||
(Unaudited)
|
||||||||
Land
use rights
|
$ | 28,243,871 | $ | 11,245,938 | ||||
Patents
|
4,943,790 | 4,937,050 | ||||||
Customer
lists and customer relationships
|
1,125,114 | 1,123,580 | ||||||
Trade
secrets, formulas and manufacture process know-how
|
1,026,900 | 1,025,500 | ||||||
Licenses
|
23,399 | 23,368 | ||||||
Total
|
35,363,074 | 18,355,436 | ||||||
Less:
Accumulated amortization
|
(2,510,869 | ) | (1,314,255 | ) | ||||
Total
|
$ | 32,852,205 | $ | 17,041,181 |
Years
ending June 30
|
Amount
|
|||
2010
|
$ | 391,254 | ||
2011
|
1,524,689 | |||
2012
|
1,517,354 | |||
2013
|
1,517,354 | |||
2014
and thereafter
|
27,901,554 | |||
Total
|
$ | 32,852,205 |
March
31,
2010 |
June 30,
2009
|
|||||||
(Unaudited)
|
||||||||
Loan
from Communication Bank; due December 2010 and 2009; interest rate of
6.16% and 6.37% per annum; monthly interest payment; guaranteed by
related party, Jiangbo Chinese-Western Pharmacy.
|
$ | 2,200,500 | $ | 2,197,500 | ||||
Total
|
$ | 2,200,500 | $ | 2,197,500 |
March
31, 2010
|
June 30, 2009
|
|||||||
(Unaudited)
|
||||||||
Commercial
Bank, various amounts, non-interest bearing, due from January 2010 to June
2010; 100% of restricted cash deposited
|
$ | 11,523,285 | $ | 7,325,000 | ||||
Total
|
$ | 11,523,285 | $ | 7,325,000 |
March
31,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Payable
to Cao Wubo, Chief Executive Officer and Chairman of the Board
|
$ | 901,029 | $ | 184,435 | ||||
|
||||||||
Payable
to Haibo Xu, Director
|
33,688 | 33,688 | ||||||
|
||||||||
Payable
to Elsa Sung, Chief Financial Officer
|
11,744 | 18,333 | ||||||
|
||||||||
Payable
to John Wang, Director
|
5,000 | 2,500 | ||||||
|
||||||||
Total
other payable - related parties
|
$ | 951,461 | $ | 238,956 |
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
U.S.
Statutory rates
|
34.0 | % | 34.0 | % | ||||
Foreign
income not recognized in the U.S
|
(34.0 | )% | (34.0 | )% | ||||
China
income taxes
|
25.0 | % | 25.0 | % | ||||
China
income tax exemptions
|
- | - | ||||||
Other
items(a)
|
2.5 | % | 0.0 | % | ||||
Total
provision for income taxes
|
27.5 | % | 25.0 | % |
March
31,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Value
added taxes
|
$ | 1,211,408 | $ | 4,090,492 | ||||
Income
taxes
|
3,436,575 | 6,689,199 | ||||||
Other
taxes
|
304,373 | 468,535 | ||||||
Total
|
$ | 4,952,356 | $ | 11,248,226 |
The
above two convertible debenture liabilities are as follows:
|
||||||||
March
31,
2010
|
June
30, 2009
|
|||||||
(Unaudited)
|
||||||||
November
2007 convertible debenture note payable
|
$ | 4,000,000 | $ | 5,000,000 | ||||
May
2008 convertible debenture note payable
|
23,230,000 | 29,840,000 | ||||||
Total
convertible debenture note payable
|
27,230,000 | 34,840,000 | ||||||
Less:
Unamortized discount on November 2007 convertible debenture note
payable
|
(1,806,453 | ) | (3,637,077 | ) | ||||
Less:
Unamortized discount on May 2008 convertible debenture note
payable
|
(15,276,700 | ) | (24,856,012 | ) | ||||
