UNITED STATES

                   SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.  20549

                                FORM 10-Q

                               (Mark One)

    X Quarterly Report Pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934

    For the period ended June 26, 2004

                                   or


      Transition Report Pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934

    Commission File Number:  0-14616


                         J & J SNACK FOODS CORP.
         (Exact name of registrant as specified in its charter)

             New Jersey                              22-1935537
    (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)        Identification No.)

               6000 Central Highway, Pennsauken, NJ 08109
                (Address of principal executive offices)

                        Telephone (856) 665-9533


         Indicate by check mark whether the registrant (1) has filed
    all reports required to be filed by Section 13 or 15(d) of the
    Securities Exchange Act of 1934 during the preceding 12 months
    (or for such shorter period that the registrant was required to
    file such reports), and (2) has been subject to such filing
    requirements for the past 90 days.

             X    Yes                           No
         Indicate by check mark whether the registrant is an
    accelerated filer (as defined in Rule 12b-2 of the Exchange Act)
             X    Yes                           No

    As of July 16, 2004, there were 8,997,274 shares of the
    Registrant's Common Stock outstanding.
                                  INDEX




                                                          Page
                                                         Number
    Part I.   Financial Information

      Item l. Consolidated Financial Statements

        Consolidated Balance Sheets - June 26, 2004
         (unaudited) and September 27, 2003                 3

        Consolidated Statements of Operations - Three
         Months and Nine Months Ended June 26, 2004
         and June 28, 2003 (unaudited)                      5

        Consolidated Statements of Cash Flows - Nine
         Months Ended June 26, 2004 and June 28, 2003
         (unaudited)                                        6

         Notes to the Consolidated Financial Statements     7

      Item 2. Management's Discussion and Analysis of
                Financial Condition and Results of
                Operations                                 18

      Item 3. Quantitative and Qualitative Disclosures
                About Market Risk                          22

      Item 4. Controls and Procedures                      22

      Item 5. Other Information                            23

    Part II.  Other Information

      Item 6. Exhibits and Reports on Form 8-K             24
                PART I. FINANCIAL INFORMATION

    Item 1.   Consolidated Financial Statements

                J & J SNACK FOODS CORP. AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                             (in thousands)

    ASSETS
                                  June 26,      September 27,
                                     2004           2003
                                 (Unaudited)
    Current assets
     Cash and cash equivalents     $ 42,072       $ 37,694
     Accounts receivable             49,263         38,161
     Inventories                     31,621         23,202
     Prepaid expenses and other       1,446          1,348

                                    124,402        100,405

    Property, plant and equipment,
     at cost
      Land                              606            606
      Buildings                       5,106          5,106
      Plant machinery and
       equipment                     99,359         93,122
      Marketing equipment           179,085        173,360
      Transportation equipment          988            909
      Office equipment                8,320          7,394
      Improvements                   15,264         15,654
      Construction in progress        4,300          2,458
                                    313,028        298,609
       Less accumulated deprecia-
        tion and amortization       223,752        211,494

                                     89,276         87,115

    Other assets
      Goodwill                       46,477         45,850
      Other intangible assets,
        less accumulated
        amortization                  2,492          1,231
      Long term investment
         securities held to
        maturity                          -            275
      Other                           1,491          1,807
                                     50,460         49,163
                                   $264,138       $236,683

    See accompanying notes to the consolidated financial statements.



                                    3
                J & J SNACK FOODS CORP. AND SUBSIDIARIES

                 CONSOLIDATED BALANCE SHEETS - Continued
                             (in thousands)



      LIABILITIES AND               June 26,     September 27,
    STOCKHOLDERS' EQUITY             2004            2003
                                  (unaudited)

    Current liabilities
      Accounts payable              $ 36,790       $ 27,252
      Accrued liabilities             13,870         12,806

                                      50,660         40,058

    Deferred income taxes             13,374         13,374
    Other long-term liabilities          484            687
                                      13,858         14,061

    Stockholders' equity
    Capital stock
      Preferred, $1 par value;
       authorized, 5,000,000
       shares; none issued                 -              -
      Common, no par value;
       authorized 25,000
       shares; issued and
       outstanding, 8,969
       and 8,757, respectively        31,405         28,143
    Accumulated other comprehen-
      sive loss                       (2,035)        (1,957)
    Retained earnings                170,250        156,378

                                     199,620        182,564
                                    $264,138       $236,683


    See accompanying notes to the consolidated financial statements.










                                    4
                J & J SNACK FOODS CORP. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                (in thousands, except per share amounts)

                       Three months ended  Nine months ended
                       June 26,  June 28,  June 26,  June 28,
                         2004      2003      2004      2003

    Net Sales           $118,952  $102,529  $294,111  $261,181

    Cost of goods sold    76,702    64,146   196,477   173,857
      Gross profit        42,250    38,383    97,634    87,324

    Operating expenses
      Marketing           15,446    14,486    39,568    37,219
      Distribution         9,136     7,635    23,985    20,253
      Administrative       4,024     4,114    12,365    11,323
      Other general
       (income)expense        73        (9)      243       (61)
                          28,679    26,226    76,161    68,734

    Operating income      13,571    12,157    21,473    18,590

    Other income(expenses)
      Investment income      123        84       352       270
      Interest expense       (30)      (42)      (87)      (96)


      Earnings before
       income taxes       13,664    12,199    21,738    18,764
    Income taxes           4,959     4,391     7,866     6,754

      NET EARNINGS      $  8,705   $ 7,808  $ 13,872  $ 12,010

    Earnings per
      diluted share         $.95      $.87     $1.52     $1.32

    Weighted average number
      of diluted shares    9,163     8,937     9,122  $  9,080

    Earnings per
     basic share            $.97      $.91     $1.56     $1.38

    Weighted average number
      of basic shares      8,956     8,574     8,873     8,680

    See accompanying notes to the consolidated financial statements.



                                    5
                J & J SNACK FOODS CORP. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited) (in thousands)

                                         Nine months ended
                                        June 26,    June 28,
                                         2004        2003
    Operating activities:
      Net earnings                      $13,872     $12,010
    Adjustments to reconcile net
     earnings to net cash provided
     by operating activities:
      Depreciation and amortization
       of fixed assets                   17,464      18,576
      Amortization of intangibles
       and deferred costs                   744         535
      Other                                  13        (336)
      Changes in assets and liabilities,
       net of effects from purchase of
       companies
        Increase in accounts receivable  (8,677)     (2,469)
        Increase in inventories          (4,666)     (3,858)
        Increase in prepaid expenses         (9)       (364)
        Increase in accounts payable
         and accrued liabilities          9,222       4,372
      Net cash provided by operating
       activities                        27,963      28,466
    Investing activities:
     Purchase of property, plant
      and equipment                     (14,987)    (14,778)
     Payments for purchases of companies,
      net of cash acquired              (12,668)          -
     Proceeds from investments
      held to maturity                      275         400
     Proceeds from disposals of
      property and equipment                749       2,167
     Other                                  (26)       (107)
     Net cash used in investing
      activities                        (26,657)    (12,318)
    Financing activities:
     Proceeds from issuance of stock      3,072       1,156
     Payments to repurchase common stock      -      (8,565)
      Net cash provided by (used in)
       financing activities               3,072      (7,409)
      Net increase in cash
       and cash equivalents               4,378       8,739
    Cash and cash equivalents at
     beginning of period                 37,694      14,158
    Cash and cash equivalents at
     end of period                      $42,072     $22,897

    See accompanying notes to the consolidated financial statements.

