UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 0-22759
BANK OF THE OZARKS, INC.
(Exact name of registrant as specified in its charter)
ARKANSAS | 71-0556208 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
17901 CHENAL PARKWAY, LITTLE ROCK, ARKANSAS | 72223 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (501) 978-2265
None
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a smaller reporting company or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Check one:
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practical date.
Class |
Outstanding at June 30, 2010 | |
Common Stock, $0.01 par value per share | 16,956,290 |
FORM 10-Q
June 30, 2010
INDEX
PART I. | Financial Information | |||
Item 1. | Financial Statements | |||
Consolidated Balance Sheets as of June 30, 2010 and 2009 and December 31, 2009 |
1 | |||
2 | ||||
Consolidated Statements of Stockholders Equity for the Six Months Ended June 30, 2010 and 2009 |
3 | |||
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2009 |
4 | |||
5 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 18 | ||
Selected and Supplemental Financial Data | 40 | |||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 42 | ||
Item 4. | Controls and Procedures | 43 | ||
PART II. | Other Information | |||
Item 1. | Legal Proceedings | 44 | ||
Item 1A. | Risk Factors | 44 | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 45 | ||
Item 3. | Defaults Upon Senior Securities | 45 | ||
Item 4. | Reserved | 45 | ||
Item 5. | Other Information | 45 | ||
Item 6. | Exhibits | 45 | ||
Signature | 46 | |||
47 |
Item 1. | Financial Statements |
CONSOLIDATED BALANCE SHEETS
Unaudited June 30, |
December 31, | |||||||||||
2010 | 2009 | 2009 | ||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||
ASSETS | ||||||||||||
Cash and due from banks |
$ | 59,453 | $ | 40,603 | $ | 77,678 | ||||||
Interest earning deposits |
710 | 346 | 616 | |||||||||
Federal funds sold |
| 24,600 | | |||||||||
Cash and cash equivalents |
60,163 | 65,549 | 78,294 | |||||||||
Investment securitiesavailable for sale (AFS) |
453,463 | 671,513 | 506,678 | |||||||||
Loans and leases |
1,900,174 | 1,996,964 | 1,904,104 | |||||||||
Allowance for loan and lease losses |
(40,176 | ) | (43,635 | ) | (39,619 | ) | ||||||
Net loans and leases |
1,859,998 | 1,953,329 | 1,864,485 | |||||||||
Covered assets: |
||||||||||||
Loans |
127,422 | | | |||||||||
Other real estate owned |
9,096 | | | |||||||||
Federal Deposit Insurance Corporation (FDIC) loss share receivable |
41,016 | | | |||||||||
Premises and equipment, net |
162,992 | 155,409 | 156,204 | |||||||||
Foreclosed assets held for sale, net |
44,680 | 22,727 | 61,148 | |||||||||
Accrued interest receivable |
15,247 | 16,734 | 14,760 | |||||||||
Bank owned life insurance |
58,618 | 47,346 | 47,421 | |||||||||
Intangible assets, net |
7,072 | 5,609 | 5,554 | |||||||||
Other, net |
38,805 | 23,480 | 36,267 | |||||||||
Total assets |
$ | 2,878,572 | $ | 2,961,696 | $ | 2,770,811 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||
Deposits: |
||||||||||||
Demand non-interest bearing |
$ | 258,927 | $ | 211,396 | $ | 223,741 | ||||||
Savings and interest bearing transaction |
1,109,954 | 819,046 | 927,977 | |||||||||
Time |
789,690 | 1,102,428 | 877,276 | |||||||||
Total deposits |
2,158,571 | 2,132,870 | 2,028,994 | |||||||||
Repurchase agreements with customers |
51,677 | 56,067 | 44,269 | |||||||||
Other borrowings |
281,788 | 343,262 | 342,553 | |||||||||
Subordinated debentures |
64,950 | 64,950 | 64,950 | |||||||||
Accrued interest payable and other liabilities |
25,675 | 28,218 | 17,575 | |||||||||
Total liabilities |
2,582,661 | 2,625,367 | 2,498,341 | |||||||||
Commitments and contingencies |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock; $0.01 par value; 1,000,000 shares authorized: |
||||||||||||
Series A fixed rate cumulative perpetual; liquidation preference of $1,000 per share; 75,000 shares issued and outstanding at June 30, 2009; no shares outstanding at June 30, 2010 and December 31, 2009 |
| 72,156 | | |||||||||
Common stock; $0.01 par value; 50,000,000 shares authorized; 16,956,290, 16,871,340, and 16,904,540 shares issued and outstanding at June 30, 2010, June 30, 2009 and December 31, 2009, respectively |
170 | 169 | 169 | |||||||||
Additional paid-in capital |
43,424 | 43,725 | 41,584 | |||||||||
Retained earnings |
243,181 | 207,596 | 221,243 | |||||||||
Accumulated other comprehensive income (loss) |
5,712 | 9,239 | 6,032 | |||||||||
Total stockholders equity before noncontrolling interest |
292,487 | 332,885 | 269,028 | |||||||||
Noncontrolling interest |
3,424 | 3,444 | 3,442 | |||||||||
Total stockholders equity |
295,911 | 336,329 | 272,470 | |||||||||
Total liabilities and stockholders equity |
$ | 2,878,572 | $ | 2,961,696 | $ | 2,770,811 | ||||||
See accompanying notes to consolidated financial statements.
1
CONSOLIDATED STATEMENTS OF INCOME
Unaudited
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Interest income: |
||||||||||||||||
Loans and leases |
$ | 29,832 | $ | 31,622 | $ | 59,327 | $ | 63,537 | ||||||||
Covered loans |
2,584 | | 2,739 | | ||||||||||||
Investment securities: |
||||||||||||||||
Taxable |
1,416 | 5,286 | 3,065 | 10,899 | ||||||||||||
Tax-exempt |
4,739 | 5,676 | 9,650 | 13,407 | ||||||||||||
Deposits with banks and federal funds sold |
9 | 2 | 11 | 5 | ||||||||||||
Total interest income |
38,580 | 42,586 | 74,792 | 87,848 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
5,194 | 8,043 | 10,109 | 18,594 | ||||||||||||
Repurchase agreements with customers |
101 | 155 | 210 | 310 | ||||||||||||
Other borrowings |
3,124 | 3,554 | 6,698 | 7,127 | ||||||||||||
Subordinated debentures |
432 | 572 | 853 | 1,221 | ||||||||||||
Total interest expense |
8,851 | 12,324 | 17,870 | 27,252 | ||||||||||||
Net interest income |
29,729 | 30,262 | 56,922 | 60,596 | ||||||||||||
Provision for loan and lease losses |
(3,400 | ) | (21,100 | ) | (7,600 | ) | (31,700 | ) | ||||||||
Net interest income after provision for loan and lease losses |
26,329 | 9,162 | 49,322 | 28,896 | ||||||||||||
Non-interest income: |
||||||||||||||||
Service charges on deposit accounts |
3,933 | 3,047 | 7,135 | 5,850 | ||||||||||||
Mortgage lending income |
815 | 1,096 | 1,343 | 1,958 | ||||||||||||
Trust income |
794 | 751 | 1,716 | 1,398 | ||||||||||||
Bank owned life insurance income |
534 | 484 | 997 | 961 | ||||||||||||
Gains on investment securities |
2,052 | 16,519 | 3,749 | 20,518 | ||||||||||||
Gains (losses) on sales of other assets |
38 | (32 | ) | (35 | ) | 16 | ||||||||||
Gain on FDIC-assisted transaction |
| | 10,037 | | ||||||||||||
Other |
961 | 745 | 1,551 | 1,282 | ||||||||||||
Total non-interest income |
9,127 | 22,610 | 26,493 | 31,983 | ||||||||||||
Non-interest expense: |
||||||||||||||||
Salaries and employee benefits |
8,996 | 7,978 | 17,271 | 15,893 | ||||||||||||
Net occupancy and equipment |
2,416 | 2,449 | 4,837 | 5,027 | ||||||||||||
Other operating expenses |
9,698 | 7,518 | 16,473 | 13,212 | ||||||||||||
Total non-interest expense |
21,110 | 17,945 | 38,581 | 34,132 | ||||||||||||
Income before taxes |
14,346 | 13,827 | 37,234 | 26,747 | ||||||||||||
Provision for income taxes |
3,488 | 3,250 | 10,432 | 5,787 | ||||||||||||
Net income |
10,858 | 10,577 | 26,802 | 20,960 | ||||||||||||
Net loss (income) attributable to noncontrolling interest |
32 | | 43 | (23 | ) | |||||||||||
Preferred stock dividends and amortization of preferred stock discount |
| (1,076 | ) | | (2,150 | ) | ||||||||||
Net income available to common stockholders |
$ | 10,890 | $ | 9,501 | $ | 26,845 | $ | 18,787 | ||||||||
Basic earnings per common share |
$ | 0.64 | $ | 0.56 | $ | 1.58 | $ | 1.11 | ||||||||
Diluted earnings per common share |
$ | 0.64 | $ | 0.56 | $ | 1.58 | $ | 1.11 | ||||||||
Dividends declared per common share |
$ | 0.15 | $ | 0.13 | $ | 0.29 | $ | 0.26 | ||||||||
See accompanying notes to consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Unaudited
Preferred Stock - Series A |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Non- controlling Interest |
Total | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Balances January 1, 2009 |
$ | 71,880 | $ | 169 | $ | 43,314 | $ | 193,195 | $ | 15,624 | $ | 3,421 | $ | 327,603 | ||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||
Net income |
| | | 20,960 | | | 20,960 | |||||||||||||||||||
Net income attributable to noncontrolling interest |
| | | (23 | ) | | 23 | | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||
Unrealized gains/losses on investment securities AFS, net of $3,927 tax effect |
| | | | 6,085 | | 6,085 | |||||||||||||||||||
Reclassification of gains/losses included in net income, net of $8,048 tax effect |
| | | | (12,470 | ) | | (12,470 | ) | |||||||||||||||||
Total comprehensive income |
14,575 | |||||||||||||||||||||||||
Common stock dividends |
| | | (4,385 | ) | | | (4,385 | ) | |||||||||||||||||
Preferred stock dividends |
| | | (1,875 | ) | | | (1,875 | ) | |||||||||||||||||
Amortization of preferred stock discount |
276 | | | (276 | ) | | | | ||||||||||||||||||
Issuance of 7,200 shares of common stock for exercise of stock options |
| | 60 | | | | 60 | |||||||||||||||||||
Tax benefit (expense) on exercise and forfeiture of stock options |
| | (58 | ) | | | | (58 | ) | |||||||||||||||||
Stock-based compensation expense |
| | 409 | | | | 409 | |||||||||||||||||||
Balances June 30, 2009 |
$ | 72,156 | $ | 169 | $ | 43,725 | $ | 207,596 | $ | 9,239 | $ | 3,444 | $ | 336,329 | ||||||||||||
Balances January 1, 2010 |
$ | | $ | 169 | $ | 41,584 | $ | 221,243 | $ | 6,032 | $ | 3,442 | $ | 272,470 | ||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||
Net income |
| | | 26,802 | | | 26,802 | |||||||||||||||||||
Net loss attributable to noncontrolling interest |
| | | 43 | | (43 | ) | | ||||||||||||||||||
Other comprehensive income (loss): |
||||||||||||||||||||||||||
Unrealized gains/losses on investment securities AFS, net of $1,264 tax effect |
| | | | 1,958 | | 1,958 | |||||||||||||||||||
Reclassification of gains/losses included in net income, net of $1,471 tax effect |
| | | | (2,278 | ) | | (2,278 | ) | |||||||||||||||||
Total comprehensive income |
26,482 | |||||||||||||||||||||||||
Common stock dividends |
| | | (4,907 | ) | | | (4,907 | ) | |||||||||||||||||
Issuance of 51,750 shares of common stock for exercise of stock options |
| 1 | 1,334 | | | | 1,335 | |||||||||||||||||||
Tax benefit (expense) on exercise and forfeiture of stock options |
| | 69 | | | | 69 | |||||||||||||||||||
Stock-based compensation expense |
| | 437 | | | | 437 | |||||||||||||||||||
Noncontrolling interest cash contribution |
| | | | | 25 | 25 | |||||||||||||||||||
Balances June 30, 2010 |
$ | | $ | 170 | $ | 43,424 | $ | 243,181 | $ | 5,712 | $ | 3,424 | $ | 295,911 | ||||||||||||
See accompanying notes to consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
Six months Ended June 30, |
||||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 26,802 | $ | 20,960 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
2,160 | 2,088 | ||||||
Amortization |
138 | 55 | ||||||
Net (income) loss attributable to noncontrolling interest |
43 | (23 | ) | |||||
Provision for loan and lease losses |
7,600 | 31,700 | ||||||
Provision for losses on foreclosed assets |
4,392 | 1,984 | ||||||
Net accretion of investment securities AFS |
(458 | ) | (2,830 | ) | ||||
Net gains on investment securities AFS |
(3,749 | ) | (20,518 | ) | ||||
Originations and purchases of mortgage loans for sale |
(68,522 | ) | (114,305 | ) | ||||
Proceeds from sales of mortgage loans for sale |
65,808 | 106,516 | ||||||
Net accretion of covered loans |
(2,739 | ) | | |||||
Losses (gains) on dispositions of premises and equipment and other assets |
35 | (16 | ) | |||||
Gain on FDIC-assisted transaction |
(10,037 | ) | | |||||
Deferred income taxes |
4,051 | (154 | ) | |||||
Increase in cash surrender value of bank owned life insurance (BOLI) |
(997 | ) | (961 | ) | ||||
Current tax benefit on exercise of stock options |
(180 | ) | (61 | ) | ||||
Compensation expense under stock-based compensation plans |
437 | 409 | ||||||
Changes in assets and liabilities: |
||||||||
Accrued interest receivable |
(445 | ) | 2,143 | |||||
Other assets, net |
(212 | ) | (2,346 | ) | ||||
Accrued interest payable and other liabilities |
1,774 | (2,183 | ) | |||||
Net cash provided by operating activities |
25,901 | 22,458 | ||||||
Cash flows from investing activities: |
||||||||
Proceeds from sales of investment securities AFS |
112,712 | 299,553 | ||||||
Proceeds from maturities/calls/paydowns of investment securities AFS |
38,100 | 179,446 | ||||||
Purchases of investment securities AFS |
(92,031 | ) | (185,429 | ) | ||||
Net fundings of portfolio loans and leases |
1,192 | (6,846 | ) | |||||
Net cash flow from covered assets |
13,516 | | ||||||
Purchases of premises and equipment |
(3,551 | ) | (5,799 | ) | ||||
Proceeds from dispositions of premises and equipment and other assets |
10,288 | 8,379 | ||||||
Cash paid for interest in unconsolidated investments and noncontrolling interest |
(4,104 | ) | (30 | ) | ||||
Purchase of BOLI |
(10,200 | ) | | |||||
Net cash proceeds received in FDIC-assisted transaction |
62,101 | | ||||||
Net cash provided by investing activities |
128,023 | 289,274 | ||||||
Cash flows from financing activities: |
||||||||
Net decrease in deposits |
(91,228 | ) | (208,544 | ) | ||||
Net repayments of other borrowings |
(84,843 | ) | (81,685 | ) | ||||
Net increase in repurchase agreements with customers |
7,408 | 9,203 | ||||||
Proceeds from exercise of stock options |
1,335 | 60 | ||||||
Current tax benefit on exercise of stock options |
180 | 61 | ||||||
Cash dividends paid on common stock |
(4,907 | ) | (4,385 | ) | ||||
Cash dividends paid on preferred stock |
| (1,875 | ) | |||||
Net cash used by financing activities |
(172,055 | ) | (287,165 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(18,131 | ) | 24,567 | |||||
Cash and cash equivalents beginning of period |
78,294 | 40,982 | ||||||
Cash and cash equivalents end of period |
$ | 60,163 | $ | 65,549 | ||||
See accompanying notes to consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
1. Organization and Principles of Consolidation
Bank of the Ozarks, Inc. (the Company) is a bank holding company headquartered in Little Rock, Arkansas, which operates under the rules and regulations of the Board of Governors of the Federal Reserve System. The Company owns a wholly-owned state chartered bank subsidiaryBank of the Ozarks (the Bank), four 100%-owned finance subsidiary business trustsOzark Capital Statutory Trust II (Ozark II), Ozark Capital Statutory Trust III (Ozark III), Ozark Capital Statutory Trust IV (Ozark IV) and Ozark Capital Statutory Trust V (Ozark V) (collectively, the Trusts) and, indirectly through the Bank, a subsidiary engaged in the development of real estate. The consolidated financial statements include the accounts of the Company, the Bank and the real estate subsidiary. Significant intercompany transactions and amounts have been eliminated in consolidation.
2. Basis of Presentation
The accompanying consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) in Article 10 of Regulation S-X and in accordance with the instructions to Form 10-Q and accounting principles generally accepted in the United States (GAAP) for interim financial information. Certain information, accounting policies and footnote disclosures normally included in complete financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2009.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. In the opinion of management all adjustments considered necessary, consisting of normal recurring items, have been included for a fair presentation of the accompanying consolidated financial statements. Operating results for the three and six months ended June 30, 2010 are not necessarily indicative of the results that may be expected for the full year or future periods.
Certain reclassifications of prior period amounts have been made to conform with the current period presentation. These reclassifications had no impact on previously reported net income.
3. Acquisition
On March 26, 2010 the Company, through the Bank, entered into a purchase and assumption agreement with loss share agreements with the Federal Deposit Insurance Corporation (FDIC) pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of the former Unity National Bank (Unity) with five offices in Cartersville, Rome, Adairsville and Calhoun, Georgia. This FDIC-assisted transaction resulted in the Company recognizing a pre-tax gain of $10.0 million and incurring related pre-tax acquisition costs of $0.3 million. A summary, at adjusted fair value, of the assets acquired and liabilities assumed as of March 26, 2010 is as follows:
Unity | ||||
(Dollars in thousands) | ||||
Assets acquired: |
||||
Cash and cash equivalents |
$ | 45,401 | ||
Investment securities AFS |
5,580 | |||
Covered assets: |
||||
Loans |
137,328 | |||
Other real estate owned |
9,414 | |||
FDIC loss share receivable |
41,016 | |||
Core deposit intangible |
1,657 | |||
Other assets |
183 | |||
Total assets acquired |
240,579 | |||
Liabilities assumed: |
||||
Deposits |
220,806 | |||
Federal Home Loan Bank of Atlanta advances |
24,078 | |||
Other liabilities |
2,358 | |||
Total liabilities assumed |
247,242 | |||
Net assets acquired at fair value |
(6,663 | ) | ||
Cash received from FDIC |
16,700 | |||
Pre-tax gain on FDIC-assisted transaction |
$ | 10,037 | ||
5
The Bank will share in the losses on assets covered under the Unity loss share agreements. On losses up to $65.0 million, the FDIC will reimburse the Bank for 80% of losses. On losses exceeding $65.0 million, the FDIC will reimburse the Bank for 95% of losses. The loss sharing agreements entered into by the Bank and the FDIC in conjunction with the purchase and assumption agreement require that the Bank follow certain servicing procedures as specified in the loss share agreements or risk losing FDIC reimbursement of covered asset losses. Additionally, to the extent that actual losses incurred by the Bank under the loss share agreements are less than $65.0 million, the Bank may be required to reimburse the FDIC under the clawback provisions of the loss share agreements. At June 30, 2010 the covered loans and covered other real estate owned and the related FDIC loss share receivable (collectively, the covered assets) and the FDIC clawback payable were reported at the net present value of expected future amounts to be paid or received.
Purchased loans acquired in a business combination, including loans purchased in the Unity acquisition, are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan and lease losses. Purchased loans are accounted for in accordance with guidance for certain loans or debt securities acquired in a transfer, when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows result in a reversal of the provision for loan and lease losses to the extent of prior charges and an adjustment in accretable yield, which will have a positive impact on interest income.