Convertible
debentures, net
|
$ | 10,146,847 | $ | 6,346,911 |
Number of warrants
|
||||
Outstanding
as of June 30, 2008
|
2,349,085
|
|||
Granted
|
40,000
|
|||
Forfeited
|
(74,085)
|
|||
Exercised
|
-
|
|||
Outstanding
as of June 30, 2009
|
2,315,000
|
|||
Granted
|
-
|
|||
Forfeited
|
-
|
|||
Exercised
|
-
|
|||
Outstanding
as of March 31, 2010 (unaudited)
|
2,315,000
|
Outstanding Warrants |
Exercisable Warrants
|
||||||||||||||
Exercise Price
|
Number
|
Average
Remaining
Contractual Life
(Years)
|
Average
Exercise Price
|
Number
|
Average Remaining
Contractual Life
(Years)
|
||||||||||
$ |
6.00
|
40,000
|
1.88
|
$ |
6.00
|
40,000
|
1.88
|
||||||||
$ |
8.00
|
400,000
|
0.58
|
$
|
8.00
|
400,000
|
0.58
|
||||||||
$ |
10.00
|
1,875,000
|
3.17
|
$
|
10.00
|
1,875,000
|
3.17
|
||||||||
Total
|
2,315,000
|
2,315,000
|
Expected
|
Expected
|
Dividend
|
Risk Free
|
Grant Date
|
|||||||
Life
|
Volatility
|
Yield
|
Interest Rate
|
Fair Value
|
|||||||
Former
officers
|
3.50 years
|
195
|
%
|
0
|
%
|
4.50
|
%
|
$
|
5.20
|
Grant Date
|
|||||||||||
Expected
|
Expected
|
Dividend
|
Risk Free
|
Average Fair
|
|||||||
Life
|
Volatility
|
Yield
|
Interest Rate
|
Value
|
|||||||
Current
officer
|
5
years
|
95
|
%
|
0
|
%
|
2.51
|
%
|
$
|
8.00
|
Number of options
|
||||
Outstanding
as of June 30, 2008
|
140,900
|
|||
Granted
|
-
|
|||
Forfeited
|
-
|
|||
Exercised
|
-
|
|||
Outstanding
as of June 30, 2009
|
140,900
|
|||
Granted
|
-
|
|||
Forfeited
|
-
|
|||
Exercised
|
-
|
|||
Outstanding
as of March 31, 2010 (unaudited)
|
140,900
|
Outstanding options
|
Exercisable options
|
|||||||||||||
Average
Exercise Price
|
Number
|
Average
Remaining
Contractual
Life
(years)
|
Average
Exercise Price
|
Number
|
Average
Remaining
Contractual
Life
(years)
|
|||||||||
$
|
4.20
|
133,400
|
0.50
|
$
|
4.20
|
133,400
|
0.50
|
|||||||
$
|
12.00
|
2,000
|
2.95
|
$
|
12.00
|
2,000
|
2.95
|
|||||||
$
|
16.00
|
1,750
|
2.95
|
$
|
16.00
|
1,750
|
2.95
|
|||||||
$
|
20.00
|
1,875
|
2.95
|
$
|
20.00
|
1,875
|
2.95
|
|||||||
$
|
24.00
|
1,875
|
2.95
|
$
|
24.00
|
1,875
|
2.95
|
|||||||
$
|
4.93
|
140,900
|
$
|
4.93
|
140,900
|
Balance,
June 30, 2008
|
$
|
7,700,905
|
||
Foreign
currency translation gain
|
336,927
|
|||
Unrealized
loss on marketable securities
|
(1,514,230
|
)
|
||
Balance,
June 30, 2009
|
$
|
6,523,602
|
||
Foreign
currency translation gain (loss)
|
197,393
|
|||
Unrealized
gain on marketable securities
|
88,535
|
|||
Balance,
March 31, 2010 (unaudited)
|
$
|
6,809,530
|
||
Three
Months Ended
|
Nine Months Ended | |||||||||||||||||||||||||||||||
March 31,
|
March 31, | |||||||||||||||||||||||||||||||
2010
|
%
of Revenue
|
2009
|
%
of Revenue
|
2010
|
%
of Revenue
|
2009
|
%
of Revenue
|
|||||||||||||||||||||||||
SALES
|
$ | 25,571 | 100.0 | % | $ | 25,726 | 100.0 | % | $ | 68,135 | 100.0 | % | $ | 85,991 | 99.7 | % | ||||||||||||||||
SALES-
RELATED PARTY
|
- | - | % | - | - | % | - | - | % | 244 | 0.3 | % | ||||||||||||||||||||
COST
OF SALES
|
