Silver Dragon Resources, Inc.: Form SB-2/A - Prepared By TNT Filings Inc.

Registration No. 333-140295

As Filed with the Securities and Exchange Commission on August 15, 2007

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM SB-2/A
(Amendment No. 3)

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

___________________

SILVER DRAGON RESOURCES, INC.

(Name of small business issuer in its charter)

     
Delaware 1040 33-0727323
(State of incorporation) (Primary Standard Industrial (IRS Employer Identification
  Classification Code Number Number)

5160 Yonge Street, Suite 803
Toronto, Ontario, M2N 6L9
(416) 223-8500
(Address and telephone number of principal executive office and principal place of business)

Marc Hazout
5160 Yonge Street, Suite 803
Toronto, Ontario, M2N 6L9

(416) 223-8500
(Name, address, and telephone number of agent for service)

Copy to:

Gil I. Cornblum
Dorsey & Whitney LLP
161 Bay Street, Suite 4310
Toronto, Ontario
(416) 367-7370
___________________

Approximate Date of Proposed Sale to the Public: From time to time after this Registration Statement has become effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, please check the following box. x

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.  

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.

If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box.


The Registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

 

 

 


The information contained in this prospectus is not complete and may be changed. The selling shareholders may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these shares, and the selling shareholders are not soliciting an offer to buy these shares in any state where the offer or sale is not permitted.

SUBJECT TO COMPLETION, DATED AUGUST 15, 2007

SILVER DRAGON RESOURCES, INC.

2,535,000 Shares of Common Stock

This prospectus relates to the resale, from time to time, of up to 2,535,000 shares of our common stock, par value $.0001 per share, by the selling shareholders named in this prospectus. The shares of common stock registered for sale are as follows.

750,000 shares of common stock held by selling shareholders;

392,500 shares of common stock issuable upon exercise of class A common stock purchase warrants at $2.00 per share held by selling shareholders;

392,500 shares of common stock issuable upon exercise of class B common stock purchase warrants at $5.00 per share held by selling shareholders; and

1,000,000 shares of common stock issuable upon exercise of class C common stock purchase warrants at $1.00 per share held by a selling shareholder.

The price at which the selling shareholders may sell the shares will be determined by the prevailing market price for the shares or in negotiated transactions.

We will not receive any proceeds from the sale or distribution of the common stock by the selling shareholders.

Our common stock is quoted on the National Association of Securities Dealers ("NASD") Over-the-Counter Bulletin Board ("OTCBB") under the symbol "SDRG". On August 14, 2007, the closing sale price for our common stock was $0.98 on the OTCBB.

The securities offered in this prospectus involve a high degree of risk. You should carefully read and consider the "Risk Factors" commencing on page 6 when determining whether to purchase any of the securities.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The date of this prospectus is ______2007.

 


TABLE OF CONTENTS

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS 1
PROSPECTUS SUMMARY 2
RISK FACTORS 6
THE COMPANY AND ITS BUSINESS 13
MANAGEMENT'S PLAN OF OPERATION 20
DESCRIPTION OF PROPERTY 28
MARKET FOR COMMON STOCK 49
DIVIDEND POLICY 49
MANAGEMENT 50
EXECUTIVE COMPENSATION 51
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 52
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 53
SELLING SHAREHOLDERS 54
USE OF PROCEEDS 56
PLAN OF DISTRIBUTION 56
LEGAL PROCEEDINGS 57
DESCRIPTION OF SECURITIES 58
SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES 59
LEGAL MATTERS 59
EXPERTS 59
CHANGES IN ACCOUNTANTS 59
WHERE YOU CAN FIND MORE INFORMATION 60
INDEX TO FINANCIAL STATEMENTS 61

You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with information different from the information contained in this prospectus. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of when this prospectus is delivered or when any sale of our common stock occurs.

In this prospectus, unless otherwise noted, the terms "we", "our", "us", "Silver Dragon" and "the Company" refer to Silver Dragon Resources, Inc. and its subsidiaries. Unless the context otherwise requires, references to our company and its operations include the operations of our consolidated subsidiaries. All references to "dollars" of "$" are to United States dollars.

 

i


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this prospectus include "forward-looking statements." Forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause the actual results, performance and achievements, whether expressed or implied by forward-looking statements, not to occur or be realized. Forward-looking statements generally are based upon our best estimates of future results, performance or achievement, based upon current conditions and the most recent results of operations. Forward-looking statements may be identified by the use of forward-looking terminology such as "expect," "believe," "estimate," "anticipate," "continue," or similar terms, variations of these terms or the negative of these terms, or that an event or a condition "may", "might", "should", "could" or "will" occur or exist, or the negative thereof. Potential risks and uncertainties include, among other things, such factors as:

  • the timing and outcome of our feasibility study;

  • the estimation of mineral resources and the realization of mineral resources, if any, based on mineral resource estimates;

  • the timing of exploration, development and production activities and estimated future production, if any;

  • estimates related to costs of production, capital, operating and exploration expenditures;

  • requirements for additional capital and our ability to raise additional capital;

  • governmental regulation of mining operations, environmental risks;

  • title disputes or claims;

  • the acquisition of interest in Hubei Silver Mine Co., Ltd.;

  • the timing and outcome of referrals, if any, of prospective mining properties identified by Tianjin North China Exploration Bureau;

  • the development of cooperative relationship with North China Geological Exploration Bureau;

  • our ability to procure the required permits;

  • our ability to attract and retain qualified personnel; and

  • the other factors and information disclosed and discussed under "Risk Factors" above and elsewhere in this prospectus.

Investors should carefully consider these risks, uncertainties and other information, disclosures and discussions which contain cautionary statements identifying important factors that could cause actual results to differ materially from those provided in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

1


PROSPECTUS SUMMARY

The following is a summary about us and our business and should be read together with the more detailed information and financial data and statements contained in this prospectus. This summary does not contain all of the information you should consider before investing in our securities. You should read this entire prospectus carefully, especially the "Risk Factors" section beginning on page 6 that discusses the risks involved when investing in our securities before making an investment decision.

Summary of Our Business

Silver Dragon Resources, Inc. (formerly American Entertainment and Animation Corporation), a Delaware corporation, was incorporated on May 9, 1996. We operate in Mexico through our wholly-owned subsidiary, Silver Dragon Mining De Mexico, S.A. de C.V. ("Silver Dragon Mexico").

We are an exploration stage company engaged in the acquisition, exploration and development of mines and mining rights in silver districts of China and Mexico. We seek to acquire silver mining assets containing promising exploration targets, having highly-leveraged, out-of-the-money silver deposits, and/or possessing significant untapped exploration potential. To date, we have generated no revenues and have devoted our efforts primarily to developing and implementing our business strategy, raising working capital though equity financing and acquiring mining and exploration rights in properties in China and Mexico.

Exploration in China

On March 16, 2006, we entered into an agreement to purchase a 60% interest in Sanhe Sino-Top Resources and Technologies, Ltd. ("Sino-Top") from Sino Silver Corp. ("Sino Silver") to carry out, through Sino-Top, exploration, mining and silver recovery activities in nine properties located in the Erbaohuo Silver District of China. The final payments and deliveries for the transaction were made on November 9, 2006. We expect some of these nine properties to begin production in 2007. Development work is underway at one of the nine properties known as Erbaohuo Silver Mine. A test operation has commenced to provide basic data on design, ore dressing and business profits for use in planning large-scale production in the future. Geologic mapping, trenching and drilling work is underway for three of the properties known as Saihanaobao, Zhuanxinhu and Laopandao Beihou.

On July 26, 2006, we signed a Strategic Cooperation Agreement with the Tianjin North China Exploration Bureau in China ("TNCEB"), which provides that prospective mining properties identified by TNCEB will be exclusively referred to us first. We have 90 days to review geological information and other information we reasonably may request. If we do not wish to develop such properties, TNCEB may show the properties to other prospective purchasers. If we choose to acquire, develop or exploit any mining opportunities referred by TNCEB, we will work together with TNCEB to develop the mining property. In the event that TNCEB does not wish to participate in the joint development of the property, we are required to pay TNCEB the amount equal to 1% of the purchase price of such property in cash or 2% of the purchase price in non-cash consideration including our common stock. If the seller of the property is an affiliate of TNCEB, we have no payment obligation.

On August 16, 2006, we signed a Letter of Intent with Hubei Silver Mine Co., Ltd. ("Hubei Silver") and Cistex Global Investment Inc. ("Cistex"), relating to the acquisition by Silver Dragon of a 60% equity interest in Hubei Silver, which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China. The acquisition is subject to a number of conditions including, but not limited to, the delivery by Hubei Silver of all geological and technical data related to the mine, an audit of Hubei Silver and an evaluation of its assets based on U.S. GAAP valuation methods and the execution of a definitive agreement. A due diligence study and a feasibility study are being conducted and, subject to satisfactory findings, we intend to enter into a formal equity transfer agreement. The purchase price, subject to confirmation of the value of Hubei Silver's assets, is approximately $2.4 million in cash along with shares of restricted common stock of Silver Dragon valued at $1.6 million on closing.

2


Exploration in Mexico

Our mining and exploitation activities in Mexico are in the exploration stage and relate to Cerro las Minitas. Cerro las Minitas is located in Durango, Guadalupe, Mexico, 68 kms northeast of the City of Durango.

In the first quarter of 2006, Silver Dragon Mexico entered into agreements with various individuals and companies, including Jaime Mugurio Pena, Ramon Tomas Davila Flores, Minera Real Victoria and Silvia Villasenor Haro, in order to, among other things, acquire mining and exploitation rights in 16 mining concessions located in Cerro las Minitas. We are in the process of exploring the concessions through drilling, trenching and drifting with the objectives of finding new ore bodies and additional resources from previously identified ore bodies.

Closing of Private Placements of Shares to be Registered

On May 30, 2006, we closed a private placement totaling 250,000 Units at $1.00 per Unit for gross proceeds of $250,000. On November 9, 2006, we entered into a private placement totaling 500,000 Units at $1.00 per Unit for gross proceeds of $500,000. We expect our current cash, including the proceeds of the private placements, to fund our operations for only the next two months as currently planned. We will need additional funding either through equity or debt financing or partnership arrangements to continue our operations.

For the private placement closed on May 30, 2006, each Unit consisted of one share of our common stock, one class A common stock purchase warrant and one class B common stock purchase warrant. Class A and class B common stock purchase warrants will each entitle the holder to purchase 125,000 common shares at any time over a period of two years from May 30, 2006 at exercise prices of $2.00 and $5.00 per share, respectively.

For the private placement entered into on November 9, 2006, each Unit consisted of one share of our common stock, one class A common stock purchase warrant, one class B common stock purchase warrant and one class C common stock purchase warrant. Class A and class B common stock purchase warrants will each entitle the holder to purchase 250,000 common shares at any time over a period of five years from November 9, 2006 at exercise prices of $2.00 and $5.00 per share, respectively. Class C common stock purchase warrants in aggregate will entitle the holders to purchase 1,000,000 common shares at any time over a period of one year after November 9, 2006 at an exercise price of $1.00 per share. With respect to class C warrants, if certain conditions are met we may force the holder to exercise the warrants in full or in part at the exercise price of $1.00 per Share within one year of the closing date. If the holder fails to timely pay the exercise price, we may cancel a corresponding amount of class C warrants held by such holder.

In connection with the private placement closed on November 9, 2006, we paid our broker, Dragonfly Capital Partners LLC, a cash fee in the amount of $35,000 and issued class A and B common stock purchase warrants. The class A and class B common stock purchase warrants will each entitle the holder to purchase 17,500 common shares at any time for a period of five years from the date of the closing at an exercise price of $2.00 and $5.00 per share, respectively.

Class A, B and C warrants issued on November 9, 2006 provide that if we fail to deliver the Certificates representing shares of common stock on exercise in a timely manner, we will be liable for buy-ins imposed on the holder. Class A, B and C warrants issued on November 9, 2006 give cashless exercise options to the holders where the registration statement is not available during the time that such registration statement is required to be effective, commencing one year after the issue date of the warrants.

In connection with the private placements described above, we agreed to register common shares issued, and common shares issuable upon exercise of warrants, to the selling shareholders named in this prospectus.

We are headquartered in Ontario, Canada and operate primarily in Mexico and China. Our principal executive office is located at 5160 Yonge Street, Suite 803, Toronto, Ontario, M2N 6L9 . Our telephone number is (416) 223-8500 and our fax number is (416) 223-8507.

Our internet address is www.silverdragonresources.com. The information contained on our website is not incorporated by reference in this prospectus and should not be considered a part of this prospectus.

3


Summary of the Offering

Shares Outstanding

As at August 15, 2007, we had outstanding (i) 65,571,488 shares of common stock, (ii) class A common stock purchase warrants to purchase 4,292,500 shares of common stock, (iii) class B common stock purchase warrants to purchase 4,292,500 shares of common stock, (iv) class C common stock purchase warrants to purchase 1,000,000 shares of common stock and (v) common stock purchase warrants to purchase 195,000 shares of common stock. If all of our outstanding warrants were exercised, we would have 74,301,488 shares of common stock outstanding.

   
Shares Offered By Selling Shareholders

Up to 2,535,000 shares of common stock, $0.0001 par value per share, are to be offered by the selling shareholders as follows:

  • 750,000 of which are currently issued and outstanding;

  • 392,500 of which are issuable upon exercise of our outstanding class A common stock purchase warrants at $2.00 per share;

  • 392,500 of which are issuable upon exercise of our outstanding class B common stock purchase warrants at $5.00 per share; and

  • 1,000,000 of which are issuable upon exercise of our outstanding class C common stock purchase warrants at $1.00 per share.

   
Use of Proceeds

We will not receive any of the proceeds from the sale of shares of common stock offered in this prospectus, other than the exercise price to be received upon exercise, if any, of the warrants.

   
Offering Price Determined at the time of sale by the selling shareholders.
   
Dividend Policy

We currently intend to retain any future earnings to fund the development and growth of our business. Therefore, we do not currently anticipate paying cash dividends.

   
OTC Bulletin Board Symbol SDRG

4


Summary Historical Financial Data

The summary historical financial information presented below has been derived from our financial statements for each of the years ended December 31, 2006 and December 31, 2005, and through the six months ended June 30, 2007 and 2006.

 

Year ended December 31     

Six months ended June 30     From June 15,
1996 (inception)
to June 30, 2007
Statement of Operations          
Data 2006 2005 2007 2006  
 

     Audited

     Unaudited

Unaudited
Revenues Nil Nil Nil Nil $64,888
Total expenses $7,923,679 $585,658 $4,595,670 $5,908,711 $15,451,858
Net loss $8,396,760 $584,879 $4,589,678 $5,908,711 $16,108,843
Net loss per share $0.17 $0.02 $0.07 $0.13  
Weighted average number of          
  shares – basic and diluted 49,936,892 31,091,548 62,479,466 43,832,456  
       
  As at December 31     As at June 30      
Balance Sheet Data 2006 2005 2007 2006  
 

     Audited

     Unaudited

 
Cash and cash equivalents $2,920,592 $303 $265,477 $365,545  
Working capital (deficiency) $3,340,057 $(195,655) $(346,279) $1,941,829  
Total assets $11,117,635 600,429 $11,115,143 $6,827,098  
Shareholders' equity          
  (deficit) $10,453,182 $404,471 $9,449,381 $6,697,113  
           

5


RISK FACTORS

An investment in our common stock involves a high degree of risk. You should carefully consider the following risk factors, other information included in this prospectus and information in our periodic reports filed with the SEC. If any of the following risks actually occur, our business, financial condition or results of operations could be materially and adversely affected, and you may lose some or all of your investment. We are an exploration stage company because we have yet to achieve significant revenues. Our business faces many risks arising from direct and indirect influences and factors. The risks and uncertainties described below are not the only risks facing us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business's financial condition or results of operations.

Risk Relating To Our Operations

None of the properties in which we have an interest or the right to earn an interest has any known reserves.

None of the properties in which we have an interest or the right to earn an interest has any reserves. To date, we have engaged in only limited preliminary exploration activities on the properties. Accordingly, in which we do not have sufficient information upon which to assess the ultimate success of our exploration efforts. If we do not establish reserves, we may be required to curtail or suspend our operations, in which case the market value of our common stock may decline, and you may lose all or a portion of your investment.

Our current cash will only fund our business as currently planned for the next 3 months. We will need additional funding, either through equity or debt financings or partnering arrangements,  that could negatively affect us and our stock price.

We will need significant additional funds to continue operations, which we may not be able to obtain. We estimate that we must raise approximately $12 million over the next 12 months to fund our anticipated capital requirements and our obligations under the agreements for the concessions in Cerro las Minitas, Mexico, the agreement with Sino-Top, and the agreement with Hubei Silver. Our agreement with Jaime Muguiro Pena required us to make a $100,000 payment on closing, with further payments totaling $350,000 made during 2006, along with 450,000 restricted common shares. Our agreement with Ramon Tomas Davila Flores required us to make a payment of closing at $245,000 along with 110,000 restricted common shares. Our agreement with Minera Real Victoria, S.A. de C.V. required us to make a $100,000 payment on closing along with 2,000,000 restricted common shares; a further payment of $100,000 was paid on September 11, 2006, and we must make payments totaling $200,000 over the next 2 years. We estimate that we will need to raise approximately $5,300,000 to meet our obligations under the Cerro las Minitas agreements, as well as to continue with the exploration and mining of the properties throughout 2007. Our agreement with Silvia Villasenor Haro, the owner of Puro Corazon, required us to make payments of $50,000 at closing. In addition, we will require an additional $2,000,000 should we choose to exercise the option to purchase the mining concession from Silvia Villasenor Haro within 3 years or $3,000,000 within 5 years. We currently do not have arrangements in place to raise the capital to fund these obligations. All payments in Mexico were and are subject to Value Added Tax (V.A.T.) for which we are entitled to be refunded as a non-Mexican entity.

We invested approximately $893,630 into Sino-Top in 2006, $537,000 into Sino-Top in 2007 to date and intend to invest approximately $3,000,000 into Sino-Top in the remainder of 2007 towards exploration and property maintenance on the nine properties in the portfolio, with emphasis on bringing the Erbaohuo silver mine into production in 2007, and conducting advanced stage exploration on two properties (Zuanxinhu and Saihanaobao).We currently do not have arrangements in place to raise the capital to fund these obligations.

We have entered into a letter of intent to acquire a 60% equity interest in Hubei Silver in Hubei Province, China. The agreement will require us to pay approximately $2,400,000 in cash and issue restricted shares of our common stock valued at $1,600,000 for acquiring this interest on closing. We currently do not have arrangements in place to raise the capital to fund these obligations.

We have historically satisfied our working capital requirements through the private issuances of equity securities and from our chief executive officer. We will continue to seek additional funds through such channels and from collaboration and other arrangements with corporate partners. However, we may not be able to obtain adequate funds when needed or funding that is on terms acceptable to us. If we fail to obtain sufficient funds, we may need to delay, scale back or terminate some or all of our mining exploration programs.

6


We are an exploration stage company, and based on our negative cash flows from operating activities there is uncertainty as to our ability to continue as a going concern.

From inception, we have generated limited revenues and have experienced negative cash flows from operating losses. We anticipate continuing to incur such operating losses and negative cash flows for the foreseeable future, and to accumulate increasing deficits as we increase our expenditures for exploration and mining of minerals, infrastructure, research and development and general corporate purposes. Any increases in our operating expenses will require us to achieve significant revenue before we can attain profitability. Our history of operating losses and negative cash flows from operating activities will result in our continued dependence on external financing arrangements. In the event that we are unable to achieve or sustain profitability or are otherwise unable to secure additional external financing, we may not be able to meet our obligations as they come due, raising substantial doubts as to our ability to continue as a going concern. Any such inability to continue as a going concern may result in our security holders losing their entire investment. There is no guaranty that we will generate revenues or secure additional external financing. Our financial statements, which have been prepared in accordance with the United States GAAP, contemplate that we will continue as a going concern and do not contain any adjustments that might result if we were unable to continue as a going concern. Changes in our operating plans, our existing and anticipated working capital needs, the acceleration or modification of our expansion plans, lower than anticipated revenues, increased expenses, potential acquisitions or other events will all affect our ability to continue as a going concern. See "Management's Plan of Operations".

The reports of independent auditors of our consolidated financial statements included in the previously filed 10-KSB/A annual report contain explanatory paragraphs which note our recurring operating losses since inception, our lack of capital and lack of long term contracts related to our business plans, and that these conditions give rise to substantial doubt about our ability to continue as a going concern. In the event that we are unable to successfully achieve future profitable operations and obtain additional sources of financing to sustain our operations, we may be unable to continue as a going concern. See "Management's Plan of Operation" and our consolidated financial statements and notes thereto included in this annual report.

We have a history of operating losses and we anticipate future losses.

Since we changed our business focus to silver exploration, we have generated no revenues. We incurred losses of approximately $8,236,169 and $4,589,678 respectively, for the fiscal year ended December 31, 2006 and the six month period ending June 30, 2007. We have accumulated losses since inception of approximately $16,108,843.  We anticipate that losses will continue until such time when revenue from operations is sufficient to offset our operating costs, if ever. If we are unable to increase our revenues or to increase them significantly enough to cover our costs, our financial condition will worsen and you could lose some or all of your investment.

Because our management does not have technical training or experience in exploring for, starting and operating an exploration program, we will have to hire personnel to conduct these efforts. If we can not effectively supervise or retain such personnel, we may have to suspend or cease operations, which will result in the loss of your investment.

Because our management is inexperienced with exploring for, starting and operating an exploration program, we hired new employees and contractors to perform surveying, exploration and excavation of mineral claims that we may acquire. Our management has no direct training or experience in these areas and as a result may not be fully aware of many of the specific requirements related to working within the industry. Management must rely on the personnel it has hired or retained to assist them in making critical engineering and business decisions. Consequently, our operations, earnings and ultimate financial success could suffer irreparable harm due to management's lack of experience in this industry if our management is unable to supervise and retain qualified personnel to carry out these tasks. As a result we may have to suspend or cease operations, which will result in the loss of your investment.

 

7


 

Our success also depends on our ability to hire and retain skilled operating, marketing, technical, financial and management personnel. In the mining sector, competition in connection with hiring and retaining skilled, dependable personnel is intense. We may not offer salaries or benefits that are competitive with those offered by our competitors, who may have significantly more resources when compared to us. As such, even if we were to succeed in hiring skilled personnel, we may not succeed in retaining them.

Because we do not have much capital, we may have to limit our exploration activity, which may result in a loss of your investment.

Because we are small and do not have much capital, we must limit our exploration activity. As such, we may not be able to complete an exploration program that is as thorough as the one that we currently anticipate on conducting. In that event, an existing ore body may go undiscovered. Without an ore body, we cannot generate revenues, in which case, you will lose your investment.

If our sole officer who also serves as our sole director resigns or dies without having found replacements, our operations will be suspended or cease altogether. If that should occur, you could lose your investment.

We have one individual who serves as our sole officer and sole director. We are entirely dependent upon him to conduct our operations. If he should resign or die, there will be no immediately available replacements. If that should occur our operations may be suspended or cease entirely until we find other persons, and our business and the results of operations would suffer.

Because we have only one individual serving as our sole officer and director who is responsible for our managerial and organizational structure, we do not have effective disclosure and accounting controls to comply with applicable laws and regulations, which could result in fines, penalties and assessments against us.

One individual serves as both our sole officer and director. He is responsible for our managerial and organizational structure, which includes preparation of disclosure and accounting controls under the Sarbanes-Oxley Act of 2002. Our officer and director is responsible for the administration of the controls. Because he serves as the sole director and officer, he is incapable of creating and implementing the controls, which may subject us to sanctions and fines by the Securities and Exchange Commission, which ultimately could cause us to lose money and possibly to go out of business.

Pursuant to Section 404 Of The Sarbanes-Oxley Act Of 2002 ("Section 404"), we will be required, beginning with our annual report on Form 10-KSB for the fiscal year ending December 31, 2007, to include in our annual reports on Form 10-KSB, our management's report on internal control over financial reporting and for the fiscal year ending December 31, 2008, the registered public accounting firm's attestation report on our management's assessment of our internal control over financial reporting.

We have not prepared an internal plan of action for compliance with the requirements of Section 404. As a result, we cannot guarantee that we will not have any "significant deficiencies" or "material weaknesses" reported by our independent registered public accounting firm. Compliance with the requirements of Section 404 is expected to be expensive and time-consuming. If we fail to complete this evaluation in a timely manner, or if our independent registered public accounting firm cannot timely attest to our evaluation, we could be subject to regulatory scrutiny and a loss of public confidence in our internal control over financial reporting. In addition, any failure to establish an effective system of disclosure controls and procedures could cause our current and potential shareholders and customers to lose confidence in our financial reporting and disclosure required under the Securities and Exchange Act of 1934, which could adversely affect our business.

8


Because our interests are in Mexico and China, our business is subject to additional risks associated with doing business outside the United States.

We expect that a portion of our revenues, if any, may be derived from sales of our products in foreign markets. Accordingly, we will be subject to all risks associated with foreign trade. These risks include:

·         shipping delays,

·         increased credit risks,

·         trade restrictions,

·         export duties and tariffs,

·         fluctuations in foreign currency, and

·         uncertainties in international, political, regulatory and economic developments.

In addition, we anticipate that our foreign operations will require us to devote significant resources to system installation, training and service, areas in which we have limited experience.

It is possible that third parties will challenge our title for the properties in which we have an interest.

We have not obtained title insurance for our properties. It is possible that the title to the properties in which we have our interest will be challenged or impugned. If such claims are successful, we may lose our interest in such properties.

Because all of our assets, our officer and our director are located outside the United States of America, it may be difficult for an investor to enforce within the United States any judgments obtained against us, our officer or our director.

All of our assets are located outside of the United States, the individual serving as both our sole officer and sole director is a national and/or resident of a country or countries other than the United States, and all or a substantial portion of such person's assets are located outside the United States. As a result, it may be difficult for an investor to effect service of process or enforce within the United States any judgments obtained against us or our officer and director, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state thereof. In addition, there is uncertainty as to whether the courts of Canada and other jurisdictions would recognize or enforce such judgments rendered by the courts of the United States. There is also uncertainty as to whether the courts of Canada or other jurisdictions would be competent to hear original actions brought in Canada or other jurisdictions against us or our officer and director predicated upon the securities laws of the United States or any state thereof.

Our President - Chief Executive Officer controls a significant percentage of our common stock.

As of August 15, 2007, Marc Hazout, our President and Chief Executive Officer, owned beneficially approximately 26% of our outstanding common stock. Mr. Hazout is able to influence all matters requiring stockholder approval, including election of directors and approval of significant corporate transactions. This concentration of ownership, which is not subject to any voting restrictions, could limit the price that investors might be willing to pay for our common stock. In addition, Mr. Hazout is in a position to impede transactions that may be desirable for other shareholders. He could, for example, make it more difficult for anyone to take control of us.

9


Risks Relating To The Industry In General

Planned exploration, and if warranted, development and mining activities involve a high degree of risk.

We cannot assure you of the success of our planned operations. Exploration costs are not fixed, and resources cannot be reliably identified until substantial development has taken place, which entails high exploration and development costs. The costs of mining, processing, development and exploitation activities are subject to numerous variables which could result in substantial cost overruns. Mining for silver and other base or precious metals may involve unprofitable efforts, not only from dry properties, but from properties that are productive but do not produce sufficient net revenues to return a profit after accounting for mining, operating and other costs.

Our mining operations may be curtailed, delayed or cancelled as a result of numerous factors, many of which are beyond our control, including economic conditions, mechanical problems, title problems, weather conditions, compliance with governmental requirements and shortages or delays of equipment and services. If our drilling activities are not successful, we will experience a material adverse effect on our future results of operations and financial condition.

In addition to the substantial risk that the mines that we drill will not be productive or may decline in productivity after commencement of production, there are hazards inherent in geothermal exploration and production. Such hazards include unusual or unexpected geologic formations, pressures, downhole fires, mechanical failures, blowouts, cratering, explosions, uncontrollable flows of well fluids, pollution and other physical and environmental risks. These hazards could result in substantial losses to us due to injury and loss of life, severe damage to and destruction of property and equipment, pollution and other environmental damage and suspension of operations. As protection against operating hazards, we maintain insurance coverage against some, but not all, of the potential losses. We do not fully insure against all risks associated with our business because insurance is either unavailable or its cost of coverage is prohibitive. The occurrence of an event that is not fully covered or covered at all by insurance could have a material adverse effect on our financial condition and results of operations.

The impact of governmental regulation could adversely affect our business.

Our business is subject to applicable domestic and foreign laws and regulations, including laws and regulations on taxation, the exploration for and development, production and distribution of electricity, and environmental and safety matters. Many laws and regulations require drilling permits and govern the spacing of mines, rates of production, prevention of waste and other matters. These laws and regulations may increase the costs and timing of planning, designing, drilling, installing, operating and abandoning our silver mines and other facilities. In addition, our operations are subject to complex environmental laws and regulations adopted by domestic and foreign jurisdictions where we operate. We could incur liability to governments or third parties for any unlawful discharge of pollutants into the air, soil or water, including responsibility for remedial costs.

In addition, the submission and approval of environmental impact assessments may be required. Environmental legislation is evolving in a manner which means stricter standards; enforcement, fines and penalties for noncompliance are more stringent. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and directors, officers and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations.

Because the requirements imposed by these laws and regulations frequently change, we cannot assure you that laws and regulations enacted in the future, including changes to existing laws and regulations, will not adversely affect our business. In addition, because we acquire interests in properties that have been operated in the past by others, we may be liable for environmental damage caused by former operators. In Mexico, changes in government leadership and/or the unionization of workers could adversely affect our operations. In China, political instability and unexpected state intervention could adversely affect our assets.

Decline in sliver prices may make it commercially infeasible for us to develop our property and may cause our stock price to decline.

10


 

The value and price of our common shares and warrants, our financial results, and our exploration, development and mining activities may be significantly adversely affected by declines in the price of silver and other precious metals. Silver prices fluctuate widely and are affected by numerous factors beyond our control such as interest rates, exchange rates, inflation or deflation, fluctuation in the value of the United States dollar and foreign currencies, global and regional supply and demand, and the political and economic conditions of silver-producing countries throughout the world. The price of silver fluctuates in response to many factors, which are beyond anyone's prediction abilities. The prices used in making the estimates in our plans differ from daily prices quoted in the news media. The percentage change in the price of a metal cannot be directly related to the estimated mineralized material quantities, which are affected by a number of additional factors. Because mining occurs over a number of years, it may be prudent to continue mining for some periods during which cash flows are temporarily negative for a variety of reasons. Such reasons include a belief that the low price is temporary, and/or the expense incurred is greater when permanently closing a mine.

Declines in the price of silver may cause our stock price to decline, which could cause you to lose money while making it difficult for us to raise capital on terms acceptable to us.

Weather interruptions in China may affect and delay our proposed exploration operations.

Our proposed exploration work in China can only be performed approximately six to seven months out of the year. The cold, rain and snow make the roads leading to our claims impassible every year during certain times from November to March. When the roads are impassible, we are unable to conduct exploration operations on the mineral claim.

We may not have access to all of the supplies and materials we need to begin exploration, which could cause us to delay or suspend operations.

Competition and unforeseen limited sources of supplies in the industry could result in occasional spot shortages of supplies such as dynamite as well as certain equipment like bulldozers and excavators that we might need to conduct exploration. If we cannot obtain the necessary supplies, we will have to suspend our exploration plans until we do obtain such supplies.

Risks Relating To The Market For Our Securities

Because the public market for shares of our common stock is limited, investors may be unable to resell their shares of common stock.

Currently there is only a limited public market for our common stock on the Over-The-Counter Bulletin Board in the United States. Thus investors may be unable to resell their shares of our common stock. The development of an active public trading market depends upon the existence of willing buyers and sellers who are able to sell their shares as well as market makers willing to create a market in such shares. Under these circumstances, the market bid and ask prices for the shares may be significantly influenced by the decisions of the market makers to buy or sell the shares for their own account. Such decisions of the market makers may be critical for the establishment and maintenance of a liquid public market in our common stock. Market makers are not required to maintain a continuous two-sided market and are free to withdraw firm quotations at any time. We cannot give you any assurance that an active public trading market for the shares will develop or be sustained.

A significant number of shares of our common stock are eligible for sale in the United States, which could have an adverse effect on the market price for our common stock and could adversely affect our ability to raise needed capital.

As of August 15, 2007, the number of shares in the public float on the Over-The-Counter Bulletin Board in the U.S. is approximately 65,571,488. The market price for our common stock could decrease significantly and our ability to raise capital could be adversely affected by the availability of a large number of shares.

11


The price of our common stock is volatile, which may cause investment losses for our shareholders.

The market for our common stock is highly volatile, having ranged in the last twelve months from a low of $0.70 to a high of $2.85 on the Over-The-Counter Bulletin Board. The trading price of our common stock on the Over-The-Counter Bulletin Board is subject to wide fluctuations in response to, among other things, quarterly variations in operating and financial results, and general economic and market conditions. In addition, statements or changes in opinions, ratings, or earnings estimates made by brokerage firms or industry analysts relating to our market or relating to us could result in an immediate and adverse effect on the market price of our common stock. The highly volatile nature of our stock price may cause investment losses for our shareholders. In the past, securities class action litigation has often been brought against companies following periods of volatility in the market price of their securities. If securities class action litigation is brought against us, such litigation could result in substantial costs while diverting management's attention and resources.

Our common stock is considered to be a "penny stock," which may make it more difficult for investors to sell their shares.

Our common stock is considered to be a "penny stock." The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in "penny stocks." Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on some national securities exchanges or quoted on NASDAQ, provided that current price and volume information with respect to transactions in these securities is provided by the exchange or system). Prior to a transaction in a penny stock, a broker-dealer is required to:

·         deliver a standardized risk disclosure document prepared by the Securities and Exchange Commission that provides information about penny stocks and the nature and level of risks in the penny stock market;

·         provide the customer with current bid and offer quotations for the penny stock;

·         explain the compensation of the broker-dealer and its salesperson in the transaction;

·         provide monthly account statements showing the market value of each penny stock held in the customer's account; and

·         make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction.

These requirements may have the effect of reducing the level of trading activity in the secondary market for our stock, and investors may find it more difficult to sell their shares.

12


THE COMPANY AND ITS BUSINESS

Corporate History

Silver Dragon Resources, Inc. was initially incorporated in the State of Delaware on May 9, 1996 under the name American Electric Automobile Company Inc. On July16, 2002, we amended our Certificate of Incorporation to change our name to American Entertainment & Animation Corporation. On February 25, 2005, we again amended our Certificate of Incorporation to change our name to "Silver Dragon Resources, Inc." in order to better reflect our current business focus on global silver exploration and development. We operate in Mexico through our wholly-owned subsidiary, Silver Dragon Mining De Mexico S.A. de C.V.("Silver Dragon Mexico"), a Mexico company incorporated on April 21, 2006.

We own a 90% equity interest in Sanhe Sino-Top Resources and Technologies, Ltd. ("Sino-Top"), which was originally formed by Sino Silver and certain other Chinese individuals as a joint venture company. We acquired our 60% interest in Sino-Top in November, 2006, and the remaining 30% in March 2007.

We are engaged in the acquisition, exploration and development of silver and other mineral properties in China and Mexico. Our primary focus is the exploration of nine properties located in Erbaohuo Silver District in Northern China, as well as the properties in Cerro Las Minitas located in Guadalupe, Durango, Mexico. We are still in our exploration stage and have not generated any revenues from the mining properties in China and Mexico.