During the second quarter, the Company finalized its analysis of the acquired loans along with the other acquired assets and assumed liabilities in the Unity transaction. As a result, the Company made adjustments to the preliminary values reported at March 31, 2010 for certain of the acquired assets and assumed liabilities. At June 30, 2010, the Company estimated that (i) the contractually required payments for all acquired loans were $208.4 million, an increase of $4.2 million from the amount reported at March 31, 2010, (ii) the cash flows expected to be collected, including interest, were $154.6 million, a reduction of $5.3 million from the amount reported at March 31, 2010, and (iii) the estimated fair value was $137.3 million, a reduction of $5.8 million from the amount reported at March 31, 2010. As a result of these changes in cash flow and covered loan fair value estimates, the Company increased its original estimate of the FDIC loss share receivable by $5.3 million to $41.0 million and reduced its original estimated fair value of the FDIC clawback payable and certain other liabilities by $0.5 million to $2.4 million. These amounts were determined based upon the remaining life of the acquired loans, including the effects of estimated prepayments, estimated loss ratios, the estimated value of the underlying collateral, and the net present value of cash flows expected to be received. The combined effect of the foregoing adjustments in the preliminary values assigned to the acquired assets and assumed liabilities was $19,000 pretax, which the Company considers to be immaterial. The discount on covered loans that is expected to be accreted into future earnings of the Company totaled $15.0 million at June 30, 2010.
4. Earnings Per Common Share (EPS)
Basic EPS is computed by dividing reported earnings available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed by dividing reported earnings available to common stockholders by the weighted-average number of common shares outstanding after consideration of the dilutive effect, if any, of the Companys outstanding common stock options and common stock warrant using the treasury stock method. No options to purchase shares of the Companys common stock for the three-month and six-month periods ended June 30, 2010 were excluded from the diluted EPS calculation as all options were dilutive for the respective periods. Options to purchase 471,750 shares of the Companys common stock for both the three-month and six month periods ended June 30, 2009 were not included in the diluted EPS calculation because inclusion would have been antidilutive. Additionally, a warrant for the purchase of 379,811 shares of the Companys common stock at an exercise price of $29.62 was outstanding at June 30, 2009 (none at June 30, 2010) but was not included in the diluted EPS computation as inclusion would have been antidilutive.
Basic and diluted EPS are computed as follows.
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||
(In thousands, except per share amounts) | ||||||||||||
Common shares weighted-average (basic) |
16,948 | 16,873 | 16,938 | 16,870 | ||||||||
Common share equivalents weighted-average |
105 | 21 | 71 | 20 | ||||||||
Common shares diluted |
17,053 | 16,894 | 17,009 | 16,890 | ||||||||
Net income available to common stockholders |
$ | 10,890 | $ | 9,501 | $ | 26,845 | $ | 18,787 | ||||
Basic EPS |
$ | 0.64 | $ | 0.56 | $ | 1.58 | $ | 1.11 | ||||
Diluted EPS |
0.64 | 0.56 | 1.58 | 1.11 |
6
5. Investment Securities
At June 30, 2010 and 2009 and at December 31, 2009, the Company classified all of its investment securities portfolio as available for sale (AFS). Accordingly, its investment securities are stated at estimated fair value in the consolidated financial statements with the unrealized gains and losses, net of related income tax, reported as a separate component of stockholders equity and included in accumulated other comprehensive income (loss).
The following presents the amortized cost and estimated fair value of investment securities at June 30, 2010 and 2009 and at December 31, 2009. The Companys holdings of other equity securities include Federal Home Loan Bank of Dallas (FHLB Dallas), Federal Home Loan Bank of Atlanta (FHLB Atlanta) and First National Bankers Bankshares, Inc. (FNBB) shares which do not have readily determinable fair values and are carried at cost.
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value (1) | ||||||||||
(Dollars in thousands) | |||||||||||||
June 30, 2010: |
|||||||||||||
Obligations of state and political subdivisions |
$ | 407,872 | $ | 12,800 | $ | (3,716 | ) | $ | 416,956 | ||||
U.S. Government agency residential mortgage-backed securities |
20,651 | 315 | | 20,966 | |||||||||
Corporate obligations |
| | | | |||||||||
Collateralized debt obligation |
| | | | |||||||||
Other equity securities |
15,541 | | | 15,541 | |||||||||
Total |
$ | 444,064 | $ | 13,115 | $ | (3,716 | ) | $ | 453,463 | ||||
December 31, 2009: |
|||||||||||||
Obligations of state and political subdivisions |
$ | 385,581 | $ | 10,517 | $ | (2,211 | ) | $ | 393,887 | ||||
U.S. Government agency residential mortgage-backed securities |
93,159 | 1,351 | | 94,510 | |||||||||
Corporate obligations |
1,596 | 269 | | 1,865 | |||||||||
Collateralized debt obligation |
100 | | | 100 | |||||||||
Other equity securities |
16,316 | | | 16,316 | |||||||||
Total |
$ | 496,752 | $ | 12,137 | $ | (2,211 | ) | $ | 506,678 | ||||
June 30, 2009: |
|||||||||||||
Obligations of state and political subdivisions |
$ | 349,980 | $ | 14,199 | $ | (1,895 | ) | $ | 362,284 | ||||
U.S. Government agency residential mortgage- backed securities |
287,410 | 3,836 | (692 | ) | 290,554 | ||||||||
Corporate obligations |
1,618 | | | 1,618 | |||||||||
Collateralized debt obligation |
1,000 | | (246 | ) | 754 | ||||||||
Other equity securities |
16,303 | | | 16,303 | |||||||||
Total |
$ | 656,311 | $ | 18,035 | $ | (2,833 | ) | $ | 671,513 | ||||
(1) | The Company utilizes independent third parties as its principal pricing sources for determining fair value of investment securities which are measured on a recurring basis. For investment securities traded in an active market, the fair values are obtained from independent pricing services and based on quoted market prices if available. If quoted market prices are not available, fair values are based on market prices for comparable securities, broker quotes or comprehensive interest rate tables and pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs. |
(The remainder of this page intentionally left blank)
7
The following shows gross unrealized losses and estimated fair value of investment securities AFS, aggregated by investment category and length of time that individual investment securities have been in a continuous unrealized loss position, at June 30, 2010 and 2009 and at December 31, 2009.
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
June 30, 2010: |
||||||||||||||||||
Obligations of state and political subdivisions |
$ | 78,875 | $ | 3,072 | $ | 10,234 | $ | 644 | $ | 89,109 | $ | 3,716 | ||||||
Total temporarily impaired securities |
$ | 78,875 | $ | 3,072 | $ | 10,234 | $ | 644 | $ | 89,109 | $ | 3,716 | ||||||
December 31, 2009: |
||||||||||||||||||
Obligations of states and political subdivisions |
$ | 90,010 | $ | 1,453 | $ | 32,967 | $ | 758 | $ | 122,977 | $ | 2,211 | ||||||
Total temporarily impaired securities |
$ | 90,010 | $ | 1,453 | $ | 32,967 | $ | 758 | $ | 122,977 | $ | 2,211 | ||||||
June 30, 2009: |
||||||||||||||||||
Obligations of state and political subdivisions |
$ | 50,726 | $ | 1,079 | $ | 17,887 | $ | 816 | $ | 68,613 | $ | 1,895 | ||||||
U.S. Government agency residential mortgage-backed securities |
78,878 | 692 | 6 | | 78,884 | 692 | ||||||||||||
Collateralized debt obligation |
| | 754 | 246 | 754 | 246 | ||||||||||||
Total temporarily impaired securities |
$ | 129,604 | $ | 1,771 | $ | 18,647 | $ | 1,062 | $ | 148,251 | $ | 2,833 | ||||||
In evaluating the Companys unrealized loss positions for other-than-temporary impairment for the investment securities portfolio, management considers the credit quality of the issuer, the nature and cause of the unrealized loss, the severity and duration of the impairments and other factors. At June 30, 2010 and 2009 and December 31, 2009 management determined the unrealized losses were the result of fluctuations in interest rates and did not reflect deteriorations of the credit quality of the investments. Accordingly, management considers these unrealized losses to be temporary in nature. The Company does not have the intent to sell these investment securities with unrealized losses and, more likely than not, will not be required to sell these investment securities before fair value recovers to amortized cost.
The following shows the amortized cost and estimated fair value of investment securities AFS by maturity or estimated date of repayment at June 30, 2010 and December 31, 2009.
June 30, 2010 | December 31, 2009 | ||||||||||||||
Maturity or Estimated Repayment Date |
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value | |||||||||||
(Dollars in thousands) | |||||||||||||||
One year or less |
$ | 19,839 | $20,141 | $ | 42,696 | $ | 43,312 | ||||||||
After one year to five years |
25,261 | 25,648 | 73,243 | 74,442 | |||||||||||
After five years to ten years |
27,581 | 28,184 | 36,586 | 37,988 | |||||||||||
After ten years |
371,383 | 379,490 | 344,227 | 350,936 | |||||||||||
Total |
$ | 444,064 | $453,463 | $ | 496,752 | $ | 506,678 | ||||||||
8
For purposes of this maturity distribution, all investment securities AFS are shown based on their contractual maturity date, except (i) FHLB Dallas, FHLB Atlanta and FNBB stock with no contractual maturity date are shown in the longest maturity category, (ii) U.S. Government agency residential mortgage-backed securities are allocated among various maturities based on an estimated repayment schedule utilizing Bloomberg median prepayment speeds and interest rate levels at June 30, 2010 and December 31, 2009 and (iii) mortgage-backed securities issued by housing authorities of states and political subdivisions are allocated among various maturities based on an estimated repayment schedule projected by management as of June 30, 2010 and December 31, 2009. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Sales activities in the Companys investment securities AFS were as follows.
Six Months
Ended June 30, |
||||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Sales proceeds |
$ | 112,712 | $ | 299,553 | ||||
Gross realized gains |
$ | 3,897 | $ | 23,438 | ||||
Gross realized losses |
(148 | ) | (2,920 | ) | ||||
Net gains on investment securities |
$ | 3,749 | $ | 20,518 | ||||
6. FHLB Advances
FHLB advances, all of which are from FHLB Dallas, with original maturities exceeding one year totaled $280.8 million at June 30, 2010. Interest rates on these advances ranged from 2.53% to 5.12% at June 30, 2010 with a weighted-average interest rate of 3.84%. At June 30, 2010 aggregate annual maturities and weighted-average interest rates of FHLB advances with an original maturity of over one year were as follows.
Maturity |
Amount | Weighted-Average Interest Rate |
||||
(Dollars in thousands) | ||||||
2010 |
$ | 18 | 4.81 | % | ||
2011 |
31 | 4.80 | ||||
2012 |
21 | 4.64 | ||||
2013 |
18 | 4.54 | ||||
2014 |
19 | 4.54 | ||||
Thereafter |
280,687 | 3.84 | ||||
$ | 280,794 | 3.84 | ||||
Included in the above table are $280.0 million of FHLB advances that contain quarterly call features and are callable as follows.
Amount | Weighted-Average Interest Rate |
Maturity | |||||
(Dollars in thousands) | |||||||
Callable quarterly |
$ | 260,000 | 3.90 | 2017 | |||
Callable quarterly |
20,000 | 2.53 | 2018 | ||||
$ | 280,000 | 3.84 | |||||
7. Subordinated Debentures
The Company had the following issues of trust preferred securities outstanding and subordinated debentures owed to the Trusts at June 30, 2010.
Description |
Subordinated Debentures Owed to Trusts |
Trust
Preferred Securities of the Trusts |
Interest Rate Spread to 90-day LIBOR |
Interest Rate at June 30, 2010 |
Final Maturity Date | |||||||||
(Dollars in thousands) | ||||||||||||||
Ozark III |
$ | 14,434 | $ | 14,000 | 2.95 | % | 3.25 | % | September 25, 2033 | |||||
Ozark II |
14,433 | 14,000 | 2.90 | 3.43 | September 29, 2033 | |||||||||
Ozark IV |
15,464 | 15,000 | 2.22 | 2.70 | September 28, 2034 | |||||||||
Ozark V |
20,619 | 20,000 | 1.60 | 2.14 | December 15, 2036 | |||||||||
$ | 64,950 | $ | 63,000 | |||||||||||
9
At June 30, 2010 the Company had $63.0 million of subordinated debentures outstanding and had an asset of $1.9 million representing its investment in the common equity issued by the Trusts. The interest rates on the subordinated debentures and related trust preferred securities are based on a spread over the 90-day London Interbank Offered Rate (LIBOR) and reset periodically. The sole assets of the Trusts are the adjustable rate debentures and the liabilities of the Trusts are the trust preferred securities. At June 30, 2010 the Trusts did not have any restricted net assets. The Company has, through various contractual arrangements, unconditionally guaranteed payment of all obligations of the Trusts with respect to the trust preferred securities. There are no restrictions on the ability of the Trusts to transfer funds to the Company in the form of cash dividends, loans or advances.
The trust preferred securities and the subordinated debentures mature at or near the thirtieth anniversary date of their issuance. However, these securities and debentures may be prepaid at par, subject to regulatory approval, prior to maturity at any time on or after September 25 and 29, 2008, respectively, for the Ozark III and Ozark II securities and debentures; on or after September 28, 2009 for the Ozark IV securities and debentures; and on or after December 15, 2011 for the Ozark V securities or debentures, or at an earlier date upon certain changes in tax laws, investment company laws or regulatory capital requirements.
8. Supplemental Data for Cash Flows
Supplemental cash flow information is as follows.
Six Months Ended June 30, |
||||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 18,286 | $ | 28,917 | ||||
Taxes |
7,382 | 8,244 | ||||||
Supplemental schedule of non-cash investing and financing activities: |
||||||||
Net change in unrealized gains and losses on investment securities AFS |
(527 | ) | (10,506 | ) | ||||
Unsettled AFS investment security trades: |
||||||||
Purchases |
7,516 | 16,095 | ||||||
Sales/calls |
| | ||||||
Loans transferred to foreclosed assets held for sale |
7,705 | 22,062 | ||||||
Loans advanced for sales of foreclosed assets |
9,324 | 769 |
9. Guarantees and Commitments
Outstanding standby letters of credit are contingent commitments issued by the Company generally to guarantee the performance of a customer in third party arrangements. The maximum amount of future payments the Company could be required to make under these guarantees at June 30, 2010 was $7.3 million. The Company holds collateral to support guarantees when deemed necessary. Collateralized commitments at June 30, 2010 totaled $5.9 million.
At June 30, 2010 the Company had outstanding commitments to extend credit, excluding commitments to extend credit on loans covered by FDIC loss share agreements, totaling $173.1 million. These commitments extend over varying periods of time with the majority to be disbursed or to expire within a one-year period.
10. Stock-Based Compensation
The Company has a nonqualified stock option plan for certain employees of the Company. This plan provides for the granting of incentive nonqualified options to purchase shares of common stock in the Company. No option may be granted under this plan for less than the fair market value of the common stock, defined by the plan as the average of the highest reported asked price and the lowest reported bid price, on the date of the grant. While the vesting period and the termination date for the employee plan options are determined when options are granted, all such employee options outstanding at June 30, 2010 were issued with a vesting period of three years and expire seven years after issuance.
The Company also has a nonqualified stock option plan for non-employee directors. This plan permits each director who is not otherwise an employee of the Company, or any subsidiary, to receive options to purchase 1,000 shares of the Companys common stock on the day following his or her election as a director of the Company at each annual meeting of stockholders and up to 1,000 shares upon election or appointment for the first time as a director of the Company. These options are exercisable immediately and expire ten years after issuance.
All shares issued in connection with options exercised under both the employee and non-employee director stock option plans are in the form of newly issued shares.
10
The following table summarizes stock option activity for the six months ended June 30, 2010.
Options | Weighted- Average Exercise Price/Share |
Weighted- Average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value (in thousands)(1) | ||||||||
Outstanding January 1, 2010 |
562,750 | $ | 28.34 | ||||||||
Granted |
9,000 | 38.11 | |||||||||
Exercised |
(51,750 | ) | 25.80 | ||||||||
Forfeited |
(16,700 | ) | 29.08 | ||||||||
Outstanding June 30, 2010 |
503,300 | 28.82 | 4.2 | $ | 3,618 | ||||||
Fully vested and exercisable June 30, 2010 |
267,450 | $ | 29.76 | 3.3 | $ | 1,680 | |||||
Expected to vest in future periods |
209,135 | ||||||||||
Fully vested and expected to vest June 30, 2010 |
476,585 | $ | 28.90 | 4.2 | $ | 3,388 | |||||
(1) | Based on closing price of $35.97 per share on June 30, 2010. |
Intrinsic value for stock options is defined as the amount by which the current market price of the underlying stock exceeds the exercise price. For those stock options where the exercise price exceeds the current market price of the underlying stock, the intrinsic value is zero. The total intrinsic value of options exercised during the six months ended June 30, 2010 and 2009 was $0.5 million and $0.2 million, respectively.
Options to purchase 9,000 shares of the Companys common stock were issued during each of the six-month periods ended June 30, 2010 and 2009. Stock-based compensation expense for stock options included in non-interest expense was $0.2 million for both quarters ended June 30, 2010 and 2009 and $0.4 million for both six-month periods ended June 30, 2010 and 2009. Total unrecognized compensation cost related to nonvested stock-based compensation was $0.6 million at June 30, 2010 and is expected to be recognized over a weighted-average period of 1.7 years.
The Company has a restricted stock plan that permits issuance of up to 200,000 shares of restricted stock or restricted stock units. All officers and employees of the Company are eligible to receive awards under the restricted stock plan. The benefits or amounts that may be received by or allocated to any particular officer or employee of the Company under the restricted stock plan will be determined in the sole discretion of the Companys board of directors or its personnel and compensation committee. Shares of common stock issued under the restricted stock plan may be shares of original issuance, shares held in treasury or shares that have been reacquired by the Company.
The following table summarizes non-vested restricted stock activity for the six months ended June 30, 2010.
Six
Months Ended June 30, 2010 | |||
Outstanding January 1, 2010 |
18,600 | ||
Granted |
| ||
Forfeited |
| ||
Earned and issued |
| ||
Outstanding June 30, 2010 |
18,600 | ||
Weighted-average grant date fair value |
$ | 24.44 | |
The fair value of the restricted stock awards is amortized to compensation expense over the vesting period (generally three years) and is based on the market price of the Companys common stock at the date of grant multiplied by the number of shares granted that are expected to vest. Stock-based compensation expense for restricted stock included in non-interest expense was $0.1 million for the six months ended June 30, 2010. Unrecognized compensation expense for nonvested restricted stock awards was $0.4 million at June 30, 2010 and is expected to be recognized over 2.3 years.
11. Comprehensive Income
Total comprehensive income consists of net income, net income attributable to noncontrolling interest, unrealized gains and losses on investment securities AFS, net of income taxes, and reclassification adjustments for unrealized gains and losses on investment securities AFS sold, net of income taxes. Total comprehensive income was $10.3 million and $(5.7) million, respectively, for the three months ended June 30, 2010 and 2009 and $26.5 and $14.6 million, respectively, for the six months ended June 30, 2010 and 2009.
11
12. Fair Value Measurements
The Company measures certain of its assets and liabilities on a fair value basis using various valuation techniques and assumptions, depending on the nature of the asset or liability. Fair value is defined by Accounting Standards Codification (ASC) Topic 820 Fair Value Measurements and Disclosures, as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, fair value is used either annually or on a non-recurring basis to evaluate certain assets and liabilities for impairment or for disclosure purposes.
In accordance with ASC Topic 820, the Company applied the following fair value hierarchy.
Level 1 |
| Quoted prices for identical instruments in active markets. | ||
Level 2 |
| Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or value drivers are observable. | ||
Level 3 |
| Instruments whose inputs or value drivers are unobservable. |
The following table sets forth the Companys assets and liabilities for the dates indicated that are accounted for at fair value.