6,974 | 27.3 | % | 6,854 | 26.6 | % | 17,902 | 26.3 | % | 19,705 | 22.8 | % | ||||||||||||||||||||
COST
OF SALES- RELATED PARTIES
|
- | - | % | - | - | % | - | - | % | 55 | 0.1 | % | ||||||||||||||||||||
GROSS
PROFIT
|
18,597 | 72.7 | % | 18,872 | 73.4 | % | 50,233 | 73.7 | % | 66,476 | 77.1 | % | ||||||||||||||||||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
3,799 | 14.9 | % | 4,477 | 17.40 | % | 13,400 | 19.7 | % | 31,112 | 36.1 | % | ||||||||||||||||||||
RESEARCH
AND DEVELOPMENT
|
1,093 | 4.30 | % | 1,099 | 4.3 | % | 3,299 | 4.8 | % | 3,295 | 3.8 | % | ||||||||||||||||||||
INCOME
FROM OPERATIONS
|
13,704 | 53.6 | % | 13,296 | 51.7 | % | 33,534 | 49.2 | % | 32,069 | 37.2 | % | ||||||||||||||||||||
OTHER
(INCOME) EXPENSES, NET
|
(5,020 | (19.6 | )% | 1,137 | 4.4 | % | 2,252 | 3.3 | % | 6,587 | 7.6 | % | ||||||||||||||||||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
18,724 | 73.2 | % | 12,159 | 47.3 | % | 31,282 | 45.9 | % | 25,482 | 29.5 | % | ||||||||||||||||||||
PROVISION
FOR INCOME TAXES
|
3,540 | 13.8 | % | 3,303 | 12.8 | % | 8,618 | 12.6 | % | 8,093 | 9.4 | % | ||||||||||||||||||||
NET
INCOME
|
15,184 | 59.4 | % | 8,856 | 34.4 | % | 22,664 | 33.3 | % | 17,389 | 20.2 | % | ||||||||||||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS)
|
33 | 0.1 | % | (401 | ) | (1.6 | )% | 286 | 0.4 | % | (1,770 | (2.1 | )% | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
15,217 | 59.5 | % | 8,455 | 32.9 | % | 22,950 | 33.7 | % | 15,619 | 18.1 | % |
Nine
Months Ended March 31,
|
Increase/
|
Increase
|
|||||||||||||||
Product
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Western
pharmaceutical medicines
|
$ | 45,158 | $ | 57,794 | $ | (12,636 | ) | (21.9 | ) % | ||||||||
Chinese
traditional medicines
|
22,977 | 28,441 | (5,464 | ) | (19.2 | ) % | |||||||||||
TOTAL
|
$ | 68,135 | $ | 86,235 | $ | (18,100 | ) | (21.0 | ) % |
Three
Months Ended March 31,
|
Increase/
|
Increase/
|
|||||||||||||||
Product
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Western
pharmaceutical medicines
|
$ | 17,416 | $ | 16,012 | $ | 1,404 | 8.8 | % | |||||||||
Chinese
traditional medicines
|
8,155 | 9,714 | (1,559 | ) | (16.0 | ) % | |||||||||||
TOTAL
|
$ | 25,571 | $ | 25,726 | $ | (155 | ) | (0.6 | ) % |
Nine
Months Ended March 31,
|
Increase/
|
Increase/
|
|||||||||||||||
Product
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Western
pharmaceutical medicines
|
$ | 12,699 | $ | 14,243 | $ | (1,544 | ) | (10.8 | ) % | ||||||||
Chinese
traditional medicines
|
5,203 | 5,517 | (314 | ) | (5.7 | ) % | |||||||||||
TOTAL
|
$ | 17,902 | $ | 19,760 | $ | (1,858 | ) | (9.4 | ) % |
Nine
Months Ended March 31,
|
Increase/
|
Increase/
|
|||||||||||||||
Product
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Western
pharmaceutical medicines
|
$ | 4,986 | $ | 4,729 | $ | 257 | 5.4 | % | |||||||||
Chinese
traditional medicines
|
1,988 | 2,125 | (137 | ) | (6.4 | ) % | |||||||||||
TOTAL
|
$ | 6,974 | $ | 6,854 | $ | 120 | 1.8 | % |