                                    6
                J & J SNACK FOODS CORP. AND SUBSIDIARIES

             NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    Note 1 In the opinion of management, the accompanying unaudited
           consolidated financial statements contain all adjustments
           (consisting of only normal recurring adjustments)
           necessary to present fairly the financial position and
           the results of operations and cash flows.  Certain prior
           year amounts have been reclassified to conform to the
           current period presentation.  These reclassifications had
           no effect on reported net earnings.

           The results of operations for the three months and nine
           months ended June 26, 2004 and June 28, 2003 are not
           necessarily indicative of results for the full year.
           Sales at our retail stores are generally higher in the
           first quarter due to the holiday shopping season.  Sales
           of our frozen beverages and frozen juice bars and ices
           are generally higher in the third and fourth quarters due
           to warmer weather.

           While we believe that the disclosures presented are
           adequate to make the information not misleading, it is
           suggested that these consolidated financial statements be
           read in conjunction with the consolidated financial
           statements and the notes included in the Company's Annual
           Report on Form 10-K for the year ended September 27,
           2003.

    Note 2 We recognize revenue from Food Service, Retail
           Supermarkets, The Restaurant Group and Frozen Beverage
           products at the time the products are shipped to third
           parties.  When we perform services for others under time
           and material agreements, revenue is recognized upon the
           completion of the services. We also sell fixed-fee
           service contracts.  The terms of coverage range between
           12 and 60 months.  We record deferred income on service
           contracts which is amortized by the straight-line method
           over the term of the contracts. We provide an allowance
           for doubtful receivables after taking into account
           historical experience and other factors.

    Note 3 Depreciation of equipment and buildings is provided for
           by the straight-line method over the assets' estimated
           useful lives.  Amortization of improvements is provided
           for by the straight-line method over the term of the
           lease or the assets' estimated useful lives, whichever is
           shorter.  Licenses and rights arising from




                                    7
           acquisitions are amortized by the straight-line method
           over periods ranging from 4 to 20 years.

    Note 4 Our calculation of earnings per share in accordance with
           SFAS No. 128, "Earnings Per Share," is as follows:

                            Three Months Ended June 26, 2004
                            Income       Shares    Per Share
                          (Numerator) (Denominator)   Amount
                       (in thousands, except per share amounts)
    Basic EPS
    Net Earnings available
     to common stockholders   $ 8,705    8,956       $.97

    Effect of Dilutive Securities
    Options                         -      207       (.02)

    Diluted EPS
    Net Earnings available to
     common stockholders plus
     assumed conversions      $ 8,705    9,163       $.95

    35,700 anti-dilutive weighted shares have been excluded in the
    computation of the three months ended June 26, 2004 diluted EPS
    because the options' exercise price is greater than the average
    market price of the common stock.

                            Nine Months Ended June 26, 2004
                            Income       Shares    Per Share
                          (Numerator) (Denominator)   Amount
                       (in thousands, except per share amounts)

    Basic EPS
    Net Earnings available
     to common stockholders   $13,872    8,873       $1.56

    Effect of Dilutive Securities
    Options                         -      249        (.04)

    Diluted EPS
    Net Earnings available to
     common stockholders plus
     assumed conversions      $13,872    9,122       $1.52

    35,700 anti-dilutive weighted shares have been excluded in the
    computation of the nine months ended June 26, 2004 diluted EPS
    because the options' exercise price is greater than the average
    market price of the common stock.


                                    8
                            Three Months Ended June 28, 2003
                            Income       Shares    Per Share
                          (Numerator) (Denominator)   Amount
                       (in thousands, except per share amounts)
    Basic EPS
    Net Earnings available
     to common stockholders   $7,808      8,574      $.91

    Effect of Dilutive Securities
    Options                        -        363      (.04)

    Diluted EPS
    Net Earnings available to
     common stockholders plus
     assumed conversions      $7,808      8,937      $.87

    93,894 anti-dilutive weighted shares have been excluded in the
    computation of the nine months ended June 28, 2003 diluted EPS
    because the options' exercise price is greater than the average
    market price of the common stock.

                            Nine Months Ended June 28, 2003
                            Income       Shares    Per Share
                          (Numerator) (Denominator)   Amount
                       (in thousands, except per share amounts)

    Basic EPS
    Net Earnings available
     to common stockholders   $12,010    8,680       $1.38

    Effect of Dilutive Securities
    Options                        -       400        (.06)

    Diluted EPS
    Net Earnings available to
     common stockholders plus
     assumed conversions      $12,010    9,080       $1.32

    93,894 anti-dilutive weighted shares have been excluded in the
    computation of the nine months ended June 28, 2003 diluted EPS
    because the options' exercise price is greater than the average
    market price of the common stock.

    Note 5 The Company accounts for stock options under SFAS No.
           123, "Accounting for Stock-Based Compensation", as
           amended by SFAS No. 148, which contains a fair value-
           based method for valuing stock-based compensation that


                                    9

           entities may use, which measures compensation cost at the
           grant date based on the fair value of the award.
           Compensation is then recognized over the service period,
           which is usually the vesting period.  Alternatively, SFAS
           No. 123 permits entities to continue accounting for
           employee stock options and similar equity instruments
           under Accounting Principles Board (APB) Opinion 25,
           "Accounting for Stock Issued to Employees".  Entities
           that continue to account for stock options using APB
           Opinion 25 are required to make pro forma disclosures of
           net income and earnings per share, as if the fair value-
           based method of accounting defined in SFAS No. 123 had
           been applied.

           At June 26, 2004, the Company has one stock-based
           employee compensation plan.  The Company accounts for
           this plan under the recognition and measurement
           principles of APB No. 25, "Accounting for Stock Issued to
           Employees", and related interpretations.  Stock-based
           employee compensation costs are not reflected in net
           income, as all options granted under the plans had an
           exercise price equal to the market value of the
           underlying common stock on the date of grant.  The
           following table illustrates the effect on net income and
           earnings per share as if the Company had applied the fair
           value recognition provisions of SFAS No. 123, to stock-
           based employee compensation.





