Level 1 | Level 2 | Level 3 | Total | |||||||||
(Dollars in thousands) | ||||||||||||
June 30, 2010: |
||||||||||||
Assets: |
||||||||||||
Investment securities AFS(1): |
||||||||||||
Obligations of state and political subdivisions |
$ | | $ | 397,981 | $ | 18,975 | $ | 416,956 | ||||
U.S. Government agency residential mortgage-backed securities |
| 20,966 | | 20,966 | ||||||||
Total investment securities AFS |
| 418,947 | 18,975 | 437,922 | ||||||||
Impaired loans and leases |
| | 12,501 | 12,501 | ||||||||
Foreclosed assets held for sale, net |
| | 44,680 | 44,680 | ||||||||
Derivative assets interest rate lock commitments (IRLC) and forward sales commitments (FSC) |
| | 420 | 420 | ||||||||
Total assets at fair value |
$ | | $ | 418,947 | $ | 76,576 | $ | 495,523 | ||||
Liabilities: |
||||||||||||
Derivative liabilities IRLC and FSC |
| | 420 | 420 | ||||||||
Total liabilities at fair value |
$ | | $ | | $ | 420 | $ | 420 | ||||
December 31, 2009: |
||||||||||||
Assets: |
||||||||||||
Investment securities AFS( 2) : |
||||||||||||
Obligations of state and political subdivisions |
$ | | $ | 377,297 | $ | 16,590 | $ | 393,887 | ||||
U.S. Government agency residential mortgage-backed securities |
| 94,510 | | 94,510 | ||||||||
Corporate obligations |
| 1,865 | | 1,865 | ||||||||
Collateralized debt obligation |
| | 100 | 100 | ||||||||
Total investment securities AFS |
| 473,672 | 16,690 | 490,362 | ||||||||
Impaired loans and leases |
| | 19,204 | 19,204 | ||||||||
Foreclosed assets held for sale, net |
| | 61,148 | 61,148 | ||||||||
Derivative assets IRLC and FSC |
| | 210 | 210 | ||||||||
Total assets at fair value |
$ | | $ | 473,672 | $ | 97,252 | $ | 570,924 | ||||
Liabilities: |
||||||||||||
Derivative liabilities IRLC and FSC |
$ | | $ | | $ | 210 | $ | 210 | ||||
Total liabilities at fair value |
$ | | $ | | $ | 210 | $ | 210 | ||||
(The remainder of this page intentionally left blank)
12
Level 1 | Level 2 | Level 3 | Total | |||||||||
(Dollars in thousands) | ||||||||||||
June 30, 2009: |
||||||||||||
Assets: |
||||||||||||
Investment securities AFS(2): |
||||||||||||
Obligations of state and political subdivisions |
$ | | $ | 345,459 | $ | 16,825 | $ | 362,284 | ||||
U.S. Government agency residential mortgage-backed securities |
| 290,554 | | 290,554 | ||||||||
Corporate obligations |
| 1,618 | | 1,618 | ||||||||
Collateralized debt obligation |
| | 754 | 754 | ||||||||
Total investment securities AFS |
| 637,631 | 17,579 | 655,210 | ||||||||
Impaired loans and leases |
| | 16,168 | 16,168 | ||||||||
Foreclosed assets held for sale, net |
| | 22,727 | 22,727 | ||||||||
Derivative assets IRLC and FSC |
| | 180 | 180 | ||||||||
Total assets at fair value |
$ | | $ | 637,631 | $ | 56,654 | $ | 694,285 | ||||
Liabilities: |
||||||||||||
Derivative liabilities IRLC and FSC |
$ | | $ | | $ | 180 | $ | 180 | ||||
Total liabilities at fair value |
$ | | $ | | $ | 180 | $ | 180 | ||||
(1) | Does not include $15.4 million at June 30, 2010 of FHLB Dallas, FHLB Atlanta and FNBB stock that do not have readily determinable fair values and are carried at cost. |
(2) | Does not include $16.3 million at both December 31, 2009 and June 30, 2009 of FHLB Dallas and FNBB stock that do not have readily determinable fair values and are carried at cost. |
The following methods and assumptions are used to estimate the fair value of the Companys financial assets and liabilities that were accounted for at fair value.
Investment securities The Company utilizes independent third parties as its principal pricing sources for determining fair value of investment securities which are measured on a recurring basis. For investment securities traded in an active market, fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes or comprehensive interest rate tables and pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.
The Company has determined that certain of its investment securities had a limited to non-existent trading market at June 30, 2010. As a result, the Company considers these investments as Level 3 in the fair value hierarchy. Specifically, the fair values of certain obligations of state and political subdivisions consisting of unrated Arkansas private placement special improvement district bonds and certain other unrated Arkansas private placement bonds (the private placement bonds) in the amount of $19.0 million at June 30, 2010 were calculated using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be not active. This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades for the private placement bonds. The private placement bonds are generally prepayable at par value at the option of the issuer. As a result, management believes the private placement bonds should be individually valued at the lower of (i) the matrix pricing provided by the Companys third party pricing services for comparable unrated municipal securities or (ii) par value. At June 30, 2010, the third parties pricing matrices valued the Companys portfolio of private placement bonds at $20.6 million which exceeded the aggregate of the lower of the matrix pricing or par value of the private placement bonds by $1.6 million. Accordingly, at June 30, 2010 the Company reported the private placement bonds at the lower of the matrix pricing or par value of $19.0 million.
Impaired loans and leases Fair values are measured on a nonrecurring basis and are based on the underlying collateral value of the impaired loan or lease, net of holding and selling costs, or the estimated discounted cash flows for such loan or lease. In accordance with the provisions of ASC Topic 310, Receivables, the Company has reduced the carrying value of its impaired loans and leases (all of which are included in nonaccrual loans and leases) by $7.6 million to the estimated fair value of $12.5 million for such loans and leases at June 30, 2010. The $7.6 million adjustment to reduce the carrying value of impaired loans and leases to estimated fair value consisted of $6.7 million of partial charge-offs, which reduced the carrying value to $13.4 million, and $0.9 million of specific loan and lease loss allocations. At June 30, 2010, $3.1 million of nonaccrual loans and leases were not deemed impaired.
13
Foreclosed assets held for sale, net Fair values of repossessed personal properties and real estate acquired through or in lieu of foreclosure are measured on a nonrecurring basis and are based on estimated fair value less estimated cost to sell.
Derivative assets and liabilities The fair values of IRLC and FSC derivative assets and liabilities are measured on a recurring basis and are based primarily on the fluctuation of interest rates between the date on which the IRLC and FSC were entered and the measurement date.
The following table presents additional information for the periods indicated about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs or value drivers to determine fair value.
Investment Securities AFS |
Derivative Assets IRLC and FSC |
Derivative Liabilities IRLC and FSC |
||||||||||
(Dollars in thousands) | ||||||||||||
Balances January 1, 2010 |
$ | 16,690 | $ | 210 | $ | (210 | ) | |||||
Total realized gains (losses) included in earnings |
| 210 | (210 | ) | ||||||||
Total unrealized gains (losses) included in comprehensive income |
252 | | | |||||||||
Purchases, sales, issuances and settlements, net |
92 | | | |||||||||
Transfers in and/or out of Level 3 |
1,941 | | | |||||||||
Balances June 30, 2010 |
$ | 18,975 | $ | 420 | $ | (420 | ) | |||||
Balances January 1, 2009 |
$ | 30,020 | $ | 477 | $ | (477 | ) | |||||
Total realized gains (losses) included in earnings |
(2,853 | ) | (297 | ) | 297 | |||||||
Purchases, sales, issuances and settlements, net |
(9,588 | ) | | | ||||||||
Transfers in and/or out of Level 3 |
| | | |||||||||
Balances June 30, 2009 |
$ | 17,579 | $ | 180 | $ | (180 | ) | |||||
13. Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of financial instruments.
Cash and due from banks For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Investment securities The Company utilizes independent third parties as its principal pricing sources for determining fair value of investment securities which are measured on a recurring basis. For investment securities traded in an active market, fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs. The Companys investments in the common stock of the FHLB Dallas, FHLB Atlanta and FNBB totaling $15.5 million at June 30, 2010 and its investments in the common stock of FHLB Dallas and FNBB totaling $16.3 million at both December 31, 2009 and June 30, 2009 do not have readily determinable fair values and are carried at cost.
Loans and leases The fair value of loans and leases, excluding those covered by FDIC loss share agreements, net of allowance for loan and lease losses (ALLL) is estimated by discounting the future cash flows using the current rate at which similar loans or leases would be made to borrowers or lessees with similar credit ratings and for the same remaining maturities.
Covered loans The fair value of covered loans is based on the net present value of future cash proceeds expected to be received using discount rates that are derived from current market rates and reflect the level of interest risk in the covered loans.
FDIC loss share receivable The fair value of the FDIC loss share receivable is based on the net present value of future cash proceeds expected to be received from the FDIC under the provisions of the loss share agreements using a discount rate that is based on current market rates.
14
Deposit liabilities The fair value of demand deposits, savings accounts, money market deposits and other transaction accounts is the amount payable on demand at the reporting date. The fair value of fixed maturity time deposits is estimated using the rate currently available for deposits of similar remaining maturities.
Repurchase agreements For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Other borrowed funds For these short-term instruments, the carrying amount is a reasonable estimate of fair value. The fair value of long-term instruments is estimated based on the current rates available to the Company for borrowings with similar terms and remaining maturities.
Subordinated debentures The fair values of these instruments are based primarily upon discounted cash flows using rates for securities with similar terms and remaining maturities.
Derivative assets and liabilities The fair values of IRLC and FSC derivative assets and liabilities are based primarily on the fluctuation of interest rates between the date on which the IRLC and FSC were entered and the measurement date.
Off-balance sheet instruments The fair values of commercial loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and were not material at June 30, 2010 and 2009 or at December 31, 2009.
The fair values of certain of these instruments were calculated by discounting expected cash flows, which contain numerous uncertainties and involve significant judgments by management. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
(The remainder of this page intentionally left blank)
15
The following table presents the estimated fair values, for the dates indicated, of the Companys financial instruments.
June 30, | ||||||||||||||||||
2010 | 2009 | December 31, 2009 | ||||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Financial assets: |
||||||||||||||||||
Cash and cash equivalents |
$ | 60,163 | $ | 60,163 | $ | 65,649 | $ | 65,549 | $ | 78,294 | $ | 78,294 | ||||||
Investment securities AFS |
453,463 | 453,463 | 671,513 | 671,513 | 506,678 | 506,678 | ||||||||||||
Loans and leases, net of ALLL |
1,859,998 | 1,838,831 | 1,953,329 | 1,939,248 | 1,864,485 | 1,841,953 | ||||||||||||
Covered loans |
127,422 | 126,962 | | | | | ||||||||||||
FDIC loss share receivable |
41,016 | 40,931 | | | | | ||||||||||||
Derivative assets IRLC and FSC |
420 | 420 | 180 | 180 | 210 | 210 | ||||||||||||
Financial liabilities: |
||||||||||||||||||
Demand, NOW, savings and money market deposits |
$ | 1,368,881 | $ | 1,368,881 | $ | 1,030,442 | $ | 1,030,442 | $ | 1,151,718 | $ | 1,151,718 | ||||||
Time deposits |
789,690 | 795,445 | 1,102,428 | 1,106,562 | 877,276 | 881,463 | ||||||||||||
Repurchase agreements with customers |
51,677 | 51,677 | 56,067 | 56,067 | 44,269 | 44,269 | ||||||||||||
Other borrowings |
281,788 | 354,186 | 343,262 | 427,799 | 342,553 | 423,404 | ||||||||||||
Subordinated debentures |
64,950 | 29,826 | 64,950 | 31,376 | 64,950 | 27,650 | ||||||||||||
Derivative liabilities IRLC and FSC |
420 | 420 | 180 | 180 | 210 | 210 |
14. Recent Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends Topic 820 by requiring more robust disclosures about (i) the different classes of assets and liabilities measured at fair value, (ii) the valuation techniques and inputs used, (iii) the activity in Level 3 fair value measurements, and (iv) the transfers between Levels 1, 2, and 3. Among other things, ASU 2010-06 requires separate disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements as opposed to presenting such activity on a net basis. The new disclosures required by ASU 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about the roll forward of activity in Level 3 fair value measurements which are effective for interim and annual periods beginning after December 15, 2010. The provisions of ASU 2010-06 did not have a material impact on the Companys financial position, results of operations or liquidity, but will require expansion of the Companys future disclosures about fair value measurements.
15. Subsequent Event
On July 16, 2010 the Company, through the Bank, entered into a purchase and assumption agreement with loss share agreements with the FDIC pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of the former Woodlands Bank (Woodlands) with offices in South Carolina, North Carolina, Georgia and Alabama.
Assets acquired by the Bank included approximately $272 million in loans, approximately $12 million in other real estate owned and approximately $85 million in marketable securities. The Bank assumed approximately $345 million in deposits and approximately $10 million in other liabilities. During the third quarter of 2010, the Company expects to sell most of the acquired marketable securities and expects a significant reduction in the volume of assumed deposits as approximately 71% of such deposits were obtained from wholesale sources. The assets were purchased from the FDIC at a discount of $54.4 million, and no deposit premium was paid.
During the third quarter of 2010, the Company expects to complete its analysis of the acquired loans and other assets and assumed liabilities in this transaction. The estimated fair values of acquired assets and assumed liabilities are expected to differ materially from the amounts presented above.
16
In connection with this transaction, the FDIC made an initial cash payment to the Bank in the amount of $24.3 million. This amount is subject to customary post-closing adjustments based upon the final closing date balance sheet for Woodlands.
Pursuant to the terms of the loss sharing agreements, the FDIC will cover 80% of the losses on the disposition of covered loans and foreclosed real estate. The loss sharing agreement applicable to single family residential mortgage loans provides for FDIC loss sharing for ten years. The loss sharing agreement applicable to commercial loans provides for FDIC loss sharing for five years with the Banks reimbursement to the FDIC for 80% of recoveries continuing for an additional three years. Consumer loans totaling approximately $2 million are not covered by any FDIC loss sharing agreement.
In addition to the above agreements, the FDIC agreed to indemnify the Bank against certain claims, including claims with respect to liabilities and assets of Woodlands or any of its affiliates not assumed or otherwise purchased by the Bank and with respect to claims based on any action by Woodlands directors, officers and other employees.
(The remainder of this page intentionally left blank)
17
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
GENERAL
Net income available to common stockholders for Bank of the Ozarks, Inc. (the Company) was $10.9 million for the second quarter of 2010, a 14.6% increase from $9.5 million for the comparable quarter in 2009. Diluted earnings per common share were $0.64 for the quarter ended June 30, 2010, a 14.3% increase from $0.56 for the quarter ended June 30, 2009. For the six months ended June 30, 2010, net income available to common stockholders totaled $26.8 million, a 42.9% increase from $18.8 million for the first six months of 2009. Diluted earnings per common share for the first six months of 2010 were $1.58 compared to $1.11 for the comparable period in 2009, a 42.3% increase.
The Companys annualized return on average assets was 1.48% for the second quarter of 2010 compared to 1.25% for the second quarter of 2009. Its annualized return on average common stockholders equity was 15.19% for the second quarter of 2010 compared to 14.29% for the second quarter of 2009. The Companys annualized return on average assets was 1.89% for the first six months of 2010 compared to 1.20% for the first six months of 2009. Its annualized return on average common stockholders equity was 19.31% for the first six months of 2010 compared to 14.24% for the first six months of 2009.
Total assets were $2.88 billion at June 30, 2010 compared to $2.77 billion at December 31, 2009. Loans and leases, excluding those covered by Federal Deposit Insurance Corporation (FDIC) loss share agreements, were $1.90 billion at both June 30, 2010 and December 31, 2009. Deposits were $2.16 billion at June 30, 2010 compared to $2.03 billion at December 31, 2009.
Common stockholders equity was $292 million at June 30, 2010 compared to $269 million at December 31, 2009. Book value per common share was $17.25 at June 30, 2010 compared to $15.91 at December 31, 2009. Changes in common stockholders equity and book value per common share reflect earnings, dividends paid, stock option and warrant transactions and changes in unrealized gains and losses on investment securities available for sale (AFS).
Annualized results for these interim periods may not be indicative of results for the full year or future periods.
ANALYSIS OF RESULTS OF OPERATIONS
The Company is a bank holding company whose primary business is commercial banking conducted through its wholly-owned state chartered bank subsidiary Bank of the Ozarks (the Bank). The Companys results of operations depend primarily on net interest income, which is the difference between the interest income from earning assets, such as loans, including covered loans, leases and investments, and the interest expense incurred on interest bearing liabilities, such as deposits, borrowings and subordinated debentures. The Company also generates non-interest income, including service charges on deposit accounts, mortgage lending income, trust income, bank owned life insurance (BOLI) income, other charges and fees, gains and losses on investment securities and from sales of other assets and, in the first quarter of 2010, a gain on purchase of a failed bank in a FDIC-assisted transaction.
The Companys non-interest expense consists of employee compensation and benefits, net occupancy and equipment and other operating expenses. The Companys results of operations are significantly impacted by its provision for loan and lease losses and its provision for income taxes. The following discussion provides a comparative summary of the Companys operations for the three and six months ended June 30, 2010 and 2009 and should be read in conjunction with the consolidated financial statements and related notes presented elsewhere in this report.
Net Interest Income
Net interest income is analyzed in the discussion and the following tables on a fully taxable equivalent (FTE) basis. The adjustment to convert certain income to a FTE basis consists of dividing federal tax-exempt income by one minus the Companys statutory federal income tax rate of 35%. The FTE adjustments to net interest income were $2.6 million and $3.1 million for the quarters ended June 30, 2010 and 2009, respectively, and $5.2 million and $7.2 million for the six months ended June 30, 2010 and 2009, respectively. No adjustments have been made in this analysis for income exempt from state income taxes or for interest expense deductions disallowed under the provisions of the Internal Revenue Code as a result of investment in certain tax-exempt securities.
Net interest income for the second quarter of 2010 decreased 3.1% to $32.3 million compared to $33.3 million for the second quarter of 2009. Net interest income decreased 8.4% to $62.1 million for the six months ended June 30, 2010 compared to $67.8 million for the six months ended June 30, 2009.
The decrease in net interest income for the second quarter and first six months of 2010 compared to the same periods in 2009 was a result of the 8.8% and 13.6% decrease in the Companys average earning assets, respectively, in the second quarter and first six months of 2010 compared to the same periods in 2009. This was in large part offset by a 30 and 29 basis points (bps) improvement, respectively, in the Companys net interest margin for the second quarter and first six months of 2010 compared to the same periods in 2009.
18
The decrease in average earning assets for the second quarter and six months ended June 30, 2010 compared to the second quarter and six months ended June 30, 2009 was due primarily to a decrease in the Companys investment securities portfolio. From June 30, 2009 to June 30, 2010, the Company was a net seller of investment securities, reducing its period-end portfolio by $218 million at June 30, 2010 compared to June 30, 2009. The Companys average portfolio balance for the second quarter of 2010 was $271 million less than the average balance for the second quarter of 2009, and its average portfolio balance for the first six months of 2010 was $349 million less than the average balance for the first six months of 2009. This reduction in the overall investment securities portfolio was primarily a result of the Companys ongoing evaluations of interest rate risk.
Net interest margin increased to 5.10% for the second quarter of 2010 compared to 4.80% for the second quarter of 2009. Net interest margin was 5.05% for the first six months of 2010 compared to 4.76% for the first six months of 2009. The Companys net interest margin has improved throughout 2009 and the first and second quarter of 2010, increasing from 4.73% in the first quarter of 2009 to 4.80%, 4.80% and 4.89%, respectively, in each succeeding quarter of 2009 and 4.99% and 5.10%, respectively, in the first and second quarters of 2010.
Yields on average earning assets decreased 8 bps for the second quarter and 17 bps for the first six months of 2010 compared to the same periods in 2009. This decrease was due primarily to a 36 bps decline for the second quarter and a 35 bps decline for the first six months of 2010 in the aggregate yield on the Companys investment securities as compared to the same periods in 2009. The Companys aggregate yield on loans and leases, including covered loans, increased 7 bps for the second quarter of 2010 compared to the second quarter of 2009, but decreased 1 bps for the first six months of 2010 compared to the same period in 2009.
The decrease in average earning asset yields discussed above was more than offset by a 50 bps decrease for the second quarter and a 58 bps decrease for the first six months of 2010 in the rates on average interest bearing liabilities compared to the same periods in 2009, resulting in the Companys overall increase in net interest margin. The decrease in the rates on average interest bearing liabilities was primarily attributable to a 55 bps decrease for the second quarter and a 73 bps decrease for the first six months of 2010 in the average rates of interest bearing deposits, the largest component of the Companys interest bearing liabilities, compared to the same periods in 2009. This decrease in the average rate on interest bearing deposits was principally due to (i) effectively managing the repricing of time deposits which resulted in lower rates paid on these deposits as they were renewed or repriced and (ii) a favorable shift in the mix of the Companys deposits, resulting in the Companys average balance of time deposits, which generally pay higher rates than other deposits, decreasing to 38.9% and 40.3% of average deposits, respectively, in the second quarter and first six months of 2010 from 52.3% and 53.2%, respectively, in the second quarter and first six months of 2009.
