UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 29, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-13200
Astro-Med, Inc.
(Exact name of registrant as specified in its charter)
Rhode Island | 05-0318215 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
600 East Greenwich Avenue, West Warwick, Rhode Island | 02893 | |
(Address of principal executive offices) | (Zip Code) |
(401) 828-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨.
Indicate by check mark whether the registrant is a large accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $.05 Par Value 7,396,728 shares
(excluding treasury shares) as of November 30, 2011
ASTRO-MED, INC.
Page No. | ||||||
Part I. |
Financial Information | |||||
Item 1. |
Financial Statements | |||||
Condensed Consolidated Balance Sheets October 29, 2011 (unaudited) and January 31, 2011 (audited) |
3 | |||||
4 | ||||||
5 | ||||||
Notes to the Condensed Consolidated Financial Statements (unaudited) |
6-12 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 13-22 | ||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 22 | ||||
Item 4. |
Controls and Procedures | 22 | ||||
Part II. |
Other Information | |||||
Item 1. |
Legal Proceedings | 23 | ||||
Item 1A. |
Risk Factors | 23 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 23 | ||||
Item 6. |
Exhibits | 23 | ||||
24 |
2
Item 1. | Financial Statements |
ASTRO-MED, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
October 29, 2011 |
January 31, 2011 |
|||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and Cash Equivalents |
$ | 10,655,057 | $ | 7,720,135 | ||||
Securities Available for Sale |
11,376,791 | 12,910,232 | ||||||
Accounts Receivable, net |
11,350,148 | 11,111,974 | ||||||
Inventories |
13,606,992 | 14,404,914 | ||||||
Deferred Tax Assets |
3,088,885 | 2,577,166 | ||||||
Prepaid Expenses and Other Current Assets |
975,769 | 975,928 | ||||||
|
|
|
|
|||||
Total Current Assets |
51,053,642 | 49,700,349 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
39,180,832 | 38,148,516 | ||||||
Less Accumulated Depreciation |
(26,785,886 | ) | (25,606,561 | ) | ||||
|
|
|
|
|||||
Property, Plant and Equipment, net |
12,394,946 | 12,541,955 | ||||||
OTHER ASSETS |
||||||||
Intangible Assets, net |
277,639 | 331,389 | ||||||
Goodwill |
2,336,721 | 2,336,721 | ||||||
Other |
108,685 | 88,799 | ||||||
|
|
|
|
|||||
Total Other Assets |
2,723,045 | 2,756,909 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 66,171,633 | $ | 64,999,213 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts Payable |
$ | 2,068,584 | $ | 2,748,293 | ||||
Accrued Compensation |
2,427,542 | 2,179,448 | ||||||
Other Accrued Expenses |
1,932,715 | 1,750,515 | ||||||
Deferred Revenue |
595,293 | 787,988 | ||||||
Income Taxes Payable |
447,072 | 36,979 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
7,471,206 | 7,503,223 | ||||||
Deferred Tax Liabilities |
2,360,654 | 2,060,418 | ||||||
Other Long Term Liabilities |
1,178,516 | 1,146,978 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
11,010,376 | 10,710,619 | ||||||
|
|
|
|
|||||
SHAREHOLDERS EQUITY |
||||||||
Common Stock, $.05 Par Value, Authorized 13,000,000 shares; Issued 8,926,578 and 8,660,270 shares at October 29, 2011 and January 31, 2011, respectively |
446,333 | 433,017 | ||||||
Additional Paid-In Capital |
37,510,974 | 36,586,226 | ||||||
Retained Earnings |
27,582,855 | 26,842,890 | ||||||
Treasury Stock, at Cost, 1,543,720 and 1,414,981 shares at October 29, 2011 and January 31, 2011, respectively |
(10,788,983 | ) | (9,840,052 | ) | ||||
Accumulated Other Comprehensive Income |
410,078 | 266,513 | ||||||
|
|
|
|
|||||
Total Shareholders Equity |
55,161,257 | 54,288,594 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 66,171,633 | $ | 64,999,213 | ||||
|
|
|
|
See Notes to condensed consolidated financial statements (unaudited).
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
|||||||||||||
Net Sales |
$ | 19,568,600 | $ | 18,329,000 | $ | 58,764,264 | $ | 53,159,060 | ||||||||
Cost of Sales |
11,554,870 | 10,928,429 | 35,348,220 | 31,869,215 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
8,013,730 | 7,400,571 | 23,416,044 | 21,289,845 | ||||||||||||
Costs and Expenses: |
||||||||||||||||
Selling and Marketing |
4,554,875 | 4,231,926 | 13,646,526 | 12,349,272 | ||||||||||||
General and Administrative |
1,009,145 | 1,078,942 | 2,884,286 | 3,326,920 | ||||||||||||
Research and Development |
1,261,632 | 1,382,696 | 3,916,899 | 3,736,909 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
6,825,652 | 6,693,564 | 20,447,711 | 19,413,101 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
1,188,078 | 707,007 | 2,968,333 | 1,876,744 | ||||||||||||
Other (Expense) Income |
(68,663 | ) | 24,157 | 378,619 | 130,392 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Income Taxes |
1,119,415 | 731,164 | 3,346,952 | 2,007,136 | ||||||||||||
Income Tax Provision (Benefit) |
319,428 | (61,137 | ) | 1,069,688 | 462,012 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 799,987 | $ | 792,301 | $ | 2,277,264 | $ | 1,545,124 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common Share: |
||||||||||||||||
Basic |
$ | 0.11 | $ | 0.11 | $ | 0.31 | $ | 0.21 | ||||||||
Diluted |
$ | 0.11 | $ | 0.11 | $ | 0.31 | $ | 0.21 | ||||||||
Weighted Average Number of Shares Outstanding: |
||||||||||||||||
Basic |
7,339,639 | 7,334,589 | 7,300,167 | 7,276,835 | ||||||||||||
Diluted |
7,420,835 | 7,491,981 | 7,422,787 | 7,488,343 | ||||||||||||
Dividends Declared Per Common Share |
$ | 0.07 | $ | 0.07 | $ | 0.21 | $ | 0.21 |
See Notes to condensed consolidated financial statements (unaudited).
