(Mark One)
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended December 31, 2011
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from ___________to___________
|
|
Commission File Number: 001-32268
|
Maryland
|
11-3715772
|
||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
||
30 S. Meridian Street, Suite 1100
|
|||
Indianapolis, Indiana 46204
|
|||
(Address of principal executive offices) (Zip code)
|
|||
(317) 577-5600
|
|||
(Registrant’s telephone number, including area code)
|
|||
Title of each class
|
Name of each exchange on which registered
|
||
Common Shares, $0.01 par value
|
New York Stock Exchange
|
||
8.25% Series A Cumulative Redeemable Perpetual Preferred Shares
|
New York Stock Exchange
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|||||
(do not check if a smaller reporting company)
|
Page
|
|||
Item No.
|
|||
Part I
|
|||
1.
|
Business
|
2
|
|
1A.
|
Risk Factors
|
8
|
|
1B.
|
Unresolved Staff Comments
|
23
|
|
2.
|
Properties
|
24
|
|
3.
|
Legal Proceedings
|
36
|
|
4.
|
Mine Safety Disclosures
|
36
|
|
Part II
|
|||
5.
|
Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
37
|
|
6.
|
Selected Financial Data
|
40
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
41
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
66
|
|
8.
|
Financial Statements and Supplementary Data
|
67
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
68
|
|
9A.
|
Controls and Procedures
|
68
|
|
9B.
|
Other Information
|
70
|
|
Part III
|
|||
10.
|
Trustees, Executive Officers and Corporate Governance
|
70
|
|
11.
|
Executive Compensation
|
70
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
70
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
70
|
|
14.
|
Principal Accountant Fees and Services
|
70
|
|
Part IV
|
|||
15.
|
Exhibits, Financial Statement Schedule
|
71
|
|
Signatures
|
72
|
·
|
In June 2011, we entered into an amended and restated three-year $200 million unsecured revolving credit facility with a one-year extension option. Terms of the agreement include pricing at LIBOR plus 225 to 325 basis points depending on the Company’s leverage and an expansion feature allowing up to $300 million of total borrowing capacity, subject to certain conditions.
|
|
Secured Financing Activity
|
·
|
In December 2011, we closed on a $16.8 million loan secured by the Eastgate Pavilion property to replace the existing secured variable rate loan that was scheduled to mature in April 2012. The loan has a maturity date of December 31, 2016 and a variable interest rate of LIBOR plus 225 basis points;
|
·
|
In August 2011, we closed on $82 million of nonrecourse loans secured by our Bayport Commons, Eddy Street Commons, Hamilton Crossing, Boulevard Crossing, Publix at Acworth, and Naperville Marketplace properties. Each of these loans has a ten-year term and a fixed interest rate of 5.44%;
|
·
|
In March 2011, we closed on a $7.8 million loan secured by land held for development in Naples, Florida. The loan has a 30-month term and a variable interest rate of LIBOR plus 300 basis points; and
|
·
|
In March 2011, we closed on a $21.0 million loan secured by the International Speedway Square property in Daytona, Florida. The loan has a ten-year term and a fixed interest rate of 5.77%.
|
·
|
Draws totaling $15.7 million were made on the variable rate construction loans related to the Eddy Street, Commons, Cobblestone Plaza, South Elgin Commons, and Rivers Edge developments;
|
·
|
In November 2011, we closed on a $62 million construction loan to fund the construction of the Delray Marketplace development in Delray Beach, Florida. The loan has a maturity date of November 18, 2014 and variable interest rate of LIBOR plus 200 basis points, which reduces to 175 basis points when a coverage ratio of 1.0 is achieved; and
|
·
|
In December 2011, we closed on a $4.7 million construction loan to fund the construction of the Zionsville Walgreen’s development in Zionsville, Indiana. The loan has a maturity date of June 30, 2015 and a variable interest rate of LIBOR plus 225 basis points.
|
·
|
Rivers Edge in Indianapolis, Indiana was substantially completed and transitioned to the operating portfolio. This Indianapolis, Indiana center was successfully redeveloped and is 100% leased. The center is anchored by Nordstrom Rack, The Container Store, and buy buy Baby. Additional anchors Arhaus Furniture and an expanded BGI Fitness are projected to open in mid-2012;
|
·
|
Cobblestone Plaza in Fort Lauderdale, Florida was substantially completed and transitioned to the operating portfolio. As of December 31, 2011, this Whole Foods-anchored center was 92.2% leased; and
|
·
|
South Elgin Commons, Phase II, in Chicago, Illinois was completed and transitioned to the operating portfolio. This project is 100.0% leased and is anchored by Toys “R” Us/Babies “R” Us and Ross Stores and a non-owned Super Target.
|
·
|
Delray Marketplace in Delray Beach, Florida was transitioned to an in-process development in 2011. This center will be anchored by Publix and Frank Theatres along with multiple shop retailers including Charming Charlie’s, Chico’s, Jos. A Bank, Max’s Grille, and White House | Black Market. The Company closed on a $62 million construction loan in November 2011 to fund future costs. The Company anticipates that total project costs of the development will be $93 million, of which $51.7 million had been incurred as of December 31, 2011;
|
·
|
Oleander Pointe in Wilmington, North Carolina was acquired in February 2011. Subsequent to the acquisition, we executed a lease termination with the old anchor and a new lease with Whole Foods and transitioned the property to an in-process redevelopment. The Company anticipates its total investment in the redevelopment will be $5 million, of which $1.7 million had been incurred as of December 31, 2011;
|
·
|
Four Corner Square/Maple Valley near Seattle, Washington was transitioned to an in-process development in 2011. In addition to the existing center, we also own approximately ten acres of adjacent land for the expansion of the shopping center. The center will be anchored by Johnson’s Home & Garden, Walgreens, and Grocery Outlet. The Company currently anticipates its total investment in the redevelopment and expansion will be approximately $23.5 million (net of projected property sales), of which $11.2 million had been incurred as of December 31, 2011;
|
·
|
New Hill Place – Phase I in Raleigh, North Carolina was transitioned to an in-process development in 2011. This center will be anchored by Dick’s Sporting Goods, Marshall’s, Michael’s, and Petco and a non-owned Target. The Company anticipates its total investment in the development will be $57 million, of which $17.1 million had been incurred as of December 31, 2011; and
|
·
|
Walgreens in Zionsville, Indiana was transitioned to an in-process development in 2011. The Company anticipates its total investment in the single-tenant development will be $5.2 million, of which $2.4 million had been incurred as of December 31, 2011.
|
·
|
Oleander Pointe, a 52,000 square foot, retail shopping center in Wilmington, North Carolina, was acquired in February 2011 for a purchase price of $3.5 million. The Company is currently redeveloping this property, and the Whole Foods anchor is scheduled to open in May 2012;
|
·
|
The Centre is an 81,000 square foot shopping center located in Carmel, Indiana, a suburb of Indianapolis. In February 2011, we completed the acquisition of the remaining 40% interest in the property from our joint venture partners and assumed leasing and management responsibilities. The purchase price was approximately $2.2 million, including the settlement of a $0.6 million loan made by the Company; and
|
·
|
Lithia Crossing, an 87,000 square foot, retail shopping center in Tampa, Florida, was acquired in June 2011 for a purchase price of $13.3 million.
|
·
|
Operating Strategy: Maximizing the internal growth in revenue from our operating properties by leasing and re-leasing those properties to a diverse group of retail tenants at increasing rental rates, when possible, and redeveloping or renovating certain properties to make them more attractive to existing and prospective tenants and consumers or to permit additional or more productive uses of the properties;
|
·
|
Growth Strategy: Using debt and equity capital prudently to redevelop or renovate our existing properties, selectively acquire additional retail properties and develop shopping centers on land parcels that we currently own where we believe that investment returns would meet or exceed internal benchmarks; and
|
·
|
Financing and Capital Preservation Strategy: Maintaining a strong balance sheet with sufficient flexibility to fund our operating and investment activities in a cost-effective manner; funding sources include borrowings under our existing revolving credit facility, new secured debt, accessing the public securities markets when conditions are favorable, with internally generated funds and proceeds from selling land and properties that no longer fit our strategy, and investment in strategic joint ventures. We continuously monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities.
|
·
|
increasing rental rates upon the renewal of expiring leases or re-leasing space to new tenants while minimizing vacancy to the extent possible;
|
·
|
maximizing the occupancy of our existing operating portfolio;
|
·
|
maximizing tenant absorption and minimizing tenant turnover;
|
·
|
maintaining efficient leasing and property management strategies to emphasize and maximize rent growth and cost-effective facilities;
|
·
|
maintaining a diverse tenant mix in an effort to limit our exposure to the financial condition of any one tenant or any category of tenants;
|
·
|
monitoring the physical appearance, condition, and design of our properties and other improvements located on our properties to maximize our ability to attract customers;
|
·
|
actively managing costs to minimize overhead and operating costs;
|
·
|
maintaining strong tenant and retailer relationships in order to avoid rent interruptions and reduce marketing, leasing and tenant improvement costs that result from re-tenanting space; and
|
·
|
taking advantage of under-utilized land or existing square footage, reconfiguring properties for better use, or adding ancillary income areas to existing facilities.
|
·
|
continually evaluating our operating properties for redevelopment and renovation opportunities that we believe will make them more attractive for leasing to new tenants or re-leasing to existing tenants at increased rental rates;
|
·
|
capitalizing on future development opportunities on currently owned land parcels through the achievement of anchor and small shop pre-leasing targets and obtaining financing prior to commencing construction;
|
·
|
disposing of selected assets that no longer meet our long-term investment criteria and recycling the resulting capital into assets that provide maximum returns and upside potential in desirable markets; and
|
·
|
selectively pursuing the acquisition of retail operating properties and portfolios in markets with attractive demographics which we believe can support retail development and therefore attract strong retail tenants.
|
·
|
the expected returns and related risks associated with investments in these potential opportunities relative to our combined cost of capital to make such investments;
|
·
|
the current and projected cash flow and market value of the property, and the potential to increase cash flow and market value if the property were to be successfully re-leased or redeveloped;
|
·
|
the price being offered for the property, the current and projected operating performance of the property, the tax consequences of the sale and other related factors;
|
·
|
the current tenant mix at the property and the potential future tenant mix that the demographics of the property could support, including the presence of one or more additional anchors (for example, value retailers, grocers, soft goods stores, office supply stores, or sporting goods retailers), as well as an overall diverse tenant mix that includes restaurants, shoe and clothing retailers, specialty shops and service retailers such as banks, dry cleaners and hair salons, some of which provide staple goods to the community and offer a high level of convenience;
|
·
|
the configuration of the property, including ease of access, abundance of parking, maximum visibility, and the demographics of the surrounding area; and
|
·
|
the level of success of existing properties in the same or nearby markets.
|
·
|
prudently managing our balance sheet, including reducing the aggregate amount of indebtedness outstanding under our unsecured revolving credit facility so that we have additional capacity available to fund our development and redevelopment projects and pay down maturing debt if refinancing that debt is not feasible;
|
·
|
extending the maturity dates of and/or refinancing of our near-term mortgage, construction and other indebtedness. Subsequent to December 31, 2011, we retired $45 million of our 2012 maturities, leaving $11 million to be addressed over the balance of the year. We are pursuing financing alternative to enable us to repay, refinance, or extend the maturity date of this loan;
|
·
|
staggering our maturities with long-term debt on recently completed projects;
|
·
|
entering into construction loans typically prior to commencement of construction to fund our in-process developments, redevelopments, and future developments;
|
·
|
raising additional capital through the issuance of common shares, preferred shares or other securities;
|
·
|
managing our exposure to interest rate increases on our variable-rate debt through the use of fixed rate hedging transactions and securing property specific long-term nonrecourse financing; and
|
·
|
investing in joint venture arrangements in order to access less expensive capital and to mitigate risk.
|
·
|
risks related to our operations;
|
·
|
risks related to our organization and structure; and
|
·
|
risks related to tax matters.
|
·
|
requiring us to use a substantial portion of our funds from operations to pay principal and interest, which reduces the amount available for distributions;
|
·
|
placing us at a competitive disadvantage compared to our competitors that have less debt;
|
·
|
making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions; and
|
·
|
limiting our ability to borrow more money for operating or capital needs or to finance development and acquisitions in the future.
|
·
|
adverse changes in the national, regional and local economic climate, particularly in: Indiana, where 40% of our owned square footage and total annualized base rent is located; Florida, where 24% of our owned square footage and total annualized base rent is located; and Texas, where 18% of our owned square footage and 16% of our total annualized base rent is located;
|
·
|
tenant bankruptcies;
|
·
|
local oversupply of rental space, increased competition or reduction in demand for rentable space;
|
·
|
inability to collect rent from tenants, or having to provide significant rent concessions to tenants;
|
·
|
vacancies or our inability to rent space on favorable terms;
|
·
|
changes in market rental rates;
|
·
|
inability to finance property development, tenant improvements and acquisitions on favorable terms;
|
·
|
increased operating costs, including costs incurred for maintenance, insurance premiums, utilities and real estate taxes;
|
·
|
the need to periodically fund the costs to repair, renovate and re-lease space;
|
·
|
decreased attractiveness of our properties to tenants;
|
·
|
weather conditions that may increase or decrease energy costs and other weather-related expenses (such as snow removal costs);
|
·
|
costs of complying with changes in governmental regulations, including those governing usage, zoning, the environment and taxes;
|
·
|
civil unrest, acts of terrorism, earthquakes, hurricanes and other national disasters or acts of God that may result in underinsured or uninsured losses;
|
·
|
the relative illiquidity of real estate investments;
|
·
|
changing demographics; and
|
·
|
changing traffic patterns.
|
·
|
we may share decision-making authority with our joint venture partners regarding certain major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as the sale of the property or the making of additional capital contributions for the benefit of the property, which may prevent us from taking actions that are opposed by our joint venture partners;
|
·
|
prior consent of our joint venture partners may be required for a sale or transfer to a third party of our interests in the joint venture, which restricts our ability to dispose of our interest in the joint venture;
|
·
|
our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
|
·
|
our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
|
·
|
disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that would increase our expenses and distract our officers and/or trustees from focusing their time and effort on our business, and possibly disrupt the day-to-day operations of the property such as by delaying the implementation of important decisions until the conflict or dispute is resolved; and
|
·
|
we may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments and the activities of a joint venture could adversely affect our ability to qualify as a REIT, even though we may not control the joint venture.
|
·
|
abandonment of development activities after expending resources to determine feasibility;
|
·
|
construction delays or cost overruns that may increase project costs;
|
·
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller, may fail to reveal various liabilities or defects or identify necessary repairs until after the property is acquired, which could reduce the cash flow from the property or increase our acquisition costs;
|
·
|
as a result of competition for attractive development and acquisition opportunities, we may be unable to acquire assets as we desire or the purchase price may be significantly elevated, which may impede our growth;
|
·
|
financing risks;
|
·
|
the failure to meet anticipated occupancy or rent levels;
|
·
|
failure to receive required zoning, occupancy, land use and other governmental permits and authorizations and changes in applicable zoning and land use laws; and
|
·
|
the consent of third parties such as tenants, mortgage lenders and joint venture partners may be required, and those consents may be difficult to obtain or could be withheld.
|
·
|
existing environmental studies with respect to our properties reveal all potential environmental liabilities;
|
·
|
any previous owner, occupant or tenant of one of our properties did not create any material environmental condition not known to us;
|
·
|
the current environmental condition of our properties will not be affected by tenants and occupants, by the condition of nearby properties, or by other unrelated third parties; or
|
·
|
future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations or the interpretation thereof) will not result in environmental liabilities.
|
·
|
our financial condition and operating performance and the performance of other similar companies;
|
·
|
actual or anticipated differences in our quarterly operating results;
|
·
|
changes in our revenues or earnings estimates or recommendations by securities analysts;
|
·
|
publication by securities analysts of research reports about us or our industry;
|
·
|
additions and departures of key personnel;
|
·
|
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
·
|
the reputation of REITs generally and the reputation of REITs with portfolios similar to ours;
|
·
|
the attractiveness of the securities of REITs in comparison to securities issued by other entities (including securities issued by other real estate companies);
|
·
|
an increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for our shares;
|
·
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
·
|
speculation in the press or investment community;
|
·
|
actions by institutional shareholders or hedge funds;
|
·
|
increase or decrease in dividends;
|
·
|
changes in accounting principles;
|
·
|
terrorist acts; and
|
·
|
general market conditions, including factors unrelated to our performance.
|
·
|
discourage a tender offer or other transactions or a change in management or control that might involve a premium price for our shares or otherwise be in the best interests of our shareholders; or
|
·
|
compel a shareholder who has acquired our shares in excess of these ownership limitations to dispose of the additional shares and, as a result, to forfeit the benefits of owning the additional shares. Any acquisition of our common shares in violation of these ownership restrictions will be void ab initio and will result in automatic transfers of our common shares to a charitable trust, which will be responsible for selling the common shares to permitted transferees and distributing at least a portion of the proceeds to the prohibited transferees.
|
·
|
“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
|
·
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.
|
·
|
general market conditions;
|
·
|
the market’s perception of our growth potential;
|
·
|
our current debt levels;
|
·
|
our current and potential future earnings;
|
·
|
our cash flow and cash distributions;
|
·
|
our ability to qualify as a REIT for federal income tax purposes; and
|
·
|
the market price of our common shares.
|
Property1
|
State
|
MSA
|
Year Built/Renovated
|
Year Added to Operating Portfolio
|
Acquired, Redeveloped, or Developed
|
Total GLA2
|
Owned GLA2
|
Percentage of Owned
GLA Leased3
|
|||||||||||||||
Bayport Commons7
|
FL
|
Oldsmar
|
2008
|
2008
|
Developed
|
268,556 | 97,112 | 91.3 | % | ||||||||||||||
Cobblestone Plaza
|
FL
|
Ft. Lauderdale
|
2011
|
2011
|
Developed
|
143,493 | 133,214 | 92.2 | % | ||||||||||||||
Coral Springs
|
FL
|
Ft. Lauderdale
|
2004/2010 | 2004 |
Redeveloped
|
46,079 | 46,079 | 100.0 | % | ||||||||||||||
Estero Town Commons
|
FL
|
Naples
|
2006 | 2007 |
Developed
|
206,600 | 25,631 | 72.6 | % | ||||||||||||||
Indian River Square
|
FL
|
Vero Beach
|
1997/2004 | 2005 |
Acquired
|
379,246 | 142,706 | 93.5 | % | ||||||||||||||
International Speedway Square
|
FL
|
Daytona
|
1999 | 1999 |
Developed
|
242,995 | 233,495 | 92.7 | % | ||||||||||||||
King's Lake Square
|
FL
|
Naples
|
1986 | 2003 |
Acquired
|
85,497 | 85,497 | 90.5 | % | ||||||||||||||
Lithia Crossing
|
FL
|
Tampa
|
1993 | 2011 |
Acquired
|
86,950 | 81,504 | 87.9 | % | ||||||||||||||
Pine Ridge Crossing
|
FL
|
Naples
|
1993 | 2006 |
Acquired
|
258,874 | 105,515 | 96.3 | % | ||||||||||||||
Riverchase Plaza
|
FL
|
Naples
|
1991/2001 | 2006 |
Acquired
|
78,380 | 78,380 | 95.5 | % | ||||||||||||||
Shops at Eagle Creek
|
FL
|
Naples
|
1983 | 2003 |
Redeveloped
|
72,271 | 72,271 | 52.0 | % | ||||||||||||||
Tarpon Springs Plaza
|
FL
|
Naples
|
2007 | 2007 |
Developed
|
276,346 | 82,547 | 95.1 | % | ||||||||||||||
Wal-Mart Plaza
|
FL
|
Gainesville
|
1970 | 2004 |
Acquired
|
177,826 | 177,826 | 90.9 | % | ||||||||||||||
Waterford Lakes Village
|
FL
|
Orlando
|
1997 | 2004 |
Acquired
|
77,948 | 77,948 | 96.1 | % | ||||||||||||||
Kedron Village
|
GA
|
Atlanta
|
2006 | 2006 |
Developed
|
282,125 | 157,409 | 90.8 | % | ||||||||||||||
Publix at Acworth
|
GA
|
Atlanta
|
1996 | 2004 |
Acquired
|
69,628 | 69,628 | 81.6 | % | ||||||||||||||
The Centre at Panola
|
GA
|
Atlanta
|
2001 | 2004 |
Acquired
|
73,079 | 73,079 | 98.2 | % | ||||||||||||||
Fox Lake Crossing
|
IL
|
Chicago
|
2002 | 2005 |
Acquired
|
99,072 | 99,072 | 89.4 | % | ||||||||||||||
Naperville Marketplace
|
IL
|
Chicago
|
2008 | 2008 |
Developed
|
169,600 | 83,758 | 98.1 | % | ||||||||||||||
South Elgin Commons
|
IL
|
Chicago
|
2009 | 2009 |
Developed
|
128,000 | 128,000 | 100.0 | % | ||||||||||||||
50 South Morton
|
IN
|
Indianapolis
|
1999 | 1999 |
Developed
|
2,000 | 2,000 | 100.0 | % | ||||||||||||||
54th & College
|
IN
|
Indianapolis
|
2008 | 2008 |
Developed
|
20,100 | — | * | |||||||||||||||
Beacon Hill7
|
IN
|
Crown Point
|
2006 | 2007 |
Developed
|
127,821 | 57,191 | 73.1 | % | ||||||||||||||
Boulevard Crossing
|
IN
|
Kokomo
|
2004 | 2004 |
Developed
|
213,696 | 123,629 | 93.3 | % | ||||||||||||||
Bridgewater Marketplace
|
IN
|
Indianapolis
|
2008 | 2008 |
Developed
|
50,820 | 25,975 | 68.3 | % | ||||||||||||||
Cool Creek Commons
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
137,107 | 124,583 | 96.4 | % | ||||||||||||||
Eddy Street Commons (Retail only)
|
IN
|
South Bend
|
2009 | 2010 |
Developed
|
88,143 | 88,143 | 93.8 | % | ||||||||||||||
Fishers Station4
|
IN
|
Indianapolis
|
1989 | 2004 |
Acquired
|
116,885 | 116,885 | 91.1 | % | ||||||||||||||
Geist Pavilion
|
IN
|
Indianapolis
|
2006 | 2006 |
Developed
|
64,114 | 64,114 | 72.8 | % | ||||||||||||||
Glendale Town Center
|
IN
|
Indianapolis
|
1958/2008 | 2008 |
Redeveloped
|
685,827 | 403,198 | 97.6 | % | ||||||||||||||
Greyhound Commons
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
153,187 | — | * | |||||||||||||||
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
1999 | 2004 |
Acquired
|
87,353 | 82,353 | 98.3 | % | ||||||||||||||
Red Bank Commons
|
IN
|
Evansville
|
2005 | 2006 |
Developed
|
324,308 | 34,258 | 77.8 | % | ||||||||||||||
Rivers Edge
|
IN
|
Indianapolis
|
2011 | 2011 |
Redeveloped
|
149,209 | 149,209 | 100.0 | % | ||||||||||||||
Stoney Creek Commons
|
IN
|
Indianapolis
|
2000 | 2000 |
Developed
|
189,527 | 49,330 | 100.0 | % | ||||||||||||||
The Corner
|
IN
|
Indianapolis
|
1984/2003 | 1984 |
Developed
|
42,612 | 42,612 | 92.9 | % | ||||||||||||||
Traders Point
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
348,835 | 279,684 | 99.2 | % | ||||||||||||||
Traders Point II
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
46,600 | 46,600 | 64.4 | % | ||||||||||||||
Whitehall Pike
|
IN
|
Bloomington
|
1999 | 1999 |
Developed
|
128,997 | 128,997 | 100.0 | % | ||||||||||||||
Zionsville Place
|
IN
|
Indianapolis
|
2006 | 2006 |
Developed
|
12,400 | 12,400 | 100.0 | % | ||||||||||||||
Ridge Plaza
|
NJ
|
Oak Ridge
|
2002 | 2003 |
Acquired
|
115,088 | 115,088 | 81.6 | % | ||||||||||||||
Eastgate Pavilion
|
OH
|
Cincinnati
|
1995 | 2004 |
Acquired
|
236,230 | 236,230 | 100.0 | % | ||||||||||||||
Cornelius Gateway7
|
OR
|
Portland
|
2006 | 2007 |
Developed
|
35,800 | 21,324 | 62.3 | % | ||||||||||||||
Shops at Otty5
|
OR
|
Portland
|
2004 | 2004 |
Developed
|
154,845 | 9,845 | 100.0 | % | ||||||||||||||
Burlington Coat Factory6
|
TX
|
San Antonio
|
1992/2000 | 2000 |
Redeveloped
|
107,400 | 107,400 | 100.0 | % | ||||||||||||||
Cedar Hill Village
|
TX
|
Dallas
|
2002 | 2004 |
Acquired
|
139,092 | 44,214 | 94.2 | % | ||||||||||||||
Market Street Village
|
TX
|
Hurst
|
1970/2004 | 2005 |
Acquired
|
163,625 | 156,625 | 100.0 | % | ||||||||||||||
Plaza at Cedar Hill
|
TX
|
Dallas
|
2000 | 2004 |
Acquired
|
303,531 | 303,531 | 95.3 | % | ||||||||||||||
Plaza Volente
|
TX
|
Austin
|
2004 | 2005 |
Acquired
|
160,333 | 156,333 | 92.1 | % | ||||||||||||||
Preston Commons
|
TX
|
Dallas
|
2002 | 2002 |
Developed
|
142,539 | 27,539 | 77.4 | % | ||||||||||||||
Sunland Towne Centre
|
TX
|
El Paso
|
1996 | 2004 |
Acquired
|
312,450 | 306,437 | 97.6 | % | ||||||||||||||
50th & 12th
|
WA
|
Seattle
|
2004 | 2004 |
Developed
|
14,500 | 14,500 | 100.0 | % | ||||||||||||||
Gateway Shopping Center
|
WA
|
Seattle
|
2008 | 2008 |
Developed
|
285,200 | 99,444 | 94.8 | % | ||||||||||||||
Sandifur Plaza7
|
WA
|
Pasco
|
2008 | 2008 |
Developed
|
12,552 | 12,552 | 82.5 | % | ||||||||||||||
TOTAL
|
8,395,291 | 5,492,894 | 93.3 | % |
____________________
|
||
*
|
Property consists of ground leases only and, therefore, no Owned GLA. 54th & College is a single ground lease property; Greyhound Commons has two of four outlots leased.
