[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended March 31,
2010
|
|
OR
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period
from to
|
Republic
of the Marshall Islands
|
98–0453513
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
477
Madison Avenue
New
York, New York 10022
(Address
of principal executive offices)(Zip
Code)
|
TABLE OF CONTENTS
|
||
Page
|
||
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of March 31, 2010 (unaudited) and December
31, 2009
|
3
|
|
Consolidated
Statements of Operations (unaudited) for the three months ended March 31,
2010 and 2009
|
4
|
|
Consolidated
Statement of Stockholders' Equity (unaudited) for the three months ended
March 31, 2010
|
5
|
|
Consolidated
Statements of Cash Flows (unaudited) for the three months ended March 31,
2010 and 2009
|
6
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and
Results of Operations
|
15
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risks
|
27
|
Item
4.
|
Controls
and Procedures
|
27
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
28
|
Item
1A.
|
Risk
Factors
|
28
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
3.
|
Defaults
upon Senior Securities
|
28
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
28
|
Item
5.
|
Other
Information
|
28
|
Item
6.
|
Exhibits
|
28
|
Signatures
|
29
|
|
March
31, 2010
|
December
31, 2009
|
|||||||
ASSETS:
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 84,153,391 | $ | 71,344,773 | ||||
Accounts
receivable
|
8,842,296 | 7,443,450 | ||||||
Prepaid
expenses
|
3,240,664 | 4,989,446 | ||||||
Fair
value above contract value of time charters acquired
|
550,213 | 427,359 | ||||||
Total
current assets
|
96,786,564 | 84,205,028 | ||||||
Noncurrent
assets:
|
||||||||
Vessels
and vessel improvements, at cost, net of accumulated depreciation of
$138,461,809 and $125,439,001, respectively
|
1,274,757,629 | 1,010,609,956 | ||||||
Advances
for vessel construction
|
302,583,979 | 464,173,887 | ||||||
Other
fixed assets, net of accumulated amortization of $76,049
and $59,519, respectively
|
254,713 | 258,347 | ||||||
Restricted
cash
|
16,776,056 | 13,776,056 | ||||||
Deferred
drydock costs
|
5,281,565 | 5,266,289 | ||||||
Deferred
financing costs
|
19,912,857 | 21,044,379 | ||||||
Fair
value above contract value of time charters acquired
|
3,938,242 | 4,103,756 | ||||||
Fair
value of derivative instruments
|
— | 4,765,116 | ||||||
Total
noncurrent assets
|
1,623,505,041 | 1,523,997,786 | ||||||
Total
assets
|
$ | 1,720,291,605 | $ | 1,608,202,814 | ||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 5,582,920 | $ | 2,289,333 | ||||
Accrued
interest
|
7,824,844 | 7,810,931 | ||||||
Other
accrued liabilities
|
6,440,541 | 3,827,718 | ||||||
Deferred
revenue and fair value below contract value of time charters
acquired
|
6,385,258 | 7,718,902 | ||||||
Unearned
charter hire revenue
|
6,821,703 | 4,858,133 | ||||||
Total
current liabilities
|
33,055,266 | 26,505,017 | ||||||
Noncurrent
liabilities:
|
||||||||
Long-term
debt
|
1,002,143,426 | 900,170,880 | ||||||
Deferred
revenue and fair value below contract value of time charters
acquired
|
25,801,147 | 26,389,796 | ||||||
Fair
value of derivative instruments
|
33,026,330 | 35,408,049 | ||||||
Total
noncurrent liabilities
|
1,060,970,903 | 961,968,725 | ||||||
Total
liabilities
|
1,094,026,169 | 988,473,742 | ||||||
Commitment
