bakitr2q17-6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August, 2017

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.

Quarterly Information (ITR) at

June 30, 2017

and Independent Auditors’ Report Review

 

 

 

 


 
Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended June 30, 2017, which comprises the balance sheet as of June 30, 2017, the statements of profit or loss and comprehensive income for the three and six-month period then ended, changes in equity and cash flows for the six-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 


 
Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Emphasis of a matter

We call your attention to note 19.3, which says about the ratification of the Leniency Agreement (the “Agreement”) with the Federal Prosecution Office, the Department of Justice (DoJ) and the Securities and Exchange Commission (SEC) of the United States of America, and with the General Prosecution Office of Switzerland, in the approximate amount of R$3.1 billion, and discloses information on progress of class action brought in the United States of America. Except for the value of the Agreement, as well as other non-monetary penalties enforced, the Company is not able, for the moment, to reliably foresee or measure the extent of financial and non-financial impacts on the Company and, accordingly, is not able to record possible additional losses that confirmation of accusations, possible lawsuits filed by other authorities and/or third-parties, and parallel investigations could cause to the Company, as well as resources required to remedy such occurrences, including possible effects deriving from the outcome of above-mentioned class action. Our opinion is not qualified in relation to this matter.

 

Other matters

 

Statements of value added

We also reviewed the individual and consolidated statements of value added for the six-month period ended June 30, 2017, prepared under the responsibility of the Company's management, whose presentation on the interim financial information is required under the standards issued by CVM - Brazilian Securities and Exchange Commission applicable to the preparation of Interim Financial Information and considered as additional information by IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added are not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

Restatement of the corresponding values

According to mencioned in the note 2.5, as a result of the change in accounting policy in the presentation of interest paid in the Cash Flow and in the classification of the bonus provision, the interim financial information related to the statements of profit or loss for the three and six-month period and cash flows for the six-month period ended June 30, 2016, presented for comparison purposes, were adjusted and has been restated, as required in the CPC 23 - Accounting Policies, Changes in Accounting Estimates and Errors  and CPC 26 (R1) - Presentation of Financial Statements. Our conclusion is not qualified in respect of this matter.

 

 


 
São Paulo, August 15, 2017

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

 

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais                                                                                                                                      

 

                     
       

Consolidated

 

Parent company

Assets

Note

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                   

Current assets

               
 

Cash and cash equivalents

4

 

5,711,450

 

6,701,864

 

2,715,732

 

3,561,431

 

Financial investments

5

 

2,677,819

 

1,190,483

 

2,231,608

 

741,086

 

Trade accounts receivable

6

 

2,460,514

 

1,634,137

 

1,419,285

 

952,689

 

Inventories

7

 

5,907,679

 

5,238,014

 

3,978,654

 

3,795,899

 

Taxes recoverable

9

 

1,184,187

 

826,015

 

604,666

 

543,275

 

Dividends and interest on capital

8

 

20,729

 

14,986

 

37,165

 

31,421

 

Prepaid expenses

0

 

204,444

 

101,747

 

132,234

 

83,252

 

Related parties

8(b)

 

-

 

-

 

16,260

 

172,344

 

Derivatives operations

15.2.1

 

-

 

8,387

 

-

 

8,387

 

Other receivables

 

311,058

 

180,915

 

247,029

 

128,231

     

 

 

 

 

 

 

 

     

18,477,880

 

15,896,548

 

11,382,633

 

10,018,015

                   

Non-current assets held for sale

3

 

-

 

359,704

 

-

 

263,912

   

0

               
   

0

 

18,477,880

 

16,256,252

 

11,382,633

 

10,281,927

Non-current assets

0

               
 

Trade accounts receivable

6

 

62,697

 

70,236

 

3,429,639

 

2,794,889

 

Advances to suppliers

7

 

53,998

 

61,533

 

53,998

 

61,533

 

Taxes recoverable

9

 

1,148,419

 

1,088,353

 

1,050,215

 

998,039

 

Deferred income tax and social contribution

17(b.ii)

 

1,026,328

 

1,653,115

 

-

 

42,459

 

Judicial deposits

0

 

243,349

 

233,320

 

236,788

 

226,894

 

Related parties

8(b)

 

-

 

-

 

14,977

 

14,472

 

Insurance claims

0

 

39,650

 

50,653

 

39,650

 

50,653

 

Derivatives operations

15.2.1

 

14,820

 

29,308

 

-

 

-

 

Other receivables

0

 

174,117

 

140,971

 

143,265

 

129,704

 

Investments

10(b)

 

96,880

 

92,313

 

6,318,007

 

4,132,529

 

Property, plant and equipment

11

 

30,448,082

 

29,336,710

 

15,598,223

 

15,963,127

 

Intangible assets

12

 

2,785,911

 

2,809,087

 

2,505,577

 

2,521,243

   

0

 

 

 

 

 

 

 

 

   

0

 

36,094,251

 

35,565,599

 

29,390,339

 

26,935,542

   

0

               

Total assets

0

 

54,572,131

 

51,821,851

 

40,772,972

 

37,217,469

 

 

 

The Management notes are an integral part of the financial statements.

 

1

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais     

  Continued

 

       

Consolidated

 

Parent company

Liabilities and shareholders' equity

Note

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                     

Current liabilities

                 
 

Trade payables

   

5,257,693

 

6,545,136

 

2,048,807

 

2,056,661

 

Borrowings

13

 

4,216,322

 

2,594,463

 

3,369,568

 

2,117,409

 

Braskem Idesa borrowings

14

 

10,195,823

 

10,437,791

 

-

 

-

 

Derivatives operations

15.2.1

 

41,350

 

29,042

 

22,905

 

-

 

Payroll and related charges

0

 

476,967

 

562,455

 

375,579

 

431,688

 

Taxes payable

16

 

947,680

 

624,080

 

467,135

 

424,088

 

Dividends

0

 

2,560

 

3,083

 

2,560

 

3,083

 

Advances from customers

0

 

219,267

 

203,216

 

34,117

 

28,200

 

Leniency agreement

19.3

 

985,630

 

1,354,492

 

930,177

 

948,286

 

Sundry provisions

18

 

78,875

 

112,891

 

48,896

 

87,084

 

Accounts payable to related parties

8(b)

 

-

 

-

 

963,200

 

956,609

 

Other payables

0

 

212,317

 

476,262

 

62,543

 

295,233

   

0

 

 

 

 

 

 

 

 

   

0

 

22,634,484

 

22,942,911

 

8,325,487

 

7,348,341

   

0

               

Non-current liabilities held for sale

3

 

-

 

95,396

 

-

 

-

   

0

               
   

0

 

22,634,484

 

23,038,307

 

8,325,487

 

7,348,341

Non-current liabilities

0

               
 

Trade payables

0

 

272,911

 

201,686

 

10,492,003

 

8,832,553

 

Borrowings

13

 

19,385,947

 

20,736,604

 

5,671,962

 

6,463,032

 

Derivatives operations

15.2.1

 

840,485

 

861,302

 

840,485

 

861,302

 

Taxes payable

16

 

40,424

 

24,097

 

39,672

 

23,830

 

Accounts payable to related parties

8(b)

 

-

 

-

 

5,787,061

 

8,234,053

 

Loan to non-controlling shareholders of Braskem Idesa

0

 

1,679,492

 

1,620,519

 

-

 

-

 

Deferred income tax and social contribution

17(b.ii)

 

1,025,736

 

510,523

 

540,090

 

-

 

Post-employment benefits

   

171,318

 

162,136

 

71,899

 

71,899

 

Provision for losses on subsidiaries

   

-

 

-

 

99,509

 

92,365

 

Advances from customers

   

75,186

 

162,955

 

-

 

-

 

Contingencies

19

 

1,015,882

 

985,237

 

955,926

 

926,819

 

Leniency agreement

19.3

 

1,328,714

 

1,498,738

 

1,278,087

 

1,400,224

 

Sundry provisions

18

 

207,100

 

206,245

 

170,035

 

169,499

 

Other payables

   

154,437

 

92,792

 

6,001

 

6,070

       

 

 

 

 

 

 

 

       

26,197,632

 

27,062,834

 

25,952,730

 

27,081,646

                     

Shareholders' equity

20

               
 

Capital

   

8,043,222

 

8,043,222

 

8,043,222

 

8,043,222

 

Capital reserve

   

232,430

 

232,430

 

232,430

 

232,430

 

Revenue reserves

   

834,616

 

834,616

 

834,616

 

834,616

 

Other comprehensive income

   

(5,526,437)

 

(6,321,859)

 

(5,526,437)

 

(6,321,859)

 

Treasury shares

   

(49,819)

 

(49,819)

 

(927)

 

(927)

 

Retained earnings

   

2,911,851

 

-

 

2,911,851

 

-

       

 

 

 

 

 

 

 

 

Total attributable to the Company's shareholders

   

6,445,863

 

2,738,590

 

6,494,755

 

2,787,482

                     
 

Non-controlling interest in Braskem Idesa

   

(705,848)

 

(1,017,880)

 

-

 

-

                     
       

5,740,015

 

1,720,710

 

6,494,755

 

2,787,482

                     

Total liabilities and shareholders' equity

   

54,572,131

 

51,821,851

 

40,772,972

 

37,217,469

 

The Management notes are an integral part of the financial statements.

 

2

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2017

All amounts in thousands of reais                                                                                                                                                                    

 

         

Consolidated

Continued operations

 

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Net sales revenue

 

22

 

11,870,430

 

24,470,158

 

11,721,937

 

23,636,532

 

Cost of products sold

 

0

 

(8,979,357)

 

(17,890,990)

 

(8,460,914)

 

(17,074,199)

     

0

               
     

0

 

2,891,073

 

6,579,168

 

3,261,023

 

6,562,333

     

0

               

Income (expenses)

 

0

               
 

Selling and distribution

 

0

 

(358,284)

 

(704,586)

 

(341,888)

 

(648,644)

 

General and administrative

 

0

 

(311,821)

 

(622,384)

 

(301,368)

 

(586,624)

 

Research and development

 

0

 

(38,483)

 

(72,145)

 

(40,034)

 

(82,628)

 

Results from equity investments

 

10(c)

 

10,642

 

22,851

 

11,690

 

13,377

 

Other income (expenses), net

 

23

 

118,316

 

16,807

 

(225,882)

 

(363,505)

     

0

               
     

0

 

2,311,443

 

5,219,711

 

2,363,541

 

4,894,309

     

0

               

Financial results

 

24

               
 

Financial expenses

 

0

 

(820,578)

 

(1,656,087)

 

(901,777)

 

(1,692,159)

 

Financial income

 

0

 

151,550

 

316,530

 

210,261

 

375,755

 

Exchange rate variations, net

 

0

 

(8,431)

 

276,604

 

(1,202,296)

 

(2,062,692)

     

0

               
     

0

 

(677,459)

 

(1,062,953)

 

(1,893,812)

 

(3,379,096)

     

0

               

Profit before income tax and social contribution

 

0

 

1,633,984

 

4,156,758

 

469,729

 

1,515,213

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

(491,563)

 

(1,108,963)

 

(202,407)

 

(463,225)

     

0

               

Profit for the period of continued operations

 

0

 

1,142,421

 

3,047,795

 

267,322

 

1,051,988

     

3

               

Discontinued operations results

 

0

               
 

Profit from discontinued operations

 

0

 

-

 

13,499

 

10,897

 

27,200

 

Current and deferred income tax and social contribution

 

0

 

-

 

(4,623)

 

(3,512)

 

(8,927)

     

0

 

-

 

8,876

 

7,385

 

18,273

     

0

               

Profit for the period

 

0

 

1,142,421

 

3,056,671

 

274,707

 

1,070,261

     

0

               

Attributable to:

 

0

               
 

Company's shareholders

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

 

Non-controlling interest in Braskem Idesa

 

0

 

52,573

 

159,271

 

(132,273)

 

(160,110)

     

0

               

Profit for the period

 

0

 

1,142,421

 

3,056,671

 

274,707

 

1,070,261

 

The Management notes are an integral part of the financial statements.

 

3

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais

  Continued

 

         

Parent company

Continued operations

 

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Net sales revenue

 

22

 

9,113,983

 

18,321,499

 

8,744,353

 

17,765,004

 

Cost of products sold

 

0

 

(7,134,868)

 

(14,318,463)

 

(6,614,955)

 

(13,763,940)

     

0

               
     

0

 

1,979,115

 

4,003,036

 

2,129,398

 

4,001,064

     

0

               

Income (expenses)

 

0

               
 

Selling and distribution

 

0

 

(224,638)

 

(449,130)

 

(228,931)

 

(451,556)

 

General and administrative

 

0

 

(228,073)

 

(427,875)

 

(179,014)

 

(348,932)

 

Research and development

 

0

 

(26,670)

 

(49,961)

 

(27,653)

 

(50,718)

 

Results from equity investments

 

10(c)

 

404,481

 

1,573,361

 

274,856

 

1,066,730

 

Other income (expenses), net

 

0

 

137,122

 

43,988

 

(145,944)

 

(255,641)

     

0

               
     

0

 

2,041,337

 

4,693,419

 

1,822,712

 

3,960,947

     

0

               

Financial results

 

24

               
 

Financial expenses

 

0

 

(548,302)

 

(1,107,714)

 

(671,932)

 

(1,409,239)

 

Financial income

 

0

 

136,930

 

288,022

 

174,638

 

318,701

 

Exchange rate variations, net

 

0

 

(198,128)

 

(411,403)

 

(764,560)

 

(1,586,195)

     

0

               
     

0

 

(609,500)

 

(1,231,095)

 

(1,261,854)

 

(2,676,733)

     

0

               

Profit before income tax and social contribution

 

0

 

1,431,837

 

3,462,324

 

560,858

 

1,284,214

                       
 

Current and deferred income tax and social contribution

 

17(a)

 

(341,989)

 

(573,800)

 

(161,263)

 

(74,334)

     

0

               

Profit for the period of continued operations

 

0

 

1,089,848

 

2,888,524

 

399,595

 

1,209,880

                       

Discontinued operations results

 

3

 

-

 

8,876

 

7,385

 

20,491

     

0

               

Profit for the period

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

 

 

 

                The Management notes are an integral part of the financial statements.

 

4

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

         

Consolidated

     

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

                 

Restated

 

Restated

Profit for the period

     

1,142,421

 

3,056,671

 

274,707

 

1,070,261

                       

Other comprehensive income or loss:

                   

Items that will be reclassified subsequently to profit or loss

                   
 

Fair value of cash flow hedge

     

(36,411)

 

51,167

 

151,913

 

179,831

 

Income tax and social contribution

     

12,821

 

(15,650)

 

(54,348)

 

(68,307)

 

Fair value of cash flow hedge from jointly-controlled

     

3,168

 

3,762

 

(2,761)

 

(12,765)

         

(20,422)

 

39,279

 

94,804

 

98,759

                       
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

(711,317)

 

(230,507)

 

2,213,130

 

4,433,659

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

249,722

 

498,962

 

345,443

 

767,243

 

Income tax and social contribution on exchange variation

 

 

 

156,942

 

(91,275)

 

(869,915)

 

(1,768,307)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

496,071

 

1,403,603

 

(914,249)

 

(1,093,972)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

42,992

 

73,910

 

14,297

 

14,297

 

Income tax on exchange variation - Braskem Idesa

     

(161,719)

 

(443,254)

 

274,275

 

328,192

         

72,691

 

1,211,439

 

1,062,981

 

2,681,112

                       
 

Foreign subsidiaries currency translation adjustment

     

10,846

 

(288,565)

 

40,643

 

(23,989)

         

 

 

 

 

 

 

 

 

Total

     

63,115

 

962,153

 

1,198,428

 

2,755,882

                       

Total comprehensive income for the period

     

1,205,536

 

4,018,824

 

1,473,135

 

3,826,143

 

 

 

 

The Management notes are an integral part of the financial statements.

 

5

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

         

Parent company

     

Note

 

2Q2017

 

YTD2017

 

2Q2016

 

YTD2016

     

0

         

Restated

 

Restated

Profit for the period

 

0

 

1,089,848

 

2,897,400

 

406,980

 

1,230,371

     

0

               

Other comprehensive income or loss:

 

0

               

Items that will be reclassified subsequently to profit or loss

 

0

               
 

Fair value of cash flow hedge

 

0

 

(47,451)

 

7,494

 

219,366

 

358,953

 

Income tax and social contribution

 

0

 

16,133

 

(2,548)

 

(74,584)

 

(122,044)

 

Fair value of cash flow hedge - Braskem Idesa

 

0

 

8,280

 

32,754

 

(50,590)

 

(134,342)

 

Income tax and social contribution

 

0

 

(2,484)

 

(9,826)

 

15,177

 

40,303

 

Fair value of cash flow hedge from jointly-controlled

 

0

 

3,168

 

3,762

 

(2,761)

 

(12,765)

     

0

 

(22,354)

 

31,636

 

106,608

 

130,105

     

0

               
 

Exchange variation of foreign sales hedge

 

15.3(a.i)

 

(711,317)

 

(230,507)

 

2,213,130

 

4,433,659

 

Sales Hedge - transfer to profit or loss

 

15.3(a.i)

 

249,722

 

498,962

 

345,443

 

767,243

 

Income tax and social contribution on exchange variation

 

0

 

156,942

 

(91,275)

 

(869,915)

 

(1,768,307)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

15.3(a.ii)

 

372,053

 

1,052,702

 

(685,687)

 

(820,479)

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

15.3(a.ii)

 

32,244

 

55,432

 

10,723

 

10,723

 

Income tax on exchange variation - Braskem Idesa

 

0

 

(121,289)

 

(332,440)

 

205,706

 

246,144

     

0

 

(21,645)

 

952,874

 

1,219,400

 

2,868,983

     

0

               
 

Foreign subsidiaries currency translation adjustment

 

0

 

76,126

 

(175,118)

 

(79,984)

 

(215,975)

     

0

 

 

 

 

 

 

 

 

 

Total

 

0

 

32,127

 

809,392

 

1,246,024

 

2,783,113

     

0

               

Total comprehensive income for the period

 

0

 

1,121,975

 

3,706,792

 

1,653,004

 

4,013,484

 

 

                 

 

 

Parent company

                 

YTD2017

 

YTD2016

     

Note

         

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

0

             

Restated

of continued operations at the end of the period (R$)

   

21

               

(expressed in reais)

   

0

               

 Earnings per share - common

 

0

         

3.6309

 

1.5206

 Earnings per share - preferred shares class "A"

 

0

         

3.6309

 

1.5206

 Earnings per share - preferred shares class "B"

 

0

         

0.6069

 

0.6065

 

 

 

The Management notes are an integral part of the financial statements.