|
|
1
|
All properties are wholly owned, except as indicated. Unless otherwise noted, each property is owned in fee simple by the Company.
|
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space, and non-owned structures on ground leases.
|
|
3
|
Percentage of Owned GLA Leased reflects Owned GLA leased as of December 31, 2011, except for Greyhound Commons and 54th & College (see * ).
|
|
4
|
This property is divided into two parcels: a grocery store and small shops. The Company owns a 25% interest in the small shops parcel through a joint venture and a 100% interest in the grocery store. The joint venture partner is entitled to an annual preferred payment of $106,000. All remaining cash flow is distributed to the Company.
|
|
5
|
The Company does not own the land at this property. It has leased the land pursuant to two ground leases that expires in 2017. The Company has six five-year renewal options and a right of first refusal to purchase the land.
|
|
6
|
The Company does not own the land at this property. It has leased the land pursuant to a ground lease that expires in 2012. The Company has six five-year options to renew this lease.
|
|
7
|
The Company owns and manages the following properties through joint ventures with third parties: Beacon Hill (50%); Cornelius Gateway (80%); Bayport Commons (60%); and Sandifur Plaza (95%).
|
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased Owned GLA2
|
Major Tenants and
Non-Owned Anchors3
|
||||||||||||||||||
Bayport Commons
|
FL
|
Oldsmar
|
$ | 13,070,487 | $ | 1,621,013 | $ | — | $ | 1,621,013 | 2.28 | % | $ | 18.29 |
Petsmart, Best Buy, Michaels, Target (non-owned)
|
||||||||||||
Cobblestone Plaza
|
FL
|
Ft. Lauderdale
|
33,637,744 | 2,950,595 | 250,000 | 3,200,595 | 4.50 | % | 24.02 |
Whole Foods, Party City, All Pets Emporium
|
|||||||||||||||||
Coral Springs
|
FL
|
Ft. Lauderdale
|
— | 663,538 | — | 663,538 | 0.93 | % | 14.40 |
Toys “R” Us/Babies “R” Us, Lowe’s Home Improvement (non-owned), Wal-Mart (non-owned)
|
|||||||||||||||||
Estero Town Commons
|
FL
|
Naples
|
10,500,000 | 485,359 | 750,000 | 1,235,359 | 1.74 | % | 26.08 |
Lowe's Home Improvement
|
|||||||||||||||||
Indian River Square
|
FL
|
Vero Beach
|
12,853,758 | 1,401,093 | — | 1,401,093 | 1.97 | % | 10.50 |
Beall's, Office Depot, Target (non-owned),
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
International Speedway Square
|
FL
|
Daytona
|
20,835,938 | 2,191,935 | 405,475 | 2,597,410 | 3.65 | % | 10.13 |
Bed Bath & Beyond, Stein Mart, Old Navy, Staples,
Michaels, Dick’s Sporting Goods
|
|||||||||||||||||
King's Lake Square
|
FL
|
Naples
|
— | 999,293 | — | 999,293 | 1.40 | % | 12.91 |
Publix, Retro Fitness
|
|||||||||||||||||
Lithia Crossing
|
FL
|
Tampa
|
— | 1,003,212 | 72,000 | 1,075,212 | 1.51 | % | 14.00 |
Stein Mart
|
|||||||||||||||||
Pine Ridge Crossing
|
FL
|
Naples
|
17,470,402 | 1,622,611 | — | 1,622,611 | 2.28 | % | 15.97 |
Publix, Target (non-owned), Beall's (non-owned)
|
|||||||||||||||||
Riverchase Plaza
|
FL
|
Naples
|
10,482,241 | 1,045,378 | — | 1,045,378 | 1.47 | % | 13.97 |
Publix
|
|||||||||||||||||
Shops at Eagle Creek
|
FL
|
Naples
|
— | 610,844 | 55,104 | 665,948 | 0.94 | % | 16.27 |
Staples, Lowe’s Home Improvement (non-owned)
|
|||||||||||||||||
Tarpon Springs Plaza
|
FL
|
Naples
|
12,187,942 | 1,609,775 | 100,000 | 1,709,775 | 2.40 | % | 20.50 |
Cost Plus, AC Moore, Staples, Target (non-owned)
|
|||||||||||||||||
Wal-Mart Plaza
|
FL
|
Gainesville
|
— | 856,486 | — | 856,486 | 1.20 | % | 5.30 |
Books-A-Million, Save-A-Lot, Wal-Mart
|
|||||||||||||||||
Waterford Lakes Village
|
FL
|
Orlando
|
— | 906,987 | — | 906,987 | 1.27 | % | 12.11 |
Winn-Dixie
|
|||||||||||||||||
Kedron Village
|
GA
|
Atlanta
|
29,700,000 | 2,422,736 | — | 2,422,736 | 3.40 | % | 16.95 |
Bed Bath & Beyond, Ross, PETCO, Target (non-owned)
|
|||||||||||||||||
Publix at Acworth
|
GA
|
Atlanta
|
7,070,510 | 632,643 | — | 632,643 | 0.89 | % | 11.13 |
Publix
|
|||||||||||||||||
The Centre at Panola
|
GA
|
Atlanta
|
3,257,178 | 869,502 | — | 869,502 | 1.22 | % | 12.11 |
Publix
|
|||||||||||||||||
Fox Lake Crossing
|
IL
|
Chicago
|
10,799,299 | 1,166,027 | — | 1,166,027 | 1.64 | % | 13.17 |
Dominick's Finer Foods, Dollar Tree
|
|||||||||||||||||
Naperville Marketplace
|
IL
|
Chicago
|
9,560,127 | 1,044,205 | — | 1,044,205 | 1.47 | % | 12.71 |
TJ Maxx, PetSmart, Caputo’s (non-owned)
|
|||||||||||||||||
South Elgin Commons
|
IL
|
Chicago
|
13,252,337 | 1,771,900 | — | 1,771,900 | 2.49 | % | 13.84 |
LA Fitness, Target (non-owned), Ross, Toys “R” Us/Babies “R” Us
|
|||||||||||||||||
50 South Morton
|
IN
|
Indianapolis
|
— | 126,000 | — | 126,000 | 0.18 | % | 63.00 | ||||||||||||||||||
54th & College
|
IN
|
Indianapolis
|
— | — | 260,000 | 260,000 | 0.37 | % | — |
The Fresh Market (non-owned)
|
|||||||||||||||||
Beacon Hill
|
IN
|
Crown Point
|
7,217,850 | 587,251 | — | 587,251 | 0.83 | % | 14.05 |
Strack & VanTill (non-owned), Walgreens (non-owned)
|
|||||||||||||||||
Boulevard Crossing
|
IN
|
Kokomo
|
13,593,310 | 1,598,782 | — | 1,598,782 | 2.25 | % | 13.86 |
PETCO, TJ Maxx, Ulta Salon, Kohl's (non-owned)
|
|||||||||||||||||
Bridgewater Marketplace
|
IN
|
Indianapolis
|
7,000,000 | 311,253 | — | 311,253 | 0.44 | % | 17.55 |
Walgreens (non-owned)
|
|||||||||||||||||
Cool Creek Commons
|
IN
|
Indianapolis
|
17,410,311 | 1,938,301 | — | 1,938,301 | 2.72 | % | 16.14 |
The Fresh Market, Stein Mart, Bang Fitness
|
|||||||||||||||||
Eddy Street Commons
|
IN
|
South Bend
|
25,394,089 | 1,904,440 | — | 1,904,440 | 2.68 | % | 23.04 |
Hammes Bookstore, Urban Outfitters
|
|||||||||||||||||
Fishers Station
|
IN
|
Indianapolis
|
3,625,230 | 1,163,187 | — | 1,163,187 | 1.63 | % | 10.92 |
Marsh Supermarkets, Goodwill, Dollar Tree
|
|||||||||||||||||
Geist Pavilion
|
IN
|
Indianapolis
|
11,125,000 | 754,203 | — | 754,203 | 1.06 | % | 16.15 |
Goodwill, Ace Hardware
|
|||||||||||||||||
Glendale Town Center
|
IN
|
Indianapolis
|
— | 2,518,762 | — | 2,518,762 | 3.54 | % | 6.40 |
Macy’s, Landmark Theatres, Staples, Indianapolis Library,
Lowe's Home Improvement (non-owned),
Target (non-owned), Walgreens (non-owned)
|
|||||||||||||||||
Greyhound Commons
|
IN
|
Indianapolis
|
— | — | 221,748 | 221,748 | 0.31 | % | — |
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
12,995,797 | 1,493,716 | 78,650 | 1,572,366 | 2.21 | % | 18.44 |
Office Depot
|
|||||||||||||||||
Red Bank Commons
|
IN
|
Evansville
|
— | 363,264 | — | 363,264 | 0.51 | % | 13.63 |
Wal-Mart (non-owned), Home Depot (non-owned)
|
|||||||||||||||||
Rivers Edge
|
IN
|
Indianapolis
|
19,685,563 | 2,831,115 | — | 2,831,115 | 3.98 | % | 18.97 |
Buy Buy Baby, Nordstrom Rack, The Container
Store, Arhaus Furniture
|
|||||||||||||||||
Stoney Creek Commons
|
IN
|
Indianapolis
|
— | 491,323 | — | 491,323 | 0.69 | % | 9.96 |
HH Gregg, Office Depot,
Lowe's Home Improvement (non-owned),
|
|||||||||||||||||
The Corner
|
IN
|
Indianapolis
|
— | 604,131 | — | 604,131 | 0.85 | % | 15.26 |
Hancock Fabrics
|
|||||||||||||||||
Traders Point
|
IN
|
Indianapolis
|
45,783,943 | 4,074,696 | 435,000 | 4,509,696 | 6.34 | % | 14.69 |
Dick's Sporting Goods, AMC Theatre, Marsh, Bed Bath & Beyond, Michaels, Old Navy, Petsmart
|
|||||||||||||||||
Traders Point II
|
IN
|
Indianapolis
|
— | 797,375 | — | 797,375 | 1.12 | % | 26.58 | ||||||||||||||||||
Whitehall Pike
|
IN
|
Bloomington
|
7,637,673 | 1,014,000 | — | 1,014,000 | 1.42 | % | 7.86 |
Lowe's Home Improvement
|
|||||||||||||||||
Zionsville Place
|
IN
|
Indianapolis
|
— | 252,400 | — | 252,400 | 0.35 | % | 20.35 | ||||||||||||||||||
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased Owned GLA2
|
Major Tenants and
Non-Owned Anchors3
|
||||||||||||||||||
Ridge Plaza
|
NJ
|
Oak Ridge
|
14,459,965 | 1,493,068 | — | 1,493,068 | 2.10 | % | 15.90 |
A&P Grocery, CVS
|
|||||||||||||||||
Eastgate Pavilion
|
OH
|
Cincinnati
|
16,800,000 | 2,119,766 | — | 2,119,766 | 2.98 | % | 8.97 |
Best Buy, Dick's Sporting Goods, Value City Furniture, Petsmart, DSW
|
|||||||||||||||||
Cornelius Gateway
|
OR
|
Portland
|
— | 275,230 | — | 275,230 | 0.39 | % | 20.71 |
Fedex/Kinkos
|
|||||||||||||||||
Shops at Otty
|
OR
|
Portland
|
— | 285,492 | 136,300 | 421,792 | 0.59 | % | 29.00 |
Wal-Mart (non-owned)
|
|||||||||||||||||
Burlington Coat Factory
|
TX
|
San Antonio
|
— | 537,000 | — | 537,000 | 0.75 | % | 5.00 |
Burlington Coat Factory
|
|||||||||||||||||
Cedar Hill Village
|
TX
|
Dallas
|
— | 723,651 | — | 723,651 | 1.02 | % | 17.37 |
24 Hour Fitness, JC Penny (non-owned)
|
|||||||||||||||||
Market Street Village
|
TX
|
Hurst
|
— | 1,780,097 | 33,000 | 1,813,097 | 2.55 | % | 11.37 |
Jo-Ann Fabric, Ross, Office Depot, Buy Buy Baby
|
|||||||||||||||||
Plaza at Cedar Hill
|
TX
|
Dallas
|
24,722,234 | 3,487,280 | — | 3,487,280 | 4.90 | % | 12.05 |
Hobby Lobby, Office Max, Ross, Marshalls, Sprouts Farmers Market, Toys “R” Us/Babies “R” Us, DSW, Home Goods
|
|||||||||||||||||
Plaza Volente
|
TX
|
Austin
|
27,717,728 | 2,194,589 | 110,000 | 2,304,589 | 3.24 | % | 15.23 |
H-E-B Grocery
|
|||||||||||||||||
Preston Commons
|
TX
|
Dallas
|
4,135,348 | 526,332 | — | 526,332 | 0.74 | % | 24.69 |
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
Sunland Towne Centre
|
TX
|
El Paso
|
24,887,224 | 3,093,992 | 115,290 | 3,209,282 | 4.51 | % | 10.35 |
Petsmart, Ross, HMY Roomstore, Kmart, Bed Bath & Beyond, Specs Fine Wines
|
|||||||||||||||||
50th & 12th
|
WA
|
Seattle
|
4,211,416 | 475,000 | — | 475,000 | 0.67 | % | 32.76 |
Walgreens
|
|||||||||||||||||
Gateway Shopping Center
|
WA
|
Seattle
|
20,352,866 | 2,117,432 | 144,000 | 2,261,432 | 3.18 | % | 22.46 |
Petsmart, Ross, Rite Aid, Party City, Kohl’s (non-owned),
Winco (non-owned)
|
|||||||||||||||||
Sandifur Plaza
|
WA
|
Pasco
|
— | 196,320 | — | 196,320 | 0.28 | % | 18.96 |
Walgreens (non-owned)
|
|||||||||||||||||
TOTAL
|
$ | 513,433,510 | $ | 68,004,580 | $ | 3,166,567 | $ | 71,171,147 | 100 | % | $ | 13.26 |
____________________
|
|
1
|
Annualized Base Rent Revenue represents the contractual rent for December 2011 for each applicable property, multiplied by 12. Annualized Base Rent Revenue does not include tenant reimbursements. This table does not include Annualized Base Rent from development property tenants open for business as of December 31, 2011.
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space and non-owned structures on ground leases.
|
3
|
Represents the three largest tenants that occupy at least 10,000 square feet of GLA at the property, including non-owned anchors.
|
Property
|
MSA
|
Year Built/
Renovated
|
Acquired,
Redeveloped
or Developed
|
Encumbrances
|
Owned
NRA
|
Percentage
of Owned
NRA
Leased
|
Annualized
Base Rent1
|
Percentage
of
Annualized
Commercial
Base Rent
|
Base Rent
Per Leased
Sq. Ft.
|
Major Tenants
|
||||
Indiana
|
||||||||||||||
30 South2
|
Indianapolis
|
1905/2002
|
Redeveloped
|
$
|
20,900,992
|
298,346
|
87.0%
|
$
|
4,628,044
|
64.2%
|
$
|
17.82
|
Indiana Supreme Court, City Securities, Kite Realty Group, Lumina Foundation
|
|
Pen Products
|
Indianapolis
|
2003
|
Developed
|
—
|
85,875
|
100.0%
|
834,705
|
11.6%
|
9.72
|
Indiana Dept. of Administration
|
||||
Union Station Parking Garage3
|
Indianapolis
|
1986
|
Acquired
|
—
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Denison Parking
|
||||
Indiana State Motorpool
|
Indianapolis
|
2004
|
Developed
|
3,307,415
|
115,000
|
100.0%
|
639,400
|
8.8%
|
5.56
|
Indiana Dept. of Administration
|
||||
Eddy Street Office (part of Eddy Street Commons) 4
|
South Bend
|
2009
|
Developed
|
—
|
81,628
|
100.0%
|
1,108,719
|
15.4%
|
13.58
|
University of Notre Dame Offices
|
||||
TOTAL
|
$
|
24,208,407
|
580,849
|
93.3%
|
$
|
7,210,868
|
100.0%
|
$
|
13.30
|
____________________
|
|
1
|
Annualized Base Rent represents the monthly contractual rent for December 2011 for each applicable property, multiplied by 12. Annualized Base Rent does not include tenant reimbursements.
|
2
|
Annualized Base Rent includes $779,507 from the Company and subsidiaries as of December 31, 2011.
|
3
|
The garage is managed by a third party.
|
4
|
The Company also owns a parking garage that serves the office and retail components of the property.
|
Project
|
Company Ownership %
|
Project Type
|
MSA
|
Encumbrances
|
Actual/
Projected Opening
Date1
|
Projected
Owned
GLA2
|
Projected
Total
GLA3
|
Percent
of Owned
GLA
Pre-Leased/
Committed5
|
Total
Estimated
Project
Cost6
|
Cost
Incurred
as of
December 31, 20117
|
Major Tenants and Non-owned Anchors
|
||||||||||||||||||
Delray Marketplace, FL8
|
50%
|
Development
|
Delray Beach
|
$
|
7,798,762
|
Q4 2012
|
253,371
|
258,084
|
71.7%
|
$
|
93,000
|
$
|
51,739
|
Publix, Frank Theatres, Max’s Grille, Charming Charlie, Chico’s, White House/Black Market, Jos. A Banks
|
|||||||||||||||
New Hill Place, NC – Phase I
|
100%
|
Development
|
Raleigh
|
—
|
Q2 2013
|
204,936
|
374,334
|
65.1%
|
57,000
|
17,092
|
Target (non-owned), Dick’s Sporting Goods, Marshall’s, Michael’s, Petco
|
||||||||||||||||||
Oleander Pointe, NC
|
100%
|
Redevelopment
|
Wilmington
|
—
|
Q1 2012
|
43,806
|
48,306
|
85.9%
|
5,000
|
1,685
|
Whole Foods
|
||||||||||||||||||
Four Corner Square / Maple Valley, WA9
|
100%
|
Development/ Redevelopment
|
Seattle
|
—
|
Q4 2012
|
108,523
|
118,523
|
81.0%
|
23,500
|
11,246
|
Johnson Home & Gardens, Walgreens, Grocery Outlet
|
||||||||||||||||||
Walgreens, IN
|
100%
|
Development
|
Indianapolis
|
1,080,000
|
Q3 2012
|
14,550
|
14,550
|
100.0%
|
5,200
|
2,351
|
Walgreens
|
||||||||||||||||||
Total In-Process Development / Redevelopment Projects
|
$
|
8,878,762
|
625,186
|
813,797
|
72.8%
|
$
|
183,700
|
$
|
84,113
|
||||||||||||||||||||
Cost incurred as of December 31, 2011 included in Construction in progress on consolidated balance sheet7
|
$
|
83,863
|
____________________
|
|
1
|
Opening Date is defined as the first date a tenant is open for business or a ground lease payment is made. Stabilization (i.e., 85% occupied) typically occurs within six to twelve months after the opening date.
|
2
|
Projected Owned GLA represents gross leasable area we project we will own. It excludes square footage that we project will be attributable to non-owned outlot structures on land owned by us and expected to be ground leased to tenants. It also excludes non-owned anchor space.
|
3
|
Projected Total GLA includes Projected Owned GLA, projected square footage attributable to non-owned outlot structures on land that we own, and non-owned anchor space that currently exists or is under construction.
|
4
|
Includes tenants that have taken possession of their space or have begun paying rent.
|
5
|
Excludes outlot land parcels owned by the Company and ground leased to tenants. Includes leases under negotiation for 48,032 square feet for which the Company has signed non-binding letters of intent.
|
6
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
7
|
Cost incurred is reclassified to fixed assets on the consolidated balance sheet on a pro-rata basis as portions of the asset are placed in service.
|
8
|
The Company owns Delray Marketplace through a joint venture (preferred return, then 50%).
|
9
|
Total estimated project cost for Four Corner Square/Maple Valley is shown net of projected sales of $9.9 million. The existing Four Corner property will be redeveloped and is currently 71.2% leased. The cost incurred represents the cost primarily related to the Maple Valley land and site work to date.