The Companys other borrowing sources include (i) repurchase agreements with customers (repos), (ii) other borrowings comprised primarily of Federal Home Loan Bank (FHLB) advances, and, to a lesser extent, Federal Reserve Bank (FRB) borrowings and federal funds purchased, and (iii) subordinated debentures. The rates paid on repos decreased 26 bps for the second quarter and 29 bps for the six months ended June 30, 2010 compared to the same periods in 2009 primarily as a result of the lower interest rate environment. The rates paid on the Companys other borrowings increased 6 bps for the second quarter and 42 bps for the six months ended June 30, 2010 compared to the same periods in 2009. These borrowings consist primarily of fixed rate callable FHLB advances. The increase in rates for this category were due to the decreased utilization of lower rate short-term federal funds purchased and short-term FHLB advances in the first half of 2010 compared to the first half of 2009. The rates paid on the Companys subordinated debentures, which are tied to a spread over the 90-day London Interbank Offered Rate (LIBOR) and reset periodically, declined 86 bps for the second quarter and 114 bps for the six months ended June 30, 2010 compared to the same periods of 2009 as a result of the decrease in the 90-day LIBOR.
Analysis of Net Interest Income FTE
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Interest income |
$ | 38,580 | $ | 42,586 | $ | 74,792 | $ | 87,849 | ||||||||
FTE adjustment |
2,554 | 3,060 | 5,203 | 7,228 | ||||||||||||
Interest income FTE |
41,134 | 45,646 | 79,995 | 95,077 | ||||||||||||
Interest expense |
8,851 | 12,324 | 17,870 | 27,252 | ||||||||||||
Net interest income FTE |
$ | 32,283 | $ | 33,322 | 62,125 | $ | 67,825 | |||||||||
Yields on earning assets FTE |
6.49 | % | 6.57 | % | 6.50 | % | 6.67 | % | ||||||||
Rates on interest bearing liabilities |
1.49 | 1.99 | 1.55 | 2.13 | ||||||||||||
Net interest margin FTE |
5.10 | 4.80 | 5.05 | 4.76 |
19
Average Consolidated Balance Sheets and Net Interest Analysis - FTE
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
|||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||
Earning assets: |
||||||||||||||||||||||||||||||||||||
Interest earning deposits and federal funds sold |
$ | 1,684 | $ | 9 | 2.04 | % | $ | 660 | $ | 2 | 1.52 | % | $ | 1,277 | $ | 11 | 1.76 | % | $ | 535 | $ | 5 | 2.07 | % | ||||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||||||
Taxable |
112,761 | 1,416 | 5.04 | 360,804 | 5,286 | 5.88 | 121,328 | 3,065 | 5.09 | 381,982 | 10,899 | 5.75 | ||||||||||||||||||||||||
Tax-exempt FTE |
398,546 | 7,290 | 7.34 | 421,344 | 8,732 | 8.31 | 394,072 | 14,850 | 7.60 | 482,069 | 20,627 | 8.63 | ||||||||||||||||||||||||
Loans and leases FTE |
1,889,303 | 29,835 | 6.33 | 2,002,257 | 31,626 | 6.34 | 1,892,802 | 59,330 | 6.32 | 2,007,940 | 63,546 | 6.38 | ||||||||||||||||||||||||
Covered loans* |
138,473 | 2,584 | 7.49 | | | | 73,583 | 2,739 | 7.51 | | | | ||||||||||||||||||||||||
Total earning assets FTE |
2,540,767 | 41,134 | 6.49 | 2,785,065 | 45,646 | 6.57 | 2,483,062 | 79,995 | 6.50 | 2,872,526 | 95,077 | 6.67 | ||||||||||||||||||||||||
Non-interest earning assets |
413,301 | 269,967 | 384,808 | 272,650 | ||||||||||||||||||||||||||||||||
Total assets |
$ | 2,954,068 | $ | 3,055,032 | $ | 2,867,870 | $ | 3,145,176 | ||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||||||||||||||||||
Interest bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||
Savings and interest bearing transaction |
$ | 1,083,444 | $ | 2,211 | 0.82 | % | $ | 838,770 | $ | 1,681 | 0.80 | % | $ | 1,017,155 | $ | 4,264 | 0.85 | % | $ | 855,265 | $ | 3,555 | 0.84 | % | ||||||||||||
Time deposits of $100,000 or more |
484,022 | 1,566 | 1.30 | 717,742 | 3,638 | 2.03 | 497,798 | 3,101 | 1.26 | 741,339 | 8,659 | 2.36 | ||||||||||||||||||||||||
Other time deposits |
376,464 | 1,417 | 1.51 | 431,985 | 2,724 | 2.53 | 357,288 | 2,744 | 1.55 | 462,540 | 6,380 | 2.78 | ||||||||||||||||||||||||
Total interest bearing deposits |
1,943,930 | 5,194 | 1.07 | 1,988,497 | 8,043 | 1.62 | 1,872,241 | 10,109 | 1.09 | 2,059,144 | 18,594 | 1.82 | ||||||||||||||||||||||||
Repurchase agreements with customers |
49,836 | 101 | 0.82 | 57,372 | 155 | 1.08 | 49,191 | 210 | 0.86 | 54,188 | 310 | 1.15 | ||||||||||||||||||||||||
Other borrowings |
319,222 | 3,124 | 3.92 | 369,581 | 3,554 | 3.86 | 334,280 | 6,698 | 4.04 | 397,111 | 7,127 | 3.62 | ||||||||||||||||||||||||
Subordinated debentures |
64,950 | 432 | 2.67 | 64,950 | 572 | 3.53 | 64,950 | 853 | 2.65 | 64,950 | 1,221 | 3.79 | ||||||||||||||||||||||||
Total interest bearing liabilities |
2,377,938 | 8,851 | 1.49 | 2,480,400 | 12,324 | 1.99 | 2,320,662 | 17,870 | 1.55 | 2,575,393 | 27,252 | 2.13 | ||||||||||||||||||||||||
Non-interest bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits |
267,005 | 208,149 | 250,092 | 203,006 | ||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities |
18,087 | 24,264 | 13,297 | 25,288 | ||||||||||||||||||||||||||||||||
Total liabilities |
2,663,030 | 2,712,813 | 2,584,051 | 2,803,687 | ||||||||||||||||||||||||||||||||
Preferred stock |
| 72,088 | | 72,020 | ||||||||||||||||||||||||||||||||
Common stockholders equity |
287,607 | 266,687 | 280,374 | 266,027 | ||||||||||||||||||||||||||||||||
Noncontrolling interest |
3,431 | 3,444 | 3,445 | 3,442 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 2,954,068 | $ | 3,055,032 | $ | 2,867,870 | $ | 3,145,176 | ||||||||||||||||||||||||||||
Net interest income FTE |
$ | 32,283 | $ | 33,322 | $ | 62,125 | $ | 67,825 | ||||||||||||||||||||||||||||
Net interest margin FTE |
5.10 | % | 4.80 | % | 5.05 | % | 4.76 | % |
* | Covered loans are loans covered by FDIC loss share agreements |
20
Non-Interest Income
The Companys non-interest income consists primarily of (1) service charges on deposit accounts, (2) mortgage lending income, (3) trust income, (4) BOLI income, (5) appraisal fees, credit life commissions and other credit related fees, (6) safe deposit box rental, operating lease income, brokerage fees and other miscellaneous fees, (7) gains and losses on investment securities and sales of other assets and (8), in the six months ended June 30, 2010, a gain on purchase of a failed bank in a FDIC-assisted transaction. Non-interest income for the second quarter of 2010 decreased 59.6% to $9.1 million compared to $22.6 million for the second quarter of 2009 primarily as a result of the $14.4 million reduction in net gains on investment securities and sales of other assets in the second quarter of 2010 compared to the second quarter of 2009. Non-interest income for the six months ended June 30, 2010 decreased 17.2% to $26.5 million compared to $32.0 million for the six months ended June 30, 2009. The Companys results for the first six months of 2010 included a first quarter pre-tax bargain purchase gain of $10.0 million on a FDIC-assisted acquisition, which partially offset a $16.8 million reduction in net gains on investment securities and sales of other assets in the first six months of 2010 compared to the first six months of 2009.
Service charges on deposit accounts, traditionally the Companys largest source of non-interest income, increased 29.1% for the second quarter of 2010 to $3.93 million compared to $3.05 million for the second quarter of 2009. Service charges on deposit accounts increased 22.0% for the six months ended June 30, 2010 to $7.14 million compared to $5.85 million for the same period in 2009. The increase in service charges on deposit accounts is due primarily to the significant growth in non-CD deposits in recent quarters in the Companys legacy markets and the addition of new customers from the Unity acquisition.
Mortgage lending income decreased 25.6% for the second quarter of 2010 to $0.82 million compared to $1.10 million for the second quarter of 2009. Mortgage lending income decreased 31.4% for the six months ended June 30, 2010 to $1.34 million compared to $1.96 million for the same period in 2009. The volume of originations of mortgage loans available for sale decreased 36.4 % and 40.1%, respectively, for the second quarter and first six months of 2010 compared to the same periods in 2009, primarily due to a significant reduction in the volume of refinancings.
Trust income increased 5.7% for the second quarter of 2010 to $0.79 million compared to $0.75 million for the second quarter of 2009. Trust income increased 22.7% for the six months ended June 30, 2010 to $1.72 million compared to $1.40 million for the same period in 2009. The increase in trust income for the quarter and six months ended June 30, 2010 was primarily due to growth in the Companys corporate trust and investment management business as the Company continued to add new customers.
Net gains on investment securities and from sales of other assets were $2.1 million for the second quarter of 2010 compared to net gains in such categories of $16.5 million for the second quarter of 2009. Net gains on investment securities and from sales of other assets were $3.7 million for the six months ended June 30, 2010 compared to $20.5 for the same period in 2009. During the second quarter and first six months of 2010, respectively, the Company sold approximately $88 million and approximately $109 million of its investment securities AFS. The Company sold approximately $211 million and approximately $279 million, respectively, of its investment securities AFS during the second quarter and first six months of 2009.
On March 26, 2010 the Company, through the Bank, entered into a purchase and assumption agreement with loss share agreements with the FDIC pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of Unity National Bank (Unity). This FDIC-assisted transaction resulted in the Company recognizing a pre-tax gain of $10.0 million in the first quarter of 2010.
Non-interest income from all other sources was $1.5 million in the second quarter of 2010 compared to $1.2 million for the second quarter of 2009, and was $2.5 million for the six months ended June 30, 2009 compared to $2.2 million for the same period in 2009.
(The remainder of this page intentionally left blank)
21
The following table presents non-interest income for the three and six months ended June 30, 2010 and 2009.
Non-Interest Income
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||
(Dollars in thousands) | ||||||||||||||
Service charges on deposit accounts |
$ | 3,933 | $ | 3,047 | $ | 7,135 | $ | 5,850 | ||||||
Mortgage lending income |
815 | 1,096 | 1,343 | 1,958 | ||||||||||
Trust income |
794 | 751 | 1,716 | 1,398 | ||||||||||
BOLI income |
534 | 484 | 997 | 961 | ||||||||||
Appraisal fees, credit life commissions and other credit related fees |
56 | 308 | 151 | 385 | ||||||||||
Safe deposit box rental, operating lease income, brokerage fees and other miscellaneous fees |
323 | 300 | 644 | 624 | ||||||||||
Gains on investment securities |
2,052 | 16,519 | 3,749 | 20,518 | ||||||||||
(Losses) gains on sales of other assets |
38 | (32 | ) | (35 | ) | 16 | ||||||||
Gain on FDIC-assisted transaction |
| | 10,037 | | ||||||||||
Other |
582 | 137 | 756 | 273 | ||||||||||
Total non-interest income |
$ | 9,127 | $ | 22,610 | $ | 26,493 | $ | 31,983 | ||||||
Non-Interest Expense
Non-interest expense increased 17.6% to $21.1 million for the second quarter of 2010 compared to $17.9 million for the second quarter of 2009. Non-interest expense increased 13.0% for the six months ended June 30, 2010 to $38.6 million compared to $34.1 million for the same period in 2009. The increase in non-interest expense for the second quarter and the six months ended June 30, 2010 compared to the same periods in 2009 was due primarily to higher expenses related to loan collections and repossessions, write downs of the carrying value of items in other real estate owned, a new marketing campaign to be launched in the third quarter of 2010 and the Companys FDIC-assisted acquisition of Unity and the subsequent conversion of Unitys operating systems that was completed in July 2010.
At June 30, 2010 the Company had 78 offices, including 77 full service banking offices and one loan production office, compared to 72 offices, including 71 full service banking offices and one loan production office, at June 30, 2009. The Company had 764 full time equivalent employees at June 30, 2010 compared to 705 full time equivalent employees at June 30, 2009.
The Companys efficiency ratio (non-interest expense divided by the sum of net interest income FTE and non-interest income) was 51.0% for the quarter ended June 30, 2010 compared to 32.1% for the quarter ended June 30, 2009. The Companys efficiency ratio was 43.5% for the six months ended June 30, 2010 compared to 34.2% for the six months ended June 30, 2009.
The following table presents non-interest expense for the three and months ended June 30, 2010 and 2009.
Non-Interest Expense
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||
(Dollars in thousands) | ||||||||||||
Salaries and employee benefits |
$ | 8,996 | $ | 7,978 | $ | 17,271 | $ | 15,893 | ||||
Net occupancy and equipment |
2,416 | 2,449 | 4,837 | 5,027 | ||||||||
Other operating expenses: |
||||||||||||
Postage and supplies |
479 | 328 | 855 | 783 | ||||||||
Advertising and public relations |
697 | 224 | 887 | 537 | ||||||||
Telephone and data lines |
491 | 396 | 908 | 914 | ||||||||
Professional and outside services |
720 | 409 | 1,136 | 957 | ||||||||
ATM expense |
188 | 149 | 323 | 421 | ||||||||
Software expense |
715 | 364 | 1,163 | 714 | ||||||||
FDIC insurance |
885 | 2,158 | 1,698 | 2,918 | ||||||||
FDIC and state assessments |
192 | 181 | 442 | 365 | ||||||||
Loan collection and repossession expense |
972 | 907 | 1,845 | 1,567 | ||||||||
Write down of other real estate owned |
2,811 | 1,450 | 4,392 | 1,984 | ||||||||
Amortization of intangibles |
110 | 28 | 138 | 55 | ||||||||
Other |
1,438 | 924 | 2,686 | 1,997 | ||||||||
Total non-interest expense |
$ | 21,110 | $ | 17,945 | $ | 38,581 | $ | 34,132 | ||||
22
Income Taxes
The provision for income taxes was $3.5 million for the second quarter of 2010 and $10.4 for the first six months of 2010 compared to $3.3 million for the second quarter of 2009 and $5.8 million for the first six months of 2009. The effective income tax rate was 24.3% for the second quarter and 28.0% for the first six months of 2010 compared to 23.5% for the second quarter and 21.6% for the first six months of 2009. The primary factor in the increase in the effective tax rate in the second quarter and first six months of 2010 compared to the same periods in 2009 was the decrease in the Companys tax-exempt income as a percentage of pre-tax income.
(The remainder of this page intentionally left blank)
23
ANALYSIS OF FINANCIAL CONDITION
Loan and Lease Portfolio
At June 30, 2010 the Companys loan and lease portfolio, excluding loans covered by FDIC loss share agreements, was $1.90 billion, compared to $1.90 billion at December 31, 2009 and $2.00 billion at June 30, 2009. Real estate loans, the Companys largest category of loans, consist of all loans secured by real estate as evidenced by mortgages or other liens, including all loans made to finance the development of real property construction projects, provided such loans are secured by real estate. Total real estate loans were $1.66 billion at June 30, 2010, compared to $1.63 billion at December 31, 2009 and $1.68 billion at June 30, 2009. The amount and type of loans and leases outstanding, excluding loans covered by FDIC loss share agreements, at June 30, 2010 and 2009 and at December 31, 2009 and their respective percentage of the total loan and lease portfolio are reflected in the following table.
Loan and Lease Portfolio
June 30, | December 31, | |||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Real estate: |
||||||||||||||||||
Residential 1-4 family |
$ | 276,205 | 14.5 | % | $ | 281,031 | 14.1 | % | $ | 282,733 | 14.8 | % | ||||||
Non-farm/non-residential |
631,622 | 33.2 | 638,130 | 31.9 | 606,880 | 31.9 | ||||||||||||
Construction/land development |
605,334 | 31.9 | 618,353 | 31.0 | 600,342 | 31.5 | ||||||||||||
Agricultural |
77,597 | 4.1 | 82,390 | 4.1 | 86,237 | 4.5 | ||||||||||||
Multifamily residential |
65,806 | 3.5 | 59,537 | 3.0 | 55,860 | 2.9 | ||||||||||||
Total real estate |
1,656,564 | 87.2 | 1,679,441 | 84.1 | 1,632,052 | 85.7 | ||||||||||||
Commercial and industrial |
129,751 | 6.8 | 182,638 | 9.2 | 150,208 | 7.9 | ||||||||||||
Consumer |
56,294 | 3.0 | 69,769 | 3.5 | 63,561 | 3.3 | ||||||||||||
Direct financing leases |
41,173 | 2.2 | 44,119 | 2.2 | 40,353 | 2.1 | ||||||||||||
Agricultural (non-real estate) |
13,930 | 0.7 | 18,552 | 0.9 | 15,509 | 0.8 | ||||||||||||
Other |
2,462 | 0.1 | 2,445 | 0.1 | 2,421 | 0.1 | ||||||||||||
Total loans and leases |
$ | 1,900,174 | 100.0 | % | $ | 1,996,964 | 100.0 | % | $ | 1,904,104 | 100.0 | % | ||||||
The amount and type of non-farm/non-residential loans, excluding loans covered by FDIC loss share agreements, at June 30, 2010 and 2009 and at December 31, 2009, and their respective percentage of the total non-farm/non-residential loan portfolio are reflected in the following table.
Non-Farm/Non-Residential Loans
June 30, | December 31, | |||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Retail, including shopping centers and strip centers |
$ | 221,449 | 35.1 | % | $ | 205,050 | 32.1 | % | $ | 182,343 | 30.0 | % | ||||||
Churches and schools |
57,062 | 9.0 | 69,664 | 10.9 | 58,601 | 9.6 | ||||||||||||
Office, including medical offices |
57,650 | 9.1 | 57,732 | 9.0 | 53,797 | 8.9 | ||||||||||||
Office warehouse, warehouse and mini-storage |
49,000 | 7.8 | 63,029 | 9.9 | 64,608 | 10.6 | ||||||||||||
Gasoline stations and convenience stores |
15,844 | 2.5 | 15,786 | 2.5 | 17,942 | 3.0 | ||||||||||||
Hotels and motels |
38,900 | 6.2 | 33,182 | 5.2 | 39,206 | 6.5 | ||||||||||||
Restaurants and bars |
42,185 | 6.7 | 49,246 | 7.7 | 45,597 | 7.5 | ||||||||||||
Manufacturing and industrial facilities |
33,469 | 5.3 | 26,014 | 4.1 | 34,859 | 5.7 | ||||||||||||
Nursing homes and assisted living centers |
29,667 | 4.7 | 30,519 | 4.8 | 30,171 | 5.0 | ||||||||||||
Hospitals, surgery centers and other medical |
46,877 | 7.4 | 52,241 | 8.2 | 38,662 | 6.4 | ||||||||||||
Golf courses, entertainment and recreational facilities |
13,570 | 2.1 | 8,084 | 1.3 | 15,162 | 2.5 | ||||||||||||
Other non-farm/non residential |
25,949 | 4.1 | 27,583 | 4.3 | 25,932 | 4.3 | ||||||||||||
Total |
$ | 631,622 | 100.0 | % | $ | 638,130 | 100.0 | % | $ | 606,880 | 100.0 | % | ||||||
24
The amount and type of construction/land development loans, excluding loans covered by FDIC loss share agreements, at June 30, 2010 and 2009 and at December 31, 2009, and their respective percentage of the total construction/land development loan portfolio are reflected in the following table.