Silver Mining Business in China

Erbahuo Projects

On March 16, 2006, we entered into an agreement to acquire certain mining and exploration rights to the Erbaohuo Silver Project by purchasing a 60% interest in Sino-Top from Sino Silver. Sino-Top was a joint venture company originally created under the Joint Venture Agreement dated April 14, 2005 between Sino Silver and certain other parties. Pursuant to the Asset Purchase Agreement, we acquired a 60% interest in Sino-Top and became a party to the Joint Venture Agreement. Sino-Top holds the exploration and mining rights to nine properties in the Erbaohuo Silver District in Northern China ("Erbaohuo Projects"). The total purchase price was $650,000 plus 4,000,000 shares of our restricted common stock, all of which has been delivered to Sino Silver following receipt of the requisite approvals to the transfer by the local Provincial Department of Commerce in China. In March 2007 we increased our interest from 60% to 90% in exchange for 2 million restricted common shares of the company. The transaction was subject to receipt of the consent of the Ministry of Commerce in China, which consent was obtained on May 16, 2007.

Prior to entering into the Asset Purchase Agreement described above, on April 14, 2005 we entered into a Venture Agreement with Sino Silver to acquire 50% of Sino Silver's interest in the net proceeds from the sale of minerals or the sale of mining rights as a result of the exploration, evaluation, and development of the Aobaotugounao property located in the Erbaohuo Silver District. Consideration for the interest included cash payments of $350,000 over a two year period and the issuance of 500,000 shares of our common stock. On closing, we paid $150,000 cash and issued 250,000 restricted common shares. In addition, 4,500,000 restricted common shares were issued to parties who assisted in the transaction. 3,000,000 of these shares were subsequently returned to us and cancelled. The Venture Agreement was superseded by the Asset Purchase Agreement described above.

We invested approximately $893,630 into Sino-Top in 2006, $537,000 in Sino-Top in 2007 to date and intend to invest approximately $3,000,000 into Sino-Top in the remainder of 2007 towards exploration and property maintenance on the nine properties in the portfolio, with emphasis on bringing the Erbaohuo silver mine into production in 2008, and conducting advanced stage exploration on two properties (Zuanxinhu and Saihanaobao).

Hubei Province Project

On August 16, 2006, we signed of a Letter of Intent with Hubei Silver and Cistex relating to the acquisition by Silver Dragon of a 60% equity interest in Hubei Silver, which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China.

The acquisition is subject to a number of conditions including, but not limited to, the delivery by Hubei Silver of all geological and technical data related to the mine, an audit of Hubei Silver and an evaluation of its assets based on U.S. GAAP valuation methods, and the execution of a definitive agreement. In addition, we await the Chinese government’s decision as to whether or not it will allow the privatization of Hubei Silver in order for a sale to be allowed. The purchase price, subject to confirmation of the value of Hubei Silver's assets, is approximately $2.4 million in cash along with shares of restricted common stock of Silver Dragon valued at $1.6 million on closing.

13


Hubei Silver is a large, non-ferrous metal enterprise, and was the first among China's 10 largest independent silver mines to engage in both mining and ore dressing operations. Hubei Silver holds the exploration and mining rights to the Hubei Silver Mine, which began production in 1992.

Strategic Cooperation Agreements

Silver Dragon and Sino-Top are party to strategic agreements with various parties, including the North China Geological Exploration Bureau (NCGEB).

On July 26, 2006, we signed a Strategic Cooperation Agreement with the Tianjin North China Exploration Bureau (TNCEB) in China. The TNCEB has access to mine assets located in various locations in China. The 5-year Agreement provides that prospective mining properties identified by the TNCEB will be referred exclusively to Silver Dragon first. We have 90 days to review geological information and other information we reasonably may request. If we do not wish to develop such properties, TNCEB may show the properties to other prospective purchasers. In the event that Silver Dragon chooses to acquire, develop or exploit any mining opportunities referred by the TNCEB, Silver Dragon and TNCEB will work towards a mutually acceptable working agreement with respect to the purchase and/or development of the mining property. The TNCEB will provide technical, geological and other documentation as may be requested by Silver Dragon as part of its due diligence investigation of prospective properties. In the event that TNCEB does not wish to participate in the joint development of the property, we are required to pay TNCEB the amount equal to 1% of the purchase price of such property in cash or 2% of the purchase price in non-cash consideration, including our common stock. If the seller of the property is an affiliate of TNCEB, we have no payment obligation. 

Silver Mining Business in Mexico

Cerro las Minitas Project

On March 2, 2006, Silver Dragon Mexico acquired 16 mining concessions from four individuals by entering into various assignment agreements. The total consideration paid by us to date is $1,145,000 plus 2,560,000 restricted shares.

Cerros las Minitas is comprised of 16 concessions covering 1,423 Hectares. It is located 68 kilometers northeast of the City of Durango, Mexico, and comprises the Cerro las Minitas mining district, part of the prolific silver belt of the Sierra Madre Occidental. An initial NI 43-101 report has been completed and concluded that the exploration done by Silver Dragon Mexico during 2006 indicates that the potential resources inferred there justify the cost of further exploration and development.

Competitive Factors

The silver mining industry is fragmented, with many silver prospectors and producers, small and large. We do not compete with anyone with respect to our Chinese properties or on the Cerro las Minitas properties. There is no competition for the exploration or removal of minerals from these properties. We will either find silver on the properties or not. If we do not, we will cease or suspend further investment.

14


 

With respect to selling silver, we compete with both existing silver supplies and other silver producers. If the supply of silver exceeds demand in any given period, prices will fall until supply and demand is brought into balance. Many of these companies have substantially greater technical and financial resources than us. Thus we may be at a disadvantage with respect to some of our competitors.

Governmental Approvals and Regulations

Our mineral exploration programs are subject to the regulations of various Chinese and Mexican authorities.

Regulatory Obligations in Mexico

In Mexico, our mining activities are governed by the General Mining Law and the regulations promulgated thereunder.

We obtained initial authorizations and the relevant permits for the exploration of Cerro Las Minitas from the Ministry of Natural Resources (SEMARNAT). The initial authorization from SERMARNAT authorizing us to initiate the excavation of the soil on Cerro Las Minitas was issued in 2006. The excavation of soil must be carried out using digger machines, which are registered and authorized by SEMARNAT. Our machines are duly registered and authorized by SEMARNAT.

After the exploration stage, mining activities in Mexico are carried out in accordance with the permit issued by the General Direction of Mining Ministry of Economy under the plan of operations for mining activity submitted by an applicant. Since our current activities in Mexico are in the exploration stage, we have not yet submitted a plan of operations. After receiving confirmation of the existence of minerals, we are required to file an application with the General Direction of Mining of the Ministry of Economy to obtain concession titles for the exploitation of the minerals. As of today, we have obtained sixteen (16) Concession Titles for the Exploitation of Minerals in Cerro Las Minitas, which titles were granted according to the applicable provisions of the General Mining Law. We are further required to obtain additional permits commonly referred to as the Sole Environmental License from SEMARNAT and the National Water Commission (NWC). After we successfully obtain concession titles, we are required to submit annual reports in May of each year, detailing the work performed during the designated year on the properties specified by such concession titles.

Once mining activities commence, we must obtain additional permits and authorizations from the Ministry of Labor to operate special machineries used for the exploration of the Mining Field. Such special machineries include but are not limited to pressured containers, boilers and other machineries designated for mining that are regulated by various National Official Norms (NOM). We are also required to file reports on safety, hygiene and minimum wage of our workers to the registry of the Labor Commissions as provided under Mexican Federal Labor Law.

Regulatory Obligations in China

Exploration for and exploitation of mineral resources in China is governed by the Mineral Resources Law of the PRC of 1986, amended effective January 1, 1997, and the Implementation Rules for the Mineral Resources Law of the PRC, effective March 26, 1994. In order to further implement these laws, on February 12, 1998 the State Council issued three sets of regulations: (i) Regulation for Registering to Explore Mineral Resources Using the Block System, (ii) Regulation for Registering to Mine Mineral Resources, and (iii) Regulation for Transferring Exploration and Mining Rights (together with the mineral resources law and implementation rules being referred to herein as "Mineral Resources Law").

Under Mineral Resources Law, the Ministry of Land and Resources and its local authorities (the "MLR") is in charge of the supervision of mineral resource exploration and development. The mineral resources administration authorities of provinces, autonomous regions and municipalities, under the jurisdiction of the State, are in charge of the supervision of mineral resource exploration and development in their respective administration areas. The people's governments of provinces, autonomous regions and municipalities, under the jurisdiction of the State, are in charge of coordinating the supervision by the mineral resources administration authorities on the same level.

15


The Mineral Resources Law, together with the Constitution of the PRC, provides that mineral resources are owned by the State, and the State Council, the highest executive organization of the State, which regulates mineral resources on behalf of the State. The ownership rights of the State include the rights to: (i) occupy, (ii) use, (iii) earn, and (iv) dispose of, mineral resources, regardless of the rights of owners or users of the land under which the mineral resources are located. Therefore, the State is free to authorize third parties to enjoy its rights to legally occupy and use mineral resources and may collect resource taxes and royalties pursuant to its right to earn. In this way, the State can control and direct the development and use of the mineral resources of the PRC.

Mineral Resources Licenses

China has adopted, under the Mineral Resources Law, a licensing system for the exploration and exploitation of mineral resources. The MLR is responsible for approving applications for exploration licenses and mining licenses. The approval of the MLR is also required to transfer exploration licenses and mining licenses.

Applicants must meet certain conditions as required by related rules/regulations. Pursuant to the Regulations for Registering to Mine Mineral Resources, the applicant for mining rights must present the required documents, including a plan for development and use of the mineral resources and an environmental impact evaluation report. The Mineral Resources Law allows individuals to exploit sporadic resources, sand, rocks and clay for use as construction materials and a small quantity of mineral resources for sustenance. However, individuals are prohibited from mining mineral resources that are more appropriately mined at a certain scale by a company, specified minerals that are subject to protective mining by the State and certain other designated mineral resources.

Once granted, all exploration and mining rights under the licenses are protected by the State from encroachment or disruption under the Mineral Resources Law. It is a criminal offence to steal, seize or damage exploration facilities, or disrupt the working order of exploration areas.

Exploration Rights

In order to conduct exploration, a Sino-foreign cooperative joint venture ("CJV") must apply to the MLR for an exploration license. Owners of exploration licenses are "licensees". The period of validity of an exploration license can be no more than three years. An exploration license area is described by a "basic block". An exploration license for metallic and non-metallic minerals has a maximum of 40 basic blocks. When mineral resources that are feasible for economic development have been discovered, a licensee may apply for the right to develop such mineral resources. The period of validity of the exploration license can be extended by application and each extension can be for no more than two years. The annual use fee for an exploration license is RMB 100 per square kilometre for the first three years and increases by RMB 100 per square kilometre for each subsequent year, subject to a maximum fee of RMB 500 per square kilometre.

During the term of the exploration license, the licensee has the privileged priority to obtain mining rights to the mineral resources in the exploration area, provided that the licensee meets the qualifying conditions for mining rights owners. An exploration licensee has the rights, among others, to: (i) explore without interference within the area under license during the license term, (ii) construct the exploration facilities, and (iii) pass through other exploration areas and adjacent ground to access the licensed area.

After the licensee acquires the exploration license, the licensee is obliged to, among other things: (i) begin exploration within the prescribed term, (ii) explore according to a prescribed exploration work scheme, (iii) comply with State laws and regulations regarding labour safety, water and soil conservation, land reclamation and environmental protection, (iv) make detailed reports to local and other licensing authorities, (v) close and occlude the wells arising from exploration work, (vi) take other measures to protect against safety concerns after the exploration work is completed, and (vii) complete minimum exploration expenditures as required by the Regulations for Registering to Explore Resources Using the Block.

Mining Rights

In order to conduct mining activities, a CJV must also apply for a mining license from the MLR. Owners of mining rights, or "concessionaires", are granted a mining license to mine for a term of no more than ten to thirty years, depending on the magnitude or size of the mining project. A mining license owner may extend the term of a mining license with an application 30 days prior to expiration of the term. The annual use fee for a mining license is RMB 1,000 per square kilometre per year.

16


 

A mining license owner has the rights, among others, to: (i) conduct mining activities during the term and within the mining area prescribed by the mining license, (ii) sell mineral products (except for mineral products that the State Council has identified for unified purchase by designated units), (iii) construct production and living facilities within the mine area, and (iv) use the land necessary for production and construction, in accordance with applicable laws.

A mining license owner is required to, among other things: (i) conduct mine construction or mining activities within a defined time period, (ii) conduct efficient production, rational mining and comprehensive use of the mineral resources, (iii) pay resources tax and mineral resources compensation (royalties) pursuant to applicable laws, (iv) comply with State laws and regulations regarding labour safety, water and soil conservation, land reclamation and environmental protection, (v) be subject to the supervision and management by the departments in charge of geology and mineral resources, and (vi) complete and present mineral reserves forms and mineral resource development and use statistics reports, in accordance with applicable law.

Transfer of Exploration and Mining Rights

A mining company may transfer its exploration or mining licenses to others, subject to the approval of MLR.

An exploration license may only be transferred if the transferor has: (i) held the exploration license for two years after the date that the license was issued, or discovered minerals in the exploration block, which are able to be explored or mined further, (ii) a valid and subsisting exploration license, (iii) completed the stipulated minimum exploration expenditures, (iv) paid the user fees and the price for exploration rights pursuant to the relevant regulations, and (v) obtained the necessary approval from the authorized department in charge of the minerals.

Mining rights may only be transferred if the transferor needs to change the ownership of such mining rights because it is: (i) engaging in a merger or split, (ii) entering into equity or cooperative joint ventures with others, (iii) selling its enterprise assets, or (iv) engaging in a similar transaction that will result in an alteration of the property ownership of the enterprise.

Additionally, when state-owned assets or state funds are involved in a transfer of exploration licenses and mining licenses, the related state-owned assets rules and regulations apply and a proper evaluation report must be completed and filed with the MLR.

Speculation in exploration and mining rights is prohibited. The penalties for speculation are that the rights of the speculator may be revoked, illegal income from speculation confiscated and a fine levied.

Environmental Laws

In the past ten years, Chinese laws and policies regarding environmental protection have moved towards stricter compliance standards and stronger enforcement. In accordance with the Environmental Protection Law of the PRC adopted by the Standing Committee of the PRC National People's Congress on 26 December 1989, the General Administration of Environmental Protection Bureau under the State Council sets national environmental protection standards. The various local environmental protection bureaus may set stricter local standards for environmental protection. CJVs are required to comply with the stricter of the two standards.

The basic laws in China governing environmental protection in the mineral industry sector of the economy are the Environmental Protection Law and the Mineral Resources Law. Applicants for mining licenses must submit environmental impact assessments, and those projects that fail to meet environmental protection standards will not be granted licenses. In addition, after the exploration, a licensee must take further actions for environmental protection, such as performing water and soil maintenance. After the mining licenses have expired or a licensee stops mining during the license period and the mineral resources have not been fully developed, the licensee shall perform other obligations such as water and soil maintenance, land recovery and environmental protection in compliance with the original development scheme, or must pay the costs of land recovery and environmental protection. After closing the mine, the mining enterprise must perform water and soil maintenance, land recovery and environmental protection in compliance with mine closure approval reports, or must pay certain costs, which include the costs of land recovery and environmental protection.

17


Land and Construction

The holder of an exploration license or mining license should apply for land use right with MLR to conduct exploration or mining activities on the land covered by the exploration license or mining license. The license holder should file an application to MLR for the land use right with its exploration license or mining license. If the application is approved by the competent government authority, the MLR would issue an approval to the land use right applicant. Then, the local MLR would enter into a land use right contract with the license holder. The license holder should pay relevant price and fees in accordance with the contract and then obtain a land use right certificate from MLR. In practice, instead of obtaining a long-term land use right, an exploration license holder may apply for a temporary land use right, which would normally be valid for 2 years and may be renewed upon application.

The company should also apply for other zoning and construction permits to conduct construction on the land. PRC laws require a company to obtain the land zoning permit and construction zoning permit with the local zoning authorities under the Ministry of Construction (MOCON). Then, the company is required to enter into a construction contract with a qualified constructor and file the construction contract to the local construction authorities under the MOCON and obtain a construction permit. After the construction is completed, the company should apply for the construction authorities and related environmental and fire departments for the check and acceptance of the construction. Upon the pass of check and acceptance, the company should apply with local housing authorities to register the constructed buildings in its own name and obtain a housing ownership certificate.

Environmental Law

We are responsible for providing a safe working environment, not disrupting archaeological sites, and conducting our activities to prevent unnecessary damage to the area in which our mineral claim is located. At this time, we do not believe that the cost of compliance at the federal, state and local levels will be significant.

We intend to secure all necessary permits required for exploration. We anticipate no discharge of water into active streams, creeks, rivers, lakes or other bodies of water regulated by environmental law or regulation. We also anticipate that no endangered species will be disturbed. Restoration of the disturbed land will be completed according to law, and all holes, pits and shafts will be sealed upon abandonment of the mineral claims. It is difficult to estimate the cost of compliance with the environmental laws, because the full nature and extent of our proposed activities cannot be determined until we start our operations.

We believe we are in compliance with the environment laws, and that we will continue to be able to comply with such laws in the future.

Employees and Employment Agreements

We currently have one consultant, a geologist, supervising the exploration program in Mexico. We pay him a total of approximately $12,000 per month for his services during our exploration program. He is responsible for retaining the drilling contractor, having the core samples assayed, designing and engineering the mine and supervising the drill program, among other things. Core drilling costs already completed total approximately $500,000. Analyzing the core samples cost approximately $125,000. Vector Engineering Company has completed a NI 43-101 report at a cost of approximately $25,000. In addition to the foregoing, there are approximately 20 other employees in Mexico.

In China we have one employee serving as administrative staff member in our Beijing representative office. We pay him $2,000 per month.

Other than the foregoing, our only employee is Marc Hazout, our Chief Executive Officer, President and Director.  In addition, we have three consultants working in our head office in Toronto, an office administrator and manger, an information and technology and investor relations manager and a Chief Accounting Officer, being paid collectively a total of $18,000 per month.

18


 

On November 15, 2005, we entered into an Employment Agreement with Marc Hazout. The Employment Agreement provides that Mr. Hazout shall be employed by us for a term of five years, and is entitled to a base salary of $288,000 per year. He received 1,000,000 restricted common shares as a signing bonus and in consideration of his facilitation of the transactions with Linear Gold Corp. Further, he is entitled to eight weeks paid holiday and fourteen (14) personal days, sick leave, medical and group insurance, participation in our pension or profit sharing plans, and a car allowance of up to $3,000 per month. In the event we terminate the Employment Agreement without cause, he will be entitled to severance equal to 100% of his remaining base salary under the Employment Agreement, plus an amount equal to 100% of the base salary plus full medical coverage for 12 months following the termination date. The Employment Agreement contains provisions prohibiting him from competing with us or soliciting customers or employees from us for a period of one year following the termination of his employment.

Intellectual Property

We have no patents, trademarks, licenses, franchises, concessions, royalty agreements or labor contracts that management believes have any value.

19


MANAGEMENT'S PLAN OF OPERATION

You should read the following management's plan of operation together with our financial statements and related notes appearing elsewhere in this prospectus. This management's plan of operation contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set forth under "Risk Factors" and elsewhere in this prospectus.

Plan of Operation

Overview.

Our primary objective is to explore for silver minerals and, if warranted, to develop those existing mineral properties. Our secondary objective is to locate, evaluate, and acquire other mineral properties, and to finance our exploration and development through equity financing, by way of joint venture or option agreements or through a combination of both.

Plans for the Year 2007.

China

Our property in China has been and is being aggressively drilled. A test operation has commenced to provide basic data on design, ore dressing and business profits to be used in planning for future large-scale production. Geologic mapping, trenching and drilling work is underway for three of the properties known as Saihanaobao, Zhuanxinhu and Laopandao Beihou. The initial NI 43-101 report on the Erbaohuo property was released on July 17, 2007.

The NI 43-101 report recommends additional work in the areas of QA, QC, sampling, survey drill hole recovery and additional sample data for both more reliable interpretation and interpolation.  The report recommends that the work be carried out in two phases but that the Phase 2 exploration work not be contingent on the results of Phase 1 however Phase 2 should not commence until Phase 1 is completed.  The results of Phase 1 will assist the planning of Phase 2 exploration.

Phase 1

Compile all existing geophysical surveys and extend an Induced polarisation survey over the concession area, replacing any lines from historical exploration that have any doubt. Compile all available data.


 

Conduct a gravity survey.


 

Conduct a magnetic survey and process an image using the very latest software. All magnetic data will be DGPS registered and reduced to pole.

20


 


 

Generate a full 3d geological model of the deposit. Such a geological model should help to better understand the morphology of the mineralized lodes and also to assign specific gravity values on the basis of rock types.


 

Substantially increase the specific gravity determinations database.


 

Add geology modelling software and plotting facilities at the site office, including 3d modelling and GIS. Compile all existing data.


 

Generate a total station surveyed surface DTM tying in with the existing closed survey station control.


 

Open up the previous workings, ensure sufficient support and use these for underground sampling and drilling.


 

Produce a 3d wireframed model of all old workings.


 

Integrate detailed geological mapping with multi-spectral Landsat and ultra-detailed imagery from Ikonos satellite imagery. Integrate with IP and gravity survey data. This will add structural and lithological data and will identify zones of alteration. Multi-spectral Landsat and satellite radar imagery can be processed using advanced techniques at the Beijing Institute of Remote Sensing.

Table1.1 presents a first-phase exploration and development program proposed for the Erbaohuo property. Expense items are listed with a description where appropriate and a total cost. The length of this program is 12 months, from inception through completion of a status report. Personnel costs are based on employment of both national and international geotechnical personnel.

Table 1.1

Erbaohuo property, Wenniute County, Inner Mongolia Province, China
Proposed Project Budget.

Exploration Expenditures

Phase 1:Item

Explanation

Cost $ US

Geological personnel

International staff, 1 year 

$125,000

Geological personnel

Local staff 

$75,000

Travel and freight

1 year

$40,000

Site office running costs

 

$25,000

Vehicle running costs

 

$30,000

Remote sensing data

 

$45,000

Magnetics – acquisition and processing

 

$125,000

Study deposit origins

 

$20,000

IP survey+gravity

 

$130,000

Field supplies and sundry

 

$50,000

DTM survey

 

$10,000

Telecommunications

 

$24,000

Reopen and shore up underground workings

 

$25,000

     

TOTAL – Exploration Expenditures

 

$724,000

21


 

 

Capital Purchases

   

3d modeling and GIS software and training

 

$45,000

Sample prep lab

Plotter

$10,000

Computer hardware

 

$5,000

Computer software

 

$5,000

     

Total – Capital Purchases

 

$65,000

 

 

 

Total Phase 1

 

$789,000

Phase 2:

There is additional resource potential for Erbahuo; both along strike and in some areas at depth.  It is recommended to carry out additional brownfields exploration to increase the understanding  of the geology, and conduct additional drilling. The 3d model indicates that the resource can possibly be extended along strike and is open at depth in some sections. Drilling from surface and possibly from underground should be employed to explore for additional resources at depth and to close the resource along strike. Use the developed 3d models to plan infill drill and other sampling programs. Diamond drilling of 10 holes for 3,000 metres should be planned to infill and target strike and depth resource potential. At least 2 drillholes should twin old holes to check for bias and to determine if historical drilling should be retained in the database or replaced. The cost per metre of drilling is around USD100 / metre and for assaying USD60 / assay. Ensure international standard drill program supervision and procedures, downhole deviation measurement, depth of drilling versus core run checks and improve core recovery for the drilling. The drillcore must be stored in a core farm. Total required expenditure for Phase 2 exploration is USD 740,000.  We will follow the exploration program recommended by the NI 43-101 report and revisit the program on a quarterly basis

We will also focus on the acquisition from Hubei Silver and Cistex of a 60% equity interest in Hubei Silver which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China. The acquisition is subject to a number of conditions including, but not limited to, the delivery by Hubei Silver of all geological and technical data related to the mine, an audit of Hubei Silver and an evaluation of its assets based on U.S. GAAP valuation methods and the execution of a definitive agreement. The purchase price, subject to confirmation of the value of Hubei Silver's assets, is approximately $2.4 million in cash along with shares of restricted common stock of Silver Dragon valued at $1.6 million on closing.

Mexico

Our mining and exploitation activities in Mexico are in the exploration stage. We are in the process of exploring the concessions through drilling, trenching and drifting. Our objective is to find new ore bodies and expand the resource of the existing ore bodies. There are currently four mining shafts, which were used to extract underground ore in the past. We are planning to build a ramp directly to the main ore body in order to extract the ore daily and load it onto trucks for transport to a processing plant. An initial NI 43-101 report has been completed and concluded that the exploration done by Silver Dragon Mexico during 2006 indicates that the potential resources inferred there justify the cost of further exploration and development. The cost of this report was approximately $25,000.

22


 

The NI 43-101 report recommends a program of detailed geologic mapping, surface geochemical sampling and ground magnetic sampling to collect the basic geotechnical information that will be necessary to support an effective exploration and development program at Cerro Las Minitas. The program will include geologic mapping of the entire outcropping portion of the Cerro Las Minitas Dome at a scale of 1:2000, with more detailed mapping in areas of special interest, and definition of project stratigraphy in detail from examination of exposures and drill core. Additionally, the program will include reconnaissance geochemical soil and rock sampling and ground magnetic surveying to cover the entire property. This first phase program will include drilling 30 diamond drill holes from surface (4500 meters) to develop oxide resources identified on the property and an additional six diamond drill holes (1200 meters) drilled from underground in the Puro Corazón mine to further develop discoveries of sulfide mineralization made during the 2006 drilling program. The goals of this program are:

1.    To compile a basic database of geotechnical information to support effective exploration at Cerro Las Minitas. All existing data will be incorporated into the database and recorded on maps, data sheets and reports on the various categories of geotechnical information. This geotechnical data will bear heavily on every phase of the Cerro Las Minitas Project and is strongly recommended.

2.    To define, by analysis of geotechnical data collected, the sites on the property that offer the best potential for near-term discovery of near-surface oxide ore. Those discoveries are anticipated to extend downwards into unoxidized sulfide ores. Definition of the most favorable sites for further exploration expenditure will enhance the effectiveness of the Project and hasten its development and is strongly recommended.

3.    To define and develop the inferred oxide resources that have been identified on the property, including drilling, trenching and preliminary metallurgical tests. Oxide resources already identified on the property offer the best potential for near-term, low-cost production from the project and justify this expenditure.

4.    To define and further develop the carbonate replacement Ag-Pb-Zn mineralization that was discovered west of the Puro Corazón mine in 2006. The exploration model suggests that carbonate replacement deposits at Cerro Las Minitas may offer the greatest long-term production potential on the property and justifies this investigation.

Table 2.1 presents an aggressive first-phase exploration and development program proposed for the Cerro Las Minitas property. Expense items are listed with a description where appropriate and a total cost. The length of this program is 10 months, from inception through completion of a status report. Personnel costs are based on employment of national geotechnical personnel.

Table 2.1

Cerro Las Minitas Project, Durango, Mexico
Proposed Project Budget.

Surface Geology, Geochemisty, Geophysics

Item

Explanation

Cost $ US

Surface Agreements

 

$5,000

Ground Magnetic Survey

 

$40,000

Geochemical samples

2500

$50,000

Supplies

 

$3,000

Project Geologist (2)

10 months

$125,000

Geologist (2)

10 months

$100,000

Draftsman

8 months

$6,800

Surveyor

Topographic control

$5,000

Sampler (9)

3 months

$21,600

 

 

 

TOTAL - Surface Geology, Geochemisty, Geophysics

$356,400

23


 

 

Oxide Resource Development

Permitting

 

2,000

Drill Site Preparation (Surface)

30 drill sites

$25,000

Surface Drilling (incl Assays)

30 holes X 150 m @ $100/m (incl assays)

$450,000

Project Geologist

5 months

$32,000

Geologist

5 months

$25,000

Sampler (2)

5 months

$8,000

Draftsman

2 months

$1,700

Surveyor

 

$1,000

Supplies

Bags, core boxes, saw blades, etc.

$2,500

Metallurgical Testing

Includes mining of test samples

$18,000

 

 

 

TOTAL - Oxide Resource Development

$565,200

 

New Discovery Development

Drill Site Preparation (Underground)

 

$8,000

Underground Drilling (inc Assays)

6 holes X 200 m @ $90/m (incl assays)

$108,000

Project Geologist

5 months

$32,000

Geologist

5 months

$25,000

Samplers (2)

5 months

$8,000

Draftsman

2 months

$1,700

Surveyor

 

$1,500

Supplies

Bags, core boxes, saw blades, etc.

$2,500

 

 

 

Total - New Discovery Development

$186,700

 

Project Administration

Project Administration

Includes Vehicles, Field Office, & Administration

$75,000

 

 

 

Total - Project Administration

$75,000

 

 

 

Total Project Budget

$1,183,300

24


 

We will follow the exploration program recommended by the NI 43-101 report and revisit the program on a quarterly basis. Currently, surface geochemical sampling and geologic mapping are underway to define drill targets in the southwest of the Puro Curazon working and to the southeast of the La Pina-La Bocona workings. In La Chiva structure in the Puro Corazon workings, work is underway to define grades and tonnages. De-watering of the lower levels of both the Puro Corazon and La Bocona mines and rehabilitation of old workings are underway.

We expect the cost of exploration activities, mine development and administration costs in Mexico over the next 12 months to be approximately $5,300,000.

Cash Requirements.

We will need significant additional funds to continue operations, which we may not be able to obtain. We estimate that we must raise approximately $12 million over the next 12 months to fund our anticipated capital requirements and our obligations under the agreements for the concessions in Cerro las Minitas, Mexico, the agreement with Sino-Top, and the agreement with Hubei Silver, as well as the costs of exploration, mine development and administration.

Our agreement with Jaime Muguiro Pena required us to make a $450,000 payment along with 450,000 common shares in 2006.  Our agreement with Minera Real Victoria, S.A. de C.V. required us to make a $100,000 payment on closing along with 2,000,000 common shares in 2006, a further payment of $100,000 on September 11, 2006, as well as payments totaling $200,000 over the next the next 2 years. We estimate that we will need to raise approximately $5,300,000 to meet our obligations under the Cerro las Minitas agreements, as well as to continue with the exploration and mining of the properties throughout 2007. In addition, we will require an additional $2,000,000 should we choose to exercise the option to purchase the mining concession from Silvia Villasenor Haro within 3 years, or $3,000,000 within 5 years. We currently do not have arrangements in place to raise the capital to fund these obligations.

Our agreement with Sino Silver and Sino-Top required us to make a $150,000 payment on closing, with a further payment of $100,000 on May 20, 2006, and a balance of $400,000, which was paid, and the 2,000,000 common shares held in escrow were released, on November 7, 2006 when we received approval to the transaction by authorities in China. In addition, we have advanced an additional $893,630 to Sino-Top in 2006 for further exploration of the mining properties, and we estimate that we will require a minimum of $2,000,000 for exploration and mining through the end of 2007.

The agreement with Hubei Silver will require us to pay $2,400,000 in cash and issue restricted shares of our common stock valued at $1,600,000 for this interest on closing.

We have historically satisfied our working capital requirements through the private issuances of equity securities as well as from our chief executive officer. We will continue to seek additional funds through such channels and from collaborative and other arrangements with corporate partners. In particular, we will need $12 million in additional funding to continue our operations for the next twelve months. If we fail to obtain sufficient funds, we may need to delay, scale back or terminate some or all of our mining exploration programs.

Off Balance Sheet Arrangements

We do not have any off-balance sheet arrangements or contractual obligations that have had or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that have not been disclosed in our financial statements.

25


Results of Operations for the Year Ended December 31, 2006 and 2005

Revenues and Losses

During the years ended December 31, 2006 and 2005, we did not have any revenues.

During the years ended December 31, 2006 and 2005, we incurred operating expenses of  $ 7,923,679  and $ 585,658 respectively.  Increases were in all areas including:

Professional fees (legal and audit) were due to increased disclosure requirements and filings, and negotiation and acquisitions of properties in Mexico and China.

The Company retained consulting services for strategic planning in Mexico and China.

Advertising and promotion expenses as the company invested in brand awareness of the Company name and strategy in the public marketplace.

General expenses as the Company set up offices in Mexico and China to manage the acquisitions.

Management fees reflecting the Chief Executive Officier's new employment contract with higher salary and performance bonus for acquiring the Mexican properties, in addition to a bonus for negotiating the Chinese property acquisition.

During the years ended December 31, 2006 and 2005, we incurred net other income of $6,776 and $779, respectively, which relates to interest income and dividends received.  In addition, in 2006 we incurred losses of $389,365 on the sale of marketable securities and abandoned the Linear Gold project in Mexico, and incurred losses of $302,755.

During the years ended December 31, 2006 and 2005, we reported a net loss of $8,396,760 and $584,879 respectively. The reason for the increase in 2006 is due to factors discussed above.

Liquidity and Capital Resources

As of December 31, 2006, we had $2,920,592 in cash and cash equivalents and $398,323 in other receivables (which represented VAT refunds receivable and employee loans). In addition, we had $37,771 in related party advances, and accounts payable and accrued liabilities totaling of $660,212 for a working capital surplus of $3,340,057 compare to a working capital deficit of ($195,655) in 2005. During 2006, we have been dependent on the issuance of common stock to satisfy expenses.

We will need additional capital in order to finance the acquisition from Hubei Silver, our obligations to Sino-Top, and the acquired properties in Cerro Las Minitas, Mexico, as well as to continue our attempt to acquire viable businesses and properties and to finance the administrative costs including but not limited to legal and accounting fees. Our management is seeking additional capital. However, there is no assurance that this needed capital can be raised on terms acceptable to us.

Going Concern

Our financial statements have been presented on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

As shown in the accompanying financial statements, we incurred a large net operating loss in the year ended December 31, 2006, and had significant unpaid accounts payable and accrued liabilities. These factors create an uncertainty about our ability to continue as a going concern. Our management has provided operating capital to us and has developed a plan to raise additional capital. Our ability to continue as a going concern is dependent on the success of this plan. The financial statements do not include any adjustments that might be necessary if we were unable to continue as a going concern.

As of December 31, 2006, we had an accumulated deficit of $11,519,165. Our continuation as a going concern is uncertain and dependent on successfully achieving future profitable operations and obtaining additional sources of financing to sustain our operations. In the event we cannot obtain the necessary funds, it will be necessary to delay, curtail or cancel the further development of our products and services. We plan to pursue additional financing; however there can be no assurance that we will be able to secure financing when needed or obtain such on terms satisfactory to us, if at all.

The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from our possible inability to continue as a going concern.

26


Results of Operations for the Three Months Ended June 30, 2007 and June 30, 2006

Revenues and Losses

Net sales were $NIL for both the quarters ended June 30, 2007 and June 30, 2006 as there was no production at any of the mining properties.

Total operating expenses for the Company were $2,052,993 (June 2006: $1,922,040). There were increases in exploration expenditures. There were increases in General and Administrative expenses as the Company now has permanent headquarters, increases in salary and wages as more staff are required to run the head office, increases in professional fees in both legal and audit pertaining to regulatory reporting and disclosure, and  increases in Advertising and Promotion as the company continues to develop and execute its strategic plan and raise its Corporate visibility in the market place.  In addition there was a provision set up for doubtful accounts for the VAT refund in Mexico.  This was partially offset by lower management and director’s fees and lower consulting fees.

Net loss for the quarter ended June 30, 2007 was $2,050,993, compared to a net loss of  $1,922,040 for the similar period in 2006.  The principal reason for this is the impact of the factors discussed above.

Results of Operations for the Six Months Ended June 30, 2007 and June 30, 2006

Revenues and Losses

Net sales were $0 for both the six month periods ended June 30, 2007 and June 30, 2006 for the reasons stated above.