Nine
Months Ended
|
Increase/
|
||||||||||||
March 31 |
(Decrease)
|
||||||||||||
Product
|
2010
|
2009
|
|||||||||||
Western
pharmaceutical medicines
|
71.88 | % | 75.36 | % | (3.48 | ) % | |||||||
Chinese
traditional medicines
|
77.36 | % | 80.60 | % | (3.24 | ) % |
Three
Months Ended
|
Increase/
|
||||||||||||
March
31,
|
(Decrease)
|
||||||||||||
Product
|
2010
|
2009
|
|||||||||||
Western
pharmaceutical medicines
|
72.9 | % | 70.5 | % | 2.4 | % | |||||||
Chinese
traditional medicines
|
76.9 | % | 78.1 | % | (1.2 | ) % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
March 31,
2010
|
March 31,
2009
|
March 31,
2010
|
March 31,
2009
|
|||||||||||||
Advertisement,
marketing and promotion
|
$
|
1,077
|
$
|
1,400
|
$
|
4,346
|
$
|
7,235
|
||||||||
Travel
and entertainment - sales related
|
104
|
129
|
371
|
1,441
|
||||||||||||
Salaries,
wages, commissions and related benefits
|
1,926
|
2,022
|
5,397
|
19,860
|
||||||||||||
Travel
and entertainment - non sales related
|
19
|
41
|
126
|
171
|
||||||||||||
Depreciation
and amortization
|
492
|
399
|
1,437
|
836
|
||||||||||||
Shipping
and handling
|
147
|
153
|
411
|
405
|
||||||||||||
Other
|
34
|
333
|
1,312
|
1,164
|
||||||||||||
Total
|
$
|
3,799
|
$
|
4,477
|
$
|
13,400
|
$
|
31,112
|
·
|
A
decrease of $0.3 million or approximately 23.1% in advertisement,
marketing and promotion spending for the third quarter of fiscal 2010 and
a decrease of $2.8 million or 39.9% for the nine months ended March 31,
2010 of fiscal 2010 as compared to the corresponding period in fiscal
2009. The decrease in advertisement, marketing and promotion spending was
primarily due to less marketing and promotion spending and better managed
advertising and promotional costs in fiscal year 2010.
|
·
|
Travel
and entertainment - sales related expenses remained materially consistent
for the third quarter of fiscal 2010 as compared to the corresponding
period in fiscal 2009 and decreased by $1.1 million or 74.3% for the nine
months ended March 31, 2010 of fiscal 2010 as compared to the
corresponding period in fiscal 2009. As a result of the distribution
system restructuring, we rely more on the distributors to work with us to
promote our products and the traveling and entertainment activities
incurred by our sales representatives decreased
accordingly.
|
·
|
Salaries, wages, commissions and
related benefits decreased by $0.1 million or 4.7% during the third
quarter of fiscal 2010 and decreased by $14.5 million or 72.8% during the
nine months ended March 31, 2010 of fiscal 2010 as compared to the
corresponding period of fiscal 2009. The slight decrease in the three
months ended March 31, 2010 as compared to March 31, 2009 was primarily
due to less salary expenses incurred for administrative
staff. The decrease in the nine months ended March 31, 2010 as
compared to the nine months ended March 31, 2009 was primarily due to
the significant decrease in commissions paid to our sales representatives.
