U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
_____________________________________________
FORM 10-QSB
(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended March 31, 2006
[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition period from ________ to ________
Commission File Number 0-29657
_________________________________________________
SILVER DRAGON RESOURCES INC.
Delaware | 33-0727323 |
(State or other jurisdiction of incorporation or | (IRS Employer Identification No.) |
organization) |
5160 Yonge Street, Suite 803
Toronto, Ontario, M2N 6L9
(Address of Principal Executive Offices)
(416) 223-8500
(Issuers telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X ; No ___
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No X
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date: The issuer had 46,020,533 shares of its Common Stock, $0.0001 par value, as of May 12, 2006.
Transitional Small Business Disclosure Format: Yes____ No X
1
EXPLANATORY NOTE
This Amendment No. l on Form 10-QSB/A is being filed as an amendment to our Quarterly Report on Form 10-QSB for the quarter ended March 31, 2006, as filed with the Securities and Exchange Commission May 15, 2006. For the convenience of the reader, this Form 10-QSB/A sets forth the originally filed Form 10-QSB/A in its entirety. However, the following revisions are contained herein:
Part I
Item 1. Financial Statements
The Financial Statements have been restated as set forth in Footnote 11 thereto. Several Footnotes have been revised.
Item 2. Managements Discussion and Analysis or Plan of Operation
In "Results of Operations" section, the number of total expenses/net loss has been changed to $4,003,479 from $3,347,817. In "Going Concern" section, the number of accumulated deficit has been changed to $7,083,914 from $6,428,252.
Item 3. Controls and Procedures
We have eliminated discussions on audit committee and code of ethics.
Part II
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
We have added the second paragraph to expand the description of February 17, 2006 offering.
Item 6. Exhibits
We have listed two exhibits.
2
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
Interim Consolidated Balance Sheet |
|
|
(Restated Note 11) |
March 31, 2006, |
|
|
||
(unaudited) |
||
ASSETS |
||
Current Assets |
|
|
Cash in bank | $ |
262,602 |
Prepaid and deferred expenses |
638,333 |
|
|
||
Total Current Assets |
900,935 |
|
Prepaid and Deferred Expenses (long term portion) |
1,246,666 |
|
Equipment |
2,439 |
|
Mineral Rights (note 3) |
1,320,804 |
|
|
||
Total Assets | $ |
3,470,844 |
|
||
|
||
LIABILITIES |
||
Current Liabilities |
|
|
Accounts payable and accrued liabilities | $ |
125,375 |
Advances from related party |
71,871 |
|
|
||
Total Current Liabilities |
197,246 |
|
|
||
Total Liabilities |
197,246 |
|
|
||
STOCKHOLDERS DEFICIT |
||
Capital Stock |
|
|
Preferred stock, $0.0001 par value |
|
|
20,000,000 shares authorized, none issued and outstanding |
|
|
Common stock, $0.0001 par value, |
|
|
150,000,000 shares authorized, 46,020,533 issued and outstanding |
4,602 |
|
Additional Paid-in Capital |
10,251,012 |
|
Warrants (note 4) |
111,398 |
|
Common Stock Subscriptions Receivable | (9,500) | |
Deficit Accumulated During the Exploration Stage | (7,083,914) | |
|
||
Stockholders Deficit |
3,273,598 |
|
|
||
Total Liabilities And Stockholders Deficit | $ |
3,470,844 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES Interim Consolidated Statements Of Operations (Unaudited)
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
For the three month periods Ended March 31, 2006, and 2005, and
For the Period from June 15, 1996 [date of inception] Through to March 31, 2006
(Restated note 11) | For the period | |||||
For the 3 month | from June 15, | |||||
period ended | 1996 (Inception) | |||||
|
March 31, |
March 31, |
to | |||
|
2006 |
|
2005 |
March 31, 2006 | ||
|
|
|
|
|||
Net Revenues |
$ |
- |
$ |
- |
$ |
64,888 |
|
|
|
|
|
||
Cost of revenues |
|
- |
|
- |
74,482 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Gross Profit |
|
- |
|
- |
(9,594) | |
|
|
|
|
|
||
Operating Expenses |
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
expense |
|
3,347,817 |
|
114,401 |
6,178,356 |
|
Exploration expense |
|
655,662 |
|
- |
655,662 |
|
Development expenses |
|
- |
|
- |
60,000 |
|
|
|
|
|
|
||
Total Operating Expenses | 4,003,479 |
|
114,401 |
6,894,018 |
||
|
|
|
||||
Loss From Operations | (4,003,479) |
|
(114,401) | (6,903,612) | ||
|
|
|
|
|
||
Other Income (Expenses) |
|
|
|
|
|
|
Interest income- related parties |
|
- |
|
- |
15,906 |
|
Interest expense - related parties |
|
- |
|
- |
(8,422) | |
Settlement with Cyper |
|
|
|
|
||
Entertainment, Inc. |
|
- |
|
- |
(80,000) | |
Loss on disposal of asset |
|
- |
|
- |
(15,371) | |
Loss on investment |
|
- |
|
- |
(61,240) | |
Other income (expense) |
|
|
|
(657) | (31,175) | |
|
|
|
|
|||
Total Other Expenses |
|
- |
|
(657) | (180,302) | |
|
|
|
|
|||
Loss Before Income Taxes | $(4,003,479) |
$ |
(113,744) | $ | (7,083,914) | |
Provision for income taxes |
|
- |
|
- |
- | |
|
|
|
|
|||
|
|
|
|
|||
Net Loss | $(4,003,479) |
$ |
(113,744) | $ | (7,083,914) | |
|
|
|
|
|
||
|
|
|
|
|
||
Net Loss Per Common Share - |
|
|
|
|
|
|
Basic And Diluted |
$ |
(0.10) |
$ |
(0.00) |
|
|
|
|
|
|
|
||
Weighted Average Number of |
|
|
|
|
|
|
Common Shares Outstanding - |
|
|
|
|
|
|
Basic And Diluted |
40,474,422 |
24,477,671 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES Interim Consolidated Statements of Cash Flows (Unaudited)
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
For the three month periods Ended March 31, 2006, and 2005, and
For the Period from June 15, 1996 [date of inception] Through to March 31, 2006
(Restated note 11) | For the period | |||||
For the 3 month | from June 15, | |||||
period ended | 1996 (Inception) | |||||
March 31, | March 31, | to | ||||
2006 | 2005 | March 31, 2006 | ||||
Cash Flows From Operating Activities | ||||||
Net loss | $ | (4,003,479) | $ | (113,744) | $ | (7,083,914) |
Adjustments for: |
|
|
|
|
|
|
Amortization |
- |
|
- |
|
41,487 |
|
Impairment of investments |
- |
|
- |
|
61,240 |
|
Writedown of assets |
- |
|
- |
|
42,253 |
|
Writedown of inventory |
- |
|
- |
|
19,169 |
|
Settlement of Cyper reverse acquisition |
- |
|
- |
|
80,000 |
|
Settlement of debt, net |
3,578,750 |
|
- |
|
3,984,728 |
|
Stock issued for management and directors fees |
|
|
|
|
|
|
to a - related party |
1,855,000 |
|
- |
|
2,625,103 |
|
Changes in non-cash working capital |
|
|
|
|
|
|
Inventories |
