Silver Dragon Resources Inc.: Form 10-QSB/A - Prepared by TNT Filings Inc.

U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

_____________________________________________

FORM 10-QSB/A

(Mark One)                                                                                                                                            

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2006

  [    ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________ to ________

Commission File Number 0-29657

 _________________________________________________

SILVER DRAGON RESOURCES INC.
(Exact name of small business issuer as specified in its charter)

Delaware 33-0727323
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
   

5160 Yonge Street, Suite 803
Toronto, Ontario, M2N 6L9

(Address of Principal Executive Offices)

(416) 223-8500
(Issuer’s telephone number)

(Former name, former address and former fiscal year, if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    X                 No ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ____        No_X__

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: The issuer had 51,010,533 shares of its Common Stock, $0.0001 par value, as of August 18, 2006.

Transitional Small Business Disclosure Format: Yes____         No    X     

1


EXPLANATORY NOTE

This Amendment No. l on Form 10-QSB/A is being filed as an amendment to our Quarterly Report on Form 10-QSB for the quarter ended June 30, 2006, as filed with the Securities and Exchange Commission August 18, 2006. For the convenience of the reader, this Form 10-QSB/A sets forth the originally filed Form 10-QSB/A in its entirety. However, the following revisions are contained herein:

Part I

Item 1. Financial Statements

The Financial Statements have been restated as set forth in Footnote 14 thereto. Several Footnotes have been revised.

Item 2. Management’s Discussion and Analysis or Plan of Operation

In "Results of Operations" section, the number of total expenses/net loss for the three months ended June 30, 2006 has been changed to $1,922,040 from $1,239,830 and the number of total expenses/net loss for the six months ended June 30, 2006 has been changed to $5,908,711 from $4,565,058. In "Liquidity and Capital Resources" section, the last two sentences of the first paragraph have been added thereto. In "Going Concern" section, the number of accumulated deficit has been changed to $9,005,773 from $7,645,495.

Part II

Item 6. Exhibits

We have listed two exhibits.

2


 
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)

 

 

 

 

 

 

Interim Consolidated Balance Sheet

 

 

(Restated note 14)

June 30, 2006

 

 

 

 

(unaudited)

ASSETS

Current Assets

 

 

Cash in bank

$

365,545

Marketable securities (note 4)

 

1,000,000

Accounts receivable

 

90,314

Prepaid and deferred expenses

 

524,317

Advance to related party (note 4)

 

91,638

 

 

 

Total Current Assets

 

2,071,814

Prepaid and Deferred Expenses

 

1,246,667

Property, Plant and Equipment, net (note 6)

 

24,813

Mineral Rights (note 5)

 

3,483,804

 

 

 

Total Assets

$

6,827,098,

 

 

 

 

 

 

LIABILITIES

Current Liabilities

 

 

Accounts payable and accrued liabilities

$

129,985

 

 

 

Total Liabilities

$

129,985

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

Capital Stock

 

 

Preferred stock, $0.0001 par value 20,000,000 shares authorized, none issued and outstanding Common stock, $0.0001 par value, 150,000,000 shares authorized, 51,010,533 issued and outstanding

 

 5,101

Additional Paid-in Capital

 

15,063,419

Warrants (note 7)

 

634,366

Deficit Accumulated During the Exploration Stage

(9,005,773)

 

 

 

Stockholders’ Equity

 

6,697,113

 

 

 

Total Liabilities and Stockholders’ Equity

$

6,827,098

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


 
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
                     
                     
Interim Consolidated Statements of Operations (Unaudited)
For the six month periods Ended June 30, 2006, and 2005, and
For the Period from June 15, 1996 [date of inception] through to June 30, 2006
                     
(Restated note 14)

 

 

 

 

 

 

 

 

For the period

 

 

For the 3 month period

 

For the 6 month period

from June 15,

 

 

ended

 

ended

1996 (Inception)
 

 

June 30

 

June 30

to

 

 

2006

 

2005

 

2006

 

2005

June 30, 2006

 

 

 

 

 

 

 

 

 

 

 

NET REVENUES

$

-

$

-

$

-

$

-

$

64,888

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUES

 

-

 

-

 

-

 

-

 

74,482

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

-

 

-

 

-

 

-

 

(9,594)
 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

General and administrative

 

1,217,424

 

196,601

 

4,565,058

 

311,002

 

7,395,599

Exploration expense

 

704,616

 

 

 

1,343,653

 

 

 

1,360,278

Development expense

 

-

 

-

 

-

 

-

 

60,000

 

 

 

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

1,922,040

 

196,601

 

5,908,711

 

311,002

 

8,815,877

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

(1,922,040)

 

(196,601)

 

(5,908,711)

 

(311,002)

 

(8,825,471)
 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES)

 

 

 

 

 

 

 

 

 

 

Interest income - related parties

 

-

 

-

 

-

 

-

 

15,906

Interest expense - related parties

 

-

 

-

 

-

 

-

 

(8,422)

                                settlement with

 

 

 

 

 

 

 

 

 

 

                                Cyper Entertainment, Inc.

 

-

 

-

 

-

 

-

 

(80,000)

Loss on disposal of asset

 

-

 

-

 

-

 

-

 

(15,371)

Loss on investment

 

-

 

-

 

-

 

-

 

(61,240)

Other income (expense)

 

-

 

1,770

 

-

 

2,427

 

(31,175)
 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER EXPENSES

 

-

 

1,770

 

-

 

2,427

 

(180,302)
 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(1,922,040)

$

(194,831)

$

(5,908,711)

$

(308,575)

$

(9,005,773)
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic and diluted

$

(0.04)

$

(0.00)

$

(0.13)

$

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number common shares outstanding

 

43,832,456

 

29,539,828

 

43,832,456

 

29,539,828

 

 

                     

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


 
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
             
Interim Consolidated Statements of Cash Flows (Unaudited)            
For the six month periods Ended June 30, 2006, and 2005, and          
For the Period from June 15, 1996 [date of inception] through to June 30, 2006      
 

 

 

 

 

 

 

(Restated note 14)

 

 

 

 

For the period

 

 

For the 6 month

from June 15,

 

 

period ended

1996 (Inception)
 