Total operating expenses for the Company were $4,595,670 (June 2006: $5,908,711). The decrease was due to lower management and director's fees and lower consulting fees. This was partially offset by increases in expenditures in exploration, General and Administrative expenses and salary and wages reflecting the costs required to run the head office, increases in professional fees in both legal and audit reflecting costs in maintaining regulatory requirements, and increases in Advertising and Promotion as the company continues to develop and execute its strategic plan and raise its Corporate visibility in the market place. In addition there was a provision set up in the second quarter for doubtful accounts for the VAT refund in Mexico.

 Net loss for the six months ended June 30, 2007 was $4,589,678 compared to a net loss of $5,908,711 for the similar period in 2006. The principal reason for this is the impact of the factors discussed above.

Liquidity and Capital Resources

The Company will need additional capital in order to finance its obligations to Sanhe Sino-Top Resources and Technologies Ltd., and the acquired properties in Cerro Las Minitas, Mexico, as well as to continue its attempt to acquire viable businesses and properties and to finance the administrative costs including but not limited to legal and accounting fees. The Company's management is seeking additional capital however, there is no assurance that this needed capital can be raised, or raised on terms acceptable to the Company.

Going Concern

As of June 30, 2007 the Company had an accumulated deficit of $16,108,843 The financial statements therefore have been prepared on a going concern basis as explained in Note 2 to the Financial Statements.

27


DESCRIPTION OF PROPERTY

Erbaohuo

History: Silver was discovered in Erbaohuo following analysis by the Comprehensive Gross Exploration Department from 1989 to 1992, when exploration was carried out for the purpose of finding the necessary silver reserves projected to be required to satisfy China's growing industrial demands. A geological survey at scales of 1:10,000 and 1:2,000 has been completed. In 1992, the department committed the Nonferrous Metal Metallurgy Institute in Beijing to complete the primary metallurgical trial. In 1997, the department completed detailed geological survey work. From 1998 to 2002, exploration and development was carried out leading to the eventual mining of approximately 30,000 tons of ore with an average grade of 248.02 gpt silver at a cut-off grade of 200 gpt Ag.

Property Location: Erbaohuo is located at the common boundary of Keshiketeng county and Wenniute county in Inner Mongolia, within the Maoshandong village of Wenniute county. The property is about 13.85 km2.

Climate and Local Resources: The climate in the region is classified as plateau continent type, and November through April is the cold season. Annual rainfall occurs mainly in the month of June. Topography on the property ranges in elevation from 1,100m to 1,222m. Vegetation covers the shady slope of the hillsides. Farmers in the area plant various subsistence crops. The labor force in the area is plentiful. A 10kv electricity power net passes through the concession and the electrical power is adequate for mining purposes.

Mineralization: The main metallic minerals include the following: pyrolusite, psilomelane, limonite, pyrite, galena, sphalerite, chalcopyrite, and other silver related minerals.

Cerro las Minitas

The following information is derived from National Instrument 43-101 Technical Report for Silver Dragon Resources Inc. on the Cerro Las Minitas Property, Guadalupe Victoria, Durango, Mexico dated January 23, 2007 prepared by Craig L. Parkinson, P.Geo, Vector Engineering, Inc., 143E Spring Hill Drive Grass Valley, California 95945 USA and Douglas R. Wood II, P. Geo., Professional Mining Consultant, 3135 Holly Lane, Washoe Valley, Nevada 89704.

PROPERTY LOCATION AND DESCRIPTION

The Cerro Las Minitas property is located 70 kilometers northeast of the City of Durango, capital of the state of Durango, and six kilometers northwest of the town of Guadalupe Victoria, in the municipality of Guadalupe Victoria, Durango (Figure 6.1). The claims are located in the Minitas Mining District in the Mining Region of Guadalupe Victoria. The property consists of 16 mining concessions encompassing 1,423 hectares (Figure 6.2).

Figure 6.1 Cerro Las Minitas Location Map

28


In a news release dated December 13, 2005, Silver Dragon Resources, Inc. (the "Company") announced that it had entered into agreements to purchase a 100% interest in the Cerro Las Minitas Property. In March, 2006, Silver Dragon consolidated landholdings in the district and claims are now held by Silver Dragon Mining de Mexico S.A. De C.V, a wholly owned Mexican subsidiary of Silver Dragon Resources Inc, by virtue of "Agreements to Purchase" 15 of the mining concessions. Silver Dragon Mining de Mexico S.A. De C.V holds a production lease with option to purchase one additional claim.

Figure 6.2 Cerro Las Minitas Concession Map

Agreements with property vendors are summarized in Table 6.1. Agreements for 15 of the 16 concessions are agreements to purchase. The agreement for the Puro Corazón claim is a 25-year Lease with Option to Purchase.

Under the terms of the Purchase Agreement with Sr. Jaime Muguiro Peña, the Company has earned 100% interest in ten mining concessions (listed in Table 6.2) by payment of $450,000, plus 450,000 restricted common shares. All payments to Sr. Muguiro have been made.

Under the terms of the Purchase Agreement with Sr. & Sra. Ramon Davila Flores, the Company has earned 100% interest in five mining concessions (listed in Table 6.2) by payment of $245,000. All payments to Sr. and Sra. Flores have been made.

The company currently holds interest in a Production Lease with Option to Purchase the Puro Corazón Concession from the Villaseñor Family. That Lease was previously held by Minera Real Victoria. Silver Dragon Mining de Mexico, S.A. de C.V. has made $200,000 of the $400,000 payments to Minera Real Victoria to acquire full ownership of the Puro Corazón Lease with Option to Purchase. Two additional payments of $100,000 each will be paid to Minera Real Victoria on the first and second anniversaries of the signing of that contract to complete acquisition of the Lease. The payment also includes 2,000,000 restricted common shares.

Until Silver Dragon Mining de Mexico, S.A. de C.V. exercises its option to purchase the Puro Corazón concession, it is obligated to pay monthly production or non-production royalties to the Villaseñor Family. Currently, the Company is paying a $US 3,500 per month non-production royalty to the Villaseñor Family. At such time as production commences from the Puro Corazón concession, the Company will then pay a $US 1.50 per ton royalty on production from the concession. Silver Dragon Mining de Mexico S.A. de C.V. has the option to purchase a 100% interest in the Puro Corazón concession for $US 2,000,000 if the purchase is made within the first three years of the lease term. After the first three years of the Lease term, the Company has the option to purchase the Puro Corazón concession for $3,000,000 within 2 years.

The surface access to the property is controlled by the Guadalupe Victoria and Ignacio Ramirez Ejidos. Silver Dragon Mining de Mexico, S.A. de C.V. has a surface agreement to cover the common ground of the Guadalupe Victoria Ejido that lies within the Cerro Las Minitas concessions. Agreements with individual Ejido landowners are negotiated as needed to cover deeded lands. Silver Dragon Mining de Mexico, S.A. de C.V. does not yet have a surface agreement with the Ignacio Ramirez Ejido, but negotiations for those rights are expected to be concluded successfully in the near future.

In Mexico, the location of a concession is determined by the location of a single claim monument, with all corners being located based on surveyed distances and bearings from that monument. These distances and bearings must be determined and verified by a licensed surveyor. The monument may be placed outside of the concession boundaries. Although the perimeter lines may have not been partially or entirely surveyed, the method of locating the concession corners constitutes a legal survey. All of the concessions at Cerro Las Minitas have been legally surveyed.

29


 

There were substantial changes to the Mexican Mining Law in 2005. Claims filed before 2006 were classified as either "Exploration" or "Exploitation" concessions. Exploration concessions were granted with a term of six years. In special cases, the term of exploration concessions could be extended for an additional three years. After expiration of the exploration designation for a concession, it was converted to an Exploitation concession for a term of 25 years. Another 25 year extension could be applied for on each concession if warranted.

When the Mining Law was changed in 2005, the distinction between Exploration and Exploitation concessions was abandoned. Concessions are now all classified as mining concessions and each is given an initial term of 50 years. Exploration concessions granted prior to 2006 still have a term of six years. Exploitation concessions granted prior to 2006, whose terms were originally 25 years, were extended by the changes to have an additional 25 years added to their terms.

A summary of the claim tenure information and projected concession maintenance costs for 2007 are located in Table 6.2. Title to the Cerro Las Minitas claims has been reviewed and verified by the management of Silver Dragon Resources, Inc..

Prior to the commencement of ground disturbing exploration activities such as drilling or trenching a "Preventative Report" (Informe Preventivo) must be prepared and submitted to the Mexican Government Environmental Agency (SEMARNAT). The report must detail the type of work to be conducted and the amount of disturbance, the location, vegetation encountered and proposed mitigation. One such report has been submitted to SEMARNAT to cover operations to date and another is in preparation to cover planned operations.

Silver Dragon Resources, Inc and its subsidiary Silver Dragon Mining de Mexico, S.A. de C.V. have warranted that the claims:

  • are in good standing

  • have no outstanding work orders or legal actions pending

  • are properly located and recorded

  • are not subject to any litigation that the Company is aware of

  • are free and clear of all liens and encumbrances

  • have no known environmental liabilities that the Company is aware

Title to the concessions constituting the Cerro Las Minitas property has been reviewed by management of Silver Dragon Resources, Inc. who take responsibility for its accuracy.

The minimum annual work requirement for these mining concessions is approximately $19,500. According to the Mining Law and Ruling, there is an obligation to submit the evidence of the work expenditures to the authorities for properties larger than 1,000 hectares. It is therefore recommended that the required information for the previous reporting year be submitted annually each May. The filing for annual work requirements for 2005 was made in 2006.

The mineralized zones currently known are in the area of the Puro Corozon – Santo Nino and Mina Pina – La Bocona mining areas. The Puro Corozon – Santo Nino mining area is located in the south-central portion of the northern concessions. The Mina Pina – La Bocona area is located in the northeast portion of the northern concessions. The mineral resources discussed in this report are located in the Puro Corozon – Santo Nino mining area. The mine workings are situated within the Puro Corozon – Santo Nino and Mina Pina – La Bocona mining areas.

The are no tailings ponds and there are small waste dumps associated with the workings at the El Sol, Santo Nino, Puro Corozon, Mina Pina, and La Bocona mines. The significant natural feature is the hill called Cerro Las Minitas.

30


 

Improvements consist of a network of graded dirt roads and various mine buildings in a poor state of repair located in the Puro Corozon – Santo Nino and Mina Pina – La Bocona mining areas.

ACCESSIBILITY, CLIMATE, PHYSIOGRAPHY, LOCAL INFRASTRUCTURE

The Cerro Las Minitas property is located in the Minitas Mining District, approximately seven kilometers north of the town of Guadalupe Victoria, Durango and 70 km northeast of Ciudad Durango, the capital of the state of Durango. The property can be reached from Ciudad Durango via Interstate Highway 40 (Toll Road) and Highway 40 (Free Access), the road from Francisco I. Madera to Cuencame (Figure 6.1). From Guadalupe Victoria, a graded dirt road leads north to the property. About half of the property is located north of Interstate Highway 40 (a limited access freeway) and an overpass over the highway affords access to the northern part of the property.

The Cerro Las Minitas property lies near the western edge of the Mexican Altiplano, an extensive volcanic plateau characterized by narrow, NW trending fault-controlled ranges separated by wide flat-floored basins. In the Durango area the basins have elevations of 1900m to 2100m, and the higher peaks rise to 3000m. The climate is generally dry with sporadic, occasionally violent rainstorms in the hot summer months of June - September. The average precipitation in the property area is about 600 mm mainly between May and October. The winter months are cool and dry, and snow is rare but nighttime temperatures below the freezing mark are common in December and January. Yearly average temperatures are about 25 degrees Celsius. Grasses, small trees and shrubs along with several varieties of cacti make up most of the vegetation on the steep hillsides, and larger trees are found near springs and streams.

The broad valley south of the Cerro Las Minitas property is relatively densely populated and well developed. The town of Guadalupe Victoria is a growing farm community of about 27,000 persons that offers most basic services. Both the quality of infrastructure and population density increase towards the city of Durango, 70 km to the southwest.

The nearby towns of Guadalupe Victoria and Ignacio Ramirez are serviced by the commercial electrical grid and a regional transmission line of the Comisión Federal de Electricidad (CFE) follows Interstate Highway 40. A 33,000 Kva power drop has been extended from the CFE line to the Mina Piña shaft and is serviceable, but in need of minor repair.

There is no access to Interstate Highway 40 at Cerro Las Minitas, although the Highway bisects the property. A small overpass affords access between the north and southern portions of the property.

Figure 7.1 View to the Southeast from above the Puro Corazón Mine at Cerro Las Minitas with the town of Ignacio Ramirez in the distance.

Potable water is readily available in nearby towns and water for drilling and other exploration purposes can be obtained from old workings on the property. Any of the materials, supplies, and labor required to support exploration and mining activities are available in Durango City and the surrounding region. Telephone service, Internet access, and basic necessities are available in Guadalupe Victoria.

No environmental reports were provided for the property. Discussions with officials of SEMARNAT, the Mexican Environmental Agency revealed that there are no outstanding environmental restrictions associated with the property. Standard environmental reports (Informes) will be required in advance of new earth-moving activities on the property, but no unusual problems are foreseen regarding environmental permits for exploration or development.

31


 

The property has ample land suitable for the construction of any proposed mine or mill structures and facilities, including tailings storage or waste disposal areas and heap leach pads. Surface rights are owned by the Ejidos of Guadalupe Victoria and Ignacio Ramirez and surface rights for all proposed exploration and mining activities including the installation of tailings storage or waste disposal areas, heap leach pads, and processing plant sites must be negotiated with the Ejidos. Silver Dragon Mining de Mexico, S.A. de C.V. has negotiated rights for use of 150 hectares of the common areas of the Guadalupe Victoria Ejido that fall within the concession boundaries. Surface rights on deeded lands within the Ejidos must be negotiated with individual property owners. Silver Dragon Mining de Mexico, S.A. de C.V. does not currently have an agreement regarding surface rights within the Ignacio Ramirez Ejido, but negotiations are in progress and no problems are anticipated.

PROPERTY HISTORY

There is little documentation regarding the history and production at Cerro Las Minitas, but local legend has it that Spaniards from the city of Victoria de Durango (now Durango City) discovered the silver mineralization at Cerro Las Minitas originally. The historical information presented herein has been gleaned from discussions with local miners and operators and the few previous evaluative reports concerning the property that do exist (Minas de Bacis, 1995; Enriquez, 2005; Proyectos Mineros y Topografia, 2001).

No reliable record of historic production have been found, but local miners and operators report that the mines have been active intermittently since the early 1960's. The properties have passed from hand to hand with no historical documentation. However, concessions covering the properties have been maintained in good standing since the early 60's.

The only two areas with significant exploitation in the district are the Santo Niño-Puro Corazón and La Bocona-Mina Piña areas, with a total estimated production by Enriquez (2005) of 1,200,000 metric tons with an estimated average grade of 350 g/t Ag and 1.5 g/t Au, 6.3% Pb, 5.6% Zn and about 1.0% Cu (Enriquez, 2005). Enriquez' estimate was based on the earlier work of Minas Bacis and additional sampling done by Minera Real Victoria.

Sr. Carlos Villaseñor discovered Ag-Pb-Zn-Cu mineralization in the Santo Niño-Puro Corazón area in 1960. He explored the deposits there and did minor exploitation of them until 1971, when he built a small mill in the Velardeña district. When the mill became operational, mining was stepped up and ores were shipped to the Velardeña mill to be processed. After attention was drawn to the area by the Villaseñor operations, exploration by others discovered the deposits in the La Bocona-Mina Piña area to the east.

The majority of the mining at Cerro Las Minitas is reported to have been done during the period 1970 – 1981, but has continued intermittently until the present. The mines were idle from 1997 - 2002 due to problems with mine water and the drop in metal prices. Intermittent, small-scale exploitation of the deposits in the Puro Corazón - Santo Niño area continued until 2005 and operations in the Mina Piña – La Bocona area continued to late 2006. It has been estimated by Enriquez (2005), based on the size of mine workings and limited sampling, that of the 1.2 million metric tons have been exploited from the two areas, 0.7 million was produced from the Puro Corazón - Santo Niño area and 0.5 million from the Mina Piña – La Bocona area.

The Consejo de Recursos Minerales (CRM) has been giving support to the miners in the area since 1977. In 1979, CRM completed 834.55m of diamond drilling in seven holes on the Mina Piña area, which belonged at that time to Mr. Santiago Valdez. Mr. Valdez exploited the mine until 1997, when he suspended operations due to the drop in metal prices. CRM discovered additional mineralization in their drilling, but no further exploration or development of those discoveries has been done. CRM delivered drill and assay data to the operators in the district without interpretation. Silver Dragon's exploration staff is in the process of compiling and analyzing that data.

32


 

In 1981, CRM continued its support of the development of the district, completing 77m of shaft and 80m of crosscut to cut the upper, oxidized portion of the La Bocona deposit. Following that work, Sr. Jaime Muguiro deepened the Mina Piña shaft another 59 meters to reach the 210 level. A 140-meter crosscut was driven, encountering a number of thin mineralized horizons and the Huisache mineralized chimney. Sr. Muguiro then suspended operations due to problems with water inflow.

In 1995, Minas de Bacis (Minas de Bacis, 1995) completed a 30-day evaluation of Cerro Las Minitas which consisted of analysis of previous data, inspection of accessible workings and analysis of surficial geology. Based on that work, Minas de Bacis reported an inferred mineral resource of 1,296,000 metric tons grading 0.12 gr/ton gold, 102 gr/ton silver, 2.86% lead, 10.36% zinc and 0.15% copper. The data upon which that estimate was based have not been found and it can only be reported as an historical estimate. Based on their analysis, Minas de Bacis began negotiations to acquire the Concessions in the district. Those negotiations were unsuccessful and Minas de Bacis withdrew. A summary report of Minas de Bacis findings has been located, but much of the data used as the basis for the conclusions in the report has not.

The authors reviewed the 1995 resource estimates of Minas de Bacis. Some of the actual data upon which the resources were calculated are not available. It is unknown what data or methods were used to make the resource estimates. The historical estimates of resources reported by Minas de Bacis (1995) are considered by the authors to be exploration targets.

From 1999 to 2000, Minerales Noranda, SA de CV (Noranda) optioned the properties and completed an exploration program including 861 soil and rock samples, an aeromagnetic survey covering the entire district, and seven widely-spaced diamond drill holes (3886 meters total) within the Cerro Las Minitas Dome. Results were encouraging but not up to Noranda's expectations and they abandoned the property. Unfortunately, the original Noranda data has not been found and all that has been located is fragmentary data presented in a summary report by Proyectos Minerales y Topografia, S.A. de C.V. (2001). Most of the core from Noranda's drilling has been located and a partial reexamination of that core has been made to confirm data used in estimating the inferred mineral resource reported herein. Continued re-examination of that core is ongoing, as Noranda's drill logs have not been recovered.

Minera Real Victoria (MRV) acquired leases on concessions in the Puro Corazón - Santo Niño area in 2005 and began a program of exploration and development in the area. In May 2005, MRV began driving a 2.5m X 2.5m decline into the old Puro Corazón - Santo Niño workings to develop resources believed to be present there. MRV drove 170 meters of workings to connect with level 2 of the Puro Corazon workings and to make a preliminary exploration of the near surface portion of the La Chive mineralized zone. That work was halted in November, 2005 when MRV entered negotiations with Silver Dragon Resources, Inc to acquire the property. The sampling and resource assessment started by MRV was not completed, but fragmentary data from that work has been recovered.

Silver Dragon Mining de Mexico, S.A. de C.V. signed agreements to acquire a 100% interest in the properties that now constitute the Company's holdings in the district in March, 2006. A combined reverse-circulation and diamond drilling program to test continuity of mineralization at depth commenced in May of 2006. Eleven holes were drilled for 2915 meters. Nine of the eleven holes have been sampled, logged and assayed. Analysis of the two remaining holes will be completed when geotechnical personnel are available.

The exploratory drill program and a concentrated program of geologic mapping and sampling of underground workings in the district is in progress, as well as the re-habilitation and de-watering required to support that work. The work is ongoing and expected to be completed in early 2007.

GEOLOGICAL SETTING

Regional Geology

Cerro Las Minitas is located within the geomorphic province of the Mesa Central (Altiplano) of Mexico, northwest of the Sierra Madre Occidental in the State of Durango. In Durango, the Mesa Central is a broad plain at about 2000 meters elevation traversed by NW trending mountain ranges separated by broad NW-trending valleys. Within this province, Cerro Las Minitas lies within a belt of prolific Au, Ag, Pb, Zn and Cu deposits that stretches from the highly productive vein deposits of Fresnillo in Zacatecas to the south, to the massive manto deposits of Santa Eulalia in Chihuahua to the north. This belt includes the productive replacement deposits of San Martin, Santa Eulalia, Santa Barbara and Naica as well as the rich vein deposits of Fresnillo, El Bote, San Jose and various others.

33


 

The basement rocks of Mexico are now known to be composed of an assemblage of tectono-stratigraphic terranes derived from the Paleozoic Appalachian orogen and the Mesozoic of the Atlantic and Gulf of Mexico combined with basement rocks of the North American Cordillera (Campa & Coney, 1983, 1987; Figure 9.1.1) The assemblage includes deformed Pre-Cambrian intrusives and sediments, deformed Lower to Middle Paleozoic sediments and Lower Mesozoic sediments which are all covered with a thick succession of Mesozoic sedimentary and volcanic strata. Those are covered by a thick succession of Tertiary sediments and volcanics and cut by numerous Tertiary intrusives.

Figure 9.1.1 Tectono-stratigraphic terranes of Mexico (from Campa and Coney 1983, 1987)

Cerro Las Minitas is located within the Parral tectono-stratigraphic terrane near the regional fault that marks the contact between the Parral terrane and the Sierra Madre Occidental terrane. The Parral terrane is characterized by a thick Late Mesozoic, miogeoclinal marine sequence deposited on a basement of Lower Mesozoic, eugeosynclinal sedimentary and volcanic strata. The Parral terrane is host to some of Mexico's larger Au, Ag, Pb, Zn and Cu replacement deposits, such as Santa Eulalia, Naica, Villardeña, San Martin and Santa Barbara.

The Cerro Las Minitas project is located within the broad Guadalupe Victoria Mining Region, which includes the districts of Avino, San Sebastian and Minitas that constitute a trend of deposits and workings along a 50 kilometer northwest trend. The Cerro Las Minitas property lies within the Minitas Mining District. The project is located in an area of intersection of three principal structural trends (Starling, 2003; Figure 9.1.2)

1.     A major N-NW fault zone marking the boundary between the Parral and Sierra Madre Occidental terranes.

2.     Major W-NW faults representing the Mojave-Sonora Megashear.

3.     Transverse faults bearing NE to E-NE that cross the district and are associated closely with known deposits and prospects.

Figure 9.1.2 Regional faults and photo-lineaments in the Guadalupe Victoria Mining Region showing principal mines and prospects.

The broad valley that contains the Cerro Las Minitas property trends W-NW and is covered with a thick succession of Tertiary continental deposits and soil. The valley is flanked on the north and south by Oligocene and Miocene felsic volcanic rocks and to the southwest by Miocene – Pliocene basalt flows. Except for the later basalt flows, the volcanic rocks consist principally of dacites, rhyolites and various volcanic breccias and ash flows with minor andesite units.

34


Figure 9.1.3. Regional Geologic Map (from Consejo de Recursos Minerales, 1993)

Within the valley, continental clastic deposits of the Upper Cretaceous Proaño Fm and marine sediments of the Upper Cretaceous Caracol and Indidura Formations crop out locally. The Caracol and Indidura Formations consist generally of calcareous siltstones and mudstones, with interstratified, minor siltstones, greywackes and rare limestone beds. The Indidura Formation lies conformably over the Upper Cretaceous Cuesta Del Cura Formation which has been structurally uplifted at Cerro Las Minitas. The uplift appears to have been caused by the injection of a composite intrusive which has lifted the Cuesta Del Cura to outcrop in an elliptical dome structure that rises about 150 meters above the surrounding plain. The intrusive consists of an unknown number of phases that range in composition from diorite to quartz-monzonite, associated with numerous dikes that range in composition from andesite to rhyolite.

An aureole of contact metasomatic and replacement deposits of Au, Ag, Pb, Zn, and Cu was produced during the emplacement of the intrusives and is the subject of past mining activities and exploration currently underway at the Cerro Las Minitas Project.

District Geology

Portions of the geology of the northern portion of the Cerro Las Minitas concessions were mapped by the Consejo de Recursos Minerales (CRM) in 1988 and Noranda in 1999, and modified by Erme Enriquez in 2005 and Silver Dragon's consultants in 2006 (Figure 9.2.1). The geological setting and stratigraphy were originally defined by the Consejo de Recursos Minerales (1993).

Figure 9.2.1 Geologic map of the northern portion of the Cerro Las Minitas property, Durango, Mexico.

No outcrops are known in the southern half of the property and the claims there cover fields under cultivation that are part of the Guadalupe Victoria Ejido. No geologic information has been collected from that area.

The northern portion of the property is dominated by a NW-SE elongated domical uplift of Cretaceous marine sediments cored by an intrusive porphyry complex. Contact metasomatic (skarnoid) deposits of Au, Ag, Zn, Pb, Cu and W are known to occur at various locations in the contact zone around the central intrusive complex, as well as at the margins of some dikes that emanate from the main intrusive complex. More distal from the main intrusive contact, manto-style Ag, Pb, Zn deposits have been discovered replacing recrystallized carbonate strata.

35


The domical uplift of Cretaceous sediments is the principal topographic feature on the property and has been the focus of all previous exploration and production there. Past production has occurred principally from contact deposits in the Puro Corazón – Santo Niño and Mina Piña – La Bocona areas. The stratigraphic units in the region of Cerro Las Minitas are described below (Figure 9.2.2)

Stratigraphy

Stratigraphy in the Cerro Las Minitas property has not been defined in detail. Detailed mapping, as well as detailed study of drill cores available, will be necessary to define the stratigraphic units and their relationships there. Inspection of underground workings indicates that there is a strong stratigraphic control of mineralization on the property, especially as regards the manto-style mineralization.

Figure 9.2.2 Stratigraphy in the region of Cerro Las Minitas (After Consejo de Recursos Minerales, 1993)

Regional stratigraphy has been defined by the Consejo de Recursos Minerales and provides a starting point for definition of the stratigraphy in the Minitas District.

Cuesta del Cura and Indidura Formations (Undivided)

Strata of the Cuesta del Cura formation are the oldest rocks exposed in the district and appear to be equivalent to the Baluarte formation, 90km north of the project area. The Cuesta del Cura formation is a marine Lower Cretaceous unit and consists principally of grey to black (carbonaceous), fine grained, thin to medium bedded limestone with thin, undulatory, intercalated dark chert beds.

The typical chert-bearing strata of the Cuesta Del Cura formation on the property grade upwards into a mixed carbonate-siliclastic sequence that contains inceasing amounts of thin to medium bedded shales and sandstones upwards. Those strata are equivalent, but not typical, of the lower part of the Indidura Formation in the region. The stratigraphic sequence on the property is too poorly defined to allow separation of these units and they have been mapped as Cuesta Del Cura and Indidura formations undivided.

Where affected by contact metamorphism, the limestone beds are typically recrystallized and bleached and are the preferred hosts for both contact metasomatic and manto-style mineralization. Closest to the intrusive contact, the chert beds are converted to a quartz-scapolite-albite assemblage and limestones are typically marbleized. Some of the more siliceous units are hornfelsed and their mineralogic compositions are as yet undetermined. Higher in the section, limestones containing a quartz sand component have been metamorphosed to garnet (predominantly grossularite) – wollastonite - epidote aggregates. Some of the more siliceous units are hornfelsed and their mineralogic composition is yet to be determined. At the intrusive contact, small amounts of hedenbergite and diopside have been identified, but only rarely. Metamorphism of the calcareous sediments typically only reaches the grade properly described as skarnoid, which is typical of zinc skarns.

Intrusive Rocks

36


The intrusive rocks at Cerro Las Minitas have not been studied or mapped in detail, but it is known that the central intrusive complex is composed of at least two principal phases. Both hornblende diorite porphyry and quartz monzonite porphyry phases are seen as major components of the intrusive complex. Xenoliths of diorite are present in the quartz-monzonite intrusive. The quartz monzonite is tan to light grey in color, medium to coarse grained, with a porphyritic texture containing phenocrysts of feldspars, quartz, amphiboles, and biotite. The diorite porphyry is similar in gross aspect, but contains very little K-feldspar, no quartz and little biotite.

Peripheral to the central intrusive complex, numerous dikes transect the folded and metamorphosed sediments of the Cerro Las Minitas Dome. Mapping has not been in enough detail to identify or define the dikes in outcrop, but many have been seen in drill core from the property. Dikes that have been seen vary in composition from andesite to rhyolite, although most are quartz monzonite porphyry and diorite porphyry.

Rhyolite (Upper Volcanic Group)

Unconformably overlying the Cuesta del Cura and Indidura formations and intrusives of Cerro Las Minitas are an undetermined thickness of rhyolites of the Upper Volcanic Group of the Sierra Madre Occidental. The unit outcrops in the north and northwest part of the property and consists predominantly of porphyritic crystal-lithic-vitric rhyolite flows. The presence of jasperoids has been reported in the La Papa area, just NW of Cerro Las Minitas and have been interpreted as evidence of high-level hydrothermal alteration on that area.

Occasionally, thin deposits of continental clastic sediments are seen at the base of the rhyolitic volcanics. Mapping has not been completed in sufficient detail to differentiate these and they are presently grouped with the rhyolites of the Upper Volcanic Group on the property.

Alluvium

The alluvium is composed principally of red soil overlying caliche deposits that conceal underlying rocks in the areas of lower relief on the property. The alluvium contains gravel to boulder sized clasts of weathered rock. In some areas the clasts seem to be derived from underlying rocks and in other areas they appear to be alluvium derived from upslope. Mapping on the property is of insufficient detail to distinguish those areas.

Structure

Detailed mapping of the Cerro Las Minitas property has not been done. Existing mapping was done by CRM in 1980 and modified by Noranda geologists in 1999 and consultants to Silver Dragon Mining de Mexico, S.A. de C.V. in 2006. However, the current detail of mapping is insufficient to define structural relationships or other possible ore controls on the property. Detailed mapping of the Cerro Las Minitas dome will be necessary for effective exploration of the property.

Accordingly to CRM (1993), the Minitas district, like the neighboring districts Avino, La Preciosa and San Sebastian, lie in a graben formed by the NW-trending Rodeo fault to the west and the NW-trending San Lorenzo fault to the east. Faults were formed by post-Laramide extensional stress that affected the western margin, and in some cases, the central part of Mexico.

Locally, Upper Cretaceous strata of the Cuesta del Cura, Indidura and Caracol Formations were folded about northwest trending axes when they were emplaced as a regional allocthon during Laramide compression. Injection of the Tertiary(?) intrusive complex that forms the core of Cerro Las Minitas further deformed the rocks locally into an elliptical, NW-SE trending dome. As the invading intrusives shouldered aside the sediments, substantial radial and low-angle faulting as well as intense folding of the sediments occurred. Map data from underground workings shows that the faulting at Cerro Las Minitas occurred before, during and after the mineralizing events. Although faults of almost every orientation occur on the property, the dominant trends are northwest and northeast, reflecting the prominent regional structures. The northeast trending faults appear to be most closely associated with mineralization.

37


Alteration

Three distinct alteration assemblages have been recognized at Cerro Las Minitas.

1.     Skarnoid. The skarnoid alteration assemblage is a contact metasomatic phenomenon that is of lower metamorphic grade than is seen in true skarn development. At Cerro Las Minitas, high-grade skarn minerals are very rarely seen and then in only very small quantities. The most prominent assemblage seen in field and underground exposures is a conversion of carbonate rocks to a garnet-wollastonite-epidote assemblage, with minor accessory minerals. In many places it is evident that the garnetized rocks contained a primary quartz-sand component, but in others it appears that silica was introduced during metasomatism.

Accompanying the garnetization of the rocks is a widespread recrystallization of carbonaceous carbonate rocks (marmorization), generally accompanied by moderate to intense bleaching. In many drill intersections, the original carbon content of the rocks is seen to have migrated, at least in part, into abundant stylolites. The intensity of garnetization and marmorization of the carbonate rocks decreases with distance from the contact with the central intrusive complex as well as away from the contacts of some larger dikes. Although the first phase of skarnoid mineralization was Fe-rich, the garnet exposed at Cerro Las Minitas is almost entirely grossularite, suggesting that the main phase of garnetization preceded the mineralizing events, before abundant Fe became available for metasomatic reactions. Mineralization within the skarnoid zone is predominantly replacement of calcite that survived the garnetization event or open space filling and calcite replacement in pipe-like breccia bodies.

2.     Marmorization. It is clear that much recrystallization of carbonate rocks occurred during the intrusion of the central intrusive complex at Cerro Las Minitas. However, there are numerous field exposures of recrystallized carbonate rocks at considerable distance from intrusive contacts and it is not clear that the recrystallization seen there is associated with the primary metasomatic event. Marmorization has therefore been recognized as a distinct form of alteration at Cerro Las Minitas. Two types of marmorization have been recognized.

a.     Non-selective marmorization. This is seen as a widespread recrystallization of carbonate rocks which shows little or no preference for individual strata. It is a bulk recrystallization most closely associated with the primary metasomatic event.

b.     Selective marmorization. This is a visually distinct form of marmorization that is commonly seen to be very bed-selective. Even though it may be confined to thin beds within carbonate rocks that have been only very weakly recrystallized, it is a very strong form of recrystallization that may produce very large grain sizes. When this form of marmorization is well-advanced, a central core of dark brown recrystallized calcite is often seen in the middle of the affected bed. This form of marmorization has now been recognized to be present lateral to Ag-Pb-Zn manto mineralization discovered on the property. The photo below shows an example of selective marmorization.

Marmorization is an important exploration guide at Cerro Las Minitas as the preponderance of mineralization that has been seen there is a replacement of recrystallized carbonate rocks.

3.     Late Stage Alteration. This is a form of alteration that is as yet poorly defined at Cerro Las Minitas. It has been seen only in few drill intersections and in poor field exposures. It has been distinguished from other forms of alteration there because it features strong silicification, sericitization of feldspars and pyritization. Little study of late-stage alteration has been made yet, but it appears to represent a later stage of alteration that occurred in a very near-surface environment. It is currently unknown if this form of alteration is associated with mineralization of interest.

Geologic Summary

38


The contact metasomatic and massive sulfide chimney Ag, Zn, Pb, Cu deposits of Cerro Las Minitas occur in garnetized calcareous sediments surrounding the central intrusive complex of the Cerro Las Minitas dome. There has been insufficient exploration on the property to determine the distribution of these deposits, but two small areas of such deposits mined to date are estimated (Enriquez, 2005) to have produced about 1.2 million metric tons of Ag, Zn, Pb, Cu ores. Geologic observations within the Dome suggest that additional skarnoid and chimney deposits remain to be discovered in the skarnoid zone at Cerro Las Minitas.

Ag-rich, Pb-Zn manto mineralization was discovered at Cerro Las Minitas by drilling in 2006. This style of mineralization was previously unrecognized at Cerro Las Minitas. It was found to lie in areas distal to the central intrusive contact with essentially no previous exploration. That discovery reveals a new potential at Cerro Las Minitas and the prospect for discovery of additional tonnages of Ag-rich, Pb-Zn mantos there.

Exploration of the Cerro Las Minitas dome is in its early stages. Little exploration systematic has been done previously and past activities in the district have been largely restricted to artisanal mining of outcropping deposits. Continued exploration can be expected to reveal new deposits.

DEPOSIT TYPES

Mineralization seen at Cerro Las Minitas to date has been classified into four types based on surface and underground field observations and examination of drill core. Although production records from the area are very fragmentary, enough sampling of dumps, underground exposures and drill core has been completed to estimate typical grades in each of the four deposit types.