- |
|
- |
(28,510) | ||
Prepaid expenses |
(1,885,000) | (10,000) | (1,879,743 ) | |||
Other |
- |
|
- |
|
135 |
|
Increase (decrease) in: |
||||||
Accounts payable and accrued liabilities |
(14,093) |
15,596 |
210,533 |
|||
Accrued officer compensation |
15,350 |
72,000 |
724,850 |
|||
|
||||||
Net Cash Used in Operating Activities |
(453,472) | (36,148) | (1,202,669) | |||
Cash Flows From Investing Activities |
|
|
|
|||
Investment in subsidiaries |
- |
|
- |
(21,221) | ||
Proceeds from subscription receivables - net |
- |
|
- |
124,748 |
||
Proceeds from sale of equipment |
- |
|
- |
500 |
||
Acquisition of mineral rights |
(731,679) |
- |
(1,320,804) | |||
Acquisition of property and equipment |
(2,439) |
- |
(48,169) | |||
|
||||||
Net Cash Used by Investing Activities |
(734,118) |
- |
(1,264,946) | |||
|
||||||
Cash Flows From Financing Activities |
|
|||||
Payments on notes payable |
- |
- |
3,581 |
|||
Proceeds from issuance of notes payable |
- |
- |
(21,507) | |||
Accounts payable - related parties |
- |
(35,000) |
245.649 |
|||
Advances receivable - related parties |
- |
- |
(73,370) | |||
Cash overdraft |
- |
(9) |
460 |
|||
Proceeds from issuance of common stock - net |
1,449,888 |
93,000 |
2,575,404 |
|||
|
|
|
|
|||
Net Cash Provided by Financing Activities |
1,449,888 |
57,991 |
2,730,217 |
|||
|
|
|
|
|||
Net increase in cash |
262,299 |
21,843 |
262,602 |
|||
Cash, beginning of period |
303 |
- |
- |
|||
|
|
|
|
|||
Cash, end of period |
$ |
262,602 |
$ |
21,843 |
$ |
262,602 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
Notes to Interim Consolidated Financial Statements March 31, 2006
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Silver Dragon Resources, Inc., and Subsidiary ("the Company") have been prepared in accordance with Regulation S-B promulgated by the Securities and Exchange Commission and do not include all of the information and notes required by generally accepted accounting principles in the United States of America for complete financial statements. In the opinion of management, these unaudited interim consolidated financial statements include all adjustments necessary in order to make the unaudited interim consolidated financial statements not misleading. The results of operations for such interim periods are not necessarily indicative of results for a full year. The unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto of the Company and managements discussion and analysis of financial condition and results of operations included in the annual report on Form 10-KSB for the year ended December 31, 2005. All material inter-company accounts and transactions between the Company and its subsidiary have been eliminated.
2. Going Concern and Exploration Stage Activities
The Companys financial statements for the three months ended March 31, 2006 have been prepared in accordance with accounting principles generally accepted in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has incurred a net loss of approximately $4,003,479 for the three months ended March 31, 2006, and has accumulated losses since inception of approximately $7,083,914. The Companys continuation as a going concern is uncertain and dependant on successfully bringing its services to market, achieving future profitable operations and obtaining additional sources of financing to sustain its operations. In the event the Company cannot obtain the necessary funds, it will be necessary to delay, curtail or cancel further acquisitions and exploration activities. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
3. Mineral Properties (restated note 11)
|
Cerro Las | |||
Mining Properties |
Sino Silver, | Linear Gold, | Minitas, | Total |
|
China | Mexico | Mexico | |
|
$ | $ | $ | $ |
Balance at December 31, 2005 |
533,126 | 56,000 | -0- | 589,126 |
Jan. to Mar. 2006 Expenditures |
86,224 | -0- | 645,454 | 731,678 |
Balance at March 31, 2006 |
$619,350 | $56,000 | $645,454 | $1,320,804 |
6
Sino Silver On April 24, 2005, the Company
entered into a venture agreement with Sino Silver Corp. ("Sino Silver") whereby
the Company acquired 50% of Sino Silvers interest in the net proceeds from the
sale of minerals or the sale of mining rights as a result of the exploration,
evaluation and development of a property located in the Erbaohuo Silver District
in Northern China. In consideration for this interest, the Company paid Sino
Silver $150,000 on the closing date along with 250,000 restricted common stock
of the Company. Pursuant to the Agreement, an additional $200,000 is payable to
Sino Silver within 2 years of the closing date, along with the delivery of an
additional 250,000 restricted common stock of the Company. Included in these
costs are financing fees incurred through the issuance of 500,000 restricted
common stock. Linear Gold On September 7, 2005, the Company entered into a
joint venture agreement with Linear Gold Corp., Linear Gold Caribe, S.A. (Linear
Gold Corp. and Linear Gold Caribe, S.A. are collectively referred to as "Linear
Gold"), and Linear Gold Mexico, S.A. de C.V. ("Linear Mexico"). Linear Mexico, which is wholly-owned by Linear Gold,
owns an option to acquire the exploration and exploitation rights to the
property known as the Tierra Blanca Property in Durango, Mexico (the "Mexico
Property"). Under Linear Mexicos Option, Linear Mexico is
entitled to acquire the exploration and exploitation rights to the Property by
payment of $2,000,000. Prior to exercising Linear Mexicos Option, and to keep
Linear Mexicos Option in force, Linear Mexico is required to pay the property
owners $20,000 in year one, $35,000 by April 6, 2006, and $70,000 by April 6,
2007. Under the agreement, the Company has the option to acquire a 55% interest
in the Mexico Property. If the option is exercised, the property would be
conveyed to a newly formed corporation, which the Company would own 55% of, with
Linear Gold owning the remaining 45%. Upon execution of the agreement, the
Company paid Linear Gold $45,000 and issued Linear Gold 100,000 shares of common
stock. Cerro Las Minitas, Mexico 1. On March 2, 2006, the Companys wholly-owned
subsidiary, Silver Dragon Mining De Mexico, S.A. De C.V. ("Silver Dragon
Mexico") entered into an agreement with Jaime Muguiro Pena (the "Assignment
Agreement") wherein Mr. Pena assigned to Silver Dragon Mexico the mining and
exploitation rights to 10 mining concessions, which include an operating mine,
totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in
consideration for the payment to Mr. Pena of US$799,000 plus applicable V.A.T.