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Nine Months Ended | ||||||||
October 29, 2011 |
October 30, 2010 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 2,277,264 | $ | 1,545,124 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Depreciation and Amortization |
1,192,466 | 1,179,678 | ||||||
Share-Based Compensation |
161,242 | 253,025 | ||||||
Deferred Income Tax Benefit |
(211,483 | ) | (22,956 | ) | ||||
Legal Settlement |
| 1,495,051 | ||||||
Loss on Sale of Securities Available for Sale |
| 30,961 | ||||||
Changes in Assets and Liabilities: |
||||||||
Accounts Receivable |
(238,174 | ) | (1,664,901 | ) | ||||
Inventories |
797,922 | (1,925,228 | ) | |||||
Income Taxes |
676,916 | (323,274 | ) | |||||
Accounts Payable and Accrued Expenses |
(442,110 | ) | 423,410 | |||||
Other |
(138,675 | ) | 58,638 | |||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
4,075,368 | 1,049,528 | ||||||
Cash Flows from Investing Activities: |
||||||||
Proceeds from Sales/Maturities of Securities Available for Sale |
8,905,000 | 6,149,039 | ||||||
Purchases of Securities Available for Sale |
(7,366,676 | ) | (6,980,000 | ) | ||||
Additions to Property, Plant and Equipment |
(970,867 | ) | (1,925,588 | ) | ||||
|
|
|
|
|||||
Net Cash Provided (Used) by Investing Activities |
567,457 | (2,756,549 | ) | |||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from Common Shares Issued Under Employee Benefit Plans and Employee Stock Option Plans, Net of Payment of Minimum Tax Withholdings |
(170,604 | ) | 411,010 | |||||
Purchase of Treasury Stock |
| (272,682 | ) | |||||
Cash Settlement of Stock Options |
| (186,031 | ) | |||||
Dividends Paid |
(1,537,299 | ) | (1,529,703 | ) | ||||
|
|
|
|
|||||
Net Cash Used in Financing Activities |
(1,707,903 | ) | (1,577,406 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents |
2,934,922 | (3,284,427 | ) | |||||
Cash and Cash Equivalents, Beginning of Period |
7,720,135 | 14,155,096 | ||||||
|
|
|
|
|||||
Cash and Cash Equivalents, End of Period |
$ | 10,655,057 | $ | 10,870,669 | ||||
|
|
|
|
|||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Cash Paid During the Period for Income Taxes, Net of Refunds |
$ | 553,599 | $ | 861,546 |
See Notes to condensed consolidated financial statements (unaudited).
5
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
(1) Overview
Headquartered in West Warwick, Rhode Island, Astro-Med Inc. develops and manufactures a broad range of specialty printers and data acquisition systems. Our products are distributed through our own sales force and authorized dealers in the United States. We also sell to customers outside of the United States primarily by using authorized dealers and international sales representatives, who are managed from our foreign sales offices. Astro-Med, Inc. products are sold under the brand names Astro-Med ® Test & Measurement, Grass ® Technologies and QuickLabel ® Systems and are employed around the world in a wide range of aerospace, automotive, communications, chemical, food and beverage, medical, military, industrial, and packaging applications.
Unless otherwise indicated, references to Astro-Med, the Company, we, our, and us in this Quarterly Report on Form 10-Q refer to Astro-Med, Inc. and its consolidated subsidiaries.
(2) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by Astro-Med pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods included herein. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2011.
Results of operations for the interim periods presented herein are not necessarily indicative of the results that may be expected for the full year.
The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and accompanying notes. Some of the more significant estimates relate to the allowances for doubtful accounts and credits, inventory valuation, impairment of long-lived assets and goodwill, income taxes, share-based compensation and warranty reserves. Managements estimates are based on the facts and circumstances available at the time estimates are made, past historical experience, risk of loss, general economic conditions and trends, and managements assessments of the probable future outcome of these matters. Consequently, actual results could differ from those estimates.
Certain amounts in prior years financial statements have been reclassified to conform to the current years presentation.
(3) Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation.
6
(4) Net Income Per Common Share
Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average number of shares and, if dilutive, common equivalent shares for stock options outstanding during the period. A reconciliation of the shares used in calculating basic and diluted net income per share is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
|||||||||||||
Weighted Average Common Shares Outstanding Basic |
7,339,639 | 7,334,589 | 7,300,167 | 7,276,835 | ||||||||||||
Effect of Dilutive Options |
81,196 | 157,392 | 122,620 | 211,508 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares Outstanding Diluted |
7,420,835 | 7,491,981 | 7,422,787 | 7,488,343 | ||||||||||||
|
|
|
|
|
|
|
|
For the three and nine months ended October 29, 2011, the diluted per share amounts do not reflect options outstanding of 679,890 and 664,690, respectively. For the three and nine months ended October 30, 2010, the diluted per share amounts do not reflect options outstanding of 782,346. These outstanding options were not included, due to their anti-dilutive effect, as the exercise price of the options was greater than the average market price of the underlying stock during the periods presented.
(5) Share-Based Compensation
Astro-Med has one equity incentive plan (the Plan) under which incentive stock options, non-qualified stock options, restricted stock and other equity based awards may be granted to directors, officers and certain employees. To date, only options have been granted under the Plan. Options granted to employees vest over four years. An aggregate of 1,000,000 shares were authorized for awards under the Plan. The exercise price of each stock option will be established at the discretion of the Compensation Committee; however, any incentive stock options granted must be at an exercise price of not less than fair market value at the date of grant. The Plan provides for an automatic annual grant of ten-year options to purchase 5,000 shares of stock to each non-employee director upon the adjournment of each annual shareholders meeting. Each such option is exercisable at the fair market value as of the grant date and vests immediately prior to the next succeeding annual shareholders meeting. During the third quarter of fiscal 2012, 5,000 options were granted to Mitchell Quain in connection with his election as a member of Astro-Meds Board of Directors. At October 29, 2011, 683,444 shares were available for grant under the Plan.
We have estimated the fair value of each option on the date of grant using the Black-Scholes option-pricing model. Our estimate of share-based compensation requires a number of complex and subjective assumptions including our stock price volatility, employee exercise patterns (expected life of the options), the risk-free interest rate and the Companys dividend yield. The stock price volatility assumption is based on the historical weekly price data of our common stock over a period equivalent to the weighted average expected life of our options. Management evaluated whether there were factors during that period which were unusual and would distort the volatility figure if used to estimate future volatility and concluded that there were no such factors. In determining the expected life of the option grants, the Company has observed the actual terms of prior grants with similar characteristics and the actual vesting schedule of the grant and has assessed the expected risk tolerance of different option groups. The risk-free interest rate is based on the actual U.S. Treasury zero coupon rates for bonds matching the expected term of the option as of the option grant date.
The fair value of stock options granted during the nine months ended October 29, 2011 and October 30, 2010 was estimated using the following assumptions:
Nine Months Ended | ||||||||
October 29, 2011 |
October 30, 2010 |
|||||||
Risk Free Interest Rate |
0.9% - 2.0 | % | 2.11% - 2.42 | % | ||||
Expected Volatility |
39.1% - 39.4 | % | 41.3 | % | ||||
Expected Life (in years) |
5.0 | 5.0 | ||||||
Dividend Yield |
3.5% - 3.9 | % | 3.4 | % |
The weighted average fair value per share for options granted was $2.03, $2.05, and $1.86 during the first, second, and third quarters of fiscal 2012, respectively. On a comparative basis, the weighted average fair value per share for options granted was $2.12 and $2.06 during the first and second quarters of fiscal 2011. No options were granted during the third quarter of fiscal 2011.