 

6

 


 
 

 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2017

All amounts in thousands of reais, except earnings or loss per share    

  Continued

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

       
                     

Additional

 

Other

     

Retained

 

Braskem

 

Non-controlling

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

interest

 

Braskem Idesa

 

equity

 

0

                                           

At December 31, 2015 - restated

2.4

 

8,043,222

#

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(49,819)

 

(416,768)

 

1,630,374

 

(684,885)

 

945,489

 

0

                                           

Comprehensive income for the period:

0

                                           

Profit for the period - restated

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,230,371

 

1,230,371

 

(160,110)

 

1,070,261

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

2,868,983

 

-

 

-

 

2,868,983

 

(187,871)

 

2,681,112

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

130,105

 

-

 

-

 

130,105

 

(31,346)

 

98,759

Foreign subsidiaries currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(215,975)

 

-

 

-

 

(215,975)

 

191,986

 

(23,989)

 

0

 

-

 

-

 

-

 

-

 

-

 

2,783,113

 

-

 

1,230,371

 

4,013,484

 

(187,341)

 

3,826,143

 

0

                                           

Equity valuation adjustments:

0

                                           

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,619)

 

-

 

13,619

 

-

 

-

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

 

-

 

-

 

0

 

-

 

-

 

-

 

-

 

-

 

(14,101)

 

-

 

14,101

 

-

 

-

 

-

                                               

Contributions to shareholders:

   

-

                                       

Additional dividends approved by the General Meeting

   

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

 

-

 

(247,364)

     

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

 

-

 

(247,364)

 

0

 

-

                                       

At June 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

-

 

(6,291,698)

 

(49,819)

 

827,704

 

5,396,494

 

(872,226)

 

4,524,268

 

0

                                           

At December 31, 2016

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(6,321,859)

 

(49,819)

 

-

 

2,738,590

 

(1,017,880)

 

1,720,710

 

0

                                           

Comprehensive income for the period:

                                             

Profit for the period

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,897,399

 

2,897,399

 

159,271

 

3,056,670

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

952,874

 

-

 

-

 

952,874

 

258,565

 

1,211,439

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

31,636

 

-

 

-

 

31,636

 

7,643

 

39,279

Foreign currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(175,118)

 

-

 

-

 

(175,118)

 

(113,447)

 

(288,565)

 

0

 

-

 

-

 

-

 

-

 

-

 

809,392

 

-

 

2,897,399

 

3,706,791

 

312,032

 

4,018,823

 

0

                                           

Equity valuation adjustments:

                                             

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,488)

 

-

 

13,488

 

-

 

-

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

 

-

 

-

 

0

 

-

 

-

 

-

 

-

 

-

 

(13,970)

 

-

 

13,970

 

-

 

-

 

-

Contributions to shareholders:

0

                                           

Prescribed dividends

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

 

-

 

482

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

 

-

 

482

                                               

At June 30, 2017

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(5,526,437)

 

(49,819)

 

2,911,851

 

6,445,863

 

(705,848)

 

5,740,015

 

 

 

The Management notes are an integral part of the financial statements.

 

7

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

             

Revenue reserves

 

             
                     

Additional

 

Other

     

Retained

 

Total

         

Capital

 

Legal

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

earnings

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

of profits

 

proposed

 

income

 

shares

 

(losses)

 

equity

                                       

At December 31, 2015 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

247,364

 

(9,060,710)

 

(927)

 

(416,768)

 

1,679,266

 

0

                                   

Comprehensive income for the period:

0

                                   

Profit for the period - restated

0

 

-

 

-

 

-

 

-

 

-

 

-

#

-

 

1,230,371

 

1,230,371

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

2,868,983

 

-

 

-

 

2,868,983

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

130,105

#

-

 

-

 

130,105

Foreign subsidiaries currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(215,975)

#

-

 

-

 

(215,975)

 

0

 

-

 

-

 

-

 

-

 

-

 

2,783,113

 

-

 

1,230,371

 

4,013,484

 

0

                       

#

         

Equity valuation adjustments:

0

                       

#

         

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,619)

#

-

 

13,619

 

-

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

#

-

 

482

 

-

     

-

 

-

 

-

 

-

 

-

 

(14,101)

 

-

 

14,101

 

-

 

0

                                   

Contributions to shareholders:

                                     

Additional dividends approved by the General Meeting

   

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

     

-

 

-

 

-

 

-

 

(247,364)

 

-

 

-

 

-

 

(247,364)

                                       

At June 30, 2016 - restated

2.4

 

8,043,222

 

232,430

 

229,992

 

2,404,663

 

-

 

(6,291,698)

 

(927)

 

827,704

 

5,445,386

 

0

                                   

At December 31, 2016

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(6,321,859)

 

(927)

 

-

 

2,787,482

 

0

                                   

Comprehensive income for the period:

0

                                   

Profit for the period

0

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,897,399

 

2,897,399

Exchange variation of foreign sales hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

952,874

 

-

 

-

 

952,874

Fair value of cash flow hedge, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

31,636

 

-

 

-

 

31,636

Foreign currency translation adjustment

0

 

-

 

-

 

-

 

-

 

-

 

(175,118)

 

-

 

-

 

(175,118)

 

0

 

-

 

-

 

-

 

-

 

-

 

809,392

 

-

 

2,897,399

 

3,706,791

 

0

                                   

Equity valuation adjustments:

0

                                   

Realization of deemed cost of jointly-controlled investment, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(13,488)

 

-

 

13,488

 

-

Realization of additional property, plant and equipment price-level restatement, net of taxes

0

 

-

 

-

 

-

 

-

 

-

 

(482)

 

-

 

482

 

-

     

-

 

-

 

-

 

-

 

-

 

(13,970)

#

-

 

13,970

 

-

Contributions to shareholders:

0

                                   

Prescribed dividends

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

482

 

482

                                       

At June 30, 2017

0

 

8,043,222

 

232,430

 

229,992

 

604,624

 

-

 

(5,526,437)

 

(927)

 

2,911,851

 

6,494,755

 

 

The Management notes are an integral part of the financial statements.

 

8

 


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

       

Consolidated

 

Parent company

   

Note

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

   

2.4

     

Restated

     

Restated

Profit before income tax and social contribution and
for the result with discontinued operations

0

 

4,156,758

 

1,542,413

 

3,462,324

 

1,304,705

   

0

 

-

 

-

 

-

 

-

Adjustments for reconciliation of profit

0

 

-

 

-

 

-

 

-

 

Depreciation, amortization and depletion

0

 

1,424,202

 

1,243,975

 

921,386

 

1,030,708

 

Results from equity investments

10(c)

 

(22,851)

 

(13,377)

 

(1,573,361)

 

(1,087,221)

 

Interest and monetary and exchange variations, net

0

 

1,292,218

 

931,709

 

1,282,308

 

1,029,508

 

Gain from divestment in subsidiary

3

 

(276,816)

 

-

 

(276,366)

 

-

 

Provision for losses and write-offs of long-lived assets

0

 

25,730

 

12,959

 

19,535

 

12,930

   

0

 

 

 

 

 

 

 

 

   

0

 

6,599,241

 

3,717,679

 

3,835,826

 

2,290,630

   

0

               

Changes in operating working capital

0

               
 

Held-for-trading financial investments

0

 

(1,430,383)

 

(466,498)

 

(1,447,486)

 

(960)

 

Trade accounts receivable

0

 

(820,306)

 

732,656

 

(1,102,601)

 

502,406

 

Inventories

0

 

(663,855)

 

373,946

 

(174,709)

 

440,615

 

Taxes recoverable

0

 

184,040

 

686,777

 

185,809

 

459,258

 

Prepaid expenses

0

 

(102,697)

 

7,922

 

(48,982)

 

24,486

 

Other receivables

0

 

(46,675)

 

(25,407)

 

140,474

 

(253,384)

 

Trade payables

0

 

(1,346,034)

 

(2,364,352)

 

1,521,780

 

(1,304,351)

 

Taxes payable

0

 

(177,213)

 

(9,815)

 

(26,184)

 

38,507

 

Advances from customers

0

 

(71,718)

 

(47,148)

 

5,917

 

(19,447)

 

Leniency agreement

0

 

(607,358)

 

-

 

(206,460)

 

-

 

Sundry provisions

0

 

(2,516)

 

5,043

 

(8,545)

 

26,102

 

Other payables

0

 

(227,315)

 

(179,173)

 

(296,579)

 

(208,102)

   

0

 

 

 

 

 

 

 

 

Cash from operations

0

 

1,287,211

 

2,431,630

 

2,378,260

 

1,995,760

   

0

               
 

Interest paid

0

 

(1,024,942)

 

(938,968)

 

(366,823)

 

(273,968)

 

Income tax and social contribution paid

0

 

(602,278)

 

(668,126)

 

(299,376)

 

(40,176)

   

0

 

 

 

 

 

 

 

 

Net cash generated by operating activities

0

 

(340,009)

 

824,536

 

1,712,061

 

1,681,616

   

0

               

Proceeds from the sale of fixed assets

0

 

1,468

 

114

 

1,255

 

19

Funds received on the sale of investments

3

 

450,000

 

-

 

449,550

 

-

Acquisitions of property, plant and equipment and intangible assets

(i)

 

(755,063)

 

(1,233,146)

 

(501,396)

 

(435,452)

Premuim in the dollar put option

0

 

(9,771)

 

-

 

(9,771)

 

-

Held-for-maturity financial investments

0

 

-

 

38,353

 

-

 

38,353

   

0

 

 

 

 

 

 

 

 

Net cash used in investing activities

0

 

(313,366)

 

(1,194,679)

 

(60,362)

 

(397,080)

   

0

               

Short-term and Long-term debit

0

 

-

 

-

 

-

 

-

 

Obtained

0

 

1,486,963

 

1,937,284

 

1,486,963

 

1,957,182

 

Payments

0

 

(1,513,356)

 

(1,865,492)

 

(1,101,584)

 

(1,781,594)

Braskem Idesa borrowings

0

 

-

 

-

 

-

 

-

 

Obtained funds

0

 

187,959

 

153,126

 

-

 

-

 

Payment of borrowings

0

 

(448,525)

 

(227,201)

 

-

 

-

Related parties

0

 

-

 

-

 

-

 

-

 

Obtained

0

 

-

 

-

 

87,067

 

-

 

Payments

0

 

-

 

-

 

(2,969,803)

 

(2,071,978)

Dividends paid

0

 

(41)

 

(998,982)

 

(41)

 

(998,982)

   

0

 

 

 

 

 

 

 

 

Net cash provided by financing activities

0

 

(287,000)

 

(1,001,265)

 

(2,497,398)

 

(2,895,372)

   

0

               

Exchange variation on cash of foreign subsidiaries

0

 

(50,039)

 

568,780

 

-

 

-

   

0

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

0

 

(990,414)

 

(802,628)

 

(845,699)

 

(1,610,836)

   

0

               

Represented by

0

               
 

Cash and cash equivalents at the beginning of the period

0

 

6,701,864

 

7,043,262

 

3,561,431

 

4,415,764

 

Cash and cash equivalents at the end of the period

0

 

5,711,450

 

6,240,634

 

2,715,732

 

2,804,928

   

0

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

0

 

(990,414)

 

(802,628)

 

(845,699)

 

(1,610,836)

 

 

(i)    In the period ended June 30, 2016, the capitalized interest paid that was included in this item (R$252,722 Consolidated, R$33,640 Parent Company) was reclassified to “Interest paid” (Note2.5(a)).

 

The Management notes are an integral part of the financial statements.

 

9

 


 
 

Braskem S.A.

 

Statement of cash flows

at June 30, 2017

All amounts in thousands of reais

 

   

     

Consolidated

 

Parent company

     

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

         

Restated

     

Restated

Revenue

 

28,908,199

 

27,439,467

 

22,829,462

 

21,219,508

 

Sale of goods, products and services

 

28,643,780

 

27,589,221

 

22,605,553

 

21,351,776

 

Other income (expenses), net

 

261,729

 

(108,499)

 

221,528

 

(93,520)

 

Allowance for doubtful accounts

 

2,690

 

(41,255)

 

2,381

 

(38,748)

Inputs acquired from third parties

 

(20,198,975)

 

(19,748,486)

 

(16,912,801)

 

(16,025,575)

 

Cost of products, goods and services sold

 

(19,217,807)

 

(18,884,716)

 

(16,173,930)

 

(15,433,387)

 

Material, energy, outsourced services and others

 

(964,070)

 

(859,438)

 

(721,948)

 

(588,183)

 

Impairment of assets

 

(17,098)

 

(4,332)

 

(16,923)

 

(4,005)

Gross value added

 

8,709,224

 

7,690,981

 

5,916,661

 

5,193,933

                   

Depreciation, amortization and depletion

 

(1,424,202)

 

(1,243,975)

 

(921,386)

 

(1,030,708)

                   

Net value added produced by the entity

 

7,285,022

 

6,447,006

 

4,995,275

 

4,163,225

                   

Value added received in transfer

 

348,282

 

389,220

 

1,870,284

 

1,405,922

 

Results from equity investments

 

31,727

 

13,377

 

1,582,237

 

1,087,221

 

Financial income

 

316,530

 

375,755

 

288,022

 

318,701

 

Other

 

25

 

88

 

25

 

-

                   

Total value added to distribute

 

7,633,304

 

6,836,226

 

6,865,559

 

5,569,147

                   
                   

Personnel

 

679,581

 

633,499

 

481,802

 

367,622

 

Direct compensation

 

550,942

 

501,476

 

381,901

 

276,132

 

Benefits

 

98,014

 

100,976

 

68,577

 

61,693

 

FGTS (Government Severance Pay Fund)

 

30,625

 

31,047

 

31,324

 

29,797

                   

Taxes, fees and contribuitions

 

2,398,190

 

1,271,435

 

1,869,218

 

883,234

 

Federal

 

1,424,171

 

373,811

 

933,795

 

148,956

 

State

 

960,432

 

880,893

 

926,121

 

724,118

 

Municipal

 

13,587

 

16,731

 

9,302

 

10,160

                   

Remuneration on third parties' capital

 

1,498,862

 

3,861,031

 

1,617,139

 

3,087,920

 

Financial expenses (including exchange variation)

 

1,370,715

 

3,736,491

 

1,512,694

 

2,987,674

 

Rentals

 

128,147

 

124,540

 

104,445

 

100,246

                   

Remuneration on own capital

 

3,056,671

 

1,070,261

 

2,897,400

 

1,230,371

 

Profit for the period

 

2,888,524

 

1,212,098

 

2,888,524

 

1,209,880

 

Non-controlling interest in Braskem Idesa

 

159,271

 

(160,110)

 

-

 

-

 

Discontinued operations results

 

8,876

 

18,273

 

8,876

 

20,491

                   

Value added distributed

 

7,633,304

 

6,836,226

 

6,865,559

 

5,569,147

                   

 

 

The Management notes are an integral part of the financial statements.

 

10

 


 

 

 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

1.

Operations

 

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

(a) 

Significant operating events impacting these financial statements

 

(i)

In January 2017, Braskem’s new line to produce ultra-high molecular weight polyethylene (UHMWPE), known commercially as UTEC®, started operations. Located in La Porte, Texas, United States, the plant will complement the production capacity of the existing line in Brazil at the petrochemical complex in Camaçari.

 

(ii)

On January 27, 2017, the Board of Directors of the Company authorized the execution of a purchase agreement with Odebrecht Utilities S.A., through which Braskem undertook to purchase all shares held by the seller in Cetrel S.A., which represent 63.7% of its voting capital, for the aggregate amount of R$610 million, to be paid upon the consummation of the transaction. The consummation of the acquisition is subject to a vote by the Shareholders' Meeting of Braskem, in accordance with Article 256 of Federal Law 6,404/76, and to the conditions precedent typical to transactions of this nature. As of the date on which the issue of these financial statements was authorized, the Meeting had not yet to be called.

 

The Shareholders' Meeting to deliberate the approval of this transaction was convened for August 25, 2017.

 

(iii) 

On June 21, 2017, the Board of Directors approved the construction of a new polypropylene production facility in the city of La Porte, Texas, in the United States. The approximate amount is up to US$675 million to the production of 450 thousand tons per year. Completion of this project is planned for 2020.

 

(b) 

Net working capital

 

On June 30, 2017, consolidated net working capital was negative R$4,156,604. This situation, however, does not reflect the Company’s actual liquidity position. Note that, without the reclassification mentioned in the paragraph below, consolidated net working capital is positive at R$5,030,520 .

 

In compliance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements), Braskem and its subsidiary Braskem Idesa, reclassified to current liabilities financial obligations originally maturing in the long term. These obligations include restrictive contractual clauses (covenants) that at the base date of this quarterly information, were in default (Notes 13 (a) and 14). The disclosure of the audited financial statements for 2016 determines the cure of the obligations mentioned in Note 13(a), which results in the return to noncurrent liabilities of the amount of R$40,481.

 

Note that Braskem and Braskem Idesa has been settling these obligations in accordance with their original maturity schedule.

 

2.

Summary of significant accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2016 financial statements.