 

June 30,

 

June 30,

 

to

 

 

2006

 

2005

June 30, 2006

 

 

 

 

 

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net loss

$

(5,908,711)

$

(308,575)

$

(9,005,773)
Adjustments for:

 

 

 

 

 

 

Amortization

 

1,425

 

-

 

42,912

Impairment of investments

 

-

 

-

 

61,240

Writedown of assets

 

-

 

-

 

42,253

Writedown of inventory

 

-

 

-

 

19,169

Settlement of Cyper reverse acquisition

 

-

 

-

 

80,000

Settlement of debt, net

 

-

 

-

 

405,978

Stock issued for advertising expenses

 

710,775

 

-

 

710,742

Stock issued for consulting fees

 

1,025,200

 

1,082,500

 

1,025,200

Stock issued for management and directors fees

 

 

 

 

 

 

to a related party

 

1,855,000

 

-

 

2,625,103

Changes in non-cash working capital

 

 

 

 

 

 

Accounts receivable

 

(90,314)

 

 

 

(90,314)

Marketable securities

 

(1,000,000)

 

 

 

(1,000,000)

Inventories

 

-

 

-

 

(28,510)

Prepaid expenses and deferred expenses

 

(17,856)

 

(10,500)

 

(12,599)

Other

 

-

 

-

 

135

Accounts payable and accrued liabilities

 

(9,454)

 

(8,425)

 

215,174

Accrued officer compensation

 

-

 

221,998

 

709,500

 

 

 

 

 

 

 

Net Cash Used in Operating Activities

 

(3,433,935)

 

976,998

 

(4,199,790)
 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

Investment in subsidiaries

 

-

 

-

 

(21,221)

Proceeds from sale of equipment

 

-

 

-

 

500

Acquisition of mineral rights

 

(8,453) (1,252,500)

 

(580,953)

Acquisition of property and equipment

 

(26,238)

 

-

 

(71,968)
 

 

 

 

 

 

 

Net Cash Used by Investing Activities

 

(34,691)

 

(1,252,500)

 

(673,642)
 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

Payments on notes payable

 

-

 

-

 

(3,581)

Proceeds from issuance of notes payable

 

-

 

-

 

(21,507)

Accounts payable - related parties

 

 

 

(52,287)

 

(245,649)

Advances receivable - related parties

 

(148,159)

 

-

 

(221,529)

Cash overdraft

 

-

 

(9)

 

460

Proceeds from subscriptions receivable

 

-

 

-

 

124,748

Proceeds from issuance of common stock

 

3,982,027

 

328,000

 

5,107,543

 

 

 

 

 

 

 

Net Cash Provided by Financing Activities

 

3,833,868

 

275,704

 

4,740,985

 

 

 

 

 

 

 

Net Increase in Cash

 

365,242

 

202

 

365,545

 

 

 

 

 

 

 

Cash, beginning of period

 

303

 

-

 

-

 

 

 

 

 

 

 

Cash, end of period

$

365,545

$

202

$

365,545

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5


 
SILVER DRAGON RESOURCES, INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE ENTERPRISE)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)
Notes to Interim Consolidated Financial Statements June 30, 2006

 

1. Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the requirements of item 310 (b) of Regulation S-B. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The financial statements reflect all adjustments (consisting only of normal recurring adjustments), which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. Except for the adoption of new accounting policies as disclosed in note 2, there have been no significant changes of accounting policy since December 31, 2005. The results from operations for the period are not indicative of the results expected for the full fiscal year or any future period.

2. Recent Accounting Pronouncements

In March 2006, the Financial Accounting Standards Board ("FASB") issued Statement 156, Accounting for Servicing of Financial Assets, which amends FAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. In a significant change to current guidance, the Statement of Financial Accountant Standards ("SFAS") No. 156 permits an entity to choose either of the following subsequent measurement methods for each class of separately recognized servicing assets and servicing liabilities: (1) Amortization Method or (2) Fair Value Measurement Method. SFAS No. 156 is effective as of the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company is currently reviewing the effect, if any, the proposed guidance will have on its financial statements.

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments—an amendment of FASB Statements No. 133 and 140. This Statement permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities; establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and amended SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS No. 155 is effective for all financial instruments acquired, issued, or subject to a re-measurement (new basis) event occurring after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company is currently reviewing the effect, if any, the proposed guidance will have on its financial statements.

6


 

2. Recent Accounting Pronouncements (cont’d)

In December 2005, the Financial Accounting Standards Board ("FASB") issued SFAS No. 154, Accounting Changes and Error Corrections—a replacement of APB Opinion No. 20 and FASB Statement No. 3. This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed. Opinion 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. This Statement requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change.

In July 2005, the FASB issued an exposure draft of a proposed interpretation, Accounting for Uncertain Tax Positions-an Interpretation of FASB Statement No. 109 ("SFAS No. 109"). This interpretation would apply to all open tax positions accounted for in accordance with SFAS No. 109, including those acquired in business combinations. It is a proposed asset recognition approach to apply a dual threshold for uncertain tax positions. The interpretation would allow the recognition of a tax benefit when it is probable that it could be sustained upon audit. The interpretation defines "probable" as it is defined in SFAS No. 5, "Accounting for Contingencies." FASB has not established an effective date for the interpretation. The Company is currently reviewing the effect, if any, the proposed guidance will have on its financial statements.

In March 2005, the FASB issued FASB Staff Position ("FSP") No. 46(R)-5, "Implicit Variable Interests under FASB Interpretation No. ("FIN") 46 (revised December 2003), Consolidation of Variable Interest Entities" ("FSP FIN 46R-5"). FSP FIN 46R-5 provides guidance for a reporting enterprise on whether it holds an implicit variable interest in Variable Interest Entities ("VIEs") or potential VIEs when specific conditions exist. This FSP is effective in the first period beginning after March 3, 2005 in accordance with the transition provisions of FIN 46 (Revised 2003), "Consolidation of Variable Interest Entities — an Interpretation of Accounting Research Bulletin No. 51" ("FIN 46R"). The adoption of this standard is not expected to have a material impact on the Company’s results of operations or financial position.