The Agreement requires Mr. Pena to carry out all necessary actions to obtain
registration in his favour of 3 of the 10 concessions, which are in the process
of being registered in the name of Mr. Pena. The purchase price is payable as
follows: i) US$100,000 was paid on the closing; ii) US$100,000 payable six months
from the closing date; iii) US$100,000 payable twelve months from the
closing date; iv) US$200,000 payable twenty-four months from the
closing date; v) US$299,000 payable thirty-six months from the
closing date. All payments are subject to V.A.T. Until such time as the purchase price is paid in
full, Mr. Pena retains a reservation of the concession domains and may continue
to dispose of up to 30 tons of ore per day from the mine. Silver Dragon Mexico
is entitled to all amounts mined over and above the 30 tons per day. 7
Silver Dragon Mexico has also entered into an Assets
Bailment Agreement with Mr. Pena which allows Silver Dragon Mexico the use of
certain mining equipment (the "Equipment") which, subject to the terms of the
Assets Bailment Agreement, is included in the purchase price for the mining
concessions referred to in the Assignment Agreement. Upon payment in full of the
purchase price pursuant to the Assignment Agreement, Silver Dragon Mexico can
purchase the Equipment for the sum of US$1,000 plus V.A.T. 2. On March 2, 2006, Silver Dragon Mexico entered
into an agreement with Ramon Tomas Davila Flores (the "Assignment Agreement")
wherein Mr. Flores assigned to Silver Dragon Mexico the mining and exploitation
rights to 5 mining concessions, which include an operating mine, totaling
approximately 31 hectares in Guadalupe, Durango, Mexico in consideration for the
payment to Mr. Flores of US$245,000 plus applicable V.A.T. which was paid on
closing, along with 110,000 restricted common shares of the Company. Silver Dragon Mexico has also entered into an Assets
Purchase Agreement with Mr. Flores for the purchase of certain mining equipment
for the sum of US$5,000 plus V.A.T. 3. On March 8, 2006, Silver Dragon Mexico entered
into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein
Minera assigned to Silver Dragon Mexico the mining and exploitation rights to 1
mining concession known as "Puro Corazon" which includes an operating mine,
totaling approximately 9 hectares, in Guadalupe, Durango, Mexico in
consideration for the payment to Minera of US$400,000 plus applicable V.A.T.,
along with 2 Million restricted common shares of the Company. The purchase price
is payable as follows: i. US$100,000 was paid on the closing; ii. US$100,000 payable six months from the closing
date; iii. US$100,000 payable twelve months from the
closing date; iv. US$100,000 payable twenty-four months from the
closing date. All payments are subject to V.A.T. 4. On March 9, 2006, Silver Dragon Mexico entered
into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon,
wherein, in consideration for the sum of US$50,000 plus V.A.T., she has
consented to the assignment of the mining and exploitation rights of Puro
Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the
exploitation agreement of Minera which was assigned to Silver Dragon Mexico as
follows: i) The consideration to be paid to Ms. Haro due to
the exploitation of the mining concession will be in the amount of USD$1.50 per
ton of economic ore that is extracted from the mine, to be paid monthly, within
the following 30 days as of the date in which the Silver Dragon Mexico receives
the corresponding invoices. Regardless of the above, in the event that Silver
Dragon Mexico does not initiate production over the lot regarding the Concession
Title within a 6 months period of the date of execution of the Agreement, Silver
Dragon Mexico must pay to Ms. Haro the monthly amount of $3,500.00 dollars plus
VAT. Such payment will be made for the period or periods of time during which no
ore is extracted, and paid within the first eight days of the corresponding
month. In the event that Silver Dragon Mexico pays Ms. Haro
the above mentioned monthly consideration, such must be discounted from any
future payment made by Silver Dragon Mexico to Ms. Haro as a result of the
production and extraction of ore, subject to the condition that the payments due
to Ms. Haro by the production and extraction of ore are maintained at least in
the minimum monthly amount of US$3,500.00. If Silver Dragon Mexico decides not
to produce nor extract ore, any monthly payments that are made to Ms. Haro will
remain to her benefit.