                               

                  

 

 

11

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 
2.1. Basis of preparation
   

This “Quarterly Information” includes the six-month period ended June 30, 2017 and should be read together with the financial statements of Braskem as of December 31, 2016, which were prepared and presented (i) in the Consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (“CPCs”), and in accordance with the International Financial Reporting Standards (IFRS) issued by the IASB (International Accounting Standards Board) and (ii) in the Parent company, in accordance with accounting practices adopted in Brazil, in compliance with the Law 6,404/76 and subsequent adjustments and the standards issued by the CPC..

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies.

 
There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2016 financial statements.
 
Issue of these Quarterly Information was authorized by the Executive Board on August 14, 2017.
 
2.1.1 Consolidated and parent company quarterly information
 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared and is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 

 

 

12

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

2.1.2        Consolidated quarterly information

 

The consolidated Quarterly Information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

         

Total and voting interest - %

         

Headquarters

 

Jun/2017

 

Dec/2016

Direct and Indirect subsidiaries

               

Braskem America Finance Company ("Braskem America Finance")

     

EUA

 

100.00

 

100.00

Braskem America, Inc. (“Braskem America”)

     

EUA

 

100.00

 

100.00

Braskem Argentina S.A. (“Braskem Argentina”)

     

Argentina

 

100.00

 

100.00

Braskem International GmbH ("Braskem Austria")

 

(i)

 

Austria

 

100.00

 

100.00

Braskem Europe GmbH ("Braskem Alemanha")

     

Germany

 

100.00

 

100.00

Braskem Finance Limited (“Braskem Finance”)

     

Cayman Islands

 

100.00

 

100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

     

Mexico

 

75.00

 

75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

     

Mexico

 

75.00

 

75.00

Braskem Incorporated Limited ("Braskem Inc")

     

Cayman Islands

 

100.00

 

100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

Mexico

 

100.00

 

100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

     

Mexico

 

100.00

 

100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

     

Mexico

 

100.00

 

100.00

Braskem Netherlands B.V. ("Braskem Holanda")

     

Netherlands

 

100.00

 

100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

     

Netherlands

 

100.00

 

100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

     

Netherlands

 

100.00

 

100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

     

Chile

 

100.00

 

100.00

Braskem Petroquímica Ltda. ("Braskem Petroquímica")

     

Brazil

 

100.00

 

100.00

Lantana Trading Co. Inc. (“Lantana”)

     

Bahamas

 

100.00

 

100.00

             

-

 

-

Specific Purpose Entity ("SPE")

         

-

 

-

Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”)

     

Brazil

 

100.00

 

100.00

Fundo de Investimento Caixa Júpiter Multimercado
Crédito Privado Longo Prazo ("FIM Júpiter")

 

 

 

Brazil

 

100.00

 

100.00

 

 

 

 

 

 

       

(i)

In process of extinction.

               

 

 

13

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

2.2.                 Foreign and functional currency

 

The information on functional and foreign currency was presented in the 2016 annual financial statements of the Company, in Note 2.2.

 

Exchange variation effects

 

The main effects from exchange variation in this Quarterly Information are shown below:

 

 

Final rate

 

Average rate for period ended

 

Jun/2017

 

Dec/2016

 

Variation

 

Jun/2017

 

Jun/2017

 

Variation

U.S. dollar - Brazilizan real

3.3082

 

3.2591

 

1.51%

 

3.1807

 

3.7017

 

-14.08%

U.S. dollar - Mexican peso

18.0820

 

20.6352

 

-12.37%

 

19.4478

 

18.0712

 

7.62%

U.S. dollar - Euro

0.8763

 

0.9479

 

-7.54%

 

0.9239

 

0.8957

 

3.14%

 

2.3.                 Reconciliation of equity and profit (loss) for the period between Parent Company and consolidated

 

       

Shareholders' equity

 

Profit for the period

       

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

           

 

     

 

Parent company

   

6,494,755

 

2,787,482

 

2,897,400

 

1,230,371

 

Braskem shares owned by subsidiary Braskem Petroquímica

   

(48,892)

 

(48,892)

 

-

 

-

 

Non-controlling interest of Braskem Idesa

   

(705,848)

 

(1,017,880)

 

159,271

 

(160,110)

Consolidated

   

5,740,015

 

1,720,710

 

3,056,671

 

1,070,261

 

2.4.                 Restatement

           

The statements of operations and of cash flows for the period ended June 30, 2016 and the starting balance of equity in December 2015 were restated due to the adjustment of taxes recognized from prior periods and other prior-year adjustments. The information related to this restatement was reported in the 2016 annual financial statements of the Company, in Note 2.4. The effect on the first quarter result corresponding to the update by the SELIC, recorded under "Financial expenses", was R$5,805.

 

Additionally, the statement of cash flows for the period ended June 30, 2016 was restated due to the reclassification of Brazilian government bonds from “cash and cash equivalents” to “financial investments” (Note 5).

 

2.5.        Change in accounting policy

 

(a)                    The Management of Braskem decided to change, in the statement of cash flows, the presentation of interest paid, which previously was presented under the group referred to as “cash used in investment activities.” These expenses are now recorded under the item “interest paid.” This change enables: (i) the direct identification of the total amount paid as interest; and (ii) greater accuracy in determining the net cash from operations. The amounts reclassified in the period ended June 30, 2016 were R$252,722 and R$33,640 in the consolidated and Parent Company cash flows, respectively.

 

(b)                    In 2017, the Company changed the classification of provision for profit sharing to standardize such classification among all companies, whether or not productive, and because it deemed the current classification more appropriate, since this provision does not present recurring elements or, even when recurring, the amounts differ from year to year.

 

14

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 


In the period ended June 30, 2016, the consolidated amounts related to this item were reclassified from “costs of goods sold” (R$83,363), “selling and distribution expenses” (R$3,994) and “general and administrative expenses” (R$96,515) to the item “other net income (expenses)” (Note 23).

 

3.                       Available-for-sale assets and discontinued operations

 

On January 9, 2017, the Board of Directors approved the sale of the subsidiaries Quantiq Distribuidora Ltda and IQAG Armazens Gerais Ltda to the company GTM do Brasil Comércio de Produtos Químicos Ltda. The sale agreement, in the amount of R$550 million, was signed on the following day, and in January the operation was approved by Brazil’s antitrust agency CADE (Conselho Administrativo de Defesa Econômica). The transfer of control to the buyer company was concluded on April 3, 2017. On the same date, Braskem received R$450 million. The remaining R$100 million will be received within 12 months, subject to adjustments typical to operations of this nature. The capital gain from the operation was R$276,816 (Total income of R$550,000 (-) net assets of R$273,184) registered in this quarter.

 

Assets and liabilities classified as held for sale and profit or loss from discontinued operations until the date of transfer of control are shown below:

 

Assets and liabilities classified as held for sale

   

Mar/2017

 

Dec/2016

Assets

         
 

Cash and cash equivalents

   

40,216

 

76,146

 

Trade accounts receivable

   

119,076

 

65,626

 

Inventories

   

82,815

 

84,296

 

Taxes recoverable

   

46,858

 

45,859

 

Property, plant and equipment

   

61,591

 

61,037

 

Intangible assets

   

6,729

 

6,665

 

Other assets

   

17,932

 

20,075

Total assets

   

375,217

 

359,704

             

Liabilities

         
 

Trade payables

   

75,852

 

62,692

 

Payroll and related charges

   

7,099

 

11,170

 

Dividends

   

6,371

 

6,371

 

Taxes payable

   

9,668

 

7,064

 

Other payables

   

3,043

 

8,099

Total liabilities

   

102,033

 

95,396

             

Net assets (Assets (-) Liabilities)

   

273,184

 

264,308

 

15

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

Result with discontinued operations

   

Mar/2017

 

Dec/2016

Net sales revenue

   

212,238

 

211,915

 

Cost of products sold and services provided

   

(176,957)

 

(169,739)

Gross profit

   

35,281

 

42,176

             

Income (expenses)

         
 

Selling and distribution

   

(10,164)

 

(11,617)

 

General and administrative

   

(12,067)

 

(20,021)

 

Other income (expenses), net

   

(1,298)

 

1,691

Operating profit

   

11,752

 

12,229

             

Financial results

   

1,747

 

4,074

             

Profit before income tax and social contribution

   

13,499

 

16,303

             
 

Current and deferred income tax and social contribution

   

(4,623)

 

(5,415)

             

Result with discontinued operations

   

8,876

 

10,888

 

4.                       Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2016 annual financial statements of the Company, in Note 6.

  

               
         

Consolidated

         

Jun/2017

 

Dec/2016

             

 

Cash and banks

   

(i)

2,567,561

 

2,178,611

Cash equivalents:

   

-

-

 

-

 

Domestic market

   

-

1,743,939

 

2,914,685

 

Foreign market

   

(i)

1,399,950

 

1,608,568

Total

     

5,711,450

 

6,701,864

 

(i)         On June 30, 2017, it includes cash and banks of R$243,796 (R$172,390 on December 31, 2016) and cash equivalents of R$49,996 (R$29,169 on December 31, 2016) of the subsidiary Braskem Idesa, available for its exclusive use.

 

 

16

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

5.                       Financial investments

 

The information on financial investments was presented in the 2016 annual financial statements of the Company, in Note 7.

 

       

Consolidated

       

Jun/2017

 

Dec/2016

Loans and receivables

         
 

Time deposit investments

(i)

440,568

 

434,015

Held-for-trading

 

0

-

 

-

 

Letras financeiras do tesouro - LFT

(ii)

2,236,755

 

755,712

 

Other

 

0

496

 

756

Total

 

0

2,677,819

 

1,190,483

     

0

     

Current assets

 

0

2,677,819

 

1,190,483

Total

 

0

2,677,819

 

1,190,483

(i)    This investment was given as guarantee to cover Braskem’s obligation related to the constitution of a reserve account for the Project finance of the subsidiary Braskem Idesa.

(ii)   Government bonds held-for-trading refers to Brazilian floating-rate government bonds (“LFTs”) issued by the Brazilian federal government and Financial Bills ("LF's") are issued by financial institutions. These financial investments have maturity above three months, immediate liquidity and expected realization in the short term.

 

6.                       Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2016 annual financial statements of the Company, in Note 8.

 

         

Consolidated

 

Parent Company

         

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

Customers

                   
 

Domestic market

     

1,029,501

 

869,306

 

1,159,607

 

969,072

 

Foreign market

     

1,871,579

 

1,215,626

 

4,045,814

 

3,137,384

Allowance for doubtful accounts

   

(377,869)

 

(380,559)

 

(356,497)

 

(358,878)

Total

     

2,523,211

 

1,704,373

 

4,848,924

 

3,747,578

                       

Current assets

     

2,460,514

 

1,634,137

 

1,419,285

 

952,689

Non-current assets

     

62,697

 

70,236

 

3,429,639

 

2,794,889

Total

     

2,523,211

 

1,704,373

 

4,848,924

 

3,747,578

 

17

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

7.                       Inventories

 

The information on inventories was presented in the 2016 annual financial statements of the Company, in Note 9.

 

         

Consolidated

 

Parent company

         

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                       

Finished goods

   

-

3,789,850

 

3,444,898

 

2,384,193

 

2,314,755

Raw materials, production inputs and packaging

 

-

1,376,142

 

1,407,399

 

1,203,870

 

1,266,323

Maintenance materials

   

-

359,627

 

312,167

 

167,705

 

162,568

Advances to suppliers

     

409,468

 

103,267

 

257,372

 

82,618

Imports in transit and other

 

-

26,590

 

31,816

 

19,512

 

31,168

Total

     

5,961,677

 

5,299,547

 

4,032,652

 

3,857,432

                       

Current assets

   

-

5,907,679

 

5,238,014

 

3,978,654

 

3,795,899

Non-current assets

   

-

53,998

 

61,533

 

53,998

 

61,533

Total

     

5,961,677

 

5,299,547

 

4,032,652

 

3,857,432

 

 

18

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

8.                  Related parties

 

The information concerning related parties was presented in the 2016 annual financial statements of the Company, in Note 10.

 

(a)               Consolidated

  

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

       

 

 

 

 

Balances at June 30, 2017

 

 

 

 

 

Balances at December 31, 2016

       

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

       

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       

Balance sheet

   

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Assets

                                 

Current

                                 
 

Trade accounts receivable

   

7,381

 

20,494

 

31,116

 

58,991

 

5,634

 

33,843

 

28,390

 

67,867

 

Inventories

   

155,507

8(c.iv)

37,625

 

-

 

193,132

 

-

 

5,434

 

-

 

5,434

 

Dividends and interest on capital

 

-

 

-

 

20,729

 

20,729

 

-

 

-

 

14,986

 

14,986

 

Other

   

42

 

-

 

-

 

42

 

50

 

-

 

-

 

50

Total assets

   

162,930

 

58,119

 

51,845

 

272,894

 

5,684

 

39,277

 

43,376

 

88,337

                                     

Liabilities

                                 

Current

   

-

 

-

 

-

     

-

 

-

 

-

   
 

Trade payables

   

42,704

 

478,921

 

333

 

521,958

 

77,461

 

904,090

 

1,226

 

982,777

Total liabilities

   

42,704

 

478,921

 

333

 

521,958

 

77,461

 

904,090

 

1,226

 

982,777

                                     
                                     
       

 

 

Six-month period ended June 30, 2017

 

 

 

 

 

Six-month period ended June 30, 2016

       

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

       

Odebrecht and

 

Petrobras and

         

Odebrecht and

 

Petrobras and

       
       

subsidiaries

 

subsidiaries

 

Other

 

Total

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                 
 

Sales of products

   

25,008

 

833,004

 

323,616

 

1,181,628

 

30,707

 

1,009,837

 

275,852

 

1,316,396

 

Purchases of raw materials, finished goods

             

-

             

-

 

services and utilities

   

403,618

(i)

6,691,063

 

2,657

 

7,097,338

 

859,246

(i)

5,826,466

 

39,933

 

6,725,645

 

Financial income (expenses)

   

4,929

 

(36,110)

 

-

 

(31,181)

 

160

 

(104,399)

 

-

 

(104,239)

 

General and administrative expenses

             

-

             

-

 

Post-employment benefits plan

             

-

             

-

 

Odebrecht Previdência Privada ("Odeprev")

-

 

-

 11,026

 

 11,026

 

 

-

 

-

 10,054

 

 

(i)                  Includes expenses with the Braskem Idesa project, of which R$62,584 related to the period ended June 30, 2017, and R$539,096 related to the period ended June 30, 2016.

 

19

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)              Parent Company   

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,834,221

 

3,834,221

 

Trade accounts receivable

 

-

 

516

 

-

 

141,835

 

44,242

 

98,140

 

81,130

 

7,381

 

18,986

 

-

 

392,230

 

Inventories

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

155,507

8(c.iv)

37,625

 

-

 

193,132

 

Dividends and interest on capital

 

-

 

-

 

-

 

16,436

 

-

 

-

 

20,729

 

-

 

-

 

-

 

37,165

 

Related parties

 

-

 

21

 

-

 

158

 

1,372

 

6

 

14,661

 

42

 

-

 

-

 

16,260

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Non-current

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Trade accounts receivable

 

2,561,084

 

810,492

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,371,576

 

Related parties

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Loan agreements

 

14,881

 

-

 

-

 

-

 

-

 

-

 

96

 

-

 

-

 

-

 

14,977

Total assets

 

2,575,965

 

811,029

 

-

 

158,429

 

45,614

 

98,146

 

116,616

 

162,930

 

56,611

 

3,834,221

 

7,859,561

                                               

Liabilities

                                           

Current

                                           
 

Trade payables

 

24

 

1

 

-

 

841,416

 

15

 

-

 

365

 

20,535

 

448,181

 

-

 

1,310,537

 

Accounts payable to related parties

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Advance to export

 

-

 

-

 

61,368

 

-

 

680,079

 

-

 

-

 

-

 

-

 

-

 

741,447

 

Other payables

 

-

 

-

 

-

 

221,700

 

53

 

-

 

-

 

-

 

-

 

-

 

221,753

                                             

-

Non-current

                                         

-

 

Trade Payables

 

1,215,551

 

9,023,157

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

10,238,708

 

Accounts payable to related parties

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Advance to export

 

-

 

-

 

5,499,777

 

-

 

274,580

 

-

 

-

 

-

 

-

 

-

 

5,774,357

 

Payable notes

 

12,704

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12,704

Total liabilities

 

1,228,279

 

9,023,158

 

5,561,145

 

1,063,116

 

954,727

 

-

 

365

 

20,535

 

448,181

 

-

 

18,299,506

                                               
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month period ended June 30, 2017

     

Associated companies, Jointly-controlled investment and associated companies

 

 

 

 

 

Related companies

 

 

     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
     

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                           
 

Sales of products

 

-

 

2,012,852

 

-

 

1,313,882

 

62,287

 

145,145

 

367,343

 

25,008

 

817,097

 

-

 

4,743,614

 

Purchases of raw materials, finished products

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

services and utilities

 

-

 

3,456,409

 

-

 

1,593,216

 

-

 

-

 

2,808

 

333,451

 

6,076,985

 

-

 

11,462,869

 

Financial income (expenses)

 

34,155

 

(144,980)

 

(407,808)

 

25

 

(34,215)

 

1,032

 

207

 

2,012

 

(36,109)

 

-

 

(585,681)

 

General and administrative expenses - Odeprev

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

10,533

 

10,533

 

 

20

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

 

FIM Sol e

   

Balance sheet

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

FIM Júpiter

 

Total

Assets

                                         

Current

                                         
 

Cash and equivalents

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,668,701

 

2,668,701

 

Trade accounts receivable

-

 

189

 

-

 

2,223

 

24,212

 

97,060

 

95,583

 

5,634

 

32,152

 

-

 

257,053

 

Inventories

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,434

 

-

 

5,434

 

Dividends and interest on capital

-

 

-

 

-

 

16,435

 

-

 

-

 

14,986

 

-

 

-

 

-

 

31,421

 

Related parties

-

 

20

 

-

 

104,471

 

50,802

 

24

 

16,977

 

50

 

-

 

-

 

172,344

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Non-current

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Trade accounts receivable

2,523,072

 