In March 2005, the FASB issued Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations" ("FIN 47"), which will result in (a) more consistent recognition of liabilities relating to asset retirement obligations, (b) more information about expected future cash outflows associated with those obligations, and (c) more information about investments in long-lived assets because additional asset retirement costs will be recognized as part of the carrying amounts of the assets. FIN 47 clarifies that the term "conditional asset retirement obligation" as used in SFAS 143, "Accounting for Asset Retirement Obligations," refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and/or method of settlement.

7


 

2. Recent Accounting Pronouncements (cont’d)

Uncertainty about the timing and/or method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. Retrospective application of interim financial information is permitted but is not required. Early adoption of this interpretation is encouraged. As FIN 47 was recently issued, the Company has not determined whether the interpretation will have a significant effect on its financial position or results of operations.

Financial Instruments

The carrying amounts reflected in the consolidated balance sheets for cash and equivalents, accounts receivable and accounts payable and accrued liabilities approximate their fair values due to the short maturities of these instruments. Due to the nature of the Company’s operations, there is no significant credit or interest rate risk.

Property, Plant and Equipment

Property, plant and equipment are amortized principally on a straight-line basis over their estimated useful lives of three to ten years. Property, plant and equipment awaiting installation on site are not amortized until they are commissioned, but are reviewed for impairment and if deemed impaired, an impairment loss is measured and recorded based on the net recoverable value of the asset.

Foreign Currency Translation

The US dollar is the currency in which the financial statements are presented. Foreign currency transactions and balances, and the financial statements of foreign operations, all of which are integrated, are translated into US dollars using the temporal method. Under this method, monetary assets and liabilities of the Company and its subsidiaries denominated in foreign currencies are translated into US dollars at the exchange rates in effect at the balance sheet date. Non-monetary assets and liabilities are translated at the historical rates. Revenue and expense items are translated at the average rate prevailing during the year, except for depreciation, depletion, amortization and write downs, which are translated at the same exchange rates as the assets to which they relate with gains and losses arising on settlement recognized in the statement of operations. Gains and losses on translation from functional currencies into US dollars are reflected in cumulative translation account.

3. Going Concern and Exploration Stage Activities

The Company’s financial statements for the six months ended June 30, 2006 have been prepared in accordance with accounting principles generally accepted in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has incurred a net loss of approximately $5,908,711, for the six months ended June 30, 2006, and has accumulated losses since inception of approximately $9,005,773. The Company’s continuation as a going concern is uncertain and dependant on successfully bringing its services to market, achieving future profitable operations and obtaining additional sources of financing to sustain its operations.

8


 

3. Going Concern and Exploration Stage Activities (cont’d)

In the event the Company cannot obtain the necessary funds, it will be necessary to delay, curtail or cancel the further development of its products and services.

The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

4. Related Parties Balance and Transactions

Related party loans receivable and payable consist of advances paid to or received from a company controlled by an officer and shareholder of the Company. The advances do not have a stated maturity date or interest rate.

During the six months ended June 30, 2006, the following transactions involving related parties occurred:

The Company paid $52,000 and issued 2,000,000 restricted common shares valued at $1,855,000 as part of an officer’s compensation.

The Company provided in trust to a company controlled by an officer and shareholder of the Company the amount of $1,000,000 for the purpose of buying marketable securities on the Company’s behalf .

The Company advanced $144,000 to a company controlled by an officer and shareholder of the Company for management fees for the period July 1 to December 31, 2006. This amount will be amortized over the following 6 months.

5. Mineral Properties (restated note 14)

 

       

 

    Cerro Las  

Mining Properties

Sino Silver Linear Gold Minitas, Total

 

China Mexico Mexico  

 

$ $ $ $

Balance at December 31, 2005

516,500 56,000 -0- 572,500

Jan. to Jun. 2006 expenditures

102,850 75,000 2,733,454 2,911,304

Balance at June 30, 2006

$645,454 $131,000 $2,733,454 $3,483,804

Sino Silver

On April 24, 2005, the Company entered into a venture agreement with Sino Silver Corp. ("Sino Silver") whereby the Company acquired 50% of Sino Silver’s interest in the net proceeds from the sale of minerals or the sale of mining rights as a result of the exploration, evaluation and development of a property located in the Erbaohuo Silver District in Northern China. In consideration for this interest, the Company paid Sino Silver $150,000 on the closing date along with 250,000 restricted common stock of the Company. Pursuant to the Agreement, an additional $200,000 is payable to Sino Silver within 2 years of the closing date, along with the delivery of an additional 250,000 restricted common stock of the Company. Included in these costs are financing fees incurred through the issuance of 500,000 restricted common stock.

9


5. Mineral Properties (cont’d)

On March 21, 2006, the Company entered into an Asset Purchase Agreement with Sino Silver Corp. ("Sino Silver") and Sanhe Sino-Top Resources and Technologies, Ltd. ("Sino-Top") wherein Sino Silver agreed to sell its 60% interest in Sino-Top to the Company. Sino-Top holds the exploration and mining rights to 9 properties in the Erbaohuo Silver District in Inner Mongolia, China. The total purchase price is US$650,000 plus 4,000,000 restricted common shares of the Company payable as follows:

i) US$150,000 was paid on the closing;

ii) US$100,000 payable on May 20, 2006;

iii) US$400,000 payable and the 4,000,000 restricted common shares of the Company deliverable upon receipt of the requisite approvals to the transfer by the local Provincial Department of Commerce in China.

The Company has also committed to invest approximately US$1,300,000 into Sino-Top in 2006 towards exploration and property maintenance on the nine properties in the portfolio, with emphasis on bringing the Erbahuo mine into production in 2007 and advanced stage exploration on two properties (Zuanxinhu and Saihanaobao). As of June 30, 2006, the Company paid $496,000 of this amount to Sino-Top. This agreement supersedes the Venture Agreement dated April 24, 2005 between the Company and Sino Silver.

To date, all mineral property acquisitions are capitalized and all exploration and development costs are expensed.

Linear Gold

On September 7, 2005, the Company entered into a joint venture agreement with Linear Gold Corp., Linear Gold Caribe, S.A. (Linear Gold Corp. and Linear Gold Caribe, S.A. are collectively referred to as "Linear Gold"), and Linear Gold Mexico, S.A. de C.V. ("Linear Mexico").