|
Project
|
Project Type
|
MSA
|
Company Ownership %
|
Encumbrances
|
Estimated Total GLA1
|
Total Estimated Project Cost1,2
|
Cost Incurred as of Dec. 31, 20112
|
Major Tenants and Non-owned Anchors
|
||||||||||||
Unconsolidated –
|
||||||||||||||||||||
Parkside Town Commons, NC3
|
Development
|
Raleigh
|
40%
|
$
|
14,440,000
|
1,500,000
|
$
|
148,000
|
$
|
63,966
|
Target (non-owned), Frank Theatres, Grocery, Jr. Boxes, Restaurants
|
|||||||||
KRG Current Share of Unconsolidated Project Cost3 3
|
$
|
5,776,000
|
$
|
29,600
|
$
|
25,586
|
||||||||||||||
Consolidated –
|
||||||||||||||||||||
The Centre, IN
|
Redevelopment
|
Indianapolis
|
100%
|
$
|
—
|
80,689
|
$
|
2,000
|
$
|
—
|
Grocer, CVS Pharmacy
|
|||||||||
Bolton Plaza, FL
|
Redevelopment
|
Jacksonville
|
100%
|
—
|
172,938
|
5,700
|
3,149
|
Academy Sports & Outdoors
|
||||||||||||
Courthouse Shadows, FL
|
Redevelopment
|
Naples
|
100%
|
—
|
134,867
|
2,500
|
388
|
Publix, Office Max
|
||||||||||||
Broadstone Station, NC
|
Development
|
Raleigh
|
100%
|
—
|
345,000
|
19,100
|
13,501
|
Shops, Pad Sales, Jr. Boxes, Super Wal-Mart (non-owned)
|
||||||||||||
New Hill Place, NC – Phase II
|
Development
|
Raleigh
|
100%
|
—
|
170,000
|
44,300
|
14,452
|
Target (non-owned), Frank Theatres, and three Junior Anchors
|
||||||||||||
TOTAL
|
$
|
—
|
903,494
|
$
|
73,600
|
$
|
31,490
|
|||||||||||||
KRG Current Share of Consolidated Project Cost
|
$
|
103,200
|
$
|
57,076
|
____________________
|
|
1
|
Total Estimated Project Cost and Estimated Total GLA based on preliminary site plans and include non-owned anchor space that exists or is currently under construction. The current estimate of the total project costs may change depending on the outcome of negotiations with tenants.
|
2
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
3
|
Parkside Town Commons is owned through a joint venture with Prudential Real Estate Investors. The Company’s interest in this joint venture was 40% as of December 31, 2011 and will be reduced to 20% at the time of project specific construction financing.
|
Tenant
|
Number of
Locations
|
Total GLA
|
Number of
Leases
|
Company
Owned GLA1
|
Number of Anchor
Owned Locations
|
Anchor
Owned GLA2
|
||||||||||||||||||
Lowe's Home Improvement3
|
8 | 1,082,630 | 2 | 128,997 | 6 | 953,633 | ||||||||||||||||||
Target
|
6 | 665,732 | — | — | 6 | 665,732 | ||||||||||||||||||
Wal-Mart
|
4 | 618,161 | 1 | 103,161 | 3 | 515,000 | ||||||||||||||||||
Publix
|
6 | 289,779 | 6 | 289,779 | — | — | ||||||||||||||||||
Federated Department Stores
|
1 | 237,455 | 1 | 237,455 | — | — | ||||||||||||||||||
Bed Bath & Beyond/Buy Buy Baby
|
7 | 194,313 | 7 | 194,313 | — | — | ||||||||||||||||||
Kohl’s
|
2 | 186,090 | — | — | 2 | 186,090 | ||||||||||||||||||
Ross Stores
|
6 | 172,648 | 6 | 172,648 | — | — | ||||||||||||||||||
Dick’s Sporting Goods
|
3 | 171,737 | 3 | 171,737 | — | — | ||||||||||||||||||
Petsmart
|
6 | 147,079 | 6 | 147,079 | — | — | ||||||||||||||||||
49 | 3,765,624 | 32 | 1,445,169 | 17 | 2,320,455 |
____________________
|
|
1
|
Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
2
|
Includes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
3
|
The Company has entered into one ground lease with Lowe’s Home Improvement for a total of 163,000 square feet, which is included in Anchor Owned GLA.
|
Tenant
|
Type of
Property
|
Number of
Locations
|
Leased GLA/NRA2
|
% of Owned
GLA/NRA
of the
Portfolio
|
Annualized
Base Rent1
|
Annualized
Base Rent
per Sq. Ft.3
|
% of Total
Portfolio
Annualized
Base Rent
|
|||||||||
Publix
|
Retail
|
6
|
289,779
|
4.8%
|
$
|
2,366,871
|
$
|
8.17
|
2.9%
|
|||||||
Bed Bath & Beyond / Buy Buy Baby
|
Retail
|
7
|
194,313
|
3.2%
|
2,162,567
|
11.13
|
2.7%
|
|||||||||
Petsmart
|
Retail
|
6
|
147,079
|
2.5%
|
2,057,838
|
13.99
|
2.6%
|
|||||||||
Ross Stores
|
Retail
|
6
|
172,648
|
2.9%
|
1,887,521
|
10.93
|
2.3%
|
|||||||||
Toys “R” Us
|
Retail
|
3
|
138,600
|
2.3%
|
1,779,446
|
12.84
|
2.2%
|
|||||||||
Lowe’s Home Improvement
|
Retail
|
2
|
128,997
|
2.2%
|
1,764,000
|
6.04
|
2.2%
|
|||||||||
State of Indiana
|
Commercial
|
3
|
210,393
|
3.5%
|
1,635,911
|
7.78
|
2.0%
|
|||||||||
Marsh Supermarkets
|
Retail
|
2
|
124,902
|
2.1%
|
1,605,139
|
12.85
|
2.0%
|
|||||||||
Dick's Sporting Goods
|
Retail
|
3
|
171,737
|
2.9%
|
1,404,508
|
8.18
|
1.7%
|
|||||||||
Indiana Supreme Court
|
Commercial
|
1
|
75,488
|
1.3%
|
1,339,164
|
17.74
|
1.7%
|
|||||||||
Staples
|
Retail
|
4
|
89,797
|
1.5%
|
1,226,835
|
13.66
|
1.5%
|
|||||||||
HEB Grocery Company
|
Retail
|
1
|
105,000
|
1.8%
|
1,155,000
|
11.00
|
1.4%
|
|||||||||
Office Depot
|
Retail
|
4
|
96,060
|
1.6%
|
1,080,922
|
11.25
|
1.3%
|
|||||||||
Best Buy
|
Retail
|
2
|
75,045
|
1.3%
|
911,993
|
12.15
|
1.1%
|
|||||||||
Kmart
|
Retail
|
1
|
110,875
|
1.9%
|
850,379
|
7.67
|
1.1%
|
|||||||||
LA Fitness
|
Retail
|
1
|
45,000
|
0.8%
|
843,750
|
18.75
|
1.0%
|
|||||||||
TJX Companies
|
Retail
|
3
|
88,550
|
1.5%
|
834,813
|
9.43
|
1.0%
|
|||||||||
Michaels
|
Retail
|
3
|
68,989
|
1.2%
|
792,515
|
11.49
|
1.0%
|
|||||||||
Mattress Firm
|
Retail
|
8
|
32,405
|
0.5%
|
788,354
|
24.33
|
1.0%
|
|||||||||
Dominick's
|
Retail
|
1
|
65,977
|
1.1%
|
775,230
|
11.75
|
1.0%
|
|||||||||
City Securities Corporation
|
Commercial
|
1
|
38,810
|
0.6%
|
771,155
|
19.87
|
1.0%
|
|||||||||
A & P
|
Retail
|
1
|
58,732
|
1.0%
|
763,516
|
13.00
|
0.9%
|
|||||||||
Stein Mart
|
Retail
|
3
|
106,000
|
1.8%
|
682,000
|
6.43
|
0.8%
|
|||||||||
Whole Foods
|
Retail
|
1
|
36,000
|
0.6%
|
697,320
|
19.37
|
0.9%
|
|||||||||
Nordstrom Rack
|
Retail
|
1
|
35,200
|
0.6%
|
633,600
|
18.00
|
0.8%
|
|||||||||
TOTAL
|
2,706,376
|
45.5%
|
$
|
30,810,347
|
$
|
10.79
|
38.1%
|
____________________
|
|
1
|
Annualized base rent represents the monthly contractual rent for December 2011 for each applicable tenant multiplied by 12. Annualized base rent does not include tenant reimbursements.
|
2
|
Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
3
|
Annualized base rent per square foot is adjusted to account for the estimated square footage attributed to structures on land owned by the Company and ground leased to tenants.
|
Number of Operating Properties1
|
Owned GLA/NRA2
|
Percent of Owned GLA/NRA
|
Total
Number of
Leases
|
Annualized
Base Rent3
|
Percent of
Annualized
Base Rent
|
Annualized
Base Rent per
Leased Sq. Ft.
|
||||||||||
Indiana
|
24
|
2,412,010
|
39.8%
|
236
|
$
|
30,035,068
|
39.9%
|
$
|
13.27
|
|||||||
· Retail
|
20
|
1,831,161
|
30.2%
|
217
|
22,824,199
|
30.4%
|
13.26
|
|||||||||
· Commercial
|
4
|
580,849
|
9.6%
|
19
|
7,210,869
|
9.5%
|
13.30
|
|||||||||
Florida
|
14
|
1,439,725
|
23.7%
|
195
|
17,968,119
|
23.9%
|
13.78
|
|||||||||
Texas
|
7
|
1,102,079
|
18.1%
|
81
|
12,342,942
|
16.4%
|
11.65
|
|||||||||
Illinois
|
3
|
310,830
|
5.1%
|
21
|
3,982,131
|
5.3%
|
13.33
|
|||||||||
Georgia
|
3
|
300,116
|
4.9%
|
56
|
3,924,880
|
5.2%
|
14.46
|
|||||||||
Washington
|
3
|
126,496
|
2.1%
|
20
|
2,788,752
|
3.7%
|
23.41
|
|||||||||
Ohio
|
1
|
236,230
|
3.9%
|
7
|
2,119,766
|
2.8%
|
8.97
|
|||||||||
New Jersey
|
1
|
115,088
|
1.9%
|
13
|
1,493,068
|
2.0%
|
15.90
|
|||||||||
Oregon
|
2
|
31,169
|
0.5%
|
13
|
560,722
|
0.8%
|
24.24
|
|||||||||
58
|
6,073,743
|
100.0%
|
642
|
$
|
75,215,448
|
100.0%
|
$
|
13.27
|
____________________
|
|
1
|
This table includes operating retail properties, operating commercial properties, and ground lease tenants who commenced paying rent as of December 31, 2011.
|
2
|
Owned GLA/NRA represents gross leasable area or net leasable area owned by the Company. It does not include 29 parcels or outlots owned by the Company and ground leased to tenants, which contain 18 non-owned structures totaling approximately 357,104 square feet. It also excludes the square footage of Union Station Parking Garage.
|
3
|
Annualized Base Rent excludes $3,166,567 in annualized ground lease revenue attributable to parcels and outlots owned by the Company and ground leased to tenants.
|
Number of Expiring Leases1
|
Expiring GLA/NRA2
|
% of Total GLA/NRA Expiring
|
Expiring Annualized Base Rent3
|
% of Total Annualized Base Rent
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
2012
|
94
|
317,763
|
5.3%
|
$
|
5,004,551
|
6.4%
|
$
|
15.75
|
$
|
—
|
|||||||
2013
|
83
|
539,924
|
9.1%
|
6,342,645
|
8.1%
|
11.75
|
72,000
|
||||||||||
2014
|
88
|
565,629
|
9.5%
|
7,636,691
|
9.8%
|
13.50
|
340,475
|
||||||||||
2015
|
88
|
716,194
|
12.0%
|
9,698,301
|
12.4%
|
13.54
|
198,650
|
||||||||||
2016
|
101
|
840,622
|
14.1%
|
7,914,152
|
10.1%
|
9.41
|
—
|
||||||||||
2017
|
66
|
525,557
|
8.8%
|
8,113,559
|
10.4%
|
15.44
|
266,300
|
||||||||||
2018
|
34
|
381,601
|
6.4%
|
5,361,279
|
6.9%
|
14.05
|
—
|
||||||||||
2019
|
19
|
191,174
|
3.2%
|
2,918,600
|
3.7%
|
15.27
|
33,000
|
||||||||||
2020
|
21
|
373,805
|
6.3%
|
3,880,090
|
5.0%
|
10.38
|
156,852
|
||||||||||
2021
|
30
|
401,815
|
6.7%
|
5,414,045
|
6.9%
|
13.47
|
—
|
||||||||||
Beyond
|
52
|
1,108,647
|
18.6%
|
15,874,038
|
20.3%
|
14.32
|
2,099,290
|
||||||||||
Total
|
676
|
5,962,731
|
100.0%
|
$
|
78,157,951
|
100.0%
|
$
|
13.11
|
$
|
3,166,567
|
____________________
|
|
1
|
Lease expiration table reflects rents in place as of December 31, 2011, and does not include option periods; 2012 expirations include 18 month-to-month tenants. This column also excludes ground leases.
|
2
|
Expiring GLA excludes estimated square footage attributable to non-owned structures on land owned by the Company and ground leased to tenants.
|
3
|
Annualized base rent represents the monthly contractual rent for December 2011 for each applicable tenant multiplied by 12. Excludes tenant reimbursements and ground lease revenue.
|
Number of Expiring Leases2
|
Expiring GLA/NRA3
|
% of Total GLA/NRA Expiring5
|
Expiring Annualized Base Rent4
|
% of Total Annualized Base Rent5
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
2012
|
5
|
101,539
|
1.7%
|
$
|
783,752
|
1.0%
|
$
|
7.72
|
$
|
—
|
|||||||
2013
|
4
|
254,062
|
4.3%
|
1,256,461
|
1.6%
|
4.95
|
—
|
||||||||||
2014
|
9
|
236,834
|
4.0%
|
2,355,657
|
3.0%
|
9.95
|
—
|
||||||||||
2015
|
17
|
488,359
|
8.2%
|
4,798,887
|
6.1%
|
9.83
|
—
|
||||||||||
2016
|
13
|
609,387
|
10.2%
|
3,366,253
|
4.3%
|
5.52
|
—
|
||||||||||
2017
|
13
|
307,112
|
5.2%
|
3,703,488
|
4.7%
|
12.06
|
—
|
||||||||||
2018
|
8
|
300,576
|
5.0%
|
3,580,504
|
4.6%
|
11.91
|
—
|
||||||||||
2019
|
6
|
150,989
|
2.5%
|
2,070,625
|
2.7%
|
13.71
|
—
|
||||||||||
2020
|
9
|
326,354
|
5.5%
|
2,767,033
|
3.5%
|
8.48
|
—
|
||||||||||
2021
|
10
|
331,359
|
5.6%
|
3,790,787
|
4.9%
|
11.44
|
—
|
||||||||||
Beyond
|
27
|
927,535
|
15.5%
|
12,371,026
|
15.9%
|
13.34
|
990,000
|
||||||||||
Total
|
121
|
4,034,106
|
67.7%
|
$
|
40,844,473
|
52.3%
|
$
|
10.12
|
$
|
990,000
|
____________________
|
|
1
|
Retail anchor tenants are defined as tenants that occupy 10,000 square feet or more.
|
2
|
Lease expiration table reflects rents in place as of December 31, 2011 and does not include option periods; 2012 expirations include one month-to-month tenant. This column also excludes ground leases.
|
3
|
Expiring GLA excludes square footage for non-owned ground lease structures on land we own and ground leased to tenants.
|
4
|
Annualized base rent represents the monthly contractual rent for December 2010 for each applicable property multiplied by 12. Excludes tenant reimbursements and ground lease revenue.
|
5
|
Percentage is percentage of base rent from all retail and commercial tenants
|
Number of Expiring Leases1
|
Expiring GLA/NRA1,2
|
% of Total GLA/NRA Expiring4
|
Expiring Annualized Base Rent3
|
% of Total Annualized Base Rent4
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
2012
|
88
|
206,706
|
3.5%
|
$
|
4,058,993
|
5.2%
|
$
|
19.64
|
$
|
—
|
|||||||
2013
|
74
|
160,972
|
2.7%
|
3,534,237
|
4.5%
|
21.96
|
72,000
|
||||||||||
2014
|
76
|
166,107
|
2.8%
|
3,699,577
|
4.7%
|
22.27
|
340,475
|
||||||||||
2015
|
70
|
182,734
|
3.1%
|
4,119,907
|
5.3%
|
22.55
|
198,650
|
||||||||||
2016
|
88
|
231,235
|
3.9%
|
4,547,899
|
5.8%
|
19.67
|
—
|
||||||||||
2017
|
51
|
138,160
|
2.3%
|
2,984,794
|
3.8%
|
21.60
|
266,300
|
||||||||||
2018
|
25
|
73,986
|
1.2%
|
1,654,068
|
2.1%
|
22.36
|
—
|
||||||||||
2019
|
13
|
40,185
|
0.7%
|
847,975
|
1.1%
|
21.10
|
33,000
|
||||||||||
2020
|
11
|
37,382
|
0.6%
|
939,357
|
1.2%
|
25.13
|
156,852
|
||||||||||
2021
|
19
|
64,294
|
1.1%
|
1,481,525
|
1.9%
|
23.04
|
—
|
||||||||||
Beyond
|
21
|
84,721
|
1.4%
|
2,234,278
|
2.9%
|
26.37
|
1,109,290
|
||||||||||
Total
|
536
|
1,386,482
|
23.3%
|
$
|
30,102,610
|
38.5%
|
$
|
21.71
|
$
|
2,176,567
|
____________________
|
|
1
|
Lease expiration table reflects rents in place as of December 31, 2011, and does not include option periods; 2012 expirations include 17 month-to-month tenants. This column also excludes ground leases.
|
2
|
Expiring GLA excludes estimated square footage to non-owned structures on land we own and ground leased to tenants.
|
3
|
Annualized base rent represents the monthly contractual rent for December 2011 for each applicable property multiplied by 12. Excludes tenant reimbursements and ground lease revenue.
|
4
|
Percentage is percentage of base rent from all retail and commercial tenants.
|
Number of Expiring Leases1
|
Expiring GLA/NLA1
|
% of Total GLA/NRA Expiring3
|
Expiring Annualized Base Rent2
|
% of Total Annualized Base Rent3
|
Expiring Annualized Base Rent per Sq. Ft.
|
|||||||||
2012
|
1
|
9,518
|
0.2%
|
$
|
161,806
|
0.2%
|
$
|
17.00
|
||||||
2013
|
5
|
124,890
|
2.1%
|
1,551,947
|
2.0%
|
12.43
|
||||||||
2014
|
3
|
162,688
|
2.7%
|
1,581,457
|
2.0%
|
9.72
|
||||||||
2015
|
1
|
45,101
|
0.8%
|
779,507
|
1.0%
|
17.28
|
||||||||
2016
|
0
|
0
|
0.0%
|
0
|
0.0%
|
0.00
|
||||||||
2017
|
2
|
80,285
|
1.4%
|
1,425,276
|
1.8%
|
17.75
|
||||||||
2018
|
1
|
7,039
|
0.1%
|
126,708
|
0.2%
|
18.00
|
||||||||
2019
|
0
|
0
|
0.0%
|
0
|
0.0%
|
0.00
|
||||||||
2020
|
1
|
10,069
|
0.2%
|
173,700
|
0.2%
|
17.25
|
||||||||
2021
|
1
|
6,162
|
0.1%
|
141,732
|
0.2%
|
23.00
|
||||||||
Beyond
|
4
|
96,391
|
1.5%
|
1,268,736
|
1.6%
|
13.16
|
||||||||
Total
|
19
|
542,143
|
9.1%
|
$
|
7,210,869
|
9.2%
|
$
|
13.30
|
____________________
|
|
1
|
Lease expiration table reflects rents in place as of December 31, 2011, and does not include option periods. This column also excludes ground leases.
|
2
|
Annualized base rent represents the monthly contractual rent for December 2011 for each applicable property multiplied by 12. Excludes tenant reimbursements.
|
3
|
Percentage is percentage of base rent from all retail and commercial tenants.