112,330

 

-

 

88,615

 

-

 

-

 

-

 

-

 

-

 

-

 

2,724,017

 

Related parties

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Loan agreements

14,378

 

-

 

-

 

-

 

-

 

-

 

94

 

-

 

-

 

-

 

14,472

Total assets

2,537,450

 

112,539

 

-

 

211,744

 

75,014

 

97,084

 

127,640

 

5,684

 

37,586

 

2,668,701

 

5,873,442

                                             

Liabilities

                                         

Current

                                         
 

Trade payables

25

 

-

 

-

 

-

 

15

 

-

 

-

 

34,682

 

886,775

 

-

 

921,497

 

Accounts payable to related parties

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Advance to export

-

 

-

 

97,165

 

-

 

670,325

 

-

 

-

 

-

 

-

 

-

 

767,490

 

Other payables

-

 

-

 

-

 

189,106

 

-

 

-

 

13

 

-

 

-

 

-

 

189,119

   

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Non-current

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Trade Payables

1,527,820

 

6,351,905

 

-

 

918,038

 

-

 

-

 

-

 

-

 

-

 

-

 

8,797,763

 

Accounts payable to related parties

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Advance to export

-

 

-

 

7,951,033

 

-

 

270,505

 

-

 

-

 

-

 

-

 

-

 

8,221,538

 

Payable notes

12,515

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

12,515

Total liabilities

1,540,360

 

6,351,905

 

8,048,198

 

1,107,144

 

940,845

 

-

 

13

 

34,682

 

886,775

 

-

 

18,909,922

                                             
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month period ended June 30, 2016

   

Associated companies, Jointly-controlled investment and associated companies

 

 

 

 

 

Related companies

 

 

   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

Odebrecht and

 

Petrobras and

       
   

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

subsidiaries

 

subsidiaries

 

Other

 

Total

Transactions

                                         
 

Sales of products

83,183

 

1,349,464

 

-

 

1,062,344

 

110,880

 

149,750

 

441,939

 

30,437

 

987,501

 

-

 

4,215,498

 

Purchases of raw materials, finished products

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

services and utilities

160,378

 

2,308,173

 

-

 

2,107,124

 

-

 

-

 

45,590

 

311,394

 

5,348,381

 

-

 

10,281,040

 

Financial income (expenses)

(399,819)

 

520,893

 

1,859,698

 

(3)

 

148,617

 

(30,941)

 

(11,875)

 

164

 

(104,399)

 

-

 

1,982,335

 

General and administrative expenses - Odeprev

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

9,378

 

9,378

 

 

21

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)                    Agreements executed and/or renewed with related companies

 

In the period ended June 30, 2017, the following agreements were signed with related companies, except for those with subsidiaries of the Company:

 

(i)       Sales of gasoil to Refinaria de Petróleo Riograndense (“RPR”) totaled R$26,077. The product is used as feedstock in the diesel production process.

 

(ii)     As from January 2017, Braskem will maintain monthly negotiations for the sale of gasoline to RPR. Sales in the period amounted to R$171,733.

 

(iii)   Since January 2017, Braskem has held agreements for the sale of gasoline to Petrobras Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$443,665.

 

(iv)   In March 2017, the Company entered into an agreement for supply of hydrous ethanol with Usina Conquista do Pontal S.A. and Agro Energia Santa Luzia S.A. Ethanol is the feedstock consumed by Braskem to produce green ethylene. The agreement is guaranteed by Odebrecht Agroindustrial Participações S.A. and Rio Claro Agroindustrial S.A.. The agreement also provides for a commercial discount and other flexibilities in the process of Braskem’s acquisition of the product. It also includes an advance of R$150,000, to be restated at market rates. The advance is guaranteed by a pledge of the sugarcane crop, its products and subproducts at net market value in an amount greater than the value of the advance, with the pledged asset insured through a policy contracted from a premium insurer and with a provision for subrogation. The agreement is valid through April 30, 2018.

 

(d)                    Key management personnel

 

   

Consolidated

Income statement transactions

 

Jun/2017

 

Jun/2016

Remuneration

       

Short-term benefits

 

25,873

 

16,065

Post-employment benefit

 

219

 

174

Total

 

26,092

 

16,239

 

 

22

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

9.                       Taxes recoverable

 

The information on taxes recoverable was presented in the 2016 annual financial statements of the Company, in Note 11.

 

         

Consolidated

 

Parent Company

         

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                       

Parent Company and subsidiaries in Brazil

                 
 

IPI

     

26,525

 

38,909

 

24,392

 

37,859

 

Value-added tax on sales and services (ICMS) - normal operations

   

523,473

 

495,339

 

441,579

 

420,625

 

ICMS - credits from PP&E

   

126,132

 

125,145

 

119,355

 

118,984

 

Social integration program (PIS) and social contribution on revenue
(COFINS) - normal operations

   

26,740

 

32,823

 

23,492

 

28,386

 

PIS and COFINS - credits from PP&E

   

246,208

 

253,503

 

235,438

 

242,475

 

Income tax and social contribution (IR and CSL)

   

658,765

 

605,058

 

585,008

 

487,079

 

REINTEGRA program

   

66,618

 

53,129

 

62,145

 

51,414

 

Federal supervenience

   

161,494

 

155,533

 

157,358

 

151,798

 

Other

     

8,808

 

1,046

 

6,114

 

2,694

         

-

 

-

 

-

 

-

Foreign subsidiaries

   

-

 

-

 

-

 

-

 

Value-added tax

     

249,219

 

132,152

 

-

 

-

 

Income tax (IR)

     

233,125

 

19,103

 

-

 

-

 

Other

     

5,499

 

2,628

 

-

 

-

Total

     

2,332,606

 

1,914,368

 

1,654,881

 

1,541,314

                       

Current assets

     

1,184,187

 

826,015

 

604,666

 

543,275

Non-current assets

   

1,148,419

 

1,088,353

 

1,050,215

 

998,039

Total

     

2,332,606

 

1,914,368

 

1,654,881

 

1,541,314

 

23

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

10.                   Investments

 

The information related to investments was presented in the Company’s 2016 annual financial statements, in Note 12.

 

(a)                    Information on investments

 

           

Interest

               
           

in total and voting

 

Adjusted net profit (loss)

 

Adjusted

           

capital (%) - 6/30/2017

 

for the year

 

equity

           

Direct and indirect

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Dec/2016

                             

Subsidiaries

                       
 

Braskem Alemanha

   

#

100.00

 

464,212

 

974,099

 

3,435,609

 

2,883,238

 

Braskem America

   

#

100.00

 

425,256

 

795,115

 

3,084,043

 

2,582,061

 

Braskem America Finance

   

#

100.00

 

334

 

210

 

(6,335)

 

(6,573)

 

Braskem Argentina

   

#

100.00

 

6,511

 

1,495

 

30,601

 

24,090

 

Braskem Austria

   

#

100.00

 

(201)

 

(96)

 

4,362

 

4,170

 

Braskem Chile

   

#

100.00

 

1,929

 

888

 

16,615

 

14,685

 

Braskem Holanda

   

#

100.00

 

1,419,289

 

885,846

 

3,331,438

 

1,320,056

 

Braskem Holanda Finance

   

#

100.00

 

(6)

 

(10)

 

(32)

 

(25)

 

Braskem Holanda Inc

   

#

100.00

 

869

 

1,221

 

3,088

 

2,150

 

Braskem Finance

   

#

100.00

 

(7,143)

 

52,426

 

(99,509)

 

(92,365)

 

Braskem Idesa

   

#

75.00

 

637,085

 

(640,440)

 

(2,823,392)

 

(4,071,517)

 

Braskem Idesa Serviços

   

#

75.00

 

33,111

 

1,891

 

91,597

 

9,241

 

Braskem Inc.

   

#

100.00

 

(24,691)

 

(66,242)

 

259,218

 

283,909

 

Braskem México

   

#

100.00

 

(19,804)

 

17,616

 

179,811

 

173,590

 

Braskem México Sofom

   

#

100.00

 

2,319

 

1,842

 

11,873

 

8,667

 

Braskem México Serviços

   

#

100.00

 

1,350

 

371

 

3,582

 

1,952

 

Braskem Petroquímica

   

#

100.00

 

96,417

 

127,598

 

2,178,318

 

2,081,901

 

Lantana

   

#

100.00

 

(13)

 

187

 

(888)

 

(874)

         

#

-

 

-

 

-

 

-

 

-

Jointly-controlled investment

   

#

-

 

-

 

-

 

-

 

-

 

RPR

     

#

33.20

 

52,868

 

36,931

 

179,547

 

175,896

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

#

20.00

 

74

 

(207)

 

5,796

 

5,721

         

#

-

 

-

 

-

 

-

 

-

Associates

   

#

-

 

-

 

-

 

-

 

-

 

Borealis

   

#

20.00

 

12,082

 

796

 

179,927

 

162,629

 

24

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Changes in investments – Parent Company

 

   

Subsidiaries and jointly-controlled investment

       
   

Domestic subsidiaries

 

Foreign subsidiaries

 

Domestic associate

 

Total

                 

Balance at December 31, 2016

2,191,179

 

1,908,823

 

32,527

 

4,132,529

Equity of investments

-

 

-

 

-

 

-

 

Effect of results

113,986

 

1,409,307

 

5,252

 

1,528,545

 

Adjustment of profit in inventories

4,715

 

61,343

 

-

 

66,058

Goodwill amortization

(14,497)

 

-

 

-

 

(14,497)

Equity valuation adjustments

3,762

 

798,622

 

-

 

802,384

Currency translation adjustments

-

 

(175,118)

 

-

 

(175,118)

Capital increase

-

 

-

 

511

 

511

Provision for loss

-

 

-

 

(511)

 

(511)

Dividends and interest on equity

(20,101)

 

-

 

(1,793)

 

(21,894)

Balance at June 30, 2017

2,279,044

 

4,002,977

 

35,986

 

6,318,007

 

(c)                    Equity accounting results

 

           

 

 

Parent company

           

Jun/2017

 

Jun/2016

                 

Equity in results of subsidiaries, associate and jointly-controlled

       

1,594,603

 

1,029,899

Amortization of fair value adjustment

       

(14,497)

 

(15,960)

(Provision) reversal to subsidiaries with short-term liabilities

       

(6,745)

 

52,427

Dividends received

       

-

 

364

           

1,573,361

 

1,066,730

 

 

25

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(d)                    Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest and the effects on the Company’s consolidated statements.

 

Balance sheet

               
     

Consolidated Braskem
Ex consolidated Braskem Idesa

 

Braskem Idesa consolidated (i)

 

Eliminations

 

Consolidated

Assets

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

         

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

5,417,658

#

6,500,265

-

293,792

#

201,600

-

-

#

-

#

5,711,450

#

6,701,865

 

Financial investments

 

2,677,819

#

1,190,483

-

-

#

-

-

-

#

-

#

2,677,819

#

1,190,483

 

Trade accounts receivable

 

2,047,055

#

1,455,893

-

501,111

#

247,465

-

(87,652)

#

(69,221)

#

2,460,514

#

1,634,137

 

Inventories

 

5,520,262

#

4,862,571

-

387,417

#

375,443

-

-

#

-

#

5,907,679

#

5,238,014

 

Taxes recoverable

 

1,095,362

#

710,982

-

88,825

#

115,033

-

-

#

-

#

1,184,187

#

826,015

 

Other receivables

 

467,541

#

278,865

-

68,690

#

27,169

-

-

#

-

#

536,231

#

306,034

     

 

#

 

-

 

#

 

-

 

#

 

#

 

#

 

     

17,225,697

#

14,999,059

-

1,339,835

#

966,710

-

(87,652)

#

(69,221)

#

18,477,880

#

15,896,548

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Non-current assets held for sale

 

-

#

359,704

-

-

#

-

-

-

#

-

#

-

#

359,704

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 
     

17,225,697

#

15,358,763

-

1,339,835

#

966,710

-

(87,652)

#

(69,221)

#

18,477,880

#

16,256,252

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Non-current

   

#

 

-

 

#

 

-

 

#

 

#

 

#

 
 

Taxes recoverable

 

1,148,362

#

1,088,304

-

57

#

49

-

-

#

-

#

1,148,419

#

1,088,353

 

Deferred tax

 

133,746

#

189,613

-

892,582

#

1,463,502

-

-

#

-

#

1,026,328

#

1,653,115

 

Related parties

 

4,917,597

#

4,690,672

-

-

#

-

(ii)

(4,917,597)

#

(4,690,672)

#

-

#

-

 

Other receivables

 

650,855

#

648,511

-

34,656

#

29,823

-

-

#

-

#

685,511

#

678,334

 

Property, plant and equipment

 

18,553,724

#

18,814,175

-

12,622,298

#

11,171,400

(iii)

(727,940)

#

(648,865)

#

30,448,082

#

29,336,710

 

Intangible

 

2,621,169

#

2,667,708

-

164,742

#

141,379

-

-

#

-

#

2,785,911

#

2,809,087

     

 

#

 

-

 

#

 

-

 

#

 

#

 

#

 

     

28,025,453

#

28,098,983

-

13,714,335

#

12,806,153

-

(5,645,537)

#

(5,339,537)

#

36,094,251

#

35,565,599

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Total assets

 

45,251,150

#

43,457,746

-

15,054,170

#

13,772,863

-

(5,733,189)

#

(5,408,758)

#

54,572,131

#

51,821,851

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Liabilities and shareholders' equity

   

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Current

   

#

 

-

 

#

 

-

 

#

 

#

 

#

 
 

Trade payables

 

5,100,510

#

6,335,452

-

244,835

#

278,905

-

(87,652)

#

(69,221)

#

5,257,693

#

6,545,136

 

Borrowings

 

4,216,322

#

2,594,463

-

-

#

-

-

-

#

-

#

4,216,322

#

2,594,463

 

Braskem Idesa Borrowings

 

-

#

-

-

10,195,823

#

10,437,791

-

-

#

-

#

10,195,823

#

10,437,791

 

Payroll and related charges

 

460,983

#

540,405

-

15,984

#

22,050

-

-

#

-

#

476,967

#

562,455

 

Taxes payable

 

935,411

#

611,231

-

12,269

#

12,849

-

-

#

-

#

947,680

#

624,080

 

Other payables

 

1,460,900

#

2,053,031

-

79,099

#

125,955

-

-

#

-

#

1,539,999

#

2,178,986

     

 

#

 

-

 

#

 

-

 

#

 

#

 

#

 

     

12,174,126

#

12,134,582

-

10,548,010

#

10,877,550

-

(87,652)

#

(69,221)

#

22,634,484

#

22,942,911

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Non-current liabilities held for sale

 

-

#

95,396

-

-

#

-

-

-

#

-

#

-

#

95,396

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 
     

12,174,126

#

12,229,978

-

10,548,010

#

10,877,550

-

(87,652)

#

(69,221)

#

22,634,484

#

23,038,307

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 
       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Non-current

   

#

 

-

 

#

 

-

 

#

 

#

 

#

 
 

Loan agreements

 

19,385,947

#

20,736,604

-

-

#

-

-

-

#

-

#

19,385,947

#

20,736,604

 

Braskem Idesa Borrowings

 

-

#

-

-

-

#

-

-

-

#

-

#

-

#

-

 

Accounts payable to related parties

 

-

#

-

-

4,869,590

#

4,698,881

(ii)

(4,869,590)

#

(4,698,881)

#

-

#

-

 

Loan agreement Etileno XXI project

 

-

#

-

(v)

1,679,492

#

1,620,519

-

-

#

-

#

1,679,492

#

1,620,519

 

Provision for losses on subsidiaries

 

2,117,544

#

3,053,637

-

-

#

-

(iv)

(2,117,544)

#

(3,053,637)

#

-

#

-

 

Other payables

 

5,127,670

#

4,698,937

-

4,523

#

6,774

-

-

#

-

#

5,132,193

#

4,705,711

     

 

#

 

-

 

#

 

-

 

#

 

#

 

#

 

     

26,631,161

#

28,489,178

-

6,553,605

#

6,326,174

-

(6,987,134)

#

(7,752,518)

#

26,197,632

#

27,062,834

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Shareholders' equity

   

#

 

-

 

#

 

-

 

#

 

#

 

#

 
 

Attributable to the Company's shareholders

6,445,863

#

2,738,590

-

(2,047,445)

#

(3,430,861)

-

2,047,445

#

3,430,861

#

6,445,863

#

2,738,590

 

Non-controlling interest in Braskem Idesa

 

-

#

-

-

-

#

-

-

(705,848)

#

(1,017,880)

#

(705,848)

#

(1,017,880)

     

 

#

 

-

 

#

 

-

 

#

 

#

 

#

 

     

6,445,863

#

2,738,590

-

(2,047,445)

#

(3,430,861)

-

1,341,597

#

2,412,981

#

5,740,015

#

1,720,710

       

#

 

-

 

#

 

-

 

#

 

#

 

#

 

Total liabilities and shareholders' equity

 

45,251,150

#

43,457,746

-

15,054,170

#

13,772,863

-

(5,733,189)

#

(5,408,758)

#

54,572,131

#

51,821,851

                                   

 

(i)         Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)       Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)      Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)      Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)       Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

26

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

Statement of operations

                               
     

Consolidated Braskem

           
     

Ex consolidated Braskem Idesa

 

Braskem Idesa consolidated

 

Eliminations

 

Consolidated

     

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

Continued operations

                             

Restated

Net sales revenue

 

22,879,823

 

23,370,965

 

1,857,606

 

318,476

 

(267,271)

 

(52,909)

 

24,470,158

 

23,636,532

 

Cost of products sold

 

(17,126,516)

 

(16,851,407)

 

(1,038,061)

 

(259,479)

 

273,587

 

36,687

 

(17,890,990)

 

(17,074,199)

                                   
     

5,753,307

 

6,519,558

 

819,545

 

58,997

 

6,316

 

(16,222)

 

6,579,168

 

6,562,333

                                   

Income (expenses)

                               
 

Selling and distribution

 

(619,997)