7
Aggregated information regarding stock options granted under the Plan for the nine months ended October 29, 2011 is summarized below:
Number of Options | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (in Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at January 31, 2011 |
1,219,183 | $ | 7.03 | 4.2 | $ | 1,946,412 | ||||||||||
Granted |
55,000 | 7.91 | ||||||||||||||
Exercised |
(261,821 | ) | 2.86 | |||||||||||||
Expired or canceled |
(96,669 | ) | 8.64 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at October 29, 2011 |
915,693 | $ | 8.11 | 4.8 | $ | 504,557 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at October 29, 2011 |
764,685 | $ | 8.23 | 4.1 | $ | 454,711 | ||||||||||
|
|
|
|
|
|
|
|
Share-based compensation expense was recognized as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Cost of Sales |
$ | 7,119 | $ | 13,996 | $ | 28,395 | $ | 46,154 | ||||||||
Operating Expenses |
35,877 | 64,524 | 132,847 | 206,871 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 42,996 | $ | 78,520 | $ | 161,242 | $ | 253,025 | ||||||||
|
|
|
|
|
|
|
|
As of October 29, 2011 there was $227,744 of unrecognized compensation expense related to unvested options.
Astro-Med has an Employee Stock Purchase Plan allowing eligible employees to purchase shares of common stock at a 15% discount from fair value on the date of purchase. A total of 247,500 shares were reserved for issuance under this plan. During the quarters ended October 29, 2011 and October 30, 2010, 1,210 and 1,993 shares respectively, were purchased under this plan. During the nine months ended October 29, 2011 and October 30, 2010, 4,487 and 5,660 shares respectively, were purchased under this plan. As of October 29, 2011, 72,521 shares remain available.
(6) Comprehensive Income
The Companys comprehensive income is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
|||||||||||||
Net Income |
$ | 799,987 | $ | 792,301 | $ | 2,277,264 | $ | 1,545,124 | ||||||||
Other Comprehensive Income (Loss), net of taxes and reclassification adjustments: |
||||||||||||||||
Foreign currency translation adjustments |
(92,983 | ) | 155,480 | 140,341 | (66,968 | ) | ||||||||||
Unrealized holding gain (loss) arising during the period |
(4,882 | ) | (1,945 | ) | 3,223 | 12,101 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Comprehensive Income (Loss) |
(97,865 | ) | 153,535 | 143,564 | (54,867 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income |
$ | 702,122 | $ | 954,836 | $ | 2,420,828 | $ | 1,490,257 | ||||||||
|
|
|
|
|
|
|
|
(7) Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market and include material, labor and manufacturing overhead. The components of inventories are as follows:
October 29, 2011 | January 31, 2011 | |||||||
Materials and Supplies |
$ | 8,515,142 | $ | 8,450,985 | ||||
Work-In-Process |
1,260,846 | 982,092 | ||||||
Finished Goods |
3,831,004 | 4,971,837 | ||||||
|
|
|
|
|||||
$ | 13,606,992 | $ | 14,404,914 | |||||
|
|
|
|
8
(8) Income Taxes
The Companys effective tax rates for the periods, which are based on the projected effective tax rate for the full year, are as follows:
Three Months Ended | Nine Months Ended | |||||||
Fiscal 2012 |
28.5 | % | 32.0 | % | ||||
Fiscal 2011 |
(8.4 | )% | 23.0 | % |
During the third quarter of fiscal 2012, we recognized an income tax expense of approximately $319,000 which included an expense of $432,000 on the quarters pre-tax income and a benefit of $113,000 related to the difference between the prior years tax provision and the actual returns as filed. During the third quarter of fiscal 2011, we recognized an income tax benefit of approximately $61,000, which included an expense of $340,000 on the quarters pre-tax income, a benefit of $251,000 related to the favorable resolution of a previously uncertain tax position and a benefit of $150,000 related to the difference between the prior years tax provision and the actual returns as filed.
During the nine months ended October 29, 2011, we recognized an income tax expense of approximately $1,070,000, which included an expense of $1,183,000 on the nine months pre-tax income and a benefit of $113,000 related the difference between the prior years tax provision and the actual returns as filed. During the nine months ended October 30, 2010, we recognized an income tax expense of approximately $462,000, which included an expense of $863,000 on the nine months pre-tax income, a benefit of $251,000 related to the favorable resolution of a previously uncertain tax position and a benefit of $150,000 related the difference between the prior years tax provision and the actual returns as filed.
As of October 29, 2011, the Companys cumulative unrecognized tax benefits totaled $758,200 compared to $726,661 as of January 31, 2011. There were no developments affecting unrecognized tax benefits during the three and nine months ended October 29, 2011.
(9) Segment Information
The Company reports three segments consistent with its sales product groups: Test & Measurement (T&M); QuickLabel Systems (QuickLabel) and Grass Technologies (Grass). The Company evaluates segment performance based on the segment profit before corporate expenses.
Summarized below are the Net Sales and Segment Operating Profit for each reporting segment:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Net Sales | Segment Operating Profit | Net Sales | Segment Operating Profit | |||||||||||||||||||||||||||||
(In thousands) |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
||||||||||||||||||||||||
T&M |
$ | 4,325 | $ | 4,137 | $ | 595 | $ | 192 | $ | 12,550 | $ | 10,964 | $ | 1,469 | $ | 910 | ||||||||||||||||
QuickLabel |
10,352 | 9,851 | 392 | 575 | 32,364 | 30,107 | 1,798 | 1,631 | ||||||||||||||||||||||||
Grass |
4,892 | 4,341 | 1,176 | 894 | 13,850 | 12,088 | 2,587 | 2,250 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 19,569 | $ | 18,329 | 2,163 | 1,661 | $ | 58,764 | $ | 53,159 | 5,854 | 4,791 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Corporate Expenses |
975 | 954 | 2,886 | 2,914 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating Income |
1,188 | 707 | 2,968 | 1,877 | ||||||||||||||||||||||||||||
Other (Expense) Income Net |
(69 | ) | 24 | 379 | 130 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income Before Income Taxes |
1,119 | 731 | 3,347 | 2,007 | ||||||||||||||||||||||||||||
Income Tax Provision (Benefit) |
319 | (61 | ) | 1,070 | 462 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Income |
$ | 800 | $ | 792 | $ | 2,277 | $ | 1,545 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
9
(10) Recent Accounting Pronouncements
Goodwill
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2011-08, IntangiblesGoodwill and Other (Topic 350): Testing Goodwill for Impairment which is intended to reduce the complexity and costs related to the testing goodwill for impairment. ASU 2011-08 allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment in order to determine whether it is necessary to perform the two-step quantitative goodwill impairment test already included in Topic 350. An entity will no longer be required to calculate the fair value of a reporting unit unless the entity determines, based on its qualitative assessment, that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. ASU 2011-08 also expands upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. This amended guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted. We do not expect the adoption of ASU 2011-08 to have a material effect on our consolidated financial position or results of operations.