                                   10
                       Three Months Ended   Nine Months Ended
                       June 26,  June 28,   June 26, June 28,
                          2004      2003       2004    2003

    Net income,
     as reported       $8,705    $7,808    $13,872   $12,010

    Less: stock-based
     compensation
     costs determined
     under fair value
     based method for
     all awards           288       317        861       983

    Net income, pro
     forma             $8,417    $7,491    $13,011   $11,027

    Earnings per share
     of common stock -
     basic:
      As reported      $  .97    $  .91     $ 1.56    $ 1.38
       Pro forma       $  .94    $  .87     $ 1.47    $ 1.27

    Earnings per share
     of common stock -
     diluted:
      As reported      $  .95    $  .87     $ 1.52    $ 1.32
      Pro forma        $  .92    $  .84     $ 1.43    $ 1.21


       The fair value of each option grant is estimated on the date
       of grant using the Black-Scholes options-pricing model with
       the following weighted average assumptions used for grants in
       fiscal 2003 and fiscal 2004: expected volatility of 43% and
       26%; risk-free interest rates of 3.07% for 2003 and ranging
       between 2.91% and 3.16% for 2004; and expected lives ranging
       between 5 and 10 years.

    Note 6 In November 2002, FASB Interpretation 45, "Guarantor's
           Accounting and Disclosure Requirements for Guarantees,
           Including Indirect Guarantees of Indebtedness of Others'
           (FIN 45), was issued.  FIN 45 requires a guarantor
           entity, at the inception of a guarantee covered by the
           measurement provisions of the interpretation, to record a
           liability for the fair value of the obligation undertaken
           in issuing the guarantee.

           We previously did not record a liability when
           guaranteeing obligations unless it became probable that
           we would have to perform under the guarantee.


                                       11
           FIN 45 applies prospectively to guarantees we issue or
           modify subsequent to December 31, 2002, but has certain
           disclosure requirements effective for interim and annual
           periods ending after December 15, 2002.  The adoption of
           FIN 45 did not have a significant impact on our
           consolidated financial position, results of operations or
           cash flows.

           In January 2003, the FASB issued Interpretation No. 46,
           Consolidation of Variable Interest Entities (FIN 46).
           In general, a variable interest entity is a corporation,
           partnership, trust or any other legal structure used for
           business purposes that either (a) does not have equity
           investors with voting rights or (b) has equity investors
           that do not provide sufficient financial resources for
           the entity to support its activities. FIN 46 requires
           certain variable interest entities to be consolidated by
           the primary beneficiary of the entity if the investors do
           not have the characteristics of a controlling financial
           interest or do not have sufficient equity at risk for the
           entity to finance its activities without additional
           subordinated financial support from other parties. The
           consolidation requirements of FIN 46 apply immediately to
           variable interest entities created after January 31,
           2003. We adopted the provisions of FIN 46 effective
           February 1, 2003 and such adoption did not have a
           material impact on our consolidated financial statements
           since we currently have no variable interest entities.

           In December 2003, the FASB issued FIN 46R with respect to
           variable interest entities created before January 31,
           2003, which among other things, revised the
           implementation date to the first fiscal year or interim
           period ending after March 15, 2004, with the exception of
           Special Purpose Entities (SPE). The consolidation
           requirements apply to all SPE's in the first fiscal year
           or interim period ending after December 15, 2003. We
           adopted the provisions of FIN 46R effective December 29,
           2003 and such adoption did not have a material impact on
           our consolidated financial statements since we currently
           have no SPE's.

           On May 15, 2003, the FASB issued SFAS No. 150,
           "Accounting for Certain Financial Instruments with
           Characteristics of Both Liabilities and Equity."  SFAS
           No. 150 establishes standards for how an issuer
           classifies and measures certain financial instruments
           with characteristics of both liabilities and equity.



                                   12

           Most of the guidance in SFAS No. 150 is effective for all
           financial instruments entered into or modified after May
           31, 2003, and otherwise is effective at the beginning of
           the first interim period beginning after June 15, 2003.
           The adoption of SFAS No. 150 did not have a material
           effect on our consolidated financial position, results of
           operations or cash flows.

    Note 7 Inventories consist of the following:

                                       June 26,  September 27,
                                        2004        2003
                                          (in thousands)

           Finished goods                $15,946      $10,537
           Raw materials                   4,674        2,775
           Packaging materials             3,027        2,975
           Equipment parts & other         7,974        6,915
                                         $31,621      $23,202

    Note 8 We principally sell our products to the food service and
           retail supermarket industries.  We also distribute our
           products directly to the consumer through our chain of
           retail stores referred to as The Restaurant Group.  Sales
           and results of our frozen beverages business are
           monitored separately from the balance of our food service
           business and restaurant group because of different
           distribution and capital requirements.  We maintain
           separate and discrete financial information for the four
           operating segments mentioned above which is available to
           our Chief Operating Decision Makers.  We have applied no
           aggregate criteria to any of these operating segments in
           order to determine reportable segments. Our four
           reportable segments are Food Service, Retail
           Supermarkets, The Restaurant Group and Frozen Beverages.
           All inter-segment net sales and expenses have been
           eliminated in computing net sales and operating income
           (loss).  These segments are described below.

           Food Service

           The primary products sold to the food service group are
           soft pretzels, frozen juice treats and desserts,
           churros and baked goods.  Our customers in the food
           service industry include snack bars and food stands in
           chain, department and discount stores; malls and shopping
           centers; fast food outlets; stadiums and sports arenas;
           leisure and theme parks; convenience stores; movie
           theatres; warehouse club stores; schools, colleges and
           other institutions.  Within the food service industry,

                                   13
           our products are purchased by the consumer primarily for
           consumption at the point-of-sale.

           Retail Supermarkets

           The primary products sold to the retail supermarket
           industry are soft pretzel products, including
           SUPERPRETZEL, LUIGI'S Real Italian Ice, MINUTE MAID Juice
           Bars and Soft Frozen Lemonade, ICEE Squeeze Up Tubes and
           TIO PEPE'S Churros.  Within the retail supermarket
           industry, our frozen and prepackaged products are
           purchased by the consumer for consumption at home.

           The Restaurant Group

           We sell direct to the consumer through our Restaurant
           Group, which operates BAVARIAN PRETZEL BAKERY and PRETZEL
           GOURMET, our chain of specialty snack food retail
           outlets.

           Frozen Beverages
           We sell frozen beverages to the food service industry,
           including our restaurant group,  primarily under the
           names ICEE and ARCTIC BLAST in the United States, Mexico
           and Canada.