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $.01 par value, 25,000,000 shares authorized, none
issued
|
— | — | ||||||
Common
stock, $.01 par value, 100,000,000 shares authorized, 62,126,665 shares
issued and outstanding
|
621,267 | 621,267 | ||||||
Additional
paid-in capital
|
728,596,252 | 724,250,125 | ||||||
Retained
earnings (net of dividends declared of $262,118,388 as of March
31, 2010 and December 31, 2009, respectively)
|
(69,925,753 | ) | (74,499,387 | ) | ||||
Accumulated
other comprehensive loss
|
(33,026,330 | ) | (30,642,933 | ) | ||||
Total
stockholders' equity
|
626,265,436 | 619,729,072 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,720,291,605 | $ | 1,608,202,814 |
Three Months Ended
|
||||||||
March 31, 2010
|
March 31, 2009
|
|||||||
Revenues,
net of commissions
|
$ | 54,243,725 | $ | 55,977,666 | ||||
Vessel
expenses
|
15,362,733 | 13,071,197 | ||||||
Depreciation
and amortization
|
13,706,370 | 10,290,916 | ||||||
General
and administrative expenses
|
9,487,423 | 8,903,028 | ||||||
Total
operating expenses
|
38,556,526 | 32,265,141 | ||||||
Operating
income
|
15,687,199 | 23,712,525 | ||||||
Interest
expense
|
11,176,987 | 6,486,317 | ||||||
Interest
income
|
(63,422 | ) | (10,573 | ) | ||||
Net
interest expense
|
11,113,565 | 6,475,744 | ||||||
Net
income
|
$ | 4,573,634 | $ | 17,236,781 | ||||
Weighted
average shares outstanding :
|
||||||||
Basic
|
62,126,665 | 47,031,300 | ||||||
Diluted
|
62,282,017 | 47,031,300 | ||||||
Per
share amounts:
|
||||||||
Basic
net income
|
$ | 0.07 | $ | 0.37 | ||||
Diluted
net income
|
$ | 0.07 | $ | 0.37 |
Common
Shares
|
Common
Shares
Amount
|
Additional
Paid-In
Capital
|
Net Income
|
Accumulated
Deficit
|
Other Comprehensive Income
(Loss
|
Total Stockholders' Equity
|
||||||||||||||||||||||
Balance
at December 31, 2009
|
62,126,665 | $ | 621, 267 | $ | 724,250,125 | (74,499,387 | ) | $ | (30,642,933 | ) | $ | 619,729,072 | ||||||||||||||||
Comprehensive
income :
|
||||||||||||||||||||||||||||
Net
income
|
— | — | — | $ | 4,573,634 | 4,573,634 | — | 4,573,634 | ||||||||||||||||||||
Net
unrealized losses on derivatives
|
— | — | — | — | — | (2,383,397 | ) | (2,383,397 | ) | |||||||||||||||||||
Comprehensive
income
|
— | — | — | — | — | — | 2,190,237 | |||||||||||||||||||||
Non-cash
compensation
|
— | — | 4,346,127 | — | — | — | 4,346,127 | |||||||||||||||||||||
Balance
at March 31, 2010
|
62,126,665 | $ | 621, 267 | $ | 728,596,252 | $ | (69,925,753 | ) | $ | (33,026,330 | ) | $ | 626,265,436 |
Three
Months Ended
|
||||||||
|
March 31, 2010
|
March 31,
2009
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 4,573,634 | $ | 17,236,781 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Items
included in net income not affecting cash flows:
|
||||||||
Depreciation
|
13,039,338 | 9,694,910 | ||||||
Amortization
of deferred drydocking costs
|
667,032 | 596,006 | ||||||
Amortization
of deferred financing costs
|
584,717 | 240,057 | ||||||
Amortization
of fair value below contract value of time charter
acquired
|
(864,628 | ) | (649,731 | ) | ||||
Non-cash
compensation expense
|
4,346,127 | 3,896,284 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(1,398,846 | ) | (884,324 | ) | ||||
Other
assets
|
— | (3,549,732 | ) | |||||
Prepaid
expenses
|
1,748,782 | (79,954 | ) | |||||
Accounts
payable
|
3,293,587 | 1,386,575 | ||||||
Accrued
interest
|
2,051,673 | 350,812 | ||||||
