Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
By Order of the Board
China Petroleum & Chemical Corporation
Huang Wensheng
Secretary to the Board of Directors
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
Items
|
As at the end of the reporting period
|
As at the end of the preceding year
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
||
Total assets (RMB millions)
|
1,290,018
|
1,247,271
|
3.43
|
||
Equity attributable to equity shareholders of the Company (RMB millions)
|
549,425
|
513,374
|
7.02
|
||
Net assets per share attributable to equity shareholders of the Company (RMB)
|
6.127
|
5.913
|
3.62
|
||
Items
|
From the beginning of the year to the end of the reporting period
|
Changes over the same period of the preceding year (%)
|
|||
Net cash flows from operating activities (RMB millions)
|
8,220
|
-
|
|||
Net cash flows from operating activities per share (RMB)
|
0.093
|
-
|
|||
Items
|
In the reporting period
|
From the beginning of the year to the end of the reporting period
|
From the beginning of the preceding year to the end of the preceding reporting period
|
Changes over the same period of the preceding year (%)
|
|
Net profit attributable to equity shareholders of the Company (RMB millions)
|
15,834
|
15,834
|
12,829
|
23.42
|
|
Basic earnings per share (RMB)
|
0.179
|
0.179
|
0.148
|
20.95
|
|
Diluted earnings per share (RMB)
|
0.178
|
0.178
|
0.147
|
21.09
|
|
Basic earnings per share after deducting extraordinary gain/loss items (RMB)
|
0.180
|
0.180
|
0.148
|
21.62
|
|
Weighted average return on net assets (%)
|
2.98
|
2.98
|
2.66
|
0.32
percentage points
|
|
Weighted average return on net assets after deducting extraordinary gain/loss items (%)
|
2.99
|
2.99
|
2.67
|
0.32
percentage points
|
Extraordinary gain/loss items
|
From the beginning of the year to the end of the reporting period
(gain)/loss (RMB millions)
|
Loss on disposal of non-current assets
|
33
|
Donations
|
53
|
Gain on holding and disposal of various investments
|
(19)
|
Other non-operating income and expenses, net
|
10
|
Subtotal
|
77
|
Tax effect
|
(19)
|
Total
|
58
|
Attributable to: Equity shareholders of the Company
|
47
|
Minority interests
|
11
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
Items
|
As at the end of
the reporting period
|
As at the end of the preceding year
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
Total assets (RMB millions)
|
1,304,067
|
1,266,693
|
2.95
|
Equity attributable to equity shareholders of the Company (RMB millions)
|
546,871
|
510,914
|
7.04
|
Net assets per share attributable to equity shareholders of the Company (RMB)
|
6.099
|
5.885
|
3.64
|
Items
|
In the
reporting
period
|
From the beginning of the year to the end of the reporting period
|
From the beginning of the preceding year to the end of the preceding reporting period
|
Changes over the same period of the preceding year (%)
|
Net cash generated from operating activities (RMB millions)
|
8,111
|
8,111
|
(30,970)
|
-
|
Net profit attributable to equity shareholders of the Company (RMB millions)
|
16,677
|
16,677
|
13,406
|
24.40
|
Basic earnings per share (RMB)
|
0.189
|
0.189
|
0.154
|
22.73
|
Diluted earnings per share (RMB)
|
0.188
|
0.188
|
0.153
|
22.88
|
Return on net assets (%)
|
3.05
|
3.05
|
2.75
|
0.30
percentage points
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
Number of shareholders at the end of the reporting period
|
Number of shareholders 694,929, including 688,428 holders of A shares and 6,501holders of H shares.
|
|
Top ten shareholders holding shares without selling restrictions
|
||
Name of Shareholders
|
Number of shares without selling restrictions held as at the end of the reporting period (1,000 shares)
|
Type of shares
(A, B, H shares or others)
|
China Petrochemical Corporation
|
65,797,128
|
A
|
HKSCC Nominees Limited note
|
19,523,590
|
H
|
China Securities Finance Co., Ltd. - refinancing collateral securities account
|
181,100
|
A
|
China Life Insurance Company Limited - Bonus - Personal Insurance Bonus
|
100,428
|
A
|
Guotai Junan Securities Co., Ltd
|
78,205
|
A
|
China Life Insurance Co., Ltd. - dividends - personal bonus - 005L - FH002 Shanghai
|
62,226
|
A
|
Bank of Communications – E_Fund 50 index securities investment funds
|
54,829
|
A
|
National Social Security Fund No. 106 portfolio
|
47,507
|
A
|
China Construction Bank -Yinhua Core Value Selected Stock Based Securities Investment Fund
|
46,000
|
A
|
China Construction Bank - China AM Advantage Growth Stock Securities Investment Fund
|
42,664
|
A
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
Operational Data
|
Unit
|
For three-month period
ended 31 March
|
Changes (%)
|
||
2013
|
2012
|
||||
Exploration and Production
|
|||||
Oil and gas production (Note 1)