           The Chief Operating Decision Maker for Food Service,
           Retail Supermarkets and The Restaurant Group and the
           Chief Operating Decision Maker for Frozen Beverages
           monthly review and evaluate operating income and sales in
           order to assess performance and allocate resources to
           each individual segment. In addition, the Chief Operating
           Decision Makers review and evaluate depreciation, capital
           spending and assets of each segment on a quarterly basis
           to monitor cash flow and asset needs of each segment.
           Information regarding the operations in these four
           reportable segments is as follows:














                                   14
                       Three Months Ended   Nine Months Ended
                       June 26,  June 28,   June 26,  June 28,
                         2004      2003       2004      2003
                                   (in thousands)

    Sales to External Customers:
      Food Service      $ 69,644  $ 53,842  $178,332  $144,915
      Retail Supermarket  12,990    13,557    28,556    28,689
      Restaurant Group     1,567     2,228     6,106     7,671
      Frozen Beverages    34,751    32,902    81,117    79,906
                        $118,952  $102,529  $294,111  $261,181

    Depreciation and Amortization:
      Food Service      $  3,495  $  3,217  $ 10,283  $  9,828
      Retail Supermarket       -         -         -         -
      Restaurant Group        84       143       294       447
      Frozen Beverages     2,467     2,531     7,631     8,836
                        $  6,046  $  5,891  $ 18,208  $ 19,111

    Operating Income:
      Food Service      $  6,583  $  5,250  $ 14,728  $ 12,782
      Retail Supermarket   1,220     1,389     1,996     1,535
      Restaurant Group      (353)     (417)     (767)     (600)
      Frozen Beverages     6,121     5,935     5,516     4,873
                        $ 13,571  $ 12,157  $ 21,473  $ 18,590

    Capital Expenditures:
      Food Service      $  2,473  $  3,271  $  6,175  $  7,538
      Retail Supermarket       -         -         -         -
      Restaurant Group         -         7        15        55
      Frozen Beverages     4,032     3,238     8,797     7,185
                        $  6,505  $  6,516  $ 14,987  $ 14,778

    Assets:
      Food Service      $170,771  $140,753  $170,771  $140,753
      Retail Supermarket        -         -         -         -
      Restaurant Group     1,600     2,360     1,600     2,360
      Frozen Beverages    91,767    85,847    91,767    85,847
                        $264,138  $228,960  $264,138  $228,960

    Note 9 We follow SFAS No. 142 "Goodwill and Intangible Assets".
           SFAS No. 142 includes requirements to test goodwill and
           indefinite lived intangible assets for impairment rather
           than amortize them; accordingly, we no longer amortize
           goodwill.

           Our four reporting units, which are also reportable
           segments, are Food Service, Retail Supermarkets, The
           Restaurant Group and Frozen Beverages.  Each of the
           segments have goodwill and indefinite lived intangible
           assets.

                                   15
           The carrying amount of acquired intangible assets for the
           Food Service, Retail Supermarkets, The Restaurant Group
           and Frozen Beverage segments as of June 26, 2004 are as
           follows:

                               Gross                  Net
                              Carrying  Accumulated    Carrying
                               Amount  Amortization   Amount
                                       (in thousands)

    FOOD SERVICE

    Amortized intangible assets
      Licenses and rights       $3,730       $1,297     $2,433

    RETAIL SUPERMARKETS

    Amortized intangible assets
      Licenses and rights       $    -       $    -     $    -

    THE RESTAURANT GROUP

    Amortized intangible assets
      Licenses and rights       $   20       $   20     $    -

    FROZEN BEVERAGES

    Amortized intangible assets
    Licenses and rights         $  201       $  142     $   59

         Licenses and rights are being amortized by the straight-
    line method over periods ranging from 4 to 20 years and
    amortization expense is reflected throughout operating expenses.
    There were no changes in the gross carrying amount of intangible
    assets for the three and nine months ended June 26, 2004.
    Aggregate amortization expense of intangible assets for the
    three months ended June 26, 2004 and June 28, 2003 was $149,000
    and $76,000, respectively and for the nine months ended June 26,
    2004 and June 28, 2003 was $388,000 and $231,000, respectively.

         Estimated amortization expense for the next five fiscal
    years is approximately $570,000 in 2004 and 2005, and $500,000
    in 2006, 2007 and 2008.

    Goodwill

    The carrying amounts of goodwill for the Food Service,
    Restaurant Group and Frozen Beverage segments are as follows:


                                   16

                   Food    Retail    Restaurant Frozen
                   Service Supermarket  Group   Beverages Total
                                  (in thousands)
    Balance at
     June 26,
       2004        $14,241   $ -       $386    $31,850  $46,477


         There were no changes in the carrying amount of goodwill
    for the three months ended June 26, 2004.





































                                   17
    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations

    Liquidity and Capital Resources

        Our current cash and cash equivalents balance and
    cash expected to be provided by future operations are our
    primary sources of liquidity.  We believe that these sources,
    along with our borrowing capacity, are sufficient to fund future
    growth and expansion.

        In the three months ended June 26, 2004 and June 28, 2003,
    fluctuations in the valuation of the Mexican peso caused a
    decrease of $60,000 and an increase of $51,000, respectively, in
    stockholders' equity because of the revaluation of the net
    assets of the Company's Mexican frozen beverage subsidiary. In
    the nine month periods, there was a decrease of $78,000 in
    fiscal year 2004 and a decrease of $48,000 in fiscal year 2003.

        On January 5, 2004, we acquired the assets of Country Home
    Bakers, Inc. for approximately $13 million in cash.  Country
    Home Bakers, Inc., with its manufacturing facility in Atlanta,
    GA, manufactures and distributes bakery products to the food
    service and supermarket industries.  Its product line includes
    cookies, biscuits, and frozen doughs sold under the names READI-
    BAKE, COUNTRY HOME and private labels sold through supermarket
    in-store bakeries.  Total annual sales are estimated to be
    approximately $48 million.

         Our general-purpose bank credit line provides for up to a
    $50,000,000 revolving credit facility. The agreement contains
    restrictive covenants and requires commitment fees in accordance
    with standard banking practice. There were no outstanding
    balances under this facility at June 26, 2004.

    Results of Operations

         Net sales increased $16,423,000 or 16% for the three months
    to $118,952,000 and $32,930,000 or 13% to $294,111,000 for the
    nine months ended June 26, 2004 compared to the three and nine
    months ended June 28, 2003. Excluding sales from the acquisition
    of Country Home Bakers, Inc. in January 2004, net sales
    increased $4,219,000 or 4% for the three months and $8,911,000
    or 3% for the nine months ended June 26, 2004 compared to the
    three and nine months ended June 28, 2003.