Comprehensive Income
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, which requires entities to present the components of net income and other comprehensive income either as one continuous statement or as two consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in shareholders equity. While ASU-2011-05 changes the presentation of comprehensive income, it does not change the components that are recognized in net income or comprehensive income under current accounting guidance. This amended guidance is effective for fiscal years, and interim periods within those years, ending December 15, 2011, and must be applied retroactively. Since ASU 2011-05 impacts presentation only, the adoption of this guidance will not have any effect on our consolidated financial position or results of operations.
Fair Value Measurements
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, which is intended to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRS. ASU 2011-04 does not extend the use of fair value accounting, but provides guidance on how it should be applied where its use is already required or permitted by other standards within U.S. GAAP or IFRSs. ASU 2011-04 changes the wording used to describe many requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. Additionally, ASU 2011-04 clarifies the FASBs intent about the application of existing fair value measurement. This update is effective for interim and annual periods beginning after December 15, 2011. We do not expect the provisions of ASU 2011-04 to have a material effect on our consolidated financial position or results of operations.
In January 2010, the FASB issued ASU 2010-06, Improving Disclosures About Fair Value Measurement, which requires reporting entities to make new disclosures about recurring or nonrecurring fair value measurements including significant transfers into and out of Level 1 and Level 2 fair value measurements and information on purchases, sales, issuances and settlements on a gross basis in the reconciliation of Level 3 fair value measurements. ASU 2010-06 is effective for annual periods beginning after December 15, 2009, except for Level 3 reconciliation disclosures which were effective for annual periods beginning after December 15, 2010. The adoption of ASU 2010-06 did not have a material effect on our consolidated financial position or results of operations.
Revenue Recognition
In October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605)Multiple-Deliverable Revenue Arrangementsa consensus of the FASB Emerging Issues Task Force and ASU 2009-14, Software (Topic 985)Certain Arrangements That Include Software Elementsa consensus of the FASB Emerging Issues Task Force. ASU 2009-13 provides amendments to the criteria in Subtopic 605-25 for separating consideration in multiple-deliverable arrangements.
10
The amendments in this update established a selling price hierarchy for determining the selling price of a deliverable. ASU 2009-13 also eliminates the residual method of allocating arrangement consideration and significantly expands the disclosures required for multiple-element revenue arrangements. ASU 2009-14 removes (1) tangible products containing software components and (2) non-software components that function together to deliver the tangible products essential functionality from the scope of software revenue guidance (ASC 965-605). ASU 2009-14 also provides guidance on determining whether software deliverables in an arrangement that includes a tangible product are covered by the scope of the software revenue guidance. We adopted ASU 2009-13 and ASU 2009-14 prospectively for revenue arrangements entered into or materially modified on or after February 1, 2011. Adoption of the new guidance did not have a material effect on our consolidated financial position and results of operations.
Except for the ASUs discussed above, all other ASUs issued by the FASB as of the filing date of this Quarterly Report on Form 10-Q are not expected to have a material effect on our consolidated financial statements.
(11) Securities Available for Sale
Pursuant to our investment policy, securities available for sale include state and municipal securities with various contractual or anticipated maturity dates ranging from one to twenty-six months. Securities available for sale are carried at fair value, with unrealized gains and losses reported as a component of accumulated other comprehensive income (loss) in shareholders equity until realized. Realized gains and losses from the sale of available for sale securities, if any, are determined on a specific identification basis. A decline in the fair value of any available for sale security below cost that is determined to be other than temporary will result in a write-down of its carrying amount to fair value. No such impairment charges were recorded for any period presented. All short-term investment securities have original maturities greater than 90 days. The fair value, amortized cost and gross unrealized gains and losses of the securities are as follows:
October 29, 2011 |
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
State and Municipal Obligations |
$ | 11,358,898 | $ | 20,251 | $ | (2,358 | ) | $ | 11,376,791 | |||||||
|
|
|
|
|
|
|
|
|||||||||
January 31, 2011 |
Amortized Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
State and Municipal Obligations |
$ | 12,897,221 | $ | 15,949 | $ | (2,938 | ) | $ | 12,910,232 | |||||||
|
|
|
|
|
|
|
|
(12) Fair Value
We measure our financial assets at fair value on a recurring basis in accordance with the guidance provided in ASC 820, Fair Value Measurement and Disclosures which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In addition, ASC 820 establishes a three-tiered hierarchy for inputs used in managements determination of fair value of financial instruments that emphasizes the use of observable inputs over the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect managements belief about the assumptions market participants would use in pricing a financial instrument based on the best information available in the circumstances.
The fair value hierarchy is summarized as follows:
| Level 1 Quoted prices in active markets for identical assets or liabilities; |
| Level 2 Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and |
| Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
11
The following table represents the fair value hierarchy for our financial assets (cash equivalents and investments) measured at fair value on a recurring basis:
October 29, 2011 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Money Market Funds |
$ | 5,851,869 | $ | | $ | | $ | 5,851,869 | ||||||||
State and Municipal Obligations |
11,376,791 | | | 11,376,791 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 17,228,660 | $ | | $ | | $ | 17,228,660 | ||||||||
|
|
|
|
|
|
|
|
January 31, 2011 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Money Market Funds |
$ | 4,926,983 | $ | | $ | | $ | 4,926,983 | ||||||||
State and Municipal Obligations |
12,910,232 | | | 12,910,232 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 17,837,215 | $ | | $ | | $ | 17,837,215 | ||||||||
|
|
|
|
|
|
|
|
(14) Life Insurance Proceeds
During the second quarter of fiscal 2012, we recognized income on key-man life insurance proceeds of $300,000. This income is included in other income in the accompanying consolidated statement of operations for the nine month period ended October 29, 2011.