Accrued
expenses
|
2,612,823 | 1,822,404 | ||||||
Drydocking
expenditures
|
(682,308 | ) | (86,694 | ) | ||||
Deferred
revenue
|
(1,015,005 | ) | 13,312,978 | |||||
Unearned
charter hire revenue
|
1,963,570 | (262,193 | ) | |||||
Net
cash provided by operating activities
|
30,920,496 | 43,024,179 | ||||||
Cash
flows from investing activities:
|
||||||||
Vessels
and vessel improvements and advances for vessel
construction
|
(117,071,528 | ) | (44,271,329 | ) | ||||
Purchase
of other fixed assets
|
(12,896 | ) | — | |||||
Net
cash used in investing activities
|
(117,084,424 | ) | (44,271,329 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Bank
borrowings
|
101,972,546 | 12,875,000 | ||||||
Changes
in restricted cash
|
(3,000,000 | ) | (1,000,000 | ) | ||||
Deferred
financing costs
|
— | (939,954 | ) | |||||
Net cash provided by financing
activities
|
98,972,546 | 10,935,046 | ||||||
Net
increase in cash
|
12,808,618 | 9,687,896 | ||||||
Cash
at beginning of period
|
71,344,773 | 9,208,862 | ||||||
Cash
at end of period
|
$ | 84,153,391 | $ | 18,896,758 |
No. of Vessels
|
Dwt
|
Vessel
Type
|
Delivery
|
Employment
|
||||||
Vessels in Operation
|
|
|
||||||||
33
Vessels
|
1,746,953 |
30
Supramax
|
Time
Charter
|
|||||||
3
Handymax
|
Time
Charter
|
|||||||||
Vessels to be delivered
|
|
|||||||||
1
Vessels
|
53,100 |
53,100
dwt series Supramax
|
2010 |
Charter
Free
|
||||||
13
Vessels
|
754,000 |
58,000
dwt series Supramax
|
2010-2011 |
13
Vessels on Time Charter
|
||||||
Charterer
|
% of Consolidated time charter
revenue
|
|||||||
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Charterer
A
|
22.0 | % | 20.3 | % | ||||
Charterer
B
|
12.6 | % | 12.0 | % | ||||
Charterer
C
|
- | 16.0 | % | |||||
Charterer
D
|
13.9 | % | 18.2 | % | ||||
Charterer
E
|
13.0 | % | - |
Vessels
and Vessel Improvements, at December 31, 2009
|
$ | 1,010,609,956 | ||
Purchase
of Vessel Improvements
|
797,258 | |||
Delivery
of Newbuild Vessels
|
276,373,223 | |||
Depreciation
Expense
|
(13,022,808 | ) | ||
Vessels
and Vessel Improvements, at March 31, 2010
|
$ | 1,274,757,629 |
Advances
for Vessel Construction, at December 31, 2009
|
$ | 464,173,887 | ||
Progress
Payments
|
102,485,611 | |||
Capitalized
Interest
|
4,607,651 | |||
Legal
and Technical Supervision Costs
|
7,690,053 | |||
Delivery
of Newbuild Vessels
|
(276,373,223 | ) | ||
Advances
for Vessel Construction, at March 31, 2010
|
$ | 302,583,979 |
Three
Months Ended
|
||||||||
March 31, 2010
|
March 31, 2009
|
|||||||
Loan
Interest
|
$ | 10,592,270 | $ | 6,246,260 | ||||
Amortization
of Deferred Financing Costs
|
584,717 | 240,057 | ||||||
Total
Interest Expense
|
$ | 11,176,987 | $ | 6,486,317 |
Notional
Amount Outstanding –
March
31, 2010
|
Notional
Amount Outstanding –
December
31, 2009
|
Fixed
Rate
|
Maturity
|
|||||||||||
$ | — | $ | 25,776,443 | 4.905 | % | 03/2010 | ||||||||
10,995,000 | 10,995,000 | 4.980 | % | 08/2010 | ||||||||||
202,340,000 | 202,340,000 | 5.040 | % | 08/2010 | ||||||||||
100,000,000 | 100,000,000 | 4.220 | % | 09/2010 | ||||||||||
30,000,000 | 30,000,000 | 4.538 | % | 09/2010 | ||||||||||
144,700,000 | 144,700,000 | 3.580 | % | 10/2011 | ||||||||||
9,162,500 | 9,162,500 | 3.515 | % | 10/2011 | ||||||||||
3,405,174 | 3,405,174 | 3.550 | % | 10/2011 | ||||||||||
17,050,000 | 17,050,000 | 3.160 | % | 11/2011 | ||||||||||
25,048,118 | 25,048,118 | 4.740 | % | 12/2011 | ||||||||||