    FOOD SERVICE

         Sales to food service customers increased $15,802,000 or
    29% in the third quarter to $69,644,000 and increased
    $33,417,000 or 23% for the nine months. Excluding sales from the


                                   18

    acquisition of Country Home Bakers, Inc., sales to food service
    customers increased $3,598,000 or 7% in the third quarter and
    increased $9,398,000 or 6% for the nine months. Soft pretzel
    sales to the food service market increased 11% to $20,214,000 in
    the third quarter and 6% to $59,455,000 in the nine months due
    primarily to increased sales of PRETZEL FILLERS. Sales to three
    customers accounted for approximately 55% of the soft pretzel
    sales' increase in the third quarter. For the nine months, a
    significant drop-off in sales to one customer which had
    increased significantly in the year ago period was more than
    offset by significant increases in sales to two other customers.
    Italian ice and frozen juice treat and dessert sales decreased
    1%, or
    $137,000, to $12,827,000 in the three months and decreased 2%,
    or $619,000, to $25,242,000 in the nine months. Continued
    strength in our school food service business and sales of BARQ'S
    FLOATZ, a frozen root beer and ice cream float, in warehouse
    club stores have offset most of the declines which resulted from
    replacement of our products with low carb products in some
    warehouse club stores. Churro sales to food service customers
    decreased 1% to $3,373,000 in the third quarter and increased 1%
    to $9,755,000 in the nine months. Sales of bakery products
    increased $14,170,000 or 81% in the third quarter to $31,617,000
    and increased $30,573,000 or 62% for the nine months. Excluding
    sales from the acquisition of Country Home Bakers, Inc., sales
    of bakery products increased $1,966,000 or 11% in the third
    quarter and $6,554,000 or 13% for the nine months due to
    increased sales to existing customers and sales to new
    customers.  The changes in sales throughout the food service
    segment were from a combination of volume changes and price
    increases.

    RETAIL SUPERMARKETS

         Sales of products to retail supermarkets decreased
    $567,000 or 4% to $12,990,000 in the third quarter and were
    essentially unchanged from last year with sales of
    $28,556,000 in the nine months.  Soft pretzel sales increased 7%
    to $4,240,000 for the quarter and increased 7% to $14,221,000
    for the nine months due to sales of our recently introduced
    PRETZELFILS. Sales of frozen juices and ices decreased $721,000
    or 7% to $9,240,000 in the third quarter and $715,000 or 4% to
    $15,578,000 in the nine months. Case sales of frozen juices and
    ices products were down 9% in the quarter and 10% for the nine
    months.

    THE RESTAURANT GROUP

         Sales of our Restaurant Group decreased 30% to
    $1,567,000 in the third quarter and 20% to $6,106,000 for the
    nine month period.  The sales decreases were caused primarily by
    decreased mall traffic and the closing or licensing of
    unprofitable stores. During the first nine months of the year,

                                   19
    thirteen stores were closed or licensed to others, leaving a
    total of 35 open at quarter end.  Operating income was impacted
    during the nine months by approximately $120,000 of store
    closing costs.


    FROZEN BEVERAGES

         Frozen beverage and related product sales increased
    $1,849,000 or 6% to $34,751,000 in the third quarter and
    $1,211,000 or 2% to $81,117,000 in the nine months.  Beverage
    sales alone were essentially unchanged at $26,717,000 in the
    third quarter and increased 1%, or $637,000 to $61,757,000 for
    the nine months. Managed service revenue increased 30% to
    $4,921,000 in the third quarter and 19% to $12,934,000 in the
    nine months as we continue to emphasize growing this portion of
    our business.

    CONSOLIDATED

         Gross profit as a percentage of sales decreased almost two
    full percentage points to 36% this year from 37% in last year's
    quarter and was at 33% for both years' nine months. The decrease
    in the third quarter resulted primarily from increased sales of
    lower margin bakery products and the impact of higher group
    insurance and commodity costs.  For the nine months, a lower
    level of allowances in our retail supermarket business and
    reduced depreciation of our frozen beverage dispensing machines
    offset the impact on the gross profit percentage from the
    increased level of bakery sales and the higher group insurance
    and commodity costs.

         Total operating expenses increased $2,453,000 in the third
    quarter and as a percentage of sales decreased to 24% from 26%
    in last year's same quarter.  For the nine months, operating
    expenses increased $7,427,000 but as a percentage of sales were
    26% in both years. Marketing expenses decreased to 13% of sales
    in this year's third quarter and nine months from 14% in both
    periods last year.  The percentage decreases were the result of
    lower spending throughout all of our businesses and the
    increased level of bakery sales. Distribution expenses increased
    about 1/2 of 1 percent of sales in the third quarter to 8% of
    sales primarily because of higher fuel costs and were at 8% for
    both years' nine months. Administrative expenses as a percent of
    sales decreased to 3% in the quarter from 4% last year and were
    4% for the nine months in both years.  Administrative expenses
    benefitted from lower legal expenses of approximately $400,000
    in this year's quarter compared to last year.

         Operating income increased $1,414,000 or 12% to
    $13,571,000 in the third quarter and $2,883,000 or 16% to
    $21,473,000 in the nine months as a result of the
    aforementioned.

                                   20


         Operating income was impacted by approximately $1,050,000
    of higher group medical insurance costs in the first nine months
    of the year compared to last year; we expect these costs to
    continue to increase for the foreseeable future.  The trend in
    commodity costs has overall been moderately unfavorable; for the
    quarter, our commodity costs were approximately $600,000 higher
    than a year ago on a unit cost basis and about $1.3 million
    higher for the nine months.  Although the prices of eggs,
    shortening, butter and cheese have come down from their recent
    highs, the prices are still historically high and will continue
    to be a factor in our results.  Flour prices have also begun to
    moderate although the market is still 5-10% higher than a year
    ago.

         The effective income tax rate has been estimated at 36% for
    all periods reported.
         Net earnings increased $897,000 or 11% in the three month
    period to $8,705,000 and increased 16% or $1,862,000 in the nine
    months this year from $12,010,000 last year.































                                   21
    Item 3. Quantitative and Qualitative Disclosures About Market
           Risk

           There has been no material change in the Company's
           assessment of its sensitivity to market risk since its
           presentation set forth, in item 7a. "Quantitative and
           Qualitative Disclosures About Market Risk," in its 2003
           annual report on Form 10-K filed with the SEC.

    Item 4. Controls and Procedures
           Quarterly evaluation of the Company's Disclosure and
           Internal Controls.  The Company evaluated (i) the
           effectiveness of the design and operation of its
           disclosure controls and procedures (the "Disclosure
           Controls") as of the end of the period covered by this
           Form 10-Q and (ii) any changes in internal controls over
           financial reporting that occurred during the third
           quarter of its fiscal year.  This evaluation ("Controls
           Evaluation") was done under the supervision and with the
           participation of management, including the Chief
           Executive Officer ("CEO") and Chief Financial Officer
           ("CFO").