Construction/Land Development Loans
June 30, | December 31, | |||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Unimproved land |
$ | 97,429 | 16.1 | % | $ | 92,314 | 14.9 | % | $ | 98,386 | 16.4 | % | ||||||
Land development and lots: |
||||||||||||||||||
1-4 family residential and multifamily |
184,606 | 30.5 | 201,098 | 32.5 | 189,691 | 31.6 | ||||||||||||
Non-residential |
75,169 | 12.4 | 104,924 | 17.0 | 74,744 | 12.5 | ||||||||||||
Construction: |
||||||||||||||||||
1-4 family residential: |
||||||||||||||||||
Owner occupied |
14,917 | 2.5 | 17,738 | 2.9 | 12,878 | 2.1 | ||||||||||||
Non-owner occupied: |
||||||||||||||||||
Pre-sold |
4,309 | 0.7 | 11,645 | 1.9 | 6,626 | 1.1 | ||||||||||||
Speculative |
48,717 | 8.0 | 56,911 | 9.2 | 54,719 | 9.1 | ||||||||||||
Multifamily |
94,496 | 15.6 | 42,046 | 6.8 | 78,540 | 13.1 | ||||||||||||
Industrial, commercial and other |
85,691 | 14.2 | 91,677 | 14.8 | 84,758 | 14.1 | ||||||||||||
Total |
$ | 605,334 | 100.0 | % | $ | 618,353 | 100.0 | % | $ | 600,342 | 100.0 | % | ||||||
The establishment of interest reserves for construction and development loans is an established banking practice, but the handling of such interest reserves varies widely within the industry. Many of the Companys construction and development loans provide for the use of interest reserves, and based upon its knowledge of general industry practices, the Company believes that its practices related to such interest reserves, discussed below, are appropriate and conservative. When the Company underwrites construction and development loans, it considers the expected total project costs, including hard costs such as land, site work and construction costs and soft costs such as architectural and engineering fees, closing costs, leasing commissions and construction period interest. Based on the total project costs and other factors, the Company determines the required borrower cash equity contribution and the maximum amount the Company is willing to loan. In the vast majority of cases, the Company requires that all of the borrowers cash equity contribution be contributed prior to any material loan advances. This ensures that the borrowers cash equity required to complete the project will in fact be available for such purposes. As a result of this practice, the borrowers cash equity typically goes toward the purchase of the land and early stage hard costs and soft costs. This results in the Company funding the loan later as the project progresses, and accordingly the Company typically funds the majority of the construction period interest through loan advances. However, when the Company initially determines the borrowers cash equity requirement, the Company typically requires borrowers cash equity in an amount to cover a majority, or all, of the soft costs, including an amount equal to construction period interest, and an appropriate portion of the hard costs. In the second quarter of 2010, the Company advanced construction period interest totaling approximately $2.3 million on construction and development loans. While the Company advanced these sums as part of the funding process, the Company believes that the borrowers in effect had in most cases already provided for these sums as part of their initial equity contribution. Specifically, the maximum committed balance of all construction and development loans which provide for the use of interest reserves at June 30, 2010 was approximately $455.6 million, of which $389.4 million was outstanding at June 30, 2010 and $66.2 million remained to be advanced. The weighted average loan to cost on such loans, assuming such loans are ultimately fully advanced, will be approximately 65%, which means that the weighted average cash equity contributed on such loans, assuming such loans are ultimately fully advanced, will be approximately 35%. The weighted average final loan to value ratio on such loans, based on the most recent appraisals and assuming such loans are ultimately fully advanced, is expected to be approximately 58%.
(The remainder of this page intentionally left blank)
25
The amount and type of the Companys real estate loans, excluding loans covered by FDIC loss share agreements, at June 30, 2010 based on the metropolitan statistical area (MSA) and other geographic areas in which the principal collateral is located are reflected in the following table.
Geographic Distribution of Real Estate Loans
Residential 1-4 Family |
Non-Farm/Non Residential |
Construction/ Land Development |
Agricultural | Multifamily Residential |
Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Arkansas: |
||||||||||||||||||
Little Rock North Little Rock Conway, AR MSA |
$ | 74,396 | $ | 183,861 | $ | 81,060 | $ | 10,011 | $ | 8,896 | $ | 358,224 | ||||||
Fayetteville Springdale Rogers, AR/MO MSA |
9,032 | 17,735 | 23,948 | 6,252 | 1,040 | 58,007 | ||||||||||||
Fort Smith, AR/OK MSA |
39,398 | 50,160 | 7,285 | 5,053 | 2,559 | 104,455 | ||||||||||||
Hot Springs, AR MSA |
7,858 | 8,649 | 6,991 | | 1,486 | 24,984 | ||||||||||||
Western Arkansas (1) |
28,175 | 40,288 | 7,371 | 11,905 | 1,568 | 89,307 | ||||||||||||
Northern Arkansas (2) |
82,053 | 34,465 | 14,689 | 40,790 | 600 | 172,597 | ||||||||||||
All other Arkansas (3) |
7,249 | 14,730 | 2,933 | 2,237 | | 27,149 | ||||||||||||
Total Arkansas |
248,161 | 349,888 | 144,277 | 76,248 | 16,149 | 834,723 | ||||||||||||
Texas: |
||||||||||||||||||
Dallas Fort Worth Arlington, TX MSA |
3,969 | 113,288 | 202,475 | | 33,220 | 352,952 | ||||||||||||
Houston Sugar Land Baytown, TX MSA |
| 11,684 | 44,796 | | | 56,480 | ||||||||||||
San Antonio, TX MSA |
| | 21,186 | | | 21,186 | ||||||||||||
Austin Round Rock, TX MSA |
| | 19,150 | | | 19,150 | ||||||||||||
Texarkana, TX Texarkana, AR MSA |
12,756 | 10,751 | 3,923 | 436 | 3,142 | 31,008 | ||||||||||||
All other Texas (3) |
1,008 | 14,968 | 17,436 | | | 33,412 | ||||||||||||
Total Texas |
17,733 | 150,691 | 308,966 | 436 | 36,362 | 514,188 | ||||||||||||
North Carolina/South Carolina: |
||||||||||||||||||
Charlotte Gastonia Concord, NC/SC MSA |
1,760 | 35,628 | 39,295 | | 2,444 | 79,127 | ||||||||||||
All other North Carolina (3) |
165 | 27,918 | 45,958 | | | 74,041 | ||||||||||||
All other South Carolina (3) |
5,544 | 7,359 | 5,380 | | 6,668 | 24,951 | ||||||||||||
Total North Carolina/ South Carolina |
7,469 | 70,905 | 90,633 | | 9,112 | 178,119 | ||||||||||||
California |
| 2,629 | 31,118 | | | 33,747 | ||||||||||||
Virginia |
| | 18,477 | | | 18,477 | ||||||||||||
Oklahoma ( 4) |
95 | 14,814 | 1,069 | | | 15,978 | ||||||||||||
All other states (3) (5 ) |
2,747 | 42,695 | 10,794 | 913 | 4,183 | 61,332 | ||||||||||||
Total real estate loans |
$ | 276,205 | $ | 631,622 | $ | 605,334 | $ | 77,597 | $ | 65,806 | $ | 1,656,564 | ||||||
(1) | This geographic area includes the following counties in Western Arkansas: Conway, Johnson, Logan, Pope and Yell counties. |
(2) | This geographic area includes the following counties in Northern Arkansas: Baxter, Boone, Carroll, Fulton, Marion, Newton, Searcy and Van Buren counties. |
(3) | These geographic areas include all MSA and non-MSA areas that are not separately reported. |
(4) | This geographic area includes all loans in Oklahoma except loans in Le Flore and Sequoyah counties which are included in the Fort Smith, AR/OK MSA above. |
(5) | Data for individual states is separately presented when the aggregate outstanding balance of real estate loans in that state exceeds $10 million. |
26
The amount and percentage of the Companys loan and lease portfolio, excluding loans covered by FDIC loss share agreements, originated at its offices in Arkansas, Texas, North Carolina and Georgia are reflected in the following table.
Loan and Lease Portfolio by State of Originating Office
June 30, | December 31, 2009 |
|||||||||||||||||
Loans and Leases Attributable to Offices In |
2010 | 2009 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Arkansas |
$ | 1,103,485 | 58.1 | % | $ | 1,244,330 | 62.3 | % | $ | 1,148,053 | 60.3 | % | ||||||
Texas |
685,426 | 36.1 | 635,450 | 31.8 | 643,575 | 33.8 | ||||||||||||
North Carolina |
110,967 | 5.8 | 117,184 | 5.9 | 112,476 | 5.9 | ||||||||||||
Georgia |
296 | 0.0 | | | | | ||||||||||||
Total |
$ | 1,900,174 | 100.0 | % | $ | 1,996,964 | 100.0 | % | $ | 1,904,104 | 100.0 | % | ||||||
The following table reflects loans and leases, excluding loans covered by FDIC loss share agreements, as of June 30, 2010 grouped by expected amortizations, expected paydowns or the earliest repricing opportunity for floating rate loans. This cash flow or repricing schedule approximates the Companys ability to reprice the outstanding principal of loans and leases either by adjusting rates on existing loans and leases or reinvesting principal cash flow in new loans and leases.
Loan and Lease Cash Flows or Repricing
1 Year or Less |
Over 1 Through 2 Years |
Over 2 Through 3 Years |
Over 3 Years |
Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Fixed rate |
$ | 328,241 | $ | 190,563 | $ | 141,661 | $ | 209,201 | $ | 869,666 | ||||||||||
Floating rate (not at a floor or ceiling rate) |
67,004 | 690 | 3,127 | 1,940 | 72,761 | |||||||||||||||
Floating rate (at floor rate) |
956,529 | 161 | | 1,010 | 957,700 | |||||||||||||||
Floating rate (at ceiling rate) |
47 | | | | 47 | |||||||||||||||
Total |
$ | 1,351,821 | $ | 191,414 | $ | 144,788 | $ | 212,151 | $ | 1,900,174 | ||||||||||
Percentage of total |
71.1 | % | 10.1 | % | 7.6 | % | 11.2 | % | 100.0 | % | ||||||||||
Cumulative percentage of total |
71.1 | 81.2 | 88.8 | 100.0 |
Covered Assets
On March 26, 2010, the Company acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of Unity in a FDIC-assisted transaction that generated a pre-tax bargain-purchase gain of $10.0 million. Loans comprise the majority of the assets acquired and are subject to loss share agreements with the FDIC whereby the Bank is indemnified against 80% of the first $65.0 million of losses and 95% of losses in excess of $65.0 million. The loans acquired from the former Unity, as well as the acquired other real estate owned and the related loss share receivable from the FDIC, are presented as covered assets in the accompanying consolidated financial statements. A summary of the covered assets is as follows.
Covered Assets
June 30, 2010 | |||
(Dollars in thousands) | |||
Loans |
$ | 127,422 | |
Other real estate owned |
9,096 | ||
FDIC loss share receivable |
41,016 | ||
Total covered assets |
$ | 177,534 | |
Nonperforming Assets
Nonperforming assets, excluding all assets covered by FDIC loss share agreements, consist of (1) nonaccrual loans and leases, (2) accruing loans and leases 90 days or more past due, (3) certain restructured loans and leases providing for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower or lessee and (4) real estate or other assets that have been acquired in partial or full satisfaction of loan or lease obligations or upon foreclosure.
27
The Company generally places a loan or lease on nonaccrual status when payments are contractually past due 90 days, or earlier when significant doubt exists as to the ultimate collection of payments. At the time a loan or lease is placed on nonaccrual status, interest previously accrued but uncollected is generally reversed and charged against interest income. Nonaccrual loans and leases are generally returned to accrual status when payments are less than 90 days past due and the Company reasonably expects to collect all payments. If a loan or lease is determined to be uncollectible, the portion of the principal determined to be uncollectible will be charged against the allowance for loan and lease losses. Income on nonaccrual loans or leases is recognized on a cash basis when and if actually collected.
The following table presents information concerning nonperforming assets, including nonaccrual and certain restructured loans and leases, foreclosed assets held for sale and repossessions, excluding assets covered by FDIC loss share agreements, at June 30, 2010 and 2009 and at December 31, 2009.
Nonperforming Assets
June 30, | December 31, 2009 |
|||||||||||
2010 | 2009 | |||||||||||
(Dollars in thousands) | ||||||||||||
Nonaccrual loans and leases |
$ | 16,460 | $ | 17,887 | $ | 23,604 | ||||||
Accruing loans and leases 90 days or more past due |
| | | |||||||||
Restructured loans and leases(1) |
| | | |||||||||
Total nonperforming loans and leases |
16,460 | 17,887 | 23,604 | |||||||||
Foreclosed assets held for sale and repossessions( 2) |
44,680 | 22,727 | 61,148 | |||||||||
Total nonperforming assets |
$ | 61,140 | $ | 40,614 | $ | 84,752 | ||||||
Nonperforming loans and leases to total loans and leases(3) |
0.87 | % | 0.90 | % | 1.24 | % | ||||||
Nonperforming assets to total assets(3) |
2.12 | 1.37 | 3.06 |
(1) | All restructured loans and leases as of the dates shown were on nonaccrual status and are included as nonaccrual loans and leases in this table. |
(2) | Foreclosed assets held for sale and repossessions are generally written down to estimated market value net of estimated selling costs at the time of transfer from the loan and lease portfolio. The values of such assets is reviewed from time to time throughout the holding period with the value adjusted through non-interest expense to the then estimated market value net of estimated selling costs, if lower, until disposition. |
(3) | Excludes assets covered by FDIC loss share agreements, except for their inclusion in total assets. |
While many of the Companys markets appear to have been less significantly impacted during the past two years by weaker economic conditions nationally, the Company has not been immune to the effects of the slower economic conditions and the slow down in housing activity, particularly in the Fayetteville-Springdale-Rogers, AR/MO MSA in northwest Arkansas.
In accordance with the provisions of ASC Topic 310, Receivables, the Company has reduced the carrying value of its impaired loans and leases (all of which were included in nonaccrual loans and leases) by $7.6 million to the estimated fair value of $12.5 million for such loans and leases at June 30, 2010. The $7.6 million adjustment to reduce the carrying value of impaired loans and leases to estimated fair value consisted of $6.7 million of partial charge-offs, which has reduced the carrying value to $13.4 million, and $0.9 million of specific loan and lease loss allocations. At June 30, 2010, $3.1 million of nonaccrual loans and leases were not deemed impaired.
(The remainder of this page intentionally left blank)
28
The following table presents information concerning the geographic location of nonperforming assets, excluding assets covered by FDIC loss share agreements, at June 30, 2010. For the Companys nonaccrual loans and leases, the location reported is the physical location of the principal collateral. Other real estate owned of $44.4 million is reported in the physical location of the asset. Repossessions of $0.3 million are reported at the physical location where the borrower resided or had its principal place of business at the time of repossession.
Geographic Distribution of Nonperforming Assets
Nonaccrual Loans and Leases |
Other Real Estate Owned and Repossessions |
Total Nonperforming Assets | |||||||
(Dollars in thousands) | |||||||||
Arkansas |
$ | 12,367 | $ | 24,623 | $ | 36,990 | |||
Texas |
1,960 | 18,102 | 20,062 | ||||||
North Carolina |
| 1,044 | 1,044 | ||||||
South Carolina |
1,937 | 200 | 2,137 | ||||||
All other |
196 | 711 | 907 | ||||||
Total |
$ | 16,460 | $ | 44,680 | $ | 61,140 | |||
Allowance and Provision for Loan and Lease Losses
Allowance for Loan and Lease Losses: The following table shows an analysis of the allowance for loan and lease losses for the six-month periods ended June 30, 2010 and 2009 and the year ended December 31, 2009.
Six Months Ended June 30, |
Year
Ended December 31, 2009 |
|||||||||||
2010 | 2009 | |||||||||||
(Dollars in thousands) | ||||||||||||
Balance, beginning of period |
$ | 39,619 | $ | 29,512 | $ | 29,512 | ||||||
Loans and leases charged off: |
||||||||||||
Real estate |
2,798 | 14,950 | 30,188 | |||||||||
Commercial and industrial |
3,711 | 1,695 | 3,347 | |||||||||
Consumer |
571 | 690 | 1,303 | |||||||||
Direct financing leases |
225 | 345 | 648 | |||||||||
Agricultural (non-real estate) |
425 | 300 | 399 | |||||||||
Total loans and leases charged off |
7,730 | 17,980 | 35,885 | |||||||||
Recoveries of loans and leases previously charged off: |
||||||||||||
Real estate |
346 | 184 | 329 | |||||||||
Commercial and industrial |
206 | 31 | 566 | |||||||||
Consumer |
117 | 108 | 183 | |||||||||
Direct financing leases |
18 | 51 | 67 | |||||||||
Agricultural (non-real estate) |
| 29 | 47 | |||||||||
Total recoveries |
687 | 403 | 1,192 | |||||||||
Net loans and leases charged off |
7,043 | 17,577 | 34,693 | |||||||||
Provision charged to operating expense |
7,600 | 31,700 | 44,800 | |||||||||
Balance, end of period |
$ | 40,176 | $ | 43,635 | $ | 39,619 | ||||||
Net charge-offs to average loans and leases outstanding during the periods indicated (1) |
0.75 | %( 2 ) | 1.77 | %( 2 ) | 1.75 | % | ||||||
Allowance for loan and lease losses to total loans and leases (1) |
2.11 | % | 2.19 | % | 2.08 | % | ||||||
Allowance for loan and lease losses to nonperforming loans and leases (1) |
244 | % | 244 | % | 168 | % |
(1) Excludes assets covered by FDIC loss share agreements.
(2) Annualized
(The remainder of this page intentionally left blank)
29
Provisions to and the adequacy of the allowance for loan and lease losses are determined in accordance with ASC Topic 310, Receivables and ASC Topic 450, Contingencies, and are based on the Companys judgment and evaluation of the loan and lease portfolio utilizing objective and subjective criteria. The objective criteria utilized by the Company to assess the adequacy of its allowance for loan and lease losses and required additions to such allowance consists primarily of an internal grading system and specific allowances determined in accordance with ASC Topic 310. The Company also utilizes a peer group analysis and an historical analysis in an effort to validate the overall adequacy of its allowance for loan and lease losses. In addition to these objective criteria, the Company subjectively assesses the adequacy of the allowance for loan and lease losses and the need for additions thereto, with consideration given to the nature and volume of the portfolio, overall portfolio quality, review of specific problem loans and leases, national, regional and local business and economic conditions that may affect the borrowers or lessees ability to pay, the value of collateral securing the loans and leases, and other relevant factors.
The Companys allowance for loan and lease losses was $40.2 million, or 2.11% of total loans and leases, at June 30, 2010 compared with $39.6 million, or 2.08% of total loans and leases, at December 31, 2009 and $43.6 million, or 2.19% of total loans and leases, at June 30, 2009. The Companys allowance for loan and lease losses was equal to 244% of its total nonperforming loans and leases at June 30, 2010 compared to 168% at December 31, 2009 and 244% at June 30, 2009. While management believes the current allowance is appropriate, changing economic and other conditions may require future adjustments to the allowance for loan and lease losses.
Net Charge-offs: Net charge-offs were $3.0 million for the quarter ended June 30, 2010 compared to $14.4 million for the second quarter of 2009. Net charge-offs were $7.0 million for the six months ended June 30, 2010 compared to $17.6 million for the first six months of 2009. The Companys annualized net charge-off ratio was 0.64% for the quarter ended June 30, 2010 compared to 2.89% for the quarter ended June 30, 2009. The Companys annualized net charge-off ratio was 0.75% for the six months ended June 30, 2010 compared to 1.77% for the six months ended June 30, 2009.
Provision for Loan and Lease Losses: The loan and lease loss provision is based on managements judgment and evaluation of the loan and lease portfolio utilizing the criteria discussed above. The provision for loan and lease losses was $3.4 million for the second quarter and $7.6 million for the six months ended June 30, 2010 compared to $21.1 million for the second quarter and $31.7 million for the six months ended June 30, 2009.
Investment Securities
The Companys investment securities portfolio provides a significant source of revenue to the Company. At June 30, 2010 and 2009 and at December 31, 2009, the Company classified all of its investment securities portfolio as available for sale. Accordingly, its investment securities are stated at estimated fair value in the consolidated financial statements with the unrealized gains and losses, net of related income tax, reported as a separate component of stockholders equity and included in accumulated other comprehensive income (loss).