|
Number of Leases Signed
|
Square Footage Signed
|
Average Rental Rent per square foot
|
|||||
New
|
81
|
491,600
|
$
|
16.01
|
|||
Renewal
|
75
|
350,600
|
13.79
|
||||
Total
|
156
|
842,200
|
$
|
15.09
|
High
|
Low
|
||||||
Quarter Ended December 31, 2011
|
$
|
4.77
|
$
|
3.19
|
|||
Quarter Ended September 30, 2011
|
$
|
5.08
|
$
|
3.53
|
|||
Quarter Ended June 30, 2011
|
$
|
5.43
|
$
|
4.54
|
|||
Quarter Ended March 31, 2011
|
$
|
5.70
|
$
|
4.70
|
|||
Quarter Ended December 31, 2010
|
$
|
5.65
|
$
|
4.32
|
|||
Quarter Ended September 30, 2010
|
$
|
5.04
|
$
|
3.75
|
|||
Quarter Ended June 30, 2010
|
$
|
5.97
|
$
|
4.01
|
|||
Quarter Ended March 31, 2010
|
$
|
5.23
|
$
|
3.24
|
Quarter
|
Record Date
|
Distribution
Per Share
|
Payment Date
|
||||||
4th 2011
|
January 6, 2012
|
$
|
0.06
|
January 13, 2012
|
|||||
3rd 2011
|
October 6, 2011
|
$
|
0.06
|
October 13, 2011
|
|||||
2nd 2011
|
July 7, 2011
|
$
|
0.06
|
July 14, 2011
|
|||||
1st 2011
|
April 6, 2011
|
$
|
0.06
|
April 13, 2011
|
|||||
4th 2010
|
January 6, 2011
|
$
|
0.06
|
January 13, 2011
|
|||||
3rd 2010
|
October 6, 2010
|
$
|
0.06
|
October 13, 2010
|
|||||
2nd 2010
|
July 7, 2010
|
$
|
0.06
|
July 14, 2010
|
|||||
1st 2010
|
April 7, 2010
|
$
|
0.06
|
April 16, 2010
|
12/06
|
6/07
|
12/07
|
6/08
|
12/08
|
6/09
|
12/09
|
6/10
|
12/10
|
6/11
|
12/11
|
||
Kite Realty Group Trust
|
100.00
|
104.21
|
85.42
|
71.87
|
33.16
|
19.16
|
27.71
|
29.22
|
38.91
|
36.62
|
34.09
|
|
S&P 500
|
100.00
|
106.96
|
105.49
|
92.93
|
66.46
|
68.57
|
84.05
|
78.46
|
96.71
|
102.54
|
98.75
|
|
FTSE NAREIT Equity REITs
|
100.00
|
94.11
|
84.31
|
81.28
|
52.50
|
46.09
|
67.20
|
70.93
|
85.98
|
94.75
|
93.11
|
Year Ended December 31
|
||||||||||||||||
20111
|
2010
|
20092
|
20082, 3
|
20072, 3, 4
|
||||||||||||
($ in thousands, except share and per share data)
|
||||||||||||||||
Operating Data:
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Rental related revenue
|
$
|
101,536
|
$
|
94,568
|
$
|
95,841
|
$
|
102,960
|
$
|
95,604
|
||||||
Construction and service fee revenue
|
373
|
6,848
|
19,451
|
39,103
|
37,260
|
|||||||||||
Total revenue
|
101,909
|
101,416
|
115,292
|
142,063
|
132,864
|
|||||||||||
Expenses:
|
||||||||||||||||
Property operating
|
18,608
|
17,692
|
18,189
|
16,388
|
14,171
|
|||||||||||
Real estate taxes
|
13,829
|
12,045
|
12,069
|
11,865
|
11,066
|
|||||||||||
Cost of construction and services
|
309
|
6,142
|
17,192
|
33,788
|
32,077
|
|||||||||||
General, administrative, and other
|
6,284
|
5,372
|
5,712
|
5,880
|
6,285
|
|||||||||||
Depreciation and amortization
|
37,069
|
40,732
|
32,148
|
34,893
|
29,731
|
|||||||||||
Total expenses
|
76,099
|
81,983
|
85,310
|
102,814
|
93,330
|
|||||||||||
Operating income
|
25,810
|
19,433
|
29,982
|
39,249
|
39,534
|
|||||||||||
Interest expense
|
(25,292
|
)
|
(28,532
|
)
|
(27,151
|
)
|
(29,372
|
)
|
(25,965
|
)
|
||||||
Income tax benefit (expense) of taxable REIT subsidiary
|
1
|
(266
|
)
|
22
|
(1,928
|
)
|
(762
|
)
|
||||||||
Income (loss) from unconsolidated entities
|
334
|
(52
|
)
|
226
|
843
|
291
|
||||||||||
Non-cash gain from consolidation of subsidiary
|
—
|
—
|
1,635
|
—
|
—
|
|||||||||||
Gain on sale of unconsolidated property
|
4,320
|
—
|
—
|
1,233
|
—
|
|||||||||||
Other income, net
|
210
|
231
|
225
|
158
|
778
|
|||||||||||
Income (loss) from continuing operations
|
5,383
|
(9,186
|
)
|
4,939
|
10,183
|
13,876
|
||||||||||
Discontinued operations:
|
||||||||||||||||
Discontinued operations
|
—
|
—
|
(732
|
)
|
331
|
2,079
|
||||||||||
Non-cash loss on impairment of discontinued operation
|
—
|
—
|
(5,385
|
)
|
—
|
—
|
||||||||||
(Loss) gain on sale of operating property
|
(398
|
)
|
—
|
—
|
(2,690
|
)
|
2,036
|
|||||||||
(Loss) income from discontinued operations
|
(398
|
)
|
—
|
(6,117
|
)
|
(2,359
|
)
|
4,115
|
||||||||
Consolidated net income (loss)
|
4,985
|
(9,186
|
)
|
(1,178
|
)
|
7,824
|
17,991
|
|||||||||
Net (income) loss attributable to noncontrolling interests
|
(4
|
)
|
915
|
(604
|
)
|
(1,731
|
)
|
(4,468
|
)
|
|||||||
Net income (loss) to Kite Realty Group Trust
|
4,981
|
(8,271
|
)
|
(1,782
|
)
|
6,093
|
13,523
|
|||||||||
Dividends on preferred shares
|
(5,775
|
)
|
(377
|
)
|
—
|
—
|
—
|
|||||||||
Net (loss) income attributable to common shareholders
|
$
|
(794
|
)
|
$
|
(8,648
|
)
|
$
|
(1,782
|
)
|
$
|
6,093
|
$
|
13,523
|
|||
(Loss) income per common share – basic:
|
||||||||||||||||
(Loss) income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
$
|
0.07
|
$
|
0.26
|
$
|
0.36
|
||||
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.00
|
)
|
—
|
(0.10
|
)
|
(0.06
|
)
|
0.11
|
||||||||
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
$
|
(0.03
|
)
|
$
|
0.20
|
$
|
0.47
|
|||
(Loss) income per common share – diluted:
|
||||||||||||||||
(Loss) income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
$
|
0.07
|
$
|
0.26
|
$
|
0.35
|
||||
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.00
|
)
|
—
|
(0.10
|
)
|
(0.06
|
)
|
0.11
|
||||||||
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
$
|
(0.03
|
)
|
$
|
0.20
|
$
|
0.46
|
|||
Weighted average Common Shares outstanding – basic
|
63,557,322
|
63,240,474
|
52,146,454
|
30,328,408
|
28,908,274
|
|||||||||||
Weighted average Common Shares outstanding – diluted
|
63,557,322
|
63,240,474
|
52,146,454
|
30,340,449
|
29,180,987
|
|||||||||||
Distributions declared per Common Share
|
$
|
0.2400
|
$
|
0.2400
|
$
|
0.3325
|
$
|
0.8200
|
$
|
0.8000
|
||||||
Net (loss) income attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||||||
(Loss) income from continuing operations
|
$
|
(440
|
)
|
$
|
(8,648
|
)
|
$
|
3,516
|
$
|
7,945
|
$
|
10,325
|
||||
Discontinued operations
|
(354
|
)
|
—
|
(5,298
|
)
|
(1,852
|
)
|
3,198
|
||||||||
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(794
|
)
|
$
|
(8,648
|
)
|
$
|
(1,782
|
)
|
$
|
6,093
|
$
|
13,523
|
|||
1
|
In December 2011, we sold our Martinsville Shops operating property for net proceeds of $1.5 million and recognized a loss on sale of $0.4 million. The loss on sale for this property has been reflected as discontinued operations.
|
2
|
In December 2009, we conveyed the title to our Galleria Plaza operating property to the ground lessor. We had determined during the third quarter of 2009 that there was no value to the improvements and intangibles related to Galleria Plaza and recognized a non-cash impairment charge of $5.4 million to write off the net book value of the property. Since we ceased operating this property during the fourth quarter of 2009, it was appropriate to reclassify the non-cash impairment loss and the operating results related to this property to discontinued operations for each of the fiscal years presented above.
|
3
|
In December 2008, we sold our Silver Glen Crossing operating property for net proceeds of $17.2 million and recognized a loss on the sale of $2.7 million. The loss on sale and operating results for this property have been reflected as discontinued operations for each of the fiscal years presented above.
|
4
|
In November 2007, we sold our 176th & Meridian property for net proceeds of $7.0 million and a gain of $2.0 million. 176th & Meridian was a development property that was added to the operating portfolio in the third quarter of 2004. The gain and the operating results related to this property have been reflected as discontinued operations for fiscal year ended December 31, 2007.
|
As of December 31
|
||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Investment properties, net
|
$ | 1,095,721 | $ | 1,047,849 | $ | 1,044,799 | $ | 1,035,454 | $ | 965,583 | ||||||||||
Cash and cash equivalents
|
$ | 10,042 | $ | 15,395 | $ | 19,958 | $ | 9,918 | $ | 19,002 | ||||||||||
Total assets
|
$ | 1,193,266 | $ | 1,132,783 | $ | 1,140,685 | $ | 1,112,052 | $ | 1,048,235 | ||||||||||
Mortgage and other indebtedness
|
$ | 689,123 | $ | 610,927 | $ | 658,295 | $ | 677,661 | $ | 646,834 | ||||||||||
Total liabilities
|
$ | 737,807 | $ | 658,689 | $ | 710,929 | $ | 755,400 | $ | 709,369 | ||||||||||
Redeemable noncontrolling interests in the Operating Partnership
|
$ | 41,836 | $ | 44,115 | $ | 47,307 | $ | 67,277 | $ | 127,325 | ||||||||||
Kite Realty Group Trust shareholders’ equity
|
$ | 409,372 | $ | 423,065 | $ | 375,078 | $ | 284,958 | $ | 206,810 | ||||||||||
Noncontrolling interests
|
$ | 4,251 | $ | 6,914 | $ | 7,371 | $ | 4,417 | $ | 4,731 | ||||||||||
Total liabilities and equity
|
$ | 1,193,266 | $ | 1,132,783 | $ | 1,140,685 | $ | 1,112,052 | $ | 1,048,235 |
·
|
Shortage or Unavailability of Financing: Economic and market conditions in the United States began to stabilize somewhat during 2011. Credit conditions have continued to improve with increased access and availability to secured mortgage debt and the unsecured bond and equity markets. Lending institutions continue to maintain tighter credit standards for individual and small business lending, making it difficult for individuals and local retailers (including our tenants) to obtain financing. In addition, continued depression of home values has caused individuals to utilize home equity as a source of funding for small businesses. This shortage of financing has caused, among other things, some consumers to have less disposable income available for retail spending. The shortage of financing has also made it difficult for some of our tenants to obtain capital to operate their businesses.
|
·
|
Lower Home Values and Increased Home Foreclosures: The decline in U.S. home values started to level out in 2011, but difficult economic conditions have also contributed to a record number of home foreclosures. The U.S. continues to experience historically high levels of delinquencies and foreclosures.
|
·
|
Continued High Unemployment Rates: The U.S. unemployment rate has declined in recent months (to 8.3% in January 2012) but continues to be higher than historical levels. Continued high unemployment rates could cause further decreases in consumer spending, thereby negatively affecting the businesses of our retail tenants. We continue to focus on markets where household income within a five mile radius of our properties is higher than statewide levels. As an example, the average household income within a five mile radius of our Indiana properties is approximately $89,000 compared to a statewide average of approximately $71,000.
|
·
|
Difficulty in Collecting Rent; Rent Adjustments. When consumers spend less, our tenants typically experience decreased revenues and cash flows. This makes it more difficult for some of our local and regional tenants to pay their rent obligations, which is the primary source of our revenues. Our tenants’ decreased cash flows may be even more pronounced if, given the tight credit markets, they are unable to obtain financing to operate their businesses. The number of tenants requesting decreases or deferrals in their rent obligations declined in 2011 in comparison to 2010 and 2009; however, there can be no assurance that this trend will continue. If granted, such decreases or deferrals negatively affect our cash flows.
|
·
|
Termination of Leases. If our tenants find it difficult to meet their rental obligations, they may be forced to terminate their leases with us. During 2011, tenants at some of our properties terminated their leases with us. In some cases, we were able to secure replacement tenants at rental rates comparable to or greater than the rates of the terminated tenants.
|
·
|
Tenant Bankruptcies. The number of bankruptcies by U.S. businesses has decreased from the historically high levels experienced during recent years. While we have seen a decrease over the past year in tenant bankruptcies, we have continued to experience bankruptcy levels higher than our historically normal levels, a trend which may continue into the foreseeable future. For example, Sears Holdings, which leases 111,000 square feet at Sunland Town Center in Texas and accounts for 1.1% of annualized base rent, has recently announced it is closing 100 stores. The store at our center is not among those identified by Sears; however, there is no assurance that this will continue to be the case in the future. As of January 31, 2012, this tenant was current on its rent payments.
|
·
|
Decrease in Demand for Retail Space. Demand for retail space at our shopping centers and at our in-process developments continued to improve in 2011, most notably from national and regional retailers. Demand from local, small shop merchants has remained soft, reflecting the difficulty such potential tenants have securing financing for working capital and expansion plans. While our leasing activity remained high and the overall leased percentage of our retail shopping centers increased in 2011 overall demand for retail space may not continue and may decline in the future until financial markets, consumer confidence, and the economy stabilize for an extended period of time.
|
Year
|
Amount
|
|||
2012
|
$ | 55,708,261 | ||
2013
|
88,405,513 | |||
2014
|
180,609,674 | |||
2015
|
39,381,942 | |||
2016
|
144,589,175 | |||
Thereafter
|
143,261,885 | |||
$ | 651,956,450 | |||
Regular Principal Payments
|
37,050,429 | |||
Unamortized Premiums
|
116,054 | |||
Total
|
$ | 689,122,933 |
Property Name
|
MSA
|
Economic Occupancy Date1
|
Owned GLA
|
||||
Eddy Street Commons, Phase I2
|
South Bend, IN
|
September 2009
|
169,771
|
||||
South Elgin Commons, Phase I2
|
Chicago, IL
|
June 2009
|
45,000
|
||||
South Elgin Commons, Phase II2
|
Chicago, IL
|
September 2011
|
83,000
|
||||
Cobblestone Plaza2
|
Ft. Lauderdale, FL
|
March 2009
|
133,214
|
1
|
Represents the date in which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was sooner.
|
2
|
Construction of these properties was completed in phases. The Economic Occupancy Dates indicated for these properties refers to its initial phase.
|
Property Name
|
MSA
|
Acquisition Date
|
Acquisition Cost
(Millions)
|
Financing
Method
|
Owned GLA
|
||||||
Oleander Pointe1, 2
|
Wilmington, NC
|
February 2011
|
$
|
3.5
|
Primarily Debt
|
52,000
|
|||||
Lithia Crossing
|
Tampa, FL
|
June 2011
|
13.3
|
Primarily Debt
|
81,504
|
1
|
This property was purchased with the intent to redevelop; therefore, it is included in our redevelopment activities, as discussed below. However, for purposes of the comparison of operating results, this property is classified as property acquired during 2011 in the comparison of operating results tables below.
|
2
|
Upon completion of redevelopment activities, the owned GLA is expected to be 43,800 square feet.
|
Property Name
|
MSA
|
Disposition Date
|
Owned GLA
|
|||
Martinsville Shops1
|
Indianapolis, IN
|
December 2011
|
10,886
|
|||
Eddy Street Commons Limited Service Hotel2
|
South Bend, IN
|
November 2011
|
N/A
|
____________________
|
|
1
|
We realized net proceeds of $1.5 million from the sale of this property and recognized a loss on the sale of $0.4 million. The majority of the net proceeds from the sale of this property were used to pay down borrowings under our unsecured revolving credit facility.
|
2
|
We held a 50% interest in this unconsolidated joint venture. In November 2011, the joint venture sold this property for $17.5 million, resulting in a total gain on sale of $8.3 million. A portion of the net proceeds from the sale of this property were utilized to retire the $9.5 million construction loan, and the remaining proceeds were distributed to the partners. We used our share of the net proceeds to pay down borrowings under our unsecured revolving credit facility. Our share of the gain on sale was $4.3 million, including related tax effects.
|
Property Name
|
MSA
|
Transition Date1
|
Owned GLA
|
|||
Coral Springs Plaza2
|
Boca Raton, FL
|
March 2009
|
46,079
|
|||
Courthouse Shadows3
|
Naples, FL
|
September 2008
|
134,867
|
|||
Four Corner Square4
|
Seattle, WA
|
September 2008
|
29,177
|
|||
Bolton Plaza5
|
Jacksonville, FL
|
June 2008
|
172,938
|
|||
Rivers Edge6
|
Indianapolis, IN
|
June 2008
|
149,209
|
|||
Oleander Pointe7
|
Wilmington, NC
|
March 2011
|
43,806
|
1
|
Transition date represents the date the property was transitioned from our operating portfolio to a redevelopment project.
|
2
|
In December 2009, we executed a lease with a combined Toys “R” Us/Babies “R” Us for 100% of the available square feet of this center. This tenant opened in the second half of 2010 and the property was transitioned back to the operating portfolio in November 2010.
|
3
|
In 2009, Publix purchased the lease of the former anchor tenant and made certain improvements on the space and we anticipate updating the existing façade, signage, landscaping and lighting.
|
4
|
In the 4th quarter of 2011, we executed leases with three new anchor tenants as part of the redevelopment and expansion of the existing center and transitioned this center to an in-process redevelopment. We expect the GLA of the center upon completion of the expansion to be 118,523 square feet. We expect these tenants to open during the beginning of 2013.
|
5
|
We executed a 66,500 square foot lease with Academy Sports & Outdoors to anchor this center and this tenant opened during the second half of 2010.
|
6
|
We purchased this property in February 2008 with the intent to redevelop. The property was substantially completed and transitioned to the operating portfolio in the 4th quarter of 2011. The center is anchored by Nordstrom Rack, The Container Store, and buy buy Baby. Additional anchors Arhaus Furniture and an expanded BGI Fitness are projected to open in mid-2012.
|
7
|
We purchased this property in February 2011. Subsequent to the acquisition, we executed a lease termination agreement with the existing tenant and executed a lease with new anchor Whole Foods. The property is currently under construction and Whole Foods plans to open in the first half of 2012.
|
Twelve Months Ended December 31,
|
||||||||||||
2011
|
2010
|
% Change
|
||||||||||
Number of comparable properties at period end
|
52 | 52 | ||||||||||
Leased percentage at period end
|
93.0 | % | 92.6 | % | ||||||||
Net operating income – same properties (52 properties)2
|
$ | 57,497,589 | $ | 55,429,228 | 3.7 | % | ||||||
Reconciliation to Most Directly Comparable GAAP Measure:
|
||||||||||||
Net operating income – same properties
|
$ | 57,497,589 | $ | 55,429,228 | ||||||||
Other income (expense), net
|
(52,516,315 | ) | (63,700,058 | ) | ||||||||
Less: dividends on preferred shares
|
(5,775,000 | ) | (376,979 | ) | ||||||||
Net loss attributable to common shareholders
|
$ | (793,726 | ) | $ | (8,647,809 | ) |
1
|
Same Property analysis excludes Courthouse Shadows, The Centre and Bolton Plaza as the Company pursues redevelopment of these properties
|
2
|
Same Property net operating income is considered a non-GAAP measure because it excludes net gains from outlot sales, write offs of straight-line rent and lease intangibles, bad debt expense and related recoveries, lease termination fees and significant prior year expense recoveries and adjustments, if any.
|
Twelve Months Ended December 31,
|
||||||||||||
2010
|
2009
|
% Change
|
||||||||||
Number of comparable properties at period end
|
55 | 55 | ||||||||||
Leased percentage at period end
|
92.5 | % | 90.6 | % | ||||||||
Net operating income – same properties (55 properties)2
|
$ | 56,683,622 | $ | 57,410,314 | -1.3 | % | ||||||
Reconciliation to Most Directly Comparable GAAP Measure:
|
||||||||||||
Net operating income – same properties
|
$ | 56,683,622 | $ | 57,410,314 | ||||||||
Other income (expense), net
|
(64,954,452 | ) | (59,192,080 | ) | ||||||||
Less: dividends on preferred shares
|
(376,979 | ) | — | |||||||||
Net loss attributable to common shareholders
|
$ | (8,647,809 | ) | $ | (1,781,766 | ) |
1
|
Same Property analysis excludes Courthouse Shadows, Four Corner Square, Rivers Edge, and Bolton Plaza as the Company pursues redevelopment of these properties
|
2
|
Same Property net operating income is considered a non-GAAP measure because it excludes net gains from outlot sales, write offs of straight-line rent and lease intangibles, bad debt expense and related recoveries, lease termination fees and significant prior year expense recoveries and adjustments, if any.
|
2011
|
2010
|
Net change 2010 to 2011
|
||||||||||
Revenue:
|
||||||||||||
Rental income (including tenant reimbursements)
|
$ | 97,283,647 | $ | 89,502,860 | $ | 7,780,787 | ||||||
Other property related revenue
|
4,252,623 | 5,065,169 | (812,546 | ) | ||||||||
Construction and service fee revenue
|
373,105 | 6,848,073 | (6,474,968 | ) | ||||||||
Total revenue
|
101,909,375 | 101,416,102 | 493,273 | |||||||||
Expenses:
|
||||||||||||
Property operating
|
18,607,865 | 17,691,738 | 916,127 | |||||||||
Real estate taxes
|
13,828,995 | 12,044,966 | 1,784,029 | |||||||||
Cost of construction and services
|
309,074 | 6,142,042 | (5,832,968 | ) | ||||||||
General, administrative, and other
|
6,284,397 | 5,372,056 | 912,341 | |||||||||
Depreciation and amortization
|
37,068,830 | 40,732,228 | (3,663,398 | ) | ||||||||
Total expenses
|
76,099,161 | 81,983,030 | (5,883,869 | ) | ||||||||
Operating income
|
25,810,214 | 19,433,072 | 6,377,142 | |||||||||
Interest expense
|
(25,291,512 | ) | (28,532,440 | ) | 3,240,928 | |||||||
Income tax benefit (expense) of taxable REIT
subsidiary
|
1,294 | (265,986 | ) | 267,280 | ||||||||
Income (loss) from unconsolidated entities
|
333,628 | (51,964 | ) | 385,592 | ||||||||
Gain on sale of unconsolidated property, net
|
4,320,155 | - | 4,320,155 | |||||||||
Other income, net
|
208,870 | 231,178 | (22,308 | ) | ||||||||
Income (loss) from continuing operations
|
5,382,649 | (9,186,140 | ) | 14,568,789 | ||||||||
Discontinued operations:
|
||||||||||||
Loss on sale of operating property
|
(397,909 | ) | - | (397,909 | ) | |||||||
Loss from discontinued operations
|
(397,909 | ) | - | (397,909 | ) | |||||||
Consolidated net income (loss)
|
4,984,740 | (9,186,140 | ) | 14,170,880 | ||||||||
Net (income) loss attributable to noncontrolling interests
|
(3,466 | ) | 915,310 | (918,776 | ) | |||||||
Net income (loss) attributable to Kite Realty Group Trust
|
4,981,274 | (8,270,830 | ) | 13,252,104 | ||||||||
Dividends on preferred shares
|
(5,775,000 | ) | (376,979 | ) | (5,398,021 | ) | ||||||
Net loss attributable to common shareholders
|
$ | (793,726 | ) | $ | (8,647,809 | ) | $ | 7,854,083 |
Net Change 2010 to 2011
|
||||
Development properties that became operational or were partially operational in 2010 and/or 2011
|
$ | 2,378,956 | ||
Properties acquired during 2011
|
1,210,731 | |||
Properties under redevelopment during 2010 and/or 2011
|
1,057,908 | |||
Properties fully operational during 2010 and 2011 & other
|
3,133,192 | |||
Total
|
$ | 7,780,787 |
·
|
$1.4 million increase in base rental revenue due to improved occupancy levels at operating properties along with improved rent spreads on new and renewal leases. In addition, to the increased rent payments from these new and existing tenants, these commencements met co-tenancy requirements at two operating properties, favorably impacting billable rents to other tenants; and
|
·
|
$1.7 million increase in recovery income due to increase in recoverable expenses of $1.7 million along with improvement in recovery rates due to improved occupancy levels.
|
Net change 2010 to 2011
|
||||
Development properties that became operational or were partially operational in 2010 and/or 2011
|
$ | 858,251 | ||
Properties acquired during 2011
|
341,657 | |||
Properties under redevelopment during 2010 and/or 2011
|
(67,675 | ) | ||
Properties fully operational during 2010 and 2011 & other
|
(216,106 | ) | ||
Total
|
$ | 916,127 |
·
|
$0.2 million net decrease in bad debt expense at a number of our operating properties reflecting a general recovery in the economic condition of our tenants;
|
·
|
$0.2 million decrease in snow removal costs offset by $0.1 million increases in repairs and maintenance and $0.1 million increase in landscaping costs; and
|
·
|
The change in other categories of expense were not individually significant.