1.     Skarnoid. Contact metasomatic Au, Ag, Zn, Pb, Cu mineralization formed at the contact of the sediments with the central intrusive complex or larger dikes. These deposits are characterized by substantial pyrite content, higher copper content, Zn > Pb, and sphalerite with a high Fe content. The deposits have been exploited principally for Ag, Zn, Pb and Cu by artisanal miners at Cerro Las Minitas, especially in the Santo Niño-Puro Corazón area. The deposits occur as massive replacements of remnant carbonate bodies and disseminated calcite present in the garnet-wollastonite-epidote skarnoid assemblage. The bodies mined were very erratic in form and distribution. Typical grades in the skarnoid mineralization were 80 – 300 g/ton Ag, 2 – 8% Zn, 2 – 4% Pb and 0.5 – 2% Cu. Characteristics of this style of mineralization suggest that it is properly classified as zinc skarn (Megaw, 1998)

2.     Chimney. Pipe-like bodies of massive to semi-massive Zn, Cu and Pb sulfides, often with high Ag values, that have been found in and near faults that cross-cut the skarnoid zone. These produced the richer ores in the Santo Niño-Puro Corazón area. Mineralogically, these deposits show characteristics of both the skarnoid and manto styles of mineralization and are believed to have been formed by multiple mineralizing events. The ores consisted principally of massive to semi-massive aggregates of pyrite, sphalerite, galena, chalcopyrite and bornite replacing recrystallized calcite or filling open spaces. Typical grades in the chimneys were 200 – 400g/ton Ag, 2-10% Zn, 2-6% Pb and 0.5 – 1.5% Cu.

3.     Manto. Manto-style Ag, Pb, Zn, (Cu) deposits as replacements of carbonate strata peripheral to or outside the skarnoid aureole. The deposits are typically restricted to selected carbonate strata ("favorable beds") that have been replaced by massive to semi-massive Pb and Zn sulfides with accessory pyrite, + minor copper sulfides. Recent de-watering and inspection of underground workings has shown that the La Bocona deposit is a manto deposit. Peripheral Ag-Pb-Zn mantos are commonly associated with zinc skarns. Typical grades in the mantos have yet to be determined, but recent drill intersections suggest that they may be in the range of 300 – 800 g/ton Ag, 4 – 12% Zn, 4 – 15% Pb with negligible Cu.

4.     Dike Margin. Replacement mineralization alongside dikes of various compositions outside the skarnoid aureole of the central intrusive complex. Massive to disseminated sulphides of Pb, Zn and Cu are seen replacing carbonate and carbonate bearing rocks, with or without associated skarnoid alteration. This type of deposit is only known from drilling in the district and has yet to be defined in detail. There is insufficient data available to project grades for the dike margin mineralization, but generally it appears to be similar to that of the skarnoid zone.

39


Of these four deposit types, the skarnoid and chimney deposits have been reported to have produced the bulk of ore exploited in the district. Recent underground exploration has shown that the La Bocona deposit, which produced the bulk of the ore produced in the Mina Piña – La Bocona area, is a manto deposit.

Exploration during 2006 revealed that Ag-Pb-Zn manto deposits may be a major resource in the Minitas District, although they were not previously recognized. The very small amount of exploration that has been done in the district, and the results of drilling done in 2006, suggest that further exploration for deposits of all four types is definitely warranted at Cerro Las Minitas.

MINERALIZATION

Data collected to date reveal that the mineral system at Cerro Las Minitas is properly classified as a zinc skarn (Meinert, 1992, 1997; Megaw, 1998; Megaw et al., 1998). In some references, these deposits are known as Pb-Zn skarns (Ray, 1995). Zinc skarns are well known and mineral deposit models are well developed for them. Recognition of the Cerro Las Minitas system as a zinc skarn by Silver Dragon geologists in 2006 led to a search for evidence of distal Ag-Pb-Zn mantos there. Although Ag-Pb-Zn mantos had not been previously recognized in the district, several have now been found there using the zinc skarn model as a guide to exploration. The deposit model suggests that there are more to be found.

As predicted by the zinc skarn model, high-Fe skarn deposits with Zn > Pb > Cu are found in the skarnoid (contact) zone at Cerro Las Minitas. The model also predicts that zinc deposits with a decreasing skarn-mineral, Fe and Cu components should be found at increasing distance from the intrusive contact. These have now also been found and it has been further discovered that these generally have higher silver contents than the deposits in the contact zone. These more distal zones have had very little previous exploration attention. The potential to discover additional Ag-Pb-Zn deposits there is high.

Farther out from the intrusive contact, the model predicts that Ag-Pb-Zn mantos should occur. Directed exploration has now confirmed that these deposits also occur at Cerro Las Minitas. The La Bocona deposit, now identified as a Ag-Pb-Zn manto by underground exploration and sampling, was the single largest deposit that has yet been mined at Cerro Las Minitas and is estimated to have produced as much as 400,000 metric tons of ore. Drilling west of the Puro Corazón mine in 2006 revealed that a number of Ag-Pb-Zn mantos occur in that previously unexplored area.

Of great interest, the newly discovered manto deposits appear to have the highest Ag contents, with a number of drill intercepts returning assays in excess of 1 kg/ton Ag. Areas distal to the intrusive contact, where the mantos are found to occur, have had no exploration previous to 2006. The fact that evidence of manto mineralization was cut in five of seven holes drilled west of the Puro Corazón mine suggests that the potential for discovery of significant tonnages of high Ag manto mineralization there is very high. Based on past experience in Mexican Ag-Pb-Zn camps, the manto deposits can be expected to be the largest and most continuous deposits to be discovered at Cerro Las Minitas.

Among the distinctive characteristics of zinc skarns is their generally high Mn content (Meinert, 1992). Samples of ore minerals from underground and from drill intercepts confirm that this is the case at Cerro Las Minitas. The oxidized surface expressions of known deposits typically feature prominent Mn staining. Reconnaissance exploration has revealed that areas of prominent Mn staining in outcrop are widespread within the Cerro Las Minitas dome. Furthermore, it has been observed that there are some areas of strikingly Mn-enriched soils in some of the covered areas peripheral to the outcropping portions of the dome.

Historic operations at Cerro Las Minitas were hampered by water problems. The inability of artisanal miners to deal with water inflow problems is believed to be the reason that mineralization was not pursued down-dip, rather then the absence of mineable mineralization. Intercepts of down-dip extensions of mineralization at the Puro Corazón mine during 2006 lend credence to that argument.

40


Artisanal miners in the Minitas district appear to have avoided exploitation of the near surface oxide ores in favor of the deeper sulfide ores. A number of near-surface, oxide deposits are now known in the district, but require drilling to define. Drilling and underground sampling shows that the oxidized deposits have been enriched by supergene processes and that Ag grades within them are considerably elevated above that found in proto-ores below. If metallurgical testing shows that metals may be extracted profitably from these deposits, they offer the opportunity for rapid development and exploitation as several are already accessed by, or are very near, existing underground access. The potential for discovery of additional unexploited, near-surface oxide deposits appears high.

Individual Ag-Pb-Zn manto deposits in the one million ton range are not uncommon in other Ag-Pb-Zn replacement districts in the Parral terrane in north-central Mexico. In light of data collected from the property to date, it is not unreasonable to anticipate that the potential for such discoveries exists at Cerro Las Minitas as well. Drilling by Silver Dragon in 2006 cut a number of previously unknown manto deposits in the district and further exploration is planned to evaluate the significance of those discoveries. Discovery and exploitation of only one large manto deposit can significantly enhance overall project potential.

EXPLORATION

Little systematic exploration has been done in the development of the Minitas District and the principal activities there were artisanal mining of deposits that were discovered in outcrop. Additional deposits were discovered below in short exploratory drifts driven by the miners, but relatively little underground exploration was done. Some mine maps and assay results from that work have been recovered, but were only a fragmentary record of what was done. Silver Dragon has begun a program of de-watering, rehabilitation, mapping and sampling of those workings and has found them to be more extensive than records indicated. That work is still in progress.

In 1981, CRM continued its support of the development of the district, completing 77m of shaft and 80m of crosscut to cut the upper, oxidized portion of the La Bocona deposit. Following that work, Sr. Jaime Muguiro deepened the Mina Piña shaft another 59 meters to reach the 210 level. A 140 meter crosscut was driven, encountering a number of thin mineralized horizons and the Huisache mineralized chimney. Sr. Muguiro then suspended operations due to water problems. Only fragmentary records of that work remain and Silver Dragon geologists are mapping and sampling underground workings in the Mina Piña - La Bocona area to determine if resources remain in the area accessed by the workings and what potential may exist nearby. The Huisache chimney, discovered by the work of Sr. Maguiro, appears to have had little development and it appears that oxide resources remain there.

In 1995, Minas de Bacis completed a 30-day evaluation of Cerro Las Minitas which consisted of analysis of previous data, inspection of accessible workings and analysis of surface geology. Based on that work, Minas de Bacis recognized an inferred resource of 1,296,000 metric tons grading 0.12 gr/ton gold, 102 gr/ton silver, 2.86% lead, 10.36% zinc and 0.15% copper (Table 13.2). The data upon which that estimate was based have not been found and it can only be reported as an historical estimate. Based on their analysis, Minas de Bacis began negotiations to acquire the concessions in the district. Those negotiations were unsuccessful and Minas de Bacis withdrew. A summary report of Minas de Bacis findings has been located, but much of the data used as the basis for the conclusions in the report has not.

From 1999 to 2000, Minerales Noranda, SA de CV (Noranda) optioned the properties and completed an exploration program including 861 soil and rock samples, an aeromagnetic survey covering the entire district, and seven diamond drill holes, for 3,886 meters, within the Cerro Las Minitas Dome. Results were encouraging but not up to Noranda's expectations and they abandoned the property. Unfortunately, the original Noranda data has not been found and all that has been located is summary data presented in a report by Proyectos Minerales y Topografia, S.A. de C.V. (2001).

Minera Real Victoria (MRV) acquired leases on concessions in the Puro Corazón - Santo Niño area in 2005 and began a program of exploration and development in the area. In May 2005, MRV began driving a 2.5m X 2.5m decline into the Puro Corazón - Santo Niño workings to develop resources believed to be present there. MRV drove 170 meters of workings to connect with level 2 of the Puro Corazon workings and to make a preliminary exploration of the near surface portion of the La Chiva mineralized zone. That work was halted in November, 2005 when MRV entered negotiations with Silver Dragon Resources, Inc to acquire the property. The sampling and resource assessment started by MRV was not completed, but some underground geologic maps and sample data from that work have been recovered.

41


DRILLING

The Consejo de Recursos Minerales (CRM) has offered some support to district miners since 1977. In 1979 and 1980, the CRM drilled seven diamond drill holes for 834.5 meters in the Mina Piña - La Bocona area, which was then controlled by Sr. Santiago Valdez. Drill logs and assay data, as well as some geologic sketch maps, were presented to Sr. Valdez without interpretation. No records of interpretation or follow up of the intercepts of mineralization made in that drilling have been found to date. Silver Dragon geologists are currently compiling and analyzing that data.

A summary of the results of the CRM drilling is presented in Table 13.1 and the locations of the drill holes are shown in Figure 13.1. The results of CRM drilling have not been verified because the original drilling samples are not available, and thus the samples cannot be retested for verification. The length of drill hole intercepts is reported as down-hole length only. True thicknesses of intercepts have not been calculated. True thicknesses of intercepts have not been calculated because the original drill logs are not available for analysis.

Figure 13.1 Location Map – CRM Drill Holes

From 1999 to 2000, Minerales Noranda, SA de CV (Noranda) optioned the properties and completed a drilling program consisting of seven widely-spaced diamond drill holes, for 3,886 meters, within the Cerro Las Minitas Dome. Results were encouraging but not up to Noranda's expectations and they abandoned the property. Unfortunately, the original Noranda data has not been found and all that has been located is summary data presented in a report by Proyectos Minerales y Topografia, S.A. de C.V. (2001).

Most of the core from Noranda's drilling has been located and a partial re-examination of that core has been made to confirm data used in estimating the inferred mineral resource reported herein. Continued re-examination of that core is ongoing, as Noranda's drill logs have not been recovered. A summary of the results of Noranda's drilling are presented in Table 13.3 and the location of Noranda's drill holes is shown in Figure 13.2. The results of Minerales Noranda drilling have not been verified because the original drilling samples are not available, and thus the samples cannot be retested for verification. The length of drill hole intercepts is reported as down-hole length only. True thicknesses of intercepts have not been calculated because the original drill logs are not available for analysis.

42


Silver Dragon Mining de Mexico, S.A. de C.V. began an exploratory drilling program at Cerro Las Minitas in May 2006, shortly after acquiring rights to the property. Concurrently, geologists began compiling and analyzing existing data for the property. Examination of that data showed that it was inadequate to guide further exploration operations and a program of rehabilitation, mapping and sampling existing workings on the property began. That program is still in progress, but much of the work in the Puro Corazón - Santo Niño workings is near completion.

A summary of Silver Dragon's drill results is presented in Table 13.4 and the location of those drill holes is shown in Figure 13.2. The results of selected portions of Silver Dragon's drilling has been verified, and is discussed in Item16 Data Verification. The length of drill hole intercepts is reported as down-hole length only. True thicknesses of intercepts have not been calculated. Nine of the eleven holes drilled have been logged, sampled and assayed. Analysis of the two remaining holes is pending availability of qualified geotechnical personnel. On the basis of interpretation of data in hand, the Company has planned an aggressive exploration and development program for 2007.

SAMPLING METHOD AND APPROACH

Sampling Overview: All surface sampling, underground sampling, and drill hole sampling is presumed to have been conducted by previous workers in conformance with the professional standards of the mining industry. No data are available that describe sampling methods and approach. Verification sampling has been conducted by Vector for the purpose of this report and is described in Item 16.

Vector collected 10 representative mineralized rock samples from various locations on the Cerro Las Minitas property as indicated below:

Random hand samples were collected from the specific areas and placed in standard tight-woven cloth sample bags, sealed, and marked with an identification number.

SAMPLE PREPARATION, ANALYSES AND SECURITY

Past Sampling and Drilling Programs: No description is available for past sample preparation, analyses and security.

Verification Samples

43


Lab Accreditation: Vector's 10 verification samples were delivered to ALS Chemex Laboratories in Vancouver, B.C., Canada which is ISO 9002 and ISO 9001:2000 certified. The coarse rejects from Chemex Vancouver were submitted to American Assay Laboratories in Reno, Nevada which is under the direction of a Certified Arizona Assayer. A set of 13 pulps from previous drill sample analysis was delivered to Vector and submitted to Florin Analytical Services in Reno, Nevada, which is a Nevada accredited laboratory.

Sample Preparation: Initial sample preparation was conducted by ALS Chemex Laboratories. Chemex returned the coarse rejects to Vector, which were then submitted to American Assay Laboratories in Sparks, Nevada for verification testing. No aspect of sample preparation was conducted by an employee, officer, director or associate of Silver Dragon. Samples were logged in by the lab, assigned a bar code for tracking, dried, crushed, and pulverized for analysis. Samples were crushed using a jaw and/or roll crusher and then split with a riffle splitter to provide a homogeneous sub-sample, fully representative of the original field sample. The split was then pulverized to -200 mesh.

Multi-Element Analyses: ALS Chemex conducted 34-element analysis (Lab code ME-ICP41) on the 10 Vector samples by aqua-regia acid digestion and ICP-AES analysis (plasma mass spectrometry). Silver, lead, and zinc analysis was conducted on all samples by atomic absorption using Lab code AA46. American Assay conducted 69-element analysis (Lab code ICP-2A) on the ALS Chemex coarse rejects from the 10 Vector samples by aqua-regia acid digestion and ICP analysis. Results for selected elements are presented in this report.

Quality Control: Barren wash material is used to ensure that no contaminants are present between sample preparation batches. All batches routinely contain reference material (standards), duplicate samples, and blanks for analysis. Subsequent analytical data are monitored and audited by the laboratory for internal control and to ensure precision and accuracy. No independent standards or blanks were submitted by Vector.

Security: All 10 verification samples were collected by Vector and assigned an individual sample number (1001 through 1010), and the individual sample bags were tied secure. The samples were then transported by vehicle in Vector's presence to Guadalupe Victoria, where they were shipped directly to ALS Chemex in Guadalajara and then to ALS Chemex in Vancouver, B.C., Canada. No security seals were compromised in the presence of Vector.

Statement of Adequacy: It is Vector's opinion that the sampling, sample preparation, analytical procedures, and security of the 10 samples collected by Craig L. Parkinson, P.Geo are acceptable and of professional quality.

DATA VERIFICATION

Conditions & Limitations: Vector spent two days inspecting relevant data in the office of Silver Dragon in Guadalupe Victoria and conducting a site inspection of the Cerro Las Minitas property. Geologic maps, land maps, and sampling data were provided to Vector by Douglas R. Wood, P.Geo and Silver Dragon personnel. Vector spent two days inspecting and sampling the property, and access to all mineralized areas was by foot and vehicle. No underground sampling was conducted owing to safety considerations.

Verification Summary:

44


Verification Sampling: Craig L. Parkinson, P.Geo personally collected all verification rock grab samples during the site visits on September 26 and 27, 2006. Sampling focused on mineralized exposures at Pura Corazon, Guadalupe Ramp, La Pina, and Bocona. Mr. Parkinson was accompanied by Mr. Wood, who provided geologic input on the location of existing anomalous mineralization. The grab samples were collected by picking up various-sized rock by hand and placing them in a clean new cloth sample bag. Sample security, analytical quality control and assurance are presented in Item 15.

In addition to the 10 rock samples collected by Vector, the authors selected 13 sample pulps from previous drilling and sample analysis. Mineralized pulp samples were selected from drill hole numbers LM-01, LM-02, and LM-03, and the pulps were delivered to Vector and subsequently submitted for verification analysis.

Verification Sample Results: Tables 16.1 and 16.2 summarize the sample results. All areas reported as containing significant silver, lead, zinc, and copper mineralization were verified by Vector. Select sample results are summarized below.

Sample Numbers Location
   
Samples 1001 and 1002 Pura Corazon
   
Samples 1003 and 1004 Guadalupe Ramp
   
Samples 1005 thru 1008 La Pina Ore
   
Samples 1009 and 1010 Bocona

 

45


                 
  ALS Chemex American Assay
                 
Sample Ag Pb Zn Cu Ag Pb Zn Cu
Number ppm % % ppm ppm ppm ppm ppm
                 
                 
1001 145 4.4 9.91 2250 133 19900 94700 1620
                 
1002 205 7.2 5.85 4910 228 18100 69200 5040
                 
1003 238 4.1 19.65 6970 248 17100 166000 5760
                 
1004 139 4.4 9.93 1180 100 20600 82600 767
                 
1005 1170 27.7 11.75 888 299 20100 10100 675
                 
1006 1305 >30.0 1.96 324 271 21100 21500 324
                 
1007 956 25.3 17.6 1420 312 17400 170000 1180
                 
1008 1000 25.7 17.4 2620 212 15600 144000 1750
                 
1009 150 1.97 11.2 6080 186 18300 135000 5570
                 
1010 57 .76 4.1 1340 34 4440 30400 742
                 
Note:    10,000 ppm = 1%
                 

Table 16.1:  Summary of Vector verification results of rock grab sampling and analysis.

 
 

46


  Florin Analytical Original Assay
                 
Sample Ag Pb Zn Cu Ag Pb Zn Cu
Number ppm % % % ppm % % ppm
                 
                 
16050 276 12.70 9.94 2.16 275 11.2 9.6 22300
                 
16080 146 0.43 3.42 2.62 142 0.3 3.4 27200
                 
16081 432 0.88 31.40 6.98 402 0.7 >30 77100
                 
16082 206 0.42 10.78 2.38 205 0.3 10.6 24400
                 
16128 Insufficient sample amount 482 14.7 14.4 1495
                 
16129 144 3.75 9.52 0.02 141 3.7 0.8 160
                 
16130 490 16.14 3.66 0.04 539 17.1 4.2 527
                 
16145 212 10.08 9.18 1.01 201 9.3 9.2 10400
                 
16146 714 23.80 19.52 0.35 804 21.2 19.2 3640
                 
16152 684 19.48 14.94 0.16 751 21.2 16.2 1861
                 
16153 146 2.92 2.82 0.04 134 2.8 3.1 441
                 
16219 592 11.66 4.36 0.13 683 12.6 4.9 1720
                 
16220 916 18.30 26.60 0.08 977 19.9 28.0 954
                 
Note:      10,000 ppm = 1%
                 

Table 16.2:  Summary of Vector verification results from previous drill pulps.

 
 

The above results are similar to the assay results from previous drilling provided in Tables 13.1, 13.3, and 13.4. The verification sampling and assay results conducted by Vector are indicators of significant mineralization at Cerro Las Minitas.

Verification Statement: It is the author's opinion that the basic data package on the Cerro Las Minitas property is reliable and represents professional-level work. The presence of significant silver, lead, zinc, and copper mineralization of economic interest is confirmed.

ADJACENT PROPERTIES

47


There are small mines and prospects located in the low hills one kilometer to the northwest of Cerro Las Minitas. Those workings are located on concessions held by Industrias Peñoles. Brief field inspection by Mr. Wood revealed that the workings explore Ag-Pb-Zn-Cu replacement deposits associated with quartz-monzonite dikes like those seen at Cerro Las Minitas. No other information has been collected about those occurrences.

All mineral ground surrounding the Cerro Las Minitas concessions of Silver Dragon Mining de Mexico, S.A. de C.V. is held under concessions of Industrias Peñoles, as verified by Mr. Wood during a standard mining title search for the property and surrounding area. Mr. Parkinson and Mr. Wood have been unable to verify the information and the information is not necessarily indicative of the mineralization on the Cerro Las Minitas Property.

MINERAL PROCESSING AND METALLURGICAL TESTING

Although artisanal miners have been producing ore from Cerro Las Minitas since the early 1960's, no reliable records of either production or mineral processing data have yet been found. Enriquez (2005) reported that historical recoveries from sulfide ores treated by flotation are on the order of 85% for silver, 75% for gold, 65% for lead, and 75% for zinc. Enriquez did not present any supporting data for the recovery data.

Minas de Bacis completed a 30-day review of data available at Cerro Las Minitas in 1995. They reported metal recovery data for sulfides from the La Bocona Mine, sulfides from the Puro Corazón Mine and oxides from the Puro Corazón Mine. It is uncertain how they obtained this data, but local operators say that it was obtained from the artisanal mills that were treating the ore in the Velardeña district. These data are not considered reliable and are reported as historical data (Table 18.1).

48


MARKET FOR COMMON STOCK

Our common stock is quoted on the Over-the-Counter Bulletin Board under the symbol "SDRG." The following table shows the quarterly high and low trade prices on the Over-the-Counter Bulletin Board. The prices reflect inter-dealer prices, without retail mark-up, mark-down, or commission and may not represent actual transactions.

The first trades of our shares on the Over-The-Counter Bulletin Board started January 1, 2001, and trading has been very limited since then; there can be no assurance that a viable and active trading market will develop. There can be no assurance that even if a market were developed for our shares, there will be a sufficient market so that holders of common stock will be able to sell their shares, or with respect to any price at which holders may be able to sell their shares. Future trading prices of our common stock will depend on many factors, including, among others, our operating results and the market for similar securities.

The following sets forth information relating to the trading of our common stock on the Over-The-Counter Bulletin Board.

 

Sales Prices on the Over-The-Counter Bulletin Board ($)

Fiscal Year Ended December 31, 2005

   
First Quarter $0.38 $0.04
Second Quarter $0.38 $0.10
Third Quarter $0.18 $0.085
Fourth Quarter $0.51 $0.09
     

Fiscal Year Ending December 31, 2006

   
First Quarter $1.94 $0.43
Second Quarter $1.35 $0.83
Third Quarter $1.79 $0.70
Fourth Quarter $2.46 $1.10
     

Three Months Ending March 31, 2007

   
January - March $2.82 $1.55
     

Three Months Ending June 30, 2007

   
April - June $2.79 $0.84

On August 14, 2007, the closing trade price of our common stock as reported on the Bulletin Board was $0.98 per share. On that date, there were approximately 65,571,488 shareholders of record of our common stock.

DIVIDEND POLICY

We have never paid and do not intend to pay any cash dividends on our common stock for the foreseeable future. We currently intend to retain any future earnings for reinvestment in our business. Any future determination to pay cash dividends will be at the discretion of our board of directors and will be dependent upon our financial condition, results of operations, capital requirements and other relevant factors.

49


MANAGEMENT

Directors, Executive Officers and Significant Employees

The following sets forth information concerning our current directors, executive officers and significant employees. Each director has been elected to serve until our next annual meeting of shareholders and until his successor has been elected and qualified. Each executive officer serves at the discretion of our board of directors

Name Age Position
Marc Hazout 42 Chief Executive Officer, President and Director

Marc M. Hazout has been our President, Chief Executive Officer and a director since June 1, 2002. From 1985 to 1987, Mr. Hazout was the Canadian licensee and franchisee for a multinational clothing manufacturer and retailer. From 1987 to 1991, Mr. Hazout established a private label apparel manufacturing and retailing company. From 1991 to 1998, Mr. Hazout developed, owned and operated entertainment complexes in Toronto. Mr. Hazout attended The Canadian Securities Institute from 1998-2000 and in 1999 worked as an equity trader for Swift Trade Securities Inc. in Toronto. Mr. Hazout studied International Relations and Economics at York University in Toronto from 1983 to 1985. Mr. Hazout completed the Real Estate Licensing Course at Humber College in Toronto in 1984.

Since 1998, Mr. Hazout has been President and Chief Executive Officer of Travellers International Inc., an investment and merchant banking firm headquartered in Toronto. Mr. Hazout has served as sole director of Travellers International, Inc. since June 25, 1998. As of August 15, 2007, Mr. Hazout beneficially owned 100% of the shares of the capital stock of Travellers International, Inc.

No director or officer has been involved in legal proceedings.

Code of Ethics

Currently, we have only limited business operations and only one director and one officer and, therefore, we believe a code of ethics would have limited utility. We intend to adopt a code of ethics as our business operations expand and we have more directors, officers and employees.

Audit Committee and Financial Expert

We have only one director and therefore do not have an audit committee financial expert.

50


EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth information concerning the compensation for services in all capacities for the fiscal years ended December 31, 2006, 2005 and 2004 of the person who was, at August 15, 2007 the chief executive officer (the "named officer").

SUMMARY COMPENSATION TABLE

               Nonqualified    

 

           Non-Equity  Deferred    

Name and

      Stock Option Incentive Plan Compensation All Other    

Principal

Year  Salary   Bonus Awards Awards Compensation Earnings Compensation  Total

Position

   ($) ($) ($) ($) ($) ($) ($) ($)

 

                 

Marc

2006 288,000 - - - - - 1,302,780* 1,590,780

Hazout,

                 

Director,

                 

President

2005 288,000 - - - - - None 288,000

and Chief

                 

Executive

                 

Officer

2004 252,000 - - - - - None 252,000
                   

 *Travellers International Inc. ("TII") received 1,000,000 restricted common shares valued at $0.6478/share, being Marc Hazout’s signing bonus with respect to his Employment Agreement.  TII received another 1,000,000 restricted common shares valued at $0.6551/share in consideration for Marc Hazout successfully completed the transaction in Cerro las Minitas, Mexico.  Marc Hazout is the sole director, officer and shareholder of TII.

We awarded no stock purchase options, or any other rights to any of our directors or officers in fiscal years ended December 31, 2006 and December 31, 2005. We do not have a Long-Term Incentive Plan.

Equity Compensation Plan Information

The Company had no equity compensation plan in 2006.

On March 31, 2005, the Company issued 3,254,018 restricted shares to Mr. Hazout in consideration for accrued salary and expenses owing to Mr. Hazout pursuant to his previous Employment Agreement which expired in July 2005.

On November 15, 2005, the Company entered into an Employment Agreement with Marc Hazout. The Employment Agreement provides that Mr. Hazout shall be employed by the Company for a term of five years, and is entitled to a base salary of $288,000 per year. Mr. Hazout is also entitled to a commission on sales generated by him consistent with the Company’s commission policy for all sales personnel.   Further, he is entitled to 8 weeks paid holiday and 14 personal days, sick leave, medical and group insurance, participation in pension or profit sharing plans of the Company, and a car allowance of up to $3,000 per month. In the event of a termination of the Employment Agreement without cause by the Company, he will be entitled to severance equal to 100% of his remaining base salary under the Employment Agreement, plus an amount equal to 75% of the base salary plus full medical coverage for 12 months following the termination date. The Employment Agreement contains provisions prohibiting him from competing with the Company or soliciting customers or employees from the Company for a period of one year following the termination of his employment.

51


Compensation of Directors

Directors are reimbursed for any reasonable expenses incurred in the connection with attendance at board or committee meetings or any expenses generated in connection with the performance of services on the behalf of the us. We currently have one director who is also our president and chief executive officer.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On May 15, 2006, the Company entered into a trust arrangement with TII, an investment and merchant banking firm, for the deposit by the Company of $1,000,000 (the "Funds") for the purpose of investing the Funds on behalf of the Company. The trust arrangement was evidenced by a Declaration of Trust dated August 16, 2006. The Company had received proceeds of an equity financing to be used towards the Company's obligations in Mexico and China over the next several months. In the meantime, the Company decided to invest a portion of the financing proceeds for the purpose of obtaining a return on the proceeds invested.

Marc Hazout has served as Chief Executive Officer and President of the Company since June 1, 2002. Mr. Hazout has served as a director of the Company since June 1, 2002, and has served as the sole director of the Company since September 21, 2002. As of August 15, 2007, Mr. Hazout beneficially owned 26% of the shares of the common stock of the Company ("Company Shares").

Mr. Hazout has served as the Chief Executive Officer and President of TII since June 25, 1998. Mr. Hazout has served as sole director of TII since June 25, 1998. As of March 30, 2007, Mr. Hazout beneficially owned 100% of the shares of the capital stock of TII.

Mr. Hazout directed the investment by TII of the Funds in (i) 35,000 shares of common stock of Qualcomm at an aggregate purchase price of $1,636,814.10 on May 26, 2006, and (ii) 2,500 shares of the iShares Silver Trust exchange-traded fund ("ETF") at an aggregate purchase price of $303,635 on June 6, 2006. For purposes of convenience, TII's brokerage account at Union Securities Ltd. was used.

Over the course of the next few months, Mr. Hazout directed TII to purchase and sell shares of Qualcomm as detailed below. Mr. Hazout directed the purchase by TII of the following Qualcomm shares on the following dates:

(i) 35,000 shares on May 26, 2006 at an aggregate purchase price of $1,636,814.10;
(ii) 5,000 shares on August 21 2006 at an aggregate purchase price of $183,084.74;
(iii) 3,000 shares on September 7, 2006 at an aggregate purchase price of $115,774.11;
(iv) 2,000 shares on September 11, 2006 at an aggregate purchase price of $77,355.00;
(v) 2,500 shares on October 17, 2006 at an aggregate purchase price of $97,480.00;
(vi) 2,500 shares on October 18, 2006 at an aggregate purchase price of $98,330.00;
(vii) 1,500 shares on November 11, 2006 at an aggregate purchase price of $54,139.95

In addition, Mr. Hazout directed the sale by TII of the following Qualcomm shares on the following dates:

(i) 8,000 shares on July 25, 2006 for aggregate proceeds of $288,596.60;
(ii) 2,000 shares on August 2, 2006 for aggregate proceeds of $71,149.00;
(iii) 2,500 shares on September 15, 2006 for aggregate proceeds of $93,730.00;
(iv) 6,000 shares on September 20, 2006 for aggregate proceeds of $222,959.33;
(v) 1,500 shares on September 25, 2006 for aggregate proceeds of $56,350.00;
(vi) 2,500 shares on September 26, 2006 for aggregate proceeds of $97,185.00;
(vii) 2,500 shares on October 4, 2006 for aggregate proceeds of $91,250.25;
(viii) 5,000 shares on October 27, 2006 for aggregate proceeds of $184,060.21;
(ix) 1,500 shares on November 3, 2006 for aggregate proceeds of $54,274.00;
(x) 10,000 shares on November 14, 2006 for aggregate proceeds of $349,186.00;
(xi) 10,000 shares on November 24, 2006 for aggregate proceeds of $369,763.59

Mr. Hazout subsequently directed the sale by TII of all of the ETF shares at an aggregate sale price of $308,378.52 on August 16, and 21, 2006.

Mr. Hazout directed the investment by TII in a total of 50,000 shares of First Majestic Resource Corp. on November 15, 2006, at an aggregate purchase price of $160,562 from the cash proceeds of the aforementioned sales. Mr. Hazout subsequently directed the sale by TII of all of the First Majestic shares on November 23, 2006 at an aggregate sale price of $154,525.

52


Mr. Hazout directed the investment by TII in a total of 276,545 Company Shares using $392,830 from the cash proceeds from the aforementioned sales as more particularly described below:

Mr. Hazout directed the purchase by TII of the following Company Shares on the following dates:

(i) 50,000 Company Shares on August 8, 2006 at an aggregate purchase price of $50,190.00;
(ii) 50,000 Company Shares on August 17, 2006 at an aggregate purchase price of $63,402.50;
(iii) 45,000 Company Shares on September 15, 2006 at an aggregate purchase price of $55,654.01;
(iv) 20,000 Company Shares on September 20, 2006 at an aggregate purchase price of $24,270.00; and
(v) 35,000 Company Shares on September 21, 2006 at an aggregate purchase price of $41,400.00.

The first of the three foregoing purchases on Form 4s were filed for Mr. Hazout with the Securities and Exchange Commission ("SEC") on August 10, 2006, August 21, 2006 and September 19, 2006, respectively. Mr. Hazout reported the last two of the foregoing purchases on a Form 4 filed with the SEC on September 22, 2006.

In course of working on the Form 10-QSB for the third quarter of the Company, SF Partnership, the independent auditors of the Company, notified the Company on November 8, 2006 that above-mentioned transactions may be determined to be in violation of the Sarbanes-Oxley Act of 2002, namely, Section 402 of this Act.

On November 20, 2006, Mr. Hazout directed TII to liquidate all the remaining shares of Qualcomm and First Majestic as detailed above, in order to return the proceeds in TII's account, which constituted all of the proceeds of disposition in the Company's account with TII less the margin amount and interest, to the Company. In addition, Mr. Hazout directed TII to order a stock certificate for the 200,000 Company Shares. Mr. Hazout received the certificate for the 200,000 Company Shares on January 23, 2007 and immediately effectuated its transfer to the Company's treasury for cancellation.  Mr. Hazout reported this on a Form 4 filed with the SEC on February 8, 2007.

Of the $1 Million which TII had been provided in trust, approximately $187,000 has been return to the Company. Neither Mr. Hazout, nor TII received any fees or commissions as a result of TII's trusteeship as described herein.

The Company is taking actions to prevent the recurrence of events of this nature in the future, including hiring an Acting Chief Accounting Officer to oversee the financial operations of the Company, as well as to appoint additional members to the Board of Directors. Under the supervision and with the participation of our management, including our Chief Executive Office and acting Chief Accounting Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Exchange Act) as of March 31. 2007 (the "Evaluation Date"). Based upon that evaluation, the Chief Executive Officer and acting Chief Accounting Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were ineffective in timely alerting them to material information relating to us required to be included in our periodic SEC filings, on the basis of our delay in filing this quarterly report and for our acquisition of assets in Mexico and China for which we were ill equipped to deal with the disclosure required on a timely basis.