(15) Litigation Settlement
In November 2009, Astro-Med was awarded a $1,391,000 judgment related to a lawsuit filed by the Company against a former employee and a competitor business. At issue in the lawsuit was the violation of a non-competition agreement which the former employee had signed as a condition of employment with Astro-Med. The $1,391,000 judgment included both punitive and exemplary damages, as well as attorney fees (all of which have been previously expensed) and related interest earned on the judgment and was recorded as a gain on legal settlement in the consolidated statement of operations and as a receivable in prepaid and other current assets in the consolidated balance sheet for the fiscal year ended January 31, 2010. In November 2009, the Company also filed a motion to amend the original judgment to include additional legal fees of $73,000. This motion was granted on February 12, 2010. On February 17, 2010, the Company collected a total of $1,495,000 related to this legal proceeding, which included the $1,391,000 gain on legal settlement recorded in the fourth quarter of fiscal 2010 and $104,000 for interest and the additional attorney fees as granted pursuant to the February 12, 2010 motion. The $104,000 was recorded as an additional gain on legal settlement in the first quarter of fiscal 2011 and is included in other income in the accompanying consolidated statement of operations for the nine month period ended October 30, 2010.
12
ASTRO-MED, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Business Overview
This section should be read in conjunction with Astro-Meds Condensed Consolidated Financial Statements included elsewhere herein and our Annual Report on Form 10-K for the fiscal year ended January 31, 2011.
Astro-Med is a multi-national enterprise, which designs, develops, manufactures, distributes and services a broad range of products that acquire, store, analyze and present data in multiple formats. The Company organizes its structure around a core set of competencies, including research and development, manufacturing, service, marketing and distribution. We market and sell our products and services through the following three sales product groups:
| Test and Measurement Product Group (T&M)represents a suite of telemetry recorder products sold to the aerospace and defense industries, as well as portable data acquisition recorders, which offer diagnostic and test functions to a wide range of manufacturers including automotive, energy, paper and steel fabrication. In addition, T&M also includes a suite of ruggedized printer products and ethernet switches designed for military and commercial applications to be used in the avionics industry to print weather and airport maps, communications and other critical flight information. |
| QuickLabel Systems Product Group (QuickLabel)offers hardware, software and media products that create on demand color labels and store and produce images in color or non-color formats on a broad range of media substrates. |
| Grass Technologies Product Group (Grass)centers on diagnostic and monitoring products that serve the clinical neurophysiology markets, as well as a range of biomedical instrumentation products and supplies focused on the life sciences markets. |
Astro-Med markets and sells its products and services globally through a diverse distribution structure of sales personnel, manufacturing representatives and dealers that deliver a full complement of branded products and services to customers in our respective markets.
13
Results of Operations
Three Months Ended October 29, 2011 vs. Three Months Ended October 30, 2010
Net sales by product group and current quarter percentage change over prior year for the three months ended October 29, 2011 and October 30, 2010 were:
(Dollars in thousands) |
October 29, 2011 |
As a % of Net Sales |
October 30, 2010 |
As a % of Net Sales |
% Change Over Prior Year |
|||||||||||||||
T&M |
$ | 4,325 | 22.1 | % | $ | 4,137 | 22.6 | % | 4.5 | % | ||||||||||
QuickLabel |
10,352 | 52.9 | % | 9,851 | 53.7 | % | 5.1 | % | ||||||||||||
Grass |
4,892 | 25.0 | % | 4,341 | 23.7 | % | 12.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 19,569 | 100.0 | % | $ | 18,329 | 100.0 | % | 6.8 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Companys current year third quarter sales were $19,569,000, a 6.8% improvement over prior years third quarter sales of $18,329,000. Sales through the domestic channels for the current quarter were $14,127,000, an increase of 5.9% over the prior year. International shipments for the third quarter of the current year were $5,442,000, representing a 9.0% increase from the previous year. Current years third quarter international sales include a $125,000 favorable impact due to foreign exchange rates.
Hardware sales in the current quarter were $8,356,000, a 6.2% improvement over the prior years third quarter sales of $7,869,000. With the exception of T&Ms Recorder product line, the increase in hardware sales was evident in all three product groups. However, T&Ms other product line, Ruggedized printers & switches, posted a double-digit increment over the prior years third quarter sales of Ruggedized products. Quick Labels hardware sales for the third quarter of the current year were up 9.2% over the prior years sales. Grass Technologies current quarter hardware sales increased 10.0% from prior year.
Consumables sales in the current quarter were $9,873,000, representing an increase of 7.1% over the prior years third quarter consumable sales of $9,215,000. The increase in consumable sales for the current quarter as compared to prior years third quarter was primarily attributable to sales of digital color printer supplies within the QuickLabel product group, which were up 55.9%. Also contributing to the current quarter increase were the sales of Grass electrodes and cream products which increased 18.0%. This overall increase was slightly tempered by the decrease in sales of QuickLabels thermal transfer ribbon product lines as compared to prior years third quarter, due to a decline in the installed base of thermal transfer printers.
Service and other revenues of $1,340,000 in the current quarter increased 7.6% compared to prior years third quarter service and other revenues of $1,245,000, primarily due to the increase in repair and service revenue during the quarter.
14
Gross profit for the third quarter of the current year was $8,014,000, reflecting an 8.3% improvement over the prior years third quarter gross profit of $7,401,000. The Companys gross profit margin of 41.0% in the current quarter reflects an increase as compared to prior years third quarter gross profit margin of 40.4%. The increase in gross profit margin for the current quarter as compared to prior year is primarily attributable to favorable product mix and lower manufacturing costs.
Operating expenses for the current quarter were $6,826,000, a 2.0% increase from prior years third quarter operating expenses of $6,694,000. Specifically, selling and marketing expenses for the current quarter increased 7.6% to $4,555,000 as compared to the previous years third quarter selling and marketing expenses of $4,232,000. The increase in selling and marketing for the current quarter was primarily due to increases in personnel related costs, as well as an increase in rental and leasing expenses due to the expansion of both our German and Canadian facilities. General and administrative (G&A) expenses decreased 6.5% to $1,009,000 in the third quarter of the current year as compared to prior years third quarter G&A expenses of $1,079,000. The decrease in G&A was primarily due to a decrease in wages, as well as a benefit recognized on the reversal of the sales based incentive earn out accrual which did not reach its negotiated sales goal. Investment in research & development (R&D) in the third quarter of the current year of $1,262,000 represents an 8.7% decrease compared to prior years third quarter investment of $1,383,000. The decrease in R&D for the current quarter was primarily due to the decline in third party research and development. The current quarter spending in R&D represents 6.4% of sales, a decline from the prior years third quarter level of 7.5%.
Third quarter operating income of $1,188,000 increased 68.0% as compared to the prior years third quarter operating income of $707,000. Operating margin for the third quarter of the current year was 6.1% as compared to the prior years third quarter margin of 3.9%. The increase in both operating profit dollars and related margin for the current quarter is due to increased sales and favorable product mix.
Other expense during the third quarter of the current year were $69,000 compared to other income of $24,000 in the third quarter of the previous year. The decrease was primarily due to unfavorable foreign exchange.