 

(604,596)

 

(84,589)

 

(44,048)

 

-

 

-

 

(704,586)

 

(648,644)

 

General and administrative

 

(575,857)

 

(521,977)

 

(61,369)

 

(88,759)

 

14,842

 

24,112

 

(622,384)

 

(586,624)

 

Research and development

 

(72,145)

 

(82,628)

 

-

 

-

 

-

 

-

 

(72,145)

 

(82,628)

 

Results from equity investments

 

500,665

 

(466,953)

 

-

 

-

 

(477,814)

 

480,330

 

22,851

 

13,377

 

Other income (expenses), net

 

35,910

 

(349,243)

 

(19,103)

 

(14,262)

 

-

 

-

 

16,807

 

(363,505)

                                   
     

5,021,883

 

4,494,161

 

654,484

 

(88,072)

 

(456,656)

 

488,220

 

5,219,711

 

4,894,309

                                   

Financial results

                               
 

Financial expenses

 

(1,293,569)

 

(1,519,787)

 

(494,436)

 

(200,265)

 

131,918

 

27,893

 

(1,656,087)

 

(1,692,159)

 

Financial income

 

445,771

 

497,102

 

2,677

 

1,876

 

(131,918)

 

(123,223)

 

316,530

 

375,755

 

Exchange rate variations, net

 

(446,018)

 

(1,642,834)

 

778,735

 

(510,952)

 

(56,113)

 

91,094

 

276,604

 

(2,062,692)

                                   
     

(1,293,816)

 

(2,665,519)

 

286,976

 

(709,341)

 

(56,113)

 

(4,236)

 

(1,062,953)

 

(3,379,096)

                                   

Profit before income tax

                               

and social contribution

 

3,728,067

 

1,828,642

 

941,460

 

(797,413)

 

(512,769)

 

483,984

 

4,156,758

 

1,515,213

                                   
 

IR and CSL - current and deferred

 

(839,543)

 

(616,545)

 

(269,420)

 

153,320

 

-

 

-

 

(1,108,963)

 

(463,225)

                                   

Profit for the period of continued operations

 

2,888,524

 

1,212,097

 

672,040

 

(644,093)

 

(512,769)

 

483,984

 

3,047,795

 

1,051,988

                                   

Discontinued operations results

                               
 

Profit from discontinued operations

 

13,499

 

27,200

 

-

 

-

 

-

 

-

 

13,499

 

27,200

 

IR and CSL - current and deferred

 

(4,623)

 

(8,927)

 

-

 

-

 

-

 

-

 

(4,623)

 

(8,927)

     

8,876

 

18,273

 

-

 

-

 

-

 

-

 

8,876

 

18,273

                                   

Profit for the period

 

2,897,400

 

1,230,370

 

672,040

 

(644,093)

 

(512,769)

 

483,984

 

3,056,671

 

1,070,261

 

27

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

Statement of cash flows

 

Consolidated Braskem

                       
     

Ex consolidated Braskem Idesa

 

Braskem Idesa consolidated

 

Eliminations

 

Consolidated

     

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

                                 

Restated

Profit before income tax and social contribution and
for the result with discontinued operations

 

3,728,067

 

1,855,842

 

941,460

 

(797,413)

 

(512,769)

 

483,984

 

4,156,758

 

1,542,413

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Adjustments for reconciliation of profit (loss)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Depreciation, amortization and depletion

 

1,091,056

 

1,192,158

 

354,304

 

59,707

 

(21,158)

 

(7,890)

 

1,424,202

 

1,243,975

 

Results from equity investments

 

(500,665)

 

466,953

 

-

 

-

 

477,814

 

(480,330)

 

(22,851)

 

(13,377)

 

Interest and monetary and exchange variations, net

 

1,360,610

 

721,003

 

(124,505)

 

206,470

 

56,113

 

4,236

 

1,292,218

 

931,709

 

Gain from divestment in subsidiary

 

(276,816)

 

-

 

-

 

-

 

-

 

-

 

(276,816)

 

-

 

Provision for losses and write-offs of long-lived assets

 

25,402

 

12,936

 

328

 

23

 

-

 

-

 

25,730

 

12,959

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

5,427,654

 

4,248,892

 

1,171,587

 

(531,213)

 

-

 

-

 

6,599,241

 

3,717,679

                                   

Changes in operating working capital

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Held-for-trading financial investments

 

(1,430,383)

 

(466,498)

 

-

 

-

 

-

 

-

 

(1,430,383)

 

(466,498)

 

Trade accounts receivable

 

(585,091)

 

741,723

 

(253,646)

 

(27,197)

 

18,431

 

18,130

 

(820,306)

 

732,656

 

Inventories

 

(644,312)

 

417,859

 

(19,543)

 

(43,913)

 

-

 

-

 

(663,855)

 

373,946

 

Taxes recoverable

 

156,471

 

626,156

 

27,569

 

60,621

 

-

 

-

 

184,040

 

686,777

 

Prepaid expenses

 

(73,496)

 

23,420

 

(29,201)

 

(15,498)

 

-

 

-

 

(102,697)

 

7,922

 

Other receivables

 

(15,035)

 

(17,521)

 

(31,640)

 

(7,886)

 

-

 

-

 

(46,675)

 

(25,407)

 

Trade payables

 

(1,293,533)

 

(2,141,753)

 

(34,070)

 

(204,469)

 

(18,431)

 

(18,130)

 

(1,346,034)

 

(2,364,352)

 

Taxes payable

 

(21,779)

 

(267,212)

 

(155,434)

 

257,397

 

-

 

-

 

(177,213)

 

(9,815)

 

Advances from customers

 

(63,951)

 

(47,760)

 

(7,767)

 

612

 

-

 

-

 

(71,718)

 

(47,148)

 

Leniency agreement

 

(607,358)

 

-

 

-

 

-

 

-

 

-

 

(607,358)

 

-

 

Other payables

 

(280,448)

 

(333,998)

 

50,617

 

159,868

 

-

 

-

 

(229,831)

 

(174,130)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

568,739

 

2,783,308

 

718,472

 

(351,678)

 

-

 

-

 

1,287,211

 

2,431,630

                                   
 

Interest paid

 

(777,700)

 

(663,335)

 

(247,242)

 

(275,633)

 

-

 

-

 

(1,024,942)

 

(938,968)

 

Income tax and social contribution paid

 

(600,908)

 

(668,126)

 

(1,370)

 

-

 

-

 

-

 

(602,278)

 

(668,126)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

(809,869)

 

1,451,847

 

469,860

 

(627,311)

 

-

 

-

 

(340,009)

 

824,536

                                   

Proceeds from the sale of fixed assets

 

450,000

 

-

 

-

 

-

 

-

 

-

 

450,000

 

-

Acquisitions to property, plant and equipment and intangible assets

(701,863)

 

(910,625)

 

(62,971)

 

(322,521)

 

-

 

-

 

(764,834)

 

(1,233,146)

Other investiments

 

1,468

 

38,467

 

-

 

-

 

-

 

-

 

1,468

 

38,467

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(250,395)

 

(872,158)

 

(62,971)

 

(322,521)

 

-

 

-

 

(313,366)

 

(1,194,679)

                                   

Short-term and long-term debt

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Obtained

 

1,486,963

 

1,937,284

 

-

 

-

 

-

 

-

 

1,486,963

 

1,937,284

 

Payments

 

(1,513,356)

 

(1,865,492)

 

-

 

-

 

-

 

-

 

(1,513,356)

 

(1,865,492)

Braskem Idesa borrowings

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Obtained

 

-

 

-

 

187,959

 

153,126

 

-

 

-

 

187,959

 

153,126

 

Payments

 

-

 

-

 

(448,525)

 

(227,201)

 

-

 

-

 

(448,525)

 

(227,201)

Related parties

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Obtained loans (payment of loans )

 

20,637

 

(925,183)

 

(20,637)

 

925,183

 

-

 

-

 

-

 

-

Dividends paid

 

(41)

 

(998,982)

 

-

 

-

 

-

 

-

 

(41)

 

(998,982)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provided (used) in financing activities

 

(5,797)

 

(1,852,373)

 

(281,203)

 

851,108

 

-

 

-

 

(287,000)

 

(1,001,265)

                                   

Exchange variation on cash of foreign subsidiaries

 

(16,546)

 

539,202

 

(33,493)

 

29,578

 

-

 

-

 

(50,039)

 

568,780

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(1,082,607)

 

(733,482)

 

92,193

 

(69,146)

 

-

 

-

 

(990,414)

 

(802,628)

                                   

Represented by

                               
 

Cash and cash equivalents at the beginning for the period

 

6,500,265

 

6,908,623

 

201,599

 

134,639

 

-

 

-

 

6,701,864

 

7,043,262

 

Cash and cash equivalents at the end for the period

 

5,417,658

 

6,175,141

 

293,792

 

65,493

 

-

 

-

 

5,711,450

 

6,240,634

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(1,082,607)

 

(733,482)

 

92,193

 

(69,146)

 

-

 

-

 

(990,414)

 

(802,628)

                                   

 

28

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

11.                   Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2016 annual financial statements, in Note 13.

       

Consolidated

       

 

 

 

 

Jun/2017

 

 

 

 

 

Dec/2016

           

Accumulated

         

Accumulated

   
           

depreciation/

         

depreciation/

   
       

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                             

Land

   

481,773

 

-

 

481,773

 

471,655

 

-

 

471,655

Buildings and improvements

   

6,109,166

 

(1,313,069)

 

4,796,097

 

5,530,714

 

(1,111,642)

 

4,419,072

Machinery, equipment and installations

 

38,728,299

 

(17,768,071)

 

20,960,228

 

36,804,409

 

(16,595,497)

 

20,208,912

Projects and stoppage in progress

   

3,490,516

 

-

 

3,490,516

 

3,495,965

 

-

 

3,495,965

Other

   

1,450,691

 

(731,223)

 

719,468

 

1,404,759

 

(663,653)

 

741,106

Total

   

50,260,445

 

(19,812,363)

 

30,448,082

 

47,707,502

 

(18,370,792)

 

29,336,710

                             

Capitalized charges in the six-month period ended June 30, 2017 were R$73,186 (R$298,804 on June 30, 2016).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

12.                   Intangible assets

 

The information on intangible assets was presented in the 2016 annual financial statements of the Company, in Note 14.

 

       

Consolidated

       

 

 

 

 

Jun/2017

 

Dec/2016

           

Accumulated

         

Accumulated

   
       

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                             

Goodwill based on future profitability

 

3,187,722

 

(1,128,848)

 

2,058,874

 

3,187,722

 

(1,128,848)

 

2,058,874

Trademarks and patents

 

361,059

 

(115,914)

 

245,145

 

339,512

 

(110,880)

 

228,632

Software and use rights

 

588,019

 

(384,481)

 

203,538

 

566,673

 

(364,336)

 

202,337

Contracts with customers and suppliers

 

780,645

 

(502,291)

 

278,354

 

772,888

 

(453,644)

 

319,244

Total

   

4,917,445

 

(2,131,534)

 

2,785,911

 

4,866,795

 

(2,057,708)

 

2,809,087

 

There were no significant events or circumstances in the period ended June 30, 2017 that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2016, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

 

29

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

13.                   Borrowings

 

(a)               The information on borrowings was presented in the 2016 annual financial statements of the Company, in Note 15.

 

The Company has borrowings contracted from financial institutions and the capital markets that include restrictive clauses (covenants) requiring the presentation of its audited financial statements within the legal deadline (or within 120 days from the end of the fiscal year).

 

On the base date for the quarterly information of June 30, 2017, these clauses were not being complied with on the base date of these quarterly financial statements within de legal deadline for the following contracts. For this reason, the amounts indicated in the column “Reclassification to current liabilities” in the following table, have been reclassified to current liabilities, in compliance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

According to the standards mentioned above, such reclassification is required when a contractual breach entitles creditors to request the immediate repayment of the obligations in the short-term. In this context, note that none of the Company's creditors requested such advance payment of the obligations and that Braskem has been settling these obligations in accordance with their original maturity schedule.

 

Additionally, said clauses will be automatically complied with once the audited financial statements are presented, as of when said creditors will no longer be entitled to request the immediate repayment of short-term obligations, with the amounts listed in the column “Reclassification to current liabilities” in the following table from short-term to long-term.

 

 

   

Consolidated - Jun/2017

   

Local currency

Maturity

 

Government Agents

     

2018

 

-

2019

 

2,793

2020

 

5,255

2021

 

5,255

2022

 

5,149

2023

 

4,896

2024

 

4,896

2025

 

4,896

2026

 

4,893

2027 and thereafter

 

2,448

Total

 

40,481

 

 

 

30

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

 

(b)               Borrowings position

  

                 

 

 

Consolidated

         

Annual financial charges (%)

 

Jun/2017

 

Dec/2016

Foreign currency

                   
 

Bonds

     

US dollar exchange variation + interest between 5.38 and 7.38

 

14,239,556

 

14,216,539

 

Advances on exchange contracts

     

US dollar exchange variation + 3.91%

 

1,511,401

 

362,779

 

Export prepayment

     

Note 13 (c)

     

590,378

 

777,801

 

BNDES

     

US dollar exchange variation + interest between 6.70 and 6.86

 

150,781

 

201,147

 

Export credit notes

     

US dollar exchange variation + interest between 7.30 and 8.10

 

1,190,301

 

1,173,127

 

Working capital

     

US dollar exchange variation + 1.77% above Libor

 

1,464,528

 

1,644,487

 

Transactions costs

             

(185,344)

 

(199,570)

                 

18,961,601

 

18,176,310

                       
 

Current liabilities

             

2,848,157

 

1,128,524

 

Non-current liabilities

             

16,113,444

 

17,047,786

 

Total

             

18,961,601

 

18,176,310

                       

Local currency

                   
 

Export credit notes

     

8.00

     

302,652

 

381,632

 

Export credit notes

     

105.00 e 112.50 of CDI

   

(i)

1,707,898

 

1,717,262

 

BNDES

     

TJLP + interest between 0.00 and 3.58

 

1,242,629

 

1,527,765

 

BNDES

     

SELIC + interest between 2.32 and 2.78

 

560,651

 

602,648

 

BNDES

     

Interest between 3.50 and 7.00

     

241,481

 

288,486

 

BNB/ FINEP/ FUNDES

     

6.21

     

524,486

 

580,647

 

FINAME

     

TJLP + 1.90

     

1,680

 

1,850

 

Fundo de Desenvolvimento do Nordeste (FDNE)

     

6.50

     

44,510

 

46,991

 

Other

     

CDI + 0.04

     

24,400

 

19,321

 

Transactions costs

             

(9,719)

 

(11,845)

                 

4,640,668

 

5,154,757

                       
 

Current liabilities

             

1,368,165

 

1,465,938

 

Non-current liabilities

             

3,272,503

 

3,688,819

 

Total

             

4,640,668

 

5,154,757

                       

Foreign currency and local currency

                   
 

Current liabilities

             

4,216,322

 

2,594,462

 

Non-current liabilities

             

19,385,947

 

20,736,605

 

Total

             

23,602,269

 

23,331,067

 

(i)         The Company enters into swap transactions to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 15.2.1 (a.ii)).

 

             

 

 

Parent company

                 

Jun/2017

 

Dec/2016

Foreign currency

                   
 

Current liabilities

             

2,041,884

 

651,471

 

Non-current liabilities

             

2,358,978

 

2,774,213

                 

4,400,862

 

3,425,684

Local currency

                   
 

Current liabilities

             

1,327,684

 

1,465,938

 

Non-current liabilities

             

3,312,984

 

3,688,819

                 

4,640,668

 

5,154,757

                       

Foreign currency and local currency

                   

Current liabilities

             

3,369,568

 

2,117,409

Non-current liabilities

             

5,671,962

 

6,463,032

Total

             

9,041,530

 

8,580,441

 

31

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c)               Export prepayments

 

     

Initial amount

               
     

of the transaction

         

Consolidated

Issue date

 

(US$)

 

Maturity

 

Charges (% per year)

 

Jun/2017

 

Dec/2016

Jan-2013

   

200,000

 

Nov-2022

 

US dollar exchange variation + semiannual Libor + 1.10

 

364,691

 

391,923

May-2016

 

50,000

 

May-2017

 

US dollar exchange variation + quarterly Libor + 3.25

 

-

 

163,564

Dec-2016

   

68,000

 

Nov-2019

 

US dollar exchange variation + quarterly Libor + 2.60

 

225,687

 

222,314

Total

   

318,000

         

590,378

 

777,801

 

(d)               Payment schedule

 

The payment schedule below shows the original long-term maturities, not including the reclassification to current liabilities arising from the breach of contractual covenants related to the presentation of audited financial statements within the legal term (Note 13(a)).

 

The maturity profile of amounts maturing in the long-term is as follows:

 

       

 

 

Consolidated

       

Jun/2017

 

Dec/2016

             

2018

     

1,015,015

 

2,379,757

2019

     

3,138,233

 

3,310,384

2020

     

2,479,107

 

2,442,493

2021

     

3,724,233

 

3,667,632

2022

     

1,771,643

 

1,745,936

2023

     

13,760

 

13,772

2024

     

2,497,899

 

2,461,086

2025

     

3,827

 

3,839

2026

     

1,379

 

1,391

2027 and thereafter

     

4,781,332

 

4,710,315

Total

     

19,426,428

 

20,736,605

 

(e)               Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total debt

 

Total

   

Loans

 

Maturity

 

Jun/2017

 

guaranteed

 

Guarantees

                 

BNB

 

Dec-2022

 

122,222

 

122,222

 

Mortgage of plants, pledge of machinery and equipment

BNB

 

Aug-2024

 

202,649

 

202,649

 

Bank surety

BNDES

 

Jan-2022

 

2,195,542

 

2,195,542

 

Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

Jun-2020

 

95,843

 

95,843

 

Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

Jul-2024

 

103,772

 

103,772

 

Bank surety

FINAME

 

Feb-2022

 

1,680

 

1,680

 

Pledge of equipment

Total

     

2,721,708

 

2,721,708

   

 

32

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

14.                   Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2016 annual financial statements in Note 16.