8
ii) Option to Purchase. Silver Dragon Mexico has been
granted the option to purchase the Concession, which can be exercised by Silver
Dragon Mexico by providing written notice to Ms. Haro within a 30 days period in
advance to the following events: a) The Option to Purchase the Concession can be
exercised by Silver Dragon Mexico within 3 years of the date of execution of the
Agreement upon payment of the amount of USD$2,000,000 plus the applicable Value
Added Tax ; or alternatively, b) The Option to Purchase the Concession can be
exercised by Silver Dragon Mexico within 5 years of the execution of this
Addendum upon payment of the amount of USD$3,000,000 plus the applicable Value
Added Tax. Sino Silver Corp. On March 21, 2006, the Company entered into an Asset
Purchase Agreement with Sino Silver Corp. ("Sino Silver") and Sanhe Sino-Top
Resources and Technologies, Ltd. ("Sino-Top") wherein Sino Silver agreed to sell
its 60% interest in Sino-Top to the Company. Sino-Top holds the exploration and
mining rights to 9 properties in the Erbaohuo Silver District in Inner Mongolia,
China. The total purchase price is US$650,000 plus 4,000,000 restricted common
shares of the Company payable as follows: i) US$150,000 was paid on the closing; ii) US$100,000 payable on May 20, 2006; iii) US$400,000 payable and the 4,000,000 restricted
common shares of the Company deliverable upon receipt of the requisite approvals
to the transfer by the local Provincial Department of Commerce in China; The Company has also committed to invest
approximately US$1,300,000 into Sino-Top in 2006 towards exploration and
property maintenance on the nine properties in the portfolio, with emphasis on
bringing the Erbahuo mine into production in 2007 and advanced stage exploration
on two properties (Zuanxinhu and Saihanaobao). This agreement supersedes the
Venture Agreement dated April 24, 2005 between the Company and Sino Silver. To date, all mineral property acquisition are
capitalized and all exploration and development costs are expensed.
4. Capital Stock
During the period, the following transactions occurred:
On January 25, 2006 the Company issued 2,500,000 restricted common shares valued at $250,000 under a private placement.
On February 17, 2006, the Company completed the sale of 1,000,000 Units, at a price of $1.00 per Unit, for total gross proceeds of $1,000,000. Each Unit consists of one share of the Companys common stock and 2 one-half of one (1/2) common stock purchase warrants ("Warrant"). The first half warrant is exercisable in whole warrants at $2.00 per common share and the second half warrant in whole warrants at $5.00 per common share. This offering contained non-registration penalties.
9
Warrants As at March 31, 2006 the following warrants were
outstanding: (restated note 11)
|
Number of Warrants | Value | |||||
|
Issued, | Issued, | |||||
Expiry |
Exercise | (Exercised), | (Exercised), | ||||
Date |
Price | Opening | and (Expired) | Closing | Opening | and (Expired) | Closing |
|
$ | $ | $ | $ | |||
17-Feb-08 |
2.00 | 500,000 | 500,000 | 90,244 | 90,244 | ||
17-Feb-08 |
5.00 | 500,000 | 500,000 | 21,154 | 21,154 | ||
Total |
1,000,000 | 1,000,000 | 111,398 | 111,398 |
A value of 111,398 has been attributed to the warrants issued during the year. Warrants were valued using the Black-Scholes model, using key assumptions of volatility of 69%, a risk-free interest rate of 4.5%, a term equivalent to the life of the warrant, and reinvestment of all dividends in the Company.
5. Loss per Share
Loss per common and common equivalent share is computed based on the weighted average number of common shares outstanding. Due to the anti-dilutive effect of the assumed exercise of outstanding common stock equivalents, loss per share does not give effect to the exercise of these common stock equivalents in any of the reporting periods, but they may dilute earnings per share in the future. For the three months ended March 31, 2006, the outstanding options were nil and warrants were 1 million.
6. Litigation
In the normal course of its operations, the Company has been or, from time to time, may be named in legal actions seeking monetary damages. While the outcome of these matters cannot be estimated with certainty, management does not expect, based upon consultation with legal counsel, that they will have a material effect on the Companys business or financial condition or result of operations.
7. Related Parties
Related party loans receivable and payable consists of advances paid to or received from a company controlled by an officer and shareholder of the Company. The advances do not have a stated maturity date or interest rate. During the three months ended March 31, 2006, the following transaction involving related parties occurred:
The Company paid $72,000 and issued 2,000,000 restricted common shares valued at $1,855,000 as part of an officers compensation.
10
8. Concentration of Credit Risk
SFAS No. 105, "Disclosure of Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk", requires disclosure of any significant off-balance sheet risk and credit risk concentration. The Company does not have significant off-balance sheet risk or credit concentration. The Company maintains cash and short-term investments with major financial institutions. From time to time the Company has funds on deposit with commercial banks that exceed federally insured limits. Management does not consider this to be a significant credit risk as these banks and financial institutions are well-known.
9. Statements of Cash Flows Supplemental Disclosures
During the three months ended March 31, 2006, the Company issued 2,000,000 restricted common shares valued at $1,855,000 as part of an officers compensation.
During the three months ended March 31, 2006, the Company issued 110,000 restricted common shares valued at $102,850 in connection with the acquisition of its interest in the Cerro las Minitas Property.
During the three months ended March 31, 2006, the Company issued 500,000 restricted common shares for exploration services on the Mexican properties.
During the three months ended March 31, 2006, the Company issued 640,000 restricted common shares valued at $593,900 in connection with investor relations services.
During the three months ended March 31, 2006, the Company issued 600,000 restricted common shares valued at $552,000 in connection with consulting services.
During the three months ended March 31, 2006, the Company issued 2,000,000 restricted common shares valued as $1,870,000 in connection deferred expenses for services to be performed in the future under contract.
During the year ended December 31, 2005, the Company issued 3,254,018 shares of its common stock in lieu of $813,505 cash in settlement of amounts owing to an officer of the Company in accordance with the terms of his employment agreement.
During the year ended December 31, 2005, the Company issued 7,295,000 shares of its common stock in settlement of $1,150,000 in payables due for services performed.
For the three months ended March 31, 2006, there were no cash payments for income taxes or interest expense by the Company.
10. Commitments and Contingencies
On November 15, 2005, the Company entered into an employment agreement with an officer of the Company. The term of the agreement is five years and carries an option for renewal upon mutual agreement between the officer and the Company. The agreement includes a base salary of $288,000 per year, a signing bonus of 1,000,000 shares of common stock of the company and a benefits package.