|
million BOE
|
109.37
|
105.39
|
3.78
|
|
Crude oil production
|
million barrels
|
82.17
|
81.53
|
0.78
|
|
Domestic
|
million barrels
|
76.22
|
75.78
|
0.58
|
|
Overseas
|
million barrels
|
5.95
|
5.75
|
3.48
|
|
Natural gas production
|
billion cubic feet
|
163.20
|
143.18
|
13.98
|
|
Realized crude oil price
|
USD/barrel
|
98.83
|
106.10
|
(6.85)
|
|
Realized natural gas price
|
USD/thousand cubic feet
|
5.86
|
5.64
|
3.90
|
|
Refining (Note 4)
|
|||||
Refinery throughput
|
million tonnes
|
58.6923
|
55.4104
|
5.92
|
|
Gasoline, diesel and kerosene production
|
million tonnes
|
35.2953
|
32.8676
|
7.39
|
|
Gasoline
|
million tonnes
|
11.3470
|
9.6530
|
17.55
|
|
Diesel
|
million tonnes
|
19.7587
|
19.6352
|
0.63
|
|
Kerosene
|
million tonnes
|
4.1896
|
3.5794
|
17.05
|
|
Light chemical feedstock
|
million tonnes
|
9.7652
|
9.2569
|
5.49
|
|
Light products yield
|
%
|
76.44
|
76.71
|
(0.27)
percentage points
|
|
Refining yield
|
%
|
94.72
|
94.99
|
(0.27)
percentage points
|
|
Marketing and Distribution
|
|||||
Total sales of refined oil products
|
million tonnes
|
42.1297
|
41.3501
|
1.89
|
|
Total domestic sales of refined oil products
|
million tonnes
|
38.9170
|
38.2650
|
1.70
|
|
Retail
|
million tonnes
|
26.6410
|
26.1850
|
1.74
|
|
Distribution
|
million tonnes
|
7.6290
|
8.0850
|
(5.64)
|
|
Wholesale
|
million tonnes
|
4.6470
|
3.9950
|
16.32
|
|
Total number of domestic service stations (Note2)
|
stations
|
30,685
|
30,836
|
(0.49)
|
|
Company owned and company-operated
|
stations
|
30,672
|
30,823
|
(0.49)
|
|
Throughput per domestic station of company owned and company-operated (Note3)
|
tonnes/station
|
3,473
|
3,450
|
0.67
|
|
Chemicals (Note 4)
|
|||||
Ethylene
|
thousand tonnes
|
2,442.0
|
2,455.1
|
(0.53)
|
|
Synthetic resins
|
thousand tonnes
|
3,394.8
|
3,431.6
|
(1.07)
|
|
Synthetic rubbers
|
thousand tonnes
|
247.5
|
242.6
|
2.02
|
|
Monomers and polymers for synthetic fibers
|
thousand tonnes
|
2,267.0
|
2,332.8
|
(2.82)
|
|
Synthetic fibers
|
thousand tonnes
|
351.6
|
337.8
|
4.09
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
Items of Consolidated Balance Sheet
|
As at the end of the reporting period
|
As at the end of the preceding year
|
Increase/(decrease)
|
Main Reason for Changes
|
|
Amount
|
Percentage
|
||||
RMB millions
|
%
|
||||
Cash at bank and on hand
|
14,788
|
10,864
|
3,924
|
36.12
|
Mainly due to cash inflows from operating activities, and the increase of borrowings and H shares placement. The increase is partly offset by net cash outflows from investing activities.
|
Prepayments
|
6,339
|
4,370
|
1,969
|
45.06
|
Mainly due to the increase in advanced payment for crude oil and other procurements.
|
Other current assets
|
1,477
|
1,008
|
469
|
46.53
|
Mainly due to the commissioned loans by subsidiaries and prepaid expenses transferred from service stations rental expenses
|
Short-term borrowings
|
107,677
|
70,228
|
37,449
|
53.32
|
Mainly due to the increase of short-term USD borrowings
|
Non-current liabilities due within one year
|
44,719
|
15,754
|
28,965
|
183.86
|
Mainly due to the long-term debentures payable transferring into non-current liabilities due within one year.
|
Capital reserve
|
47,061
|
30,574
|
16,487
|
53.92
|
Mainly due to the completion of the placing of H shares on 14 February 2013
|
Items of Consolidated Income Statement
|
From the beginning of the year to the end of the reporting period
|
From the beginning of the preceding year to the end of the preceding reporting period
|
Increase/(decrease)
|
Main Reason for Changes
|
|
Amount
|
Percentage
|
||||
RMB millions
|
%
|
||||
Asset impairment losses
|
(12)
|
425
|
(437)
|
(102.82)
|
Mainly due to the expected net realizable value of some inventories in the first quarter of 2012 are less than the carrying amount and impairment losses accrued accordingly.
|
Loss from changes in fair value
|
1,627
|
539
|
1,088
|
201.86
|
Increase in fair value of convertible and embedded derivatives due to the change of share price.
|
Income tax expense
|
6,175
|
4,437
|
1,738
|
39.17
|
Due to the increase in profit before taxation
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
|
i
|
compliance with the connected transaction agreements;
|
|
ii
|
solving the issues regarding legality of the certificates for the land use rights and certificates for the property ownership rights within a specified period of time;
|
|
iii
|
implementation of the Re-organization Agreement (for definition, please refer to prospectus in relation to the offering of H shares);
|
|
iv
|
granting licenses for intellectual property rights;
|
|
v
|
avoiding the competition with the Company;
|
|
vi
|
abandonment of business competition and conflict of interests with Sinopec Corp.