The provision for federal and state income taxes for the second quarter of the current year was $319,000 reflecting an effective tax rate of 28.5%. The effective tax rate for the third quarter of the current year is a result of the $113,000 tax benefit related to the difference between the prior years tax provision and the actual returns as filed. This result compares to the prior years third quarter income tax benefit of $61,000 reflecting an effective tax rate of negative 8.4%. The prior years third quarter tax benefit is due to the recognition of $251,000 related to the favorable resolution of a previously uncertain tax position and $150,000 related to difference between the prior years tax provision and the actual returns as filed.
15
The Company reported $800,000 in net income for the third quarter of the current year, reflecting a return on sales of 4.1% and generating EPS of $0.11 per diluted share. Included in net income is a tax benefit of $113,000 or $0.02 per diluted share related to favorable adjustment in the filing of the prior years tax returns. On a comparative basis, prior years third quarter recognized net income of $792,000 reflecting a return on sales of 4.3% and an EPS of $0.11 per diluted share. Prior years third quarter net income includes a tax benefit of approximately $400,000 or $0.05 per diluted share due to a favorable resolution of a previously uncertain tax position and a favorable adjustment in the filing of the prior year tax returns.
Nine Months Ended October 29, 2011 vs. Nine Months Ended October 30, 2010
Net sales by product group and current quarter percentage change over prior year for the nine months ended October 29, 2011 and October 30, 2010 were:
(Dollars in thousands) |
October 29, 2011 |
As a % of Net Sales |
October 30, 2010 |
As a % of Net Sales |
% Change Over Prior Year |
|||||||||||||||
T&M |
$ | 12,550 | 21.3 | % | $ | 10,964 | 20.6 | % | 14.5 | % | ||||||||||
QuickLabel |
32,364 | 55.1 | % | 30,107 | 56.7 | % | 7.5 | % | ||||||||||||
Grass |
13,850 | 23.6 | % | 12,088 | 22.7 | % | 14.6 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 58,764 | 100.0 | % | $ | 53,159 | 100.0 | % | 10.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Net sales for the first nine months of the current fiscal year were $58,764,000, a 10.5% increase as compared to sales of $53,159,000 as reported in the prior fiscal year. Sales through the domestic channels for the first nine months of the current fiscal year were $40,974,000, a 7.5% increase from the prior year. International sales for the first nine months of the current fiscal year of $17,790,000 includes a favorable impact of $767,000 due to foreign exchange rates and reflects an 18.2% increase as compared to the prior year.
The Companys hardware sales were $25,640,000 in the first nine months of fiscal 2012, a 23.2% increase as compared to the same period in the prior year. All three product groups experienced double-digit hardware growth in the current year with T&M hardware sales for the first nine months of the current year up 21.7% compared to prior years T&M hardware sales; QuickLabel hardware sales for the first nine months of the current year are up 35.1% compared to prior years sales of QuickLabel printers and Grass hardware sales for the first nine months of the current year of posted an 18.1% increase compared to prior years sales of Grass clinical and research hardware products.
Consumables sales for the first nine months of the current fiscal year were $29,317,000, representing an increase of 3.7% over the prior years consumable sales of $28,266,000. The overall increase in consumable sales for the first nine months of the current fiscal year was primarily attributable to sales of digital color printer supplies within the QuickLabel product group, which were up 35.3% over the prior year. Also contributing to the current year increase were sales of Grass electrodes and cream products which increased 12.6% as compared to the prior year. This overall increase was somewhat tempered by a decrease in sales of chart paper within the T&M group, as well as a 4.0% decrease in sales of QuickLabels thermal transfer ribbon product lines as compared to the prior year.
16
Service and other revenues of $3,807,000 in the first nine months of fiscal 2012 were down 6.5% from prior years service and other revenues of $4,074,000, primarily due to the decrease in repair and parts revenue.
The Company achieved $23,416,000 in gross profit for the first nine months of fiscal 2012 and generated a gross profit margin of 39.8% as compared to prior years gross profit of $21,290,000 and related gross profit margin of 40.0%. The nominal decline in gross profit margin for the first nine months of the current fiscal year is due to higher manufacturing costs. The Company incurred an increase in the purchase price variance expense this year as a result of the higher cost of precious sensitive material and paper stock.
Operating expenses in the first nine months of the current fiscal year were $20,448,000, representing a 5.3% increase from the prior year. Selling and marketing expenses for the first nine months of the current fiscal year increased 10.5% from the prior year to $13,647,000 with the increase traceable primarily to higher personnel cost, as well as increased commissions and outside service spending. R&D spending for the current nine months is $3,917,000, representing a 4.8% increase as compared with prior year R&D spending of $3,737,000. Spending in R&D represents 6.7% of sales for the first nine months of the current fiscal year and as compared to 7.0% for the same nine month period in the prior year. General and administrative (G&A) expenses for the first nine months of the current fiscal year were $2,884,000, a 13.3% decrease from the prior year. The lower spending level for G&A in the current year is mainly attributed to the lower personnel costs and professional services spending, as well as the benefit recognized on the reversal of sales based incentive earnout accrual which did not reach its negotiated sales goal.
The Company earned $2,968,000 in operating income during the first nine months of fiscal 2012, as compared to $1,877,000 for the same period in the prior year. On a margin basis, this years operating income reflects an operating margin of 5.1% on sales compared to prior years operating margin of 3.5%.
Other income realized during the first nine months of the current fiscal year is $379,000 as compared to the other income of $130,000 reported in the previous year. This increased level of other income for the current year is a result of income recognized of $300,000 related to the disposition of a key-man life insurance policy. Also, increases in investment income, as well as foreign exchange gains recognized in the current year contributed to the increase over the prior year. Other income for the first nine months of fiscal 2011 includes a $104,000 gain on legal settlement for interest and attorney fees recognized as a result of damages collected from a lawsuit filed against a former employee and competitor business.
17
The Company has provided federal and state income tax expense of $1,070,000 for the nine month period ended October 29, 2011. This years provision reflects an effective tax rate of 32.0%. The effective tax rate for the first nine months of the current fiscal year includes a $113,000 tax benefit related to the difference between the prior years tax provision and the actual returns as filed. This result compares to the prior years income tax of $462,000 reflecting an effective tax rate of 23.0%. The prior years income tax includes a benefit of $251,000 related to the favorable resolution of a previously uncertain tax position and a benefit of $150,000 related to difference between the prior years tax provision and the actual returns as filed.
Net income earned during the first nine months of the current fiscal year was $2,277,000, reflecting a return on sales of 3.9% and a sharp increase from prior years net income of $1,545,000. This years net income resulted in an EPS of $0.31 per diluted share, which includes $0.04 per diluted share related to $300,000 of income from key-man life insurance proceeds recognized in the current year, as well as $0.02 per diluted share for a tax benefit of $113,000 related to favorable adjustment in the filing of the prior years tax returns. On a comparative basis, prior years net income was $1,545,000, reflecting a return on sales of 2.9% and an EPS of $0.21 per diluted share. Prior years net income includes a tax benefit of approximately $400,000 or $0.05 per diluted share due to a favorable resolution of a previously uncertain tax position and a favorable adjustment in the filing of the prior year tax returns.