Except as discussed above, there has been no change in the Company's internal  control over  financial  reporting  during the  Company's first fiscal quarter covered by this report that  has  materially  affected,  or is  reasonably  likely  to materially affect, the Company's internal control over financial reporting.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth the common stock beneficially owned by (1) our directors and named executive officers, (2) persons known by us to beneficially own, individually, or as a group, more than 5% of our outstanding common stock as of August 15, 2007 and (3) all of our current directors and executive officers as a group. For the purposes of the information provided below, beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission, and, for each person, includes shares that person has the right to acquire within 60 days following August 15, 2007 subject to options, warrants, or similar instruments. Except as indicated in the footnotes to this table, and as affected by applicable community property laws, all persons listed have sole voting and investment power for all shares shown as beneficially owned by them.

Name and Address of Beneficial Owner Number of Shares % Shares (1)
Marc Hazout (2)    
Suite 803    
1121 Steeles Avenue West    
Toronto, Ontario, M2R 3W7 17,195,206 26.2%
     
Officers and Directors as a group 17,195,206 26.2%

(1) Based on 65,571,488 shares issued and outstanding as of August 15, 2007.

(2) Owned by Travellers International, Inc. solely owned by Mr. Hazout. Mr. Hazout is the President and CEO of Travellers.

53


SELLING SHAREHOLDERS

The securities covered by this prospectus are shares of our common stock that have been issued and shares of our common stock that may be issued upon the exercise of warrants to purchase shares of our common stock. Because the selling shareholders may sell all or a portion of their shares at any time and from time to time after the date hereof, no estimate can be made of the number of shares of common stock that each selling security holder may retain upon the completion of the Offering. The number of shares of common stock that may be actually sold by the selling shareholders will be determined by these shareholders. We are registering for the selling shareholders named herein an aggregate of 2,535,000 shares of common stock. The shares of common stock to which this prospectus relates consist of the following:

None of the selling shareholders has, or within the past three years has had, any material relationship, position or office with us or our predecessors or affiliates.

The following table sets forth, as of August 15, 2007, (1) the name of each selling security holder, (2) the number of shares of our common stock beneficially owned by each selling security holder, including the number of shares purchasable upon exercise of warrants, and (3) the maximum number of shares of common stock which the selling shareholders can sell pursuant to this prospectus. Because all of the selling shareholders are registering all of the shares held by them, they would own no shares of common stock if they sold all of the shares registered by this prospectus.

Except as otherwise noted below, the number of shares of our common stock registered for sale hereunder for a selling security holder consists of shares of our common stock either beneficially owned or issuable upon exercise of the warrants described above.

Except as otherwise noted below, to our knowledge, none of the selling shareholders is a holder of 10% or more of our shares, or a broker-dealer or an affiliate of a broker-dealer. We believe that the selling shareholders have sole voting and investment powers over their ordinarily shares. The information provided below with respect to each selling shareholder has been obtained from such selling shareholder.

Shares Subscribed Pursuant to the Subscription Agreements dated March 23, 2006

Name Number of Shares Percentage of Number of Percentage of
  Beneficially Owned Shares Owned Shares Offered Shares owned
  Before Offering (1) Before Offering (1) At Offering (2) After Offering
        (3)
         
HELLER CAPITAL INVESTMENTS LLC (4) 500,000 * 500,000 0%
700 E. Palisade Avenue        
Englewood Cliffs, New Jersey 07632        

54


Shares Subscribed Pursuant to the Subscription Agreements dated November 9, 2006

Name Number of Shares Percentage of Number of Percentage of
  Beneficially Owned Shares Owned Shares Offered Shares owned
  Before Offering (1) Before Offering (1) At Offering (2) After Offering
        (3)
         
ALPHA CAPITAL ANSTALT (5) 2,000,000 3.10% 2,000,000 0%
Pradafant 7        
9490 Furstentums        
Vaduz, Lichtenstein        
         
DRAGONFLY CAPITAL PARTNERS LLC (6) 35,000 * 35,000 0%
The Graybar Building, 420 Lexington Avenue, Suite        
2620, New York, NY 10170        

* Designates a percentage of ownership of less than 1%.

(1) All percentages are based on 65,571,488 shares of common stock issued and outstanding on August 15, 2007 . Beneficial ownership is calculated by the number of shares of common stock that each selling security holder owns or controls or has the right to acquire within 60 days of August 15, 2007 .

(2) This table assumes that each shareholder will sell all of its shares available for sale during the effectiveness of the registration statement that includes this prospectus. Selling shareholders are not required to sell their shares.

(3) Assumes that all shares registered for resale by this prospectus have been issued and sold.

(4) Includes 250,000 shares of common stock and 125,000 shares of common stock issuable upon exercise of Class A common stock purchase warrants and 125,000 shares of common stock issuable upon exercise of Class B common stock purchase warrants. There are no particular person who owns more than 10% of the shares of Heller Capital Investments LLC ("Heller"). Ronald I. Heller may be deemed to have voting control and investment discretion over the common shares beneficially held by Heller.

(5) Includes 500,000 shares of common stock and 250,000 shares of common stock issuable upon exercise of Class A common stock purchase warrants and 250,000 shares of common stock issuable upon exercise of Class B common stock purchase warrants and 1,000,000 shares of common stock issuable upon exercise of Class C common stock purchase warrants. Konrad Ackerman may be deemed to have voting control and investment discretion over the common shares beneficially held by Alpha Capital Anstalt.

(6) Includes 17,500 shares of common stock issuable upon exercise of Class A common stock purchase warrants and 17,500 shares of common stock issuable upon exercise of Class B common stock purchase warrants. Dragonfly Capital Partners LLC is a registered broker-dealer and received the warrants as compensation for its underwriting activities in connection with the private placement closed on November 9, 2006. Don Millen may be deemed to have voting control and investment discretion over the common shares beneficially held by Dragonfly Capital Partners LLC.

55


USE OF PROCEEDS

We will not receive any of the proceeds from the sale of the shares of common stock offered in this prospectus, other than the exercise price to be received upon exercise, if any, of the warrants. We do not know if or when any or how many of the warrants options may be exercised. We will pay substantially all of the expenses related to the registration of the securities.

PLAN OF DISTRIBUTION

The selling shareholders and their successors, which includes their donees, pledges, transferees and successors-in-interest, may sell the shares of common stock offered by this prospectus from time to time in one or more transactions. We will not receive any proceeds from the sale of the shares by the selling shareholders. The selling shareholders may sell the shares at fixed prices that may change, market prices at the time of sale, prices related to market prices at the time of sale, or negotiated prices. The selling shareholders may sell the shares in one or more transactions:

The selling shareholders may sell the shares to or through underwriters, broker-dealers or agents, who may receive compensation in the form of discounts, concessions or commissions from the selling shareholders or the purchasers of the securities. These discounts, concessions or commissions may be in excess of those customary in the types of transactions involved. Any broker-dealer may act as a broker-dealer on behalf of a selling shareholder in connection with the offering of the shares.

There can be no assurance that any selling shareholder will sell any or all of the securities pursuant to this prospectus. Further, we cannot assure you that any selling shareholder will not transfer, devise or gift the securities by other means not described in this prospectus. In addition, any securities covered by this prospectus that qualify for sale pursuant to Rule 144 or Rule 144A of the Securities Act of 1933, as amended, (the "Securities Act") may be sold under Rule 144 or Rule 144A rather than under this prospectus. The securities may be sold in some states only through registered or licensed brokers or dealers. In addition, in some states the securities may not be sold unless they have been registered or qualified for sale or an exemption from registration or qualification is available and complied with.

The selling shareholders and any underwriters, broker-dealers or agents that participate in the distribution of the securities may be deemed to be "underwriters" within the meaning of the Securities Act. As a result, any profits on the sale of the securities by selling shareholders and any discounts or commissions received by any broker-dealers or agents may be deemed to be underwriting discounts and commissions under the Securities Act. Selling shareholders who are "underwriters" within the meaning of the Securities Act will be subject to prospectus delivery requirements of the Securities Act. If the selling shareholders were deemed to be underwriters, the selling shareholders may be subject to statutory liabilities of the Securities Act, and the Securities and Exchange Act of 1934, as amended. If the securities are sold through underwriters, broker-dealers or agents, the selling shareholders will be responsible for underwriting discounts or commissions or agent's commissions.

In connection with the sales of the securities, the selling shareholders may enter into hedging transactions with broker-dealers or other financial institutions that in turn may engage in short sales of the securities in the course of hedging their positions, sell the securities short and deliver the securities to close out short positions, loan or pledge securities to broker-dealers or other financial institutions that in turn may sell the securities, enter into option or other transactions with broker-dealers or other financial institutions that require the delivery to the broker-dealer or other financial institution of the securities, which the broker-dealer or other financial institution may resell pursuant to the prospectus, or enter into transactions in which a broker-dealer makes purchases as a principal for resale for its own account or through other types of transactions.

56


The selling shareholders may enter into derivative transactions with third parties, or sell securities not covered by this prospectus to third parties in privately negotiated transactions. If the applicable prospectus supplement indicates, in connection with those derivatives, the third parties may sell securities covered by this prospectus and the applicable prospectus supplement, including in short sale transactions. If so, the third party may use securities pledged by the selling shareholders or borrowed from the selling shareholders or others to settle those sales or to close out any related open borrowings of stock, and may use securities received from the selling shareholders in settlement of those derivatives to close out any related open borrowings of stock. The third party in these sale transactions will be an underwriter and, if not identified in this prospectus, will be identified in the applicable prospectus supplement or a post-effective amendment.

The selling security shareholders and any other person participating in the sale of securities will be subject to the Securities and Exchange Act of 1934, as amended. The rules under the Securities and Exchange Act of 1934, as amended, include, without limitation, Regulation M, which may limit the timing of purchases and sales of any of the securities by the selling shareholders and any other person. In addition, Regulation M may restrict the ability of any person engaged in the distribution of the securities to engage in market-making activities with respect to the particular securities being distributed. This may affect the marketability of the securities and the ability of any person or entity to engage in market-making activities with respect to the securities.

To our knowledge, there are currently no plans, arrangements or understandings between any selling shareholders and any underwriter, broker-dealer or agent regarding the sale of the securities by the selling shareholders. Upon being notified by any selling shareholder that any material arrangement has been entered into with a broker-dealer for the sale of shares, through a block trade, special offering, exchange distribution or secondary distribution or a purchase by a broker or dealer, we will file a supplement to this prospectus, if required, under Rule 424(b) of the Act, disclosing:

- the name of each selling shareholder(s) and of the participating broker-dealer(s);

- the number of shares involved;

- the price at which the shares were sold;

- the commissions paid or discounts or concessions allowed to the broker-dealer(s), where applicable;

- that the broker-dealer(s) did not conduct any investigation to verify information set out or incorporated by reference in this prospectus; and

- other facts material to the transaction.

We will pay substantially all of the expenses incident to this registration of securities other than commissions and discounts of underwriters, brokers, dealers or agents. The selling shareholders may indemnify any broker, dealer, agent or underwriter that participates in transactions involving sales of the securities against some liabilities, including liabilities arising under the Securities Act.

LEGAL PROCEEDINGS

As of August 15, 2007, management is not aware of any legal proceedings in which we are a party, as plaintiff or defendant, or which involve any of our properties.

57


DESCRIPTION OF SECURITIES

Our authorized capital stock consists of 150,000,000 shares of common stock, par value $.0001 per share, of which there are 65,571,488 shares issued and outstanding at August •, 2007 and 20,000,000 shares of preferred stock, par value $.0001 per share. At August •, 2007, there were no shares of preferred stock issued and outstanding.

Common Stock

Holders of shares of common stock are entitled to one vote for each share on all matters to be voted on by the shareholders. Holders of common stock do not have cumulative voting rights. All of the outstanding shares of common stock are fully paid and non-assessable.

Holders of common stock have no preemptive rights to purchase our common stock. There are no conversion or redemption rights or sinking fund provisions with respect to the common stock.

Preferred Stock

We are authorized to issue 20,000,000 shares of preferred stock, $.0001 par value, which may be issued in one or more series with such rights and designations as may be determined by the action of the board of directors without any further vote or action by the shareholders.

Warrants

Each warrant will entitle the holder to purchase a share of our common stock over a period of time at various exercise prices as provided in the chart above.

On May 30, 2006, we issued class A common stock purchase warrants and class B common stock purchase warrants to Heller Capital Investment LLC as part of a private placement. Class A and class B common stock purchase warrants will each entitle the holder to purchase 125,000 common shares at any time over a period of two years from March 23, 2006 at exercise prices of $2.00 and $5.00 per share, respectively.

On November 9, 2006, we also issued class A common stock purchase warrants, class B common stock purchase warrants and class C common stock purchase warrants to Alpha Capital Anstalt as part of a private placement. Class A and class B common stock purchase warrants will each entitle the holder to purchase 250,000 common shares at any time over a period of five years from November 9, 2006 at exercise prices of $2.00 and $5.00 per share, respectively. Class C common stock purchase warrants will entitle the holders to purchase 1,000,000 shares of our common stock at any time over a period of one year after November 9, 2006 at an exercise price of $1.00. With respect to class C warrants, if certain conditions are met, we may force the holder to exercise the warrants in full or in part at the exercise price of $1.00 per share. If the holder fails to timely pay the exercise price, we may cancel a corresponding amount of class C warrants held by such holder.

In connection with the private placement closed on November 9, 2006, we paid our broker, Dragonfly Capital Partners LLC, a cash fee in the amount of $35,000 and issued class A common stock purchase warrants and class B common stock purchase warrants. The class A and class B common stock purchase warrants will each entitle the holder to purchase 17,500 common shares at any time for a period of five years from the date of the closing at an exercise price of $2.00 and $5.00 per share, respectively.

Class A, B and C warrants issued on November 9, 2006 provide that if we fail to deliver the Certificates representing shares of common stock on exercise in a timely manner, we will be liable for buy-ins imposed on the holder. Class A, B and C warrants issued on November 9, 2006 give cashless exercise options to the holders where the registration statement is not available during the time that such registration statement is required to be effective, commencing one year after the issue date of the warrants.

58


SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

To the fullest extent that limitations on the liability of directors and officers are permitted by the Delaware General Corporation Law, no director or officer of us shall have any liability to us or our stockholders for damages. This limitation on liability applies to events occurring at the time a person serves as a director or officer of us whether or not such person is a director or officer at the time of any proceeding in which liability is asserted.

We shall indemnify and advance expenses to our currently acting and its former directors to the fullest extent that indemnification of directors is permitted by the Delaware General Corporation Law. We shall indemnify and advance expenses to its officers to the same extent as its directors and to such further extent as is consistent with law. The Board of Directors may, through a by-law, resolution or agreement, make further provisions for indemnification of directors, officers, employees and agents to the fullest extent permitted by the Delaware General Corporation Law.

Insofar as indemnification for liabilities arising under the Securities Act, may be permitted to our directors, officers or controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission this indemnification is against public policy as expressed in the Securities Act, and is, therefore, unenforceable.

LEGAL MATTERS

The validity of the issuance of the common stock being offered hereby will be passed upon by Dorsey & Whitney LLP.

EXPERTS

Our financial statements at December 31, 2006 and December 31, 2005 for the years then ended appearing in this registration statement and prospectus have been audited by SF Partnership LLP, chartered accountants, as set forth in their report (which contains an explanatory paragraph describing conditions that raise substantial doubt about our ability to continue as a going concern as described in Note 2 to the financial statements) appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.

CHANGES IN ACCOUNTANTS

Termination of Prior Independent Accountants

By resolution adopted on January 24, 2006, our board of directors elected to change independent accountants. The independent accounting firm of Moore Stephens Cooper Molyneux LLP notified us on January 24, 2006 that they were terminating their registration with the Public Company Accounting Oversight Board and therefore, were resigning as our accountants. The independent auditors report on the consolidated financial statements for the two years ended December 31, 2003 and December 31, 2004, and the subsequent periods preceding December 31, 2005 contained no adverse opinion, no disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles, except that each report issued by Moore Stephens Cooper Molyneux LLP for the years ended December 31, 2004 and 2003, and the interim periods ended March 31, 2005, June 30, 2005 and September 30, 2005 respectively raised substantial doubt about our ability to continue as a going concern. In connection with the audits of our consolidated financial statements for each of the two years ended December 31, 2003 and December 31, 2004, and during any subsequent interim periods preceding December 31, 2005, as well as the period up to and including January 24, 2006, there have been no disagreements with Moore Stephens Cooper Molyneux LLP on any matters of accounting principles or practices, financial statement disclosures, or auditing scope or procedures, which if not resolved to the satisfaction of Moore Stephens Cooper Molyneux LLP would have caused Moore Stephens Cooper Molyneux LLP to make reference to the subject matter of the disagreements in connection with their reports.

59


Engagement of New Independent Accountants

On January 24, 2006, our board of directors engaged SF Partnership LLP, 4950 Yonge Street, Suite 400 Toronto, Ontario, M2N 6K1 as our new independent auditors (the "new" accounting firm) to audit our financial statements. We, during the two most recent fiscal years and the subsequent interim periods prior to the engagement of the new accounting firm, did not consult with the new accounting firm with regard to any of the matters listed in Regulation S-B items 304 (a) (2) (i) or (ii).

WHERE YOU CAN FIND MORE INFORMATION

We are subject to informational filing requirements of the Securities and Exchange Act of 1934, as amended, and its rules and regulations. This means that we will file reports and other information with the Securities and Exchange Commission. The reports and other information that we will file can be read and copied at the public reference facilities maintained by the Commission at One Station Place, 100 F Street, NE, Washington, D.C. 20549. Please call the Commission at 1-800-SEC-0330 for information on the operation of the public reference rooms. Copies of this material can also be obtained from the Commission at prescribed rates through its Public Reference Section at 450 Fifth Street, Northwest, Washington, DC 20549. The Commission maintains a Web site that will contain the reports and other information that we file electronically with the Commission and the address of that Web site is http://www.sec.gov. Statements contained in this prospectus as to the intent of any contract or other document referred to are not necessarily complete, and, in each instance, reference is made to the copy of the particular contract or other document filed as an exhibit to this registration statement, each statement being qualified in all respects by this reference.

This prospectus is part of a registration statement we filed with the Securities and Exchange Commission. You should rely only on the information or representations provided in this prospectus. We have not authorized anyone to provide you with any information other than that provided in this prospectus. We have not authorized anyone to provide you with different information. We are not making an offer of these securities in any state where the offer is not permitted. You should not assume that the information in this prospectus is accurate as of any date other than the date on the front of the document.

60


INDEX TO FINANCIAL STATEMENTS

The following consolidated financial statements of us listed below are included with this prospectus. These financial statements have been prepared on the basis of accounting principles generally accepted in the United States and are expressed in U.S. dollars.

Audited Financial Statements for the Years Ended December 31, 2006 and 2005: Page
   

Report of Independent Registered Public Accounting Firm

F-1

 

 

Consolidated Balance Sheets as at December 31, 2006 and 2005

F-2

 

 

Consolidated Statements of Operations for the Years Ended December 31, 2006 and 2005, and for the Period from June 15, 1996 Through to December 31, 2006

F-3

 

 

Consolidated Statements of Stockholders' Deficit for the Periods from June 15, 1996 Through to December 31, 2006

F-5

 

 

Consolidated Statements of Cash Flows for the Years Ended December 31, 2006 and 2005, Through to December 31, 2006

F-8

 

 

Notes to Consolidated Financial Statements

F-10
   

Unaudited Financial Statements for the Six Month Periods Ended June 30, 2007 and 2006:

 
   

Interim Consolidated Balance Sheet as at June 30, 2007

F-32

 

 

Interim Consolidated Statements of Operations for the Six Month Periods Ended June 30, 2007, and 2006 and for the Period from June 15, 1996 Through to June 30, 2007

F-33

 

 

Interim Consolidated Statements of Cash Flows For the Six Month Periods Ended June 30, 2007, and 2006, and For the Period from June 15, 1996 Through June 30, 2007

F-35

 

 

Notes to Interim Consolidated Financial Statements June 30, 2007

F-37

 

61


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2006 and 2005
(Restated)

CONTENTS

Report of Independent Registered Public Accounting Firm - 2006 F-1
   
Consolidated Balance Sheets as at December 31, 2006 and 2005 F-2
   

Consolidated Statements of Operations for the Years Ended December 31, 2006, and 2005, and Cumulative for the Period from June 15, 1996, [Date of Inception] Through to December 31, 2006

F-3
   

Consolidated Statements of Stockholders' Equity for the Period from June 15, 1996 [Date of Inception] Through to December 31, 2006

F-5
   

Consolidated Statements of Cash Flows for the Years Ended December 31, 2006, and 2005, and Cumulative for the Period June 15, 1996, [Date of Inception] Through to December 31, 2006

F-8
   
Notes to Consolidated Financial Statements F-10
   

62


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


 

To the Board of Directors and Stockholders' of

Silver Dragon Resources Inc. and Subsidiaries

(Formerly American Entertainment & Animation Corporation)

We have audited the accompanying consolidated balance sheets of Silver Dragon Resources Inc., and Subsidiaries (a Delaware corporation in the exploration stage) as of December 31, 2006 and 2005, and the consolidated statements of operations, stockholders' equity and cash flows for each of the years in the two-year period ended December 31, 2006, and cumulative from inception (June 15, 1996) through to December 31, 2006, except as explained as follows: we did not audit the cumulative data from June 15, 1996 to December 31, 2004. The cumulative data was audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts in the cumulative data through December 31, 2004, is based solely on the report of other auditors. These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Silver Dragon Resources Inc., and Subsidiaries as of December 31, 2006 and 2005, and the results of their operations and its cash flows for each of the years in the two-year period ended December 31, 2006 in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in note 2 to the consolidated financial statements, the Company has experienced operating losses since inception and has no long term contracts related to its business plans.  These factors raise substantial doubt about the Company's ability to continue as a going concern.  Management's plans regarding these matters are also described in note 2.  The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As described in note 16 to the consolidated financial statements, the accompanying consolidated financial statements of the Company as at December 31, 2006 and 2005 and for the years then ended have been restated. We therefore withdraw our previous reports dated March 27, 2006, October 10, 2006 and April 24, 2007 on those financial statements originally filed.

Toronto, Canada SF Partnership, LLP
June 22, 2007 CHARTERED ACCOUNTANTS


F-1


 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

(AN EXPLORATION STAGE COMPANY)

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Consolidated Balance Sheets

 

 

December 31, 2006 and 2005

(Restated note 16)

 

 

 

2006

2005

ASSETS

Current Assets

 

 

 

Cash and cash equivalents

$    2,920,592

$           303

 

Other receivable (note 8)

398,323

-

 

Current portion of deferred expenses (note 7)

681,354

-

Total Current Assets

4,000,269

303

Deferred Expenses

463,606

-

Advances to Related Party (note 8)

37,771

-

Property and Equipment, net (note 5)

249,092

-

Mineral Rights (note 6)

6,316,897

600,126

Deferred Offering Cost

50,000

-

 

 

 

 

Total Assets

$ 11,117,635

$     600,429

 

LIABILITIES

Current Liabilities

 

 

 

Accounts payable

$    137,110

$   99,164

 

Accrued liabilities

494,517

40,273

 

Advances from related party (note 8)

28,585

56,521

Total Current Liabilities

660,212

195,958

 

 

 

Total Liabilities

660,212

195,958

 

 

 

Minority Interest

4,241

-

Commitments and Contingencies (note 13)

 

 

STOCKHOLDERS' EQUITY

 

 

 

Capital Stock (note 7)

 

 

 

Preferred stock, $0.0001 par value, 20,000,000 shares authorized

   None issued and outstanding

-

-

 

Common stock, $0.0001 par value, 150,000,000 shares authorized

61,460,533 shares issued and 61,183,988 outstanding

(2005 – 35,670,533)

6,146

3,567

Additional Paid-in Capital

22,040,068

3,532,809

Treasury Stock

(392,830)

-

Stock Subscriptions

320,525

(9,500)

Deficit Accumulated During the Exploration Stage

(11,519,165)

(3,122,405)

Accumulated Comprehensive Loss

(1,562)

-

Stockholders' Equity

10,453,182

404,471

 

 

 

 

Total Liabilities and Stockholders' Equity

$  11,117,635

$   600,429

The accompanying notes are an integral part of these consolidated financial statements.

F-2


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

(AN EXPLORATION STAGE COMPANY)

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Consolidated Statement of Operations

   

For the Years Ended December 31, 2006 and 2005, and

For the Period from June 15, 1996

[date of inception] Through to December 31, 2006
(Restated note 16)

   
 

2006

2005

For the Period

June 15, 1996 (Date of Inception) to  December  31, 2006

(unaudited)

Revenues

  $                       -

  $                     -

$    64,888

   

 

 

 

Cost of Revenues

-

-

74,482

   

 

 

 

Gross Profit

-

-

(9,594)

   

 

 

 

Operating Expenses

 

 

 

 

General and administrative

5,696,983

585,658

8,569,492

 

Exploration

2,226,696

-

2,226,696

 

Development (non mining)

-

-

60,000

Total Operating Expenses

7,923,679

585,658

10,856,188

   

 

 

 

Loss From Continuing Operations

(7,923,679)

(585,658)

(10,865,782)

   

 

 

 

Other Income (Expenses)

 

 

 

 

Interest expense

(36,517)

-

(36,517)

 

Interest income – related parties

-

-

15,905

 

Interest expense - related parties

-

-

(8,422)

 

Settlement with Cyper Entertainment, Inc.

-

-

(80,000)

 

Loss on disposal of asset

-

-

(15,371)

 

Loss on investment

-

-

(61,240)

 

Loss on sale of marketable securities (note 9)

(389,365)

-

(389,365)

 

Other income (expense)

6,776

779

(24,398)

Total Other Income (Expenses)

(419,106)

779

(599,408)

   

 

 

 

Net Loss From Continuing Operations

$  (8,342,785)

$  (584,879)

$(11,465,190)

   

 

 

 


The accompanying notes are an integral part of these consolidated financial statements.


F-3


 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

(AN EXPLORATION STAGE COMPANY)

(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)

Consolidated Statement of Operations

For the Years Ended December 31, 2006 and 2005, and

For the Period from June 15, 1996

[date of inception] Through to December 31, 2006
(Restated note 16)

 

 

2006

2005

For the Period

June 15, 1996 (Date of Inception) to  December  31, 2006

(unaudited)  

 

 

 

 

Net Loss From Continuing Operations (carried forward)

$   (8,342,785)

$      (584,879)

$         (11,465,190)

Provision For Income Taxes

 

 

 

 

Current

-

-

-

 

Future

-

-

-

Net Loss From Continuing Operations, After Tax

(8,342,785)

(584,879)

(11,465,190)

 

 

 

 

 

Minority Interest

248,780

-

248,780

 

 

 

 

 

Net Loss From Discontinued Operations (note 6)

 

 

 

 

Loss from discontinued operations (net of tax)

(302,755)

-

(302,755)

Net Loss From Discontinued Operations

(302,755)

-

(302,755)

Net Loss

 

(8,396,760)

(584,879)

 (11,519,165)

 

Foreign exchange adjustment

(1,562)

-

(1,562)

 

 

 

 

Comprehensive Loss

$   (8,398,322)

$      (584,879)

$          (11,520,727)

 

 

 

 

Net loss per common share – basic and diluted

$            (0.17)

$           (0.02)

 

 

 

 

 

 

Net loss on continuing operations per common share – basic and diluted

$           ( 0.17)

$           (0.02)

 

 

 

 

 

Weighted average number common

shares outstanding during the year – basic and diluted

49,936,892

31,091,548

 

The accompanying notes are an integral part of these consolidated financial statements.

F-4


 

         

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

(AN EXPLORATION STAGE ENTERPRISE)

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Consolidated Statements of Stockholders' Equity

For the Period from June 15, 1996 Through December 31, 2006

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Deficit

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

During the

Accumulated

 

 

Total

 

Number of

 

Paid-in

Exploration

Comprehensive

Stock

Treasury

Stockholders'

 

Shares

Amount

Capital

Stage

Loss

Subscription

Stock

Equity

 

 

 

 

 

 

 

 

 

Issuance of common stock to founders for services

           55,000

 $           6

 $               159

$ -

$ -

$ -

$ -

 $                      165

Issuance of stock to founder for cash

         333,334

            33

                  967

 -

 -

 -

 -

                      1,000

Issuance of stock for investment in CEHK

           50,000

              5

             37,495

 -

 -

 -

 -

                   37,500

Issuance of stock to purchase subsidiary

         350,000

            35

                    70

              (1,060)

 -

 -

 -

                       (955)

Issuance of stock for cash

            13,333

               1

               9,999

 -

 -

 -

 -

                    10,000

Net Loss, 1996

 -

 -

 -

            (14,198)

 -

 -

 -

                   (14,198)

 

 

 

 

 

 

 

 

 

Balance, December 31, 1996 (unaudited)

          801,667

            80

             48,690

            (15,258)

 -

 -

 -

                    33,512

Issuance of stock for vehicle

           33,333

              3

             24,997

 -

 -

 -

 -

                   25,000

Issuance of stock for cash

           37,333

              4

             28,896

 

 

 

 

                   28,900

Issuance of stock for services

           46,333

              5

             34,745

 -

 -

 -

 -

                   34,750

Net Loss, 1997

 -

 -

 -

          (142,622)

 -

 -

 -

                (142,622)

 

 

 

 

 

 

 

 

 

Balance, December 31, 1997 (unaudited)

          918,666

            92

           137,328

          (157,880)

 -

 -

 -

                  (20,460)

Issuance of stock for vehicle

            10,667

               1

               7,999

 -

 -

 -

 -

                     8,000

Issuance of stock for cash

           58,667

              6

             49,995

 -

 -

 -

 -

                    50,001

Net loss, 1998

 -

 -

 -

           (54,404)

 -

 -

 -

                  (54,404)

 

 

 

 

 

 

 

 

 

Balance, December 31, 1998 (unaudited)

         988,000

            99

           195,322

          (212,284)

 -

 -

 -

                  (16,863)

Issuance of stock for cash

           151,918

             15

             56,759

 -

 -

                      (4,000)

 -

                   52,774

Issuance of stock for debt

            16,000

              2

               8,773

 -

 -

 -

 -

                     8,775

Issuance of stock for services

           36,000

              3

           126,467

 -

 -

 -

 -

                  126,470

Forgiveness of debt of related party

 -

 -

             23,000

 -

 -

 -

 -

                   23,000

Net loss, 1999

 -

 -

 -

          (181,898)

 -

 -

 -

                 (181,898)

 

 

 

 

 

 

 

 

 

Balance, December 31, 1999 (unaudited)

         1,191,918

            119

            410,321

          (394,182)

 -

                      (4,000)

 -

                    12,258

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-5


 

         

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

 

 

 

 

(AN EXPLORATION STAGE ENTERPRISE)

 

 

 

 

 

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

 

 

Consolidated Statements of Stockholders' Equity

 

 

 

 

 

For the Period from June 15, 1996 Through December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Deficit

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

During the

Accumulated

 

 

Total

 

Number of

 

Paid-in

Exploration

Comprehensive

Stock

Treasury

Stockholders'

 

Shares

Amount

Capital

Stage

Loss

Subscription

Stock

Equity

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 1999 (unaudited)

1,191,918

119

410,321

 (394,182)

 -

 (4,000)

 -

12,258

Cancelled stock returned to company

 (10,667)

 (1)

 (3,999)

 -

 -

4,000

 -

 -

Issuance of stock for cash

4,296,666

430

667,070

 -

 -

 (278,539)

 -

388,961

Cancelled shares for non-payment

 (442,433)

 (44)

 (165,868)

 -

 -

153,791

 -

 (12,121)

Issuance of stock for services

653,667

65

28,365

 -

 -

 -

 -

28,430

Forgiveness of debt reclassification

 -

 -

 (23,000)

 -

 -

 -

 -

 (23,000)

Net loss, 2000

 -

 -

 -

 (419,296)

 -

 -

 -

 (419,296)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2000 (unaudited)

5,689,151

569

912,889

 (813,478)

 -

 (124,748)

 -

 (24,768)

Shares issued for services

879,415

88

59,814

 -

 -

 -

 -

59,902

Cash received for subscription receivable

 -

 -

 -

 -

 -

124,748

 -

124,748

Shares issued for consulting agreement

300,000

30

29,970

 -

 -

 -

 -

30,000

Other adjustment

 -

 -

 -

1

 -

 -

 -

1

Net loss, 2001

 -

 -

 -

(339,546)

 -

 -

 -

(339,546)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2001 (unaudited)

6,868,566

687

1,002,673

 (1,153,023)

 -

 -

 -

 (149,663)

Shares issued for private placement

400,000

40

17,960

 -

 -

 -

 -

18,000

Shares issued for services - related party

1,100,833

110

32,390

 -

 -

 -

 -

32,500

Shares issued for the reverse acquisition of Cyper

20,000,000

2,000

 -

 -

 -

 -

 -

2,000

Shares issued in relation to the reverse acquisition of Cyper

4,000,000

400

119,600

 -

 -

 -

 -

120,000

Shares cancelled in lieu of issuance of warrants for past services rendered

 (1,912,748)

 (191)

 -

 -

 -

 -

 -

 (191)

Stock warrants issued for services - related party

 -

 -

31,000

 -

 -

 -

 -

31,000

Stock warrants exercised by management

3,255,880

326

 -

 -

 -

 -

 -

326

Shares issued for the settlement of related party advances

116,118

12

23,212

 -

 -

 -

 -

23,224

Cancellation of shares issued in prior years

 (65,467)

 (7)

7

 -

 -

 -

 -

 -

Shares issued for the settlement of related party advances

370,000

37

66,619

 -

 -

 -

 -

66,656

Shares rescinded for the cancellation of related party advances

2,233,333

223

46,777

 -

 -

 -

 -

47,000

Shares rescinded for the cancellation of the reverse acquisition of Cyper

 (20,000,000)

 (2,000)

 -

 -

 -

 -

 -

 (2,000)

Issuance of stock for settlement of Cyper reverse acquisition

250,000

25

17,475

 -

 -

 -

 -

17,500

Shares issued for the settlement of advances made to the company for the Cyper settlement

1,388,889

139

62,361

 -

 -

 -

 -

62,500

Net loss, 2002

 -

 -

 -

 (570,874)

 -

 -

 -

 (570,874)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2002 (unaudited)

18,005,404

1,801

1,420,074

 (1,723,897)

 -

 -

 -

 (302,022)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-6


 

         

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

 

 

 

 

(AN EXPLORATION STAGE ENTERPRISE)

 

 

 

 

 

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

 

 

Consolidated Statements of Stockholders' Equity

 

 

 

 

 

For the Period from June 15, 1996 Through December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Deficit

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

During the

Accumulated

 

 

Total

 

Number of

 

Paid-in

Exploration

Comprehensive

Stock

Treasury

Stockholders'

 

Shares

Amount

Capital

Stage

Loss

Subscription

Stock

Equity

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2002 (unaudited)

18,005,404

1,801

1,420,074

 (1,723,897)

 -

 -

 -

 (302,022)

Shares issued for the settlement of related party advances

4,861,111

486

149,514

 -

 -

 -

 -

150,000

Shares issued for the settlement of accounts payable for services performed

66,300

7

1,319

 -

 -

 -

 -

1,326

Shares returned as a result of  clerical error in a prior year

 (66,300)

 (7)

 (1,319)

 -

 -

 -

 -

 (1,326)

Net loss, 2003

 -

 -

 -

 (414,601)

 -

 -

 -

 (414,601)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2003 (unaudited)

22,866,515

2,287

1,569,588

 (2,138,498)

 -

 -

 -

 (566,623)

 

 

 

 

 

 

 

 

 

Shares issued for the settlement of related party advances

575,000

58

24,942

 -

 -

 -

 -

25,000

Short swing profits of shareholder

 -

 -

             50,496

 -

 -

 -

 -

                   50,496

Net loss, 2004

 -

 -

 -

         (399,028)

 -

 -

 -

                (399,028)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

      23,441,515

       2,345

        1,645,026

      (2,537,526)

 -

 -

 -

                (890,155)

Shares issued for cash (restated note 16)

      7,175,000

          717

           596,783

 -

 -

                      (9,500)

 -

                 588,000

Shares issued for services (restated note 16)

3,950,000

          395

         814,105

 -

 -

 -

 -

               814,500

Shares issued for property acquisition (restated note 16)

         1,350,000

135

388,365

        -

 -

 -

 -

                   388,500

Shares issued for the settlement of accounts payable to related party for services performed

       3,254,018

          325

            813,180

 -

 -

 -

 -

                  813,505

Cancelled stock returned to company

     (3,500,000)

         (350)

         (724,650)

 -

 -

 -

 -

                (725,000)

Net loss, 2005 (restated note 16)

 -

 -

-

         (584,879)

 -

 -

 -

               (584,879)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2005

    35,670,533

       3,567

        3,532,809

      (3,122,405)

 -

                      (9,500)

 -

                 404,471

Shares issued for cash

     13,050,000

        1,305

        4,834,639

 -

 -

                        330,025

 -

               5,165,969

Shares issued for services

       4,180,000

           418

        2,763,952

 -

 -

 -

 -

              2,764,370

Shares issued for property acquisition

      6,560,000

          656

        4,728,089

 -

 -

 -

 -

               4,728,745

Shares issued for the settlement of accounts payable to related party for services performed

      2,000,000

          200

        1,302,780

 -

 -

 -

 -

1,302,980

Warrants issued for cash

 -

 -

        4,734,031

 -

 -

 -

-

              4,734,031

Warrants issued for services

 -

 -

207,005

 -

 -

 -

-

207,005

Share issuance costs

 -

 -

(63,237)

 -

 -

 -

-

(63,237)

Accumulated comprehensive loss

 -

 -

 -

 -

                        (1,562)

 -

-

                    (1,562)

Treasury stock (note 7)

 -

 -

 -

 -

 -

 -

    (392,830)

                (392,830)

Net loss, 2006

 -

 -

-

      (8,396,760)

 -

 -

 -

             (8,396,760)

 

 

 

 

 

 

 

 

 

Balance, December 31, 2006

61,460,533

$6,146

$22,040,068

$(11,519,165)

$(1,562)

$320,525   

$(392,830)

$10,453,182


The accompanying notes are an integral part of these consolidated financial statements.