Linear Mexico, which is wholly-owned by Linear Gold, owns an option to acquire the exploration and exploitation rights to the property known as the Tierra Blanca Property in Durango, Mexico (the "Mexico Property"). Under Linear Mexico’s Option, Linear Mexico is entitled to acquire the exploration and exploitation rights to the Property by payment of $2,000,000. Prior to exercising Linear Mexico’s Option, and to keep Linear Mexico’s Option in force, Linear Mexico is required to pay the property owners $20,000 in year one, $35,000 by April 6, 2006, and $70,000 by April 6, 2007.

Under the agreement, the Company has the option to acquire a 55% interest in the Mexico Property. If the option is exercised, the property would be conveyed to a newly formed corporation, which the Company would own 55% of, with Linear Gold owning the remaining 45%. Upon execution of the agreement, the Company paid Linear Gold $45,000 and issued Linear Gold 100,000 shares of common stock. In addition, the Company paid $75,000 to Linear Gold in April 2006 pursuant to its obligations under the joint venture agreement.

10


5. Mineral Properties (cont.’d) 

Cerro Las Minitas, Mexico

1.     On March 2, 2006, the Company’s wholly-owned subsidiary, Silver Dragon Mining De Mexico, S.A. De C.V. ("Silver Dragon Mexico") entered into an agreement with Jaime Muguiro Pena (the "Assignment Agreement") wherein Mr. Pena assigned to Silver Dragon Mexico the mining and exploitation rights to 10 mining concessions, which include an operating mine, totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Pena of US$799,000 plus applicable V.A.T. The purchase price is payable as follows:

i) US$100,000 was paid on the closing;

ii) US$100,000 payable six months from the closing date;

iii) US$100,000 payable twelve months from the closing date;

iv) US$200,000 payable twenty-four months from the closing date;

v) US$299,000 payable thirty-six months from the closing date.

All payments are subject to V.A.T.

Until such time as the purchase price is paid in full, Mr. Pena retains a reservation of the concession domains and may continue to dispose of up to 30 tons of ore per day from the mine. Silver Dragon Mexico is entitled to all amounts mined over and above the 30 tons per day.

Silver Dragon Mexico has also entered into an Asset Bailment Agreement with Mr. Pena which allows Silver Dragon Mexico the use of certain mining equipment (the "Equipment") which, subject to the terms of the Assets Bailment Agreement, is included in the purchase price for the mining concessions referred to in the Assignment Agreement. Upon payment in full of the purchase price pursuant to the Assignment Agreement, Silver Dragon Mexico can purchase the Equipment for the sum of US $1,000 plus V.A.T.

2.     On March 2, 2006, Silver Dragon Mexico entered into an agreement with Ramon Tomas Davila Flores (the "Assignment Agreement") wherein Mr. Flores assigned to Silver Dragon Mexico the mining and exploitation rights to 5 mining concessions, which include an operating mine, totaling approximately 31 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Flores of US$245,000 plus applicable V.A.T. which was paid on closing, along with 110,000 restricted common shares of the Company

Silver Dragon Mexico has also entered into an Asset Purchase Agreement with Mr. Flores for the purchase of certain mining equipment for the sum of US$5,000 plus V.A.T.

3.     On March 8, 2006, Silver Dragon Mexico entered into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein Minera assigned to Silver Dragon Mexico the mining and exploitation rights to 1 mining concession known as "Puro Corazon" which includes an operating mine, totaling approximately 9 hectares, in Guadalupe, Durango, Mexico in consideration for the payment to Minera of US$400,000 plus applicable V.A.T., along with 2,000,000 restricted common shares of the Company. The purchase price is payable as follows:

11


5. Mineral Rights (cont’d)

Cerro Las Minitas, Mexico (cont’d)

i. US$100,000 was paid on the closing;

ii. US$100,000 payable six months from the closing date;

iii. US$100,000 payable twelve months from the closing date;

iv. US$100,000 payable twenty-four months from the closing date.

All payments are subject to V.A.T.

4.     On March 9, 2006, Silver Dragon Mexico entered into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon, wherein, in consideration for the sum of US$50,000 plus V.A.T., she has consented to the assignment of the mining and exploitation rights of Puro Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the exploitation agreement of Minera which was assigned to Silver Dragon Mexico as follows:

i) The consideration to be paid to Ms. Haro due to the exploitation of the mining concession will be in the amount of USD$1.50 per ton of economic ore that is extracted from the mine, to be paid monthly, within the following 30 days as of the date in which Silver Dragon Mexico receives the corresponding invoices.

Regardless of the above, in the event that Silver Dragon Mexico does not initiate production over the lot regarding the Concession Title within 6 months of the date of execution of the Agreement, Silver Dragon Mexico must pay to Ms. Haro the monthly amount of $3,500.00 dollars plus VAT. Such payment will be made for the period or periods of time during which no ore is extracted, and paid within the first eight days of the corresponding month.

In the event that Silver Dragon Mexico pays Ms. Haro the above mentioned monthly consideration, such must be discounted from any future payment made by Silver Dragon Mexico to Ms. Haro as a result of the production and extraction of ore, subject to the condition that the payments due to Ms. Haro by the production and extraction of ore are maintained at least in the minimum monthly amount of US$3,500.00. If Silver Dragon Mexico decides not to produce nor extract ore, any monthly payments that are made to Ms. Haro will remain to her benefit.

ii) Option to Purchase. Silver Dragon Mexico has been granted the option to purchase the Concession, which can be exercised by Silver Dragon Mexico by providing written notice to Ms. Haro within a 30 day period in advance to the following events:

a) The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 3 years of the date of execution of the Agreement upon payment of the amount of US$2,000,000 plus the applicable Value Added Tax ; or alternatively,

b) The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 5 years of the execution of this Addendum upon payment of the amount of US$3,000,000 plus the applicable Value Added Tax.