On January 10, 2006 the Company entered into a two month contract with Small Cap Voice.Com, Inc., who will provide the Company with investor relations services in return for cash fees and 100,000 restricted shares.
11
10. Commitments and Contingencies (contd) On January 10, 2006 the Company entered into a three
month consulting contract with Torrey Hills Capital, who will provide the
Company with strategic planning services in return for cash fees and 300,000
shares of its restricted common stock. On January 10, 2006 the Company issued
Travellers International Inc. 1,000,000 shares of common stock pursuant to the
terms of the Employment Agreement dated November 15, 2005 with Marc Hazout. On January 19, 2006 the Company entered into a
contract with an individual who will provide strategic planning services in
return for 300,000 restricted shares. On January 25, 2006 the Company issued 2,500,000
restricted common shares valued at $250,000 under a private placement. On February 17, 2006, the Company completed the sale
of 1,000,000 Units, at a price of $1.00 per Unit, for total gross proceeds of
$1,000,000. Each Unit consists of one share of the Companys common stock and 2
one-half of one (1/2) common stock purchase warrants ("Warrant"). The first half
warrant is exercisable in whole warrants at $2.00 per common share and the
second half warrant in whole warrants at $5.00 per common share. Pursuant to the
Subscription Agreement, the Company agreed to file a Registration Statement on
form SB-2 within 45 days of the closing in order to register shares of common
stock issued in this offering and the shares of common stock issuable upon
exercise of Warrants. If the Registration Statement is not filed as mentioned or
declared effective within 180 days following the closing, then cash delay
payments equal to 0.5% of the subscription amount per month shall apply for the
first 3 months and 1% per month thereafter On March 1, 2006 the Company entered into a
twenty-four month contract with an individual for administrative services for
fees and 1,000,000 restricted common shares. On March 1, 2006 the Company entered into a contract
with an individual for investor relations services in The Peoples Republic of
China for 1,000,000 restricted common shares. On March 1, 2006 the Company issued Travellers
International Inc. 1,000,000 shares of the common stock in consideration for its
assistance to the Company in the acquisition of the mining rights in Cerro Las
Minitas, Mexico. On March 2, 2006, the Companys wholly-owned
subsidiary, Silver Dragon Mining De Mexico entered into an agreement for the
mining and exploitation rights to 10 mining concessions, which include an
operating mine, totaling approximately 1354 hectares in Guadalupe, Durango,
Mexico in consideration for the payment of US$799,000. On March 2, 2006, Silver Dragon Mexico entered into
an agreement for the assignment of the mining and exploitation rights to 5
mining concessions, which include an operating mine, totaling approximately 31
hectares in Guadalupe, Durango, Mexico in consideration for the payment of
US$245,000 plus applicable V.A.T. which was paid on closing, along with 110,000
restricted common shares of the Company. Silver Dragon Mexico has also entered
into an Asset Purchase Agreement with the same party for the purchase of certain
mining equipment for the sum of US$5,000 plus V.A.T.
11. Restatement of Previously Issued Interim Consolidated Financial Statements
In 2006, the Company became aware of certain accounting issues affecting accounts in the previously issued interim consolidated financial statements. The Company conducted an inquiry into these accounting issues. As a result, the Company is restating its previously issued interim consolidated financial statements for the period ended March 31, 2006 due to accounting errors.
12
The effect on the interim consolidated statement of
operations and the consolidated balance sheet for the period ended March 31,
2006 is as follows:
|
As Previously | |||||
|
Reported | Change | Restated | |||
Interim Consolidated Statement of Operations: |
||||||
Exploration expense for the 3 months ended |
||||||
March 31, 2006 (a) |
$ |
0 |
$ |
655,662 |
$ |
655,662 |
Net Loss for the 3 months ended March 31, 2006 |
(3,347,817) | (655,662) | (4,003,479) | |||
Net Loss per weighted average number of |
||||||
common shares - basic and diluted for the 3 |
||||||
months ended March 31, 2006 |
(0.08) | (0.02) | (0.10) | |||
Exploration expense for the cumulative period |
||||||
ended March 31, 2006 (a) |
0 |
655,662 |
655,662 |
|||
Net Loss for the cumulative period ended March |
||||||
31, 2006 |
(6,428,252) | (655,662) | (7,083,914) | |||
Consolidated Balance Sheet: |
||||||
Mineral rights (a) |
1,976,466 |
(655,662) |
1,320,804 |
|||
Additional paid-in capital (b) |
10,362,410 |
(111,398) |
10,251,012 |
|||
Warrants (b) |
0 |
111,398 |
111,398 |
|||
Deficit accumulated during the exploration |
|
|||||
stage |
(6,428,252) |
(655,662) | (7,083,914) |
a) Exploration Expense
The Company determined that it had capitalized all costs association with the exploration and development of mineral rights, however, did not complete a feasibility study to support the establishment of proven and probable reserves, and accordingly was determined that it was inappropriate for the Company to capitalize exploration and development costs. The interim consolidated financial statements have been restated to expense the costs and the policy footnote was amended accordingly for the error.
b) Warrants
The Company determined that upon it had not valued warrants attached to share issued pursuant to a private placement which occurred on February 17, 2006. Accordingly the interim consolidated financial statements have been restated to present the valuation of the warrant which were overlooked in error.