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
|
vii
|
On 27 October 2010, Sinopec Corp. disclosed through a public announcement that, considering the major refining business of China Petrochemical Corporation has been injected into Sinopec Corp., China Petrochemical Corporation undertook to dispose of its minor remaining refining business within 5 years to eliminate the competition with Sinopec Corp. in terms of the refining business.
|
|
viii
|
On 15 March 2012, Sinopec Corp. disclosed in an announcement that, China Petrochemical Corporation undertakes to take Sinopec Corp. as the sole platform of its ultimate integration among the businesses such as exploration and production of oil and gas, oil refining, chemicals and sale of petroleum products. China Petrochemical Corporation will dispose its minor remaining chemicals business within the next five years in order to avoid the competition with Sinopec Corp. in this respect. Given that China Petrochemical Corporation engages in the same or similar businesses as Sinopec Corp. with regard to the exploration and production of oil and natural gas overseas, after a thorough analysis from political and economic perspectives, Sinopec Corp. may propose to acquire the overseas oil and gas assets owned by China Petrochemical Corporation (the “Assets”) when appropriate (the “Proposed Acquisitions”). China Petrochemical Corporation undertakes to transfer the Assets to Sinopec Corp., provided that the Proposed Acquisitions comply with the applicable laws and regulations, contractual obligations and other procedural requirements at the time of the respective Proposed Acquisitions.
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
A.
|
Quarterly financial statements prepared under China Accounting Standards for Business Enterprises
|
1.
|
Consolidated Balance Sheet
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash at bank and on hand
|
14,788 | 10,864 | ||||||
Bills receivable
|
19,027 | 20,045 | ||||||
Accounts receivable
|
102,121 | 81,395 | ||||||
Other receivables
|
10,294 | 8,807 | ||||||
Prepayments
|
6,339 | 4,370 | ||||||
Inventories
|
231,400 | 218,262 | ||||||
Other current assets
|
1,477 | 1,008 | ||||||
Total current assets
|
385,446 | 344,751 | ||||||
Non-current assets
|
||||||||
Long-term equity investments
|
54,512 | 52,061 | ||||||
Fixed assets
|
582,922 | 588,969 | ||||||
Construction in progress
|
172,558 | 168,977 | ||||||
Intangible assets
|
51,234 | 49,834 | ||||||
Goodwill
|
6,257 | 6,257 | ||||||
Long-term deferred expenses
|
9,803 | 10,246 | ||||||
Deferred tax assets
|
15,092 | 15,130 | ||||||
Other non-current assets
|
12,194 | 11,046 | ||||||
Total non-current assets
|
904,572 | 902,520 | ||||||
Total assets
|
1,290,018 | 1,247,271 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
1.
|
Consolidated Balance Sheet (continued)
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Liabilities and shareholders’ equity
|
||||||||
Current liabilities
|
||||||||
Short-term loans
|
107,677 | 70,228 | ||||||
Bills payable
|
5,534 | 6,656 | ||||||
Accounts payable
|
209,989 | 215,628 | ||||||
Advances from customers
|
62,890 | 69,299 | ||||||
Employee benefit payable
|
2,445 | 1,838 | ||||||
Taxes payable
|
18,521 | 21,985 | ||||||
Other payables
|
51,023 | 61,721 | ||||||
Short-term debentures payable
|
25,000 | 30,000 | ||||||
Non-current liabilities due within one year
|
44,719 | 15,754 | ||||||
Total current liabilities
|
527,798 | 493,109 | ||||||
Non-current liabilities
|
||||||||
Long-term loans
|
40,812 | 40,267 | ||||||
Debentures payable
|
91,920 | 121,849 | ||||||
Provisions
|
21,812 | 21,591 | ||||||
Deferred tax liabilities
|
15,839 | 16,043 | ||||||
Other non-current liabilities
|
3,824 | 3,811 | ||||||
Total non-current liabilities
|
174,207 | 203,561 | ||||||
Total liabilities
|
702,005 | 696,670 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
1.
|
Consolidated Balance Sheet (continued)
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Liabilities and shareholders’ equity(continued)
|
||||||||
Shareholders’ equity
|
||||||||
Share capital
|
89,666 | 86,820 | ||||||
Capital reserve
|
47,061 | 30,574 | ||||||
Specific reserve
|
4,487 | 3,550 | ||||||
Surplus reserves
|
184,603 | 184,603 | ||||||
Retained profits
|
225,280 | 209,446 | ||||||
Foreign currency translation differences
|
(1,672 | ) | (1,619 | ) | ||||
Total equity attributable to shareholders of the Company
|
549,425 | 513,374 | ||||||
Minority interests
|
38,588 | 37,227 | ||||||
Total shareholders’ equity
|
588,013 | 550,601 | ||||||
Total liabilities and shareholders’ equity
|
1,290,018 | 1,247,271 |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
2.
|
Balance Sheet
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash at bank and on hand
|
5,312 | 5,468 | ||||||
Bills receivable
|
1,932 | 1,333 | ||||||
Accounts receivable
|
30,140 | 21,041 | ||||||
Other receivables
|
47,881 | 42,055 | ||||||
Prepayments
|
6,068 | 5,003 | ||||||
Inventories
|
147,497 | 148,844 | ||||||
Other current assets
|
1,538 | 707 | ||||||
Total current assets
|
240,368 | 224,451 | ||||||
Non-current assets
|
||||||||
Long-term equity investments
|
117,024 | 111,467 | ||||||
Fixed assets
|
470,649 | 475,417 | ||||||
Construction in progress
|
153,391 | 152,199 | ||||||
Intangible assets
|
44,525 | 43,114 | ||||||
Long-term deferred expenses
|
8,407 | 8,617 | ||||||
Deferred tax assets
|
10,254 | 10,146 | ||||||
Other non-current assets
|
6,801 | 5,290 | ||||||
Total non-current assets
|
811,051 | 806,250 | ||||||
Total assets
|
1,051,419 | 1,030,701 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
2.