12


 

6. Property Plant and Equipment

       
    Accumulated June 30, 2006
  Cost amortization Book value
Computer Hardware $8,081 $450 $7,631
Vehicles 8,631 432 8,199
Furniture and Equipment 2,200 110 2,090
Plant & equipment 7,326 433 6,893
  $26,238 $1,425 $24,813
 

7. Capital Transactions

Share Capital

During the period, the following transactions occurred:

On January 25, 2006 the Company issued 2,500,000 restricted common shares valued at $250,000 under a private placement.

On February 17, 2006, the Company completed the sale of 1,000,000 Units, at a price of $1.00 per Unit, for total gross proceeds of $1,000,000. Each Unit consists of one share of the Company’s common stock and 2 one-half of one (1/2) common stock purchase warrants ("Warrant"). The first half warrant is exercisable in whole warrants at $2.00 per common share and the second half warrant in whole warrants at $5.00 per common share. This offering contained non-registration penalties. Pursuant to the Subscription Agreement, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On May 30, 2006 for 1,000,000 units at $1.00 per share for gross proceeds of $1,000,000. Each unit was priced at $1.00 and consists of one common share of the Company and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing of the private placement at the above noted exercise prices. Pursuant to the Subscription Agreement for 250,000 of these shares, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On June 12, 2006 for 3,000,000 units. Each unit was priced at $1.00 and consists of one common share of the Company and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing of the private placement at the above noted exercise prices.

13


 

Capital Transactions (cont’d)

Warrants

As at June 30, 2006, the following warrants were outstanding: (restated note 14)

   

Number of Warrants

Value
     

Issued/

   

Issued/

 
  Exercise Opening (Exercised)/ Closing Opening (Exercised)/ Closing
Expiry Date Price   (Expired)   (dollars) (Expired) (dollars)
               
17-Feb-08 $2.00 ---- 500,000 500,000 ---- $90,244 $90,244
17-Feb-08 5.00 ---- 500,000 500,000 ---- 21,154 21,154
30-May-08 2.00 ---- 500,000 500,000 ---- 129,460 129,460
30-May-08 5.00 ---- 500,000 500,000 ---- 33,894 33,894
June 12, 2008 2.00 ---- 1,500,000 1,500,000 ---- 290,234 290,234
June 12, 2008 5.00 ---- 1,500,000 1,500,000 ---- 69,380 69,380
      5,000,000 5,000,000   $634,366 $634,366

A value of $634,366 has been attributed to the warrants issued during the year. Warrants were valued using the Black-Scholes model, using key assumptions of volatility of 69%, a risk-free interest rate of 4.5%, a term equivalent to the life of the warrant, and reinvestment of all dividends in the Company.

8. Loss per Share

Loss per common and common equivalent share is computed based on the weighted average number of common shares outstanding. Due to the anti-dilutive effect of the assumed exercise of outstanding common stock equivalents, loss per share does not give effect to the exercise of these common stock equivalents in any of the reporting periods, but they may dilute earnings per share in the future. For the six months ended June 30, 2006, the outstanding options were nil and warrants were 5,000,000.

14


9. Litigation

In the normal course of its operations, the Company has been or, from time to time, may be named in legal actions seeking monetary damages. While the outcome of these matters cannot be estimated with certainty, management does not expect, based upon consultation with legal counsel, that they will have a material effect on the Company’s business or financial condition or result of operations.

10. Concentration of Credit Risk

SFAS No. 105, "Disclosure of Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk", requires disclosure of any significant off-balance sheet risk and credit risk concentration. The Company does not have significant off-balance sheet risk or credit concentration. The Company maintains cash and short-term investments with major financial institutions. From time to time the Company has funds on deposit with commercial banks that exceed federally insured limits. Management does not consider this to be a significant credit risk as these banks and financial institutions are well-known.

11. Statements of Cash Flows Supplemental Disclosures

During the six months ended June 30, 2006, the Company issued 2,000,000 restricted common shares valued at $1,855,000 as part of an officer’s compensation.

During the six months ended June 30, 2006, the Company issued 110,000 restricted common shares valued at $102,850 in connection with the acquisition of its interest in the Cerro las Minitas Property.

During the six months ended June 30, 2006, the Company issued 500,000 restricted common shares for exploration services on the Mexican properties amounting to $460,000.

During the six months ended June 30, 2006, the Company issued 640,000 restricted common shares valued at $593,900 in connection with investor relations services.

During the six months ended June 30, 2006, the Company issued 600,000 restricted common shares valued at $552,000 in connection with consulting services.

During the six months ended June 30, 2006, the Company issued 2,000,000 restricted common shares valued as $1,870,000 in connection with deferred expenses for services to be performed in the future under contract.

During the six months ended June 30, 2006, the Company issued 440,000 common shares valued at $473,200 in connection with expenses for services performed under contract.

For the six months ended June 30, 2006, there were no cash payments for income taxes or interest expense by the Company.

15


12. Commitments and Contingencies

On November 15, 2005, the Company entered into an employment agreement with an officer of the Company. The term of the agreement is five years and carries an option for renewal upon mutual agreement between the officer and the Company. The agreement includes a base salary of $288,000 per year, a signing bonus of 1,000,000 shares of common stock of the company and a benefits package.

On January 10, 2006 the Company entered into a two month contract with Small Cap Voice.Com, Inc., who will provide the Company with investor relations services in return for cash fees and 100,000 restricted shares.

On January 10, 2006 the Company entered into a three month consulting contract with Torrey Hills Capital, who will provide the Company with strategic planning services in return for cash fees and 300,000 shares of its restricted common stock.

On January 10, 2006 the Company issued Travellers International Inc. 1,000,000 shares of common stock pursuant to the terms of the Employment Agreement dated November 15, 2005 with Marc Hazout.

On January 19, 2006 the Company entered into a contract with an individual who will provide strategic planning services in return for 300,000 restricted shares.

On February 17, 2006, the Company completed the sale of 1,000,000 Units, at a price of $1.00 per Unit, for total gross proceeds of $1,000,000. Pursuant to the Subscription Agreement, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On March 1, 2006 the Company entered into a twenty-four month contract with an individual for administrative services for fees and 1,000,000 restricted common shares.

On March 1, 2006 the Company entered into a contract with an individual for investor relations services in The Peoples Republic of China for 1,000,000 restricted common shares.