 

   

Initial value

               
   

of operation

         

 

 

Consolidated

Identification

 

US$

 

Maturity

 

Charges (% per year)

 

Jun/2017

 

Dec/2016

                     

Project finance

   

(i)

             

Project finance I

 

700,000

 

Feb-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

 

2,242,709

 

2,274,754

Project finance II

 

189,996

 

Feb-2027

 

Us dollar exchange variation + 6.17

 

642,356

 

663,856

Project finance III

 

600,000

 

Feb-2029

 

Us dollar exchange variation + 4.33

 

1,866,837

 

1,911,857

Project finance IV

 

680,004

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

 

2,067,783

 

2,111,234

Project finance V

 

400,000

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

 

1,246,933

 

1,276,449

Project finance VI

 

89,994

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

 

279,729

 

286,480

Project finance VII

 

533,095

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

 

1,661,814

 

1,701,229

Transactions costs

 

-

         

(110,906)

 

(104,157)

Total

 

3,193,089

         

9,897,255

 

10,121,702

                     
                     

Other borrowings

                   

VAT borrowings

   

(ii)

Nov-2029

 

2.00% above TIIE (*)

 

-

 

13,500

Borrowings for working capital

 

Aug-2017

 

Us dollar exchange variation + quarterly Libor + 3.18

 

298,568

 

302,589

               

298,568

 

316,089

                     
               

10,195,823

 

10,437,791

                     

Current liabilities

             

10,195,823

 

10,437,791

Total

             

10,195,823

 

10,437,791

 

(*) TIIE – “Tasa de Interés Interbancaria de Equilibrio” – basic interest rate in Mexico, similar to the CDI overnight rate in Brazil.

 

(i)    Financing without resource or with resource limited to shareholders.

(ii)   Financing obtained in Mexican peso and paid exclusively with IVA refund, settled in January 2017.

 

This kind of Project finance includes restrictive contractual clauses (covenants), among others, that require the presentation of the audited financial statements within the legal deadline (or within 120 days from the end of the fiscal year).

At the reporting date for the quarterly information as of June 30, 2017, these clauses were not being complied with on the base date of these quarterly financial statements within the legal term, as well as other obligations customary in contracts of this nature. In this sense, the entire balance of non-current liabilities, in the amount of R$9,146,643, was reclassified to current liabilities, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

According to the standards mentioned above, such reclassification is required when a contractual breach entitles creditors to request the immediate repayment of the obligations in the short-term. In this context, note that none of the its creditors has requested said immediate repayment of obligations and Braskem Idesa has been settling this obligation in accordance with its original maturity schedule.

33

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

Additionally, Braskem Idesa has already entered into agreements with its creditors to obtain approvals for said contractual breach in order to return the entire amount reclassified from current liabilities to non-current liabilities.

The payment schedule below shows the original long-term maturities, excluding the reclassification to current liabilities arising from the breach of contractual covenants mentioned previously.

   

Jun/2017

 

Dec/2016

         

2018

 

361,079

 

709,793

2019

 

736,980

 

736,885

2020

 

864,851

 

864,149

2021

 

988,253

 

986,914

2022

 

823,285

 

822,235

2023

 

1,090,310

 

1,088,155

2024

 

1,179,751

 

1,177,017

2025

 

1,179,390

 

1,176,346

2026

 

1,038,472

 

1,035,586

2027 and thereafter

 

884,272

 

894,606

Total

 

9,146,643

 

9,491,686

 

 

34

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

15.                   Financial instruments

 

The information related to financial instruments was presented in the 2016 financial statements of the Company, in Note 17.

 

15.1.             Non-derivative financial instruments and leniency agreement (Note 19.3) – consolidated

 

           

Fair value

 

Book value

 

Fair value

   

Note

 

Classification by category

 

hierarchy

 

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

                             

Cash and cash equivalents

 

4

                       

Cash and banks

             

2,567,561

 

2,178,611

 

2,567,561

 

2,178,611

Financial investments in Brazil

     

Loans and receivables

     

1,743,939

 

2,914,685

 

1,743,939

 

2,914,685

Financial investments abroad

     

Held-for-trading

 

Level 2

 

1,399,950

 

1,608,568

 

1,399,950

 

1,608,568

               

5,711,450

 

6,701,864

 

5,711,450

 

6,701,864

                             

Financial investments

 

5

                       

Letras financeiras do tesouro - LFT

     

Held-for-trading

 

Level 2

 

2,236,755

 

755,712

 

2,236,755

 

755,712

Time deposit investments

     

Loans and receivables

 

Level 2

 

440,568

 

434,015

 

440,568

 

434,015

Other

     

Held-to-maturity

 

Level 2

 

496

 

756

 

496

 

756

               

2,677,819

 

1,190,483

 

2,677,819

 

1,190,483

                             

Trade accounts receivable

 

6

         

2,523,211

 

1,704,373

 

2,523,211

 

1,704,373

                             

Trade payables

             

5,530,604

 

6,746,822

 

5,530,604

 

6,746,822

                             

Borrowings

 

13

                       

Foreign currency - Bond

         

Level 1

 

14,239,556

 

14,216,539

 

15,039,361

 

12,509,981

Foreign currency - other borrowings

             

4,907,389

 

4,159,341

 

4,907,389

 

4,159,341

Local currency

             

4,650,387

 

5,166,602

 

4,650,387

 

5,166,602

               

23,797,332

 

23,542,482

 

24,597,137

 

21,835,924

                             

Braskem Idesa borrowings

 

14

         

10,306,729

 

10,541,948

 

10,306,729

 

10,541,948

                             

Loan ton non-controlling
shareholder of Braskem Idesa

             

1,679,492

 

1,620,519

 

1,679,492

 

1,620,519

                             

Leniency agreement

 

19.3

         

2,314,344

 

2,853,230

 

2,314,344

 

2,853,230

                             

Other payables (BNDESPAR)

             

-

 

176,846

 

-

 

176,846

 

15.2.             Derivative financial instruments designated and not designated for hedge accounting

 

15.2.1    Changes

  

                       

Net

         

Net

           

Operation characteristics

     

(Asset)/

         

(Asset)/

       

Fair value

 

Principal exposure

     

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

   

Derivatives

 

OCI (equity)

 

Dec/2016

 

fair value

 

settlement

 

Jun/2017

                                     

Hedge accounting transactions

                                   

Dollar put option

 

15.2.1 (a.i)

 

Level 2

 

Real

 

Dollar

 

-

0

(4,184)

 

5,139

 

-

 

955

Exchange swap

 

15.2.1 (a.ii)

Level 2

 

CDI

 

Dollar + Interests

 

533,134

 

857,099

 

14,484

 

(9,148)

 

862,435

Interest rate swaps

     

Level 2

 

Libor

 

Fixed rates

 

302,399

 

(266)

 

(1,316)

 

5,207

 

3,625

                   

835,533

 

852,649

 

18,307

 

(3,941)

 

867,015

                                     

Derivatives operations

                                   

Current assets

                     

(8,387)

         

-

Non-current assets

                     

(29,308)

         

(14,820)

Current liabilities

                     

29,042

         

41,350

Non-current liabilities

                     

861,302

         

840,485

                       

852,649

         

867,015

 

 

35

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a)       Operations designated for hedge accounting

 

(a.i)     U.S. dollar Put Options

 

In September 2016, Braskem launched a recurring currency hedge program to mitigate the exposure of its cash flows to liabilities denominated in Brazilian real and not pegged to the U.S. dollar (such as electricity, payroll, etc.).

 

As of June 30, 2017, Braskem held a total notional value of put options of R$3,258, with a maximum term of 18 months and average strike price of 2.97 R$/US$. Braskem also held a total notional value of short positions in call option contracts in the amount of R$2,261. The average strike price of the short position in call options was R$4.28.

 

This type of strategy involving options, called Collar, offers protection in the event the Brazilian real appreciates while simultaneously enabling the capture of competitiveness gains in the event of currency depreciation, until limited to the strike price of the options.

 

Such operations were designed for the hedge accounting of cash flows as from January 1, 2017, and seek to hedge future dollar-denominated revenues with maturities in months coinciding with the maturity of the derivatives.

(a.ii)    Swaps related to export credit notes (NCE)

 

Identification

         

Maturity

   
     

Hedge

   

Fair value

 

Nominal value

 

Financial charges for year

   

Jun/2017

 

Dec/2016

Swap NCE I to III

 

400,000

 

Exchange variation + 6.15%

 

Aug-2019

 

439,611

 

438,201

Swap NCE IV to VII

 

450,000

 

Exchange variation + 4.93% to 7.90%

 

Apr-2019

 

422,824

 

418,898

Total

 

850,000

         

862,435

 

857,099

                     

Derivatives operations

                   

Current assets

             

-

 

(4,203)

Current liabilities

             

21,950

 

-

Non-Current liabilities

             

840,485

 

861,302

Total

         

862,435

 

857,099

 

36

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.3.             Non-derivative liabilities designated for export hedge accounting

 

(a.i)        Future exports in U.S. dollars

 

On June 30, 2017, exports that were designated and not yet realized are shown below:

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

420,273

2018

 

 

 

 

 

787,894

2019

 

 

 

 

 

733,980

2020

 

 

 

 

 

724,000

2021

 

 

 

 

 

716,000

2022

 

 

 

 

 

719,000

2023

 

 

 

 

 

718,372

2024

 

 

 

 

 

688,854

 

 

 

 

 

 

5,508,373

 

The following table shows the changes in financial instruments designated for this hedge in the period:

 

   

 

 

 

 

 

 

US$

       

Sales in

 

Hedge

   
   

Dec/2016

 

the year

 

discontinued

 

Jun/2017

                 

Designated balance

 

5,917,784

 

(409,412)

 

(609,598)

 

4,898,774

 

On June 30, 2017, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 

 

 

 

 

 

 

Total nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

889,595

2018

 

 

 

 

 

772,104

2019

 

 

 

 

 

449,736

2020

 

 

 

 

 

570,782

2021

 

 

 

 

 

1,017,703

2022

 

 

 

 

 

510,000

2024

 

 

 

 

 

688,854

 

 

 

 

 

 

4,898,774

 

 

37

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

Considering the strong cash generation in recent quarters, the Management of the Company believed it was appropriate to advance the payment of dollar-denominated obligations, including liabilities designated for this hedge. As a result of the decision, the amount of US$609,598 was discontinued prospectively. Exchange variation on the discontinued amount, of R$771,222, which is recorded under Shareholders' Equity as “Other comprehensive income” (“OCI”) will be taken to net financial income (expenses) as of July 2017, as the hedged exports are realized.

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

Hedge descontinued - Third quarter 2017

 

207,273

 

2.0017

 

3.3302

 

275,362

Hedge descontinued - Fourth quarter 2017

213,000

 

2.0017

 

3.1684

 

248,507

Hedge descontinued - First quarter 2018

 

189,325

 

2.0017

 

3.3082

 

247,353

   

609,598

         

771,222

 

The following table provides the balances of exchange variation recognized in the Company’s net financial income (expenses) due to the realization of exports designated for this hedge for the six-month period ended June 30, 2017:

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value

                 

First quarter

 

201,277

 

2.0017

 

3.2400

 

249,241

Second quarter

 

208,135

 

2.0017

 

3.2015

 

249,721

   

409,412

         

498,962

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” of this hedge are as follows:

 

 

Exchange

     

Net

 

variation

 

IR and CSL

 

effect

           

At December 31, 2016

(7,439,927)

 

2,529,575

 

(4,910,352)

           

Exchange variation recorded in the period on OCI / IR and CSL

(230,507)

 

78,372

 

(152,135)

           

Exchange variation transferred to profit or loss / IR and CSL

498,962

 

(169,647)

 

329,315

           

At June 30, 2017

(7,171,472)

 

2,438,300

 

(4,733,172)

 

 

38

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(a.ii)       Liabilities related to the Project Finance of future sales in U.S. dollar

 

On June 30, 2017, sales designated and not yet realized are as follows:

 

 

 

 

 

 

 

Nominal value

 

 

 

 

 

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

106,182

2018

 

 

 

 

 

221,790

2019

 

 

 

 

 

229,270

2020

 

 

 

 

 

266,690

2021

 

 

 

 

 

303,392

2022

 

 

 

 

 

253,204

2023

 

 

 

 

 

333,093

2024

 

 

 

 

 

359,559

2025

 

 

 

 

 

357,903

2026

 

 

 

 

 

309,240

2027

 

 

 

 

 

152,103

2028

 

 

 

 

 

124,654

2029

 

 

 

 

 

31,164

 

 

 

 

 

 

3,048,244

 

            The following table shows the changes in financial instruments designated for these hedge operations in the period:

            

       

 

 

 

 

 

 

US$

           

Sales in

 

Hedge

   
       

Dec/2016

 

the year

 

discontinued

 

Jun/2017

                     

Designated balance

     

3,125,315

 

(77,070)

 

(12,091)

 

3,036,154

 

 

On June 30, 2017, the maturities of financial liabilities designated were distributed as follows:

 

 

 

 

 

 

 

Nominal value

         

 

US$

 

 

 

 

 

 

 

2017

 

 

 

 

 

105,992

2018

 

 

 

 

 

221,390

2019

 

 

 

 

 

228,850

2020

 

 

 

 

 

266,187

2021

 

 

 

 

 

302,816

2022

 

 

 

 

 

252,723

2023

 

 

 

 

 

332,458

2024

 

 

 

 

 

358,788

2025

 

 

 

 

 

357,221

2026

 

 

 

 

 

308,650

2027

 

 

 

 

 

150,419

2028

 

 

 

 

 

124,348

2029

 

 

 

 

 

26,312

 

 

 

 

 

 

3,036,154

 

39

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

The following table provides the balance of exchange variation of the discontinued amount, net of realization already occurred, on June 30, 2017, which is recorded in Braskem Idesa’s shareholders’ equity under “Other comprehensive income” and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge descontinued

12,091

 

13.4541

 

17.9915

 

54,860

 

10,039

               

54,860

 

10,039

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the six-month period ended June 30, 2017:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

29,174

 

13.6650

 

20.0871

 

187,361

 

30,918

Second quarter

 

47,896

 

13.6560

 

18.5659

 

235,167

 

42,992

   

77,070

         

422,528

 

73,910

 

The changes in foreign exchange variation and Income Tax and Social Contribution under “Other comprehensive income” are as follows:

 

 

Exchange

     

Net

 

variation

 

IR

 

effect

           

At December 31, 2016

(4,182,052)

 

1,255,350

 

(2,926,702)

           

Exchange variation recorded in the period on OCI / IR

1,403,603

 

(421,081)

 

982,522

           

Exchange variation transferred to profit or loss / IR

73,910

 

(22,173)

 

51,737

           

At June 30, 2017

(2,704,539)

 

812,096

 

(1,892,443)

 

40

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

15.4.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

On June 30, 2017, the credit ratings for the domestic market were as follows:

 

 

 

 

 

 

(%)

 

 

 

Jun/2017

 

Dec/2016

1

Minimum risk

 

12.58

 

8.92

2

Low risk

 

38.61

 

39.98

3

Moderate risk

 

25.63

 

30.51

4

High risk

 

18.60

 

16.48

5

Very high risk

(i)

4.58

 

4.11

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

Default indicators

 

 

Last 12 months

 

Domestic

 

Export

 

Market

 

Market

June 30, 2017

0.49%

 

0.08%

December 31, 2016

0.18%

 

0.04%

June 30, 2016

0.27%

 

0.10%

 

 

41

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

  

     

Jun/2017

 

Dec/2016

Financial assets with risk assessment

       

 

AAA

   

4,288,374

 

3,871,105

AA+

   

3,362

 

241,359

AA

   

60,023

 

5,370

AA-

   

638,249

 

654,232

A+

   

1,601,138

 

2,426,078

A

   

1,521,426

 

364,198

A-

   

147,455

 

209,175

BBB+

   

3,060

 

116,987

BBB

   

122,538

 

-

     

8,385,625

 

7,888,504

           

Financial assets without risk assessment

         

Other financial assets with no risk assessment

 

(i)

3,644

 

3,843

     

3,644

 

3,843

           

Total

   

8,389,269

 

7,892,347

 

(i)         Investments approved by the Management of the Company, as permitted by the financial policy.

 

15.5.             Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On June 30, 2017, the main risks that can affect the value of Braskem’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      Brazilian real/Mexican peso exchange rate;

·      Libor floating interest rate;

·      Selic interest rate;

·      CDI interest rate; and

·      TJLP interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

42

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from June 30, 2017, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$28,144 for the NCE exchange rate swap (Note 15.2.1(a.ii)) and at US$2,489 for put and call options (Note 15.2.1(a.i)) and null for the swap of Libor related to Braskem Idesa’s project.

 

(c)                    Selection of scenarios

 

(c.1)       Probable scenario

 

The Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of June 30, 2017. According to the Market Readout, at the end of 2017, the U.S. dollar will appreciate by 1.2% against the Brazilian real, compared to the closing PTAX rate at June 30, 2017, while the Selic rate will be 8.5% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TJLP is a decrease of 0.50% from the current rate of 7.0%, in line with the size of the government’s most recent decisions to increase or decrease the rate. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered a 5% increase on current market levels.