|
Net change 2010 to 2011
|
||||
Development properties that became operational or were partially operational in 2010 and/or 2011
|
$ | 475,724 | ||
Properties acquired during 2011
|
131,946 | |||
Properties under redevelopment during 2010 and/or 2011
|
162,870 | |||
Properties fully operational during 2010 and 2011 & other
|
1,013,489 | |||
Total
|
$ | 1,784,029 |
Net change 2010 to 2011
|
||||
Development properties that became operational or were partially operational in 2010 and/or 2011
|
$ | 1,107,450 | ||
Properties acquired during 2011
|
2,092,213 | |||
Properties under redevelopment during 2010 and/or 2011
|
(3,648,659 | ) | ||
Properties fully operational during 2010 and 2011 & other
|
(3,214,402 | ) | ||
Total
|
$ | (3,663,398 | ) |
Years Ended December 31, | ||||||||||||
2010
|
2009
|
Net change 2009 to 2010
|
||||||||||
Revenue:
|
||||||||||||
Rental income (including tenant reimbursements)
|
$ | 89,502,860 | $ | 89,775,606 | $ | (272,746 | ) | |||||
Other property related revenue
|
5,065,169 | 6,065,708 | (1,000,539 | ) | ||||||||
Construction and service fee revenue
|
6,848,073 | 19,450,789 | (12,602,716 | ) | ||||||||
Total revenue
|
101,416,102 | 115,292,103 | (13,876,001 | ) | ||||||||
Expenses:
|
||||||||||||
Property operating
|
17,691,738 | 18,188,710 | (496,972 | ) | ||||||||
Real estate taxes
|
12,044,966 | 12,068,903 | (23,937 | ) | ||||||||
Cost of construction and services
|
6,142,042 | 17,192,267 | (11,050,225 | ) | ||||||||
General, administrative, and other
|
5,372,056 | 5,711,623 | (339,567 | ) | ||||||||
Depreciation and amortization
|
40,732,228 | 32,148,318 | 8,583,910 | |||||||||
Total expenses
|
81,983,030 | 85,309,821 | (3,326,791 | ) | ||||||||
Operating income
|
19,433,072 | 29,982,282 | (10,549,210 | ) | ||||||||
Interest expense
|
(28,532,440 | ) | (27,151,054 | ) | (1,381,386 | ) | ||||||
Income tax (expense) benefit of taxable REIT
subsidiary
|
(265,986 | ) | 22,293 | (288,279 | ) | |||||||
(Loss) income from unconsolidated entities
|
(51,964 | ) | 226,041 | (278,005 | ) | |||||||
Non-cash gain from consolidation of subsidiary
|
- | 1,634,876 | (1,634,876 | ) | ||||||||
Other income, net
|
231,178 | 224,927 | 6,251 | |||||||||
(Loss) income from continuing operations
|
(9,186,140 | ) | 4,939,365 | (14,125,505 | ) | |||||||
Discontinued operations:
|
||||||||||||
Discontinued operations
|
- | (732,621 | ) | 732,621 | ||||||||
Non-cash loss on impairment of discontinued operation
|
- | (5,384,747 | ) | 5,384,747 | ||||||||
Loss from discontinued operations
|
- | (6,117,368 | ) | 6,117,368 | ||||||||
Consolidated net loss
|
(9,186,140 | ) | (1,178,003 | ) | (8,008,137 | ) | ||||||
Less: Net (loss) income attributable to noncontrolling interests
|
915,310 | (603,763 | ) | 1,519,073 | ||||||||
Net loss attributable to Kite Realty Group Trust
|
$ | (8,270,830 | ) | $ | (1,781,766 | ) | $ | (6,489,064 | ) | |||
Dividends on preferred shares
|
(376,979 | ) | - | (376,979 | ) | |||||||
Net loss attributable to Kite Realty Group Trust
|
$ | (8,647,809 | ) | $ | (1,781,766 | ) | $ | (6,866,043 | ) |
Net change 2009 to 2010
|
||||
Development properties that became operational or were partially operational in 2009 and/or 2010
|
2,736,718 | |||
Consolidation of The Centre
|
916,490 | |||
Properties under redevelopment during 2009 and/or 2010
|
(610,082 | ) | ||
Properties fully operational during 2009 and 2010 & other
|
(3,315,872 | ) | ||
Total
|
$ | (272,746 | ) |
·
|
$1.6 million net decrease in real estate tax recoveries from tenants primarily due to decreased assessments at a number of our operating properties;
|
·
|
$0.8 million related to the net decreased tenancy at these properties between periods;
|
·
|
$0.5 million decreases at two of our properties due to the bankruptcy of Circuit City; and
|
·
|
$0.4 million decrease from the 2009 sale of our Eagle Creek II asset.
|
·
|
$0.8 million decrease in gains on land sales in 2010 compared to 2009; and
|
·
|
2009 reversal of a $0.4 million liability for which we are no longer obligated.
|
Net change 2009 to 2010
|
||||
Development properties that became operational or were partially operational in 2009 and/or 2010
|
1,177,328 | |||
Consolidation of The Centre
|
210,036 | |||
Properties under redevelopment during 2009 and/or 2010
|
(254,992 | ) | ||
Properties fully operational during 2009 and 2010 & other
|
(1,629,344 | ) | ||
Total
|
$ | (496,972 | ) |
·
|
$0.5 million net decrease in bad debt expense at a number of our operating properties reflecting a general recovery in the economic condition of our tenants; and
|
·
|
Cost containment efforts producing a $1.3 million decrease in landscaping, repairs, maintenance, and insurance expenses, a portion of which is refundable to tenants and reflected as a reduction to tenant reimbursement revenue offset by a $0.2 million net increase in various other operating expenses.
|
Net change 2009 to 2010
|
||||
Development properties that became operational or were partially operational in 2009 and/or 2010
|
1,103,785 | |||
Consolidation of The Centre
|
113,694 | |||
Properties under redevelopment during 2009 and/or 2010
|
(154,433 | ) | ||
Properties fully operational during 2009 and 2010 & other
|
(1,086,983 | ) | ||
Total
|
$ | (23,937 | ) |
Net change 2009 to 2010
|
||||
Development properties that became operational or were partially operational in 2009 and/or 2010
|
1,114,109 | |||
Consolidation of The Centre
|
432,964 | |||
Properties under redevelopment during 2009 and/or 2010
|
5,664,991 | |||
Properties fully operational during 2009 and 2010 & other
|
1,371,846 | |||
Total
|
$ | 8,583,910 |
·
|
a maximum leverage ratio of 65%, reducing to 62.5% on December 31, 2012. After this date, the leverage ratio can be above 62.5% for a maximum of two consecutive quarters;
|
·
|
Adjusted EBITDA (as defined in the unsecured facility) to fixed charges coverage ratio (excluding preferred dividends) of at least 1.50 to 1;
|
·
|
minimum tangible net worth (defined as Total Asset Value less Total Indebtedness) of $325 million (plus 75% of the net proceeds of any future equity issuances from the date of the agreement);
|
·
|
the aggregate amount of unsecured debt of the Company, Operating Partnership and their respective subsidiaries not exceeding the lesser of (a) 62.5% of the value of all properties then included in an unencumbered pool of properties that satisfy certain requirements and (b) the maximum principal amount of debt which would not cause the ratio of certain net operating income less capital reserves to debt service under the unsecured facility to be less than 1.40 to 1;
|
·
|
ratio of secured indebtedness to total asset value of no more than .575 to 1;
|
·
|
minimum unencumbered property pool occupancy rate of 80%;
|
·
|
ratio of floating rate debt to total asset value of no more than 0.35 to 1; and
|
·
|
ratio of recourse debt to total asset value of no more than 0.30 to 1.
|
·
|
In December 2010, we issued 2.8 million shares of Series A Cumulative Redeemable Perpetual Preferred Shares for net proceeds of $67.5 million. A portion of the net proceeds were utilized to retire our $55 million unsecured term loan.
|
·
|
In order to retain additional cash to meet our capital needs, we reduced our quarterly dividend beginning in the second quarter of 2009. We paid cash dividends of $0.24 per share in 2010, compared to cash dividends of $0.3325 per share in 2009.
|
Development and Construction
Contracts
|
Tenant
Allowances1
|
Operating
Leases
|
Consolidated
Long-term
Debt and Interest2
|
Pro Rata Share
of Joint Venture
Debt and Interest
|
Employment
Contracts3
|
Total
|
||||||||||||||||||||||
2012
|
$ | 1,725,855 | $ | 14,229,277 | $ | 471,552 | $ | 92,007,270 | $ | 176,168 | $ | 1,295,000 | $ | 109,905,122 | ||||||||||||||
2013
|
— | — | 357,252 | 120,853,769 | 5,893,445 | — | 127,104,466 | |||||||||||||||||||||
2014
|
— | — | 364,752 | 207,015,712 | — | — | 207,380,464 | |||||||||||||||||||||
2015
|
— | — | 346,501 | 61,887,861 | — | — | 62,234,362 | |||||||||||||||||||||
2016
|
— | — | 310,000 | 180,014,246 | — | — | 180,324,246 | |||||||||||||||||||||
Thereafter
|
— | — | 1,382,500 | 181,707,785 | — | — | 183,090,285 | |||||||||||||||||||||
Total
|
$ | 1,725,855 | $ | 14,229,277 | $ | 3,232,557 | $ | 843,486,643 | $ | 6,069,613 | $ | 1,295,000 | $ | 870,038,945 |
____________________
|
|
1
|
Tenant allowances include commitments made to tenants at our operating and in-process development and redevelopment properties.
|
2
|
Our long-term debt consists of both variable and fixed-rate debt and includes both principal and interest. Interest expense for variable-rate debt was calculated using the interest rates as of December 31, 2011.
|
3
|
We have entered into employment agreements with certain members of senior management. Under these agreements, each individual received a stipulated annual base salary through December 31, 2011. Each agreement has an automatic one-year renewal unless we or the individual elects not to renew the agreement. The contracts have been extended through December 31, 2012.
|
Property
|
Balance
Outstanding
|
Interest
Rate
|
Maturity
|
||||||
Fixed Rate Debt - Mortgage:
|
|||||||||
50th & 12th
|
$
|
4,211,416
|
5.67
|
%
|
11/11/2014
|
||||
Bayport Commons
|
13,070,487
|
5.44
|
%
|
9/1/2021
|
|||||
The Centre at Panola, Phase I
|
3,257,178
|
6.78
|
%
|
1/1/2022
|
|||||
Cool Creek Commons
|
17,410,311
|
5.88
|
%
|
4/11/2016
|
|||||
Eddy Street Commons
|
25,394,089
|
5.44
|
%
|
9/1/2021
|
|||||
Four Property Pool Loan
|
43,219,744
|
5.44
|
%
|
9/1/2021
|
|||||
Fox Lake Crossing
|
10,799,299
|
5.16
|
%
|
7/1/2012
|
|||||
Geist Pavilion
|
11,125,000
|
5.78
|
%
|
1/1/2017
|
|||||
Indian River Square
|
12,853,758
|
5.42
|
%
|
6/11/2015
|
|||||
International Speedway Square
|
20,835,938
|
5.77
|
%
|
4/1/2021
|
|||||
Kedron Village
|
29,700,000
|
5.70
|
%
|
1/11/2017
|
|||||
Pine Ridge Crossing
|
17,470,402
|
6.34
|
%
|
10/11/2016
|
|||||
Plaza at Cedar Hill2
|
24,722,234
|
7.38
|
%
|
2/1/2012
|
|||||
Plaza Volente
|
27,717,728
|
5.42
|
%
|
6/11/2015
|
|||||
Preston Commons
|
4,135,348
|
5.90
|
%
|
3/11/2013
|
|||||
Riverchase Plaza
|
10,482,241
|
6.34
|
%
|
10/11/2016
|
|||||
Sunland Towne Centre
|
24,887,224
|
6.01
|
%
|
7/1/2016
|
|||||
30 South
|
20,900,992
|
6.09
|
%
|
1/11/2014
|
|||||
Traders Point
|
45,783,943
|
5.86
|
%
|
10/11/2016
|
|||||
Whitehall Pike
|
7,637,673
|
6.71
|
%
|
7/5/2018
|
|||||
375,615,005
|
|||||||||
Floating Rate Debt - Hedged:
|
|||||||||
Associated Bank
|
15,100,000
|
1.35
|
%
|
12/31/2016
|
|||||
TD Bank
|
14,577,612
|
3.31
|
%
|
1/3/2017
|
|||||
29,677,612
|
|||||||||
Net unamortized premium on assumed debt of acquired properties
|
116,054
|
||||||||
Total Fixed Rate Indebtedness
|
$
|
405,408,671
|
Property
|
Balance
Outstanding
|
Interest
Rate3
|
Maturity
|
Interest Rate
at 12/31/11
|
|||||
Variable Rate Debt - Mortgage:
|
|||||||||
951 & 41
|
$
|
7,800,000
|
LIBOR + 300
|
9/22/2013
|
3.30
|
%
|
|||
Beacon Hill
|
7,217,850
|
LIBOR + 125
|
3/30/2014
|
1.55
|
%
|
||||
Eastgate Pavilion
|
16,800,000
|
LIBOR + 225
|
12/31/2016
|
2.55
|
%
|
||||
Estero Town Commons
|
10,500,000
|
LIBOR + 325
|
1/15/2013
|
3.55
|
%
|
||||
Fishers Station4
|
3,625,230
|
LIBOR + 340
|
6/30/2014
|
3.70
|
%
|
||||
Gateway Shopping Center
|
20,352,866
|
LIBOR + 190
|
10/31/2012
|
2.20
|
%
|
||||
Indiana State Motor Pool
|
3,307,415
|
LIBOR + 325
|
2/4/2014
|
3.55
|
%
|
||||
Ridge Plaza
|
14,459,965
|
LIBOR + 325
|
1/3/2017
|
3.55
|
%
|
||||
Tarpon Springs Plaza
|
12,187,942
|
LIBOR + 325
|
1/15/2013
|
3.55
|
%
|
||||
Subtotal Mortgage Notes
|
96,251,268
|
||||||||
Variable Rate Debt - Secured by Properties under Construction:
|
|||||||||
Bridgewater Marketplace1
|
7,000,000
|
LIBOR + 185
|
6/29/2013
|
5.00
|
%
|
||||
Cobblestone Plaza
|
33,637,744
|
LIBOR + 350
|
2/12/2013
|
3.80
|
%
|
||||
Delray Marketplace
|
7,798,762
|
LIBOR + 200
|
11/18/2014
|
2.30
|
%
|
||||
Rivers Edge
|
19,685,563
|
LIBOR + 325
|
1/15/2016
|
3.55
|
%
|
||||
South Elgin Commons
|
13,252,337
|
LIBOR + 325
|
9/30/2013
|
3.55
|
%
|
||||
Zionsville Walgreens
|
1,080,000
|
LIBOR + 225
|
6/30/2015
|
2.55
|
%
|
||||
Subtotal Construction Notes
|
82,454,406
|
||||||||
Unsecured Credit Facility3
|
134,686,200
|
LIBOR + 325
|
6/6/2014
|
3.55
|
%
|
||||
Floating Rate Debt - Hedged:
|
(29,677,612
|
)
|
LIBOR + 325
|
Various
|
|||||
Total Variable Rate Indebtedness
|
283,714,262
|
||||||||
Total Consolidated Indebtedness
|
$
|
689,122,933
|
____________________
|
|
1
|
This loan has a LIBOR floor of 3.15%.
|
2
|
This loan was paid off with the Company’s Unsecured Credit Facility subsequent to December 31, 2011.
|
3
|
At December 31, 2011, one-month LIBOR was 0.30%.
|
4
|
In addition, the Company has a $4.3 million revolving line of credit that is secured by this property. This revolver has a maturity date of June 30, 2013 at an interest rate of LIBOR + 305. There are no amounts outstanding under this line of credit as of December 31, 2011.
|
Funds From Operations | Year Ended December 31, 2011 | Year Ended December 31, 2010 | Year Ended December 31, 2009 | |||||||||
Consolidated net income (loss)
|
$ | 4,984,740 | $ | (9,186,140 | ) | $ | (1,178,003 | ) | ||||
Less preferred stock dividend
|
(5,775,000 | ) | (376,979 | ) | — | |||||||
Add loss (deduct gain) on sale of operating property
|
397,909 | — | — | |||||||||
Add non-cash loss on impairment of real estate asset
|
— | — | 5,384,747 | |||||||||
Less non-cash gain from consolidation of subsidiary, net of noncontrolling interests
|
— | — | (980,926 | ) | ||||||||
Less gain on sale of unconsolidated property, including tax benefit
|
(4,320,155 | ) | — | — | ||||||||
Less net income attributable to noncontrolling interests in properties
|
(101,069 | ) | (117,155 | ) | (879,463 | ) | ||||||
Add depreciation and amortization of consolidated entities, net of noncontrolling interests
|
36,577,580 | 39,950,624 | 31,759,173 | |||||||||
Funds From Operations of the Kite Portfolio
|
31,764,005 | 30,270,350 | 34,105,528 | |||||||||
Less redeemable noncontrolling interests in Funds From Operations
|
(3,494,040 | ) | (3,359,076 | ) | (3,848,585 | ) | ||||||
Funds From Operations allocable to the Company
|
$ | 28,269,965 | $ | 26,911,274 | $ | 30,256,943 |
____________________
|
|
1
|
“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the noncontrolling weighted average diluted interest in the Operating Partnership.
|
·
|
national and local economic, business, real estate and other market conditions, particularly in light of the recent slowing of growth in the U.S. economy;
|
·
|
financing risks, including the availability of and costs associated with sources of liquidity;
|
·
|
the Company’s ability to refinance, or extend the maturity dates of, its indebtedness;
|
·
|
the level and volatility of interest rates;
|
·
|
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
|
·
|
the competitive environment in which the Company operates;
|
·
|
acquisition, disposition, development and joint venture risks;
|
·
|
property ownership and management risks;
|
·
|
the Company’s ability to maintain its status as a real estate investment trust (“REIT”) for federal income tax purposes;
|
·
|
potential environmental and other liabilities;
|
·
|
impairment in the value of real estate property the Company owns;
|
·
|
risks related to the geographical concentration of our properties in Indiana, Florida and Texas;
|
·
|
other factors affecting the real estate industry generally; and
|
·
|
other risks identified in this Annual Report on Form 10-K and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate.
|
(a)
|
Documents filed as part of this report:
|
|
(1)
|
Financial Statements:
|
|
Consolidated financial statements for the Company listed on the index immediately preceding the financial statements at the end of this report.
|
||
(2)
|
Financial Statement Schedule:
|
|
Financial statement schedule for the Company listed on the index immediately preceding the financial statements at the end of this report.
|
||
(3)
|
Exhibits:
|
|
The Company files as part of this report the exhibits listed on the Exhibit Index.
|
||
(b)
|
Exhibits:
|
|
The Company files as part of this report the exhibits listed on the Exhibit Index.
|
||
(c)
|
Financial Statement Schedule:
|
|
The Company files as part of this report the financial statement schedule listed on the index immediately preceding the financial statements at the end of this report.
|
KITE REALTY GROUP TRUST
|
||
(Registrant)
|
||
/s/ JOHN A. KITE
|
||
John A. Kite
|
||
March 2, 2012
|
Chairman and Chief Executive Officer
|
|
(Date)
|
(Principal Executive Officer)
|
|
/s/ DANIEL R. SINK
|
||
Daniel R. Sink
|
||
March 2, 2012
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Date)
|
(Principal Financial and
Accounting Officer)
|
Signature
|
Title
|
Date
|
||
/s/ JOHN A. KITE
|
Chairman, Chief Executive Officer, and Trustee
(Principal Executive Officer)
|
March 2, 2012
|
||
(John A. Kite)
|
||||
/s/ WILLIAM E. BINDLEY
|
Trustee
|
March 2, 2012
|
||
(William E. Bindley)
|
||||
/s/ RICHARD A. COSIER
|
Trustee
|
March 2, 2012
|
||
(Richard A. Cosier)
|
||||
/s/ EUGENE GOLUB
|
Trustee
|
March 2, 2012
|
||
(Eugene Golub)
|
||||
/s/ GERALD L. MOSS
|
Trustee
|
March 2, 2012
|
||
(Gerald L. Moss)
|
||||
/s/ MICHAEL L. SMITH
|
Trustee
|
March 2, 2012
|
||
(Michael L. Smith)
|
||||
/s/ DARELL E. ZINK, JR.
|
Trustee
|
March 2, 2012
|
||
(Darell E. Zink, Jr.)