|
Balance Sheet (continued)
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Liabilities and shareholders’ equity
|
||||||||
Current liabilities
|
||||||||
Short-term loans
|
2,773 | 1,692 | ||||||
Bills payable
|
3,257 | 4,000 | ||||||
Accounts payable
|
124,443 | 121,184 | ||||||
Advances from customers
|
58,080 | 58,570 | ||||||
Employee benefits payable
|
1,916 | 1,315 | ||||||
Taxes payable
|
15,492 | 17,854 | ||||||
Other payables
|
110,675 | 118,311 | ||||||
Short-term debentures payable
|
25,000 | 30,000 | ||||||
Non-current liabilities due within one year
|
43,982 | 15,644 | ||||||
Total current liabilities
|
385,618 | 368,570 | ||||||
Non-current liabilities
|
||||||||
Long-term loans
|
39,473 | 38,560 | ||||||
Debentures payable
|
91,920 | 121,849 | ||||||
Provisions
|
19,810 | 19,598 | ||||||
Deferred tax liabilities
|
8,588 | 8,749 | ||||||
Other non-current liabilities
|
1,641 | 1,688 | ||||||
Total non-current liabilities
|
161,432 | 190,444 | ||||||
Total liabilities
|
547,050 | 559,014 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
2.
|
Balance Sheet (continued)
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Liabilities and shareholders’ equity(continued)
|
||||||||
Shareholders’ equity
|
||||||||
Share capital
|
89,666 | 86,820 | ||||||
Capital reserve
|
55,610 | 39,146 | ||||||
Specific reserve
|
3,823 | 3,017 | ||||||
Surplus reserves
|
184,603 | 184,603 | ||||||
Retained profits
|
170,667 | 158,101 | ||||||
Total shareholders’ equity
|
504,369 | 471,687 | ||||||
Total liabilities and shareholders’ equity
|
1,051,419 | 1,030,701 |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
3.
|
Consolidated Income Statement (unaudited)
|
For three-month period
|
|||||||||
ended 31 March
|
|||||||||
2013
|
2012
|
||||||||
RMB millions
|
RMB millions
|
||||||||
Operating income
|
695,571 | 671,365 | |||||||
Less:
|
Operating costs
|
590,055 | 574,798 | ||||||
Sales taxes and surcharges
|
48,022 | 47,415 | |||||||
Selling and distribution expenses
|
10,410 | 9,301 | |||||||
General and administrative expenses
|
16,804 | 14,167 | |||||||
Financial expenses
|
2,511 | 2,613 | |||||||
Exploration expenses, including dry holes
|
3,600 | 4,160 | |||||||
Impairment losses
|
(12 | ) | 425 | ||||||
Loss from changes in fair value
|
1,627 | 539 | |||||||
Add:
|
Investment income
|
549 | 678 | ||||||
Operating profit
|
23,103 | 18,625 | |||||||
Add:
|
Non-operating income
|
350 | 179 | ||||||
Less:
|
Non-operating expenses
|
447 | 263 | ||||||
Profit before taxation
|
23,006 | 18,541 | |||||||
Less:
|
Income tax expense
|
6,175 | 4,437 | ||||||
Net profit
|
16,831 | 14,104 | |||||||
Attributable to:
|
Equity shareholders of the Company
|
15,834 | 12,829 | ||||||
Minority interests
|
997 | 1,275 | |||||||
Basic earnings per share (RMB: Yuan)
|
0.179 | 0.148 | |||||||
Diluted earnings per share (RMB: Yuan)
|
0.178 | 0.147 |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
4.
|
Income Statement (unaudited)
|
For three-month period
|
|||||||||
ended 31 March
|
|||||||||
2013
|
2012
|
||||||||
RMB millions
|
RMB millions
|
||||||||
Operating income
|
389,294 | 398,314 | |||||||
Less:
|
Operating costs
|
309,209 | 324,824 | ||||||
Sales taxes and surcharges
|
38,116 | 37,546 | |||||||
Selling and distribution expenses
|
8,111 | 7,779 | |||||||
General and administrative expenses
|
13,871 | 11,791 | |||||||
Financial expenses
|
2,216 | 2,215 | |||||||
Exploration expenses, including dry holes
|
3,590 | 4,149 | |||||||
Impairment losses
|
(13 | ) | 429 | ||||||
Loss from changes in fair value
|
1,622 | 540 | |||||||
Add:
|
Investment income
|
2,944 | 3,075 | ||||||
Operating profit
|
15,516 | 12,116 | |||||||
Add:
|
Non-operating income
|
316 | 162 | ||||||
Less:
|
Non-operating expenses
|
398 | 230 | ||||||
Profit before taxation
|
15,434 | 12,048 | |||||||
Less:
|
Income tax expense
|
2,868 | 1,965 | ||||||
Net profit
|
12,566 | 10,083 |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
5.