13
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION CERTAIN FORWARD-LOOKING INFORMATION Certain statements in this Quarterly Report on Form 10-QSB
may constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995 (the "Reform Act"). Such
forward-looking statements involve known and unknown risks, uncertainties, and
other factors which may cause the actual results, performance or achievements of
the Company to be materially different from any future results, performance or
achievements, expressed or implied by such forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited
to, those discussed herein. The words "believe", "expect", "anticipate", "seek"
and similar expressions identify forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking statements that
speak only as of the date the statement was made. The Companys financial
performance and the forward-looking statements contained herein are further
qualified by other risks including those set forth from time to time in the
documents filed by the Company with the Securities and Exchange Commission,
including the Companys most recent Form 10-KSB. PLAN OF OPERATION Overview. The Companys primary objective is to explore for gold, silver,
base metals and industrial minerals and, if warranted, to develop those existing
mineral properties. Its secondary objective is to locate, evaluate, and acquire
other mineral properties, and to finance their exploration and development
through equity financing, by way of joint venture or option agreements or
through a combination of both. See "Item 2. Description of Property." Agreement with Sino Silver Corp. On April 24, 2005, the Company signed a Venture
Agreement with Sino Silver Corp.("Sino Silver") whereby the Company acquired 50%
of Sino Silvers interest in the net proceeds from the sale of minerals or the
sale of mining rights as a result of the exploration, evaluation and development
of a property located in the Erbaohuo Silver District in Northern China. Sino
Silver owns 60% of the equity in a Chinese company, Sanhe Sino-Top Resources &
Technology, Ltd., which holds the exploration and mining rights to several
properties, including the one that is the subject of the Letter of Intent. In
consideration for this interest, the Company paid Sino Silver $150,000 on the
closing date along with 250,000 restricted common shares of the Company.
Pursuant to the Agreement, an additional $200,000 is payable to Sino Silver
within 2 years of the closing date, along with the delivery of an additional
250,000 restricted common shares of the Company. On March 21, 2006, the Company entered into an Asset
Purchase Agreement with Sino Silver Corp. ("Sino Silver") and Sanhe Sino-Top
Resources and Technologies, Ltd. ("Sino-Top") wherein Sino Silver agreed to sell
its 60% interest in Sino-Top to the Company. Sino-Top holds the exploration and
mining rights to 9 properties in the Erbaohuo Silver District in Inner Mongolia,
China. The total purchase price is US$650,000 plus 4,000,000 restricted common
shares of the Company payable as follows: US$150,000 was paid on the closing; US$100,000 payable on May 20, 2006; US$400,000 payable and the 4,000,000 restricted
common shares of the Company deliverable upon receipt of the requisite approvals
to the transfer by the local Provincial Department of Commerce in China;
14
The Company has also committed to
invest approximately US$1,300,000 into Sino-Top in 2006 towards exploration and
property maintenance on the nine properties in the portfolio, with emphasis on
bringing the Erbahuo mine into production in 2007 and advanced stage exploration
on two properties (Zuanxinhu and Saihanaobao). This agreement supersedes the
Venture Agreement dated April 24, 2005 between the Company and Sino Silver. Agreement with Linear Gold Corp. On September 7, 2005, the Company entered into a
Joint Venture Agreement with Linear Gold Corp., Linear Gold Caribe, S.A. (Linear
Gold Corp. and Linear Gold Caribe, S.A. are collectively referred to as "Linear
Gold"), and Linear Gold Mexico, S.A. de C.V. ("Linear Mexico"). Linear Mexico, which is wholly-owned by Linear Gold,
owns an option ("Linear Mexicos Option") to acquire the exploration and
exploitation rights to the property known as the Tierra Blanca Property in
Durango, Mexico (the "Property"). Under Linear Mexicos Option, Linear Mexico is
entitled to acquire the exploration and exploitation rights to the Property by
payment of $2,000,000. Prior to exercising Linear Mexicos Option, and to keep
Linear Mexicos Option in force, Linear Mexico is required to pay the property
owners $20,000 in year one, $35,000 by April 6, 2006, and $70,000 by April 6,
2007. Under the Agreement, the Company has the option to
acquire a 55% interest in the Property. If the option is exercised, the property
would be conveyed to a newly formed corporation, which the Company would own 55%
of, with Linear Gold owning the remaining 45%. Upon execution of the Agreement,
the Company paid Linear Gold $45,000 and issued Linear Gold 100,000 shares of
common stock. In order to exercise the option to acquire a 55%
interest in the Property, the Company must: pay Linear Gold an additional $75,000 on March 31,
2006; issue Linear Gold an additional 200,000 shares of
common stock on September 7, 2006; pay Linear Gold an additional $110,000 on March 31,
2007; and issue Linear Gold an additional 300,000 shares of
common stock on September 7, 2007. In addition, the Company is required to make
expenditures for work on the Property in the following amounts: $150,000 in Year
1, $200,000 in Year 2, and $500,000 in Year 3. In the event the Company exercises the option to
acquire an interest in the Property, it would be responsible for paying 55% of
the option price (or $1,100,000) and 55% of any funds necessary to mine the
Property. The Company can terminate its obligation to pay funds
and issue shares under the Agreement at any time that it does not wish to
continue exploration of the Property on thirty days notice to Linear Gold. In
the event the Company makes all payments and issues all shares under the
Agreement, but Linear Gold elects not to exercise Linear Mexicos Option, then
Linear Gold will assign Linear Mexicos Option to a Mexican subsidiary of the
Company in consideration for $2.00. In the event Linear Mexicos Option is exercised, and
the Company exercises its option under the Agreement, then Linear Gold and the
Company have agreed to work on good faith to develop a budget for mining the
Property, in which event both Linear Gold and the Company will have thirty days
to contribute their respective shares of the budget. In the event one party does
not contribute its share of the budget, the defaulting partys share of
ownership of the corporation established to own the mining rights will be
reduced to reflect its pro rata share of total capital contributed, based upon
an initial valuation of the Property of $3,545,454.50.
15
The company formed to own the mining rights will be
governed by a management committee composed of one member selected by each of
the Company and Linear Gold. Among the decisions the company cannot make without
the unanimous consent of both the Company and Linear Gold are: a decision to
bring the mine into production; the incurrence of any indebtedness other than
normal accounts payable; pledging, assigning or encumbering the companys
assets; any capital commitment in excess of $100,000; hiring any employees with
an annual salary in excess of $100,000; the creation of new classes of capital
stock or the issuance of any new shares of capital stock; or any disposition of
the assets of the company. Day to day management of the company will be handled
by an operator, which will be the entity that holds the greatest share of
ownership of the company. Cerro Las Minitas, Mexico 1. On March 2, 2006, the Companys wholly-owned
subsidiary, Silver Dragon Mining De Mexico, S.A. De C.V. ("Silver Dragon
Mexico") entered into an agreement with Jaime Muguiro Pena (the "Assignment
Agreement") wherein Mr. Pena assigned to Silver Dragon Mexico the mining and
exploitation rights to 10 mining concessions, which include an operating mine,
totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in
consideration for the payment to Mr. Pena of US$799,000 plus applicable V.A.T.