|
||||
/s/ DANIEL R. SINK
|
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
|
March 2, 2012
|
||
(Daniel R. Sink)
|
Page
|
||
Consolidated Financial Statements:
|
||
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance Sheets as of December 31, 2011 and 2010
|
F-2
|
|
Statements of Operations and Comprehensive Income for the Years Ended December 31, 2011, 2010, and 2009
|
F-3
|
|
Statements of Shareholders’ Equity for the Years Ended December 31, 2011, 2010, and 2009
|
F-4
|
|
Statements of Cash Flows for the Years Ended December 31, 2011, 2010, and 2009
|
F-5
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
Financial Statement Schedule:
|
||
Schedule III – Real Estate and Accumulated Depreciation
|
F-32
|
|
Notes to Schedule III
|
F-35
|
December 31,
2011
|
December 31,
2010
|
|||||||
Assets:
|
||||||||
Investment properties, at cost:
|
||||||||
Land
|
$ | 238,129,092 | $ | 228,707,073 | ||||
Land held for development
|
36,977,501 | 27,384,631 | ||||||
Buildings and improvements
|
845,173,680 | 780,038,034 | ||||||
Furniture, equipment and other
|
5,474,403 | 5,166,303 | ||||||
Construction in progress
|
147,973,380 | 158,636,747 | ||||||
1,273,728,056 | 1,199,932,788 | |||||||
Less: accumulated depreciation
|
(178,006,632 | ) | (152,083,936 | ) | ||||
1,095,721,424 | 1,047,848,852 | |||||||
Cash and cash equivalents
|
10,042,450 | 15,394,528 | ||||||
Tenant receivables, including accrued straight-line rent of $11,398,347 and $9,113,712, respectively, net of allowance for uncollectible accounts
|
20,413,671 | 18,204,215 | ||||||
Other receivables
|
2,978,225 | 5,484,277 | ||||||
Investments in unconsolidated entities, at equity
|
21,646,443 | 11,193,113 | ||||||
Escrow deposits
|
9,424,986 | 8,793,968 | ||||||
Deferred costs, net
|
31,079,129 | 24,207,046 | ||||||
Prepaid and other assets
|
1,959,790 | 1,656,746 | ||||||
Total Assets
|
$ | 1,193,266,118 | $ | 1,132,782,745 | ||||
Liabilities and Equity:
|
||||||||
Mortgage and other indebtedness
|
$ | 689,122,933 | $ | 610,926,613 | ||||
Accounts payable and accrued expenses
|
36,048,324 | 32,362,917 | ||||||
Deferred revenue and other liabilities
|
12,636,228 | 15,399,002 | ||||||
Total Liabilities
|
737,807,485 | 658,688,532 | ||||||
Commitments and contingencies
|
||||||||
Redeemable noncontrolling interests in Operating Partnership
|
41,836,613 | 44,115,028 | ||||||
Equity:
|
||||||||
Kite Realty Group Trust Shareholders’ Equity
|
||||||||
Preferred Shares, $.01 par value, 40,000,000 shares authorized, 2,800,000 shares issued and outstanding, with a liquidation value of $70,000,000
|
70,000,000 | 70,000,000 | ||||||
Common Shares, $.01 par value, 200,000,000 shares authorized, 63,617,019 shares and 63,342,219 shares issued and outstanding at December 31, 2011 and 2010, respectively
|
636,170 | 633,422 | ||||||
Additional paid in capital
|
449,763,528 | 448,779,180 | ||||||
Accumulated other comprehensive loss
|
(1,524,095 | ) | (2,900,100 | ) | ||||
Accumulated deficit
|
(109,504,068 | ) | (93,447,581 | ) | ||||
Total Kite Realty Group Trust Shareholders’ Equity
|
409,371,535 | 423,064,921 | ||||||
Noncontrolling Interests
|
4,250,485 | 6,914,264 | ||||||
Total Equity
|
413,622,020 | 429,979,185 | ||||||
Total Liabilities and Equity
|
$ | 1,193,266,118 | $ | 1,132,782,745 |
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Revenue:
|
||||||||||||
Minimum rent
|
$ | 77,019,425 | $ | 71,836,417 | $ | 71,612,415 | ||||||
Tenant reimbursements
|
20,264,222 | 17,666,443 | 18,163,191 | |||||||||
Other property related revenue
|
4,252,623 | 5,065,169 | 6,065,708 | |||||||||
Construction and service fee revenue
|
373,105 | 6,848,073 | 19,450,789 | |||||||||
Total revenue
|
101,909,375 | 101,416,102 | 115,292,103 | |||||||||
Expenses:
|
||||||||||||
Property operating
|
18,607,865 | 17,691,738 | 18,188,710 | |||||||||
Real estate taxes
|
13,828,995 | 12,044,966 | 12,068,903 | |||||||||
Cost of construction and services
|
309,074 | 6,142,042 | 17,192,267 | |||||||||
General, administrative, and other
|
6,284,397 | 5,372,056 | 5,711,623 | |||||||||
Depreciation and amortization
|
37,068,830 | 40,732,228 | 32,148,318 | |||||||||
Total expenses
|
76,099,161 | 81,983,030 | 85,309,821 | |||||||||
Operating income
|
25,810,214 | 19,433,072 | 29,982,282 | |||||||||
Interest expense
|
(25,291,512 | ) | (28,532,440 | ) | (27,151,054 | ) | ||||||
Income tax benefit (expense) of taxable REIT subsidiary
|
1,294 | (265,986 | ) | 22,293 | ||||||||
Income (loss) from unconsolidated entities
|
333,628 | (51,964 | ) | 226,041 | ||||||||
Gain on sale of unconsolidated property, including tax benefit
|
4,320,155 | — | — | |||||||||
Non-cash gain from consolidation of subsidiary
|
— | — | 1,634,876 | |||||||||
Other income, net
|
208,870 | 231,178 | 224,927 | |||||||||
Income (loss) from continuing operations
|
5,382,649 | (9,186,140 | ) | 4,939,365 | ||||||||
Discontinued operations:
|
||||||||||||
Discontinued operations
|
— | — | (732,621 | ) | ||||||||
Non-cash loss on impairment of discontinued operations
|
— | — | (5,384,747 | ) | ||||||||
Loss gain on sale of operating property
|
(397,909 | ) | — | — | ||||||||
Loss from discontinued operations
|
(397,909 | ) | — | (6,117,368 | ) | |||||||
Consolidated net income (loss)
|
4,984,740 | (9,186,140 | ) | (1,178,003 | ) | |||||||
Net (income) loss attributable to noncontrolling interests
|
(3,466 | ) | 915,310 | (603,763 | ) | |||||||
Net income (loss) attributable to Kite Realty Group Trust
|
4,981,274 | (8,270,830 | ) | (1,781,766 | ) | |||||||
Dividends on preferred shares
|
(5,775,000 | ) | (376,979 | ) | — | |||||||
Net loss attributable to common shareholders
|
$ | (793,726 | ) | $ | (8,647,809 | ) | $ | (1,781,766 | ) | |||
Net loss per common share – basic & diluted:
|
||||||||||||
(Loss) Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | (0.01 | ) | $ | (0.14 | ) | $ | 0.07 | ||||
(Loss) from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.00 | ) | — | (0.10 | ) | |||||||
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (0.01 | ) | $ | (0.14 | ) | $ | (0.03 | ) | |||
Weighted average Common Shares outstanding – basic
|
63,557,322 | 63,240,474 | 52,146,454 | |||||||||
Weighted average Common Shares outstanding – diluted
|
63,557,322 | 63,240,474 | 52,146,454 | |||||||||
Dividends declared per Common Share
|
$ | 0.2400 | $ | 0.2400 | $ | 0.3325 | ||||||
Net (loss) income attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||
(Loss) income from continuing operations
|
$ | (439,412 | ) | $ | (8,647,809 | ) | $ | 3,515,875 | ||||
Loss from discontinued operations
|
(354,314 | ) | — | (5,297,641 | ) | |||||||
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (793,726 | ) | $ | (8,647,809 | ) | $ | (1,781,766 | ) | |||
Consolidated net income (loss)
|
$ | 4,984,740 | $ | (9,186,140 | ) | $ | (1,178,003 | ) | ||||
Change in fair value of derivatives
|
1,547,918 | 3,274,373 | 3,032,080 | |||||||||
Total comprehensive income (loss)
|
6,532,658 | (5,911,767 | ) | 1,854,077 | ||||||||
Comprehensive (income) loss attributable to noncontrolling interests
|
(175,379 | ) | 543,243 | (1,699,095 | ) | |||||||
Comprehensive income (loss) attributable to Kite Realty Group Trust
|
$ | 6,357,279 | $ | (5,368,524 | ) | $ | 154,982 |
Preferred Shares
|
Common Shares
|
Additional
Paid-in Capital
|
Accumulated Other
Comprehensive
Income (Loss)
|
Accumulated
Deficit
|
Total
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||
Balances, December 31, 2008
|
—
|
$
|
—
|
34,181,179
|
$
|
341,812
|
$
|
343,631,595
|
$
|
(7,739,154
|
)
|
$
|
(51,276,059
|
)
|
$
|
284,958,194
|
||||
Stock compensation activity
|
—
|
—
|
40,984
|
410
|
865,597
|
—
|
—
|
866,007
|
||||||||||||
Proceeds of common share offering, net of costs
|
—
|
—
|
28,750,000
|
287,500
|
87,199,059
|
—
|
—
|
87,486,559
|
||||||||||||
Proceeds from employee share purchase plan
|
—
|
—
|
15,939
|
159
|
51,012
|
—
|
—
|
51,171
|
||||||||||||
Other comprehensive income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
1,936,748
|
1,936,748
|
|||||||||||||
Distributions declared
|
—
|
—
|
—
|
—
|
—
|
—
|
(16,555,938
|
)
|
(16,555,938
|
)
|
||||||||||
Net loss attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,781,766
|
)
|
(1,781,766
|
)
|
||||||||||
Exchange of redeemable noncontrolling interest for common stock
|
—
|
—
|
73,981
|
740
|
1,124,247
|
—
|
—
|
1,124,987
|
||||||||||||
Adjustment to redeemable noncontrolling interests - Operating Partnership
|
—
|
—
|
—
|
—
|
16,991,880
|
—
|
—
|
16,991,880
|
||||||||||||
Balances, December 31, 2009
|
—
|
$
|
—
|
63,062,083
|
$
|
630,621
|
$
|
449,863,390
|
$
|
(5,802,406
|
)
|
$
|
(69,613,763
|
)
|
$
|
375,077,842
|
||||
Stock compensation activity
|
—
|
—
|
150,825
|
1,508
|
763,369
|
—
|
—
|
764,877
|
||||||||||||
Proceeds of preferred share offering, net
|
2,800,000
|
70,000,000
|
—
|
—
|
(2,517,500
|
)
|
—
|
—
|
67,482,500
|
|||||||||||
Proceeds from employee share purchase plan
|
—
|
—
|
9,311
|
93
|
39,301
|
—
|
—
|
39,394
|
||||||||||||
Other comprehensive income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
2,902,306
|
—
|
2,902,306
|
||||||||||||
Distributions declared to common shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
(15,186,009
|
)
|
(15,186,009
|
)
|
||||||||||
Distributions to preferred shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
(376,979
|
)
|
(376,979
|
)
|
||||||||||
Net loss attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
—
|
(8,270,830
|
)
|
(8,270,830
|
)
|
||||||||||
Exchange of redeemable noncontrolling interest for common stock
|
—
|
—
|
120,000
|
1,200
|
1,558,800
|
—
|
—
|
1,560,000
|
||||||||||||
Adjustment to redeemable noncontrolling interests - Operating Partnership
|
—
|
—
|
—
|
—
|
(928,180
|
)
|
—
|
—
|
(928,180
|
)
|
||||||||||
Balances, December 31, 2010
|
2,800,000
|
$
|
70,000,000
|
63,342,219
|
$
|
633,422
|
$
|
448,779,180
|
$
|
(2,900,100
|
)
|
$
|
(93,447,581
|
)
|
$
|
423,064,921
|
||||
Stock compensation activity
|
—
|
—
|
253,442
|
2,534
|
798,462
|
—
|
—
|
800,996
|
||||||||||||
Proceeds from employee share purchase plan
|
—
|
—
|
5,358
|
54
|
23,978
|
—
|
—
|
24,032
|
||||||||||||
Other comprehensive income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
1,376,005
|
—
|
1,376,005
|
||||||||||||
Acquisition of noncontrolling interest in The Centre
|
—
|
—
|
—
|
—
|
(31,005
|
)
|
—
|
—
|
(31,005
|
)
|
||||||||||
Offering costs
|
—
|
—
|
—
|
—
|
(276,253
|
)
|
—
|
—
|
(276,253
|
)
|
||||||||||
Distributions declared to common shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
(15,262,761
|
)
|
(15,262,761
|
)
|
||||||||||
Distributions to preferred shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,775,000
|
)
|
(5,775,000
|
)
|
||||||||||
Net income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
—
|
—
|
4,981,274
|
4,981,274
|
||||||||||||
Exchange of redeemable noncontrolling interest for common stock
|
—
|
—
|
16,000
|
160
|
207,840
|
—
|
—
|
208,000
|
||||||||||||
Adjustments to redeemable noncontrolling interests – Operating Partnership
|
—
|
—
|
—
|
—
|
261,326
|
—
|
—
|
261,326
|
||||||||||||
Balances, December 31, 2011
|
2,800,000
|
$
|
70,000,000
|
63,617,019
|
$
|
636,170
|
$
|
449,763,528
|
$
|
(1,524,095
|
)
|
$
|
(109,504,068
|
)
|
$
|
409,371,535
|
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Cash flow from operating activities:
|
||||||||||||
Consolidated net income (loss)
|
$ | 4,984,740 | $ | (9,186,140 | ) | $ | (1,178,003 | ) | ||||
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:
|
||||||||||||
Non-cash loss on impairment of real estate asset
|
— | — | 5,384,747 | |||||||||
Non-cash gain from consolidation of subsidiary
|
— | — | (1,634,876 | ) | ||||||||
Gain on sale of unconsolidated property
|
(4,320,155 | ) | — | — | ||||||||
Equity in (earnings) loss of unconsolidated entities
|
(333,628 | ) | 51,964 | (226,041 | ) | |||||||
Loss on sale of operating property
|
397,909 | — | — | |||||||||
Straight-line rent
|
(2,690,710 | ) | (547,063 | ) | (1,591,209 | ) | ||||||
Depreciation and amortization
|
38,655,771 | 42,564,646 | 34,003,017 | |||||||||
Provision for credit losses, net of recoveries
|
1,364,820 | 1,443,675 | 2,104,841 | |||||||||
Compensation expense for equity awards
|
519,929 | 488,557 | 526,795 | |||||||||
Amortization of debt fair value adjustment
|
(430,858 | ) | (430,858 | ) | (430,858 | ) | ||||||
Amortization of in-place lease liabilities
|
(2,460,002 | ) | (2,822,305 | ) | (3,120,359 | ) | ||||||
Distributions of income from unconsolidated entities
|
4,432,456 | — | 145,701 | |||||||||
Changes in assets and liabilities:
|
||||||||||||
Tenant receivables
|
524,137 | (539,800 | ) | (566,121 | ) | |||||||
Deferred costs and other assets
|
(11,930,493 | ) | 421,494 | (2,309,437 | ) | |||||||
Accounts payable, accrued expenses, deferred revenue, and other liabilities
|
3,513,039 | (1,178,564 | ) | (10,116,910 | ) | |||||||
Net cash provided by operating activities
|
32,226,955 | 30,265,606 | 20,991,287 | |||||||||
Cash flow from investing activities:
|
||||||||||||
Acquisitions of interests in properties
|
(16,368,190 | ) | — | — | ||||||||
Capital expenditures, net
|
(63,559,852 | ) | (39,032,155 | ) | (36,806,704 | ) | ||||||
Net proceeds from sales of operating properties
|
1,483,941 | — | — | |||||||||
Change in construction payables
|
297,918 | 2,392,632 | (5,036,410 | ) | ||||||||
Note receivable from joint venture partner
|
125,780 | 687,648 | (1,375,298 | ) | ||||||||
Contributions to unconsolidated entities
|
(8,518,604 | ) | (445,295 | ) | (12,044,052 | ) | ||||||
Cash from consolidation of subsidiary
|
— | — | 247,969 | |||||||||
Distributions of capital from unconsolidated entities
|
— | — | 167,361 | |||||||||
Net cash used in investing activities
|
(86,539,007 | ) | (36,397,170 | ) | (54,847,134 | ) | ||||||
Cash flow from financing activities:
|
||||||||||||
Common share issuance proceeds, net of costs
|
(252,221 | ) | 39,394 | 87,537,730 | ||||||||
Preferred share issuance proceeds, net of costs
|
— | 67,482,500 | — | |||||||||
Acquisition of noncontrolling interests in The Centre
|
(1,697,137 | ) | — | — | ||||||||
Loan proceeds
|
211,528,578 | 58,726,952 | 93,536,599 | |||||||||
Loan transaction costs
|
(4,370,749 | ) | (989,943 | ) | (981,163 | ) | ||||||
Loan payments
|
(132,901,400 | ) | (105,663,994 | ) | (112,472,694 | ) | ||||||
Distributions paid – common shareholders
|
(15,246,825 | ) | (15,546,044 | ) | (19,746,716 | ) | ||||||
Distributions paid – preferred shareholders
|
(5,694,792 | ) | — | — | ||||||||
Distributions paid – redeemable noncontrolling interests
|
(1,884,965 | ) | (1,907,073 | ) | (3,877,243 | ) | ||||||
Distributions to noncontrolling interests
|
(520,515 | ) | (574,076 | ) | (100,165 | ) | ||||||
Net cash provided by financing activities
|
48,959,974 | 1,567,716 | 43,896,348 | |||||||||
(Decrease) increase in cash and cash equivalents
|
(5,352,078 | ) | (4,563,848 | ) | 10,040,501 | |||||||
Cash and cash equivalents, beginning of year
|
15,394,528 | 19,958,376 | 9,917,875 | |||||||||
Cash and cash equivalents, end of year
|
$ | 10,042,450 | $ | 15,394,528 | $ | 19,958,376 | ||||||
Supplemental disclosures
|
||||||||||||
Cash paid for interest, net of capitalized interest
|
$ | 24,286,585 | $ | 26,661,839 | $ | 25,830,213 | ||||||
Cash paid for taxes
|
$ | 77,000 | $ | 298,493 | $ | 110,225 |
|
·
|
the Company’s ability to refinance debt and sell the property without the consent of any other partner or owner;
|
|
·
|
the inability of any other partner or owner to replace the Company as manager of the property; or
|
|
·
|
being the primary beneficiary of a VIE. The primary beneficiary is defined as the entity that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
|
·
|
the fair value of the building on an as-if-vacant basis and to land determined either by real estate tax assessments, independent appraisals or other relevant data;
|
·
|
above-market and below-market in-place lease values for acquired properties are based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. Any below-market renewal options are also considered in the in-place lease values. The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the remaining non-cancelable terms of the respective leases. Should a tenant vacate, terminate its lease, or otherwise notify the Company of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income; and
|
·
|
the value of leases acquired. The Company utilizes independent sources for its estimates to determine the respective in-place lease values. The Company’s estimates of value are made using methods similar to those used by independent appraisers. Factors the Company considers in their analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases.
|
2011
|
2010
|
2009
|
||||||||||
Balance, beginning of year
|
$ | 1,629,883 | $ | 1,913,584 | $ | 808,024 | ||||||
Provision for credit losses, net of recoveries
|
1,364,820 | 1,443,675 | 2,104,841 | |||||||||
Accounts written off
|
(1,660,188 | ) | (1,727,376 | ) | (999,281 | ) | ||||||
Balance, end of year
|
$ | 1,334,515 | $ | 1,629,883 | $ | 1,913,584 |
2011
|
2010
|
2009
|
||||||||||
Noncontrolling interests balance January 1
|
$ | 6,914,264 | $ | 7,371,185 | $ | 4,416,533 | ||||||
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
|
101,069 | 117,155 | 879,463 | |||||||||
Acquisition of noncontrolling interest in The Centre
|
(2,244,333 | ) | ||||||||||
Distributions to noncontrolling interests
|
(520,515 | ) | (574,076 | ) | (100,165 | ) | ||||||
Recognition of noncontrolling interests upon
consolidation of subsidiary and other
|
— | — | 2,175,354 | |||||||||
Noncontrolling interests balance at December 31
|
$ | 4,250,485 | $ | 6,914,264 | $ | 7,371,185 |
2011
|
2010
|
2009
|
||||||||||
Redeemable noncontrolling interests balance January 1
|
$ | 44,115,028 | $ | 47,307,115 | $ | 67,276,904 | ||||||
Net loss allocable to redeemable noncontrolling
interests
|
(97,603 | ) | (1,032,465 | ) | (275,700 | ) | ||||||
Accrued distributions to redeemable noncontrolling interests
|
(1,883,399 | ) | (1,899,839 | ) | (2,672,554 | ) | ||||||
Other comprehensive income allocable to redeemable
noncontrolling interests 1
|
171,913 | 372,037 | 1,095,332 | |||||||||
Exchange of redeemable noncontrolling interest for
common stock
|
(208,000 | ) | (1,560,000 | ) | (1,124,987 | ) | ||||||
Adjustment to redeemable noncontrolling interests -
Operating Partnership2
|
(261,326 | ) | 928,180 | (16,991,880 | ) | |||||||
Redeemable noncontrolling interests balance at December 31
|
$ | 41,836,613 | $ | 44,115,028 | $ | 47,307,115 |
____________________
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 10).
|
2
|
Includes adjustments to reflect amounts at the greater of historical book value or redemption value.
|
2011
|
2010
|
2009
|
||||||||||
Accumulated comprehensive loss balance at
January 1
|
$ | (359,798 | ) | $ | (731,835 | ) | $ | (1,827,167 | ) | |||
Other comprehensive income allocable to noncontrolling interests 1
|
171,913 | 372,037 | 1,095,332 | |||||||||
Accumulated comprehensive loss balance at
December 31
|
$ | (187,885 | ) | $ | (359,798 | ) | $ | (731,835 | ) |
____________________
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 10).