On March 1, 2006 the Company issued Travellers International Inc. 1,000,000 restricted common shares in consideration for its assistance to the Company in the acquisition of the mining rights in Cerro Las Minitas, Mexico.

On May 30, 2006 the Company completed the sale of 1,000,000 shares of its common stock at $1.00 per share for gross proceeds of $1,000,000. Each unit was priced at $1.00 and consists of one common share of the Company and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing of the private placement at the above noted exercise prices. Pursuant to the Subscription Agreement for 250,000 of these shares, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

16


13. Subsequent Events

On August 4, 2006, the Company provided notice to Linear Gold Corp. that it would be discontinuing its exploration of the property known as the Tierra Blanca Property in Durango, Mexico, thereby terminating the Company’s obligations to Linear Gold. Following a detailed exploration and evaluation of the property the Company’s geologists recommended that the pursuit of the joint venture with Linear Gold Corp. be terminated in order that the Company’s resources can be focused on its other interests in Mexico and China.

On August 16, 2006 the Company signed a Letter of Intent with Hubei Silver Mine Co., Ltd. ("Hubei Silver") and Cistex Global Investment Inc., ("Cistex") relating to the acquisition by Silver Dragon of a 60% equity interest in Hubei Silver which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China. The purchase price, subject to confirmation of the value of Hubei Silver’s assets, is approximately US$1.5 Million along with shares of restricted common stock of Silver Dragon valued at US$1.5 million on closing.

14. Restatement of Previously Issued Interim Consolidated Financial Statements

In 2006, the Company became aware of certain accounting issues affecting accounts in the previously issued interim consolidated financial statements. The Company conducted an inquiry into these accounting issues. As a result, the Company is restating its previously issued interim consolidated financial statements for the period ended June 30, 2006 due to accounting errors.

The effect on the interim consolidated statement of operations and the consolidated balance sheet for the period ended June 30, 2006 is as follows:

 

As Previously

 

 

 

 

 

 

Reported

 

Change

 

Restated

Interim Consolidated Statement of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration expense for the 3 months ended June 30, 2006 (a)

$

0

$

704,616

$

704,616

Net Loss for the 3 months ended June 30, 2006

 

(1,239,830)

 

(682,210)

 

(1,922,040)

Net Loss per weighted average number of common shares - basic and diluted for the 3 months ended June 30, 2006

 

(0.03)

 

(0.01)

 

(0.04)

Exploration expense for the 6 months ended June 30, 2006 (a)

 

0

 

1,343,653

 

1,343,653

Net Loss for the 6 months ended June 30, 2006

 

(4,565,058)

 

(1,343,653)

 

(5,908,711)

Net Loss per weighted average number of common shares - basic and diluted for the 6 months ended June 30, 2006

 

(0.10)

 

(0.03)

 

(0.13)

Exploration expense for the cumulative period ended June 30, 2006 (a)

 

0

 

1,360,278

 

1,360,278

Net Loss for the cumulative period ended June 30, 2006   (7,645,495)

 

(1,360,278)

 

(9,005,773)
Consolidated Balance Sheet:  

 

 

 

 

 

Mineral rights (a)  

4,844,082

 

(1,360,278)

 

3,483,804

Additional paid-in capital (b)  

15,319,785

 

(256,366)

 

15,063,419

Warrants (b)  

378,000

 

256,366

 

634,366

Deficit accumulated during the exploration stage   (7,645,495)

 

(1,360,278)

 

(9,005,773)

17


a)     Exploration Expense

The Company determined that it had capitalized all costs association with the exploration and development of mineral rights, however, did not complete a feasibility study to support the establishment of proven and probable reserves, and accordingly was determined that it was inappropriate for the Company to capitalize exploration and development costs. The interim consolidated financial statements have been restated to expense the costs and the policy footnote was amended accordingly for the error.

d)     Warrants

The Company determined that it had not valued warrants attached to shares issued pursuant to private placement during the year. Accordingly the interim consolidated financial statements have been restated to present the corrected valuation of the warrants.

 

 

 

18


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

CERTAIN FORWARD-LOOKING INFORMATION

Certain statements in this Quarterly Report on Form 10-QSB may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). Such forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements, expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed herein. The words "believe", "expect", "anticipate", "seek" and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date the statement was made. The Company’s financial performance and the forward-looking statements contained herein are further qualified by other risks including those set forth from time to time in the documents filed by the Company with the Securities and Exchange Commission, including the Company’s most recent Form 10-KSB.

PLAN OF OPERATION

Overview. The Company’s primary objective is to explore for gold, silver, base metals and industrial minerals and, if warranted, to develop those existing mineral properties. Its secondary objective is to locate, evaluate, and acquire other mineral properties, and to finance their exploration and development through equity financing, by way of joint venture or option agreements or through a combination of both.

Description of Property

Agreement with Sino Silver Corp.

On April 24, 2005, the Company signed a Venture Agreement with Sino Silver Corp. ("Sino Silver") whereby the Company acquired 50% of Sino Silver’s interest in the net proceeds from the sale of minerals or the sale of mining rights as a result of the exploration, evaluation and development of a property located in the Erbaohuo Silver District in Northern China. Sino Silver owns 60% of the equity in a Chinese company, Sanhe Sino-Top Resources & Technologies, Ltd. ("Sino-Top"), which holds the exploration and mining rights to several properties, including the one that is the subject of the Letter of Intent. In consideration for this interest, the Company paid Sino Silver $150,000 on the closing date along with 250,000 restricted common shares of the Company. Pursuant to the Agreement, an additional $200,000 is payable to Sino Silver within 2 years of the closing date, along with the delivery of an additional 250,000 restricted common shares of the Company.

On March 21, 2006, the Company entered into an Asset Purchase Agreement with Sino Silver and Sino-Top wherein Sino Silver agreed to sell its 60% interest in Sino-Top to the Company. The total purchase price is US$650,000 plus 4,000,000 restricted common shares of the Company payable as follows:

19


The Company has also committed to invest approximately US$1,300,000 into Sino-Top in 2006 towards exploration and property maintenance on the nine properties in the portfolio, with emphasis on bringing the Erbahuo mine into production in 2007 and advanced stage exploration on two properties (Zuanxinhu and Saihanaobao). To date, the Company has advanced US$496,000 to Sino-Top. This agreement supersedes the Venture Agreement dated April 24, 2005 between the Company and Sino Silver.

