ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release
|
·
|
$12.0 Million in Revenues
|
·
|
Operating profit of $716,000
|
·
|
Net profit of $526,000
|
Eltek Ltd.
|
Consolidated Statements of Operations
|
(In thousands US$, except per share data)
|
Three months ended
|
Year ended
|
|||||||||||
March 31,
|
December 31,
|
|||||||||||
2012
|
2011
|
2011
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Revenues
|
11,978 | 11,839 | 46,830 | |||||||||
Costs of revenues
|
(9,657 | ) | (9,357 | ) | (38,101 | ) | ||||||
Gross profit
|
2,322 | 2,482 | 8,729 | |||||||||
Selling, general and administrative expenses
|
(1,605 | ) | (1,605 | ) | (6,155 | ) | ||||||
Operating profit (loss)
|
716 | 877 | 2,573 | |||||||||
Financial income (expenses), net
|
(168 | ) | (56 | ) | (739 | ) | ||||||
Profit (loss) before other income, net
|
548 | 821 | 1,834 | |||||||||
Other income, net
|
0 | 0 | 12 | |||||||||
Profit (loss) before income tax expenses
|
548 | 821 | 1,846 | |||||||||
Income tax (expenses), net
|
(5 | ) | (20 | ) | (31 | ) | ||||||
Net Profit (loss)
|
544 | 801 | 1,815 | |||||||||
Net profit (loss) attributable to non controlling interest
|
18 | (13 | ) | 31 | ||||||||
Net Profit (loss) attributable to controlling interest / Eltek
|
526 | 788 | 1,846 | |||||||||
Earnings per share
|
||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
0.08 | (0.13 | ) | (0.26 | ) | |||||||
Weighted average number of ordinary shares
|
||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 |
Eltek Ltd.
|
Consolidated Balance Sheets
|
(In thousands US$)
|
March 31,
|
December 31,
|
|||||||||||
2012
|
2011
|
2011
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
1,414 | 1,742 | 892 | |||||||||
Receivables: Trade, net of provision for doubtful accounts
|
8,565 | 8,195 | 8,885 | |||||||||
Other
|
269 | 62 | 116 | |||||||||
Inventories
|
5,005 | 5,246 | 4,434 | |||||||||
Prepaid expenses
|
350 | 217 | 239 | |||||||||
Total current assets
|
15,603 | 15,462 | 14,566 | |||||||||
Assets held for employees' severance benefits
|
41 | 1,577 | 39 | |||||||||
Fixed assets, less accumulated depreciation
|
8,214 | 8,013 | 7,746 | |||||||||
Goodwill
|
521 | 565 | 518 | |||||||||
Total assets
|
24,379 | 25,617 | 22,869 | |||||||||
Liabilities and Shareholder's equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term credit and current maturities of long-term debts
|
4,584 | 7,824 | 4,856 | |||||||||
Accounts payable: Trade
|
7,214 | 6,812 | 6,456 | |||||||||
Related parties
|
1,190 | 1,062 | 1,046 | |||||||||
Other
|
4,118 | 3,993 | 3,995 | |||||||||
Total current liabilities
|
17,106 | 19,691 | 16,353 | |||||||||
Long-term liabilities
|
||||||||||||
Long term debt, excluding current maturities
|
1,642 | 0 | 1,604 | |||||||||
Employee severance benefits
|
164 | 1,741 | 150 | |||||||||
Total long-term liabilities
|
1,806 | 1,741 | 1,754 | |||||||||
Equity
|
||||||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 6,610,107 as of December 31, 2011.
|
1,384 | 1,384 | 1,384 | |||||||||
Additional paid-in capital
|
14,295 | 14,328 | 14,328 | |||||||||
Cumulative foreign currency translation adjustments
|
2,829 | 3,124 | 2,622 | |||||||||
Capital reserve
|
695 | 695 | 695 | |||||||||
Accumulated deficit
|
(13,872 | ) | (15,546 | ) | (14,398 | ) | ||||||
Shareholders' equity
|
5,331 | 3,985 | 4,631 | |||||||||
Non controlling interest
|
136 | 200 | 131 | |||||||||
Total equity
|
5,467 | 4,185 | 4,762 | |||||||||
Total liabilities and shareholders' equity
|
24,379 | 25,617 | 22,869 |
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
For the period ended December 31, 2011
|
(In thousands US$, except per share data)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Year ended
|
||||||||||
March 31,
|
December 31,
|
|||||||||||
2012
|
2011
|
2011
|
||||||||||
GAAP net Income (loss)
|
526 | 788 | 1,846 | |||||||||
Add back items:
|
||||||||||||
Financial (income) expenses, net
|
168 | 56 | 739 | |||||||||
Income tax (benefit) expense
|
5 | 20 | 31 | |||||||||
Depreciation
|
476 | 513 | 2,091 | |||||||||
Adjusted EBITDA
|
1,174 | 1,377 | 4,707 |