|
Consolidated Cash Flow Statement (unaudited)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Cash flows from operating activities:
|
||||||||
Cash received from sale of goods and rendering of services
|
748,248 | 747,045 | ||||||
Refund of taxes and levies
|
210 | 162 | ||||||
Other cash received relating to operating activities
|
6,651 | 2,962 | ||||||
Sub-total of cash inflows
|
755,109 | 750,169 | ||||||
Cash paid for goods and services
|
(638,914 | ) | (682,357 | ) | ||||
Cash paid to and for employees
|
(11,633 | ) | (9,123 | ) | ||||
Payments of taxes and levies
|
(78,982 | ) | (82,731 | ) | ||||
Other cash paid relating to operating activities
|
(17,360 | ) | (6,874 | ) | ||||
Sub-total of cash outflows
|
(746,889 | ) | (781,085 | ) | ||||
Net cash flows from operating activities
|
8,220 | (30,916 | ) | |||||
Cash flows from investing activities:
|
||||||||
Cash received from disposal of investments
|
85 | 16 | ||||||
Cash received from returns on investments
|
100 | 33 | ||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
58 | 14 | ||||||
Other cash received relating to investing activities
|
865 | 530 | ||||||
Sub-total of cash inflows
|
1,108 | 593 | ||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(48,240 | ) | (34,385 | ) | ||||
Cash paid for acquisition of investments
|
(2,924 | ) | (746 | ) | ||||
Other cash paid relating to investing activities
|
(1,101 | ) | (1,894 | ) | ||||
Sub-total of cash outflows
|
(52,265 | ) | (37,025 | ) | ||||
Net cash flows from investing activities
|
(51,157 | ) | (36,432 | ) |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
5.
|
Consolidated Cash Flows (unaudited)(continued)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Cash flows from financing activities:
|
||||||||
Cash received from borrowings
|
264,709 | 228,307 | ||||||
Cash received from capital contributions
|
20,363 | 57 | ||||||
Including: Cash received from minority shareholders’ contributions to subsidiaries
|
954 | 57 | ||||||
Sub-total of cash inflows
|
285,072 | 228,364 | ||||||
Cash repayments of borrowings
|
(237,167 | ) | (161,661 | ) | ||||
Cash paid for dividends, profits distribution or interest
|
(944 | ) | (1,657 | ) | ||||
Sub-total of cash outflows
|
(238,111 | ) | (163,318 | ) | ||||
Net cash flows from financing activities
|
46,961 | 65,046 | ||||||
Effects of changes in foreign exchange rate
|
112 | (1 | ) | |||||
Net increase/ (decrease) in cash and cash equivalents
|
4,136 | (2,303 | ) |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
6.
|
Cash Flows (unaudited)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Cash flows from operating activities:
|
||||||||
Cash received from sale of goods and rendering of services
|
441,439 | 456,950 | ||||||
Refund of taxes and levies
|
143 | 52 | ||||||
Other cash received relating to operating activities
|
5,662 | 29,202 | ||||||
Sub-total of cash inflows
|
447,244 | 486,204 | ||||||
Cash paid for goods and services
|
(343,261 | ) | (399,499 | ) | ||||
Cash paid to and for employees
|
(9,256 | ) | (7,795 | ) | ||||
Payments of taxes and levies
|
(61,389 | ) | (64,601 | ) | ||||
Other cash paid relating to operating activities
|
(18,664 | ) | (6,932 | ) | ||||
Sub-total of cash outflows
|
(432,570 | ) | (478,827 | ) | ||||
Net cash flows from operating activities
|
14,674 | 7,377 | ||||||
Cash flows from investing activities:
|
||||||||
Cash received from disposal of investments
|
25 | - | ||||||
Cash received from returns on investments
|
3,093 | 152 | ||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
40 | 3 | ||||||
Other cash received relating to investing activities
|
15 | 70 | ||||||
Sub-total of cash inflows
|
3,173 | 225 | ||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(24,101 | ) | (30,247 | ) | ||||
Cash paid for acquisition of investments
|
(5,328 | ) | (2,501 | ) | ||||
Other cash paid relating to investing activities
|
- | (1,785 | ) | |||||
Sub-total of cash outflows
|
(29,429 | ) | (34,533 | ) | ||||
Net cash flows from investing activities
|
(26,256 | ) | (34,308 | ) |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
6.
|
Cash Flows (unaudited) (continued)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Cash flows from financing activities:
|
||||||||
Cash received from borrowings
|
53,577 | 61,661 | ||||||
Cash received from capital contributions
|
19,407 | - | ||||||
Sub-total of cash inflows
|
72,984 | 61,661 | ||||||
Cash repayments of borrowings
|
(60,597 | ) | (40,764 | ) | ||||
Cash paid for dividends, profits distribution or interest
|
(961 | ) | (1,380 | ) | ||||
Sub-total of cash outflows
|
(61,558 | ) | (42,144 | ) | ||||
Net cash flows from financing activities
|
11,426 | 19,517 | ||||||
Net decrease in cash and cash equivalents
|
(156 | ) | (7,414 | ) |
Fu Chengyu
|
Wang Tianpu
|
Wang Xinhua
|
||
Chairman
|
Vice Chairman, President
|
Chief Financial Officer
|
||
(Authorised representative)
|
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
7.