           Limitations on the Effectiveness of Controls.  A control
           system, no matter how well conceived and operated, can
           provide only reasonable, not absolute, assurance that the
           objectives of the control system are met.  Further, the
           design of a control system must reflect the fact that
           there are resource constraints, and the benefits of
           controls must be considered relative to their costs.
           Because of the inherent limitations in all control
           systems, no evaluation of controls can provide absolute
           assurance that all control issues and instances of fraud,
           if any, within the Company have been detected.  Because
           of the inherent limitations in a cost effective control
           system, misstatements due to error or fraud may occur and
           not be detected.  The Company conducts periodic
           evaluations of its internal controls to enhance, where
           necessary, its procedures and controls.

           Conclusions.  Based upon the Controls Evaluation, the CEO
           and CFO have concluded that the Disclosure Controls are
           effective in reaching a reasonable level of assurance
           that management is timely alerted to material information
           relating to the Company during the period when its
           periodic reports are being prepared.  In accord with the
           U.S. Securities and Exchange Commission's requirements,
           the CEO and CFO conducted an evaluation of the Company's

                                       22

           internal control over financial reporting (the "Internal
           Controls") to determine whether there have been any
           changes in Internal Controls that occurred during the
           quarter which have materially affected or which are
           reasonable likely to materially affect Internal Controls.
           Based on this evaluation, there have been no such changes
           in Internal Controls during the quarter covered by this
           report.

    Item 5. Other Information

           During the quarter ended June 26, 2004, our Board of
           Directors adopted changes to the Code of Ethics for
           Senior Officers.  The Code of Ethics for Senior Officers
           is posted on our website, www.jjsnack.com, and is
           attached hereto as Exhibit 14.


































                                   23

                       PART II.  OTHER INFORMATION



    Item 6. Exhibits and Reports on Form 8-K

          a) Exhibits


              14     Code of Ethics for Chief Executive and
                     Senior Financial Officers

            31.1 & Certification Pursuant to Section 302 of the
            31.2   Sarbanes-Oxley Act of 2002

            99.5   Certification Pursuant to the 18 U.S.C. Section
                     1350, as Adopted Pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

         b) Reports on Form 8-K - Report on Form 8-K was filed on
              April 26, 2004.



























                                   24




                               SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act
    of 1934, the Registrant has duly caused this report to be signed
    on its behalf by the undersigned thereunto duly authorized.

                                J & J SNACK FOODS CORP.



    Dated:  September 9, 2004   /s/ Gerald B. Shreiber
                                Gerald B. Shreiber
                                President



    Dated:  September 9, 2004   /s/ Dennis G. Moore
                                Dennis G. Moore
                                Senior Vice President and
                                Chief Financial Officer





















                                   25
    Exhibit 14




                         J & J SNACK FOODS CORP.

    CODE OF ETHICS FOR CHIEF EXECUTIVE AND SENIOR FINANCIAL OFFICERS



















      I.   Introduction

           This Code of Ethics for Senior Financial Officers (the
           "Code") applies to the Senior Officers of J & J Snack
           Foods Corp. (the "Company") and its subsidiaries.  The
           term "Senior Officer", as used in this Code, means the
           Company's Chief Executive Officer, Chief Financial
           Officer, Principal Accounting Officer, Controller and
           any other person performing similar functions, as well
           as other officers in charge of a principal business
           unit, division or function or who perform a policy
           making function, as provided by the rules and
           regulations of the U.S. Securities and Exchange
           Commission (the "SEC").  While this Code provides
           general guidance for appropriate conduct and avoidance
           of conflicts of interest, it does not supersede
           specific policies that are set forth in other Company
           policy statements.
           The purpose of this Code is to deter wrongdoing,
           provide guidance to the Company's Senior Officers with
           regard to and to promote the following:
                .    honest and ethical conduct, including the
                     ethical handling of actual or apparent
                     conflicts of interest between personal and
                     professional relationships;

                .    full, fair, accurate, timely and
                     understandable disclosure in reports and
                     documents that the Company files with, or
                     submits to, the SEC and in other public
                     communications made by the Company;

                .    compliance with applicable governmental
                     laws, rules and regulations;

                .    prompt internal reporting to an appropriate
                     person or persons identified in the Code of
                     violations of the Code; and

                .    accountability for adherence to the Code.

           Each day, you are faced with making decisions that
           will affect the Company's business.  You are obligated
           to comply with the Code guidelines and should avoid
           even the appearance of unethical or unprofessional
           behavior.  To that end, you should seek advice from
           the Company's Compliance Officer when faced with a
           situation that may violate or give the appearance of
           violating the Code, Company policies, laws, rules or
           regulations.  The Company's Compliance Officer is its
           Chief Financial Officer.
      II.  Honest and Ethical Conduct

           The Company expects and requires ethical behavior from
           the Senior Officers.  You owe a duty of loyalty to the
           Company and you are expected to act in the best
           interests of the Company.  Further, you must engage in
           and promote honest and ethical conduct, including
           handling actual or apparent conflicts of interest in
           an ethical manner and act with honesty and integrity.
      III. Conflicts of Interest

           A conflict of interest exists when your personal
           interests interfere with, or give the appearance of
           interfering with, the interests of the Company.  In
           the best interests of the Company, you must avoid
           actual or apparent conflicts between your private
           interests and those of the Company, including
           obtaining improper personal benefits as a result of
           your position.  In addition, you should not use
           corporate assets information or one's position for
           personal gain.
           Conflicts of interest may manifest themselves in many
           ways and may reach farther than just the person
           employed by the Company.  In fact, many conflicts
           arise as a result of situations involving your
           relative.
      IV.  Accuracy of Reporting
           A.   Generally
                As a publicly traded Company, the Company has a
           duty to comply with federal and state laws and
           regulations with respect to accuracy in the
           information it reports to the SEC and communicate to
           the public.  The Company's financial statements are
           relied upon both internally and externally by
           individuals making business or investment decisions.
           Accuracy and candor is critical to the financial
           health of the Company.  Senior Officers must help to
           ensure that all of the Company's periodic reports and
           public statements contain full, fair, accurate, timely
           and understandable disclosures.  Anyone who becomes
           aware of inaccuracies contained in the Company's
           reports and public statements, or material omissions
           from the Company's reports and public statements is
           required to immediately report such inconsistencies or
           omissions to the Chairman of the Company's Audit
           Committee.  As a result, senior officers must act in
           good faith, responsibly with due care and diligence
           and without misrepresenting or omitting material facts
           or permitting independent judgment to be compromised.
           B.   Financial Reporting Obligations of Senior
      Officers
                As a Senior Officer, you are charged with the
           responsibility of ensuring that the financial
           statements, reports and other documents filed or
           submitted to the SEC as well as other public
           communications made by the Company (collectively, "SEC
           Reports and Public Documents") are accurate and fairly
           disclose the Company's assets, liabilities and other
           material transactions engaged in by the Company.  You
           are responsible for the SEC  Reports and Public
           Documents meeting the following requirements:
                .    SEC Reports and Public Documents must, in
                     reasonable detail, accurately and fairly
                     reflect the transactions engaged in by the
                     Company and acquisitions and dispositions of
                     the Company's assets.