36,752,038 | 36,752,038 | 5.225 | % | 08/2012 | ||||||||||
81,500,000 | 81,500,000 | 3.895 | % | 01/2013 | ||||||||||
84,800,000 | 84,800,000 | 3.900 | % | 09/2013 | ||||||||||
$ | 745,752,830 | $ | 771,529,273 |
Level
1
|
Level
2
|
Level
3
|
||||||||||
Assets:
|
||||||||||||
Foreign
currency contracts
|
— | — | — | |||||||||
Liabilities:
|
||||||||||||
Interest
rate contracts
|
— | $ | 33,026,330 | — |
Three
Months Ended
|
||||||||
March 31, 2010
|
March 31, 2009
|
|||||||
Net
Income
|
$ | 4,573,634 | $ | 17,236,781 | ||||
Weighted
Average Shares – Basic
|
62,126,665 | 47,031,300 | ||||||
Dilutive
effect of stock options and restricted stock units
|
155,352 | 0 | ||||||
Weighted
Average Shares – Diluted
|
62,282,017 | 47,031,300 | ||||||
Basic
Earnings Per Share
|
$ | 0.07 | $ | 0.37 | ||||
Diluted
Earnings Per Share
|
$ | 0.07 | $ | 0.37 |
Three Months Ended March
31,
|
||||||||
2010
|
2009
|
|||||||
Stock
Option Plans
|
$ | 607,024 | $ | 626,220 | ||||
Restricted
Stock Grants
|
3,739,103 | 3,270,064 | ||||||
Total
Non-cash compensation expense
|
$ | 4,346,127 | $ | 3,896,284 |
|
(1)
|
concentration
in one vessel category: Supramax class of Handymax dry bulk vessels, which
we believe offer size, operational and geographical advantages over
Panamax and Capesize vessels,
|
|
(2)
|
our
strategy is to charter our vessels primarily pursuant to one- to
three-year time charters to allow us to take advantage of the stable cash
flow and high utilization rates that are associated with medium to
long-term time charters. A significant proportion of our charters on the
vessels in our operating fleet range in length from one to three years,
and a few of the newly constructed vessels are on long term charters with
an average duration of eight years. A few of our vessels in the operating
fleet are on charters whose revenues are linked to the Baltic Supramax
index and have durations of one-year or less. These index linked charters
provide us with the revenue upside as the market improves. We believe that
this structure provides significant visibility to our future financial
results and allows us to take advantage of the stable cash flows and high
utilization rates that are associated with medium- to long-term time
charters, while at the same time providing us with the revenue upside
potential from the index linked charters. Our use of time charters also
mitigates in part the seasonality of the spot market business. Generally,
spot markets are strongest in the first and fourth quarters of the
calendar year and weaker in the second and third quarters. Our time
charters provide for fixed semi-monthly payments in advance. While we
remain focused on securing charters with fixed base rates, we have also
entered into contracts with fixed minimum rates and profit sharing
arrangements, enabling us to benefit from an increasing rate environment
while still minimizing downside risk. We regularly monitor the dry bulk
shipping market and based on market conditions we may consider taking
advantage of short-term charter
rates.
|
|
(3)
|
maintain
high quality vessels and improve standards of operation through improved
environmental procedures, crew training and maintenance and repair
procedures, and
|
|
(4)
|
maintain
a balance between purchasing vessels as market conditions and
opportunities arise and maintaining prudent financial ratios (e.g.
leverage ratio).