F-7


 

 

 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

 

 

AN EXPLORATION STAGE ENTERPRISE

 

 

 

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

 

Consolidated Statements of Cash Flows

 

 

 

Years Ended December 31, 2006, and 2005, and

 

 

 

For the Period from June 15, 1996 [date of inception] through December 31, 2006

 

(Restated note 16)

 

 

For the period from

 

 

 

 

 June 15, 1996

 

 

 

 

[date of inception]

 

 

 

 

 through to

 

 

2006

2005

Dec. 31, 2006

 

 

 

 

(unaudited)

Cash Flows from Operating Activities

 

 

 

 

Net loss

         $(8,396,760)

        $(584,879)

             $(11,519,165)

 

Adjustments for:

 

 

 

 

Depreciation

               14,497

 -

                   55,983

 

Impairment of investment

                      -   

 -

                     61,240

 

Write-down of assets

                      -   

 -

                     42,253

 

Write-down of inventory

                      -   

 -

                     19,169

 

Settlement of Cyper reverse acquisition

                      -   

 -

                     80,000

 

Settlement of debt, net

                      -   

 -

                   (19,052)

 

Stock issued for services

1,700,807

-

                   1,700,807

 

Stock issued for management and directors fees to a related party

           1,302,980

           196,470

                2,115,053

 

Warrants issued for consulting fees

              178,768

-

                   178,768

 

Minority interest

             (248,780)

-

                   (248,780)

 

Net loss from discontinued operations

           302,755

-

               302,755

 

Changes in non-cash working capital

 

 

 

 

Other receivable

           (398,323)

 -

                 (398,323)

 

Inventories

-

-

                   (28,510)

 

Prepaid expenses

            (81,397)

 -

                 (76,140)

 

Accounts payable

            37,946

             (6,990)

                 262,573

 

Accrued liabilities

454,244

 

454,379

 

Accrued officer compensation

                      -   

 -

                   709,500

 

 

 

 

 

Net Cash Used in Operating Activities

(5,133,263)

         (395,399)

               (6,307,490)

The accompanying notes are an integral part of these consolidated financial statements.

F-8


 

     

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

 

 

(AN EXPLORATION STAGE ENTERPRISE)

 

 

 

(FORMERLY AMERICAN ENTERTAINMENT AND ANIMATION CORPORATION)

 

 

Consolidated Statements of Cash Flows

 

 

 

Years Ended December 31, 2006, and 2005, and

 

 

 

For the Period from June 15, 1996 [date of inception] through December 31, 2006

 

 (Restated note 16)

 

 

 

For the period from

June 15, 1996

[date of inception] through to

 

 

2006

2005

Dec. 31, 06

 

 

 

 

(unaudited)

Cash Flows from Investing Activities

 

 

 

 

Investment in subsidiary

                      -

 -

                   (21,221)

 

Proceeds from sale of equipment

-

-

500

 

Acquisition of property and equipment

           (263,589)

 -

(309,319)

 

Investments in mineral rights

        (1,290,781)

         (164,096)

               (1,454,877)

 

 

 

 

 

Net Cash Used in Investing Activities

        (1,554,370)

         (164,096)

               (1,784,917)

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

Payment of notes payable

                      -   

 -

                      3,581

 

Proceeds from issuance of notes payable

                      -   

-

                   (21,507)

 

Advances payable related party

                      -   

 -

                   245,649

 

Advances to related parties

             (65,707)

           (28,193)

                   (139,077)

 

Cash overdraft

                      -   

                   (9)

                         460

 

Purchase of treasury shares

           (392,830)

-

                 (392,830)

 

Accumulated other comprehensive income

(1,562)

-

(1,562)

 

Deferred offering costs

(50,000)

 -

                  (50,000)

 

Proceeds from subscriptions receivable, net

                      -   

 -

                   124,748

 

Share issuance costs

(35,000)

 -

(35,000)

 

Minority interest

253,021

 -

253,021

 

Proceeds from issuance of common stock

        9,900,000

           588,000

              11,025,516

 

 

 

 

 

Net Cash Provided by Financing Activities

         9,607,922

           559,798

            11,012,999

 

 

 

 

 

Change in Cash and Cash Equivalents

           2,920,289

                 303

                2,920,592

Cash and Cash Equivalents - beginning of  period

                    303

                   -   

 -

 

 

 

 

 

Cash and Cash Equivalents - end of period

 $        2,920,592

 $              303

 $             2,920,592


The accompanying notes are an integral part of these consolidated financial statements.

 

F-9


 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

1.

Nature of Business

Silver Dragon Resources Inc. ("SDR" or the "Company") a Delaware corporation, was incorporated on May 9, 1996. The Company is headquartered in Ontario, Canada and operates primarily in the United States, Mexico and China. On June 15, 1996, SDR acquired all of the outstanding stock of California Electric Automobile Co., Inc. ("CEAC"), a California corporation incorporated on November 14, 1995.

 

The Company is in the exploration stage as defined in Financial Accounting Standards Board's (''FASB'') Statement of Financial Accounting Standards (''SFAS'') No.7. "Accounting and Reporting For Development Stage Enterprises." To date, the Company has generated minimal sales and has devoted its efforts primarily to developing its products, implementing its business strategy and raising working capital through equity financing or short-term borrowings.

 

The Company's mission is to acquire and develop a portfolio of silver properties in proven silver districts globally.

 

2.

Going Concern and Exploration Stage Activities

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.  The Company incurred a net loss of $8,396,760 (2005 - $584,879) for the year and has accumulated losses since inception of $11,519,165 (2005 - $3,122,405).  The Company's continuation as a going concern is uncertain and dependant on successfully bringing its product to market, achieving future profitable operations and obtaining additional sources of financing to sustain its operations.  In the event the Company cannot obtain the necessary funds, it will be necessary to delay, curtail or cancel the further exploration of its products and services. Though the business plan indicates revenues from the operating mines it has acquired in the coming year, these revenues, if any, may not be sufficient to cover operating capital.  The Company plans to pursue additional financing, however, there can be no assurance that the Company will be able to secure financing when needed or obtain financing on terms satisfactory to the Company, if at all.   

 

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

3.

Summary of Significant Accounting Policies

a)

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, CEAC, Silver Dragon Mining De Mexico S.A. de C.V (''Silver Dragon Mexico'') and its 60% ownership in Sanhe Sino-Top Resources and Technologies, Ltd (''Sino-Top'').  All significant inter-company balances and transactions have been eliminated on consolidation.


F-10


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

3.

Summary of Significant Accounting Policies (cont'd)

b)

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  These estimates are based on management's best knowledge of current events and actions the Company may undertake in the future.  Actual results may ultimately differ from those estimates.  These estimates are reviewed periodically and as adjustments become necessary, they are reported in earnings in the period in which they become available.

 

c)        Cash and Cash Equivalents

 

The Company considers cash deposits held in financial institutions and all highly liquid investments with original maturities of three months or less at the time of purchase to be cash and cash equivalents.

 

d)       Mineral Rights

 

The Company records its interest in mineral rights at cost. Accordingly, all costs associated with acquisition, exploration and development of mineral reserves, including directly related overhead costs, are capitalized and are subject to ceiling tests to ensure the carrying value does not exceed the fair market value.

 

All capitalized costs of mineral properties subject to amortization and the estimated future costs to develop proved reserves, are amortized using the unit-oproduction method using estimates of proved reserves. Investments in unproved properties and major exploration and development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs. If the results of an assessment indicate that the properties are impaired, the capitalized cost of the property will be added to the costs to be amortized.  The Company presently has no proven reserves. Where estimates of future net cash flows are not available and where other conditions suggest impairment, management assesses if the carrying values can be recovered. If the carrying values exceed estimated recoverable values, then the costs are written-down to fair values with the write-down expensed in the period.

 

e)       Deferred Expenses

 

Consists of those expenses which derive benefit for the Company in the future and are deferred until such time as the benefit is realized.

 

f)        Revenue Recognition

 

The Company has not earned revenues from its planned principal operations. Revenues incidental to the planned principal operations have been recognized as follows:

 

Revenues from the provision of mine exploration services are recognized when the services are performed.

 

Revenues from the sale of silver are recognized when the product is shipped.

F-11


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

3.

Summary of Significant Accounting Policies (cont'd)

 

g)        Deferred Offering Costs

 

The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed.  At the time of the completion of the offering, the costs are charged against the capital raised.  Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.

 

h)       Income Taxes

 

The Company accounts for income taxes pursuant to SFAS No. 109, "Accounting for Income Taxes".  Deferred tax assets and liabilities are recorded for differences between the consolidated financial statements and tax basis of the assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates.  Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.  Income tax expense is recorded for the amount of income tax payable or refundable for the period, increased or decreased by the change in deferred tax assets and liabilities during the period.

 

i)        Property and Equipment

 

Property and Equipment are stated at cost. Depreciation is based on the estimated useful life of the asset and depreciated as follows:

Category

Rate

Method

Computer hardware

30%

declining balance

Vehicles

20%

declining balance

Furniture & equipment

20%

declining balance

Mine equipment

20%

declining balance

Buildings

20 years

straight line

           Equipment awaiting installation on site is not depreciated until it is commissioned.  

j)

Earnings (Loss) per share

The Company accounts for earnings (loss) per share pursuant to SFAS No. 128, "Earnings per Share", which requires disclosure on the consolidated financial statements of "basic" and "diluted" earnings (loss) per share.  Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the year.  Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding plus potentially dilutive securities outstanding for each year.  The computation of diluted earnings (loss) per share has not been presented as its effect would be anti-dilutive.

F-12


 


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

3.

Summary of Significant Accounting Policies (cont'd)

k)

Impairment of Long Lived Assets

In accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long Lived Assets", long lived assets to be held and used are analyzed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable.  

 

The Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment.  If there are indications of impairment, the Company uses future undiscounted cash flows of the related asset or asset grouping over the remaining life in measuring whether the assets are recoverable.  In the event such cash flows are not expected to be sufficient to recover the recorded asset values, the assets are written down to their estimated fair value.  Long lived assets to be disposed of are reported at the lower of the carrying amount or the fair value of the asset less cost to sell.

l)

Stock-based Compensation

Effective January 1, 2006, the Company adopted SFAS No. 123(R) (Revised 2004), ''Share-Based Payment'' (''SFAS No. 123R''), which requires the measurement and recognition of compensation expense for all stock-based awards made to employees and directors based on the estimated grant date fair value of those awards. SFAS No. 123R also requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The fair value of stock options is calculated using the Black-Scholes option-pricing model.

 

Prior to January 1, 2006, the Company used the intrinsic value method to account for stock-based compensation in accordance with Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees" (''APB No.25''), and, as permitted by SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"), provided pro forma disclosures of net income and earnings per common share as if the fair value methods had been applied in measuring compensation expense. Under the intrinsic value method, compensation cost for employee stock awards was recognized as the excess, if any, of the deemed fair value for financial reporting purposes of the Company's common stock on the date of grant over the amount an employee must pay to acquire the stock.

 

For non-employee stock-based compensation, the Company uses the fair value method in accordance with SFAS No. 123R and Emerging Issues Task Force (''EITF'') 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services" (''EITF 96-18'').  

 

m)      Foreign Currency Translation


The Company accounts for foreign currency translation pursuant to SFAS No. 52, "Foreign Currency Translation". The Company's functional currency is United States Dollars (''USD'').  In foreign operations, the local currency is the functional currency, in China it's the Yuan (''RMB'') and in Mexico it's the Nuevo Peso (''MXN''). All assets and liabilities are translated into United States dollars using the current exchange rate.  Revenues and expenses are translated using the average exchange rates prevailing throughout the year. Translation adjustments are included in other comprehensive income for the period.

 

F-13


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

3.

Summary of Significant Accounting Policies (cont'd)

n)

Financial Instruments

Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from the financial instruments. The fair value of the financial instruments approximates their carrying values, unless otherwise noted.

 

The carrying amount of cash receivable and payables, as applicable, approximates fair value due to the short term nature of these items and/or the current interest rates payable in relation to current market conditions.

 

Financial risk is the risk that the Company's earnings are subject to fluctuations in interest risk or currency risk and are fully dependent upon the volatility of these rates. The  Company does not use derivative instruments to moderate its exposure to financial risk, if any.

Concentration of Credit Risk

SFAS No. 105, "Disclosure of Information About Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentration of Credit Risk", requires disclosure of any significant ofbalance sheet risk and credit risk concentration. The Company does not have significant ofbalance sheet risk or credit concentration. The Company maintains cash and short-term investments with major financial institutions. From time to time the Company has funds on deposit with commercial banks that exceed federally insured limits. Management does not consider this to be a significant credit risk as these banks and financial institutions are well-known.

 

Currency Risk

 

While the reporting currency is the USD, approximately 47% of consolidated costs and expenses are denominated in RMB and MXN. Substantially all of our assets are denominated in RMB and MXN. The Company is exposed to foreign exchange risk as the results of operations may be affected by fluctuations in the exchange rate between the USD, RMB and the MXN.

 

The Company has not entered into any hedging transactions in an effort to reduce the exposure to currency risk.

 

o)       Asset Retirement Obligations

 

For operating properties, costs associated with environmental remediation obligations are accrued in accordance with SFAS No. 143, ''Accounting for Asset Retirement Obligations'' (''SFAS No 143''). SFAS No. 143 requires the Company to record a liability for the present value of the estimated environmental remediation costs, and the related asset created with it, in the period in which the liability is incurred. The liability will be accreted and the asset will be depreciated over the life of the related assets. Adjustments for changes resulting from the passage of time and changes to either the timing or amount of the original present value estimate underlying the obligation will be made.

F-14


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

3.

Summary of Significant Accounting Policies (cont'd)
 

o)       Asset Retirement Obligations (cont'd)
 

For non-operating properties, costs associated with environmental remediation obligations are accrued when it is probable that such costs will be incurred and they can be reasonably estimated. Estimates for reclamation and other closure costs are prepared in accordance with SFAS No. 5 ''Accounting for Contingencies,'' or Statement of Position 96-1 ''Environmental Remediation Liabilities.'' Accruals for estimated losses from environmental remediation obligations have historically been recognized no later than completion of the remedial feasibility study for each facility and are charged to provision for closed operations and environmental matters. Costs of future expenditures for environmental remediation are not discounted to their present value unless subject to a contractually obligated fixed payment schedule. Such costs are based on management's current estimate of amounts to be incurred when the remediation work is performed, within current laws and regulations.

 

Future closure, reclamation and environmental-related expenditures are difficult to estimate, in many circumstances, due to the early stage nature of investigations, and uncertainties associated with defining the nature and extent of environmental contamination and the application of laws and regulations by regulatory authorities and changes in reclamation or remediation technology. Management periodically review accrued liabilities for such reclamation and remediation costs as evidence becomes available indicating that the Company's liabilities have potentially changed.
 

p)       Recent Accounting Pronouncements

 

In February 2006, the FASB issued ''SFAS'' No. 155, "Accounting for Certain Hybrid Financial Instruments—an amendment of FASB Statements No. 133 and 140'' (''SFAS No. 155''). This statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities"; establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and amended SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities", to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS No. 155 is effective for all financial instruments acquired, issued, or subject to a remeasurement (new basis) event occurring after the beginning of an entity's first fiscal year that begins after September 15, 2006. The Company is currently reviewing the effect, if any, SFAS No. 155 will have on its financial position.

 

In March 2006, FASB issued SFAS No. 156, "Accounting for Servicing of Financial Assets", an amendment of FASB Statement No. 140'' (''SFAS No. 156''). In a significant change to current guidance, SFAS No. 156 permits an entity to choose either of the following subsequent measurement methods for each class of separately recognized servicing assets and servicing liabilities: (1) amortization method or (2) fair value measurement method. SFAS No. 156 is effective as of the beginning of an entity's first fiscal year that begins after September 15, 2006. The Company is currently reviewing the effect, if any, SFAS No. 156 will have on its financial position.

 

F-15


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

3.

Summary of Significant Accounting Policies (cont'd)

p)       Recent Accounting Pronouncements (cont'd)

In July 2006 FASB issued FASB No. 48, ''Accounting for Uncertainty in Income Taxes'' FASB interpretation No. (''FIN'') 48. FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises' financial statements in accordance with SFAS No. 109. FIN No. 48 prescribes a recognition threshold and measurement attributable for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. FIN No. 48 is effective for fiscal years beginning after December 15, 2006. The Company is currently reviewing the effect, if any, FIN No. 48 will have on its financial position.

In September 2006, the FASB issued SFAS No. 157, ''Fair Value Measurements'', which is effective for calendar year companies on January 1, 2008. The statement defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements. The statement codifies the definition of fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The Company is currently assessing the potential impacts of implementing this standard.

In February 2007, the FASB issued SFAS No. 159, ''The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115 ''SFAS No. 159'' permits an entity to elect fair value as the initial and subsequent measurement attribute for many financial assets and liabilities. Entities electing the fair value option would be required to recognize changes in fair value in earnings. Entities electing the fair value option are required to distinguish, on the face of the statement of financial position, the fair value of assets and liabilities for which the fair value option has been elected and similar assets and liabilities measured using another measurement attribute. SFAS No. 159 is effective for the Company's fiscal year 2008. The adjustment to reflect the difference between the fair value and the carrying amount would be accounted for as a cumulative-effect adjustment to retained earnings as of the date of initial adoption. The Company is currently evaluating the impact, if any, of SFAS No. 159 on the Company's consolidated financial statements.

On May 2, 2007 the FASB issued FASB Interpretation FIN No. 48-1, ''Definition of Settlement in FASB Interpretation 48'' (''FIN 48-1''). FIN 48-1 amends FIN 48, ''Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109'', to provide guidance on how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The guidance in FIN 48-1 shall be applied upon the initial adoption of FIN 48. Accordingly, the Company has applied the provisions of FIN 48-1 effective January 1, 2007. The adoption of FIN 48-1 did not have a material impact on the Company's results of operations and financial condition.

In May 2007, the FASB issued a FASB Staff Position on FIN 46(R)-7, "Application of FASB Interpretation No. 46(R) to Investment Companies" ("FSP FIN 46 (R)-7"). FSP FIN 46(R)-7 addresses the application of FASB Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities", by an entity that accounts for its investments in accordance with the specialized accounting guidance in the AICPA Audit and Accounting Guide, "Investment Companies". The adoption of FSP FIN 46(R)-7 did not have a material impact on the Company's results of operations and financial condition.

In June 2007, the American Institute of Certified Public Accountants ("AICPA") issued Statement of Position ("SOP") No. 07-1, ''Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies.'' SOP No. 07-1 clarifies when an entity may apply the provisions of the Audit and Accounting Guide from Investment Companies (the Guide). Investment companies that are within the scope of the Guide report investments at fair value; consolidation or use of the equity method for investments is generally not appropriate. SOP No. 07-1 also addresses the retention of specialized investment company accounting by a parent company in consolidation or by an equity method investor. SOP No. 07-1 is effective for fiscal years beginning on or after December 15, 2007 with early adoption encouraged.

4.      Business Acquisitions

On November 9, 2006 the Company concluded its acquisition of 60% of the assets of Sino-Top for consideration of $3,478,000.  The consideration comprised of 4,000,000 restricted shares valued at approximately $0.71 per share and cash of $650,000.  The operations of Sino-Top during the period from November 9, 2006 through to December 31, 2006 are included in the determination of consolidated operating loss (see note 6).

F-16


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

4.

Business Acquisitions (cont'd)

The consideration was allocated based on the estimated fair values on the acquisition date as follows:

 

2006

Consideration Given:

  Cash and restricted common shares


 

$  3,478,000

Net Assets acquired at fair value:

 

  Cash

145,199

  Accounts Receivable

144,625

  Advances to Supplier

225,000

  Fixed Assets

149,565

  Liabilities Assumed

(31,835)

  Minority Interest

(253,106)

  Mineral Rights

3,098,552

Net assets acquired at fair value

$  3,478,000

 

5.

Property and Equipment, net

 

 

Accumulated

December 31, 2006

December 31, 2005

 

Cost

Depreciation

Net book value

Net book value

Computer hardware

$67,223

$4,319

$62,904

$      -

Vehicles

108,441

5,119

103,322

        -

Furniture and Equipment

26,618

2,400

24,218

        -

Mine equipment

31,902

2,659

29,243

        -

Buildings

29,405

-

29,405

        -

 

  $263,589

$14,497

$249,092

$      -


F-17


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

6.

Mineral Rights

 

 

 

 

 

 

Sino-Top,

Cerro Las

Minitas,

Linear Gold,

Total

 

China

Mexico

Mexico

 

 

 

 

 

 

Balance at January 1, 2005

$      -

$      -

$      -

$      -

Expenditures

372,500

        -

227,626

600,126

Balance at December 31, 2005

372,500

        -

227,626

600,126

Expenditures

3,098,652

2,845,745

75,129

6,019,526

Write-off of

 

 

 

 

    Discontinued Operations

        -

        -

(302,755)

(302,755)

Balance at December 31, 2006

$  3,471,152

$        2,845,745

$      -

$6,316,897


Sino-Top

On April 14, 2005, the Company entered into a joint venture agreement with Sino Silver Corp. ("Sino Silver") whereby the Company acquired 50% of Sino Silver's interest in the net proceeds from the sale of minerals or the sale of mining rights as a result of the exploration, evaluation and development of a property located in the Erbaohuo Silver District in Northern China. In consideration for this interest, the Company paid Sino Silver $150,000 on the closing date along with 250,000 restricted common stock of the Company. Pursuant to the Agreement, an additional $200,000 was payable to Sino Silver within 2 years of the closing date, along with the delivery of an additional 250,000 restricted common stock of the Company. Included in these closing costs are financing fees incurred through the issuance of 500,000 restricted common stock.

On March 16, 2006, the Company entered into an Asset Purchase Agreement with Sino Silver and Sino-Top wherein Sino Silver agreed to sell its 60% interest in Sino-Top to the Company. Sino-Top holds the exploration and mining rights to nine properties in the Erbaohuo Silver District. The total purchase price was $650,000 plus 4,000,000 restricted common stock of the Company paid as follows for a total value of $3,478,000:

i)        $150,000 was paid on the closing;

ii)       $100,000 was paid May 20, 2006;

iii)      $400,000 was paid on November 9, 2006 and;

iv)      4,000,000 restricted common stock of the Company that were held in escrow since August 2006 were released on November 9, 2006.

The Company has also committed to invest approximately $1,529,000 into Sino-Top towards exploration and property maintenance on the nine properties in the portfolio, with the intention of bringing the Erbahuo mine into production in 2007 and conducting advanced stage exploration on two properties (Zuanxinhu and Saihanaobao). As of December 31, 2006, the Company paid $536,030 of this amount to Sino-Top. This agreement supersedes the Venture Agreement dated April 14, 2005 between the Company and Sino Silver.

To date, all mineral property acquisition costs are capitalized and all exploration and development costs are expensed.

F-18


 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

6.

Mineral Rights (cont'd)

Cerro Las Minitas, Mexico

On March 1, 2006, the Company's wholly-owned subsidiary, Silver Dragon Mexico entered into an agreement with Jaime Muguiro Pena wherein Mr. Pena assigned to Silver Dragon Mexico the mining and exploitation rights to 10 mining concessions, which include an operating mine, totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Pena of $450,000 and 450,000 restricted common stock issued on August 18, 2006 valued at $456,750 for a total value of $906,750.  Silver Dragon Mexico also purchased certain mining equipment for the sum of $1,000 plus Value Added Tax (''V.A.T.'')

On March 2, 2006, Silver Dragon Mexico entered into an agreement with Ramon Tomas Davila Flores wherein Mr. Flores assigned to Silver Dragon Mexico the mining and exploitation rights to five mining concessions, which include an operating mine, totaling approximately 31 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Flores of $245,000 plus applicable V.A.T. which was paid on closing, along with 110,000 restricted common stock of the Company valued at $71,995 for a total value of $317,064.

Silver Dragon Mexico has also entered into an Asset Purchase Agreement with Mr. Flores for the purchase of certain mining equipment for the sum of $5,000 plus V.A.T.

On March 8, 2006, Silver Dragon Mexico entered into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein Minera assigned to Silver Dragon Mexico the mining and exploitation rights to a mining concession known as "Puro Corazon" which includes an operating mine, totaling approximately nine hectares, in Guadalupe, Durango, Mexico in consideration for the payment to Minera of $400,000 plus applicable V.A.T., along with 2,000,000 restricted common stock of the Company. The purchase price of $2,038,000 is payable as follows:

i)        $100,000 was paid on the closing;

ii)       $100,000 was paid on September 11, 2006;

iii)      $100,000 is payable twelve months from the closing date;

iv)      $100,000 is payable twenty-four months from the closing date, and;

v)       2,000,000 restricted common stock of the Company issued on June 12, 2006 at a value of $1,372,000.

All payments are subject to V.A.T.

F-19


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

6.

Mineral Rights (cont'd)

On March 9, 2006, Silver Dragon Mexico entered into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon, wherein, in consideration for the sum of $50,000 plus V.A.T., she has consented to the assignment of the mining and exploitation rights of Puro Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the exploitation agreement of Minera which was assigned to Silver Dragon Mexico as follows:

 

i)     The consideration to be paid to Ms. Haro due to the exploitation of the mining concession will be in the amount of $1.50 per ton of economic ore that is extracted from the mine, to be paid monthly, within the following 30 days as of the date in which Silver Dragon Mexico receives the corresponding invoices.

 

Regardless of the above, in the event that Silver Dragon Mexico does not initiate production over the lot regarding the Concession Title within six months of the date of execution of the Agreement, Silver Dragon Mexico must pay to Ms. Haro the monthly amount of $3,500 plus VAT. Such payment will be made for the period or periods of time during which no ore is extracted, and paid within the first eight days of the corresponding month.

 

In the event that Silver Dragon Mexico pays Ms. Haro the above mentioned monthly consideration, such must be discounted from any future payment made by Silver Dragon Mexico to Ms. Haro as a result of the production and extraction of ore, subject to the condition that the payments due to Ms. Haro by the production and extraction of ore are maintained at least in the minimum monthly amount of $3,500. If Silver Dragon Mexico decides not to produce nor extract ore, any monthly payments that are made to Ms. Haro will remain to her benefit.

 

ii)    Option to Purchase. Silver Dragon Mexico has been granted the option to purchase the Concession, which can be exercised by Silver Dragon Mexico by providing written notice to Ms. Haro within a 30 day period in advance to the following events:

 

a)     The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 3 years of the date of execution of the Agreement upon payment of the amount of $2,000,000 plus the applicable V.A.T.; or alternatively,

 

b)    The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 5 years of the execution of this Agreement upon payment of $3,000,000 plus the applicable V.A.T..

 

F-20


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

6.       Mineral Rights (cont'd)

Linear Gold

On September 7, 2005, the Company entered into a joint venture agreement  with Linear Gold Corp., Linear Gold Caribe, S.A. (Linear Gold Corp. and Linear Gold Caribe, S.A. are collectively referred to as "Linear Gold"), and Linear Gold Mexico, S.A. de C.V. ("Linear Mexico").

Linear Mexico, which is wholly-owned by Linear Gold, owns an option to acquire the exploration and exploitation rights to the property known as the Tierra Blanca Property in Durango, Mexico (the "Mexico Property").

Under the agreement, the Company had the option to acquire a 55% interest in the Mexico Property. Following a detailed exploration and evaluation of the property the Company's geologists recommended that the pursuit of the joint venture with Linear Gold be terminated.  On August 4, 2006, the Company provided notice to Linear Gold that it would be discontinuing its exploration of the Mexico Property, thereby terminating the Company's obligations to Linear Gold.  The investment of $302,755 in the joint venture was written off as discontinued operations.

7.       Capital Stock

On January 31 2005 the Company issued 1,500,000 restricted common shares at a price of $0.02 per share for total gross proceeds of $30,000 cash.

On March 31, 2005, the Company issued 3,254,018 restricted common shares, valued at $813,505 in settlement of all amounts owing to the officer of the Company in accordance with the terms of the employment agreement.

In April 2005, the Company issued 3,025,000 restricted common shares at a price of $0.10 per share for total gross proceeds of $302,500 cash.

On April 14, 2005, the Company issued 250,000 restricted common shares at a value of $67,500 as part of a venture agreement with Sino Silver to acquire a 50% interest in Sino Silver's property located in the Erbaohuo Silver District in Northern China. In addition, the Company issued 500,000 restricted common shares at a value of $155,000 to an individual as a transaction fee in relation to the joint venture.

On April 18, 2005 the Company issued 250,000 restricted common shares in exchange for investor relations services valued at $47,500.  

On May 2, 2005 the Company issued 50,000 restricted common shares at a price of $0.10 per share for total gross proceeds of $5,000 cash.

On September 8, 2005, the Company issued of 2,600,000 restricted common shares at a price $0.10 per share, for total gross proceeds of $260,000 cash.

On September 27, 2005, the Company issued 100,000 restricted common shares at a value of $11,000 as part of a venture agreement with Linear Gold to acquire a 55% interest in the Mexico property.  In addition the company issued 500,000 restricted common shares at a value of $155,000 to an individual as a transaction fee in relation to the joint venture.

F-21


 

 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

7.

Capital Stock (cont'd)

On November 30, 2005 the Company entered into an Investment Agreement with Dutchess Private Equities Fund, L.P. in which, the Company has the right to sell Dutchess up to $10,000,000 of its shares of common stock during a three year period under certain conditions.  The conditions were not met and the agreement lapsed.

On December 8, 2005 the Company entered into an agreement with Uptick Capital Ltd. for financing and strategic advice for cash fees and up to 1,500,000 restricted common shares of which 800,000 restricted common shares were issued in 2006 (2005 – 150,000).  Total value for services provided as of December 31, 2006 is $567,786 (2005 - $31,500) of which $7,436 represents cash (2005 - $nil).

On December 12, 2005, the Company issued 50,000 restricted common shares to Newport Capital Consultants in exchange for consulting services valued at $10,500.

On January 10, 2006, the Company entered into a two-month contract with Small Cap Voice.Com, Inc., to provide the Company with investor relations services in return for cash fees of $25,152 and 100,000 of restricted shares valued at $64,400 for a total value of $89,552.

On January 10, 2006, the Company entered into a three-month consulting contract with San Diego Torrey Hills Capital to provide the Company with strategic planning services in return for cash fees and 300,000 shares of restricted common stock.  As of December 31, 2006 the company paid $32,613 in cash and issued 400,000 having a value of $261,800 and a total value of $294,413.

On January 10, 2006, the Company issued Travellers International Inc. (''TII''), a company controlled by a director of the Company, 1,000,000 shares of common stock, at a value of $647,850, pursuant to the terms of the Employment Agreement dated November 15, 2005 with the Company's sole director and CEO.

On January 12, 2006, an individual received 500,000 restricted common shares for a value of $322,000 as part of compensation for geological services rendered from an agreement dated October 25, 2005.

On January 19, 2006, the Company entered into a contract with an individual to provide strategic planning services in return for 300,000 restricted common shares for a value of $193,200.

On January 25, 2006, the Company issued 2,500,000 restricted common shares at a price $0.10 per share, for total gross proceeds of $250,000 cash.

On February 17, 2006, the Company issued 1,000,000 restricted common shares at a price $0.10 per share, for total gross proceeds of $100,000 cash.

On March 1, 2006, the Company entered into a twenty-four month administrative services consultant contract with a close family member of the Chief Executive Officer for cash fees of $5,000 per month and 1,000,000 of restricted common shares valued at $654,500.  The amount is being amortized over the service period to commence in 2007.  Included in the current portion of the deferred expense is $272,708.

On March 1, 2006, the Company entered into a contract with an individual to provide the Company with investor relations services in The Peoples Republic of China for 1,000,000 restricted common shares valued at $654,500.  The amount is being amortized over the service period of which $245,437 is included in the statement of operations.  Included in the current portion of deferred expense is $327,250.

F-22


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

7.

Capital Stock (cont'd)

On March 2, 2006, Silver Dragon Mexico entered into an agreement for the assignment of the mining and exploitation rights to five mining concessions in consideration for cash fees of $450,000 along with 450,000 restricted common shares valued at $456,750 and for a total value of $906,750.

On March 7, 2006, the Company completed the sale of 1,000,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,000,000. Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrant. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On March 8, 2006, Silver Dragon Mexico entered into agreements with Ramon Tomas Davila Flores and Minera Real Victoria S.A. de C.V. for the assignment of the mining and exploitation rights to a mining concession known as "Puro Corazon" in consideration for cash fees of $495,000 and 2,110,000 of restricted common shares for a total value of $1,938,995.

On March 14, 2006, the Company issued to TII, a company controlled by a director of the Company, 1,000,000 restricted common shares valued at $655,130 in consideration for its assistance to the Company in the acquisition of the mining rights in Cerro las Minitas, Mexico.

On March 15, 2006, the Company entered into a three month contract with Empire Relations Group for investor relations services for 80,000 restricted common shares for a value of $53,620.

On May 30, 2006 the Company completed the sale of 1,350,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,350,000.  Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement valued at $1.6 million on closing.

On June 12, 2006, the Company completed a private placement totaling 1,200,000 units at $1.00 per unit for gross proceeds of $1,200,000. Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement valued at $1.6 million on closing.

On October 13, 2006, the Company closed a private placement totaling 2,513,000 units at $1.00 per unit for gross proceeds of $2,513,000. Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On November 9, 2006 the Company concluded its acquisition of 60% interest in Sino-Top. The total purchase price was $650,000 plus 4,000,000 restricted common stock valued at $2,828,000 of the Company for a total consideration of $3,478,000.