Agreement with Linear Gold Corp.

On September 7, 2005, the Company entered into a Joint Venture Agreement with Linear Gold Corp., Linear Gold Caribe, S.A. (Linear Gold Corp. and Linear Gold Caribe, S.A. are collectively referred to as "Linear Gold"), and Linear Gold Mexico, S.A. de C.V. ("Linear Mexico").

Linear Mexico, which is wholly-owned by Linear Gold, owns an option ("Linear Mexico’s Option") to acquire the exploration and exploitation rights to the property known as the Tierra Blanca Property in Durango, Mexico (the "Property"). Under Linear Mexico’s Option, Linear Mexico is entitled to acquire the exploration and exploitation rights to the Property by payment of $2,000,000. Prior to exercising Linear Mexico’s Option, and to keep Linear Mexico’s Option in force, Linear Mexico is required to pay the property owners $20,000 in year one, $35,000 by April 6, 2006, and $70,000 by April 6, 2007.

Under the Agreement, the Company has the option to acquire a 55% interest in the Property. If the option is exercised, the property would be conveyed to a newly formed corporation, which the Company would own 55% of, with Linear Gold owning the remaining 45%. Upon execution of the Agreement, the Company paid Linear Gold $45,000 and issued Linear Gold 100,000 shares of common stock. In addition, the Company paid Linear Gold an additional $75,000 in April, 2006.

In order to exercise the option to acquire a 55% interest in the Property, the Company must:

Following a detailed exploration and evaluation of the Property, the Company’s geologists recommended that the pursuit of this joint venture be terminated in order that the Company’s resources can be focused on its other interests in Mexico and China. Therefore, in accordance with the Joint Venture Agreement, the Company provided notice to Linear Gold that it would be discontinuing its exploration of the Property, thereby terminating the Company’s obligations to Linear Gold.

20


Cerro Las Minitas, Mexico

1. On March 2, 2006, the Company’s wholly-owned subsidiary, Silver Dragon Mining De Mexico, S.A. De C.V. ("Silver Dragon Mexico") entered into an agreement with Jaime Muguiro Pena (the "Assignment Agreement") wherein Mr. Pena assigned to Silver Dragon Mexico the mining and exploitation rights to 10 mining concessions, which include an operating mine, totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Pena of US$799,000 plus applicable V.A.T. The Agreement requires Mr. Pena to carry out all necessary actions to obtain registration in his favour of 3 of the 10 concessions, which are in the process of being registered in the name of Mr. Pena. The purchase price is payable as follows:

  • US$100,000 was paid on the closing;

  • US$100,000 payable six months from the closing date;

  • US$100,000 payable twelve months from the closing date;

  • US$200,000 payable twenty-four months from the closing date;

  • US$299,000 payable thirty-six months from the closing date.

All payments are subject to V.A.T.

Until such time as the purchase price is paid in full, Mr. Pena retains a reservation of the concession domains and may continue to dispose of up to 30 tons of ore per day from the mine. Silver Dragon Mexico is entitled to all amounts mined over and above the 30 tons per day.

Silver Dragon Mexico has also entered into an Assets Bailment Agreement with Mr. Pena which allows Silver Dragon Mexico the use of certain mining equipment (the "Equipment") which, subject to the terms of the Assets Bailment Agreement, is included in the purchase price for the mining concessions referred to in the Assignment Agreement. Upon payment in full of the purchase price pursuant to the Assignment Agreement, Silver Dragon Mexico can purchase the Equipment for the sum of US$1,000 plus V.A.T.

2. On March 2, 2006, Silver Dragon Mexico entered into an agreement with Ramon Tomas Davila Flores (the "Assignment Agreement") wherein Mr. Flores assigned to Silver Dragon Mexico the mining and exploitation rights to 5 mining concessions, which include an operating mine, totaling approximately 31 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Flores of US$245,000 plus applicable V.A.T. which was paid on closing, along with 110,000 restricted common shares of the Company

Silver Dragon Mexico has also entered into an Assets Purchase Agreement with Mr. Flores for the purchase of certain mining equipment for the sum of US$5,000 plus V.A.T.

3. On March 8, 2006, Silver Dragon Mexico entered into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein Minera assigned to Silver Dragon Mexico the mining and exploitation rights to 1 mining concession known as "Puro Corazon" which includes an operating mine, totaling approximately 9 hectares, in Guadalupe, Durango, Mexico in consideration for the payment to Minera of US$400,000 plus applicable V.A.T., along with 2 Million restricted common shares of the Company The purchase price is payable as follows:

  • US$100,000 was paid on the closing;

  • US$100,000 payable six months from the closing date;

  • US$100,000 payable twelve months from the closing date;

  • US$100,000 payable twenty-four months from the closing date.

21


All payments are subject to V.A.T.

4. On March 9, 2006, Silver Dragon Mexico entered into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon, wherein, in consideration for the sum of US$50,000 plus V.A.T., she has consented to the assignment of the mining and exploitation rights of Puro Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the exploitation agreement of Minera which was assigned to Silver Dragon Mexico as follows:

The consideration to be paid to Ms. Haro due to the exploitation of the mining concession will be in the amount of USD$1.50 per ton of economic ore that is extracted from the mine, to be paid monthly, within the following 30 days as of the date in which the Silver Dragon Mexico receives the corresponding invoices.

Regardless of the above, in the event that Silver Dragon Mexico does not initiate production over the lot regarding the Concession Title within a 6 months period of the date of execution of the Agreement, Silver Dragon Mexico must pay to Ms. Haro the monthly amount of US$3,500 plus VAT. Such payment will be made for the period or periods of time during which no ore is extracted, and paid within the first eight days of the corresponding month.

In the event that Silver Dragon Mexico pays Ms. Haro the above mentioned monthly consideration, such must be discounted from any future payment made by Silver Dragon Mexico to Ms. Haro as a result of the production and extraction of ore, subject to the condition that the payments due to Ms. Haro by the production and extraction of ore are maintained at least in the minimum monthly amount of US$3,500. If Silver Dragon Mexico decides not to produce nor extract ore, any monthly payments that are made to Ms. Haro will remain to her benefit.