18
Segment Analysis
The Company reports three segments consistent with its sales product groups: Test & Measurement (T&M); QuickLabel Systems (QuickLabel) and Grass Technologies (Grass). The Company evaluates segment performance based on the segment profit before corporate and financial administration expenses.
Summarized below are the Net Sales and Segment Operating Profit for each reporting segment:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Net Sales | Segment Operating Profit | Net Sales | Segment Operating Profit | |||||||||||||||||||||||||||||
(In thousands) |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October 30, 2010 |
||||||||||||||||||||||||
T&M |
$ | 4,325 | $ | 4,137 | $ | 595 | $ | 192 | $ | 12,550 | $ | 10,964 | $ | 1,469 | $ | 910 | ||||||||||||||||
QuickLabel |
10,352 | 9,851 | 392 | 575 | 32,364 | 30,107 | 1,798 | 1,631 | ||||||||||||||||||||||||
Grass |
4,892 | 4,341 | 1,176 | 894 | 13,850 | 12,088 | 2,587 | 2,250 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 19,569 | $ | 18,329 | 2,163 | 1,661 | $ | 58,764 | $ | 53,159 | 5,854 | 4,791 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Corporate Expenses |
975 | 954 | 2,886 | 2,914 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating Income |
1,188 | 707 | 2,968 | 1,877 | ||||||||||||||||||||||||||||
Other Income (Expense) Net |
(69 | ) | 24 | 379 | 130 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income Before Income Taxes |
1,119 | 731 | 3,347 | 2,007 | ||||||||||||||||||||||||||||
Income Tax Provision Benefit |
319 | (61 | ) | 1,070 | 462 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net Income |
$ | 800 | $ | 792 | $ | 2,277 | $ | 1,545 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Test & MeasurementT&M
Sales revenues from the Test & Measurement product group were $4,325,000 for the third quarter of the current year, representing a 4.5% increase as compared to sales of $4,137,000 for the same period in the prior year. The increase is primarily attributable to double-digit sales growth of the Ruggedized product line of printers and ethernet switches as compared to the prior years third quarter. T&Ms current quarter sales increase is tempered by a decline in the recorder hardware business. T&Ms third quarter segment operating profit increased to $595,000 resulting in a 13.7% profit margin as compared to the prior years segment operating profit of $192,000 and related operating margin of 4.6%. The improvement in both segment operating profit and related margin was due to higher sales, favorable sales product mix and lower operating expenses.
For the first nine months of the current fiscal year, sales revenues of the T&M product group were $12,550,000, a 14.5% increase as compared to sales of $10,964,000 for the same period of the previous year. The increase in sales is primarily attributable to the increase in Ruggedized product line sales as compared to the prior year due to increased shipments of contracted orders for the first nine months of fiscal 2012. The overall increase in sales for the current year was tempered by the decrease in sales of T&Ms traditional recorder hardware business as compared to the prior year. T&M current years segment operating profit of $1,469,000 represents a 61.4% increase from the prior years segment operating profit of $910,000 and provided an operating profit margin of 11.7%, an increase from the prior years margin of 8.3%. The increase in T&M current years segment operating profit and related margin is traceable to higher sales, favorable product mix and lower operating expenses.
19
QuickLabel SystemsQuickLabel
Sales revenues from the QuickLabel Systems product group were $10,352,000 in the third quarter of the current year, representing a 5.1% increase as compared to $9,851,000 in the same quarter of the prior year. The increase in sales is primarily due to the consumable product line sales of Vivo! and Zeo! supplies. The hardware product line also contributed to the overall current quarter increase in sales, with a 9.2% increase compared to prior year sales. Within the hardware line, sales of the Vivo! and Zeo! products, which includes the new Vivo! Touch, increased 10.1%, from the same period in the prior year. Also contributing to the hardware sales increase for the current quarter were sales of monochromatic printers. QuickLabels current quarter segment operating profit was $392,000, reflecting a profit margin of 3.8%, a decline compared to prior years third quarter segment profit of $575,000 and related profit margin of 5.8%. The decrease in QuickLabels current years segment operating profit and related margin is due to higher manufacturing and raw material costs and unfavorable product mix.
The QuickLabel product group had sales revenue of $32,364,000 for the first nine months of the current fiscal year as compared with $30,107,000 in sales revenues reported for the same period in the prior year. The increase in current years sales is primarily attributed to the hardware product lines which increased 35.1% from the prior year. Within the hardware line, sales of the Vivo! and Zeo! product lines, which includes the new Vivo! Touch, made a significant contribution to the overall growth rate. Current year revenues from QuickLabels consumable product lines also represents an increase over the previous years sales, primarily attributable to the increase in sales of Vivo! and Zeo! supplies. Segment operating profit margin of 5.6% for the first nine months of the current fiscal year has slightly decreased as compared to a 5.4% for the same period of the previous year.
20
Grass TechnologiesGrass
Sales revenues in the third quarter of the current year for the Grass group were $4,892,000, representing a 12.7% increase as compared to prior years third quarter sales of $4,341,000. The increase in sales is primarily attributable to sales in the Clinical hardware line, as current quarter sales were up 7.8% over prior years third quarter sales. The increase is particularly evident in the EEG and Long-Term Monitoring product lines. Also contributing to the increase in sales for the current quarter are the consumable products of electrodes and creams, which have increased 18.0%, as compared to the prior year sales and an 18.8% increase in Research hardware product line sales. Segment operating profits increased 31.5% in the current quarter, with the segment achieving an operating profit margin of 24.1% as compared to a segment operating profit margin of 20.6% as reported in the third quarter of the prior year. The increase in segment operating profit margin is primarily due to higher sales and favorable product mix.
Grass sales were $13,850,000 for the nine months of the current fiscal year, an increase of 14.6% as compared to sales of $12,088,000 for the same period of the prior year. The year over year increase is primarily attributed to sales of the Clinical hardware product lines, which have increased 23.8%. Within the Clinical hardware product line, current year EEG sales increased 90.1%, while the Long Term Monitoring product line sales increased 20.9% as compared to the same period in the prior year. This increase was slightly tempered by a decline in the sales of the PSG hardware product line, as current year sales have decreased 11.8% as compared to the prior year. Also contributing to the increase in sales for the current year are the consumable products of electrodes and creams, which have increased 12.6%, as compared to the prior year. Segment operating profit increased 15.0 % to $2,587,000, resulting in an 18.7% operating profit margin, a slight increase as compared to prior years segment operating profit margin of 18.6%.