|
Year Ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Company’s weighted average diluted interest in Operating Partnership
|
89.0 | % | 88.9 | % | 86.6 | % | ||||||
Redeemable noncontrolling weighted average diluted interests in Operating Partnership
|
11.0 | % | 11.1 | % | 13.4 | % |
Balance at December 31,
|
||||||
2011
|
2010
|
|||||
Company’s interest in Operating Partnership
|
89.0
|
%
|
89.0
|
%
|
||
Redeemable noncontrolling interests in Operating Partnership
|
11.0
|
%
|
11.0
|
%
|
2011
|
2010
|
2009
|
||||||||||
Expected dividend yield
|
5.00 | % | 10.00 | % | 10.00 | % | ||||||
Expected term of option
|
8 years
|
8 years
|
6 years
|
|||||||||
Risk-free interest rate
|
3.33 | % | 3.00 | % | 1.96 | % | ||||||
Expected share price volatility
|
40.00 | % | 52.71 | % | 55.51 | % |
Options
|
Weighted-Average
Exercise Price
|
|||||||
Outstanding at January 1, 2011
|
1,741,860 | $ | 9.49 | |||||
Granted
|
76,271 | 5.26 | ||||||
Exercised
|
(14,033 | ) | 3.04 | |||||
Forfeited
|
(67,120 | ) | 10.46 | |||||
Outstanding at December 31, 2011
|
1,736,978 | $ | 9.32 | |||||
Exercisable at December 31, 2011
|
1,273,727 | $ | 10.58 | |||||
Exercisable at December 31, 2010
|
1,072,799 | $ | 11.45 |
Options
|
Aggregative Intrinsic Value
|
Weighted-Average Remaining
Contractual Term (in years)
|
||||
Outstanding at December 31, 2011
|
1,736,978
|
$
|
648,334
|
5.48
|
||
Exercisable at December 31, 2011
|
1,273,727
|
$
|
360,609
|
4.80
|
Restricted
Shares
|
Weighted Average
Grant Date Fair
Value per share
|
|||||||
Restricted shares outstanding at January 1, 2011
|
177,077 | $ | 5.58 | |||||
Shares granted
|
244,134 | 5.12 | ||||||
Shares forfeited
|
(5,556 | ) | 5.10 | |||||
Shares vested
|
(81,931 | ) | 6.46 | |||||
Restricted shares outstanding at December 31, 2011
|
333,724 | $ | 5.02 |
2011
|
2010
|
|||||||
Deferred financing costs
|
$ | 8,904,454 | $ | 7,325,325 | ||||
Acquired lease intangible assets
|
5,397,258 | 5,404,889 | ||||||
Deferred leasing costs and other
|
33,598,741 | 27,446,067 | ||||||
47,900,453 | 40,176,281 | |||||||
Less—accumulated amortization
|
(16,821,324 | ) | (15,969,235 | ) | ||||
Total
|
$ | 31,079,129 | $ | 24,207,046 |
2012
|
$ | 554,298 | ||
2013
|
484,329 | |||
2014
|
301,655 | |||
2015
|
194,370 | |||
2016
|
136,677 | |||
Thereafter
|
533,666 | |||
Total
|
$ | 2,204,995 |
For the year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Amortization of deferred financing costs
|
$ | 1,586,941 | $ | 1,832,418 | $ | 1,602,161 | ||||||
Amortization of deferred leasing costs, lease intangibles and other
|
$ | 3,965,814 | $ | 4,473,346 | $ | 4,108,855 |
2011
|
2010
|
|||||||
Unamortized in-place lease liabilities
|
$ | 8,637,607 | $ | 9,867,906 | ||||
Deferred construction revenue and other
|
910,184 | 958,220 | ||||||
Construction retainages payable
|
148,564 | 1,378,808 | ||||||
Tenant rents received in advance
|
2,515,221 | 2,647,531 | ||||||
Deferred income taxes
|
424,652 | 546,537 | ||||||
Total
|
$ | 12,636,228 | $ | 15,399,002 |
2012
|
$ | 1,686,855 | ||
2013
|
1,591,948 | |||
2014
|
1,242,134 | |||
2015
|
829,118 | |||
2016
|
428,154 | |||
Thereafter
|
2,859,398 | |||
Total
|
$ | 8,637,607 |
December 31, 2011
|
December 31, 2010
|
|||||||
Assets:
|
||||||||
Investment properties at cost:
|
||||||||
Building and improvements
|
$ | — | $ | 9,438,204 | ||||
Construction in progress
|
62,108,456 | 60,852,416 | ||||||
62,108,456 | 70,290,620 | |||||||
Less: Accumulated depreciation
|
— | (388,260 | ) | |||||
Investment properties, at cost, net
|
62,108,456 | 69,902,360 | ||||||
Cash and cash equivalents
|
1,267,585 | 1,146,354 | ||||||
Escrow deposits
|
432,176 | 600,000 | ||||||
Deferred costs and other assets
|
59,273 | 265,248 | ||||||
Total assets
|
$ | 63,867,490 | $ | 71,913,962 | ||||
Liabilities and Owners’ Equity:
|
||||||||
Mortgage and other indebtedness
|
$ | 14,440,000 | $ | 43,287,141 | ||||
Accounts payable and accrued expenses
|
742,475 | 839,607 | ||||||
Total liabilities
|
15,182,475 | 44,126,748 | ||||||
Owners’ equity
|
48,685,015 | 27,787,214 | ||||||
Total liabilities and owners’ equity
|
$ | 63,867,490 | $ | 71,913,962 | ||||
Company share of total assets
|
$ | 25,546,996 | $ | 29,789,769 | ||||
Company investment in joint ventures
|
$ | 21,646,443 | $ | 11,193,113 | ||||
Company share of mortgage and other indebtedness
|
$ | 5,776,000 | $ | 18,256,271 |
Year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Revenue:
|
||||||||||||
Minimum rent
|
$ | — | $ | — | $ | 691,739 | ||||||
Tenant reimbursements
|
— | — | 256,426 | |||||||||
Hotel rental revenue
|
4,443,374 | 2,002,761 | — | |||||||||
Other property related revenue
|
— | — | 20,916 | |||||||||
Total revenue
|
4,443,374 | 2,002,761 | 969,081 | |||||||||
Expenses:
|
||||||||||||
Property operating
|
2,755,467 | 1,459,059 | 195,656 | |||||||||
Real estate taxes
|
337,701 | 70,000 | 142,198 | |||||||||
Depreciation and amortization
|
194,133 | 388,262 | 102,626 | |||||||||
Total expenses
|
3,287,301 | 1,917,321 | 440,480 | |||||||||
Operating income
|
1,156,073 | 85,440 | 528,601 | |||||||||
Interest expense
|
(340,099 | ) | (189,368 | ) | (179,177 | ) | ||||||
Other income
|
— | — | 179,492 | |||||||||
Income (loss) from continuing operations
|
815,974 | (103,928 | ) | 528,916 | ||||||||
Gain on sale of operating property
|
8,286,246 | — | — | |||||||||
Net income (loss)
|
$ | 9,102,220 | $ | (103,928 | ) | $ | 528,916 | |||||
Third-party investors’ share of net income (loss)
|
(4,551,110 | ) | 51,964 | (226,306 | ) | |||||||
Company share of net (loss) income
|
$ | 4,551,110 | $ | 51,964 | $ | 302,610 | ||||||
Amortization of excess investment and other
|
— | — | (76,569 | ) | ||||||||
Income (loss) from unconsolidated entities
|
$ | 4,551,110 | $ | 51,964 | $ | 226,041 |
Company’s share of income (loss) from unconsolidated entities
|
$ | 333,628 | $ | (51,964 | ) | $ | 226,041 | |||||
Company’s share of gain on sale of unconsolidated property
|
4,217,482 | — | — | |||||||||
Tax effects from sale of unconsolidated property and other parent-level costs
|
102,673 | — | — | |||||||||
Income (loss) from unconsolidated entities and gain on sale of unconsolidated property
|
$ | 4,653,783 | $ | (51,964 | ) | $ | 226,041 |
Year Ended December 31, 2009
|
||||
Rental income
|
$
|
554,934
|
||
Expenses:
|
||||
Property operations
|
802,500
|
|||
Real estate taxes and other
|
193,639
|
|||
Depreciation and amortization
|
256,172
|
|||
Non-cash loss on impairment of discontinued operation
|
5,384,747
|
|||
Total expenses
|
6,637,058
|
|||
Operating (loss) income
|
(6,082,124
|
)
|
||
Interest expense and other income, net
|
(35,244
|
)
|
||
(Loss) income from discontinued operations
|
(6,117,368
|
)
|
||
Loss on sale of operating property
|
—
|
|||
Total loss from discontinued operations
|
$
|
(6,117,368
|
)
|
|
Loss from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
$
|
(5,297,641
|
)
|
|
Loss from discontinued operations attributable to noncontrolling interests
|
(819,727
|
)
|
||
Total loss from discontinued operations
|
$
|
(6,117,368
|
)
|
Balance at December 31,
|
||||||||
Description
|
2011
|
2010
|
||||||
Unsecured Revolving Credit Facility1
|
||||||||
Matures June 2014; maximum borrowing level of $161.7 million and $175.8 million available at December 31, 2011 and 2010, respectively; interest at LIBOR + 3.25%5 or 3.55% at December 31, 2011 and interest at LIBOR + 1.25%5 or 1.51% at December 31, 2010
|
$ | 134,686,200 | $ | 122,300,000 | ||||
Notes Payable Secured by Properties under Construction—Variable Rate
|
||||||||
Generally interest only; maturing at various dates through 2016; interest at LIBOR+1.85%-3.50%, ranging from 2.30% to 5.00%3 at December 31, 2011 and interest at LIBOR+1.85%-3.50%, ranging from 2.56% to 5.252%3,4 at December 31, 2010
|
82,454,406 | 88,424,770 | ||||||
Mortgage Notes Payable—Fixed Rate
|
||||||||
Generally due in monthly installments of principal and interest; maturing at various dates through 2022; interest rates ranging from 5.16% to 7.38% at December 31, 2011 and interest rates ranging from 5.16% to 7.65% at December 31, 2010
|
375,615,005 | 277,560,128 | ||||||
Mortgage Notes Payable—Variable Rate2
|
||||||||
Due in monthly installments of principal and interest; maturing at various dates through 2017; interest at LIBOR + 1.25%-3.40%, ranging from 1.55% to 3.70% at December 31, 2011 and interest at LIBOR + 1.25%-3.50%, ranging from 1.51% to 3.73% at December 31, 2010
|
96,251,268 | 122,094,803 | ||||||
Net premium on acquired indebtedness
|
116,054 | 546,912 | ||||||
Total mortgage and other indebtedness
|
$ | 689,122,933 | $ | 610,926,613 |
____________________
|
|
1
|
The Company entered into two cash flow hedge agreements that fix interest on portions of its unsecured revolving credit facility. These hedges expired in February 2011.
|
2
|
The Company entered into a cash flow hedge for $55 million of outstanding variable rate debt that fixed the LIBOR rate at 3.27%, which the Company initially associated with the variable-rate term loan. After repayment of the term loan in 2010 and consistent with the designation documents, the hedge was associated with other variable-rate mortgage notes. This hedge expired in July 2011.
|
3
|
The Bridgewater Marketplace construction loan has a LIBOR floor of 3.15%.
|
4
|
The South Elgin Commons construction loan had a LIBOR floor of 2.00%.
|
5
|
The rate on the Company’s unsecured revolving credit facility varied at certain parts of the year due to provisions in the agreement and the amendment and restatement of the agreement.
|
·
|
Draws of $55.7 million were made on the unsecured revolving credit facility. These draws were utilized to fund the acquisitions of Oleander Pointe in Wilmington, North Carolina, Lithia Crossing in Tampa, Florida, and the partners’ noncontrolling interest in The Centre in Indianapolis, Indiana, as well as contributions to Parkside Town Commons in Raleigh, North Carolina, redevelopment costs, and tenant improvement and leasing costs;
|
·
|
The Company made draws on construction loans totaling $15.7 million related to the development of South Elgin Commons Phase II, Eddy Street Commons, Rivers Edge, and Cobblestone Plaza developments;
|
·
|
The Company closed on a $16.8 million loan secured by the Eastgate Pavilion property to replace the secured variable rate loan that was scheduled to mature in April 2012. The loan has a maturity date of December 31, 2016 and carries a variable interest rate of LIBOR plus 225 basis points. The all-in rate on this loan when considering the interest rate swap is 3.6%;
|
·
|
The Company closed on a $4.7 million construction loan to fund the construction of the Zionsville Walgreen’s in-process development property in Indianapolis, Indiana. The loan has a maturity date of June 30, 2015 and carries a variable interest rate of LIBOR plus 225 basis points. The Company made a draw of $1.1 million at the closing of the loan;
|
·
|
The Company closed on a $62 million construction loan to fund the construction of the Delray Marketplace in-process development property in Delray Beach, Florida. The loan has a maturity date of November 18, 2014 and carries a variable interest rate of LIBOR plus 200 basis points. The Company made a draw of $7.8 million at the closing of the loan;
|
·
|
The Company closed on a total of $82 million of nonrecourse loans secured by its Bayport Commons, Eddy Street Commons, Hamilton Crossing, Boulevard Crossing, Publix at Acworth, and Naperville Marketplace properties. Each of these loans has a ten-year term and a fixed interest rate of 5.44%. The Hamilton Crossing, Boulevard Crossing, Publix at Acworth, and Naperville Marketplace properties, as a group, serve as collateral for $43 million of the total borrowings. A portion of the net proceeds were used to pay down the variable rate debt on the Bayport Commons, Eddy Street Commons, and Glendale Town Center properties and the remainder was initially used to pay down the Company’s unsecured revolving credit facility;
|
·
|
The Company issued $7.8 million of variable rate debt, which matures on September 22, 2013, that carries a variable interest rate of LIBOR plus 300 basis points. The loan is secured by land held for development in Naples, Florida. The net proceeds were utilized to pay down the Company’s unsecured revolving credit facility;
|
·
|
The Company issued $21.0 million of fixed rate debt with a 10-year term and an interest rate of 5.77%. The loan is secured by the International Speedway Square property in Daytona, Florida. The net proceeds were utilized to pay down the Company’s unsecured revolving credit facility;
|
·
|
The Company retired the $1.5 million fixed rate loan on The Corner property;
|
·
|
The maturity date of the variable rate loan on the Indiana State Motor Pool property was extended to February 2014 at an interest rate of LIBOR plus 325 basis points;
|
·
|
The Company increased the borrowing capacity on the construction loan for the South Elgin Commons property from $9.4 million to $16.5 million and removed the LIBOR floor of 2.00%. The loan has a maturity date of September 30, 2013 and carries a variable interest rate of LIBOR plus 325 basis points;
|
·
|
The Company closed on a $3.7 million loan secured by the small shops portion of the Fishers Station property to replace the secured loan that matured in June 2011. The loan has a maturity date of June 30, 2014 and carries a variable interest rate of LIBOR plus 340 basis points. In addition, the Company closed a $4.3 million revolving line of credit that is secured by the anchor of this property. This line of credit has a maturity date of June 30, 2013 and carries a variable interest rate of LIBOR plus 305 basis points. There were no amounts outstanding under this line of credit as of December 31, 2011; and
|
·
|
The Company made scheduled principal payments totaling $5.2 million.
|
·
|
a maximum leverage ratio of 65%, reducing to 62.5% on December 31, 2012. After this date, the leverage ratio can be above 62.5% for a maximum of two consecutive quarters;
|
·
|
Adjusted EBITDA (as defined in the unsecured facility) to fixed charges coverage ratio (excluding preferred dividends) of at least 1.50 to 1;
|
·
|
minimum tangible net worth (defined as Total Asset Value less Total Indebtedness) of $325 million (plus 75% of the net proceeds of any future equity issuances from the date of the agreement);
|
·
|
the aggregate amount of unsecured debt of the Company, Operating Partnership and their respective subsidiaries not exceeding the lesser of (a) 62.5% of the value of all properties then included in an unencumbered pool of properties that satisfy certain requirements and (b) the maximum principal amount of debt which would not cause the ratio of certain net operating income less capital reserves to debt service under the unsecured facility to be less than 1.40 to 1;
|
·
|
ratio of secured indebtedness to total asset value of no more than .575 to 1;
|
·
|
minimum unencumbered property pool occupancy rate of 80%;
|
·
|
ratio of floating rate debt to total asset value of no more than 0.35 to 1; and
|
·
|
ratio of recourse debt to total asset value of no more than 0.30 to 1.
|
Year
|
Amount
|
|||
2012
|
$ | 61,032,333 | ||
2013
|
93,888,696 | |||
2014
|
185,910,518 | |||
2015
|
44,494,733 | |||
2016
|
148,901,534 | |||
Thereafter
|
154,779,065 | |||
$ | 689,006,879 | |||
Unamortized Premiums
|
116,054 | |||
Total
|
$ | 689,122,933 |
Year ended December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Net income (loss) attributable to Kite Realty Group Trust
|
$ | 4,981,274 | $ | (8,270,830 | ) | $ | (1,781,766 | ) | ||||
Other comprehensive income (loss) allocable to Kite Realty Group Trust1
|
1,376,005 | 2,902,306 | 1,936,748 | |||||||||
Comprehensive income attributable to Kite Realty Group Trust
|
$ | 6,357,279 | $ | (5,368,524 | ) | $ | 154,982 |
____________________
|
|
1
|
Reflects the Company’s share of the net change in the fair value of derivative instruments accounted for as cash flow hedges.
|
2012
|
$ | 70,849,731 | ||
2013
|
67,751,776 | |||
2014
|
61,810,208 | |||
2015
|
53,218,448 | |||
2016
|
45,145,626 | |||
Thereafter
|
203,177,674 | |||
Total
|
$ | 501,953,463 |
2012
|
$ | 471,552 | ||
2013
|
357,252 | |||
2014
|
364,752 | |||
2015
|
346,501 | |||
2016
|
310,000 | |||
Thereafter
|
1,382,500 | |||
Total
|
$ | 3,232,557 |
Year Ended December 31, 2010
|
Real Estate Operations and Development
|
Construction and Advisory Services
|
Subtotal
|
Intersegment Eliminations
|
Total
|
|||||||||||||||
Revenues
|
$ | 95,619,569 | $ | 11,980,263 | $ | 107,599,832 | $ | (6,183,730 | ) | $ | 101,416,102 | |||||||||
Operating expenses, cost of construction and
services, general, administrative and other
|
35,553,324 | 11,819,328 | 47,372,652 | (6,121,850 | ) | 41,250,802 | ||||||||||||||
Depreciation and amortization
|
40,549,406 | 182,822 | 40,732,228 | - | 40,732,228 | |||||||||||||||
Operating income (loss)
|
19,516,839 | (21,887 | ) | 19,494,952 | (61,880 | ) | 19,433,072 | |||||||||||||
Interest expense
|
(28,956,953 | ) | (156,834 | ) | (29,113,787 | ) | 581,347 | (28,532,440 | ) | |||||||||||
Income tax expense of taxable REIT subsidiary
|
- | (265,986 | ) | (265,986 | ) | - | (265,986 | ) | ||||||||||||
Other income, net
|
897,050 | (136,489 | ) | 760,561 | (581,347 | ) | 179,214 | |||||||||||||
Loss from continuing operations
|
(8,543,064 | ) | (581,196 | ) | (9,124,260 | ) | (61,880 | ) | (9,186,140 | ) | ||||||||||
Consolidated net loss
|
(8,543,064 | ) | (581,196 | ) | (9,124,260 | ) | (61,880 | ) | (9,186,140 | ) | ||||||||||
Less: Net loss attributable to noncontrolling interests
|
851,131 | 57,312 | 908,443 | 6,867 | 915,310 | |||||||||||||||
Net loss attributable to Kite Realty Group Trust
|
$ | (7,691,933 | ) | $ | (523,884 | ) | $ | (8,215,817 | ) | $ | (55,013 | ) | $ | (8,270,830 | ) | |||||
Total assets at December 31, 2010
|
$ | 1,135,512,416 | $ | 15,738,344 | $ | 1,151,250,760 | $ | (18,468,015 | ) | $ | 1,132,782,745 |
Year Ended December 31, 2009
|
Real Estate Operations and Development
|
Construction and Advisory Services
|
Subtotal
|
Intersegment Eliminations
|
Total
|
|||||||||||||||
Revenues
|
$ | 97,061,070 | $ | 42,759,584 | $ | 139,820,654 | $ | (24,528,551 | ) | $ | 115,292,103 | |||||||||
Operating expenses, cost of construction and
services, general, administrative and other
|
33,787,084 | 43,683,182 | 77,470,266 | (24,308,763 | ) | 53,161,503 | ||||||||||||||
Depreciation and amortization
|
31,971,118 | 177,200 | 32,148,318 | - | 32,148,318 | |||||||||||||||
Operating income (loss)
|
31,302,868 | (1,100,798 | ) | 30,202,070 | (219,788 | ) | 29,982,282 | |||||||||||||
Interest expense
|
(27,506,702 | ) | (150,046 | ) | (27,656,748 | ) | 505,694 | (27,151,054 | ) | |||||||||||
Income tax benefit of taxable REIT subsidiary
|
- | 22,293 | 22,293 | - | 22,293 | |||||||||||||||
Income from unconsolidated entities
|
206,564 | - | 206,564 | 19,477 | 226,041 | |||||||||||||||
Non-cash gain from consolidation of subsidiary
|
1,634,876 | - | 1,634,876 | - | 1,634,876 | |||||||||||||||
Other income, net
|
750,098 | - | 750,098 | (525,171 | ) | 224,927 | ||||||||||||||
Income (loss) from continuing operations
|
6,387,704 | (1,228,551 | ) | 5,159,153 | (219,788 | ) | 4,939,365 | |||||||||||||
Discontinued operations:
|
||||||||||||||||||||
Discontinued operations
|
(732,621 | ) | - | (732,621 | ) | - | (732,621 | ) | ||||||||||||
Non-cash loss on impairment of discontinued operation
|
(5,384,747 | ) | - | (5,384,747 | ) | - | (5,384,747 | ) | ||||||||||||
Loss from discontinued operations
|
(6,117,368 | ) | - | (6,117,368 | ) | - | (6,117,368 | ) | ||||||||||||
Consolidated net income (loss)
|
270,336 | (1,228,551 | ) | (958,215 | ) | (219,788 | ) | (1,178,003 | ) | |||||||||||
Less: Net (income) loss attributable to
noncontrolling interests
|
(797,841 | ) | 164,626 | (633,215 | ) | 29,452 | (603,763 | ) | ||||||||||||
Net loss attributable to Kite Realty
Group Trust
|
$ | (527,505 | ) | $ | (1,063,925 | ) | $ | (1,591,430 | ) | $ | (190,336 | ) | $ | (1,781,766 | ) | |||||
Total assets at December 31, 2009
|
$ | 1,138,963,146 | $ | 23,925,090 | $ | 1,162,888,236 | $ | (22,202,792 | ) | $ | 1,140,685,444 |
Quarter Ended
March 31,
2011
|
Quarter Ended
June 30,
2011
|
Quarter Ended
September 30,
2011
|
Quarter Ended
December 31,
2011
|
|||||||||||||
Total revenue
|
$ | 24,445,022 | $ | 25,330,656 | $ | 25,461,283 | $ | 26,672,414 | ||||||||
Operating income
|
$ | 5,146,828 | $ | 5,728,027 | $ | 7,148,975 | $ | 7,786,384 | ||||||||
Income (loss) from continuing operations
|
$ | (777,311 | ) | $ | 104,068 | $ | 742,235 | $ | 5,313,657 | |||||||
Loss from discontinued operations
|
$ | — | $ | — | $ | — | $ | (397,909 | ) | |||||||
Consolidated net income (loss)
|
$ | (777,311 | ) | $ | 104,068 | $ | 742,235 | $ | 4,915,748 | |||||||
Net income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | (2,150,567 | ) | $ | (1,057,137 | ) | $ | (643,584 | ) | $ | 3,411,876 | |||||
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | (2,150,567 | ) | $ | (1,057,137 | ) | $ | (643,584 | ) | $ | 3,057,562 | |||||
Net income (loss) per common share – basic and diluted:
|
||||||||||||||||
Net income (loss) from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | (0.03 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | 0.05 | |||||
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | (0.03 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | 0.05 | |||||
Weighted average Common Shares outstanding
- basic
|
63,448,048 | 63,567,964 | 63,597,290 | 63,613,728 | ||||||||||||
- diluted
|
63,448,048 | 63,567,964 | 63,597,290 | 63,852,565 |
Quarter Ended
March 31,
2010
|
Quarter Ended
June 30,
2010
|
Quarter Ended
September 30,
2010
|
Quarter Ended
December 31,
2010
|
|||||||||||||
Total revenue
|
$ | 25,555,634 | $ | 24,801,116 | $ | 25,155,856 | $ | 25,903,496 | ||||||||
Operating income
|
$ | 5,925,825 | $ | 2,846,614 | $ | 4,362,960 | $ | 6,297,674 | ||||||||
Consolidated net loss
|
$ | (1,131,124 | ) | $ | (4,550,173 | ) | $ | (2,644,975 | ) | $ | (859,868 | ) | ||||
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (1,074,680 | ) | $ | (4,020,555 | ) | $ | (2,389,954 | ) | $ | (1,162,620 | ) | ||||
Loss per common share – basic and diluted:
|
||||||||||||||||
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (0.02 | ) | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.02 | ) | ||||
Weighted average Common Shares outstanding
- basic
|