Option to Purchase. Silver Dragon Mexico has been granted the option to purchase the Concession, which can be exercised by Silver Dragon Mexico by providing written notice to Ms. Haro within a 30 days period in advance to the following events:

The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 3 years of the date of execution of the Agreement upon payment of the amount of USD$2,000,000 plus the applicable Value Added Tax ; or alternatively,

b) The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 5 years of the execution of this Addendum upon payment of the amount of USD$3,000,000 plus the applicable Value Added Tax.

Competition. Many companies are engaged in the exploration of mineral properties. The Company encounters strong competition from other mining companies in connection with the acquisition of properties producing or capable of producing gold, silver, base metals and industrial metals. Many of these companies have substantially greater technical and financial resources than the company and thus the Company may be at a disadvantage with respect to some of its competitors.

Regulation. The Company’s interests in its properties will be subject to various laws and regulations concerning exploration, allowable production, taxes, labor standards, environmental protection, mine safety, regulations relating to royalties, importing and exporting of minerals and other matters. In addition, new laws or regulations governing operations and activities could have a material adverse impact on the Company.

22


Environment. Environmental legislation in all countries is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed properties and a heightened degree of responsibility for companies and their officers, directors and employees.

RESULTS OF OPERATIONS

Three Months Ended June 30, 2006 and June 30,2005

Net sales were $NIL for both the quarters ended June 30, 2006 and June 30, 2005 as there was no production at any of the mining properties.

Total operating expenses for the Company were $1,922,040 (June 2005: $196,601). Expenses increased in Consulting fees and Advertising and Promotion as the company continues to develop and execute its strategic plan and raise its Corporate visibility in the market place. Legal fees increased as result of hiring additional lawyers for operations in Mexico and accounting fees increased due to additional regulatory requirements. General and administrative expenses increased as the Mexican operations came on stream.

Net loss for the quarter ended June 30 2006 was ($1,922,040), compared to a net loss of ($194,831) for the similar period in 2005. The principal reason for this is the impact of the factors discussed above.

Six Months Ended June 30, 2006 and June 30, 2005

Net sales were $0 for both the six month periods ended June 30, 2006 and June 30, 2005 for the reasons stated above.

Total operating expenses for the Company were $5,908,711 (June 2005: $311,002). Increased spending was in all areas. Management fees increased as the president received bonuses for signing a new employment contract and successfully completing the acquisition of mining properties. Advertising and promotion expenses increased as the company continues to raise its visibility in the industry. Legal and accounting increased reflecting increased activity in property acquisition as well as increase audit costs to meet regulatory requirements. Office and general increases were increased due to international travel, as the Company continues to acquire properties in Mexico and China. Consulting expenses increased as a result of retaining the services of groups to assist in developing and executing a strategic plan of acquisition.

Net loss for the six months ended June 30, 2006 was ($5,908,711) compared to a net loss of ($308,575) for the similar period in 2005. The principal reason for this is the impact of the factors discussed above.

LIQUIDITY AND CAPITAL RESOURCES

The Company will need additional capital in order to finance its obligations to Sino Silver Corp., Sanhe Sino-Top Resources and Technologies Ltd., , and the acquired properties in Cerro Las Minitas, Mexico, as well as to continue its attempt to acquire viable businesses and properties and to finance the administrative costs including but not limited to legal and accounting fees. During the remainder of 2006, the Company has financial commitments through acquisition agreements of approximately $600,000 for each of the Mexican and Chinese properties. The Company intends to make such cash payments from funds raised from private placement of the Company’s common stock.

23


The Company’s management is seeking additional capital however, there is no assurance that this needed capital can be raised, or raised on terms acceptable to the Company.

GOING CONCERN

As of June 30, 2006 the Company had an accumulated deficit of $9,005,773. The financial statements therefore have been prepared on a going concern basis as explained in Note 2 to the Financial Statements.

ITEM 3. CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our Chief Executive Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and timely alerting them to material information relating to the Company required to be filed in its periodic SEC filings. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

None

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In the first six months of 2006 the Company completed four private sales totaling 7,500,000 shares of its common stock. The first private sale was in January 2006 for 2,500,000 and was at $0.10 per share, for total gross proceeds of $250,000. The second was in March 2006 for 1,000,000 and was at $1.00 for gross proceeds of $1,000,000. The third was in May 31, 2006 for 1,000,000 and was at $1.00 for gross proceeds of $1,000,000. The fourth was in June 12, 2006 for 3,000,000 units. Each united was priced at $1.00 and consists of one common share of the Company and two one-half of one common share purchase warrants. One whole warrant will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing of the private placement at exercise prices of $2.00 and $5.00. No underwriting discounts or commissions were paid in connection with the sale. The sale of the shares was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, and/or Regulation D promulgated thereunder, and/or Regulation S promulgated thereunder. All of the purchasers of the shares were sophisticated and/or accredited investors, and were provided with information comparable to what would be required in a registration statement. The shares were issued with a restrictive legend.

24


The funds received from the above-mentioned private placements were used to meet the financial requirements for the Linear Gold transaction, the Sino Silver Corp. transaction, to finance exploration operations at Cerro Las Minitas and to pay legal, accounting and administrative expenses.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.

31 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
   
32 Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

25


SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  SILVER DRAGON RESOURCES INC.
   
Date: March 14, 2007 /s/ Marc Hazout
  By: Marc Hazout, President and Chief Executive Officer

 

 

 

 

26


Exhibit 31

CERTIFICATION

I, Marc Hazout, certify that:

1.     I have reviewed this report on Form 10-QSB/A of Silver Dragon Resources Inc.;

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

4.     The small business issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)     Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

5.     The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

Dated: March 14, 2007 /s/ Marc Hazout
  Marc Hazout, President and Chief Executive Officer
   

27


Exhibit 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly report of Silver Dragon Resources Inc. (the "Company") on Form 10-QSB/A for the period ended June 30, 2006, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Marc Hazout, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 14, 2007

/s/Marc Hazout
 
Marc Hazout
Chief Executive Officer

 

 

28