|
Segment Reporting (unaudited)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Income from principal operations
|
||||||||
Exploration and production
|
||||||||
External sales
|
13,580 | 12,839 | ||||||
Inter-segment sales
|
42,728 | 45,647 | ||||||
56,308 | 58,486 | |||||||
Refining
|
||||||||
External sales
|
48,645 | 49,672 | ||||||
Inter-segment sales
|
284,062 | 262,908 | ||||||
332,707 | 312,580 | |||||||
Marketing and distribution
|
||||||||
External sales
|
356,308 | 346,321 | ||||||
Inter-segment sales
|
1,915 | 1,999 | ||||||
358,223 | 348,320 | |||||||
Chemicals
|
||||||||
External sales
|
90,379 | 87,523 | ||||||
Inter-segment sales
|
14,769 | 11,285 | ||||||
105,148 | 98,808 | |||||||
Others
|
||||||||
External sales
|
177,330 | 165,798 | ||||||
Inter-segment sales
|
171,205 | 174,568 | ||||||
348,535 | 340,366 | |||||||
Elimination of inter-segment sales
|
(514,679 | ) | (496,407 | ) | ||||
Income from principal operations
|
686,242 | 662,153 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
7.
|
Segment Reporting (unaudited)(continued)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Income from other operations
|
||||||||
Exploration and production
|
3,412 | 3,824 | ||||||
Refining
|
1,326 | 1,249 | ||||||
Marketing and distribution
|
2,548 | 2,035 | ||||||
Chemicals
|
1,812 | 1,845 | ||||||
Others
|
231 | 259 | ||||||
Income from other operations
|
9,329 | 9,212 | ||||||
Consolidated operating income
|
695,571 | 671,365 | ||||||
Operating profit/(loss)
|
||||||||
By segment
|
||||||||
Exploration and production
|
16,142 | 19,433 | ||||||
Refining
|
1,976 | (9,668 | ) | |||||
Marketing and distribution
|
8,666 | 10,284 | ||||||
Chemicals
|
105 | 1,211 | ||||||
Others
|
(232 | ) | 136 | |||||
Elimination
|
35 | (297 | ) | |||||
Total segment operating profit
|
26,692 | 21,099 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
7.
|
Segment Reporting (unaudited) (continued)
|
|
For three-month period
|
|||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Investment income/ (loss)
|
||||||||
Exploration and production
|
65 | 50 | ||||||
Refining
|
(143 | ) | (262 | ) | ||||
Marketing and distribution
|
162 | 300 | ||||||
Chemicals
|
172 | 369 | ||||||
Others
|
293 | 221 | ||||||
Total segment investment income
|
549 | 678 | ||||||
Financial expenses
|
(2,511 | ) | (2,613 | ) | ||||
Loss from changes in fair value
|
(1,627 | ) | (539 | ) | ||||
Operating profit
|
23,103 | 18,625 | ||||||
Add: Non-operating income
|
350 | 179 | ||||||
Less: Non-operating expenses
|
447 | 263 | ||||||
Profit before taxation
|
23,006 | 18,541 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
B.
|
Quarterly financial statements prepared under International Financial Reporting Standards (“IFRS”)
|
1.
|
Consolidated Income Statement (unaudited)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Turnover and other operating revenues
|
||||||||
Turnover
|
686,242 | 662,153 | ||||||
Other operating revenues
|
9,329 | 9,212 | ||||||
695,571 | 671,365 | |||||||
Operating expenses
|
||||||||
Purchased crude oil, products and operating supplies and expenses
|
(569,326 | ) | (555,071 | ) | ||||
Selling, general and administrative expenses
|
(16,149 | ) | (13,714 | ) | ||||
Depreciating, depletion and amortisation
|
(18,591 | ) | (17,263 | ) | ||||
Exploration expenses, including dry holes
|
(3,600 | ) | (4,160 | ) | ||||
Personnel expenses
|
(12,240 | ) | (11,865 | ) | ||||
Taxes other than income tax
|
(48,022 | ) | (47,415 | ) | ||||
Other operating expenses, net
|
(74 | ) | (67 | ) | ||||
Total operating expenses
|
(668,002 | ) | (649,555 | ) | ||||
Operating profit
|
27,569 | 21,810 | ||||||
Finance cost
|
||||||||
Interest expenses
|
(2,679 | ) | (3,046 | ) | ||||
Interest income
|
304 | 286 | ||||||
Unrealised loss on embedded derivative component of the convertible bonds
|
(1,622 | ) | (540 | ) | ||||
Foreign currency exchange (loss)/gain, net
|
(136 | ) | 147 | |||||
Net finance costs
|
(4,133 | ) | (3,153 | ) | ||||
Investment income
|
29 | 42 | ||||||
Share of profits less loss from associates and jointly controlled entities
|
520 | 646 | ||||||
Profit before taxation
|
23,985 | 19,345 | ||||||
Tax expenses
|
(6,293 | ) | (4,632 | ) | ||||
Profit for the period
|
17,692 | 14,713 | ||||||
Attributable to:
|
||||||||
Equity shareholder of the Company
|
16,677 | 13,406 | ||||||
Non-controlling interests
|
1,015 | 1,307 | ||||||
Profit for the period
|
17,692 | 14,713 | ||||||
Earnings per share(RMB: Yuan)
|
||||||||
Basic
|
0.189 | 0.154 | ||||||
Diluted
|
0.188 | 0.153 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
2.