63,121,498 | 63,209,194 | 63,288,181 | 63,340,098 | ||||||||||||
- diluted
|
63,121,498 | 63,209,194 | 63,288,181 | 63,340,098 |
Year Ended
December 31,
|
||||||||||||
2011
|
2010
|
2009
|
||||||||||
Recognition of noncontrolling interests upon consolidation of subsidiary
|
$ | — | $ | — | $ | 2,175,354 | ||||||
Settlement of loan in acquisition of noncontrolling interest in The Centre
|
$ | 578,200 | $ | — | $ | — | ||||||
Accrued distribution to preferred shareholders
|
$ | 481,250 | $ | 376,979 | $ | — |
Initial Cost | Cost Capitalized Subsequent to Acquisition/Development | Gross Carry Amount Close of Period | ||||||||||||||||||||||||||||||||||||||||||
Building &
|
Building &
|
Building &
|
Accumulated
|
Year Built/
|
Year
|
|||||||||||||||||||||||||||||||||||||||
Name, Location
|
Encumbrances
|
Land
|
Improvements
|
Land
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Renovated
|
Acquired
|
|||||||||||||||||||||||||||||||||
Shopping Centers
|
||||||||||||||||||||||||||||||||||||||||||||
50th & 12th
|
$ | 4,211,416 | $ | 2,995,931 | $ | 2,810,145 | $ | - | $ | - | $ | 2,995,931 | $ | 2,810,145 | $ | 5,806,076 | $ | 594,210 | 2004 |
NA
|
||||||||||||||||||||||||
The Shops at Otty *
|
- | 26,000 | 2,150,737 | - | 193,192 | 26,000 | 2,343,929 | $ | 2,369,929 | 582,369 | 2004 |
NA
|
||||||||||||||||||||||||||||||||
Burlington Coat *
|
- | 29,000 | 3,333,311 | - | - | 29,000 | 3,333,311 | $ | 3,362,311 | 1,265,589 | 1992/2000 | 2000 | ||||||||||||||||||||||||||||||||
Cedar Hill Village *
|
- | 1,352,645 | 5,721,843 | - | 1,530,914 | 1,352,645 | 7,252,757 | $ | 8,605,402 | 1,672,651 | 2002 | 2004 | ||||||||||||||||||||||||||||||||
Coral Springs *
|
- | 2,033,000 | 7,587,474 | - | 3,488 | 2,033,000 | 7,590,962 | $ | 9,623,962 | 893,558 | 2004/2010 |
NA
|
||||||||||||||||||||||||||||||||
The Corner *
|
- | 303,916 | 4,084,525 | - | 739,754 | 303,916 | 4,824,279 | $ | 5,128,195 | 2,763,668 | 1984/2003 | 1984 | ||||||||||||||||||||||||||||||||
Eastgate Pavilion
|
16,800,000 | 8,482,803 | 21,634,620 | - | 104,153 | 8,482,803 | 21,738,773 | $ | 30,221,576 | 6,641,284 | 1995 | 2004 | ||||||||||||||||||||||||||||||||
Glendale Town Center *
|
- | 1,510,643 | 46,322,185 | - | 40,571 | 1,510,643 | 46,362,756 | $ | 47,873,399 | 17,367,159 | 1958/2008 | 1999 | ||||||||||||||||||||||||||||||||
Publix at Acworth
|
7,070,510 | 1,395,379 | 8,303,543 | - | 762,489 | 1,395,379 | 9,066,032 | $ | 10,461,411 | 1,947,953 | 1996 | 2004 | ||||||||||||||||||||||||||||||||
Shops at Eagle Creek *
|
- | 2,877,727 | 8,016,340 | 200,087 | 2,709,888 | 3,077,814 | 10,726,228 | $ | 13,804,042 | 1,994,040 | 1998 | 2003 | ||||||||||||||||||||||||||||||||
King's Lake Square *
|
- | 4,519,000 | 7,541,065 | - | 1,076,325 | 4,519,000 | 8,617,390 | $ | 13,136,390 | 2,192,235 | 1986 | 2003 | ||||||||||||||||||||||||||||||||
Boulevard Crossing
|
13,593,310 | 4,385,525 | 10,514,392 | - | 1,262,031 | 4,385,525 | 11,776,423 | $ | 16,161,948 | 2,989,431 | 2004 |
NA
|
||||||||||||||||||||||||||||||||
Ridge Plaza
|
14,459,965 | 4,664,000 | 17,619,955 | - | 809,684 | 4,664,000 | 18,429,639 | $ | 23,093,639 | 5,191,712 | 2002 | 2003 | ||||||||||||||||||||||||||||||||
Fishers Station
|
3,625,230 | 3,735,807 | 11,543,410 | - | 439,612 | 3,735,807 | 11,983,022 | $ | 15,718,829 | 4,076,604 | 1989 | 2004 | ||||||||||||||||||||||||||||||||
Plaza at Cedar Hill
|
24,722,234 | 5,782,304 | 37,922,659 | - | 6,118,067 | 5,782,304 | 44,040,726 | $ | 49,823,030 | 8,908,671 | 2000 | 2004 | ||||||||||||||||||||||||||||||||
Wal-Mart Plaza *
|
- | 5,437,373 | 10,119,246 | - | 5,778 | 5,437,373 | 10,125,024 | $ | 15,562,397 | 2,056,211 | 1970 | 2004 | ||||||||||||||||||||||||||||||||
Hamilton Crossing
|
12,995,797 | 5,672,477 | 10,128,711 | - | 502,379 | 5,672,477 | 10,631,090 | $ | 16,303,567 | 2,839,007 | 1999 | 2004 | ||||||||||||||||||||||||||||||||
Centre at Panola *
|
3,257,179 | 1,985,975 | 8,239,172 | - | 18,685 | 1,985,975 | 8,257,857 | $ | 10,243,832 | 2,026,244 | 2001 | 2004 | ||||||||||||||||||||||||||||||||
Sunland Towne Centre *
|
24,887,224 | 14,773,536 | 23,693,811 | - | 3,255,718 | 14,773,536 | 26,949,529 | $ | 41,723,065 | 5,868,027 | 1996 | 2004 | ||||||||||||||||||||||||||||||||
Waterford Lakes *
|
- | 2,316,674 | 7,571,584 | - | 164,768 | 2,316,674 | 7,736,352 | $ | 10,053,026 | 2,125,184 | 1997 | 2004 | ||||||||||||||||||||||||||||||||
International Speedway Square *
|
20,835,938 | 7,769,277 | 19,312,662 | - | 5,897,501 | 7,769,277 | 25,210,163 | $ | 32,979,440 | 8,509,043 | 1999 |
NA
|
||||||||||||||||||||||||||||||||
50 South Morton *
|
- | 110,212 | 919,705 | - | - | 110,212 | 919,705 | $ | 1,029,917 | 441,867 | 1999 |
NA
|
||||||||||||||||||||||||||||||||
Preston Commons
|
4,135,347 | 1,102,000 | 3,294,102 | - | 554,785 | 1,102,000 | 3,848,887 | $ | 4,950,887 | 1,750,574 | 2002 |
NA
|
||||||||||||||||||||||||||||||||
Whitehall Pike
|
7,637,673 | 3,688,857 | 6,405,940 | - | 120,742 | 3,688,857 | 6,526,682 | $ | 10,215,539 | 3,703,485 | 1999 |
NA
|
||||||||||||||||||||||||||||||||
Stoney Creek Commons *
|
- | 627,964 | 4,599,185 | - | - | 627,964 | 4,599,185 | $ | 5,227,149 | 892,321 | 2000 |
NA
|
||||||||||||||||||||||||||||||||
Bolton Plaza *
|
- | 3,560,389 | 11,432,016 | 173,037 | 768,311 | 3,733,426 | 12,200,327 | $ | 15,933,753 | 1,692,709 | 1986 | 2005 | ||||||||||||||||||||||||||||||||
Indian River Square
|
12,853,758 | 5,180,000 | 9,650,940 | - | 25,800 | 5,180,000 | 9,676,740 | $ | 14,856,740 | 3,420,437 | 1997/2004 | 2005 | ||||||||||||||||||||||||||||||||
Fox Lake Crossing
|
10,799,299 | 5,289,306 | 9,336,901 | - | 120,962 | 5,289,306 | 9,457,863 | $ | 14,747,169 | 2,031,279 | 2002 | 2005 | ||||||||||||||||||||||||||||||||
Plaza Volente
|
27,717,728 | 4,600,000 | 29,387,612 | - | 285,022 | 4,600,000 | 29,672,634 | $ | 34,272,634 | 6,033,146 | 2004 | 2005 | ||||||||||||||||||||||||||||||||
Market Street Village *
|
- | 9,764,381 | 19,120,268 | - | 2,018,562 | 9,764,381 | 21,138,830 | $ | 30,903,211 | 4,723,550 | 1970/2004 | 2005 | ||||||||||||||||||||||||||||||||
Cool Creek Commons *
|
17,410,311 | 6,062,351 | 15,344,759 | - | 158,987 | 6,062,351 | 15,503,746 | $ | 21,566,097 | 3,956,380 | 2005 |
NA
|
||||||||||||||||||||||||||||||||
Traders Point
|
45,783,943 | 9,443,449 | 37,151,671 | - | 83,616 | 9,443,449 | 37,235,287 | $ | 46,678,736 | 7,980,519 | 2005 |
NA
|
||||||||||||||||||||||||||||||||
Traders Point II *
|
- | 2,375,797 | 7,083,524 | - | 7,269 | 2,375,797 | 7,090,793 | $ | 9,466,590 | 1,485,987 | 2005 |
NA
|
||||||||||||||||||||||||||||||||
Greyhound Commons *
|
- | 2,629,064 | 866,993 | - | - | 2,629,064 | 866,993 | $ | 3,496,057 | 291,928 | 2005 |
NA
|
Initial Cost | Cost Capitalized Subsequent to Acquisition/Development | Gross Carry Amount Close of Period | ||||||||||||||||||||||||||||||||||||||||||
Building &
|
Building &
|
Building &
|
Accumulated
|
Year Built/
|
Year
|
|||||||||||||||||||||||||||||||||||||||
Name, Location
|
Encumbrances
|
Land
|
Improvements
|
Land
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Renovated
|
Acquired
|
|||||||||||||||||||||||||||||||||
Shopping Centers (continued)
|
||||||||||||||||||||||||||||||||||||||||||||
Geist Pavilion
|
11,125,000 | 1,367,816 | 9,766,801 | - | 816,594 | 1,367,816 | 10,583,395 | 11,951,211 | 2,339,070 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Red Bank Commons *
|
- | 1,408,328 | 4,752,715 | - | - | 1,408,328 | 4,752,715 | 6,161,043 | 1,097,732 | 2005 |
NA
|
|||||||||||||||||||||||||||||||||
Zionsville Place *
|
- | 640,332 | 2,481,662 | - | 249,372 | 640,332 | 2,731,034 | 3,371,366 | 544,794 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Pine Ridge Crossing
|
17,470,402 | 5,639,675 | 18,659,753 | - | 366,513 | 5,639,675 | 19,026,266 | 24,665,941 | 3,710,750 | 1993 | 2006 | |||||||||||||||||||||||||||||||||
Riverchase
|
10,482,241 | 3,888,945 | 11,906,165 | - | 49,645 | 3,888,945 | 11,955,810 | 15,844,755 | 1,939,008 | 1991/2001 | 2006 | |||||||||||||||||||||||||||||||||
Courthouse Shadows *
|
- | 4,998,974 | 17,162,878 | - | 12,031 | 4,998,974 | 17,174,909 | 22,173,883 | 3,879,193 | 1987/1999 | 2006 | |||||||||||||||||||||||||||||||||
Kedron Village
|
29,700,000 | 3,750,000 | 33,282,635 | - | 178,750 | 3,750,000 | 33,461,385 | 37,211,385 | 5,484,507 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Tarpon Springs Plaza
|
12,187,942 | 5,370,399 | 24,543,715 | - | - | 5,370,399 | 24,543,715 | 29,914,114 | 3,218,399 | 2007 |
NA
|
|||||||||||||||||||||||||||||||||
Estero Town Commons
|
10,500,000 | 8,973,290 | 10,182,138 | - | - | 8,973,290 | 10,182,138 | 19,155,428 | 1,360,644 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Beacon Hill Shopping Center
|
7,217,850 | 3,293,393 | 13,872,310 | - | 13,160 | 3,293,393 | 13,885,470 | 17,178,863 | 1,692,637 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Cornelius Gateway *
|
- | 1,249,447 | 3,642,842 | - | - | 1,249,447 | 3,642,842 | 4,892,289 | 512,339 | 2006 |
NA
|
|||||||||||||||||||||||||||||||||
Naperville Marketplace
|
9,560,127 | 5,364,101 | 12,162,580 | - | - | 5,364,101 | 12,162,580 | 17,526,681 | 1,455,577 | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
Gateway Shopping Center
|
20,352,866 | 6,095,738 | 20,289,672 | - | - | 6,095,738 | 20,289,672 | 26,385,410 | 2,321,933 | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
Bridgewater Marketplace
|
7,000,000 | 3,406,641 | 8,591,367 | - | - | 3,406,641 | 8,591,367 | 11,998,008 | 973,066 | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
Sandifur Plaza
|
- | 834,034 | 2,071,015 | - | - | 834,034 | 2,071,015 | 2,905,049 | 327,661 | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
Bayport Commons
|
13,070,487 | 7,868,354 | 22,360,472 | - | - | 7,868,354 | 22,360,472 | 30,228,826 | 2,481,976 | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
54th & College *
|
- | 2,671,501 | - | - | - | 2,671,501 | - | 2,671,501 | - | 2008 |
NA
|
|||||||||||||||||||||||||||||||||
Eddy Street Commons
|
25,394,089 | 1,900,000 | 38,582,898 | - | - | 1,900,000 | 38,582,898 | 40,482,898 | 2,110,230 | 2009 |
NA
|
|||||||||||||||||||||||||||||||||
Rivers Edge
|
19,685,563 | 5,646,522 | 27,795,760 | - | - | 5,646,522 | 27,795,760 | 33,442,282 | 1,571,561 | 1990 / 2011 | 2008 | |||||||||||||||||||||||||||||||||
South Elgin
|
13,252,337 | 5,998,089 | 16,312,674 | - | - | 5,998,089 | 16,312,674 | 22,310,763 | 1,104,034 | 2009 |
NA
|
|||||||||||||||||||||||||||||||||
Lithia Crossing *
|
- | 3,064,698 | 10,671,947 | - | 115,348 | 3,064,698 | 10,787,295 | 13,851,993 | 352,349 | 1993 | 2011 | |||||||||||||||||||||||||||||||||
Cobblestone Plaza
|
33,637,744 | 11,596,016 | 42,468,128 | - | - | 11,596,016 | 42,468,128 | 54,064,144 | 1,215,292 | 2011 |
NA
|
|||||||||||||||||||||||||||||||||
The Centre *
|
- | 2,042,885 | 4,651,219 | - | 7,740 | 2,042,885 | 4,658,959 | 6,701,844 | 1,583,222 | 1986 |
NA
|
|||||||||||||||||||||||||||||||||
Total Shopping Centers
|
513,433,510 | 233,551,940 | 784,976,353 | 373,124 | 31,588,206 | 233,926,064 | 816,564,558 | 1,050,489,622 | 162,185,006 | |||||||||||||||||||||||||||||||||||
Commercial Properties
|
||||||||||||||||||||||||||||||||||||||||||||
Indiana State Motor Pool
|
3,307,415 | 54,000 | 4,600,406 | - | 14,018 | 54,000 | 4,614,424 | 4,668,424 | 942,507 | 2004 |
NA
|
|||||||||||||||||||||||||||||||||
PEN Products *
|
- | 126,000 | 5,966,519 | - | 127,784 | 126,000 | 6,094,303 | 6,220,303 | 1,965,479 | 2003 |
NA
|
|||||||||||||||||||||||||||||||||
Thirty South
|
20,900,992 | 1,643,415 | 10,075,377 | - | 12,900,915 | 1,643,415 | 22,976,292 | 24,619,707 | 6,790,306 | 1905/2002 | 2001 | |||||||||||||||||||||||||||||||||
Union Station Parking Garage *
|
- | 903,627 | 2,642,598 | - | 446,406 | 903,627 | 3,089,004 | 3,992,631 | 947,290 | 1986 | 2001 | |||||||||||||||||||||||||||||||||
Total Commercial Properties
|
24,208,407 | 2,727,042 | 23,284,900 | - | 13,489,123 | 2,727,042 | 36,774,023 | 39,501,065 | 10,645,582 | |||||||||||||||||||||||||||||||||||
In-Process Development and Redevelopment Properties
|
||||||||||||||||||||||||||||||||||||||||||||
Delray Beach
|
7,798,762 | 18,647,796 | 32,883,979 | - | - | 18,647,796 | 32,883,979 | 51,531,775 | - | |||||||||||||||||||||||||||||||||||
Four Corner Square/Maple Valley *
|
- | 9,972,981 | 11,706,151 | - | 292,465 | 9,972,981 | 11,998,616 | 21,971,597 | 1,250,600 | |||||||||||||||||||||||||||||||||||
Oleander Pointe *
|
- | 862,500 | 2,930,869 | 862,500 | 2,930,869 | 3,793,369 | 85,958 | |||||||||||||||||||||||||||||||||||||
New Hill Place *
|
- | 36,988,398 | - | - | - | 36,988,398 | - | 36,988,398 | - | |||||||||||||||||||||||||||||||||||
Zionsville Walgreens
|
1,080,000 | 2,351,128 | - | - | - | 2,351,128 | - | 2,351,128 | - | |||||||||||||||||||||||||||||||||||
KRG Development
|
- | - | 4,030 | - | - | - | 4,030 | 4,030 | - | |||||||||||||||||||||||||||||||||||
Total Development Properties
|
8,878,762 | 68,822,803 | 47,525,029 | - | 292,465 | 68,822,803 | 47,817,494 | 116,640,297 | 1,336,558 | |||||||||||||||||||||||||||||||||||
Initial Cost | Cost Capitalized Subsequent to Acquisition/Development | Gross Carry Amount Close of Period |
|
|||||||||||||||||||
Name, Location
|
Encumbrances
|
Land
|
Building & Improvements
|
Land
|
Building & Improvements
|
Land
|
Building & Improvements
|
Total
|
Accumulated Depreciation
|
Year/Built Renovated
|
Year Acquired
|
|||||||||||
Other **
|
||||||||||||||||||||||
Frisco Bridges *
|
-
|
1,101,558
|
-
|
-
|
-
|
1,101,558
|
-
|
1,101,558
|
-
|
|||||||||||||
Eddy Street Commons
|
-
|
-
|
987,108
|
-
|
-
|
-
|
987,108
|
987,108
|
||||||||||||||
Bridgewater Marketplace
|
-
|
1,989,248
|
-
|
-
|
-
|
1,989,248
|
-
|
1,989,248
|
-
|
|||||||||||||
Eagle Creek IV *
|
-
|
1,736,379
|
-
|
-
|
-
|
1,736,379
|
-
|
1,736,379
|
-
|
|||||||||||||
50 South Morton *
|
-
|
186,000
|
-
|
-
|
-
|
186,000
|
-
|
186,000
|
-
|
|||||||||||||
Zionsville Place *
|
-
|
674,392
|
-
|
-
|
-
|
674,392
|
-
|
674,392
|
-
|
|||||||||||||
Fox Lake Crossing II *
|
-
|
3,853,832
|
-
|
-
|
-
|
3,853,832
|
-
|
3,853,832
|
-
|
|||||||||||||
KR Peakway *
|
-
|
6,342,661
|
-
|
-
|
-
|
6,342,661
|
-
|
6,342,661
|
-
|
|||||||||||||
KRG Peakway *
|
-
|
5,301,902
|
11,093,056
|
-
|
-
|
5,301,902
|
11,093,056
|
16,394,958
|
-
|
|||||||||||||
Beacon Hill Shopping Center
|
-
|
3,839,836
|
-
|
-
|
-
|
3,839,836
|
-
|
3,839,836
|
-
|
|||||||||||||
Pan Am Plaza *
|
-
|
5,555,502
|
-
|
-
|
-
|
5,555,502
|
-
|
5,555,502
|
-
|
|||||||||||||
951 & 41
|
7,800,000
|
18,961,194
|
-
|
-
|
-
|
18,961,194
|
-
|
18,961,194
|
-
|
|||||||||||||
Total Other
|
7,800,000
|
49,542,504
|
12,080,164
|
-
|
-
|
49,542,504
|
12,080,164
|
61,622,668
|
-
|
|||||||||||||
Line of credit - see *
|
134,686,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Grand Total
|
$ 689,006,879
|
$ 354,644,289
|
$ 867,866,445
|
$ 373,124
|
$ 45,369,794
|
$ 355,017,413
|
$ 913,236,239
|
$ 1,268,253,652
|
$ 174,167,146
|
|||||||||||||
____________________
|
|
*
|
This property or a portion of the property is included as an Unencumbered Pool Property used in calculating the Company’s line of credit borrowing base.
|
**
|
This category generally includes land held for development. The Company also has certain additional land parcels at its development and operating properties, which amounts are included elsewhere in this table.
|
2011
|
2010
|
2009
|
||||||||||
Balance, beginning of year
|
$ | 1,194,766,485 | $ | 1,166,770,168 | $ | 1,134,480,942 | ||||||
Acquisitions
|
17,383,640 | — | — | |||||||||
Consolidation of subsidiary
|
— | — | 6,925,022 | |||||||||
Improvements
|
67,626,743 | 41,900,543 | 49,375,257 | |||||||||
Disposals
|
(11,523,216 | ) | (13,904,226 | ) | (24,011,053 | ) | ||||||
Balance, end of year
|
$ | 1,268,253,652 | $ | 1,194,766,485 | $ | 1,166,770,168 |
2011
|
2010
|
2009
|
||||||||||
Balance, beginning of year
|
$ | 147,889,371 | $ | 123,313,411 | $ | 100,762,741 | ||||||
Depreciation and amortization expense
|
32,706,686 | 35,767,040 | 27,714,495 | |||||||||
Disposals
|
(6,428,911 | ) | (11,191,080 | ) | (5,163,825 | ) | ||||||
Balance, end of year
|
$ | 174,167,146 | $ | 147,889,371 | $ | 123,313,411 |
Buildings
|
35 years
|
Building improvements
|
10-35 years
|
Tenant improvements
|
Term of related lease
|
Furniture and Fixtures
|
5-10 years
|
Exhibit No.
|
Description
|
Location
|
||
3.1
|
Articles of Amendment and Restatement of Declaration of Trust of the Company
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
3.2
|
Articles Supplementary designating Kite Realty Group Trust’s 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, par value $0.01 per share
|
Incorporate by reference to Exhibit 3.2 to Kite Realty Group Trust’s registration statement of Form 8-A filed on December 7, 2010
|
||
3.3
|
Amended and Restated Bylaws of the Company, as amended
|
Incorporated by reference to Exhibit 3.2 of the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
4.1
|
Form of Common Share Certificate
|
Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust’s registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
|
||
4.2
|
Form of share certificate evidencing the 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, per value $0.01 per share
|
Incorporate by reference to Exhibit 4.1 to Kite Realty Group Trust’s registration statement on Form 8-A filed on December 7, 2010
|
||
10.1
|
Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P., dated as of August 16, 2004
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.2
|
Amendment No. 1 to Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P., dated as of December 7, 2010
|
Incorporate by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on December 13, 2010
|
||
10.3
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and John A. Kite*
|
Incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.4
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.5
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.6
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and John A. Kite*
|
Incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.7
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.8
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.9
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Alvin E. Kite*
|
Incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.10
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and John A. Kite*
|
Incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
10.11
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.12
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.13
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and William E. Bindley*
|
Incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.14
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Michael L. Smith*
|
Incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.15
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Eugene Golub*
|
Incorporated by reference to Exhibit 10.22 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.16
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Richard A. Cosier*
|
Incorporated by reference to Exhibit 10.23 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.17
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Gerald L. Moss*
|
Incorporated by reference to Exhibit 10.24 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.18
|
Indemnification Agreement, dated as of November 3, 2008, by and between Kite Realty Group, L.P. and Darell E. Zink, Jr.*
|
Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2008
|
||
10.19
|
Kite Realty Group Trust Equity Incentive Plan, as amended*
|
Incorporated by reference to the Kite Realty Group Trust definitive Proxy Statement, filed with the SEC on April 10, 2009
|
||
10.20
|
Kite Realty Group Trust Executive Bonus Plan*
|
Incorporated by reference to Exhibit 10.27 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.21
|
Kite Realty Group Trust 2008 Employee Share Purchase Plan*
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 12, 2008
|
||
10.22
|
Registration Rights Agreement, dated as of August 16, 2004, by and among the Company, Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan, Daniel R. Sink, George F. McMannis, Mark Jenkins, Ken Kite, David Grieve and KMI Holdings, LLC
|
Incorporated by reference to Exhibit 10.32 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
10.23
|
Amendment No. 1 to Registration Rights Agreement, dated August 29, 2005, by and among the Company and the other parties listed on the signature page thereto
|
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2005
|
||
10.24
|
Tax Protection Agreement, dated August 16, 2004, by and among the Company, Kite Realty Group, L.P., Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan and C. Kenneth Kite
|
Incorporated by reference to Exhibit 10.33 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
10.25
|
Form of Share Option Agreement under 2004 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.39 to the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
10.26
|
Form of Restricted Share Agreement under 2004 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.40 of the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
10.27
|
Schedule of Non-Employee Trustee Fees and Other Compensation*
|
Filed herewith
|
||
10.28
|
Kite Realty Group Trust Trustee Deferred Compensation Plan*
|
Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2006
|
||
10.29
|
Consulting Agreement, dated as of March 31, 2009, by and between the Company and Alvin E. Kite, Jr.
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on April 6, 2009
|
||
10.30
|
Credit Agreement, dated as of June 6, 2011, by and among the Operating Partnership, the Company, KeyBank National Association, as Administrative Agent, Bank of America, N. A., as Syndication Agent, Wells Fargo Bank, National Association, as successor to Wachovia Bank National Association as Documentation Agent and the other lenders party thereto.
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on June 9, 2011
|
||
10.31
|
Guaranty, dated as of June 6, 2011, by the Company and certain subsidiaries of the Operating Partnership party thereto.
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on June 9, 2011
|
||
12.1
|
Statement of Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
|
Filed herewith
|
||
21.1
|
List of Subsidiaries
|
Filed herewith
|
||
23.1
|
Consent of Ernst & Young LLP
|
Filed herewith
|
||
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
||
____________________
|
* Denotes a management contract or compensatory, plan contract or arrangement.
|