Financial Condition and Liquidity
The Company believes that cash provided by operations will continue to be sufficient to meet operating and capital needs for at least the next twelve months. However, in the event that cash from operations is not sufficient, the Company has a substantial cash and short term marketable securities balance as well as a $5.0 million revolving bank line of credit, all of which is currently available. Borrowings under this line of credit bear interest at either a fluctuating rate equal to 75 basis points below the base rate, as defined in the agreement, or at a fixed rate equal to 150 basis points above LIBOR.
The Companys statements of cash flows for the nine months ended October 29, 2011 and October 30, 2010 are included on page 5. Net cash flows provided by operating activities was $4,075,000 in the current year compared to net cash provided by operating activities of $1,050,000 in the previous year. The improved cash flow provided in the third quarter of the current year as compared to the same period in the previous year is primarily related to higher net income and lower inventory balances. Inventory decreased to $13,607,000 at the end of the third quarter compared to $14,405,000 at year end. Inventory days on hand also decreased to 106 days on hand at the end of the current quarter from 124 days at year end. The increase in cash provided by operations for the third quarter was slightly tempered by the increase in accounts receivable. Accounts receivables increased to $11,350,000 at the end of the second quarter as compared to $11,112,000 at year-end; however, the accounts receivable collection cycle decreased to 51 days sales outstanding at the end of the quarter as compared to 54 days outstanding at year end.
The Companys cash, cash equivalents and investments at the end of the third quarter totaled $22,032,000 compared to $20,630,000 at year end. The increased cash and investment position resulted from higher net income and a decrease in inventories, as noted above. The increase was slightly tempered by cash used to acquire property, plant and equipment of $971,000 and to pay cash dividends of $1,537,000.
21
The Companys backlog increased 5.8% to $7,524,000 at the end of the third quarter from a backlog of $7,114,000 at year-end.
Critical Accounting Policies, Commitments and Certain Other Matters
In the Companys Annual Report on Form 10-K for the fiscal year ended January 31, 2011, the Companys most critical accounting policies and estimates upon which our financial status depends were identified as those relating to revenue recognition, warranty claims, bad debts, inventories, income taxes, long-lived assets, goodwill and share-based compensation. We considered the disclosure requirements of Financial Release (FR) 60 (FR-60) regarding critical accounting policies and FR-61 regarding liquidity and capital resources, certain trading activities and related party/certain other disclosures, and concluded that nothing materially changed during the quarter that would warrant further disclosure under these releases.
Forward-Looking Statements
This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, but rather reflect our current expectations concerning future events and results. We generally use the words believes, expects, intends, plans, anticipates, likely, continues, may, will, and similar expressions to identify forward-looking statements. Such forward-looking statements, including those concerning our expectations, involve risks, uncertainties and other factors, some of which are beyond our control, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Factors which could cause actual results to differ materially from those anticipated include, but are not limited to (a) general economic, financial and business conditions; (b) declining demand in the test and measurement markets, especially defense and aerospace; (c) competition in the specialty printer industry; (d) ability to develop market acceptance of our products and effective design of customer required features; (e) competition in the data acquisition industry; (f) competition in the neurophysiology industry; (g) the impact of changes in foreign currency exchange rates on the results of operations; (h) the ability to successfully integrate acquisitions; (i) the business abilities and judgment of personnel and changes in business strategy; (j) the efficacy of research and development investments to develop new products; (k) the launching of significant new products which could result in unanticipated expenses; (l) bankruptcy or other financial problems at major suppliers or customers that could cause disruptions in the Companys supply chain or difficulty in collecting amounts owed by such customers; (m) and other risks included under Item 1A-Risk Factors in our Annual Report on Form 10-K for the fiscal year ended January 31, 2011. We assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The registrant is a smaller reporting company and is not required to provide this information.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (Exchange Act). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to have materially affected, our internal control over financial reporting.
22
Item 1. | Legal Proceedings |
There are no pending or threatened legal proceedings against the Company believed to be material to the financial position or results of operations of the Company.
Item 1A. | Risk Factors |
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the fiscal year ended January 31, 2011, which could materially affect our business, financial condition or future operating results. The risks described in our Annual Report on 10-K are not the only risks that we face, as additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating result as well as adversely affect the value of our investments in our common stock.
There have been no material updates to the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended January 31, 2011.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
On August 16, 2004, the Company announced that its Board of Directors had approved the repurchase of 600,000 shares of common stock. This is an ongoing authorization without any expiration date.
On August 22, 2011 the Companys Board of Directors approved an increase in the number of shares authorized for repurchase from 254,089 to 500,000.
During the third quarter of fiscal 2012, the Company made the following repurchases of its common stock:
Total Number of Shares Repurchased |
Average Price paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares That May Be Purchased Under The Plans or Programs |
|||||||||||||
July 31 August 27 |
| $ | | | 500,000 | |||||||||||
August 28 September 24 |
| (a)(b)(c) | $ | | | 500,000 | ||||||||||
September 25 October 29 |
| $ | | | 500,000 |
(a) | On September 9, 2011, the Companys Chief Financial Officer delivered 38,241 shares of the Companys common stock to satisfy the exercise price for 66,687 stock options exercised. The shares delivered were valued at $7.30 per share and are included with treasury stock in the consolidated balance sheet. This transaction did not impact the number of shares authorized for repurchase under the Companys current repurchase program. |
(b) | On September 15, 2011, the Companys Vice President of Media Products delivered 2,595 shares of the Companys common stock to satisfy the exercise price for 6,875 stock options exercised. The shares delivered were valued at $7.13 per share and are included with treasury stock in the consolidated balance sheet. This transaction did not impact the number of shares authorized for repurchase under the Companys current repurchase program. |
(c) | On September 16, 2011, the Estate of the Companys former Chief Executive Officer delivered 32,174 shares of the Companys common stock to satisfy the exercise price for 85,250 stock options exercised. The shares delivered were valued at $7.13 per share and are included with treasury stock in the consolidated balance sheet. This transaction did not impact the number of shares authorized for repurchase under the Companys current repurchase program. |
Item 6. | Exhibits |
The following exhibits are filed as part of this report on Form 10-Q:
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer Pursuant 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ASTRO-MED, INC. (Registrant) | ||||||
Date: December 6, 2011 | By | /s/ Everett V. Pizzuti | ||||
Everett V. Pizzuti, | ||||||
President and Chief Executive Officer (Principal Executive Officer) | ||||||
By | /s/ Joseph P. OConnell | |||||
Joseph P. OConnell | ||||||
Senior Vice President, Treasurer and Chief Financial Officer (Principal Financial Officer) |
24