 

43

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(c.2)       Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario: 

  

   

Gain (losses)

       

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

(25%)

 

(50%)

             

Brazilian real/U.S. dollar exchange rate

           

Bonds

 

(177,707)

 

(3,516,094)

 

(7,032,189)

BNDES

 

(1,905)

 

(37,695)

 

(75,391)

Working capital / structured operations

 

(33,544)

 

(663,707)

 

(1,327,415)

Export prepayments

 

(7,331)

 

(145,053)

 

(290,107)

Braskem Idesa borrowings

 

(128,827)

 

(2,548,956)

 

(5,097,911)

Financial investments abroad

 

(19,097)

 

(377,850)

 

(755,700)

Swaps

 

(21,787)

 

(431,094)

 

(840,350)

Dollar put option

 

(1,852)

 

(25,013)

 

(77,752)

Financial investments abroad

 

36,103

 

714,331

 

1,428,662

             

Selic interest rate

           

BNDES

 

33,842

 

(52,500)

 

(108,648)

             

Libor floating interest rate

           

Working capital / structured operations

 

(643)

 

(3,217)

 

(6,433)

Export prepayments

 

(2,251)

 

(11,254)

 

(22,508)

Swaps

 

2,060

 

10,233

 

20,300

             

CDI interest rate

           

Swaps NCE

 

32,076

 

(48,179)

 

(97,805)

Swaps NCA

 

60,205

 

(94,454)

 

(196,790)

Financial investments in local currency

 

(30,308)

 

43,974

 

87,479

     

 

 

 

 

   

Probable

 

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

6.5%

 

7.5%

 

8.0%

             

TJLP interest rate

           

BNDES

 

26,540

 

(26,993)

 

(54,443)

Other government agents

 

37

 

(37)

 

(75)

 

44

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

16.                   Taxes payable

 

The information related to taxes payable was presented in the Company’s 2016 annual financial statements, in Note 18.

 

     

 

 

Consolidated

 

 

 

Parent company

     

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

Brazil

               
 

IPI

 

65,110

 

59,323

 

61,715

 

57,191

 

IR and CSL

 

219,653

 

222,680

 

117,206

 

119,573

 

ICMS

 

211,500

 

182,034

 

200,441

 

173,915

 

PIS and COFINS

 

98,816

 

59,105

 

97,784

 

58,252

 

Other

 

50,103

 

62,743

 

29,661

 

38,987

                   

Other countries

               
 

IR

 

214,252

 

46,670

 

-

 

-

 

Value-added tax

 

128,670

 

15,622

 

-

 

-

Total

 

988,104

 

648,177

 

506,807

 

447,918

                   

Current liabilities

 

947,680

 

624,080

 

467,135

 

424,088

Non-current liabilities

 

40,424

 

24,097

 

39,672

 

23,830

Total

 

988,104

 

648,177

 

506,807

 

447,918

 

17.                   Income tax (“IR”) and social contribution (“CSL”)

 

The information related to income tax and social contribution was presented in the Company’s 2016 annual financial statements, in Note 20.

 

(a)                    Reconciliation of the effects of income tax and social contribution on profit or loss

 

       

Consolidated

 

Parent company

       

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

           

Restated

     

Restated

Income before IR and CSL

     

4,156,758

 

1,515,213

 

3,462,324

 

1,284,214

                     

IR and CSL at the rate of 34%

     

(1,413,298)

 

(515,172)

 

(1,177,190)

 

(436,633)

                     

Permanent adjustments to the IR and CSL calculation basis

                   

IR and CSL on equity in results of investees

     

4,151

 

4,548

 

545,318

 

362,689

Tax loss and negative basis - Installment Rectification

     

38,403

 

-

 

-

 

-

Tax benefits (Sudene and PAT)

     

41,654

 

-

 

41,586

 

-

Difference of rate applicable to each country

     

166,406

 

(4,335)

 

-

 

-

Other permanent adjustments

     

53,721

 

51,734

 

16,486

 

(390)

                     

IR and CSL on results of operations

     

(1,108,963)

 

(463,225)

 

(573,800)

 

(74,334)

                     

Breakdown of IR and CSL:

                   
                     

Current IR and CSL

     

(363,969)

 

(551,597)

 

(85,074)

 

(35,354)

Deferred IR and CSL

     

(744,994)

 

88,372

 

(488,726)

 

(38,980)

Total

     

(1,108,963)

 

(463,225)

 

(573,800)

 

(74,334)

                     
                     

 

 

 

45

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Breakdown of deferred income tax and social contribution

 

(b.i)        According to tax collection records

 

     

Consolidado

 

Controladora

Assets

   

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

         

 

     

 

Tax losses (IR) and negative base (CSL)

   

1,864,478

 

2,420,376

 

161,295

 

215,413

Goodwill amortized

   

4,270

 

4,624

 

4,270

 

4,623

Exchange variations

   

255,357

 

464,947

 

249,746

 

456,816

Temporary adjustments

   

336,775

 

717,868

 

1,018,467

 

1,339,681

Business combination

   

192,101

 

191,250

 

89,770

 

89,770

     

2,652,981

 

3,799,065

 

1,523,548

 

2,106,303

                   

Liabilities

   

-

 

-

 

-

 

-

     

-

 

-

 

-

 

-

Amortization of goodwill based on future profitability

   

783,659

 

767,277

 

696,492

 

680,111

Tax depreciation

   

919,228

 

867,922

 

840,823

 

792,869

Temporary adjustments

   

313,414

 

316,991

 

8,188

 

11,701

Business combination

   

179,353

 

198,381

 

61,390

 

76,959

Additional indexation PP&E

   

54,325

 

118,202

 

54,325

 

96,700

Amortization of fair value adjustments on
the assets from the acquisiton of Braskem Qpar

   

398,904

 

263,808

 

398,904

 

266,004

Other

   

3,506

 

123,892

 

3,516

 

139,500

     

2,652,389

 

2,656,473

 

2,063,638

 

2,063,844

 

(b.ii)       Offset for the purpose of presentation in the balance sheet (consolidated)

 

         

Jun/2017

         

Headquarters

 

 

 

IR and CSL

 

 

       

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Assets

                   

Braskem S.A

     

Brazil

 

1,523,548

 

(1,523,548)

 

-

Braskem Chile

     

Chile

 

90

 

-

 

90

Braskem Argentina

     

Argentina

 

4,291

 

-

 

4,291

Braskem Alemanha

     

Germany

 

25,420

 

-

 

25,420

Braskem Idesa

     

Mexico

 

892,582

 

-

 

892,582

Braskem México Serviços

     

Mexico

 

1,613

 

-

 

1,613

Braskem Petroquímica

     

Brazil

 

103,105

 

(103,105)

 

-

Braskem Petroquímica - business combination effects

 

Brazil

 

102,332

 

-

 

102,332

             

2,652,981

 

(1,626,653)

 

1,026,328

Liabilities

                   

Braskem S.A

     

Brazil

 

2,063,638

 

(1,523,548)

 

540,090

Braskem America

     

USA

 

305,228

 

-

 

305,228

Braskem Petroquímica

     

Brazil

 

165,562

 

(103,105)

 

62,457

Braskem Petroquímica - business combination effects

 

Brazil

 

117,961

 

-

 

117,961

           

2,652,389

 

(1,626,653)

 

1,025,736

 

           

46

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

                       
         

Dec/2016

         

Headquarters

 

 

 

IR and CSL

 

 

         

(Country)

 

Tax calculation

 

Compensation

 

Balance

Assets

                   

Braskem S.A

     

Brazil

 

2,106,303

 

(2,063,844)

 

42,459

Braskem Argentina

     

Argentina

 

6,745

 

-

 

6,745

Braskem Alemanha

     

Germany

 

36,932

 

-

 

36,932

Braskem Chile

     

Chile

 

135

 

(135)

 

-

Braskem Idesa

     

Mexico

 

1,463,502

 

-

 

1,463,502

Braskem México Serviços

     

Mexico

 

1,994

 

-

 

1,994

Braskem Petroquímica

     

Brazil

 

81,971

 

(81,971)

 

-

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

101,483

 

-

 

101,483

             

3,799,065

 

(2,145,950)

 

1,653,115

                       

Liabilities

                   

Braskem S.A

     

Brazil

 

2,063,844

 

(2,063,844)

 

-

Braskem America

     

USA

 

305,289

 

-

 

305,289

Braskem Chile

     

Chile

 

1,404

 

(135)

 

1,269

Braskem Petroquímica

     

Brazil

 

162,241

 

(81,971)

 

80,270

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

123,695

 

-

 

123,695

             

2,656,473

 

(2,145,950)

 

510,523

 

(c)                    Realization of deferred income tax and social contribution

 

In the six-month period ended June 30, 2017, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

18.                   Sundry provisions

 

The information on sundry provisions was presented in the 2016 annual financial statements of the Company, in Note 22.

 

           

Consolidated

 

Parent company

           

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

Provision for customers rebates

   

32,123

 

41,475

 

8,508

 

24,167

Provision for recovery of environmental damages

 

229,397

 

254,040

 

206,089

 

228,618

Other

         

24,455

 

23,621

 

4,334

 

3,798

Total

         

285,975

 

319,136

 

218,931

 

256,583

                         

Current liabilities

         

78,875

 

112,891

 

48,896

 

87,084

Non-current liabilities

       

207,100

 

206,245

 

170,035

 

169,499

Total

         

285,975

 

319,136

 

218,931

 

256,583

 

 

47

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

19.                   Contingencies

 

19.1.             Claims with probable loss and arising from business combinations

 

The description of the main contingent liabilities of the Company was presented in the 2016 annual financial statements, in Note 23.1.

 

     

Consolidated

 

Parent company

     

Jun/2017

 

Dec/2016

 

Jun/2017

 

Dec/2016

Labor claims

   

200,193

 

207,827

 

190,847

 

197,452

                   

Tax claims

                 

Normal operations

                 

IR and CSL

   

14,044

 

11,462

 

11,782

 

11,462

PIS and COFINS

   

208,444

 

204,516

 

208,254

 

204,333

ICMS

   

44,067

 

39,604

 

44,067

 

39,604

Other tax claims

   

18,578

 

19,586

 

18,577

 

17,382

     

285,133

 

275,168

 

282,680

 

272,781

                   

Business Combination

                 

IR and CSL

   

48,158

 

45,656

 

-

 

-

PIS and COFINS

   

53,947

 

51,052

 

53,947

 

51,052

ICMS - interstate purchases

   

235,859

 

223,071

 

235,859

 

223,071

ICMS - other

   

17,308

 

16,379

 

17,308

 

16,379

     

355,272

 

336,158

 

307,114

 

290,502

                   

Corporate claims

   

110,084

 

105,175

 

110,084

 

105,175

     

-

 

-

 

-

 

-

Civil claims and other

   

65,200

 

60,909

 

65,201

 

60,909

                   
     

1,015,882

 

985,237

 

955,926

 

926,819

 

19.2.             Claims with possible losses

 

The amount of claims and a description of the main claims with possible losses are presented in the financial statements for fiscal year 2016, in Note 23.2.

 

(a)          Civil claims

 

In January 2017, the Company became defendant in a civil lawsuit filed by former reseller of solvents, claiming alleged breach of a tacit distribution agreement.   On June 30, 2017, the damages claimed in the lawsuit amounted to R$140 million.

 

Based on the opinion of external legal counsel accompanying the case, the Management believes that the lawsuit has a possible risk of loss within an eight-year period.

 

No judicial deposit or other form of security was made for these suits.

 

(b)          Tax claims

 

In March 2017, the Company received a tax deficiency notice claiming that the methodology used to offset tax losses and tax loss carryforwards at Rio Polímeros failed to observe the limit of 30% of the Taxable Profit and Social Contribution calculation base when offsetting such liabilities with Income Tax and Social Contribution liabilities in its merger into Braskem Qpar S/A, in August 2013. On June 30, 2017, the restated value of the taxes recorded amounted to R$247 million.

48

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

The Company’s external legal advisors estimate that the administrative proceedings should be concluded by 2020.

 

Considering that the requirement to pay the tax liability has been suspended, currently no administrative, escrow or other type of guarantee deposit has been made for this proceeding.

 

19.3.             Reports of irregularities and global settlement with authorities

 

Complete information on the reports of irregularities and on the global settlement with authorities was presented in Note 23.3 to the Company’s annual financial statements for 2016.

 

(a)          Global Settlement with authorities

 

The Leniency Agreement (“Agreement”) with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion), were definitively ratifying in the following manner:

 

1.      In Brazil, the Agreement was ratified by the 5th Coordination and Review Chamber of the MPF on December 15, 2016 and on June 6, 2017 by the Judge of the 13th Federal Court of Curitiba.

2.      The agreement with U.S. Department of Justice (“DoJ”) was confirmed by sentence by the American justice on January 26, 2017.

3.      The U.S. Securities and Exchange Commission (“SEC”) confirmed the agreement on February 28, 2017.

4.      The agreement with Swiss authorities did not require ratification to produce effect.

 

Of the total amount of the Global Agreement, the Company has already paid approximately R$1.3 billion in the following manner:

1.      US$94,894 (R$296,591) to DoJ on February 8, 2017;

2.      US$65,000 (R$206,460) to SEC on April 27, 2017;

3.      CHF30,240 (R$104,307) to the Office of the Attorney General of Switzerland on June 27, 2017;

4.      R$736,445 to MPF on July 6, 2017.

 

The outstanding amount of approximately R$1.7 billion will be paid in the following manner:

1.      CHF64,260 to the Office of the Attorney General of Switzerland in four equal annual and successive installments of CHF16,065 due on June 30 of each year as from 2018;

2.      R$1.5 billion to MPF in six annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2018. To guarantee payment of the installments coming due, Braskem offered fixed assets in an amount corresponding to one annual installment.

 

(b)          Reimbursement for damages and other considerations

 

A significant portion of the total amount of R$$2.2 billion to be paid to MPF will be made available for use in reimbursing third parties for any damages caused by the wrongdoings. 

 

Under the Agreement, the MPF undertook to coordinate actions with other authorities or government agencies with which Braskem comes to negotiate for entering into agreements involving the facts uncovered in connection with the Agreement, the public prosecution offices of states and cities in Brazil, state-owned companies and state-controlled companies for entering into similar agreements with such organizations, including for the purpose of preventing duplicate restitution with regard to the amount paid under the Agreement.

 

49

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

The Agreement does not prevent any third party from filing proceedings to seek reimbursement for any damages caused by Braskem, which could result in payments other than those provided for in the Agreement. Therefore, the Company cannot guarantee that the total amount available for reimbursement will be sufficient to fully reimburse any third parties affected by the wrongdoings, which means that the Company may be subject to the payment of damages or financial penalties other than those provided for in the Global Settlement.

 

With the exception of the amount mentioned above, as well as of the other non-monetary obligations imposed on the Company under the Global Settlement, it may have a material adverse effect on our business, reputation, financial condition, financial instruments and operational results, as well as on the liquidity and price of the securities of Braskem. Furthermore, the negative publicity resulting from the Global Settlement, could have a material adverse impact on our businesses, including reducing the demand for our products, our financial instruments and other effects that currently cannot be estimated or measured. In addition, other authorities with jurisdiction over our company may seek to impose additional monetary sanctions or fines or commence new investigations against us. Finally, as a result of the Global Settlement, the Company may be barred from entering into certain agreements with government authorities and may be subject to increased operating costs in connection with its obligations to improve its governance and anti-corruption practices, including the cost of the external monitorship.

It is not possible to predict the impacts on Braskem of others investigations or of any decision or action taken by authorities involving its largest shareholders, namely Odebrecht S.A. and Petróleo Brasileiro S.A. – Petrobras, or any of their subsidiaries.

 

(c)          Control deficiencies and Compliance Program

 

Based upon the investigative process and the confirmation of illicit acts, the Company identified material deficiencies within its internal controls.

 

A broad Compliance Program was launched in 2016 to strengthen its governance to significantly reduce the likelihood of other deviations of the same nature occur again.

 

A series of actions have been implemented and reported periodically.

 

In the period ended June 30, 2017, several compliance initiatives were completed, including:

 

(i)  Increase in the number of Compliance staff members for the Internal Control, Risk Management, Compliance and Internal Audit areas, with emphasis on hiring Compliance Officers for the United States and Mexico;
(ii)  Appointment and hiring of independent monitors with the DoJ and MPF;
(iii) Approval of the following documentation: Internal Audit Directive, Corporate Credit Card Directive and Research Protocols for Ethics Line;
(iv)  Continuation of the training program, focusing on the Compliance System, applicable laws and awareness;
(v)   Definition of the corporate goal related to Compliance applicable to all company leaders;
(vi)  Approval of the Multi-Year Global Compliance Communication Plan;
(vii) Elaboration of the Procedure for Relations with Public Agents, regulating interactions with politicians and executives of public companies;

 

       

                               

50

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

(viii)   Formal and effective participation in working groups: UN Anti-Corruption and ETHOS Integrity;

(ix)      Improvement in the processes of suppliers’ registration and homologation with implementation of risk assessment and third-party integrity;

(x)        Creation of the Procedure for Payment of Commissions to Agents;

(xi)      Development of the Communication Plan, disseminating the Company's commitment to conduct Business with Ethics, Integrity and Transparency;

(xii)     Submission of the questionnaire and documentation for the Company's participation in the 2017 Pro-Ethics evaluation process, through which the effectiveness of the Compliance System is monitored;

(xiii)   Elaboration of the Ethics Line Procedure, considering the formal process of handling and treating denunciations and investigation protocols;

(xiv)   Outsourcing of the Ethics Line and improvement of the tool used to receive complaints;

(xv)     Mapping of risks and controls for the most relevant corporate processes in Brazil, USA, Mexico, Netherlands and Germany;

(xvi)   Review of corporate guiding documentation (policies, directives, procedures, etc.).

 

(d)          Class actions

On July 1, 2015, a putative class action lawsuit was filed against the Company and its certain of its current and former officers in the United States District Court for the Southern District of New York.  In the operative complaint, the Lead Plaintiff, Boilermaker-Blacksmith National Pension Trust, alleges that the Defendants made misrepresentations or omissions that inflated the price of the Company's stock in violation of U.S. securities laws. The Company has engaged a U.S. law firm to represent it and filed motion to dismiss on July 6, 2016.

On March 31, 2017, the judge rendered a decision on the motion to dismiss granting it in part and denying it in part. With respect to the remaining claims, the class action is now in the discovery stage.

The Company cannot foresee the outcome of this process. The Company may be named as a defendant in other legal actions. Furthermore, the Company may be required, in accordance with any applicable legal and regulatory limits, to indemnify directors, officers and employees that are defendants in the securities class action and any other related actions that may arise in the future. The litigation has required significant time and dedication of the Management of the Company and is expected to continue to require such time and attention in the future.