|
Consolidated Balance Sheet
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Non-current assets
|
||||||||
Property, plant and equipment
|
582,922 | 588,969 | ||||||
Construction in progress
|
172,558 | 168,977 | ||||||
Goodwill
|
6,257 | 6,257 | ||||||
Interest in associates
|
28,918 | 28,812 | ||||||
Interest in jointly controlled entities
|
23,013 | 21,388 | ||||||
Investments
|
2,666 | 2,001 | ||||||
Deferred tax assets
|
14,132 | 14,288 | ||||||
Lease prepayments
|
36,420 | 36,240 | ||||||
Long-term prepayments and other assets
|
36,726 | 34,746 | ||||||
Total non-current assets
|
903,612 | 901,678 | ||||||
Current assets
|
||||||||
Cash and cash equivalents
|
14,592 | 10,456 | ||||||
Time deposits with financial institutions
|
196 | 408 | ||||||
Trade accounts receivable, net
|
102,121 | 81,395 | ||||||
Bills receivable
|
19,027 | 20,045 | ||||||
Inventories
|
231,400 | 218,262 | ||||||
Prepaid expenses and other current assets
|
33,119 | 34,449 | ||||||
Total current assets
|
400,455 | 365,015 | ||||||
Current liabilities
|
||||||||
Short-term debts
|
119,779 | 73,063 | ||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
57,617 | 42,919 | ||||||
Trade accounts payables
|
209,989 | 215,628 | ||||||
Bills payable
|
5,534 | 6,656 | ||||||
Accrued expenses and other payables
|
145,120 | 169,062 | ||||||
Income tax payable
|
4,768 | 6,045 | ||||||
Total current liabilities
|
542,807 | 513,373 | ||||||
Net current liabilities
|
(142,352 | ) | (148,358 | ) | ||||
Total assets less current liabilities
|
761,260 | 753,320 | ||||||
Non-current liabilities
|
||||||||
Long-term debts
|
95,577 | 124,518 | ||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
37,155 | 37,598 | ||||||
Deferred tax liabilities
|
15,839 | 16,043 | ||||||
Provisions
|
21,812 | 21,591 | ||||||
Other liabilities
|
5,520 | 5,534 | ||||||
Total non-current liabilities
|
175,903 | 205,284 | ||||||
585,357 | 548,036 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
2.
|
Consolidated Balance Sheet (continued)
|
As at 31 March
|
As at 31 December
|
|||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Equity
|
||||||||
Share capital
|
89,666 | 86,820 | ||||||
Reserves
|
457,205 | 424,094 | ||||||
Total equity attributable to equity shareholders of the Company
|
546,871 | 510,914 | ||||||
Non-controlling interests
|
38,486 | 37,122 | ||||||
Total equity
|
585,357 | 548,036 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
3.
|
Consolidated Statement of Cash Flows (unaudited)
|
For three-month period
|
|||||||||
Note
|
ended 31 March
|
||||||||
2013
|
2012
|
||||||||
RMB millions
|
RMB millions
|
||||||||
Net cash generated from operating activities
|
(a)
|
8,111 | (30,970 | ) | |||||
Investing activities
|
|||||||||
Capital expenditure
|
(44,730 | ) | (33,281 | ) | |||||
Exploratory wells expenditure
|
(3,401 | ) | (1,050 | ) | |||||
Purchase of investments, investments in associates and investments in jointly controlled entities
|
(2,906 | ) | (741 | ) | |||||
Proceeds from disposal of investments and investments in associates
|
85 | 16 | |||||||
Proceeds from disposal of property, plant and equipment
|
58 | 14 | |||||||
(Increase)/ decrease in time deposits with maturities over three months
|
(28 | ) | (1,715 | ) | |||||
Interest received
|
219 | 286 | |||||||
Investment and dividend income received
|
100 | 33 | |||||||
(Purchase)/ disposal of derivative financial instruments, net
|
(427 | ) | 65 | ||||||
Acquisitions of non-controlling interests of subsidiaries
|
(18 | ) | (5 | ) | |||||
Net cash used in investing activities
|
(51,048 | ) | (36,378 | ) | |||||
Financing activities
|
|||||||||
Proceeds from borrowings
|
264,709 | 228,307 | |||||||
Repayments of borrowings
|
(237,167 | ) | (161,661 | ) | |||||
Proceeds from issuing additional stock
|
19,409 | - | |||||||
Distributions by subsidiaries to non-controlling interests
|
(357 | ) | (85 | ) | |||||
Contributions to subsidiaries from non-controlling interests
|
954 | 57 | |||||||
Interest paid
|
(587 | ) | (1,572 | ) | |||||
Net cash generated from financing activities
|
46,961 | 65,046 | |||||||
Net increase/ (decrease) in cash and cash equivalents
|
4,024 | (2,302 | ) | ||||||
Cash and cash equivalents at 1 January
|
10,456 | 24,647 | |||||||
Effect of foreign currency exchange rate changes
|
112 | (1 | ) | ||||||
Cash and cash equivalents at 31 December
|
14,592 | 22,344 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
3.
|
Consolidated Statement of Cash Flows (unaudited) (continued)
|
(a)
|
Reconciliation of profit before taxation to net cash generated from operating activities
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Operating activities
|
||||||||
Profit before taxation
|
23,985 | 19,345 | ||||||
Adjustments for:
|
||||||||
Depreciation, depletion and amortisation
|
18,591 | 17,263 | ||||||
Dry hole costs written off
|
974 | 1,594 | ||||||
Share of profits less loss from associates and jointly controlled entities
|
(520 | ) | (646 | ) | ||||
Investment income
|
(29 | ) | (42 | ) | ||||
Interest income
|
(304 | ) | (286 | ) | ||||
Interest expense
|
2,679 | 3,046 | ||||||
Unrealised loss/ (gain) on foreign currency exchange rate changes and derivative financial instruments
|
141 | (112 | ) | |||||
Loss on disposal of property, plant and equipment, net
|
33 | 2 | ||||||
Unrealised loss on embedded derivative component of the convertible bonds
|
1,622 | 540 | ||||||
Operating profit before change of operating capital
|
47,172 | 40,704 | ||||||
Accounts receivable, bills receivable, prepaid expenses and other current assets
|
(17,130 | ) | (26,143 | ) | ||||
Inventories
|
(13,138 | ) | (35,085 | ) | ||||
Accounts payable, bills payable, other payables and other current liabilities
|
(1,158 | ) | (5,080 | ) | ||||
15,746 | (25,604 | ) | ||||||
Income tax paid
|
(7,635 | ) | (5,366 | ) | ||||
Net cash generated from operating activities
|
8,111 | (30,970 | ) |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
4.