The following table presents the amortized cost and estimated fair value of investment securities AFS at June 30, 2010 and 2009 and at December 31, 2009. The Companys holdings of other equity securities include Federal Home Loan Bank of Dallas (FHLB Dallas), Federal Home Loan Bank of Atlanta (FHLB Atlanta) and First National Bankers Bankshares, Inc. (FNBB) shares which do not have readily determinable fair values and are carried at cost.
Investment Securities
June 30, | December 31, 2009 | |||||||||||||||||
2010 | 2009 | |||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value(1) | Cost | Value(1) | Cost | Value(1) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Obligations of state and political subdivisions |
$ | 407,872 | $ | 416,956 | $ | 349,980 | $ | 362,284 | $ | 385,581 | $ | 393,887 | ||||||
U.S. Government agency residential mortgage-backed securities |
20,651 | 20,966 | 287,410 | 290,554 | 93,159 | 94,510 | ||||||||||||
Corporate obligations |
| | 1,618 | 1,618 | 1,596 | 1,865 | ||||||||||||
Collateralized debt obligation |
| | 1,000 | 754 | 100 | 100 | ||||||||||||
Other equity securities |
15,541 | 15,541 | 16,303 | 16,303 | 16,316 | 16,316 | ||||||||||||
Total |
$ | 444,064 | $ | 453,463 | $ | 656,311 | $ | 671,513 | $ | 496,752 | $ | 506,678 | ||||||
(1) | The Company utilizes independent third parties as its principal pricing sources for determining fair value of investment securities which are measured on a recurring basis. For investment securities traded in an active market, the fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on market prices for comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs. |
30
The Companys investment securities portfolio is reported at estimated fair value, which included gross unrealized gains of $13.1 million and gross unrealized losses of $3.7 million at June 30, 2010, gross unrealized gains of $12.1 million and gross unrealized losses of $2.2 million at December 31, 2009, and gross unrealized gains of $18.0 million and gross unrealized losses of $2.8 million at June 30, 2009. Management believes that the unrealized losses for all of its investment securities AFS that were reported net of an unrealized loss at June 30, 2010 and 2009 and at December 31, 2009, are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of its investments. Accordingly management considers these unrealized losses to be temporary in nature. The Company does not have the intent to sell these investment securities with unrealized losses and, more likely than not, will not be required to sell these investment securities before fair value recovers to amortized cost.
The following table presents unaccreted discounts and unamortized premiums of the Companys investment securities for the dates indicated.
Unaccreted Discounts and Unamortized Premiums
Amortized Cost |
Unaccreted Discount |
Unamortized Premium |
Par Value | ||||||||||
(Dollars in thousands) | |||||||||||||
June 30, 2010: |
|||||||||||||
Obligations of states and political subdivisions |
$ | 407,872 | $ | 5,034 | $ | (265 | ) | $ | 412,641 | ||||
U.S. Government agency residential mortgage-backed securities |
20,651 | 83 | | 20,734 | |||||||||
Other equity securities |
15,541 | | | 15,541 | |||||||||
Total |
$ | 444,064 | $ | 5,117 | $ | (265 | ) | $ | 448,916 | ||||
December 31, 2009: |
|||||||||||||
Obligations of states and political subdivisions |
$ | 385,581 | $ | 8,796 | $ | (22 | ) | $ | 394,355 | ||||
U.S. Government agency residential mortgage-backed securities |
93,159 | 445 | (25 | ) | 93,579 | ||||||||
Corporate obligations |
1,596 | 274 | | 1,870 | |||||||||
Collateralized debt obligation |
100 | 900 | | 1,000 | |||||||||
Other equity securities |
16,316 | | | 16,316 | |||||||||
Total |
$ | 496,752 | $ | 10,415 | $ | (47 | ) | $ | 507,120 | ||||
June 30, 2009: |
|||||||||||||
Obligations of states and political subdivisions |
$ | 349,980 | $ | 10,047 | $ | (20 | ) | $ | 360,007 | ||||
U.S. Government agency residential mortgage-backed securities |
287,410 | 4,461 | (48 | ) | 291,823 | ||||||||
Corporate obligations |
1,618 | 382 | | 2,000 | |||||||||
Collateralized debt obligation |
1,000 | | | 1,000 | |||||||||
Other equity securities |
16,303 | | | 16,303 | |||||||||
Total |
$ | 656,311 | $ | 14,890 | $ | (68 | ) | $ | 671,133 | ||||
During the quarter ended June 30, 2010, the Company recognized discount accretion, net of premium amortization, which is considered an adjustment to yield of its investment securities, of $0.1 million compared to $1.4 million during the second quarter of 2009. During the six months ended June 30, 2010, the Company recognized discount accretion, net of premium amortization, of $0.5 million compared to $2.8 million during the same period in 2009.
The Company had net gains of $2.1 million from the sale of $88 million of investment securities in the second quarter of 2010 compared with net gains of $16.5 million from the sale of $211 million of investment securities in the second quarter of 2009. The Company had net gains of $3.7 million from the sale of $109 million of investment securities in the first six months of 2010 compared with net gains of $20.5 million from the sale of $279 million of investment securities in the first six months of 2009. During the quarters ended June 30, 2010 and 2009, respectively, investment securities totaling $18 million and $54 million matured, were called or were paid down by the issuer. During the first six months ended June 30, 2010 and 2009, respectively, investment securities totaling $38 million and $179 million matured, were called or were paid down by the issuer. The Company purchased $21 million and $48 million, respectively, of investment securities during the second quarters of 2010 and 2009, and $92 million and $185 million of investment securities, respectively, during the first six months of 2010 and 2009.
31
The Company invests in securities it believes offer good relative value at the time of purchase, and it will, from time to time reposition its investment securities portfolio. In making its decisions to sell or purchase securities, the Company considers credit ratings, call features, maturity dates, relative yields, current market factors, interest rate risk and other relevant factors.
The following table presents the types and estimated fair values of the Companys investment securities AFS at June 30, 2010 based on credit ratings by one or more nationally-recognized credit rating agencies.
Credit Ratings of Investment Securities
AAA(1) | AA(2) | A(3) | BBB(4) | Non-Rated(5 ) | Total | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Obligations of states and political subdivisions: |
||||||||||||||||||||||||
Arkansas |
$ | 12,484 | $ | 103,724 | $ | 8,505 | $ | 10,680 | $ | 186,471 | $ | 321,864 | ||||||||||||
Texas |
25,731 | 2,685 | 10,901 | 4,482 | 6,336 | 50,135 | ||||||||||||||||||
Georgia |
| 824 | 339 | 405 | | 1,568 | ||||||||||||||||||
North Carolina |
| | | | 737 | 737 | ||||||||||||||||||
South Carolina |
5,288 | | 208 | | 3,449 | 8,945 | ||||||||||||||||||
Other states |
4,863 | 1,316 | 11,470 | 4,240 | 11,818 | 33,707 | ||||||||||||||||||
U.S. Government agency residential mortgage-backed securities |
20,966 | | | | | 20,966 | ||||||||||||||||||
Other equity securities |
| | | | 15,541 | 15,541 | ||||||||||||||||||
Total |
$ | 69,332 | $ | 108,549 | $ | 31,423 | $ | 19,807 | $ | 224,352 | $ | 453,463 | ||||||||||||
Percentage of total |
15.3 | % | 23.9 | % | 6.9 | % | 4.4 | % | 49.5 | % | 100.0 | % | ||||||||||||
Cumulative percentage of total |
15.3 | 39.2 | 46.1 | 50.5 | 100.0 | % |
(1) | Includes securities rated Aaa by Moodys, AAA by Standard & Poors (S&P) or a comparable rating by other nationally-recognized credit rating agencies. |
(2) | Includes securities rated Aa1 to Aa3 by Moodys, AA+ to AA- by S&P or a comparable rating by other nationally-recognized credit rating agencies. |
(3) | Includes securities rated A1 to A3 by Moodys, A+ to A- by S&P or a comparable rating by other nationally-recognized credit rating agencies. |
(4) | Includes securities rated Baa1 to Baa3 by Moodys, BBB+ to BBB- by S&P or a comparable rating by other nationally-recognized credit rating agencies. |
(5) | Includes all securities that are not rated or securities that are not rated but that have a rated credit enhancement where the Company has ignored such credit enhancement. For these securities, the Company has performed its own evaluation of the security and/or the underlying issuer and believes that such security or its issuer has credit characteristics equivalent to those which would warrant a credit rating of investment grade (i.e., Baa3 or better by Moodys or BBB- or better by S&P or a comparable rating by another nationally-recognized credit rating agency). |
Deposits
The Companys lending and investment activities are funded primarily by deposits. The amount and type of deposits outstanding at June 30, 2010 and 2009 and at December 31, 2009 and their respective percentage of the total deposits are reflected in the following table.
Deposits
June 30, | December 31, | |||||||||||||||||
2010 | 2009 | 2009 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Non-interest bearing |
$ | 258,927 | 12.0 | % | $ | 211,396 | 9.9 | % | $ | 223,741 | 11.0 | % | ||||||
Interest bearing: |
||||||||||||||||||
Transaction (NOW) |
567,885 | 26.3 | 505,759 | 23.7 | 521,057 | 25.7 | ||||||||||||
Savings |
43,530 | 2.0 | 34,601 | 1.6 | 35,375 | 1.8 | ||||||||||||
Money market |
498,539 | 23.1 | 278,686 | 13.1 | 371,545 | 18.3 | ||||||||||||
Time deposits less than $100,000 |
364,765 | 16.9 | 394,400 | 18.5 | 337,042 | 16.6 | ||||||||||||
Time deposits of $100,000 or more |
424,925 | 19.7 | 708,028 | 33.2 | 540,234 | 26.6 | ||||||||||||
Total deposits |
$ | 2,158,571 | 100.0 | % | $ | 2,132,870 | 100.0 | % | $ | 2,028,994 | 100.0 | % | ||||||
32
During the six months ended June 30, 2010, the Companys total deposits increased $0.13 billion to $2.16 billion at June 30, 2010 compared to $2.03 billion at December 31, 2009. This increase was primarily due to the deposits assumed in the Companys FDIC-assisted acquisition of the former Unity in Georgia.
Over the past year, two favorable changes have continued in the Companys deposit mix. First, the Companys non-CD deposits have grown and comprised 63.4% of total deposits at June 30, 2010, compared to 56.8% at December 31, 2009 and 48.3% at June 30, 2009. Non-CD deposits totaled $1.37 billion at June 30, 2010, compared to $1.15 billion at December 31, 2009 and $1.03 billion at June 30, 2009. Second, brokered deposits have been reduced, decreasing to 2.3% of total deposits at June 30, 2010, compared to 2.8% at December 31, 2009 and 4.3% at June 30, 2009.
The amount and percentage of the Companys deposits attributable to its offices located in Arkansas, Texas and Georgia are reflected in the following table.
Deposits by State of Originating Office
June 30, | December 31, | |||||||||||||||||
Deposits Attributable to Offices In |
2010 | 2009 | 2009 | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Arkansas |
$ | 1,656,577 | 76.7 | % | $ | 1,874,049 | 87.9 | % | $ | 1,734,870 | 85.5 | % | ||||||
Texas |
360,101 | 16.7 | 258,821 | 12.1 | 294,124 | 14.5 | ||||||||||||
Georgia |
141,893 | 6.6 | | | | | ||||||||||||
Total |
$ | 2,158,571 | 100.0 | % | $ | 2,132,870 | 100.0 | % | $ | 2,028,994 | 100.0 | % | ||||||
As of June 30, 2010, the Company had outstanding brokered deposits of $51 million compared to $57 million at December 31, 2009 and $92 million at June 30, 2009. All brokered deposits are assigned to Arkansas offices.
Other Interest Bearing Liabilities
The Company also relies on other interest bearing liabilities to fund its lending and investing activities. Such liabilities consist of repurchase agreements with customers, other borrowings (primarily FHLB advances and, to a lesser extent, FRB borrowings and federal funds purchased) and subordinated debentures. During recent quarters the Company has utilized a portion of the liquidity generated from the sales of its investment securities portfolio to repay short-term borrowings.
The following table reflects the average balance and average rate paid for each category of other interest bearing liabilities for the three-month periods ended June 30, 2010 and 2009 and the year ended December 31, 2009.
Average Balances and Rates of Other Interest Bearing Liabilities
Three Months Ended June 30, | Year Ended | |||||||||||||||||
2010 | 2009 | December 31, 2009 | ||||||||||||||||
Average | Average | Average | ||||||||||||||||
Average | Rate | Average | Rate | Average | Rate | |||||||||||||
Balance | Paid | Balance | Paid | Balance | Paid | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Repurchase agreements with customers |
$ | 49,836 | 0.82 | % | $ | 57,372 | 1.08 | % | $ | 52,549 | 1.13 | % | ||||||
Other borrowings (1) |
319,222 | 3.92 | 369,581 | 3.86 | 384,854 | 3.74 | ||||||||||||
Subordinated debentures |
64,950 | 2.67 | 64,950 | 3.53 | 64,950 | 3.29 | ||||||||||||
Total other interest bearing liabilities |
$ | 434,008 | 3.38 | % | $ | 491,903 | 3.49 | % | $ | 502,353 | 3.40 | % | ||||||
(1) | Included in other borrowings at June 30, 2010 are FHLB advances that contain quarterly call features and mature as follows: 2017, $260.0 million at 3.90% weighted-average interest rate (WAR) and 2018, $20.0 million at 2.53% WAR. |
(The remainder of this page intentionally left blank)
33
CAPITAL RESOURCES AND LIQUIDITY
Capital Resources
Subordinated Debentures. At June 30, 2010 and 2009 and at December 31, 2009, the Company had an aggregate of $64.9 million of subordinated debentures and related trust preferred securities outstanding consisting of $20.6 million of subordinated debentures and securities issued in 2006 that bear interest, adjustable quarterly, at LIBOR plus 1.60%; $15.4 million of subordinated debentures and securities issued in 2004 that bear interest, adjustable quarterly, at LIBOR plus 2.22%; and $28.9 million of subordinated debentures and securities issued in 2003 that bear interest, adjustable quarterly, at a weighted-average rate of LIBOR plus 2.925%. These subordinated debentures and securities generally mature 30 years after issuance and may be prepaid at par, subject to regulatory approval, on or after approximately five years from the date of issuance, or at an earlier date upon certain changes in tax laws, investment company laws or regulatory capital requirements. These subordinated debentures and the related trust preferred securities provide the Company additional regulatory capital to support its expected future growth and expansion.
Preferred Stock and Common Stock Warrant. On December 12, 2008, as part of the United States Department of the Treasurys (the Treasury) Capital Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency Economic Stabilization Act of 2008 (EESA), the Company and the Treasury entered into a Letter Agreement including the Securities Purchase Agreement Standard Terms incorporated therein pursuant to which the Company issued to the Treasury, in exchange for aggregate consideration of $75.0 million, (i) 75,000 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 and liquidation preference $1,000 per share (the Series A Preferred Stock), and (ii) a warrant (the Warrant) to purchase up to 379,811 shares of the Companys common stock, par value $0.01 per share, at an exercise price of $29.62 per share. On November 4, 2009 the Company redeemed all of the Series A Preferred Stock for $75.0 million, plus accrued and unpaid dividends, with the approval of the Companys primary regulator in consultation with the Treasury. On November 24, 2009, the Company repurchased the Warrant from the Treasury for $2.65 million, which was charged against the Companys additional paid-in capital.
Preferred Stock Dividend. The Series A Preferred Stock paid cumulative quarterly cash dividends at a rate of 5% per annum while it was outstanding. These cash dividends and the amortization of the discount on issuance of the Series A Preferred Stock resulted in total dividends of $0.9 million in the second quarter of 2009 and $1.9 million in the first six months of 2009 (none during the quarter or six months ended June 30, 2010.)
Tangible Common Equity. The Company uses its tangible common equity ratio as the principal measure of the strength of its capital. The tangible common equity ratio is calculated by dividing total common equity less intangible assets by total assets less intangible assets. The Companys tangible common equity ratio was 9.94% at June 30, 2010 compared to 9.53% at December 31, 2009 and 8.63% at June 30, 2009.
Common Stock Dividend Policy. During the quarter ended June 30, 2010, the Company paid a dividend of $0.15 per common share compared to $0.13 per common share in the quarter ended June 30, 2009. On July 1, 2010, the Companys board of directors approved a dividend of $0.15 per common share that was paid on July 23, 2010. The determination of future dividends on the Companys common stock will depend on conditions existing at that time.
(The remainder of this page intentionally left blank)
34
Capital Compliance
Bank regulatory authorities in the United States impose certain capital standards on all bank holding companies and banks. These capital standards require compliance with certain minimum risk-based capital ratios and a minimum leverage ratio. The risk-based capital ratios consist of (1) Tier 1 capital (i.e. common stockholders equity excluding goodwill, certain intangibles and net unrealized gains and losses on AFS investment securities, and including, subject to limitations, trust preferred securities (TPS), certain types of preferred stock and other qualifying items) to risk-weighted assets and (2) total capital (Tier 1 capital plus Tier 2 capital, including the qualifying portion of the allowance for loan and lease losses and the portion of TPS not counted as Tier 1 capital) to risk-weighted assets. The leverage ratio is measured as Tier 1 capital to adjusted quarterly average assets.
The Companys and the Banks risk-based capital and leverage ratios exceeded these minimum requirements, as well as the minimum requirements to be considered well capitalized, at both June 30, 2010 and December 31, 2009, and are presented in the following tables.
Consolidated Capital Ratios
June 30, 2010 |
December 31, 2009 |
|||||||
(Dollars in thousands) | ||||||||
Tier 1 capital: |
||||||||
Common stockholders equity |
$ | 292,487 | $ | 269,028 | ||||
Allowed amount of trust preferred securities |
63,000 | 63,000 | ||||||
Net unrealized gains on investment securities AFS |
(5,712 | ) | (6,032 | ) | ||||
Less goodwill and certain intangible assets |
(7,072 | ) | (5,554 | ) | ||||
Total tier 1 capital |
342,703 | 320,442 | ||||||
Tier 2 capital: |
||||||||
Qualifying allowance for loan and lease losses |
30,405 | 29,207 | ||||||
Total risk-based capital |
$ | 373,108 | $ | 349,649 | ||||
Risk-weighted assets |
$ | 2,422,643 | $ | 2,326,185 | ||||
Adjusted quarterly average assets |
$ | 2,946,996 | $ | 2,813,053 | ||||
Ratios at end of period: |
||||||||
Tier 1 leverage |
11.63 | % | 11.39 | % | ||||
Tier 1 risk-based capital |
14.15 | 13.78 | ||||||
Total risk-based capital |
15.40 | 15.03 | ||||||
Minimum ratio guidelines: |
||||||||
Tier 1 leverage (1) |
3.00 | % | 3.00 | % | ||||
Tier 1 risk-based capital |
4.00 | 4.00 | ||||||
Total risk-based capital |
8.00 | 8.00 | ||||||
Minimum ratio guidelines to be well capitalized: |
||||||||
Tier 1 leverage |
5.00 | % | 5.00 | % | ||||
Tier 1 risk-based capital |
6.00 | 6.00 | ||||||
Total risk-based capital |
10.00 | 10.00 |
(1) | Regulatory authorities require institutions to operate at varying levels (ranging from 100-200 bps) above a minimum Tier 1 leverage ratio of 3% depending upon capitalization classification. |
Capital Ratios of the Bank
June 30, 2010 |
December 31, 2009 |
|||||||
(Dollars in thousands) | ||||||||
Stockholders equity Tier 1 |
$ | 319,401 | $ | 299,683 | ||||
Tier 1 leverage ratio |
10.96 | % | 10.72 | % | ||||
Tier 1 risk-based capital ratio |
13.26 | 12.96 | ||||||
Total risk-based capital ratio |
14.52 | 14.22 |
35
Liquidity
Bank Liquidity. Liquidity represents an institutions ability to provide funds to satisfy demands from depositors, borrowers and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Generally the Company relies on deposits, loan and lease repayments and repayments or sales of its investment securities as its primary sources of funds. The principal deposit sources utilized by the Company include consumer, commercial and public funds customers in the Companys markets. The Company has used these funds, together with brokered deposits, FHLB advances, federal funds purchased and other sources of short-term borrowings, to make loans and leases, acquire investment securities and other assets and to fund continuing operations.
Deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Loan and lease repayments are a relatively stable source of funds but are subject to the borrowers and lessees ability to repay the loans and leases, which can be adversely affected by a number of factors including changes in general economic conditions, adverse trends or events affecting business industry groups or specific businesses, declines in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and other factors. Furthermore, loans and leases generally are not readily convertible to cash. Accordingly, the Company may be required to rely from time to time on other sources of liquidity to meet loan, lease and deposit withdrawal demands or otherwise fund operations. Such secondary sources include FHLB advances, secured and unsecured federal funds lines of credit from correspondent banks and FRB borrowings.
At June 30, 2010 the Company had unused borrowing availability that was primarily comprised of the following four sources: (1) $378 million of available blanket borrowing capacity with the FHLB Dallas, (2) $114 million of investment securities available to pledge for federal funds or other borrowings, (3) $94 million of available unsecured federal funds borrowing lines and (4) $91 million from borrowing programs of the FRB.
The Company anticipates it will continue to rely on deposits, loan and lease repayments and repayments of its investment securities to provide liquidity, as well as other funding sources as appropriate. Additionally, when necessary, the sources of borrowed funds described above will be used to augment the Companys primary funding sources.
Emergency Economic Stabilization Act of 2008 and FDIC Temporary Liquidity Guaranty Program. On October 3, 2008, Congress passed, and the President signed into law, the EESA. The EESA, among other things, included a provision for an increase in the amount of deposits insured by the FDIC from $100,000 to $250,000 through December 31, 2013.
On October 14, 2008, the FDIC announced the Temporary Liquidity Guaranty Program (TLGP) that, among other things, provides unlimited deposit insurance on certain transaction accounts. The unlimited deposit insurance covers funds to the extent such funds are not otherwise covered by the existing deposit insurance limit of $250,000 in (i) non-interest bearing transaction deposit accounts and (ii) certain interest bearing transaction deposit accounts where the participating institution agrees to pay interest on such deposits at a rate not to exceed 25 bps. Such covered transaction accounts were initially insured through December 31, 2009 at a fee of 10 bps per annum paid by the Companys bank subsidiary to the FDIC on deposit amounts in excess of $250,000. In August 2009, the FDIC extended the deposit insurance through June 30, 2010 and on April 13, 2010, the FDIC extended the deposit insurance through December 31, 2010 with the possibility of an additional 12-month extension. The fee payable by the Company to the FDIC to continue to participate in this insurance program increased effective January 1, 2010 to 15 bps per annum on deposits in excess of $250,000.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) was signed into law. Among other things, the Dodd-Frank Act provides full deposit insurance with no maximum coverage amount for noninterest bearing transaction accounts for two years beginning December 31, 2010. Participation in this deposit insurance coverage of the Dodd-Frank Act is mandatory for all financial institutions and requires no separate fee assessment to the Bank. Additionally, the Dodd-Frank Act permanently increases the maximum deposit insurance coverage for all other deposit categories to $250,000 retroactive to January 1, 2008.
Sources and Uses of Funds. Net cash provided by operating activities totaled $25.9 million and $22.5 million, respectively, for the six months ended June 30, 2010 and 2009. Net cash provided by operating activities is comprised primarily of net income, adjusted for certain non-cash items and for changes in operating assets and liabilities.
Investing activities provided $128.0 million in the six months ended June 30, 2010 and $289.3 million in the six months ended June 30, 2009. The Companys primary sources and uses of cash for investing activities include net loan and lease fundings, which provided $1.2 million and used $6.8 million, respectively, in the six months ended June 30, 2010 and 2009, purchases of premises and equipment in conjunction with its growth and de novo branching strategy, which used $3.6 million and $5.8 million, respectively, in the six months ended June 30, 2010 and 2009 and net activity in its investment securities portfolio, which provided $58.8 million and $293.6 million, respectively, in the six months ended June 30, 2010 and 2009.
36
The Company had proceeds from dispositions of premises and equipment and other assets of $10.3 million and $8.4 million for the six months ended June 30, 2010 and 2009, respectively. The Company received $62.1 million of cash in connection with its FDIC-assisted transaction in the first quarter of 2010 and received net cash of $13.5 million from liquidation of covered assets in the first six months of 2010. During the second quarter of 2010, the Company purchased $10.2 million of BOLI and invested $4.1 million in unconsolidated investments.
Financing activities used $172.1 million in the six months ended June 30, 2010 and $287.2 million in the six months ended June 30, 2009. The Companys primary financing activities include net changes in deposit accounts, which used $91.2 million and $208.5 million, respectively, in the six months ended June 30, 2010 and 2009 and net proceeds from, or repayments of, other borrowings and repurchase agreements with customers, which used $77.4 million in the six months ended June 30, 2010 and $72.5 million in the six months ended June 30, 2009. In addition the Company paid common stock cash dividends of $4.9 million and $4.4 million, respectively, in the six months ended June 30, 2010 and 2009. The Company also paid cash dividends on its Series A Preferred Stock of $1.9 million during the six months ended June 30, 2009 but none during the same period in 2010. Proceeds and current tax benefits from exercise of stock options provided $1.5 million and $0.1 million, respectively, during the six months ended June 30, 2010 and 2009.
Growth and Expansion
On March 26, 2010 the Company, through the Bank, entered into a purchase and assumption agreement with loss share agreements with the FDIC pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and certain other liabilities of Unity with five offices in Cartersville, Rome, Adairsville and Calhoun, Georgia.
At June 30, 2010 the Company, through its state chartered subsidiary bank, conducted operations through 78 offices, including 65 banking offices in 34 communities throughout northern, western and central Arkansas, seven Texas banking offices, five Georgia banking offices and a loan production office in Charlotte, North Carolina.
On July 16, 2010 the Company, through the Bank, entered into a purchase and assumption agreement with loss share agreements with the FDIC pursuant to which it acquired substantially all of the assets and assumed substantially all of the deposits and other liabilities of the former Woodlands Bank (Woodlands), with offices in South Carolina, North Carolina, Georgia and Alabama.
The Company expects to continue its growth and de novo branching strategy, although it has slowed the pace of new office openings in recent years and currently has a significant focus on additional FDIC-assisted transactions. In addition to the offices added in March 2010 as a result of the Companys FDIC-assisted acquisition of Unity and the offices added in July 2010 as a result of the Companys FDIC-assisted acquisition of Woodlands, the Company expects to open a de novo office in Benton, Arkansas in late 2010.
Opening new offices is subject to availability of qualified personnel and suitable sites, designing, constructing, equipping and staffing such offices, obtaining regulatory and other approvals and many other conditions and contingencies that the Company cannot predict with certainty. The Company may increase or decrease its expected number of new offices as a result of a variety of factors including the Companys financial results, changes in economic or competitive conditions, strategic opportunities or other factors.
During the first six months of 2010, the Company incurred $8.8 million on capital expenditures for premises and equipment. The Companys capital expenditures for the full year of 2010 are expected to be in the range of $12 million to $24 million and include progress payments on construction projects expected to be completed in 2010 or 2011, furniture and equipment costs and acquisition of sites for future development. Actual expenditures may vary significantly from those expected, depending on the number and cost of additional sites acquired for future development, progress or delays encountered on ongoing and new construction projects, delays in or inability to obtain required approvals and other factors.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements. The Companys determination of (i) the provisions to and the adequacy of the allowance for loan and lease losses, (ii) the fair value of its investment securities portfolio, (iii) the fair value of foreclosed assets held for sale and (iv) the fair value of the assets acquired and liabilities assumed pursuant to business combination transactions involve a higher degree of judgment and complexity than its other significant accounting policies. Accordingly, the Company considers the determination of (i) the adequacy of the allowance for loan and lease losses, (ii) the fair value of its investment securities portfolio, (iii) the fair value of foreclosed assets held for sale and (iv) the fair value of the assets acquired and liabilities assumed pursuant to business combination transactions to be critical accounting policies.
37
Provisions to and adequacy of the allowance for loan and lease losses. Provisions to and the adequacy of the allowance for loan and lease losses are determined in accordance with ASC Topic 310 and ASC Topic 450, and are based on the Companys evaluation of the loan and lease portfolio utilizing objective and subjective criteria as described in this report. See the Analysis of Financial Condition section of this Managements Discussion and Analysis for a detailed discussion of the Companys allowance for loan and lease losses. Changes in the criteria used in this evaluation or the availability of new information could cause the allowance to be increased or decreased in future periods. In addition bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.
Fair value of the investment securities portfolio. The Company has classified all of its investment securities as AFS. Accordingly, its investment securities are stated at estimated fair value in the consolidated financial statements with unrealized gains and losses, net of related income taxes, reported as a separate component of stockholders equity and any related changes are included in accumulated other comprehensive income (loss).
The Company utilizes independent third parties as its principal sources for determining fair value of its investment securities. For investment securities traded in an active market, the fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on market prices for comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.
The fair values of the Companys investment securities traded in both active and inactive markets can be volatile and may be influenced by a number of factors including market interest rates, prepayment speeds, discount rates, credit quality of the issuer, general market conditions including market liquidity conditions and other factors. Factors and conditions are constantly changing and fair values could be subject to material variations that may significantly impact the Companys financial condition, results of operations and liquidity.
Fair value of foreclosed assets held for sale. Repossessed personal properties and real estate acquired through or in lieu of foreclosure are measured on a non-recurring basis and are initially recorded at the lesser of current principal investment or fair value less estimated cost to sell at the date of repossession or foreclosure. Valuations of these assets are periodically reviewed by management with the carrying value of such assets adjusted through non-interest expense to the then estimated fair value net of estimated selling costs, if lower, until disposition. Fair values of other real estate are generally based on third party appraisals, broker price opinions or other valuations of the property.
Fair value of assets acquired and liabilities assumed pursuant to business combination transactions. Assets acquired and liabilities assumed in business combinations are recorded at estimated fair value on their purchase date with no carryover of the allowance for loan and lease losses. Purchased loans are accounted for in accordance with accounting guidance for certain loans or debt securities acquired in a transfer when the loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the acquirer will not be able to collect all contractually acquired principal and interest payments. The difference between contractually acquired payments and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows result in a reversal of the provision for loan and lease losses to the extent of prior charges and then as an adjustment in accretable yield, which would have a positive impact on interest income.
In conjunction with the March 2010 FDIC-assisted acquisition of Unity, the Company and the FDIC entered into loss share agreements whereby the Bank will share in losses on assets covered under the agreements (covered assets). The FDIC will reimburse the Bank for 80% of losses on covered assets acquired in the Unity transaction up to $65.0 million of losses and for 95% of losses in excess of $65.0 million.
In conjunction with the July 2010 FDIC-assisted acquisition of Woodlands, the Company and the FDIC entered into loss share agreements whereby the Bank will share in losses on covered assets. The FDIC will reimburse the Bank for 80% of losses on covered assets acquired in the Woodlands transaction. During the third quarter of 2010, the Company will complete its analysis of the fair value of assets acquired and liabilities assumed and will record those assets and liabilities at their estimated fair values in its consolidated financial statements.
The estimated fair value of covered assets and the FDIC loss share receivables on their purchase date are based on the net present value of expected future cash proceeds. The discount rates used are derived from current market rates and reflect the level of inherent risk in the assets. The expected cash flows are determined based on contractual terms, expected performance, default timing assumptions, and other factors.
38
The fair values of investment securities acquired in business combinations are generally based on quoted market prices, broker quotes, comprehensive interest rate tables or pricing matrices or a combination thereof. The fair value of assumed liabilities in business combinations on their date of purchase is generally the amount payable by the Company necessary to completely satisfy the assumed obligation.
Recently Issued Accounting Standards
See Note 14 to the Consolidated Financial Statements for a discussion of certain recently issued and recently adopted accounting pronouncements.
Forward-Looking Information
This Managements Discussion and Analysis of Financial Condition and Results of Operations, other filings made by the Company with the Securities and Exchange Commission and other oral and written statements or reports by the Company and its management include certain forward-looking statements including, without limitation, statements about economic, housing market, competitive and interest rate conditions; plans, goals, beliefs, thoughts, expectations and outlook for revenue growth; net income and earnings per common share; net interest margin; net interest income; non-interest income, including service charges on deposit accounts, mortgage lending and trust income, gains (losses) on investment securities and sales of other assets; gains on FDIC-assisted transactions; non-interest expense, including the cost of opening new offices and the cost of FDIC deposit insurance assessments; efficiency ratios; anticipated future operating results and financial performance; asset quality, including the effects of current economic and real estate market conditions; nonperforming loans and leases; nonperforming assets; net charge-offs; past due loans and leases; litigation; interest rate sensitivity, including the effects of possible interest rate changes and the potential effects on interest rates of changes in U.S. Government monetary and fiscal policy; future growth and expansion opportunities, including plans for opening new offices and making additional FDIC-assisted acquisitions; opportunities and goals for future market share growth; expected capital expenditures; loan, lease and deposit growth; changes in the volume, yield and value of the Companys investment securities portfolio; availability of unused borrowings and other similar forecasts and statements of expectation. Words such as anticipate, believe, estimate, expect, intend, plan, look, seek, may, will, could, trend, target, goal, and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Forward-looking statements made by the Company and its management are based on estimates, projections, beliefs, plans and assumptions of management at the time of such statements and are not guarantees of future performance. The Company disclaims any obligation to update or revise any forward-looking statement based on the occurrence of future events, the receipt of new information or otherwise.
Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management due to certain risks, uncertainties and assumptions. Certain factors that may affect operating results of the Company include, but are not limited to, potential delays or other problems in implementing the Companys growth and expansion strategy including delays in identifying satisfactory sites, hiring qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices; the ability to attract new deposits, loans and leases; the ability to generate future revenue growth or to control future growth in non-interest expense; the inability to successfully integrate the Unity and Woodlands acquisitions or any other FDIC-assisted acquisitions, including the inability to achieve expected operating profits from the acquisitions; interest rate fluctuations, including continued interest rate changes and/or changes in the yield curve between short-term and long-term interest rates; competitive factors and pricing pressures, including their effect on the Companys net interest margin; general economic, unemployment, credit market and real estate market conditions, including their effect on the creditworthiness of borrowers and lessees, collateral values and the value of investment securities; changes in legal and regulatory requirements; changes in regular or special assessments by the FDIC for deposit insurance; recently enacted and potential legislation including legislation intended to stabilize economic conditions and credit markets and legislation intended to protect homeowners or consumers; adoption of new accounting standards or changes in existing standards; and adverse results in litigation as well as other factors described in this and other Company reports and statements. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described in the forward-looking statements.
(The remainder of this page intentionally left blank)
39
SELECTED AND SUPPLEMENTAL FINANCIAL DATA
The following tables set forth selected consolidated financial data of the Company for the three months and six months ended June 30, 2010 and 2009 and supplemental quarterly financial data of the Company for each of the most recent eight quarters beginning with the third quarter of 2008 through the second quarter of 2010. These tables are qualified in their entirety by the consolidated financial statements and related notes presented elsewhere in this report.
Selected Consolidated Financial Data
Unaudited
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Income statement data: |
||||||||||||||||
Interest income |
$ | 38,580 | $ | 42,586 | $ | 74,792 | $ | 87,848 | ||||||||
Interest expense |
8,851 | 12,324 | 17,870 | 27,252 | ||||||||||||
Net interest income |
29,729 | 30,262 | 56,922 | 60,596 | ||||||||||||
Provision for loan and lease losses |
3,400 | 21,100 | 7,600 | 31,700 | ||||||||||||
Non-interest income |
9,127 | 22,610 | 26,493 | 31,983 | ||||||||||||
Non-interest expense |
21,110 | 17,945 | 38,581 | 34,132 | ||||||||||||
Noncontrolling interest |
32 | | 43 | (23 | ) | |||||||||||
Preferred stock dividends |
| 1,076 | | 2,150 | ||||||||||||
Net income available to common stockholders |
10,890 | 9,501 | 26,845 | 18,787 | ||||||||||||
Common share and per common share data: |
||||||||||||||||
Earnings diluted |
$ | 0.64 | $ | 0.56 | $ | 1.58 | $ | 1.11 | ||||||||
Book value |
17.25 | 15.45 | 17.25 | 15.45 | ||||||||||||
Dividends |
0.15 | 0.13 | 0.29 | 0.26 | ||||||||||||
Weighted-average diluted shares outstanding (thousands) |
17,053 | 16,894 | 17,009 | 16,890 | ||||||||||||
End of period shares outstanding (thousands) |
16,956 | 16,871 | 16,956 | 16,871 | ||||||||||||
Balance sheet data at period end: |
||||||||||||||||
Total assets |
$ | 2,878,572 | $ | 2,961,696 | $ | 2,878,572 | $ | 2,961,696 | ||||||||
Total loans and leases not covered by loss share |
1,900,174 | 1,996,964 | 1,900,174 | 1,996,964 | ||||||||||||
Allowance for loan and lease losses |
40,176 | 43,635 | 40,176 | 43,635 | ||||||||||||
Loans covered by loss share |
127,422 | | 127,422 | | ||||||||||||
ORE covered by loss share |
9,096 | | 9,096 | | ||||||||||||
FDIC loss share receivable |
41,016 | | 41,016 | | ||||||||||||
Total investment securities |
453,463 | 671,513 | 453,463 | 671,513 | ||||||||||||
Total deposits |
2,158,571 | 2,132,870 | 2,158,571 | 2,132,870 | ||||||||||||
Repurchase agreements with customers |
51,677 | 56,067 | 51,677 | 56,067 | ||||||||||||
Other borrowings |
281,788 | 343,262 | 281,788 | 343,262 | ||||||||||||
Subordinated debentures |
64,950 | 64,950 | 64,950 | 64,950 | ||||||||||||
Preferred stock, net of unamortized discount |
| 72,156 | | 72,156 | ||||||||||||
Total common stockholders equity |
292,487 | 260,729 | 292,487 | 260,729 | ||||||||||||
Loan and lease to deposit ratio (including covered loans) |
93.93 | % | 93.63 | % | 93.93 | % | 93.63 | % | ||||||||
Average balance sheet data: |
||||||||||||||||
Total average assets |
$ | 2,954,068 | $ | 3,055,032 | $ | 2,867,870 | $ | 3,145,176 | ||||||||
Total average common stockholders equity |
287,607 | 266,687 | 280,374 | 266,027 | ||||||||||||
Average common equity to average assets |
9.74 | % | 8.73 | % | 9.78 | % | 8.46 | % | ||||||||
Performance ratios: |
||||||||||||||||
Return on average assets* |
1.48 | % | 1.25 | % | 1.89 | % | 1.20 | % | ||||||||
Return on average common stockholders equity* |
15.19 | 14.29 | 19.31 | 14.24 | ||||||||||||
Net interest margin FTE* |
5.10 | 4.80 | 5.05 | 4.76 | ||||||||||||
Efficiency ratio |
50.98 | 32.08 | 43.54 | 34.20 | ||||||||||||
Common stock dividend payout ratio |
23.32 | 23.07 | 18.28 | 23.34 | ||||||||||||
Asset quality ratios: |
||||||||||||||||
Net charge-offs to average total loans and leases*(1) |
0.64 | % | 2.89 | % | 0.75 | % | 1.77 | % | ||||||||
Nonperforming loans and leases to total loans and leases(1) |
0.87 | 0.90 | 0.87 | 0.90 | ||||||||||||
Nonperforming assets to total assets(1) |
2.12 | 1.37 | 2.12 | 1.37 | ||||||||||||
Allowance for loan and lease losses as a percentage of: |
||||||||||||||||
Total loans and leases(1) |
2.11 | % | 2.19 | % | 2.11 | % | 2.19 | % | ||||||||
Nonperforming loans and leases(1) |
244 | % | 244 | % | 244 | % | 244 | % | ||||||||
Capital ratios at period end: |
||||||||||||||||
Tier 1 leverage |
11.63 | % | 12.50 | % | 11.63 | % | 12.50 | % | ||||||||
Tier 1 risk-based capital |
14.15 | 15.74 | 14.15 | 15.74 | ||||||||||||
Total risk-based capital |
15.40 | 16.99 | 15.40 | 16.99 |
* | Ratios annualized based on actual days. |
(1) | Excludes loans and/or other real estate covered by FDIC loss share agreements, except for their inclusion in total assets. |
40
Bank of the Ozarks, Inc.