                .    SEC Reports and Public Documents must not
                     contain any untrue statement of material
                     fact that would make the statements in the
                     SEC Reports and Public Documents misleading.

                .    Financial reports must be prepared in
                     accordance with, or reconciled to, Generally
                     Accepted Accounting Principles and
                     applicable SEC rules, including the SEC
                     accounting rules.
                .    SEC Reports and Public Documents must
                     contain full, fair, accurate, timely and
                     understandable disclosure.

                Furthermore, you are responsible for reporting
           any inaccuracies or mistakes in the SEC Reports and
           Public Documents to the President and the Chairman of
           the Audit Committee.
                To the extent your responsibility deals with a
           portion of the Company's activities, your particular
           duties with respect to the above are limited to those
           matters in your areas of responsibility or other
           matters of which you have knowledge.
                Finally, you are required to respect the
           confidentiality of information acquired in the course
           of the performance of your responsibilities.
      V.   Compliance with Laws, Rules and Regulations

           The Company's continued and current success largely
           depends upon its reputation for engaging in its
           business in an ethical and legal manner.  Therefore,
           all Senior Officers must comply with both the letter
           and spirit of federal, state and local laws, rules and
           regulations applicable to the Company's business.
      VI.  Responsibility for Reporting

           The Company has established a reporting system that
           requires Senior Officers to report violations of any
           of the policies set forth in this Code.  These
           mandatory reporting obligations apply whether or not
           the reporting person was personally involved in the
           alleged violation of the policies set forth in this
           Code.
           Upon observing or learning of any violation of the
           policies set forth in this Code, Senior Officers must
           report the same by writing a letter describing the
           suspected violation with as much detail as possible
           and sending the letter to the Chairman of the Audit
           Committee.
           The reporting person is required to sign the letter,
           unless such complaint relates to matters covered by
           the Whistle-Blower Policy described below.  The letter
           will be treated confidentially by the Company unless
           disclosure is required or deemed advisable by the
           Company in connection with any actual or potential
           governmental investigation or unless advised by the
           Company's outside counsel that disclosure would be in
           the interest of the Company.  Anonymous letters and
           anonymous e-mail will not normally be investigated,
           unless the correspondence concerns questionable
           accounting or auditing matters covered by the Whistle-
           Blower Policy.  All letters should contain as much
           specific detail as possible to allow the Company to
           conduct an investigation of the reported matter.
           Once the Company receives notice of a suspected
           violation of this Code, the Company shall promptly
           begin an investigation.  Such investigation shall be
           supervised by the Audit Committee with respect to
           Senior Officers.  Once a violation is found to exist,
           such individual shall be subject to disciplinary
           action as described in Section XI of the Code.
           Pursuant to the Company's Whistle-Blower Policy, the
           system of receipt, retention, and treatment of
           complaints regarding accounting, internal accounting
           controls or auditing matters that ensures the
           confidential and anonymous submission of concerns
           regarding questionable accounting or auditing matters
           is covered by a separate policy adopted by the
           Company.  You can get a copy of such policy from the
           Company's Compliance Officer.
           The Company will not condone any form of retribution
           upon any Senior Officer who uses the reporting system
           in good faith to report suspected wrongdoers, unless
           the individual reporting the violation is one of the
           violators.  The Company will not tolerate any
           harassment or intimidation of any Senior Officer using
           the reporting system.  The Company will also exercise
           disciplinary action against any Senior Officer who is
           found to have intimidated or harassed a person who has
           reported a suspected violation in good faith.
      VII. Compliance; Administration

           As a condition of employment and continued employment,
           each Senior Officer must accept the responsibility of
           complying with the foregoing policies and acknowledge
           his or her receipt of the Code by executing the
           Acknowledgement attached hereto.  The Company will, at
           least annually, require each Senior Officer to
           complete and submit a certification in a form
           designated by the Company pertaining to compliance
           with the policies set forth in this Code; a copy of
           one such form is contained in this Code.  The Company
           reserves the right to request any such Senior Officer
           to complete and submit such certification at any time
           or as frequently as the Company may deem advisable.

           Any Senior Officer who violates any of these policies
           is subject to disciplinary action including but not
           limited to suspension or termination of employment,
           and such other action, including legal action, as the
           Company believes to be appropriate under the
           circumstances.  The Audit Committee will make the
           determination as to penalties applicable to Senior
           Officers for Code violations.
      VIII.Amendments; Waiver

           The Company reserves the right to amend, waive or
           alter the policies set forth in the Code at any time.
           Any amendment to the Code or waiver or implicit waiver
           of any provision of the Code for Senior Officers
           requires the approval of a majority of the Company's
           disinterested directors.  Unless the SEC rules and
           regulations otherwise provide, amendments and waivers
           of any provision of the Code applicable to Senior
           Officers must be promptly disclosed in accordance with
           SEC regulations, including an explanation of why the
           waiver or implicit waiver was granted.  Waivers
           include, among other things, the Company's failure to
           take action with respect to violations of Code
           provisions following the Company's receipt of notice
           of the violation.

      Adopted:  April 29, 2004.
                             ACKNOWLEDGEMENT

           I hereby acknowledge receipt of the Code of Ethics for
           Senior Financial Officers (the "Code") of J & J Snack
           Foods Corp. I have read the Code and understand and
           acknowledge that I may be subject to disciplinary
           action including, but not limited to suspension,
           dismissal, or any other action, including legal
           action, by J & J Snack Foods Corp. in the event of my
           violation of the Code.
           Date:     _____________
           _________________________
                                         Name



           _________________________
                Signature



           _________________________
                                         Title


      CODE OF ETHICS FOR SENIOR FINANCIAL OFFICERS REPORTING FORM

           The undersigned hereby certifies that he or she is not
      aware of any of the following:

           1.   Any violation of  the Code of Ethics for Chief
                Executive Officer and Senior Financial Officers
                (the "Code") of J & J Snack Foods Corp. and its
                subsidiaries (collectively, the "Company") by the
                undersigned; or

           2.   Any violation of the Code by Company directors,
                officers or employees.



      Date:     ________________
           _________________________
                                         Name



           _________________________
                Signature



           _________________________
                                         Title




     .Violations reported under the Whistle-Blower Policy
      are not covered by this Form.
      Exhibit 31.1