In connection with the sales restructuring in January 2009, we
significantly reduced the commission paid to our sales
representatives on the top three selling products by 80% to
83%.
|
·
|
Travel
and entertainment - non sales related expenses decreased slightly for the
third quarter of fiscal 2010 and the nine months ended March 31, 2010 of
fiscal 2010 as compared to prior year corresponding period was primarily
due to better expense spending controls in fiscal
2010.
|
·
|
Depreciation
and amortization increased by $0.1 million or 23.3% during the third
quarter of fiscal 2010 and increased by $0.6 million or 71.9% during the
nine months ended March 31, 2010 of fiscal 2010 as compared to the
corresponding period of fiscal 2009, primarily due to intangible assets
acquired through Hongrui acquisition in February 2009 which started being
amortized since then.
|
·
|
For
the nine months ended March 31, 2010 and 2009 and for the three months
ended March 31, 2010 and 2009, shipping and handling expenses remained
materially consistent.
|
·
|
Other
selling, general and administrative expenses, which include professional
fees, utilities, office supplies and expenses decreased by $0.3 million or
89.8% for the third quarter of fiscal 2010 and increased by $ 0.1 million
or 12.7% for the nine months ended March 31, 2010 of fiscal 2010 as
compared to the corresponding period in fiscal 2009 primarily due to bad
debt expenses recovery in the third quarter of fiscal 2010 and better
spending controls.
|
March
31,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Payable
to Cao Wubo, Chief Executive Officer and Chairman of the Board
|
$ | 901,029 | $ | 184,435 | ||||
|
||||||||
Payable
to Haibo Xu, Director
|
33,688 | 33,688 | ||||||
|
||||||||
Payable
to Elsa Sung, Chief Financial Officer
|
11,744 | 18,333 | ||||||
|
||||||||
Payable
to John Wang, Director
|
5,000 | 2,500 | ||||||
|
||||||||
Total
other payable - related parties
|
$ | 951,461 | $ | 238,956 |
1.
|
We
have started training our internal accounting staff on U.S. GAAP and
financial reporting requirements. Additionally, we are also taking steps
to hire additional accounting personnel to ensure we have adequate
resources to meet the requirements of segregation of
duties.
|
2.
|
We
plan on involving both internal accounting and operations personnel and
outside consultants with U.S. GAAP technical accounting expertise, as
needed, early in the evaluation of a complex, non-routine transaction to
obtain additional guidance as to the application of generally accepted
accounting principles to such a proposed transaction. During the nine
months ended March 31, 2010, we have continued working with our outside
internal control consultants; a reputable independent accounting firm has
been engaged as internal control consultants to provide advice and
assistance on improving our internal controls. The internal control
consultants have begun working with our internal audit department to
implement new policies and procedures within the financial reporting
process with adequate review and approval
procedures.
|
3.
|
We
have continued to evaluate the internal audit function in relation to the
Company’s financial resources and requirements. During the nine months
ended March 31, 2010, our staff from the internal audit department has
started working with our internal control consultants and our accounting
staff to evaluate the Company’s current internal control over financial
reporting process. To the extent possible, we will provide necessary
trainings to our internal audit staff and implement procedures to assure
that the initiation of transactions, the custody of assets and the
recording of transactions will be performed by separate
individuals.
|
No.
|
Description
|
|
10.1
|
Contract
for Transfer of State-Owned Construction Land Use Right by and between
Laiyang Jiangbo Pharmaceuticals, Co., Ltd. and the Land and Resources
Bureau of Laiyang City, dated October 27, 2009. (1)
|
|
31.1
|
Rule
13a-14(a)/ 15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/ 15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer and Chief Financial
Officer
|
JIANGBO
PHARMACEUTICALS, INC.
|
||
Date:
May 17, 2010
|
By:
|
/s/ Cao
Wubo
|
Cao
Wubo
Chief
Executive Officer and
President
|