F-23


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

7.

Capital Stock (cont'd)

On November 9, 2006, the Company closed a private placement totaling 500,000 units at $1.00 per unit for gross proceeds of $500,000. Each unit consists of one share of the Company's common stock and one one-half class A $2.00 purchase warrant and one one-half class B $5.00 purchase warrants.  One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of five years from the date of the closing of the private placement.  Two class C warrants were issued for each share issued on closing. The per warrant share exercise price to acquire a share of common stock shall be $1.00 and shall be exercisable until one year from November 9, 2006.

In connection with the private placement closed on November 9, 2006, the Company paid broker fees to, Dragonfly Capital Partners LLC, a cash fee in the amount of $35,000 and issued class A and B common stock purchase warrants. The class A and class B common stock purchase warrants will each entitle the holder to purchase 17,500 common shares at any time for a period of five years from the date of the closing at an exercise price of $2.00 and $5.00 per share, respectively.  The broker fees have been accounted for as share issuance costs as a reduction to additional paid-in capital.

On December 29, 2006, the Company closed a private placement totaling 2,987,000 units at $1.00 per unit for gross proceeds of $2,987,000. Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

Treasury Stock

The Company acquired, through Travellers, a company controlled by a director of the Company, 276,545 common shares of the Company during the year for $392,830.  

F-24


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

7.

Capital Stock (cont'd)

Warrants

As at December 31, 2006, the following warrants were outstanding:

 

 

Number of Warrants

Value

 

 

 

Issued,

 

 

Issued,

 

Expiry

Exercise

 

(Exercised),

 

 

(Exercised),

 

Date

Price

Opening

and (Expired)

Closing

Opening

and (Expired)

Closing

 

 

 

 

 

$

$

$

09-Nov-07

1.00

-

1,000,000

1,000,000

-

520,762

520,762

30-May-08

2.00

-

675,000

675,000

-

347,093

347,093

30-May-08

5.00

-

675,000

675,000

-

225,881

225,881

12-Jun-08

2.00

-

600,000

600,000

-

312,109

312,109

12-Jun-08

5.00

-

600,000

600,000

-

204,971

204,971

13-Oct-08

2.00

-

1,256,500

1,256,500

-

705,289

705,289

13-Oct-08

5.00

-

1,256,500

1,256,500

-

491,398

491,398

29-Dec-08

2.00

-

1,493,500

1,493,500

-

883,348

883,348

29-Dec-08

5.00

-

1,493,500

1,493,500

-

639,793

639,793

11-Aug-11

0.80

-

200,000

200,000

-

178,768

178,768

09-Nov-11

2.00

-

250,000

250,000

-

211,200

211,200

09-Nov-11

5.00

-

250,000

250,000

-

192,187

192,187

09-Nov-11

2.00

-

17,500

17,500

-

14,784

14,784

09-Nov-11

5.00

-

17,500

17,500

-

13,453

13,453

 

 

-

9,785,000

9,785,000

$-

$ 4,941,036

$ 4,941,036

 

F-25


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

7.       Capital Stock (cont'd)

A value of $4,941,036 has been attributed to the warrants issued during the year. Warrants were valued using the Black-Scholes model, using the following weighted average key assumptions of volatility of 126% – 144%, a risk-free interest rate of 4 – 5%, a term equivalent to the life of the warrant, and reinvestment of all dividends in the Company of zero percent.

On August 11, 2006 the Company entered into a one year contract with an individual for management consulting services for 50,000 restricted warrants. Each warrant will entitle the holder to purchase a common share of the Company, after a two year hold period, at any time thereafter, over a period of five years from the date of issuance at an exercise price of $0.80.  $44,700 is included in operating expenses.

On August 11, 2006 the Company awarded an individual under contract for geological consulting services 150,000 restricted warrants.  Each warrant will entitle the holder to purchase a common share of the Company, after a two year hold period, at any time thereafter, over a period of five years from the date of issuance at an exercise price of $0.80.  $ 134,068 is included in operating expenses.

8.        Advances to/from Related Parties

Advances to TII, a company holding approximately 25% of the issued and outstanding shares of the Company and which is controlled by an officer and stockholder of the Company, are unsecured, non-interest bearing and have no fixed terms of repayment.

Advances from the Chief Executive Officer and President of the Company are unsecured, non-interest bearing and have no fixed terms of repayment.

9.      Related Party Transactions

During the year, the following transactions involving related parties occurred and were measured at exchange amount, which is the amount agreed to by the respective parties.

The Company paid $288,000 (2005 – $288,000) and issued 2,000,000 restricted common shares valued at $1,302,780 as payment of management and director's fees.

The Company provided the amount of $1,000,000 in trust to TII, a company controlled by an officer and stockholder of the Company, for the purpose of buying marketable securities on the Company's behalf, see note 13.  As at December 31, 2006 the Company realized losses of $389,365 on the sale of these marketable securities.

Included in other receivables are loans to employees. As at December 31, 2006, $99,819 (2005 - $nil) remain outstanding. The loans bear no interest, are unsecured and are due on demand.

10.    Income Taxes

The Company's income tax provision (recovery) has been calculated as follows:

 

  2006   2005

Loss before income taxes

$ (8,342,785) $ (584,879)

Deferred: Expected income tax recovery at the statutory rates of 34% (2005 - 34%)

  (2,836,547)   (198,859)

Other

  (54,752)   -

Change in valuation allowance

  2,891,299   198,859

 

       

Provision for income taxes

$ - $ -

F-26


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

10.

Income Taxes (cont'd)

The following summarizes the principal temporary differences and related future tax effect:

 

  2006   2005

Losses carried forward

$  3,916,516 $ 1,061,618

Valuation allowance

  (3,916,516)   (1,061,618)

 

       

Deferred income tax asset

$ - $ -


Management determined that the deferred tax assets do not satisfy the recognition criteria of SFAS No. 109 and, more likely than not the losses will not be utilized, accordingly, a full valuation allowance has been recorded for this amount.

The Company has accumulated approximately $11,519,000 of taxable losses, which may be used to offset future federal taxable income. The utilization of the losses expires in years 2015 to 2026.

The Tax Reform Act of 1986 imposed substantial restrictions on the utilization of net operating losses and tax credits in the event of an "ownership change", as defined by the Internal Revenue Code. Federal and State net operating losses are subject to limitations as a result of these restrictions. Under such circumstances, the Company's ability to utilize its net operating losses against future income may be reduced.

11.    Statements of Cash Flows Supplemental Disclosures

During the year ended December 31, 2005, the Company issued 3,254,018 shares of its common stock in lieu of $813,505 cash in settlement of amounts owing to an officer of the Company in accordance with the terms of his employment agreement.

During the year ended December 31, 2005, the Company issued 7,345,000 shares of its common stock in settlement of $1,082,530 in payables due for services performed.

During the year ended December 31, 2005, the Company issued 250,000 shares of its common stock in settlement of $67,500 as part of acquisition of properties and mineral rights.

During the year ended December 31, 2005, 3,500,000 shares were cancelled and returned to treasury which were initially issued for consulting services as part of an acquisition that did not consummate.

During the year ended December 31, 2004, the Company issued 575,000 shares of its common stock in lieu of $25,000 cash in settlement of related party advances.

During the year ended December 31, 2003, the Company issued 4,861,111 shares of its common stock in lieu of approximately $150,000 cash in settlement of related party advances.

F-27


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

11.

Statements of Cash Flows Supplemental Disclosures (cont'd)

During the year ended December 31, 2003, the Company issued 66,300 shares of its common stock for the settlement of approximately $1,326 of payables due to a former director and current shareholder for services performed.

During the year ended December 31, 2006, the Company issued 4,180,000 restricted common stock for services valued at $2,764,370 of which $1,700,807 is included in operating expenses.

During the year ended December 31, 2006, the Company issued 6,560,000 restricted common stock valued at $4,728,089 for the acquisition of mineral rights.

During the year ended December 31, 2006, the Company issued 2,000,000 restricted common stock valued at $1,302,980 in settlement of accounts payable to related party for services performed.

During the year ended December 31, 2006, the Company issued warrants for services amounted to $207,005 of which $178,768 is included in operating expenses and the remainder with the difference included with share issuance costs.

For the year ended December 31, 2006, there were no cash payments for income taxes.  Cash payments for interest expense amounted to $36,302.

12.

Litigation

The Company is not aware of any pending actions, litigation arising from current or past environmental practices that are likely to have a material adverse impact on its financial position.  In the normal course of its operations, the Company has been or, from time to time, may be named in legal actions seeking monetary damages. While the outcome of these matters cannot be estimated with certainty, management does not expect, based upon consultation with legal counsel, that they will have a material effect on the Company's business or financial condition or results of operations.

13.

Commitments and Contingencies

On November 15, 2005, the Company entered into an employment agreement with an officer and shareholder of the Company. The term of the agreement is five years and carries an option for renewal upon mutual agreement between the officer and the Company. The agreement includes a base salary of $288,000 per year, a signing bonus of 1,000,000 shares of common stock of the company and a benefits package.

On May 15, 2006, the Company entered into a trust arrangement with TII, an investment and merchant banking firm, for the deposit by the Company of $1 Million (the ''Funds'') for the purpose of investing the Funds on behalf of the Company.  The trust arrangement was evidenced by a Declaration of Trust dated August 16, 2006. The Company had received proceeds of an equity financing to be used towards the Company's obligations in Mexico and China over the next several months.  In the meantime, the Company decided to invest a portion of the financing proceeds for the purpose of obtaining a return on the proceeds invested.  

Marc Hazout has served as Chief Executive Officer and President of the Company since June 1, 2002.

F-28


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)
 

13.

Commitments and Contingencies (cont'd)

Mr. Hazout has served as a director of the Company since June 1, 2002, and has served as the sole director of the Company since September 21, 2002. As of March 30, 2007, Mr. Hazout beneficially owned 28% of the shares of the common stock of the Company (''Company Shares'').

Mr. Hazout has served as the Chief Executive Officer, President and sole director of TII since June 25, 1998.  As of December 31, 2006, Mr. Hazout beneficially owned 100% of the shares of the capital stock of TII.

For purposes of convenience, Mr. Hazout directed the investment by TII of the Funds, through TII's brokerage account at Union Securities Ltd.

Between May 2006 and December 31, 2006, Mr. Hazout directed TII to utilize a margin of $2 million and the cash received in trust of $1 million to effect the following transactions:

i.      Purchase 51,500 shares of Qualcomm Incorporated for an aggregate purchase price $2,262,978 and sell 51,500 shares of Qualcomm at an aggregate sale price of $1,878,504, to hold nil shares of Qualcomm as at December 31, 2006;

ii.     Purchase 2,500 iShares Silver Trust exchange-traded fund ("ETF") shares at an aggregate purchase price of $303,635 and sell 2,500 ETF shares at an aggregate sale price of $308,379, to hold nil ETF shares as at December 31, 2006;

iii.    Purchase 276,545 of the Company's shares at an aggregate purchase price of $392,830 with a fair market value of $580,745 as at December 31, 2006; and

iv.   Purchase 50,000 shares of First Majestic Resource Corp. at an aggregate purchase price of $160,562 and sell 50,000 shares of First Majestic Resource Corp. at an aggregate sale price of $154,525, to hold nil First Majestic Resource Corp. shares as at December 31, 2006.

Of the $1 Million which TII had been provided in trust, $187,000, was returned to the Company.  Neither Mr. Hazout, nor TII received any fees or commissions as a result of TII's trusteeship as described herein.

Pursuant to the Subscription Agreement on May 30, 2006, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register 250,000 of these shares of common stock issued in the offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On August 16, 2006 the Company signed a Letter of Intent with Hubei Silver Mine Co., Ltd. ("Hubei Silver") and Cistex Global Investment Inc., ("Cistex") relating to the acquisition by Silver Dragon of a 60% equity interest in Hubei Silver which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China. The purchase price, subject to confirmation of the value of Hubei Silver's assets, is approximately $2.4 Million in cash along with shares of restricted common stock of Silver Dragon valued at $1.6 million on closing.

On August 21, 2006 the Company entered into a two year contract with an individual for IT consulting services at $5,000 per month and 50,000 restricted common shares.

F-29


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

14.

Subsequent Events

On January 23, 2007 TII delivered a stock certificate for the 200,000 shares of the Company, which TII had been holding in trust on behalf of the Company, back to the Company's transfer agent for cancellation.

On February 7, 2007 the Company issued 584,000 shares of the Company's restricted common stock.

On March 1, 2007 the Company entered in a contract with two individuals to provide investor relations services.  Each would receive 50,000 restricted common shares, 100,000 warrants exercisable at $2.50 and 100,000 warrants exercisable at $3.00 exercisable anytime over a period of 5 years form the time of issuance.

On March 19, 2007, the Company entered into an agreement to acquire an additional 30% ownership interest in Sino-Top, increasing its total equity position from 60% to 90%, in exchange for 2 million restricted shares of common stock of the Company. The transaction was subject to receipt of the consent of the Ministry of Commerce in China, which consent was obtained on May 16, 2007.

On April 1, 2007, the Company entered into a five lease agreement for office space with an option to renew for an additional five years, for 2,823 square feet of office.  The annual payments are $50,814 for the first two years escalating to $56,460 in the final three years of the lease.

On April 3, 2007, the Company issued 230,000 shares of the Company's restricted common stock for cash.

On April 3, 2007, the Company issued 50,000 shares of the Company's restricted common stock to two individuals for consulting services as part of a twelve month contract.

During April 3, 2007 the Company issued 55,000 shares of the Company's restricted common stock to employees of the Company.

On April 6, 2007 the Company entered into a twelve month contract with Small Cap Voice.Com, Inc. to provide the Company with investor relations services in return for 25,000 restricted common shares.

On May 1, 2007 the Company issued 5,000 shares of the Company's unrestricted stock upon the exercise of warrants.

On May 3, 2007, the Company issued 38,500 shares of the Company's restricted common stock to a Company for investor relations services performed.

On May 18, 2007, the Company issued 2,000,000 shares of the Company's restricted common stock as part of the Sino Top agreement to increase ownership from 60% to 90%. The shares will be released upon obtaining the appropriate approvals for the increase in ownership from the Chinese government.

On May 22, 2007, the Company issued 175,000 shares of thee Company's restricted common stock for cash.

On June 13, 2007, the Company issued 75,000 shares of the Company's restricted common stock as part of an agreement for investor relation services.

On June 15, 2007, the Company entered into a service contract with WJG Enterprises for consulting services in exchange for 50,000 restricted common shares to be delivered at the time of the agreement and an additional 50,000 restricted common shares 6 months from the time of the agreement.

On June 28, 2007 TII delivered a stock certificate for the 76,545 shares of the Company, which TII had been holding in trust on behalf of the Company, back to the Company's Transfer Agent for cancellation.

15.    Comparative Information  

Certain comparative figures have been reclassified to conform with the current year's financial statement presentation.

16.    Restatement of Previously Issued Consolidated Financial Statements  

i)  In 2006, the Company became aware of certain accounting irregularities affecting the previously issued consolidated financial statements.  The Company conducted an inquiry into these accounting issues.  As a result, the Company is restating previously issued consolidated financial statements for the year ended December 31, 2005 due to the accounting errors.

The Company determined that it had not accounted for shares issued for mining rights and services and had not properly presented the allocation of share issuances in the consolidated statement of stockholders' equity.  Accordingly, net loss went from $542,909 to $584,879 and mining rights went from $589,126 to $600,126.  There was no change in earnings per share.

F-30


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES

AN EXPLORATION ENTERPRISE

(FORMERLY AMERICAN ENTERTAINMENT & ANIMATION CORPORATION)

Notes to the Consolidated Financial Statements

December 31, 2006 and 2005 (Restated note 16)

 

16.    Restatement of Previously Issued Consolidated Financial Statements  (cont'd)

ii)  In 2007, the Company became aware of certain accounting irregularities affecting the previously issued year end consolidated financial statements. The Company conducted an inquiry into these accounting issues. As a result, the Company is restating previously issued consolidated financial statements for the year ended December 31, 2006 due to the accounting errors.

The effect on the consolidated statement of operations and the consolidated balance sheet for the period ended December 31, 2006 is as follows:

 

   

As

 

Change

 

Restated

 

   

Previously

 

 

 

 

 

   

Reported

 

 

 

 

 

Consolidated Statement of Operations  

 

 

 

 

 

               

 

Exploration (a) $

1,959,044

$

267,652

$

2,226,696

               

 

Minority interest (a) $

141,719

$

107,061

$

248,780

               

 

Net Loss for the year ended December 31, 2006 $ (8,236,169) $ (160,591) $ (8,396,760)
               

 

Net Loss per common share - basic and diluted for the year ended December 31, 2006 $ $(0.16) $

$(0.01)

$ $(0.17)
               

 

Exploration expense for the cumulative period ended December 31, 2006 (a) $

1,959,044

$

267,652

$

2,226,696

               

 

Minority interest for the cumulative period ended December 31, 2006 (a) $

141,719

$

107,061

$

248,780

               

 

Net Loss for the cumulative period ended December 31, 2006 $ (11,358,574) $ (160,591) $ (11,519,165)
               

 

Consolidated Balance Sheet  

 

 

 

 

 

               

 

Accrued liabilities (a) $

226,865

$

267,652

$

494,517

               

 

Minority interest (a) $

111,302

$ (107,061) $

4,241

               

 

Deficit accumulated during the exploration stage $ (11,358,574) $ (160,591) $ (11,519,165)
               
               

 

(a) Exploration expense

 

 

 

 

 

 

  The Company determined that it had not accrued all costs association with the exploration and development of mineral rights in its Chinese subsidiary.

 

F-31


INDEX TO FINANCIAL STATEMENTS

The following consolidated financial statements of us listed below are included with this prospectus. These financial statements have been prepared on the basis of accounting principles generally accepted in the United States and are expressed in U.S. dollars.

Interim Consolidated Balance Sheet as at June 30, 2007 F-32
   
Interim Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Month Periods Ended June 30, 2007 and 2006, and Cumulative for the Period from June 15, 1996, [Date of Inception] Through to June 30, 2007 F-33-F-34
   
Interim Consolidated Statements of Cash Flows for the Six Month Periods Ended June 30, 2007 and 2006, and Cumulative for the Period from June 15, 1996, [Date of Inception] Through to June 30, 2007 F-35-F-36
   
Notes to the Interim Consolidated Financial Statements F-37-F-47

F-31


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Interim Consolidated Balance Sheet
(Unaudited)

    June 30
    2007
     
ASSETS    
Current Assets    

Cash and cash equivalents

$ 265,477

Other receivable, net (note 4)

  252,921

Current portion of deferred expenses

  801,085
Total Current Assets   1,319,483
     
Deferred Expenses   273,135
Property and Equipment, net (note 5)   395,628
Mineral Rights (note 6)   9,076,897
Deferred Offering Costs   50,000
     
Total Assets $ 11,115,143
     
LIABILITIES    
Current Liabilities    

Accounts payable

$ 1,258,183

Accrued liabilities

  38,987

Advances from related parties (note 8)

  368,592
Total Current Liabilities   1,665,762
     
Total Liabilities   1,665,762
     
Commitments & Contingencies (note 13)    
     
STOCKHOLDERS' EQUITY    
Capital Stock (note 7)    

Preferred stock, $0.0001 par value 20,000,000 shares authorized, none issued and outstanding

   

 

   

Common stock, $0.0001 par value, 150,000,000 shares authorized, 64,521,488 issued and outstanding

  6,452
     
Additional Paid - in Capital   25,655,492
Stock Subscriptions   (60,000)
Deficit Accumulated During the Exploration Stage   (16,108,843)
Accumulated Other Comprehensive Income   (43,720)
Stockholders' Equity   9,449,381
     
Total Liabilities and Stockholders’ Equity $ 11,115,143

- F-32 -

The accompanying notes are an integral part of these interim consolidated financial statements.


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Interim Consolidated Statements of Operations and Comprehensive Loss
For the Three and Six Month Periods Ended June 30, 2007 and 2006, and
Cumulative for the Period from June 15, 1996 [date of inception]
Through to June 30, 2007
(Unaudited)

 

 

For the 3 month periods ended
June 30

 

For the 6 month periods emded
June 30

 

For the period
from June 15,
1996 [date of
inception]
through to
June 30, 2007

   

2007

 

2006

   

2007

 

2006

 
   

 

 

 

   

 

 

 

   

 

Revenues $

-

$

-

  $

-

$

-

  $

64,888

Cost of revenues  

-

 

-

   

-

 

-

   

74,482

   

 

 

 

   

 

 

 

   

 

Gross Profit  

-

 

-

   

-

 

-

    (9,594)
   

 

 

 

   

 

 

 

   

 

Operating Expenses  

 

 

 

   

 

 

 

   

 

General and administrative

 

1,086,109

 

1,217,424

   

3,027,714

 

4,565,058

   

11,597,206

Exploration

 

965,925

 

704,616

   

1,567,956

 

1,343,653

   

3,794,652

Development expenses (non-mining)

 

-

 

-

   

-

 

-

   

60,000

Operating Expenses  

2,052,034

 

1,922,040

   

4,595,670

 

5,908,711

   

15,451,858

   

 

 

 

   

 

 

 

   

 

Loss From Continuing Operations   (2,052,034)   (1,922,040)     (4,595,670)   (5,908,711)     (15,461,452)
   

 

 

 

   

 

 

 

   

 

Other Income (Expenses)  

 

 

 

   

 

 

 

   

 

Interest expense

 

-

 

-

   

-

 

-

    (36,517)

Interest income - related parties

 

-

 

-

   

-

 

-

   

15,905

Interest expense - related parties

 

-

 

-

   

-

 

-

    (8,422)

Settlement with Cyper Entertainment, Inc.

 

-

 

-

   

-

 

-

    (80,000)

Loss on disposal of asset

 

-

 

-

   

-

 

-

    (15,371)

Loss on investment

 

-

 

-

   

-

 

-

    (61,240)

Loss on sales of marketable securities (note 13)

 

-

 

-

   

 

 

-

    (389,365)

Other income (expense)

 

1,041

 

-

   

1,751

 

-

    (22,647)
Total Other Income (Expenses)  

1,041

 

-

   

1,751

 

-

    (597,657)
   

 

 

 

   

 

 

 

     
Net Loss From Continuing Operations $ (2,050,993) $ (1,922,040) $ (4,593,919) $ (5,908,711) $ (16,059,109)

- F-33 -

The accompanying notes are an integral part of these interim consolidated financial statements.


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Interim Consolidated Statements of Operations and Comprehensive Loss
For the Three and Six Month Periods Ended June 30, 2007 and 2006, and
Cumulative for the Period from June 15, 1996 [date of inception]
Through to June 30, 2007 (cont’d)
(Unaudited)
   

 

For the 3 month periods ended
June 30

 

For the 6 month periods ended
June 30

 

For the period
from June 15,
1996 [date of
inception]
through to
June 30, 2007

   

2007

 

2006

   

2007

 

2006

 
   

 

 

 

   

 

 

 

   

 

   

 

 

 

   

 

 

 

   

 

Net Loss From Continuing Operations (carried forward) $ (2,050,993) $ (1,922,040)   $ (4,593,919) $ (5,908,711)   $ (16,059,109)
Provision for Income Taxes  

 

 

 

   

 

 

 

   

 

Current

 

-

 

-

   

-

 

-

   

-

Future

 

-

 

-

   

-

 

-

   

-

Net Loss from Continuing Operations, After Tax   (2,050,993)   (1,922,040)     (4,593,919)   (5,908,711)     (16,059,109)
   

 

 

 

   

 

 

 

   

 

Minority Interest  

-

 

-

   

4,241

 

-

   

253,021

   

 

 

 

   

 

 

 

   

 

Loss From Discontinued Operations  

 

 

 

   

 

 

 

   

 

Loss from discontinued operations (net of tax)

 

-

 

-

   

-

 

-

    (302,755)
Net Loss From Discontinued Operations  

-

 

-

   

-

 

-

    (302,755)
   

 

 

 

   

 

 

 

   

 

Net Loss   (2,050,993)   (1,922,040)     (4,589,678)   (5,908,711)     (16,108,843)
   

 

 

 

   

 

 

 

   

 

Foreign exchange adjustment   (67,423)  

-

    (42,158)  

-

    (43,720)
Comprehensive Loss $ (2,118,416) $ (1,922,040)   $ (4,631,836) $ (5,908,711)   $ (16,152,563)
   

 

 

 

   

 

 

 

   

 

Net loss per common share - basic and diluted   ($0.03)   ($0.04)     ($0.07)   ($0.13)    

 

   

 

 

 

   

 

 

 

   

 

Net loss on continuing operations per common share - basic and diluted   ($0.03)   ($0.04)     ($0.07)   ($0.13)    

 

   

 

 

 

   

 

 

 

   

 

Weighted average number of common shares outstanding - basic and diluted  

62,479,466

 

43,832,456

   

62,479,466

 

43,832,456

   

 

- F-34 -

The accompanying notes are an integral part of these interim consolidated financial statements.


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Interim Consolidated Statements of Cash Flows
For the Six Month Periods Ended June 30, 2007 and 2006, and
Cumulative for the Period from June 15, 1996 [date of inception]
Through to June 30, 2007
(Unaudited)

     

For the period

     

from June 15,

   

1996 [date of

 

For the 6 month periods ended

 

inception]

 

June 30

June 30

 

through to

2007

2006

June 30, 2007

               
Cash Flows from Operating Activities

 

 

 

 

     

Net loss

$ (4,589,678) $ (5,908,711)   $ (16,108,843)

Adjustments for:

 

 

 

 

     

Depreciation

 

39,341

 

1,425

   

95,324

Impairment of investment

 

-

 

-

   

61,240

Writedown of assets

 

-

 

-

   

42,253

Writedown of inventory

 

-

 

-

   

19,169

Settlement of Cyper reverse acquisition

 

-

 

-

   

80,000

Settlement of debt, net

 

-

 

-

    (19,052)

Stock issued for services

 

257,886

 

1,735,975

   

1,958,693

Stock issued for management and directors fees to a related party

 

-

 

1,855,000

   

2,115,053

Warrants issued for consulting fees

 

-

 

-

   

178,768

Minority interest

  (4,241)  

-

    (253,021)

Net loss from discontinued operations

 

-

 

-

   

302,755

Changes in non-cash working capital

 

 

 

 

     

Other receivable

 

135,595

  (90,314)     (262,728)

Marketable securities

 

-

  (1,000,000)    

-

Inventories

 

-

 

-

    (28,510)

Prepaid expenses

 

284,902

  (17,856)    

208,762

Accounts payable

 

1,045,462

  (9,454)    

1,308,035

Accrued liabilities

  (424,807)  

-

   

29,572

Accrued officer compensation

 

-

 

-

   

709,500

Net Cash Used in Operating Activities   (3,255,540)   (3,433,935)     (9,563,030)

- F-35 -

The accompanying notes are an integral part of these interim consolidated financial statements.


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Interim Consolidated Statements of Cash Flows
For the Six Month Periods Ended June 30, 2007 and 2006, and
Cumulative for the Period from June 15, 1996 [date of inception]
Through to June 30, 2007 (cont’d)
(Unaudited)

       

For the period

       

from June 15,

     

1996 [date of

 

For the 6 month periods ended

   

inception]

 

June 30

June 30

   

through to

2007

2006

June 30, 2007

   

 

   

 

   

 

Cash Flows from Investing Activities  

 

   

 

   

 

Investment in subsidiary

 

-

   

-

    (21,221)

Proceeds from sale of equipment

 

-

   

-

   

500

Acquisition of property and equipment

  (173,340)     (26,238)     (482,659)

Investments in mineral rights

  (100,000)     (8,453)     (1,554,877)
Net Cash Used in Investing Activities   (273,340)     (34,691)     (2,058,257)
   

 

   

 

   

 

Cash Flows from Financing Activities  

 

   

 

   

 

Payment of notes payable

 

-

   

-

   

3,581

Proceeds from issuance of notes payable

 

200,000

   

-

   

178,493

Advances payable to related party

 

140,007

   

-

   

385,656

Advances from related parties

 

37,771

    (148,159)     (101,306)

Cash overdraft

 

-

   

-

   

460

Purchase of treasury shares

 

-

   

-

    (392,830)

Cumulative comperhensive income

 

 

   

-

    (1,562)

Deferred offering costs

 

-

   

-

    (50,000)

Proceeds from subscriptions receivable, net

 

-

   

-

   

124,748

Share issuance costs

 

-

   

-

    (35,000)

Minority interest

 

-

   

-

   

253,021

Proceeds from issuance of common stock

 

495,987

   

3,982,027

   

11,521,503

Net Cash Provided by Financing Activities  

873,765

   

3,833,868

   

11,886,764

   

 

   

 

   

 

Change in Cash and Cash Equivalents   (2,655,115)    

365,242

   

265,477

   

 

   

 

   

 

Cash and Cash Equivalents - beginning of period  

2,920,592

   

303

   

-

Cash and Cash Equivalents - end of period $

265,477

$  

365,545

  $

265,477

- F-36 -

The accompanying notes are an integral part of these interim consolidated financial statements.


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

1.

Nature of Business and Basis of Presentation

Silver Dragon Resources Inc. ("SDR" or the "Company") a Delaware corporation, was incorporated on May 9, 1996. The Company is headquartered in Ontario, Canada and operates primarily in the United States, Mexico and China. On June 15, 1996, SDR acquired all of the outstanding stock of California Electric Automobile Co., Inc. ("CEAC"), a California corporation incorporated on November 14, 1995.

The Company is in the exploration stage as defined in Financial Accounting Standards Board’s ("FASB") Statement of Financial Accounting Standards ("SFAS") No.7. "Accounting and Reporting For Development Stage Enterprises." To date, the Company has generated minimal sales and has devoted its efforts primarily to developing its products, implementing its business strategy and raising working capital through equity financing or short-term borrowings.

The Company's mission is to acquire and develop a portfolio of silver properties in proven silver districts globally.

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the requirements of item 310 (b) of Regulation S-B. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited interim consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. Except for the adoption of new accounting policies as disclosed in note 3, there have been no significant changes of accounting policy since December 31, 2006. The results from operations for the period are not necessarily indicative of the results expected for the full fiscal year or any future period. These unaudited interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements and notes for the year ended December 31, 2006.

2.

Going Concern and Exploration Stage Activities

The Company's unaudited interim consolidated financial statements for the six months ended June 30, 2007 have been prepared in accordance with accounting principles generally accepted in the United States of America with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. The Company has incurred a net loss of $4,589,678 for the six months ended June 30, 2007 (2006 - $5,908,711), and has accumulated losses since inception of $16,108,843 The Company's continuation as a going concern is uncertain and dependant on successfully bringing its services to market, achieving future profitable operations and obtaining additional sources of financing to sustain its operations. In the event the Company cannot obtain the necessary funds, it will be necessary to delay, curtail or cancel further acquisitions and exploration and development activities. The Company plans to pursue additional financing; however, there can be no assurance that the Company will be able to secure financing when needed or obtain such on terms satisfactory to the Company, if at all.

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

- F-37 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

3.

Recent Accounting Pronouncements

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115"("SFAS No. 159"). SFAS No. 159 permits an entity to elect fair value as the initial and subsequent measurement attribute for many financial assets and liabilities. Entities electing the fair value option would be required to recognize changes in fair value in earnings. Entities electing the fair value option are required to distinguish, on the face of the statement of financial position, the fair value of assets and liabilities for which the fair value option has been elected and similar assets and liabilities measured using another measurement attribute. SFAS No. 159 is effective for the Company's fiscal year 2008. The adjustment to reflect the difference between the fair value and the carrying amount would be accounted for as a cumulative-effect adjustment to retained earnings as of the date of initial adoption. The Company is currently evaluating the impact, if any, of SFAS No. 159 on the Company's consolidated financial statements.

On May 2, 2007 the FASB issued FASB Interpretation FIN No. 48-1, "Definition of Settlement in FASB Interpretation 48" ("FIN 48-1"). FIN 48-1 amends FIN 48, "Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109", to provide guidance on how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The guidance in FIN 48-1 shall be applied upon the initial adoption of FIN 48. Accordingly, the Company has applied the provisions of FIN 48-1 effective January 1, 2007. The adoption of FIN 48-1 did not have a material impact on the Company’s results of operations and financial condition.

In May 2007, the FASB issued a FASB Staff Position on FIN 46(R)-7, "Application of FASB Interpretation No. 46(R) to Investment Companies" ("FSP FIN 46 (R)-7"). FSP FIN 46(R)-7 addresses the application of FASB Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities", by an entity that accounts for its investments in accordance with the specialized accounting guidance in the American Institute of Certified Public Accountants ("AICPA") Audit and Accounting Guide, "Investment Companies" (the "Guide"). The adoption of FSP FIN 46(R)-7 did not have a material impact on the Company's results of operations and financial condition.

In June 2007, the AICPA issued Statement of Position ("SOP") No. 07-1, ''Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies ("SOP No. 07-1"). SOP No. 07-1 clarifies when an entity may apply the provisions of the Guide. Investment companies that are within the scope of the Guide report investments at fair value; consolidation or use of the equity method for investments is generally not appropriate. SOP No. 07-1 also addresses the retention of specialized investment company accounting by a parent company in consolidation or by an equity method investor. SOP No. 07-1 is effective for fiscal years beginning on or after December 15, 2007 with early adoption encouraged. The Company is currently evaluating the impact, if any of SOP No. 07-1 on the Company’s consolidated financial statements.

- F-38 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

4.

Other Receivable, net

 

  June 30, 2007   June 30, 2006

 

       

Other receivable

$ 452,921 $ 90,314

 

       

Provision for other receivable

  200,000   -0-

 

       

Other receivable, net

$ 252,921 $ 90,314

An amount of $200,000 has been set as a provision against possible rejection of Value Added Tax ("V.A.T.") refund claims submitted to the Mexican government as part of the exploration expense at the Cerro Las Minitas property. Initial refund claims were rejected due to lack of documentation. These claims will be re-submitted, however management has decided to set up a provision against these claims.

5.

Property and Equipment, net

 

    Accumulated June 30, 2007

 

  Cost Depreciation Net book value

 

           

Computer hardware

$ 142,655 $ 44,243 $ 98,412

Vehicles

  145,294   51,077   94,217

Furniture and fixtures

  149,595   10,386   139,209

Mine equipment

  47,839   14,205   33,634

Buildings

  30,890   734   30,156

 

$ 516,273 $ 120,645 $ 395,628

6.

Mineral Rights

           

 

      Cero Las    

 

  Sino-Top   Minitas,    

 

  China   Mexico   Total

 

           

Balance at December 31, 2006

$ 3,471,152 $ 2,845,745 $ 6,316,897

Expenditures January 1 – June 30, 2007

  2,660,000   100,000   2,760,000

Balance at June 30, 2007

$ 6,131,152 $ 2,945,745 $ 9,076,897

- F-39 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

6.

Mineral Rights (cont’d)

Sino-Top

On April 14, 2005, the Company entered into a joint venture agreement with Sino Silver Corp. ("Sino Silver") whereby the Company acquired 50% of Sino Silver's interest in the net proceeds from the sale of minerals or the sale of mining rights as a result of the exploration, evaluation and development of a property located in the Erbaohuo Silver District in Northern China. In consideration for this interest, the Company paid Sino Silver $150,000 on the closing date along with 250,000 restricted common stock of the Company. Pursuant to the Agreement, an additional $200,000 was payable to Sino Silver within two years of the closing date, along with the delivery of an additional 250,000 restricted common stock of the Company. Included in these closing costs are financing fees incurred through the issuance of 500,000 restricted common stock.