The Agreement requires Mr. Pena to carry out all necessary actions to obtain
registration in his favour of 3 of the 10 concessions, which are in the process
of being registered in the name of Mr. Pena. The purchase price is payable as
follows: US$100,000 was paid on the closing; US$100,000 payable six months from the closing date;
US$100,000 payable twelve months from the closing
date; US$200,000 payable twenty-four months from the
closing date; US$299,000 payable thirty-six months from the closing
date. All payments are subject to V.A.T. Until such time as the purchase price is paid in
full, Mr. Pena retains a reservation of the concession domains and may continue
to dispose of up to 30 tons of ore per day from the mine. Silver Dragon Mexico
is entitled to all amounts mined over and above the 30 tons per day. Silver Dragon Mexico has also entered into an Assets
Bailment Agreement with Mr. Pena which allows Silver Dragon Mexico the use of
certain mining equipment (the "Equipment") which, subject to the terms of the
Assets Bailment Agreement, is included in the purchase price for the mining
concessions referred to in the Assignment Agreement. Upon payment in full of the
purchase price pursuant to the Assignment Agreement, Silver Dragon Mexico can
purchase the Equipment for the sum of US$1,000 plus V.A.T. 2. On March 2, 2006, Silver Dragon
Mexico entered into an agreement with Ramon Tomas Davila Flores (the "Assignment
Agreement") wherein Mr. Flores assigned to Silver Dragon Mexico the mining and
exploitation rights to 5 mining concessions, which include an operating mine,
totaling approximately 31 hectares in Guadalupe, Durango, Mexico in
consideration for the payment to Mr. Flores of US$245,000 plus applicable V.A.T.
which was paid on closing, along with 110,000 restricted common shares of the
Company. Silver Dragon Mexico has also entered into an Assets Purchase Agreement
with Mr. Flores for the purchase of certain mining equipment for the sum of
US$5,000 plus V.A.T.
16
3. On March 8, 2006, Silver Dragon Mexico entered
into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein
Minera assigned to Silver Dragon Mexico the mining and exploitation rights to 1
mining concession known as "Puro Corazon" which includes an operating mine,
totaling approximately 9 hectares, in Guadalupe, Durango, Mexico in
consideration for the payment to Minera of US$400,000 plus applicable V.A.T.,
along with 2 Million restricted common shares of the Company The purchase price
is payable as follows: US$100,000 was paid on the closing; US$100,000 payable six months from the closing date;
US$100,000 payable twelve months from the closing
date; US$100,000 payable twenty-four months from the
closing date. All payments are subject to V.A.T. 4. On March 9, 2006, Silver Dragon Mexico entered
into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon,
wherein, in consideration for the sum of US$50,000 plus V.A.T., she has
consented to the assignment of the mining and exploitation rights of Puro
Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the
exploitation agreement of Minera which was assigned to Silver Dragon Mexico as
follows: The consideration to be paid to Ms. Haro due to the
exploitation of the mining concession will be in the amount of USD$1.50 per ton
of economic ore that is extracted from the mine, to be paid monthly, within the
following 30 days as of the date in which the Silver Dragon Mexico receives the
corresponding invoices. Regardless of the above, in the event
that Silver Dragon Mexico does not initiate production over the lot regarding
the Concession Title within a 6 months period of the date of execution of the
Agreement, Silver Dragon Mexico must pay to Ms. Haro the monthly amount of
$3,500.00 dollars plus VAT. Such payment will be made for the period or periods
of time during which no ore is extracted, and paid within the first eight days
of the corresponding month. In the event that Silver Dragon
Mexico pays Ms. Haro the above mentioned monthly consideration, such must be
discounted from any future payment made by Silver Dragon Mexico to Ms. Haro as a
result of the production and extraction of ore, subject to the condition that
the payments due to Ms. Haro by the production and extraction of ore are
maintained at least in the minimum monthly amount of US$3,500.00. If Silver
Dragon Mexico decides not to produce nor extract ore, any monthly payments that
are made to Ms. Haro will remain to her benefit. Option to Purchase. Silver Dragon
Mexico has been granted the option to purchase the Concession, which can be
exercised by Silver Dragon Mexico by providing written notice to Ms. Haro within
a 30 days period in advance to the following events: The Option to Purchase the Concession
can be exercised by Silver Dragon Mexico within 3 years of the date of execution
of the Agreement upon payment of the amount of USD$2,000,000 plus the applicable
Value Added Tax ; or alternatively, b) The Option to Purchase the Concession can be
exercised by Silver Dragon Mexico within 5 years of the execution of this
Addendum upon payment of the amount of USD$3,000,000 plus the applicable Value
Added Tax.