Supplemental Quarterly Financial Data
(Dollars in Thousands, Except Per Share Amounts)
Unaudited
9/30/08 | 12/31/08 | 3/31/09 | 6/30/09 | 9/30/09 | 12/31/09 | 3/31/10 | 6/30/10 | |||||||||||||||||||||||||
Earnings Summary: |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 24,616 | $ | 28,731 | $ | 30,334 | $ | 30,262 | $ | 29,232 | $ | 28,495 | $ | 27,193 | $ | 29,729 | ||||||||||||||||
Federal tax (FTE) adjustment |
2,074 | 3,950 | 4,169 | 3,060 | 2,557 | 2,229 | 2,649 | 2,554 | ||||||||||||||||||||||||
Net interest income (FTE) |
26,690 | 32,681 | 34,503 | 33,322 | 31,789 | 30,724 | 29,842 | 32,283 | ||||||||||||||||||||||||
Provision for loan and lease losses |
(3,400 | ) | (8,300 | ) | (10,600 | ) | (21,100 | ) | (7,500 | ) | (5,600 | ) | (4,200 | ) | (3,400 | ) | ||||||||||||||||
Non-interest income |
4,871 | 3,796 | 9,373 | 22,610 | 5,810 | 13,257 | 17,365 | 9,127 | ||||||||||||||||||||||||
Non-interest expense |
(13,828 | ) | (14,233 | ) | (16,187 | ) | (17,945 | ) | (15,499 | ) | (19,001 | ) | (17,471 | ) | (21,110 | ) | ||||||||||||||||
Pretax income (FTE) |
14,333 | 13,944 | 17,089 | 16,887 | 14,600 | 19,380 | 25,536 | 16,900 | ||||||||||||||||||||||||
FTE adjustment |
(2,074 | ) | (3,950 | ) | (4,169 | ) | (3,060 | ) | (2,557 | ) | (2,229 | ) | (2,649 | ) | (2,554 | ) | ||||||||||||||||
Provision for income taxes |
(3,255 | ) | (655 | ) | (2,537 | ) | (3,250 | ) | (2,599 | ) | (4,472 | ) | (6,944 | ) | (3,488 | ) | ||||||||||||||||
Noncontrolling interest |
7 | (21 | ) | (23 | ) | | 25 | 17 | 11 | 32 | ||||||||||||||||||||||
Preferred stock dividend |
| (227 | ) | (1,074 | ) | (1,076 | ) | (1,078 | ) | (3,048 | ) | | | |||||||||||||||||||
Net income available to common stockholders |
$ | 9,011 | $ | 9,091 | $ | 9,286 | $ | 9,501 | $ | 8,391 | $ | 9,648 | $ | 15,954 | $ | 10,890 | ||||||||||||||||
Earnings per common share diluted |
$ | 0.53 | $ | 0.54 | $ | 0.55 | $ | 0.56 | $ | 0.50 | $ | 0.57 | $ | 0.94 | $ | 0.64 | ||||||||||||||||
Non-interest Income: |
||||||||||||||||||||||||||||||||
Service charges on deposit accounts |
$ | 3,102 | $ | 3,067 | $ | 2,803 | $ | 3,047 | $ | 3,234 | $ | 3,338 | $ | 3,202 | $ | 3,933 | ||||||||||||||||
Mortgage lending income |
473 | 434 | 861 | 1,096 | 672 | 682 | 527 | 815 | ||||||||||||||||||||||||
Trust income |
649 | 712 | 647 | 751 | 801 | 880 | 922 | 794 | ||||||||||||||||||||||||
Bank owned life insurance income |
512 | 2,630 | 477 | 484 | 495 | 1,729 | 464 | 534 | ||||||||||||||||||||||||
Gains (losses) on investment securities |
(317 | ) | (3,136 | ) | 3,999 | 16,519 | 142 | 6,322 | 1,697 | 2,052 | ||||||||||||||||||||||
Gains (losses) on sales of other assets |
(78 | ) | (579 | ) | 48 | (32 | ) | (51 | ) | (142 | ) | (73 | ) | 38 | ||||||||||||||||||
Gain on FDIC assisted transaction |
| | | | | | 10,037 | | ||||||||||||||||||||||||
Other |
530 | 668 | 538 | 745 | 517 | 448 | 589 | 961 | ||||||||||||||||||||||||
Total non-interest income |
$ | 4,871 | $ | 3,796 | $ | 9,373 | $ | 22,610 | $ | 5,810 | $ | 13,257 | $ | 17,365 | $ | 9,127 | ||||||||||||||||
Non-interest Expense: |
||||||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 7,728 | $ | 7,448 | $ | 7,916 | $ | 7,978 | $ | 7,823 | $ | 8,131 | $ | 8,275 | $ | 8,996 | ||||||||||||||||
Net occupancy expense |
2,318 | 2,306 | 2,578 | 2,449 | 2,558 | 2,156 | 2,421 | 2,416 | ||||||||||||||||||||||||
Other operating expenses |
3,727 | 4,452 | 5,666 | 7,490 | 5,091 | 8,686 | 6,748 | 9,587 | ||||||||||||||||||||||||
Amortization of intangibles |
55 | 27 | 27 | 28 | 27 | 28 | 27 | 111 | ||||||||||||||||||||||||
Total non-interest expense |
$ | 13,828 | $ | 14,233 | $ | 16,187 | $ | 17,945 | $ | 15,499 | $ | 19,001 | $ | 17,471 | $ | 21,110 | ||||||||||||||||
Allowance for Loan and Lease Losses: |
||||||||||||||||||||||||||||||||
Balance at beginning of period |
$ | 23,432 | $ | 25,427 | $ | 29,512 | $ | 36,949 | $ | 43,635 | $ | 39,280 | $ | 39,619 | $ | 39,774 | ||||||||||||||||
Net charge-offs |
(1,405 | ) | (4,215 | ) | (3,163 | ) | (14,414 | ) | (11,855 | ) | (5,261 | ) | (4,045 | ) | (2,998 | ) | ||||||||||||||||
Provision for loan and lease losses |
3,400 | 8,300 | 10,600 | 21,100 | 7,500 | 5,600 | 4,200 | 3,400 | ||||||||||||||||||||||||
Balance at end of period |
$ | 25,427 | $ | 29,512 | $ | 36,949 | $ | 43,635 | $ | 39,280 | $ | 39,619 | $ | 39,774 | $ | 40,176 | ||||||||||||||||
Selected Ratios: |
||||||||||||||||||||||||||||||||
Net interest margin - FTE* |
3.82 | % | 4.52 | % | 4.73 | % | 4.80 | % | 4.80 | % | 4.89 | % | 4.99 | % | 5.10 | % | ||||||||||||||||
Efficiency ratio |
43.79 | 39.08 | 36.95 | 32.08 | 41.22 | 43.20 | 37.01 | 50.98 | ||||||||||||||||||||||||
Net charge-offs to average loans and leases*(1) |
0.27 | 0.83 | 0.64 | 2.89 | 2.38 | 1.08 | 0.86 | 0.64 | ||||||||||||||||||||||||
Nonperforming loans and leases/total loans and leases(1) |
0.70 | 0.76 | 1.15 | 0.90 | 1.00 | 1.24 | 1.02 | 0.87 | ||||||||||||||||||||||||
Nonperforming assets/total assets(1) |
0.66 | 0.81 | 1.17 | 1.37 | 2.88 | 3.06 | 2.68 | 2.12 | ||||||||||||||||||||||||
Loans and leases past due 30 days or more, including past due non-accrual loans and leases, to total loans and leases(1) |
0.94 | 2.68 | 2.24 | 2.34 | 1.77 | 1.99 | 1.70 | 1.80 |
* | Annualized based on actual days. |
(1) | Excludes loans and/or ORE covered by FDIC loss share agreements, except for their inclusion in total assets. |
41
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Interest rate risk results from timing differences in the repricing of assets and liabilities or from changes in relationships between interest rate indexes. The Companys interest rate risk management is the responsibility of the ALCO and Investments Committee (ALCO), which reports to the board of directors. The ALCO oversees the asset/liability (interest rate risk) position, liquidity and funds management and investment portfolio functions of the Company.
The Company regularly reviews its exposure to changes in interest rates. Among the factors considered are changes in the mix of interest earning assets and interest bearing liabilities, interest rate spreads and repricing periods. Typically, the ALCO reviews on at least a quarterly basis the Companys relative ratio of rate sensitive assets (RSA) to rate sensitive liabilities (RSL) and the related cumulative gap for different time periods. However, the primary tool used by ALCO to analyze the Companys interest rate risk and interest rate sensitivity is an earnings simulation model.
This earnings simulation modeling process projects a baseline net interest income (assuming no changes in interest rate levels) and estimates changes to that baseline net interest income resulting from changes in interest rate levels. The Company relies primarily on the results of this model in evaluating its interest rate risk. This model incorporates a number of additional factors including: (1) the expected exercise of call features on various assets and liabilities, (2) the expected rates at which various RSA and RSL will reprice, (3) the expected growth in various interest earning assets and interest bearing liabilities and the expected interest rates on new assets and liabilities, (4) the expected relative movements in different interest rate indexes which are used as the basis for pricing or repricing various assets and liabilities, (5) existing and expected contractual cap and floor rates on various assets and liabilities, (6) expected changes in administered rates on interest bearing transaction, savings, money market and time deposit accounts and the expected impact of competition on the pricing or repricing of such accounts and (7) other relevant factors. Inclusion of these factors in the model is intended to more accurately project the Companys expected changes in net interest income resulting from interest rate changes. The Company typically models its change in net interest income assuming interest rates go up 100 bps, up 200 bps, down 100 bps and down 200 bps. Based on current conditions, the Company is now modeling its change in net interest income assuming interest rates go up 100 bps, up 200 bps, up 300 bps and up 400 bps. For purposes of this model, the Company has assumed that the change in interest rates phases in over a 12-month period. While the Company believes this model provides a reasonably accurate projection of its interest rate risk, the model includes a number of assumptions and predictions which may or may not be correct and may impact the model results. These assumptions and predictions include inputs to compute baseline net interest income, growth rates, expected changes in administered rates on interest bearing deposit accounts, competition and a variety of other factors that are difficult to accurately predict. Accordingly, there can be no assurance the earnings simulation model will accurately reflect future results.
The following table presents the earnings simulation models projected impact of a change in interest rates on the projected baseline net interest income for the 12-month period commencing July 1, 2010. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.
Shift in Interest Rates (in bps) |
% Change in Projected Baseline Net Interest Income | |
+400 |
(1.1)% | |
+300 |
(1.7) | |
+200 |
(1.7) | |
+100 |
(0.8) | |
-100 |
Not meaningful | |
-200 |
Not meaningful |
In the event of a shift in interest rates, management may take certain actions intended to mitigate the negative impact to net interest income or to maximize the positive impact to net interest income. These actions may include, but are not limited to, restructuring of interest earning assets and interest bearing liabilities, seeking alternative funding sources or investment opportunities and modifying the pricing or terms of loans, leases and deposits.
(The remainder of this page intentionally left blank)
42
Item 4. | Controls and Procedures |
In connection with the preparation of the Form 10-Q for the quarterly period ended June 30, 2010, the Companys Chairman and Chief Executive Officer, George Gleason (the Principal Executive Officer) was traveling out of the country and was unable to provide the appropriate evaluations and certifications. Accordingly, the Companys board of directors adopted a resolution authorizing Mark Ross, the Companys Vice Chairman, President and Chief Operating Officer, to perform the functions equivalent to those performed by the Principal Executive Officer, as defined by the Securities Exchange and Commissions rules and regulations, including, but not limited to executing the certifications required to be executed by the Principal Executive Officer pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002.
(a) | Evaluation of Disclosure Controls and Procedures. |
An evaluation as of the end of the period covered by this quarterly report was carried out under the supervision and with the participation of the Companys management, including the Companys Vice Chairman, President and Chief Operating Officer performing the functions equivalent to the Principal Executive Officer, and the Companys Chief Financial Officer and Chief Accounting Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures, which are defined under SEC rules as controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods. Based upon that evaluation, the Companys Vice Chairman, President and Chief Operating Officer performing the functions equivalent to the Principal Executive Officer, and the Companys Chief Financial Officer and Chief Accounting Officer concluded that the Companys disclosure controls and procedures were effective.
(b) | Changes in Internal Control over Financial Reporting. |
The Companys management, including the Companys Vice Chairman, President and Chief Operating Officer performing the functions equivalent to the Principal Executive Officer, and the Companys Chief Financial Officer and Chief Accounting Officer, has evaluated any changes in the Companys internal control over financial reporting that occurred during the quarterly period covered by this report and has concluded that there was no change during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
(The remainder of this page intentionally left blank)
43
Item 1. | Legal Proceedings |
The Company is party to various legal proceedings arising in the ordinary course of business. While the ultimate resolution of these various proceedings cannot be determined at this time, management of the Company believes that such proceedings, individually or in the aggregate, will not have a material adverse effect on the future results of operations, financial condition or liquidity of the Company.
Item 1A. | Risk Factors |
Except as discussed in the following paragraphs, there have been no material changes to the risk factors disclosed in Item 1A. Risk Factors in the Companys 2009 annual report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2010.
The Company May Engage in FDIC-Assisted Transactions, Which Could Present Additional Risks To Its Business
In the current economic environment, the Company has been and may be presented with opportunities to acquire the assets and assume liabilities of failed banks in FDIC-assisted transactions. These acquisitions involve risks similar to acquiring existing banks even though the FDIC might provide assistance to mitigate certain risks such as sharing in exposure to loan losses and losses on other covered assets and providing indemnification against certain liabilities of the failed institution. However, because these acquisitions are for failed banks and are structured in a manner that does not allow the Company the time normally associated with preparing for and evaluating an acquisition (including preparing for integration of an acquired institution), the Company may face additional risks when it engages in FDIC-assisted transactions. The assets that the Company acquires in such a transaction are generally more troubled than in a typical acquisition. The deposits that the Company assumes are generally higher priced than in a typical acquisition and therefore subject to higher attrition. Integration may be more difficult in this type of acquisition than in a typical acquisition since key staff may have departed. Any inability to overcome these risks could have an adverse effect on the Companys ability to achieve its business objectives and maintain its market value and profitability.
Until recently, the FDICs approach to loss sharing provided for indemnification by the FDIC of the acquiring institution against loss equal to 80% of losses with respect to covered assets of the acquired institution up to a stated threshold (in the Unity transaction, $65 million), and 95% of losses incurred by the acquiring institution with respect to such covered assets above the stated threshold. The FDIC has recently modified its policy for transactions occurring after March 31, 2010 where the FDIC provides loss share assistance, and the indemnification in such transactions will cover only 80% of all losses with respect to covered assets and no longer will cover 95% of such losses above a stated threshold. In addition, certain consumer loans are not covered by FDIC loss sharing agreements. This lowering of indemnification protection increases the risk of loss to acquiring institutions in FDIC-assisted transactions occurring after March 31, 2010, including the Companys July 2010 FDIC-assisted acquisition of Woodlands, and could result in a material adverse effect on the Companys financial condition, results of operations or liquidity. There can be no assurance that the FDIC will not alter other terms of the loss share agreements in any future transactions, which could further increase the risk to the Company of adverse impacts on its financial condition, results of operation or liquidity in the event it acquires all or substantially all of the assets, deposits and other liabilities of failed institutions in FDIC-assisted transactions.
Moreover, even if the Company is inclined to participate in additional FDIC-assisted transactions, the Company can only participate in the bid process if it receives approval of bank regulators. There can be no assurance that the Company will be allowed to participate in the bid process, or what the terms of any such transaction might be or whether the Company would be successful in acquiring any bank or targeted assets. The Company may be required to raise additional capital as a condition to, or as a result of, participation in certain FDIC-assisted transactions. Any such transactions and related issuances of stock may have a dilutive effect on earnings per common share and share ownership.
Furthermore, to the extent the Company is allowed to, and chooses to, participate in FDIC-assisted transactions, the Company may face competition from other financial institutions with respect to proposed FDIC-assisted transactions. To the extent that other competitors are selected to participate in FDIC-assisted transactions, our ability to make acquisitions on favorable terms may be adversely affected.
44
Failure to Comply with the Terms of Loss Sharing Arrangements with the FDIC May Result in Significant Losses
Any failure to comply with the terms of any loss share agreements the Bank has with the FDIC, or to properly service the loans and other real estate owned covered by any loss share agreements, may cause individual loans, large pools of loans or other covered assets to lose eligibility for reimbursement to the Bank from the FDIC. This could result in material losses that are currently not anticipated and could adversely affect the Companys financial condition, results of operations or liquidity.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The Company had no unregistered sales of equity securities and did not purchase any shares of its common stock during the period covered by this report.
Item 3. | Defaults Upon Senior Securities |
Not Applicable.
Item 4. | Reserved |
Item 5. | Other Information |
Under authority approved by resolution of the Companys board of directors, Mark Ross, the Companys Vice Chairman, President and Chief Operating Officer, has been authorized to perform the functions equivalent to those performed by the Companys Principal Executive Officer, George Gleason, during the interim time period of Mr. Gleasons travel outside the United States, up to and including the time of the filing of this Report on Form 10-Q, including but not limited to executing the certifications required to be executed by the Principal Executive Officer pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002.
Item 6. | Exhibits |
Reference is made to the Exhibit Index set forth immediately following the signature page of this report.
(The remainder of this page intentionally left blank)
45
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Bank of the Ozarks, Inc. | ||||
DATE: August 9, 2010 | /s/ Paul Moore | |||
Paul Moore | ||||
Chief Financial Officer and | ||||
Chief Accounting Officer |
46
Exhibit Index
Exhibit Number |
||
2 (i) | Purchase and Assumption Agreement, dated as of March 26, 2010, among Federal Insurance Deposit Corporation, Receiver of Unity National Bank, Cartersville, Georgia, Federal Deposit Insurance Corporation and Bank of the Ozarks (previously filed as Exhibit 2.1 to the Companys Current Report on Form 8-K, as amended, filed with the Commission on April 1, 2010, and incorporated herein by this reference). | |
2(i) (a) | Purchase and Assumption Agreement, dated as of July 16, 2010, among Federal Insurance Deposit Corporation, Receiver of Woodlands Bank, Bluffton, South Carolina, Federal Deposit Insurance Corporation and Bank of the Ozarks (previously filed as Exhibit 2.1 to the Companys Current Report on Form 8-K, as amended, filed with the Commission on July 22, 2010, and incorporated herein by this reference). | |
3 (i) (a) | Amended and Restated Articles of Incorporation of the Registrant, dated May 22, 1997 (previously filed as Exhibit 3.1 to the Companys Registration Statement on Form S-1 filed with the Commission on May 22, 1997, as amended, Commission File No. 333-27641, and incorporated herein by this reference). | |
3 (i) (b) | Articles of Amendment to the Amended and Restated Articles of Incorporation of the Registrant dated December 9, 2003 (previously filed as Exhibit 3.2 to the Companys Annual Report on Form 10-K filed with the Commission on March 12, 2004 for the year ended December 31, 2003, and incorporated herein by this reference). | |
3 (i) (c) | Articles of Amendment to the Amended and Restated Articles of Incorporation of the Registrant dated December 10, 2008 (previously filed as Exhibit 3.1 to the Companys Current Report on Form 8-K filed with the Commission on December 10, 2008, and incorporated herein by this reference). | |
3 (ii) | Amended and Restated Bylaws of the Registrant, dated December 11, 2007 (previously filed as Exhibit 3(ii) to the Companys Current Report on Form 8-K filed with the Commission on December 11, 2007, and incorporated herein by this reference). | |
31.1 | Certification of Vice Chairman, President and Chief Operating Officer (authorized by the board of directors to perform the functions equivalent to the Principal Executive Officer of the Company, as described in Part II, Item 5 of this Report). | |
31.2 | Certification of Chief Financial Officer and Chief Accounting Officer. | |
32.1 | Certification of Vice Chairman, President and Chief Operating Officer (authorized by the board of directors to perform the functions equivalent to the Principal Executive Officer of the Company, as described in Part II, Item 5 of this Report) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
47