On March 16, 2006, the Company entered into an Asset Purchase Agreement with Sino Silver and Sino-Top wherein Sino Silver agreed to sell its 60% interest in Sino-Top to the Company. Sino-Top holds the exploration and mining rights to nine properties in the Erbaohuo Silver District. The total purchase price was $650,000 plus 4,000,000 restricted common stock of the Company paid as follows for a total value of $3,478,000:

i)

$150,000 was paid on the closing;

ii)

$100,000 was paid May 20, 2006;

iii)

$400,000 was paid on November 9, 2006 and;

4,000,000 restricted common stock of the Company that were held in escrow since August 2006 were released on November 9, 2006.

On March 19, 2007, the Company entered into an agreement to acquire an additional 30% ownership interest in Sino-Top, increasing its total equity position from 60% to 90%, in exchange for two million restricted shares of common stock of the Company. On May 16, 2007 the Company received the certificate of approval from the Ministry of Commerce in China to increase its ownership and released the 2,000,000 shares held in escrow.

The Company has also committed to invest approximately $1,529,000 into Sino-Top towards exploration and property maintenance on the nine properties in the portfolio, with the intention of bringing the Erbahuo mine into production in 2008 and conducting advanced stage exploration on two properties (Zuanxinhu and Saihanaobao). As of June 30, 2007, the Company paid $893,630 of this amount to Sino-Top. This agreement supersedes the Venture Agreement dated April 14, 2005 between the Company and Sino Silver.

To date, all mineral property acquisition costs are capitalized and all exploration and development costs are expensed.

Cerro Las Minitas, Mexico

On March 1, 2006, the Company's wholly-owned subsidiary, Silver Dragon Mining De Mexico S.A. de C.V ("Silver Dragon Mexico") entered into an agreement with Jaime Muguiro Pena wherein Mr. Pena assigned to Silver Dragon Mexico the mining and exploitation rights to 10 mining concessions, which include an operating mine, totaling approximately 1354 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Pena of $450,000 and 450,000 restricted common stock issued on August 18, 2006 valued at $456,750 for a total value of $906,750. Silver Dragon Mexico also purchased certain mining equipment for the sum of $1,000 plus V.A.T.

- F-40 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

6.

Mineral Rights (cont’d)

On March 2, 2006, Silver Dragon Mexico entered into an agreement with Ramon Tomas Davila Flores wherein Mr. Flores assigned to Silver Dragon Mexico the mining and exploitation rights to five mining concessions, which include an operating mine, totaling approximately 31 hectares in Guadalupe, Durango, Mexico in consideration for the payment to Mr. Flores of $245,000 plus applicable V.A.T. which was paid on closing, along with 110,000 restricted common stock of the Company valued at $71,995 for a total value of $317,064.

Silver Dragon Mexico has also entered into an Asset Purchase Agreement with Mr. Flores for the purchase of certain mining equipment for the sum of $5,000 plus V.A.T.

On March 8, 2006, Silver Dragon Mexico entered into an agreement with Minera Real Victoria, S.A. De C.V. ("Minera") wherein Minera assigned to Silver Dragon Mexico the mining and exploitation rights to a mining concession known as "Puro Corazon" which includes an operating mine, totaling approximately nine hectares, in Guadalupe, Durango, Mexico in consideration for the payment to Minera of $400,000 plus applicable V.A.T., along with 2,000,000 restricted common stock of the Company. The purchase price of $2,038,000 is payable as follows:

i)

$100,000 was paid on the closing;

ii)

$100,000 was paid on September 11, 2006;

iii)

$100,000 was paid March 14, 2007;

iv)

$100,000 is payable twenty-four months from the closing date, and;

v)

2,000,000 restricted common stock of the Company issued on June 12, 2006 at a value of $1,372,000.

All payments are subject to V.A.T.

On March 9, 2006, Silver Dragon Mexico entered into an agreement with Silvia Villasenor Haro, the owner of Puro Corazon, wherein, in consideration for the sum of $50,000 plus V.A.T., she has consented to the assignment of the mining and exploitation rights of Puro Corazon to Silver Dragon Mexico. In addition, she has agreed to modify the exploitation agreement of Minera which was assigned to Silver Dragon Mexico as follows:

i)

The consideration to be paid to Ms. Haro due to the exploitation of the mining concession will be in the amount of $1.50 per ton of economic ore that is extracted from the mine, to be paid monthly, within the following 30 days as of the date in which Silver Dragon Mexico receives the corresponding invoices. Regardless of the above, in the event that Silver Dragon Mexico does not initiate production over the lot regarding the Concession Title within six months of the date of execution of the Agreement, Silver Dragon Mexico must pay to Ms. Haro the monthly amount of $3,500 plus VAT. Such payment will be made for the period or periods of time during which no ore is extracted, and paid within the first eight days of the corresponding month. In the event that Silver Dragon Mexico pays Ms. Haro the above mentioned monthly consideration, such must be discounted from any future payment made by Silver Dragon Mexico to Ms. Haro as a result of the production and extraction of ore, subject to the condition that the payments due to Ms. Haro by the production and extraction of ore are maintained at least in the minimum monthly amount of $3,500. If Silver Dragon Mexico decides not to produce or extract ore, any monthly payments that are made to Ms. Haro will remain to her benefit.

- F-41 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

6.

Mineral Rights (cont’d)

ii)

Option to Purchase. Silver Dragon Mexico has been granted the option to purchase the Concession, which can be exercised by Silver Dragon Mexico by providing written notice to Ms. Haro within a 30 day period in advance to the following events:

a)

The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 3 years of the date of execution of the Agreement upon payment of the amount of $2,000,000 plus the applicable V.A.T.; or alternatively;

b)

The Option to Purchase the Concession can be exercised by Silver Dragon Mexico within 5 years of the execution of this Agreement upon payment of $3,000,000 plus the applicable V.A.T.

7.

Capital Stock

On February 5, 2007, the Company closed a private placement totaling 584,000 units at $1.00 per unit for gross proceeds of $584,000. Each unit consists of one share of the Company’s common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On April 3, 2007, the Company closed a private placement totaling 230,000 units at $1.00 per unit for gross proceeds of $230,000. Each unit consists of one share of the Company’s common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On April 3, 2007, the Company issued a total of 100,000 shares of the Company's restricted common stock to two individuals for consulting services as part of a twelve month contract for a value of $165,200.

On April 3, 2007 the Company issued 55,000 shares of the Company's restricted common stock to employees of the Company for a value of $90,895.

On April 6, 2007 the Company entered into a twelve month contract with Small Cap Voice.Com, Inc. to provide the Company with investor relations services in return for 25,000 restricted common shares at a value of $48,825.

On May 1, 2007 the Company issued 5,000 shares of the Company's unrestricted stock upon the exercise of warrants.

On May 3, 2007, the Company issued 38,500 shares of the Company's restricted common stock to a Company for investor relations services performed for a value of $59,021.

On May 22, 2007, the Company closed a private placement totaling 175,000 units at $1.00 per unit for gross proceeds of $175,000. Each unit consists of one share of the Company’s common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On June 13, 2007, the Company issued 75,000 shares of the Company's restricted common stock as part of an agreement for investor relation services for a value of $63,000.

On June 15, 2007, the Company entered into a service contract with WJG Enterprises for consulting services in exchange for 50,000 restricted common shares (valued at $31,150) to be delivered at the time of the agreement and an additional 50,000 restricted common shares six months from the time of the agreement.

- F-42 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

7.

Capital Stock (cont’d)

Treasury Stock

In 2006, the Company acquired, through Travellers International Inc. ("TII"), a company controlled by a director of the Company, 276,545 common shares of the Company for $392,830.

On January 23, 2007, 200,000 common shares of the Company with a value of $232,085 were returned to treasury and cancelled. On June 28, 2007, 76,545 common shares of the Company with a value of $160,745 were returned to treasury and cancelled.

Warrants

As at June 30, 2007, the following warrants were outstanding:

 

 

Number of Warrants

Value

 

 

 

Issued,

 

 

 

Issued,

 

Expiry

Exercise

 

(Exercised),

 

 

 

(Exercised),

 

Date

Price

Opening

and (Expired)

 

Closing

Opening

and (Expired)

Closing

 

 

 

 

 

 

$

$

$

09-Nov-07

1.00

1,000,000

-

 

1,000,000

520,762

-

520,762

30-May-08

2.00

675,000

-

 

675,000

347,093

-

347,093

30-May-08

5.00

675,000

-

 

675,000

225,881

-

225,881

12-Jun-08

2.00

600,000

-

 

600,000

312,109

-

312,109

12-Jun-08

5.00

600,000

-

 

600,000

204,971

-

204,971

13-Oct-08

2.00

1,256,500

-

 

1,256,500

705,289

-

705,289

13-Oct-08

5.00

1,256,500

-

 

1,256,500

491,398

-

491,398

29-Dec-08

2.00

1,493,500

-

 

1,493,500

883,348

-

883,348

29-Dec-08

5.00

1,493,500

-

 

1,493,500

639,793

-

639,793

05-Feb-09

2.00

-

292,000

 

292,000

-

174,917

174,917

05-Feb-09

5.00

-

292,000

 

292,000

-

127,848

127,848

03-Apr-09

2.00

-

115,000

 

115,000

-

77,742

77,742

03-Apr-09

5.00

-

115,000

 

115,000

-

61,826

61,826

22-May-09

2.00

-

87,500

 

87,500

-

45,232

45,232

22-May-09

5.00

-

87,500

 

87,500

-

29,600

29,600

11-Aug-11

0.80

200,000

(5,000)

*

195,000

178,768

(4,000)

174,768

09-Nov-11

2.00

250,000

-

 

250,000

211,200

-

211,200

09-Nov-11

5.00

250,000

-

 

250,000

192,187

-

192,187

09-Nov-11

2.00

17,500

-

 

17,500

14,784

-

14,784

09-Nov-11

5.00

17,500

-

 

17,500

13,453

-

13,453

 

 

9,785,000

984,000

10,769,000

$4,941,036

$513,165

$5,454,201

- F-43 -


 

SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

 

7.

Capital Stock (cont’d)

A value of $517,165 has been attributed to the warrants issued during the six month period ended June 30, 2007. Warrants were valued using the Black-Scholes model, using the following weighted average key assumptions of volatility of 128% - 165%, a risk-free interest rate of 4.0% - 4.7%, a term equivalent to the life of the warrant, and reinvestment of all dividends in the Company of zero percent.

*On May 1, 2007 the Company issued 5,000 shares of the Company's unrestricted stock upon the exercise of warrants at $0.80 each for cash proceeds of $4,000.00.

8.

Advances from Related Parties

Advances from TII, a company holding approximately 26% of the issued and outstanding shares of the Company and which is controlled by an officer and stockholder of the Company, are in the amount of $168,592 and are unsecured, non-interest bearing and have no fixed terms of repayment.

During June 2007, a shareholder of the Company advanced $200,000 to the Company. The amount is unsecured, non-interest bearing and has no fixed terms of repayment.

9.

Related Party Transactions

During the six month period ended June 30, 2007, the following transactions involving related parties occurred and were measured at the exchange amount, which is the amount agreed to by the respective parties.

The Company paid $153,600 (2006 – $144,000) as payment of management and director’s fees and auto allowance to TII as per employment agreement.

In May and June 2006, the Company provided the amount of $1,000,000 in trust to TII, a company controlled by an officer and stockholder of the Company, for the purpose of buying marketable securities on the Company's behalf, see note 13. On January 24, 2007, TII delivered a stock certificate for the 200,000 shares of the Company, which TII had been holding in trust on behalf of the Company, back to the Company’s transfer agent for cancellation. On June 28, 2007 TII returned the remaining 76,450 shares of the Company, which TII had been holding in trust on behalf of the Company, back to the Company’s transfer agent for cancellation.

10.

Income Taxes

Management determined that the deferred tax assets do not satisfy the recognition criteria of SFAS No. 109 "Accounting for Income Taxes" and, more likely than not the losses will not be utilized, accordingly, a full valuation allowance has been recorded for this amount.

The Company has accumulated approximately $16,000,000 of taxable losses, which may be used to offset future federal taxable income. The utilization of the losses expires in years 2015 to 2027.

The Tax Reform Act of 1986 (Internal Revenue Code) imposed substantial restrictions on the utilization of net operating losses and tax credits in the event of an "ownership change", as defined by the Internal Revenue Code. Federal and State net operating losses are subject to limitations as a result of these restrictions. Under such circumstances, the Company's ability to utilize its net operating losses against future income may be reduced.

11.

Statements of Cash Flows Supplemental Disclosures

For the six month period ended June 30, 2007, there were no cash payments for interest or income taxes.

- F-44 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

 

12.

Litigation

The Company is not aware of any pending actions or litigation arising from current or past environmental practices that are likely to have a material adverse impact on its financial position. In the normal course of its operations, the Company has been or, from time to time, may be named in legal actions seeking monetary damages. While the outcome of these matters cannot be estimated with certainty, management does not expect that they will have a material effect on the Company's business or financial condition or results of operations.

13.

Commitments and Contingencies

On November 15, 2005, the Company entered into an employment agreement with an officer and shareholder of the Company. The term of the agreement is five years and carries an option for renewal upon mutual agreement between the officer and the Company. The agreement includes a base salary of $288,000 per year, a signing bonus of 1,000,000 shares of common stock of the company and a benefits package.

On February 17, 2006, the Company completed the sale of 1,000,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,000,000. Pursuant to the Subscription Agreement, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On May 30, 2006 the Company completed the sale of 1,000,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,000,000. Pursuant to the Subscription Agreement for 250,000 of these shares, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register shares of common stock issued in this offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

SB2 optional form for registration of securities to be sold to the public by small business issuers was filed on January 29, 2007 and amended on March 16, 2007.

On May 15, 2006, the Company entered into a trust arrangement with TII, an investment and merchant banking firm, for the deposit by the Company of $1 Million (the "Funds") for the purpose of investing the Funds on behalf of the Company. The trust arrangement was evidenced by a Declaration of Trust dated August 16, 2006. The Company had received proceeds of an equity financing to be used towards the Company’s obligations in Mexico and China over the next several months. In the meantime, the Company decided to invest a portion of the financing proceeds for the purpose of obtaining a return on the proceeds invested.

Marc Hazout has served as Chief Executive Officer and President of the Company since June 1, 2002.

Mr. Hazout has served as a director of the Company since June 1, 2002, and has served as the sole director of the Company since September 21, 2002. As of June 30, 2007, Mr. Hazout beneficially owned 26% of the shares of the common stock of the Company ("Company Shares"). Mr. Hazout has served as the Chief Executive Officer, President and sole director of TII since June 25, 1998. As of December 31, 2006, Mr. Hazout beneficially owned 100% of the shares of the capital stock of TII.

For purposes of convenience, Mr. Hazout directed the investment by TII of the Funds, through TII’s brokerage account at Union Securities Ltd.

Between May 2006 and December 31, 2006, Mr. Hazout directed TII to utilize a margin of $2 million and the cash received in trust of $1 million to effect the following transactions:

- F-45 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

 

13.

Commitments and Contingencies (cont’d)

i.

Purchase 51,500 shares of Qualcomm Incorporated for an aggregate purchase price $2,262,978 and sell 51,500 shares of Qualcomm at an aggregate sale price of $1,878,504, to hold nil shares of Qualcomm as at December 31, 2006;

ii.

Purchase 2,500 Equity Trust Fund ("ETF") shares at an aggregate purchase price of $303,635 and sell 2,500 ETF shares at an aggregate sale price of $308,379, to hold nil ETF shares as at December 31, 2006;

iii.

Purchase 276,545 of the Company’s shares at an aggregate purchase price of $392,830 with a fair market value of $580,745 as at December 31, 2006; and 

iv.

Purchase 50,000 shares of First Majestic Resource Corp. at an aggregate purchase price of $160,562 and sell 50,000 shares of First Majestic Resource Corp. at an aggregate sale price of $154,525, to hold nil First Majestic Resource Corp. shares as at December 31, 2006.

Of the $1 Million which TII had been provided in trust, $187,000, was returned to the Company. Neither Mr. Hazout, nor TII received any fees or commissions as a result of TII’s trusteeship as described herein. On January 23, 2007, TII delivered a stock certificate for the 200,000 shares of the Company, which TII had been holding in trust on behalf of the Company, back to the Company’s transfer agent for cancellation. On June 28, 2007 TII delivered the remaining 76,545 share certificate to the transfer agent for cancellation.

Pursuant to the Subscription Agreement on May 30, 2006, the Company agreed to file a Registration Statement on form SB-2 within 45 days of the closing in order to register 250,000 of these shares of common stock issued in the offering and the shares of common stock issuable upon exercise of Warrants. If the Registration Statement is not filed as mentioned or declared effective within 180 days following the closing, then cash delay payments equal to 0.5% of the subscription amount per month shall apply for the first 3 months and 1% per month thereafter.

On August 16, 2006, the Company signed a Letter of Intent with Hubei Silver Mine Co., Ltd. ("Hubei Silver") and Cistex Global Investment Inc., ("Cistex") relating to the acquisition by Silver Dragon of a 60% equity interest in Hubei Silver which holds the exploration and mining rights to the Hubei Silver Mine located in Zhushan County, Shiyan City, Hubei Province, China. The purchase price, subject to confirmation of the value of Hubei Silver's assets, is approximately $2.4 Million in cash along with shares of restricted common stock of Silver Dragon valued at $1.6 million on closing.

On August 21, 2006, the Company entered into a two year contract with an individual for IT consulting services at $5,000 per month and 50,000 restricted common shares.

On March 1, 2007 the Company entered in a contract with two individuals to provide investor relations services. Each would receive 50,000 restricted common shares, 100,000 warrants exercisable at $2.50 and 100,000 warrants exercisable at $3.00 exercisable anytime over a period of 5 years form the time of issuance.

On March 19, 2007, the Company entered into an agreement to acquire an additional 30% ownership interest in Sino-Top, increasing its total equity position from 60% to 90%, in exchange for 2 million restricted shares of common stock of the Company.

On April 1, 2007, the Company entered into a five year lease agreement for office space with an option to renew for an additional five years, for 2,823 square feet of office. The annual payments are $50,814 for the first two years escalating to $56,460 in the final three years of the lease.

On June 15, 2007, the Company entered into a service contract with WJG Enterprises for consulting services in exchange for 50,000 restricted common shares (valued at $31,150) to be delivered at the time of the agreement and an additional 50,000 restricted common shares six months from the time of the agreement.

- F-46 -


SILVER DRAGON RESOURCES INC. AND SUBSIDIARIES
(AN EXPLORATION STAGE COMPANY)
Notes to the Interim Consolidated Financial Statements
June 30, 2007 and 2006
(Unaudited)

 

14.

Subsequent Events

On July 20, 2007 the Company filed an amended form SB2 for registration of securities.

On July 27, 2007, the Company closed a private placement totaling 500,000 units at $1.00 per unit for gross proceeds of $500,000. Each unit consists of one share of the Company’s common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On July 27, 2007, the Company issued 550,000 shares of the Company's restricted common stock to a company for investor relations services.

15.

Comparative Information

Certain comparative figures have been reclassified to conform with the current period’s interim consolidated financial statement presentation.

16.

Restatement of Previously Issued Consolidated Financial Statements

In 2006, the Company became aware of certain accounting irregularities affecting the previously issued interim consolidated financial statements. The Company conducted an inquiry in these accounting issues. As a result, the Company restated previously issued interim consolidated financial statements for the three and six month periods ended June 30, 2006 due to the accounting errors.

a)

Exploration Expense

The Company determined that it had capitalized all costs association with the exploration and development of mineral rights, however, did not complete a feasibility study to support the establishment of proven and probable reserves, and accordingly was determined that it was inappropriate for the Company to capitalize exploration and development costs. Accordingly, for the three month period ended June 30, 2006, net loss went from $1,239,830 to $1,922,040 and earnings per share went from ($0.03) to ($0.04). For the six month period ended June 30, 2006, net loss went from $4,565,058 to $5,908,711 and earnings per share went from ($0.10) to ($0.13). On the Consolidated Balance Sheet, mining rights went from $4,844,082 to $3,483,084 and deficit accumulated during the exploration stage went from $7,645,495 to $9,005,773.

b)

Warrants

The Company determined that it had not valued warrants attached to shares issued pursuant to private placements which occurred on February 17, and June 12, 2006. Accordingly warrants went from $378,000 to $634,366 and Paid-in capital went from $15,319,785 to $15,063,419.

In 2007, the Company became aware of certain accounting irregularities affecting the previously issued year end consolidated financial statements. The Company conducted an inquiry in these accounting issues. As a result, the Company is restating previously issued consolidated financial statements for the year ended December 31, 2006 due to the accounting errors.

a)

Exploration Expense

The Company determined that it had not accrued all costs association with the exploration and development of mineral rights. Accordingly, net loss went from $8,236,169 to $8,396,760 and accruals went from $226,865 to $494,517, and minority interest went from $111,302 to $4,241. Earnings per share went from ($0.16) to ($0.17).

- F-47 -


PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Our Certificate of Incorporation provides for indemnification of Directors as follows:

"SEVENTH. No director shall be personally liable to the Corporation or its stockholders for monetary damages for any breach of fiduciary duty by such directors as a director. Notwithstanding the foregoing sentence, a director shall be liable to the extent provided by applicable law, (i) for breach of the director's duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) pursuant to Section 174 of the Delaware General Corporation Law or (iv) for any transaction from which the director derived an improper personal benefit. No amendment to or repeal of this Article Seventh shall apply to or have any effect on the liability or alleged liability of any director of the Corporation for or with respect to any acts or omissions of such director occurring prior to such amendment."

See "SEC's Position on Indemnification for Securities Act Liabilities" above, which is incorporated herein by reference.

OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Expenses in connection with the issuance and distribution of the securities being registered hereunder, other than underwriting commissions and expenses, are estimated to be as follows:

Registration Fee

$561.47

 

Accounting Fees and Expenses

$25,000

*

Legal Fees and Expenses

$35,000

*

Miscellaneous Expenses

$  5,000

*

Total

$65,561.47

*

*Estimates

 

 

RECENT SALES OF UNREGISTERED SECURITIES

During the past three years, we have issued the following unregistered securities.

The sales of shares listed below were exempt from registration pursuant to Section 4(2) of the Securities Act and/or Regulation D promulgated thereunder, and/or Regulation S promulgated thereunder. All of the purchasers of the shares were sophisticated and/or accredited investors, and were provided with information comparable to what would be required in a registration statement. The shares were issued with a restrictive legend. Except as otherwise noted below, no underwriting discounts or commissions were paid in connection with the sales of shares.

On January 31, 2005, we issued 1,500,000 restricted common shares valued at $30,000. Included in subscriptions receivable was $15,000 relating to proceeds of the private placement received after the end of the period.

On March 31, 2005, we issued 3,254,018 restricted common shares, valued at $813,505, to satisfy outstanding obligations to Marc Hazout under his employment agreement.

On April 14, 2005, we issued 250,000 restricted common shares, valued at $67,500, in connection with our Joint Venture Agreement with Sino Silver to acquire an interest in the net proceeds from the sale of minerals or the sale of mining rights of the Aobaotugonao property, located in the Erbaohuo Silver District in Northern China. Also, in connection with the transaction, 4,500,000 common shares, valued at $1,035,000 were issued to two parties that assisted in the completion of the transaction. Subsequent to the end of the period, 3,500,000 of these shares were cancelled and returned to us.

63


In April 2005, we issued 3,025,000 restricted common shares at a price of $0.10 per share for a total of $302,500.

On April 18, 2005, we issued 250,000 restricted common shares in exchange for investor relations services valued at $47,500.

On May 2, 2005, we issued 50,000 restricted common shares at a price of $0.10 per share for a total of $5,000.

On September 8, 2005, we issued of 2,600,000 shares of our common stock at $0.10 per share, for total gross proceeds of $260,000.

On September 27, 2005, the Company issued 100,000 restricted common shares at a value of $11,000 as part of a venture agreement with Linear Gold to acquire a 55% interest in the Mexico property.  In addition the company issued 500,000 restricted common shares at a value of $155,000 to an individual as a transaction fee in relation to the joint venture.

On November 30, 2005 the Company entered into an Investment Agreement with Dutchess Private Equities Fund, L.P. in which, the Company has the right to sell Dutchess up to $10,000,000 of its shares of common stock during a three year period under certain conditions.  The conditions were not met and the agreement lapsed.

On December 8, 2005 we entered into a twelve-month agreement with Uptick Capital for financing and strategic advice for cash fees and 1,500,000 restricted common shares.

On December 12, 2005, the Company issued 50,000 restricted common shares to Newport Capital Consultants in exchange for consulting services valued at $10,500.

On January 10, 2006, we entered into a two-month contract with Small Cap Voice.Com, Inc., which will provide us with investor relations services in return for cash fees and 100,000 of our restricted shares.

On January 10, 2006, we entered into a three-month consulting contract with Torrey Hills Capital to provide us with strategic planning services in return for which we will pay cash fees and 300,000 shares of our restricted common stock.

On January 10, 2006, we issued TII 1,000,000 shares of common stock pursuant to the terms of the Employment Agreement dated November 15, 2005 with Marc Hazout.

On January 12, 2006, an individual received 500,000 restricted common shares for a value of $322,000 as part of compensation for geological services rendered from an agreement dated October 25, 2005.

On January 19, 2006, we entered into a contract with an individual who will provide strategic planning services in return for 300,000 of our restricted shares.

On January 25, 2006, we issued 2,500,000 restricted common shares valued at $250,000.

On February 17, 2006, we completed the sale of 1,000,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,000,000. Each unit consists of one share of our common stock and 2 one half of one (1/2) common stock purchase warrants. The first half warrant is exercisable in whole warrants at $2.00 per common share and the second half warrant in whole warrants at $5.00 per common share.

On March 1, 2006, we entered into a twenty-four month contract with an individual for administrative services for cash fees and 1,000,000 of our restricted common shares.

On March 1, 2006, we entered into a contract with an individual to provide us with investor relations services in The Peoples Republic of China for 1,000,000 of our restricted common shares.

On March 2, 2006, Silver Dragon Mexico entered into an agreement for the assignment of the mining and exploitation rights to five mining concessions in consideration for cash fees along with 450,000 of our restricted common shares.

On March 7, 2006, the Company completed the sale of 1,000,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,000,000. Each unit consists of one share of the Company's common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrant. One whole warrant will entitle the holder to purchase an additional share of common stock at any time over a period of two years from the date of the closing of the private placement.

On March 8, 2006, Silver Dragon Mexico entered into agreements with Ramon Tomas Davila Flores and Minera Real Victoria S.A. de C.V.  for the assignment of the mining and exploitation rights to a mining concession known as "Puro Corazon" in consideration for cash fees and 2,110,000 of our restricted common shares.

On March 14, 2006, the Company issued to TII, a company controlled by a director of the Company, 1,000,000 restricted common shares valued at $655,130 in consideration for its assistance to the Company in the acquisition of the mining rights in Cerro las Minitas, Mexico.

On March 15, 2006, we entered into a three month contract with Empire Relations Group for investor relations services for cash fees and 80,000 of our restricted common shares.

64


On May 30, 2006, we completed the sale of 1,350,000 units, at a price of $1.00 per unit, for total gross proceeds of $1,350,000. Each unit consists of one share of our common stock and two one-half of one (1/2) common stock purchase warrants. Each whole warrant is exercisable at $2.00 per common share and $5.00 per common share.

On June 12, 2006, we completed a private placement totaling 1,200,000 units at $1.00 per unit for gross proceeds of $1,200,000. Each unit consists of one share of our common stock and two one-half of one (1/2) common stock purchase warrants. Each whole warrant is exercisable at $2.00 per common share and $5.00 per common share.

On October 13, 2006, we closed a private placement totaling 2,513,000 units at $1.00 per unit for gross proceeds of $2,513,000. Each unit consists of one share of our common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of our common stock at any time over a period of two years from the date of the closing of the private placement.

On November 9, 2006 the Company concluded its acquisition of 60% interest in Sino-Top. The total purchase price was $650,000 plus 4,000,000 restricted common stock valued at $2,828,000 of the Company for a total consideration of $3,478,000.

On November 9, 2006, we entered into a private placement totaling 500,000 units at $1.00 per unit for gross proceeds of $500,000. Each unit consists of one share of our common stock and share purchase warrants. One class A warrant was issued for each two shares and will entitle the holder to purchase an additional share of our common stock at any time over a period of five years from November 9, 2006 at an exercise price of $2.00 per shares. One class B warrant was issued for each two shares and will entitle the holder to purchase an additional share of our common stock at any time over a period of five years from November 9, 2006 at an exercise price of $5.00. Two class C warrants were issued for each share issued on closing. The per warrant share exercise price to acquire a share of our common stock shall be $1.00 and shall be exercisable until one year from November 9, 2006. In connection with the private placement closed on November 9, 2006, we paid our broker, Dragonfly Capital Partners LLC, a cash fee in the amount of $35,000 and issued class A and B common stock purchase warrants. The class A and class B common stock purchase warrants will each entitle the holder to purchase 17,500 common shares at any time for a period of five years from the date of the closing at an exercise price of $2.00 and $5.00 per share, respectively.

On December 29, 2006, we closed a private placement totaling 2,987,000 units at $1.00 per unit for gross proceeds of $2,987,000. Each unit consists of one share of our common stock and one one-half $2.00 purchase warrant and one one-half $5.00 purchase warrants. One whole warrant will entitle the holder to purchase an additional share of our common stock at any time over a period of two years from the date of the closing of the private placement.

On February 7, 2007 the Company issued 584,000 shares of the Company's restricted common stock.

On April 3, 2007 the Company issued 230,000 shares of the Company's restricted common stock.

On May 22, 2007 the Company issued 175,000 shares of the Company's restricted common stock.

On July 27, 2007 the Company issued 500,000 shares of the Company's restricted common stock.

All of the above private placements totaled 1,489,000 units and Class A and B Warrants. Each Unit was priced at $1.00 and consists of one common share of the Company and share purchase warrants. One Class A Warrant was issued for each two shares and will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing of the private placement at an exercise price of $2.00. One Class B Warrant was issued for each two shares and will entitle the holder to purchase an additional common share of the Company at any time over a period of two years from the date of closing at an exercise price of $5.00.

No underwriting discounts or commissions were paid in connection with the sale. The sale of the shares was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended, and/or Regulation D promulgated thereunder, and/or Regulation S promulgated thereunder. All of the purchasers of the shares were sophisticated and/or accredited investors, and were provided with information comparable to what would be required in a registration statement. The shares were issued with a restrictive legend.

The funds received from the above-mentioned private placements were used to meet the financial requirements to finance exploration operations in China and at Cerro Las Minitas, Mexico, and to pay legal, accounting and administrative expenses.

65


EXHIBITS

Exhibit  
Number Description
   
3.1 Articles of Incorporation (1)
   
3.2 Amendment to Articles of Incorporation (2)
   
3.3 Bylaws (1)
   
4.1 Form of Subscription Agreement dated March 23, 2006 between Silver Dragon Resources Inc. and Heller Capital Investments LLC (3)
   
4.2 Form of Class A Common Stock Purchase Warrant issued to Heller Capital Investments LLC *
   
4.3 Form of Class B Common Stock Purchase Warrant issued to Heller Capital Investments LLC *
   
4.4 Subscription Agreement dated November 9, 2006 between Silver Dragon Resources, Inc. and Alpha Capital Anstalt (4)
   
4.5 Form of Class A Common Stock Purchase Warrant issued to Alpha Capital Anstalt (4)
   
4.6 Form of Class B Common Stock Purchase Warrant issued to Alpha Capital Anstalt (4)
   
4.7 Form of Class C Common Stock Purchase Warrant issued to Alpha Capital Anstalt (4)
   
5.1 Legal Opinion
   
10.1 Assignment of Rights of Mining Concessions Agreement between Silver Dragon Mining De Mexico, S.A. de C.V. and Jamie Mugurio Pena (5)
   
10.2 Assets Bailment Agreement dated March 2, 2006 by and between Silver Dragon Mining De Mexico, S.A. de C.V. and Jaime Mugurio Pena (5)
   
10.3 Assets Purchase Agreement dated March 2, 2006 by and between Silver Dragon Mining De Mexico, S.A. de C.V. and Ramon Tomas Davila Flores (5)
   
10.4 Asset Purchase Agreement between Silver Dragon Mining De Mexico, S.A., de C.V. and Ramon Tomas Davila (5)
   
10.5 Assignment of Rights of Mining Concessions Agreement dated March 8, 2006 by and between Silver Dragon Mining De Mexico, S.A. de C.V. and Minera Real Victoria S.A. de C.V.(5)
   
10.6 Addendum to the Mining Exploration and Exploitation Agreement dated March 9, 2006 by and between Silver Dragon Mining de Mexico , S.A. de C.V. and Silvia Villasenor Haro (5)
   
10.7 Asset Purchase Agreement dated as of March 16, 2006 among Silver Dragon Resources, Inc., Sino Silver Corp. and Sanhe Sino-Top Resources and Technologies, Ltd. (6)

66


 

10.8 Strategic Cooperation Agreement dated July 26, 2006, between Silver Dragon Resources, Inc. and Tianjin North China Exploration Bureau *
   
10.9 Employment Agreement dated November 15, 2005 between Silver Dragon Resources, Inc. and Marc Hazout *
   
10.10 Declaration of Trust dated August 16, 2006 between Silver Dragon Resources, Inc. and Travellers International Inc. *
   
11 Statement re: computation of per share earnings (7)
   
16.1 Letters from Moore Stephens Cooper Modyneux LLP on change in certifying accountants (8)
   
23.1 Consent of SF Partnership, LLP, Chartered Accountants
   
23.2 Consent of Dorsey & Whitney LLP (included in Exhibit 5.1 herein)
   
23.3 Consent of Craig L. Parkinson, P. Geo
   
23.4 Consent of Douglas R. Wood II, P. Geo
   

(1) Incorporated by reference to Form 10-SB filed on February 23, 2000.

(2) Incorporated by reference to Form 10-SB/A filed on July 17, 2003.

(3) Incorporated by reference to Form 8-K/A filed December 14, 2006.

(4) Incorporated by reference to Form 8-K filed December 5, 2006.

(5) Incorporated by reference to Form 8-K filed on March 20, 2006.

(6) Incorporated by reference to Form 8-K filed March 24, 2006.

(7) Included within financial statements attached hereto as Exhibit A.

(8) Incorporated by reference to Form 8-K filed January 27, 2006.

*   Previously filed

67


UNDERTAKINGS

(a) The undersigned Registrant hereby undertakes:

(1) To file, during any period in which offers or sales of securities are being made, a post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act;

(ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement; and notwithstanding the forgoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectuses filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement.

(iii) Include any additional or changed material information on the plan of distribution;

(2) That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) For determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned small business issuer undertakes that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned small business issuer relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned small business issuer or used or referred to by the undersigned small business issuer;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned small business issuer or its securities provided by or on behalf of the undersigned small business issuer; and

(iv) Any other communication that is an offer in the offering made by the undersigned small business issuer to the purchaser.

(b) Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the provisions described herein, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

68


(c) that, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of this registration statement relating to the offering, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in the registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

69


SIGNATURES

In accordance with the requirements of the Securities Act of 1933, as amended, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2, and authorizes this Registration Statement to be signed on its behalf by the undersigned, in the City of Toronto, Province of Ontario, Canada, on August 15, 2007.

  SILVER DRAGON RESOURCES, INC.
   

By:  

/s/ Marc Hazout
  Name: Marc Hazout
  Title: President and Chief Executive Officer
  (Principal Executive Officer)

In accordance with the requirements of the Securities Act of 1933, as amended, this registration statement was signed by the following persons in the capacities on the dates stated:

SIGNATURE TITLE DATE
     
     
/s/ Marc Hazout                           President, Chief Executive Officer and August 15, 2007
  Director  
     
/s/ Kirk Boyd                               Acting Chief Accounting Officer August 15, 2007

70