                        CERTIFICATION PURSUANT TO
                               SECTION 302
                    OF THE SARBANES-OXLEY ACT OF 2002

      I, Dennis G. Moore, certify that:

           1.   I have reviewed this report on Form 10-Q of J & J
      Snack Foods Corp.;

           2.   Based on my knowledge, this report does not
      contain any untrue statement of a material fact or omit to
      state a material fact necessary to make the statements
      made, in light of the circumstances under which such
      statements were made, not misleading with respect to the
      period covered by this report;

           3.   Based on my knowledge, the financial statements,
      and other financial information included in this report,
      fairly present in all material respects the financial
      condition, results of operations and cash flows of the
      registrant as of, and for, the periods presented in this
      report;

           4.   The registrant's other certifying officers and I
      are responsible for establishing and maintaining disclosure
      controls and procedures (as defined in Exchange Act Rules
      13a-15(e) and 15d-15(e)) and internal controls and
      procedures for financial reporting (as defined in Exchange
      Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
      have:

                a)   designed such disclosure controls and
      procedures, or caused such disclosure controls and
      procedures to be designed under our supervision, to ensure
      that material information relating to the Registrant,
      including its consolidated subsidiaries, is made known to
      us by others within those entities, particularly during the
      period in which this report is being prepared;

                b)   designed such internal controls and
      procedures for financial reporting, or caused such internal
      controls over financial reporting to be designed under our
      supervision, to provide reasonable assurance regarding the
      reliability of financial reporting and the preparation of
      financial statements for external purposes in accordance
      with generally accepted accounting principles;




                c)   evaluated the effectiveness of the
      registrant's disclosure controls and procedures and
      presented in this report our conclusions about the
      effectiveness of the disclosure controls and procedures, as
      of the end of the period covered by this report based on
      such evaluation; and

                d)   disclosed in this report any change in the
      registrant's internal control over financial reporting that
      occurred during the registrant's third fiscal quarter that
      has materially affected, or is reasonably likely to
      materially affect, the registrant's internal control over
      financial reporting; and

           5.   The registrant's other certifying officers and I
      have disclosed, based on our most recent evaluation of
      internal control over financial reporting, to the
      registrant's auditors and the audit committee of
      registrant's board of directors (or persons performing the
      equivalent functions):

                a)   all significant deficiencies and material
      weaknesses in the design or operation of internal control
      over financial reporting which are reasonably likely to
      adversely affect the registrant's ability to record,
      process, summarize and report financial information; and

                b)   any fraud, whether or not material, that
      involves management or other employees who have a
      significant role in the registrant's internal controls over
      financial reporting.

      Date: September 9, 2004



                                    /s/ Dennis G. Moore
                                    Dennis G. Moore
                                    Chief Financial Officer








      Exhibit 31.2

                        CERTIFICATION PURSUANT TO
                               SECTION 302
                    OF THE SARBANES-OXLEY ACT OF 2002

      I, Gerald B. Shreiber, certify that:

           1.   I have reviewed this report on Form 10-Q of J & J
      Snack Foods Corp.;

           2.   Based on my knowledge, this report does not
      contain any untrue statement of a material fact or omit to
      state a material fact necessary to make the statements
      made, in light of the circumstances under which such
      statements were made, not misleading with respect to the
      period covered by this report;

           3.   Based on my knowledge, the financial statements,
      and other financial information included in this report,
      fairly present in all material respects the financial
      condition, results of operations and cash flows of the
      registrant as of, and for, the periods presented in this
      report;

           4.   The registrant's other certifying officers and I
      are responsible for establishing and maintaining disclosure
      controls and procedures (as defined in Exchange Act Rules
      13a-15(e) and 15d-15(e)) and internal controls and
      procedures for financial reporting (as defined in Exchange
      Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
      have:

                a)   designed such disclosure controls and
      procedures, or caused such disclosure controls and
      procedures to be designed under our supervision, to ensure
      that material information relating to the Registrant,
      including its consolidated subsidiaries, is made known to
      us by others within those entities, particularly during the
      period in which this report is being prepared;

                b)   designed such internal controls and
      procedures for financial reporting, or caused such internal
      controls over financial reporting to be designed under our
      supervision, to provide reasonable assurance regarding the
      reliability of financial reporting and the preparation of
      financial statements for external purposes in accordance
      with generally accepted accounting principles;




                c)   evaluated the effectiveness of the
      registrant's disclosure controls and procedures and
      presented in this report our conclusions about the
      effectiveness of the disclosure controls and procedures, as
      of the end of the period covered by this report based on
      such evaluation; and

                d)   disclosed in this report any change in the
      registrant's internal control over financial reporting that
      occurred during the registrant's third fiscal quarter that
      has materially affected, or is reasonably likely to
      materially affect, the registrant's internal control over
      financial reporting; and

           5.   The registrant's other certifying officers and I
      have disclosed, based on our most recent evaluation of
      internal control over financial reporting, to the
      registrant's auditors and the audit committee of
      registrant's board of directors (or persons performing the
      equivalent functions):

                a)   all significant deficiencies and material
      weaknesses in the design or operation of internal control
      over financial reporting which are reasonably likely to
      adversely affect the registrant's ability to record,
      process, summarize and report financial information; and

                b)   any fraud, whether or not material, that
      involves management or other employees who have a
      significant role in the registrant's internal controls over
      financial reporting.

      Date: September 9, 2004

                                    /s/ Gerald B. Shreiber
                                    Gerald B. Shreiber
                                  Chief Executive Officer
      Exhibit 99.5

                        CERTIFICATION PURSUANT TO
                         18 U.S.C. SECTION 1350,
                         AS ADOPTED PURSUANT TO
              SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


           Pursuant to Section 906 of the Sarbanes-Oxley Act of
      2002 (Section 1350 of Chapter 63 of Title 18 of the United
      States Code), each of the undersigned officers of J & J
      Snack Foods Corp. (the "Company"), does hereby certify with
      respect to the Quarterly Report of the Company on Form 10-Q
      for the quarter ended June 26, 2004 (the "Report") that:

           (1)  The Report fully complies with the requirements
                of Section 13(a) or 15(d) of the Securities
                Exchange Act of 1934; and

           (2)  The information contained in the Report fairly
                presents, in all material respects, the financial
                condition and results of operations of the
                Company.

      Dated: September 9, 2004

                                    /s/ Dennis G. Moore
                                    Dennis G. Moore
                                    Chief Financial Officer


      Dated: September 9, 2004
                                    /s/ Gerald B. Shreiber
                                    Gerald B. Shreiber
                                    Chief Executive Officer


        The foregoing certification is being furnished solely
      pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
      (Section 1350 of Chapter 63 of Title 18 of the United
      States Code) and is not being filed as part of the Report
      or as a separate disclosure document.