|
Segment Reporting (unaudited)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Turnover
|
||||||||
Exploration and production
|
||||||||
External sales
|
13,580 | 12,839 | ||||||
Inter-segment sales
|
42,728 | 45,647 | ||||||
56,308 | 58,486 | |||||||
Refining
|
||||||||
External sales
|
48,645 | 49,672 | ||||||
Inter-segment sales
|
284,062 | 262,908 | ||||||
332,707 | 312,580 | |||||||
Marketing and distribution
|
||||||||
External sales
|
356,308 | 346,321 | ||||||
Inter-segment sales
|
1,915 | 1,999 | ||||||
358,223 | 348,320 | |||||||
Chemicals
|
||||||||
External sales
|
90,379 | 87,523 | ||||||
Inter-segment sales
|
14,769 | 11,285 | ||||||
105,148 | 98,808 | |||||||
Corporate and others
|
||||||||
External sales
|
177,330 | 165,798 | ||||||
Inter-segment sales
|
171,205 | 174,568 | ||||||
348,535 | 340,366 | |||||||
Elimination of inter-segment sales
|
(514,679 | ) | (496,407 | ) | ||||
Turnover
|
686,242 | 662,153 | ||||||
Other operating revenues
|
||||||||
Exploration and production
|
3,412 | 3,824 | ||||||
Refining
|
1,326 | 1,249 | ||||||
Marketing and distribution
|
2,548 | 2,035 | ||||||
Chemicals
|
1,812 | 1,845 | ||||||
Corporate and others
|
231 | 259 | ||||||
Other operating revenues
|
9,329 | 9,212 | ||||||
Turnover and other operating revenues
|
695,571 | 671,365 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
4.
|
Segment Reporting (unaudited) (continued)
|
For three-month period
|
||||||||
ended 31 March
|
||||||||
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
|||||||
Result
|
||||||||
Operating profit/(loss)
|
||||||||
By segment
|
||||||||
-Exploration and production
|
16,230 | 19,551 | ||||||
-Refining
|
2,204 | (9,172 | ) | |||||
-Marketing and distribution
|
9,126 | 10,277 | ||||||
-Chemicals
|
164 | 1,309 | ||||||
-Corporate and others
|
(190 | ) | 142 | |||||
-Elimination
|
35 | (297 | ) | |||||
Total segment operating profit
|
27,569 | 21,810 | ||||||
Share of profit less loss from associates and jointly controlled entities
|
||||||||
-Exploration and production
|
65 | 50 | ||||||
-Refining
|
(144 | ) | (263 | ) | ||||
-Marketing and distribution
|
145 | 265 | ||||||
-Chemicals
|
172 | 373 | ||||||
-Corporate and others
|
282 | 221 | ||||||
Aggregate share of profit less loss from associates and jointly controlled entities
|
520 | 646 | ||||||
Investment income
|
||||||||
-Refining
|
1 | 1 | ||||||
-Marketing and distribution
|
17 | 35 | ||||||
-Chemicals
|
- | 6 | ||||||
-Corporate and others
|
11 | - | ||||||
Aggregate investment income
|
29 | 42 | ||||||
Net finance costs
|
(4,133 | ) | (3,153 | ) | ||||
Profit before taxation
|
23,985 | 19,345 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
C.)
|
Differences between Financial Statements prepared in accordance with the accounting policies complying with ASBE and IFRS (unaudited)
|
(i)
|
Government Grants
|
(ii)
|
Safety Production Fund
|
For three-month period
|
|||||||||
ended 31 March
|
|||||||||
Note
|
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
||||||||
Net profit under ASBE
|
16,831 | 14,104 | |||||||
Adjustments:
|
|||||||||
Government grants
|
(i)
|
27 | 23 | ||||||
Safety production fund
|
(ii)
|
834 | 586 | ||||||
Profit for the period under IFRS
|
17,692 | 14,713 |
中国石油化工股份有限公司
|
二零一三年第一季度报告
|
|
China Petroleum & Chemical Corporation
|
First Quarterly Report for 2013
|
As at 31 March
|
As at 31 December
|
||||||||
Note
|
2013
|
2012
|
|||||||
RMB millions
|
RMB millions
|
||||||||
Total Shareholder’s equity under ASBE
|
588,013 | 550,601 | |||||||
Adjustments:
|
|||||||||
Government grants
|
(i)
|
(1,696 | ) | (1,723 | ) | ||||
Safety production fund
|
(ii)
|
(960 | ) | (842 | ) | ||||
Total equity under IFRS
|
585,357 | 548,036 |
China Petroleum & Chemical Corporation
|
|||
By:
|
/s/ Huang Wensheng
|
||
Name:
|
Huang Wensheng
|
||
Title:
|
Secretary to the Board of Directors
|