17
Competition. Many companies are
engaged in the exploration of mineral properties. The Company encounters strong
competition from other mining companies in connection with the acquisition of
properties producing or capable of producing gold, silver, base metals and
industrial metals. Many of these companies have substantially greater technical
and financial resources than the company and thus the Company may be at a
disadvantage with respect to some of its competitors. Regulation. The Companys interests in its
properties will be subject to various laws and regulations concerning
exploration, allowable production, taxes, labor standards, environmental
protection, mine safety, regulations relating to royalties, importing and
exporting of minerals and other matters. In addition, new laws or regulations
governing operations and activities could have a material adverse impact on the
Company. Environment. Environmental legislation in all
countries is evolving in a manner which will require stricter standards and
enforcement, increased fines and penalties for non-compliance, more stringent
environmental assessments of proposed properties and a heightened degree of
responsibility for companies and their officers, directors and employees. RESULTS OF OPERATIONS Three Months Ended March 31, 2006 and March 31,2005 Net sales were $0 for both the quarters ended March 31, 2006 and March 31,
2005 as there was no production at any of the mining properties. Total operating expenses for the Company were $4,003,479
(March 2005: $114,401) with increased spending in all areas. Management fees
increased as the president received bonuses for signing new employment contract
and successfully completing the acquisition of mining properties. Advertising
and promotion expenses increased as the company continues to raise its
visibility in the industry. Legal and accounting increased only marginally
reflecting constant level of activity in this area. Office and general increases
were to to increased international travel as the Company continues to acquire
properties in Mexico and China. Consulting expenses increased as a result of
retaining the services or groups to assist in developing and executing a
strategic plan of acquisition. Net loss for the quarter ended March 31 2006 was ($4,003,479), compared to a
net loss of ($113,744) for the similar period in 2005. The principal reason for
this is the impact of the factors discussed above. LIQUIDITY AND CAPITAL RESOURCES The Company will need additional capital in order to finance its obligations
to Sino Silver Corp., Linear Gold Corp., and the acquired properties in Cerro
Las Minitas, Mexico, as well as to continue its attempt to acquire viable
businesses and properties and to finance the administrative costs including but
not limited to legal and accounting fees. The Companys management is seeking
additional capital however, there is no assurance that this needed capital can
be raised, or raised on terms acceptable to the Company.
18
GOING CONCERN As of March 31, 2006 the Company had an accumulated deficit of $7,083,914.
The financial statements therefore have been prepared on a going concern basis
as explained in Note 2 to the Financial Statements. ITEM 3. CONTROLS AND PROCEDURES Under the supervision and with the participation of our management, including
our Chief Executive Officer, we evaluated the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in Rule
13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end
of the period covered by this report. Based upon that evaluation, the Chief
Executive Officer concluded that, as of the end of the period covered by this
report, our disclosure controls and procedures were effective to ensure that
information required to be disclosed in the reports that the Company files or
submits under the Securities Exchange Act of 1934, is recorded, processed,
summarized and reported, within the time periods specified in the SECs rules
and forms and timely alerting them to material information relating to the
Company required to be filed in its periodic SEC filings. There has been no
change in the Companys internal control over financial reporting during the
Companys most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the Companys internal control over
financial reporting. PART II. OTHER INFORMATION Item 1. Legal Proceedings. None Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. In the first quartet of 2006 the Company completed two
private sales totaling 3,500,000 shares of its common stock. The first private
sale was in January 2006 for 2,500,000 and was at $0.10 per share, for total
gross proceeds of $250,000. No underwriting discounts or commissions were paid
in connection with the sale. The sale of the shares was exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933, as amended, and/or
Regulation D promulgated thereunder, and/or Regulation S promulgated thereunder.
All of the purchasers of the shares were sophisticated and/or accredited
investors, and were provided with information comparable to what would be
required in a registration statement. The shares were issued with a restrictive
legend. In addition, none of the purchasers were U.S. persons as defined in
Regulation S, and the sale took place outside the U.S. The second was on February 17, 2006, for 1,000,000 Units, at
a price of $1.00 per Unit, for total gross proceeds of $1,000,000. Each Unit
consists of one share of the Companys common stock and 2 one-half of one (1/2)
common stock purchase warrants ("Warrant"). The first half warrant is
exercisable in whole warrants at $2.00 per common share and the second half
warrant in whole warrants at $5.00 per common share. Pursuant to the
Subscription Agreement, the Company agreed to file a Registration Statement on
form SB-2 within 45 days of the closing in order to register shares of common
stock issued in this offering and the shares of common stock issuable upon
exercise of Warrants. If the Registration Statement is not filed as mentioned or
declared effective within 180 days following the closing, then cash delay
payments equal to 0.5% of the subscription amount per month shall apply for the
first 3 months and 1% per month thereafter
19
The funds received from the above-mentioned private
placements were used to meet the financial requirements for the Linear Gold,
Sino Silver and Cerro Las Minitas transactions and to pay legal and accounting
fees and administrative expenses. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. On January 30, 2006, Donald J. Robinson resigned from the board of the
Company due to his time commitments as President and Director of Eastmain
Resources. There was no disagreement between Dr. Robinson and the Company on any
matter relating to the Companys operations, policies or practices. Dr. Robinson
did not resign for cause. Item 6. Exhibits. 31 Certification of Chief Executive Officer pursuant to Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934. 32 Certification of Chief Executive Officer pursuant to Rule
13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C.
Section 1350.
20
SIGNATURES In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
SILVER DRAGON RESOURCES INC. | |
Date: March 14, 2007 | /s/ Marc Hazout |
By: Marc Hazout, President and Chief Executive Officer |
21
Exhibit 31 CERTIFICATION I, Marc Hazout, certify that: 1.
I have reviewed this report on Form 10-QSB/A of Silver Dragon Resources Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report; 3.
Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the small business issuer as
of, and for, the periods presented in this report; 4.
The small business issuers other certifying officer(s) and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the small business issuer and have: (a)
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that
material information relating to the small business issuer, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared; (b)
Evaluated the effectiveness of the small business issuers disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and (c)
Evaluated the effectiveness of the small business issuers disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and 5.
The small business issuers other certifying officer(s) and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuers auditors and the audit committee of
the small business issuers board of directors (or persons performing the
equivalent functions): (a) All
significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to
adversely affect the small business issuers ability to record, process,
summarize and report financial information; and (b) Any
fraud, whether or not material, that involves management or other employees who
have a significant role in the small business issuers internal control over
financial reporting.
Dated: March 14, 2007
/s/ Marc Hazout
Marc Hazout, President and Chief Executive
Officer
22
Exhibit 32 CERTIFICATION PURSUANT TO In connection with the Quarterly report of Silver Dragon Resources Inc. (the
"Company") on Form 10-QSB/A for the period ended March 31, 2006, as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Marc Hazout, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company. Date: March 14, 2007 23
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
/s/Marc Hazout
Marc Hazout
Chief Executive Officer