 

 

51

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

 

20.                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2016 annual financial statements, in Note 26.

 

(a)                    Capital

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

226,334,623

 

50.11

 

79,182,498

 

22.95

 

-

 

-

 

305,517,121

 

38.32

Petrobras

   

212,426,952

 

47.03

 

75,761,739

 

21.96

 

-

 

-

 

288,188,691

 

36.15

ADR

(i)

 

-

 

0.00%

 

54,996,724

 

15.94

 

-

 

-

 

54,996,724

 

6.90

Other

   

12,907,077

 

2.86

 

133,834,903

 

38.79

 

578,330

 

100.00

 

147,320,310

 

18.48

Total

   

451,668,652

 

100.00

 

343,775,864

 

99.64

 

578,330

 

100.00

 

796,022,846

 

99.85

Treasury shares

(ii)

 

-

 

-

 

1,234,758

 

0.36

 

-

 

-

 

1,234,758

 

0.15

Total

   

451,668,652

 

100.00

 

345,010,622

 

100.00

 

578,330

 

100.00

 

797,257,604

 

100.00

 

(i)    American Depositary Receipts traded on the New York Stock Exchange (USA);

(ii)   Includes 1,154,758 shares held by Braskem Petroquímica,  considered “treasury shares” in the consolidated shareholders’ equity, amounting to R$48,892.

 

(b)                     Other comprehensive income - shareholders' equity

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

       
             

Defined

         

Foreign

               
     

Additional

 

Deemed

 

benefit

 

Foreign

     

currency

 

Gain (loss)

 

Total

       
     

indexation of

 

cost of

 

plans actuarial

 

sales

 

Fair value

 

translation

 

on interest

 

Braskem

 

Non-controlling

   
     

PP&E

 

PP&E

 

Gain (loss)

 

hedge

 

of hedge

 

adjustment

 

in subsidiary

 

shareholders'

 

interest in

   
     

(i)

 

(i)

 

(ii)

 

(iii)

 

(iii)

 

(iv)

 

(v)

 

interest

 

Braskem Idesa

 

Total

                                           

On December 31, 2015

 

217,595

 

17,309

 

(39,232)

 

(9,666,973)

 

(685,396)

 

1,105,391

 

(9,404)

 

(9,060,710)

 

(476,708)

 

(9,537,418)

                                           

Additional indexation

                                       
 

Realization

 

(20,635)

 

-

 

-

 

-

 

-

 

-

 

-

 

(20,635)

 

-

 

(20,635)

 

Income tax and social contribution

 

7,016

 

-

 

-

 

-

 

-

 

-

 

-

 

7,016

 

-

 

7,016

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Deemed cost of jointly-controlled investment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Realization

 

-

 

(730)

 

-

 

-

 

-

 

-

 

-

 

(730)

 

-

 

(730)

 

Income tax and social contribution

 

-

 

248

 

-

 

-

 

-

 

-

 

-

 

248

 

-

 

248

     

-

 

-

 

-

 

-

 

-

 

-

#

-

 

-

 

-

 

-

Foreign sales hedge

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Exchange rate

 

-

 

-

 

-

 

3,613,180

 

-

 

-

 

-

 

3,613,180

 

(273,493)

 

3,339,687

 

Transfer to result

 

-

 

-

 

-

 

777,966

 

-

 

-

 

-

 

777,966

 

3,574

 

781,540

 

Income tax and social contribution

 

-

 

-

 

-

 

(1,522,163)

 

-

 

-

 

-

 

(1,522,163)

 

82,048

 

(1,440,115)

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Fair value of Cash flow hedge

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Change in fair value

 

-

 

-

 

-

 

-

 

239,487

 

-

 

-

 

239,487

 

(38,128)

 

201,359

 

Transfer to result

 

-

 

-

 

-

 

-

 

(14,876)

 

-

 

-

 

(14,876)

 

(6,652)

 

(21,528)

 

Income tax and social contribution

 

-

 

-

 

-

 

-

 

(81,741)

 

-

 

-

 

(81,741)

 

13,434

 

(68,307)

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Fair value of cash flow hedge from jointly-controlled

 

-

 

-

 

-

 

-

 

(12,765)

 

-

 

-

 

(12,765)

 

-

 

(12,765)

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Foreign currency translation adjustment

 

-

 

-

 

-

 

-

 

-

 

(215,975)

 

-

 

(215,975)

 

191,986

 

(23,989)

                                           

On June 30, 2016

 

203,976

 

16,827

 

(39,232)

 

(6,797,990)

 

(555,291)

 

889,416

 

(9,404)

 

(6,291,698)

 

(503,939)

 

(6,795,637)

                                           

On December 31, 2016

 

190,359

 

16,344

 

(43,351)

 

(7,105,377)

 

(539,518)

 

1,169,088

 

(9,404)

 

(6,321,859)

 

(548,601)

 

(6,870,460)

                                           

Additional indexation

                                       
 

Realization

 

(20,437)

 

-

 

-

 

-

 

-

 

-

 

-

 

(20,437)

 

-

 

(20,437)

 

Income tax and social contribution

 

6,949

 

-

 

-

 

-

 

-

 

-

 

-

 

6,949

 

-

 

6,949

     

-

#

-

0

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Deemed cost of jointly-controlled investment

 

-

#

-

0

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Realization

 

-

 

(730)

 

-

 

-

 

-

 

-

 

-

 

(730)

 

-

 

(730)

 

Income tax and social contribution

 

-

 

248

 

-

 

-

 

-

 

-

 

-

 

248

 

-

 

248

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Foreign sales hedge

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Exchange rate

 

-

 

-

 

-

 

822,195

 

-

 

-

 

-

 

822,195

 

350,901

 

1,173,096

 

Transfer to result

 

-

 

-

 

-

 

554,394

 

-

 

-

 

-

 

554,394

 

18,478

 

572,872

 

Income tax and social contribution

 

-

 

-

 

-

 

(423,715)

 

-

 

-

 

-

 

(423,715)

 

(110,814)

 

(534,529)

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Fair value of Cash flow hedge

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Change in fair value

 

-

 

-

 

-

 

-

 

(7,979)

 

-

 

-

 

(7,979)

 

(880)

 

(8,859)

 

Transfer to result

 

-

 

-

 

-

 

-

 

48,227

 

-

 

-

 

48,227

 

11,799

 

60,026

 

Income tax and social contribution

 

-

 

-

 

-

 

-

 

(12,374)

 

-

 

-

 

(12,374)

 

(3,277)

 

(15,651)

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Fair value of cash flow hedge from jointly-controlled

 

-

 

-

 

-

 

-

 

3,762

 

-

 

-

 

3,762

 

-

 

3,762

     

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Foreign currency translation adjustment

 

-

 

-

 

-

 

-

 

-

 

(175,118)

 

-

 

(175,118)

 

(113,447)

 

(288,565)

                                           

On June 30, 2017

 

176,871

 

15,862

 

(43,351)

 

(6,152,503)

 

(507,882)

 

993,970

 

(9,404)

 

(5,526,437)

 

(395,841)

 

(5,922,278)

                                           

(i)

Transfer to retained earnings as the asset is depreciated or written-off.

                                 

(ii)

Transfer to retained earnings when the extinction of the plan.

                                 

(iii)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

                         

(iv)

Transfer to the income statement when write-off of subsidiary abroad.

                                 

(v)

Transfer to the income statement when divestment or transfer of control of subsidiary.

                             

 

 

52

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

21.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

       

Basic and diluted

       

Jun/2017

 

Jun/2016

           

Restated

Profit for the period attributed to Company's shareholders

           

of continued operations

     

2,888,524

 

1,209,880

             

Distribution of dividends attributable to priority:

           

Preferred shares class "A"

     

208,416

 

208,409

Preferred shares class "B"

     

351

 

360

       

208,767

 

208,769

             

Distribution of 6% ​​of unit value of common shares

     

273,827

 

273,824

             

Distribution of plus income, by class:

           

Common shares

     

1,366,133

 

412,971

Preferred shares class "A"

     

1,039,797

 

314,316

       

2,405,930

 

727,287

             

Reconciliation of income available for distribution, by class (numerator):

           

Common shares

     

1,639,960

 

686,795

Preferred shares class "A"

     

1,248,213

 

522,725

Preferred shares class "B"

     

351

 

360

       

2,888,524

 

1,209,880

             

Weighted average number of shares, by class (denominator):

           

Common shares

     

451,668,652

 

451,668,652

Preferred shares class "A"

     

343,775,864

 

343,768,220

Preferred shares class "B"

     

578,330

 

593,618

       

796,022,846

 

796,030,490

             

Profit per share (in R$)

           

Common shares

     

3.6309

 

1.5206

Preferred shares class "A"

     

3.6309

 

1.5206

Preferred shares class "B"

     

0.6069

 

0.6065

 

 

 

53

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

22.                   Net sales revenues

 

         

Consolidated

 

Parent company

         

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

Sales revenue

         

Restated

     

Restated

 

Domestic market

     

17,004,059

 

15,918,691

 

17,892,569

 

16,618,288

 

Foreign market

     

11,778,506

 

11,430,701

 

4,780,739

 

4,882,840

         

28,782,565

 

27,349,392

 

22,673,308

 

21,501,128

Sales and services deductions

                 

Taxes

                   
 

Domestic market

     

(4,158,457)

 

(3,476,669)

 

(4,284,054)

 

(3,586,772)

 

Foreign market

     

(15,165)

 

(13,456)

 

-

 

-

Costumers rebates

                   
 

Domestic market

     

(3,415)

 

(21,763)

 

(2,780)

 

(21,763)

 

Foreign market

     

(24,655)

 

(26,699)

 

(140)

 

(837)

Sales returns

                   
 

Domestic market

     

(61,683)

 

(145,720)

 

(61,434)

 

(115,842)

 

Foreign market

     

(49,032)

 

(28,553)

 

(3,401)

 

(10,910)

         

(4,312,407)

 

(3,712,860)

 

(4,351,809)

 

(3,736,124)

                       

Net sales and services revenue

   

24,470,158

 

23,636,532

 

18,321,499

 

17,765,004

 

23.                   Other net income (expenses)

 

   

Note

 

 

 

Consolidated

       

Jun/2017

 

Jun/2016

           

Restated

Participation of members in profits and results

(i)

 

(174,133)

 

(183,872)

Expense and depreciation with hibernate plants

-

 

(97,724)

 

(100,613)

Expenses from fixed assets

-

 

(30,911)

 

(30,575)

Capital gain - sale of Quantiq

3

 

276,816

 

-

Other

-

 

42,759

 

(48,445)

       

16,807

 

(363,505)

             

 

(i)         In the period ended June 30, 2016, the amounts related to this item were reclassified from “costs of goods sold” (R$83,363), “selling and distribution expenses” (R$3,994) and “general and administrative expenses” (R$96,515) (Note 2.5(b)).

 

54

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

24.                   Financial results

    

           

Consolidated

 

Parent company

           

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

Financial income

           

Restated

     

Restated

 

Interest income

       

286,111

 

352,879

 

264,281

 

297,170

 

Other

       

30,419

 

22,876

 

23,741

 

21,531

           

316,530

 

375,755

 

288,022

 

318,701

                         

Financial expenses

                     
 

Interest expenses

       

(1,147,962)

 

(1,192,252)

 

(780,105)

 

(1,009,122)

 

Monetary variations on fiscal debts

     

(46,365)

 

(45,433)

 

(43,933)

 

(43,096)

 

Discounts granted

       

(60,255)

 

(54,182)

 

(58,310)

 

(45,148)

 

Loans transaction costs - amortization

     

(25,469)

 

(29,392)

 

(2,334)

 

(2,611)

 

Adjustment to present value - appropriation

     

(174,589)

 

(273,615)

 

(130,370)

 

(256,787)

 

Other

       

(201,447)

 

(97,285)

 

(92,662)

 

(52,475)

           

(1,656,087)

 

(1,692,159)

 

(1,107,714)

 

(1,409,239)

                         

Exchange rate variations, net

                   
 

On financial assets

       

209,373

 

(1,010,274)

 

248,529

 

(1,613,308)

 

On financial liabilities

     

67,231

 

(1,052,418)

 

(659,932)

 

27,113

           

276,604

 

(2,062,692)

 

(411,403)

 

(1,586,195)

                         

Total

       

(1,062,953)

 

(3,379,096)

 

(1,231,095)

 

(2,676,733)

 

25.                   Expenses by nature and function

 

         

Consolidated

 

Parent company

         

Jun/2017

 

Jun/2016

 

Jun/2017

 

Jun/2016

                       

Classification by nature:

                 
 

Raw materials other inputs

   

(14,509,167)

 

(13,773,204)

 

(11,928,164)

 

(11,126,232)

 

Personnel expenses

   

(1,074,155)

 

(1,151,829)

 

(836,106)

 

(884,957)

 

Outsourced services

   

(986,094)

 

(965,353)

 

(698,126)

 

(681,575)

 

Depreciation, amortization and depletion

   

(1,424,202)

 

(1,241,299)

 

(921,386)

 

(1,030,708)

 

Freights

   

(1,011,658)

 

(1,008,150)

 

(658,909)

 

(735,962)

 

Other expenses, net

   

(268,022)

 

(615,765)

 

(158,750)

 

(411,353)

 

Total

   

(19,273,298)

 

(18,755,600)

 

(15,201,441)

 

(14,870,787)

                       

Classification by function:

                 
 

Cost of products sold

   

(17,890,990)

 

(17,074,199)

 

(14,318,463)

 

(13,763,940)

 

Selling and distribution

   

(704,586)

 

(648,644)

 

(449,130)

 

(451,556)

 

General and administrative

   

(622,384)

 

(586,624)

 

(427,875)

 

(348,932)

 

Research and development

   

(72,145)

 

(82,628)

 

(49,961)

 

(50,718)

 

Other income (expenses), net

     

16,807

 

(363,505)

 

43,988

 

(255,641)

 

Total

   

(19,273,298)

 

(18,755,600)

 

(15,201,441)

 

(14,870,787)

                       

 

 

 

55

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2017

All amounts in thousands of reais, unless otherwise stated

 

26.                   Segment information

 

The information by segment was presented in the 2016 annual financial statements, in Note 33.

 

     

 

 

 

 

 

 

 

 

 

 

 

 

Jun/2017

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                           
 

Basic petrochemicals

 

12,514,921

 

(10,166,902)

 

2,348,019

 

(376,465)

 

-

 

(79,907)

 

1,891,647

 

Polyolefins

 

9,705,309

 

(7,603,727)

 

2,101,582

 

(639,369)

 

-

 

(62,170)

 

1,400,043

 

Vinyls

 

1,457,179

 

(1,252,403)

 

204,776

 

(76,209)

 

-

 

(50,072)

 

78,495

 

USA and Europe

 

4,734,490

 

(3,577,997)

 

1,156,493

 

(296,192)

 

-

 

(1,545)

 

858,756

 

Mexico

 

1,821,095

 

(1,025,393)

 

795,702

 

(134,618)

 

-

 

(23,712)

 

637,372

Total

 

30,232,994

 

(23,626,422)

 

6,606,572

 

(1,522,853)

 

-

 

(217,406)

 

4,866,313

                               

Other segments

 

7,220

 

(8,659)

 

(1,439)

 

(129)

 

-

 

(1,639)

 

(3,207)

Corporate unit

 

-

 

-

 

-

 

63,612

 

22,851

 

235,852

(i)

322,315

                               

Braskem consolidated before
eliminations and reclassifications

 

30,240,214

 

(23,635,081)

 

6,605,133

 

(1,459,370)

 

22,851

 

16,807

 

5,185,421

                               

Eliminations and reclassifications

 

(5,770,056)

 

5,744,091

 

(25,965)

 

60,255

 

-

 

-

 

34,290

                               

Total

 

24,470,158

 

(17,890,990)

 

6,579,168

 

(1,399,115)

 

22,851

 

16,807

 

5,219,711

                               
                               
     

 

 

 

 

 

 

 

 

 

 

 

 

Jun/2017

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                           
 

Basic petrochemicals

 

12,105,795

 

(9,721,997)

 

2,383,798

 

(306,891)

 

-

 

(104,513)

 

1,972,394

 

Polyolefins

 

10,407,556

 

(8,183,726)

 

2,223,830

 

(619,844)

 

-

 

(78,604)

 

1,525,382

 

Vinyls

 

1,482,236

 

(1,393,112)

 

89,124

 

(108,571)

 

-

 

(15,362)

 

(34,809)

 

USA and Europe

 

4,832,660

 

(3,077,924)

 

1,754,736

 

(219,771)

 

-

 

(29,865)

 

1,505,100

 

Mexico

 

334,324

 

(263,580)

 

70,744

 

(91,797)

 

-

 

(58,781)

 

(79,834)

Total

 

29,162,571

 

(22,640,339)

 

6,522,232

 

(1,346,874)

 

-

 

(287,125)

 

4,888,233

                               

Other segments

 

6,012

 

(86,116)

 

(80,104)

 

(48,075)

 

-

 

20,367

 

(107,812)

Corporate unit

 

-

 

-

 

-

 

(64,824)

 

13,377

 

(11,279)

 

(62,726)

                               

Braskem consolidated before
eliminations and reclassifications

 

29,168,583

 

(22,726,455)

 

6,442,128

 

(1,459,773)

 

13,377

 

(278,037)

 

4,717,695

                               

Eliminations and reclassifications

 

(5,532,051)

 

5,652,256

 

120,205

 

141,877

 

-

 

(85,468)

 

176,614

                               

Total

 

23,636,532

 

(17,074,199)

 

6,562,333

 

(1,317,896)

 

13,377

 

(363,505)

 

4,894,309

 

 

(i)    Includes gain from sale of the former “chemical distribution” segment in the amount of R$276,816 (Note 3).

 

56

 

 

 

 

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 17, 2017
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.