|
Vessel
|
Year Built
|
Dwt
|
Time Charter Expiration (1)
|
Daily
Time
Charter Hire Rate
|
Avocet
(3)
|
2010
|
53,462
|
May
2016
May
2016 to Dec 2018/May 2019
|
$18,400
$18,000
(with 50% profit
share over $22,000)
|
Bittern
(4)
|
2009
|
57,809
|
Jan
2015
Jan
2015 to Dec 2018/Apr 2019
|
$18,850
$18,000
(with 50% profit
share over $22,000)
|
Canary
(5)
|
2009
|
57,809
|
March
2015
Mar
2015 to Dec 2018/Apr 2019
|
$18,850
$18,000
(with 50% profit
share over $22,000)
|
Cardinal
|
2004
|
55,362
|
Sep
2010 to November 2010
|
$16,250
|
Condor
|
2001
|
50,296
|
Jul
2010 to Oct 2010
|
$22,000
|
Crane
(6)
|
2010
|
57,809
|
Apr
2015
Apr
2015 to Dec 2018/Apr 2019
|
$18,850
$18,000
(with 50% profit
share over $22,000)
|
Crested
Eagle (2,7)
|
2009
|
55,989
|
January
2011 to April 2011
|
$11,500
(with 50% Index share over $11,500)
|
Crowned
Eagle
|
2008
|
55,940
|
March
2010 to May 2010
|
$25,000
|
Egret
Bulker(8)
|
2010
|
57,809
|
Oct
2012 to Feb 2013
|
$17,650
(with 50% profit
share over $20,000)
|
Falcon(9)
|
2001
|
51,268
|
April
2010 to Jun 2010
|
$39,500
|
Golden
Eagle (2,10)
|
2010
|
55,989
|
Dec
2010 to Mar 2011
|
Index
|
Goldeneye
(2)
|
2002
|
52,421
|
May
2010 to July 2010
|
Index
(with minimum $8,500)
|
Griffon
(11)
|
1995
|
46,635
|
February
2010 to May 2010
|
$14,375
|
Harrier
|
2001
|
50,296
|
April
2010 to August 2010
|
$13,500
|
Hawk
I
|
2001
|
50,296
|
May
2010 to August 2010
|
$13,000
|
Heron
(12)
|
2001
|
52,827
|
January
2011 to May 2011
|
$26,375
|
Imperial
Eagle (2,13)
|
2010
|
55,989
|
Jan
2011 to Mar 2011
|
Index
|
Jaeger
(14)
|
2004
|
52,248
|
April
2010 to July 2010
|
$26,000
|
Kestrel
I
|
2004
|
50,326
|
March
2010 to July 2010
|
$11,500
|
Kite
|
1997
|
47,195
|
November
2010 to January 2011
|
$17,000
|
Kittiwake
(2)
|
2002
|
53,146
|
August
2010 to October 2010
|
Index
(with minimum $8,500)
|
Merlin
(15)
|
2001
|
50,296
|
December
2010 to March 2011
|
$23,000
|
Osprey
I (16)
|
2002
|
50,206
|
March
2010 to May 2010
|
$18,000
|
Peregrine
(2)
|
2001
|
50,913
|
January
2010
Jan
2010 to Jan 2011/Mar 2011
|
$8,500
$10,500
(with 50% Index share over $10,500)
|
Redwing
(2)
|
2007
|
53,411
|
August
2010 to October 2010
|
Index
(with minimum $8,500)
|
Shrike
|
2003
|
53,343
|
May
2010 to August 2010
|
$25,600
|
Skua
(2)
|
2003
|
53,350
|
Sep
2010 to November 2010
|
Index
(with minimum $8,500)
|
Sparrow
(17)
|
2000
|
48,225
|
February
2010 to May 2010
|
$10,000
|
Stellar
Eagle
|
2009
|
55,989
|
February
2010 to May 2010
|
$12,000
|
Tern
|
2003
|
50,200
|
Mar
2010 to June2010/Aug 2010
|
$23,500
|
Thrasher
(18)
|
2010
|
53,360
|
Apr
2016
Apr
2016 to Dec 2018/Apr 2019
|
$18,400
$18,000
(with 50% profit
share over $22,000)
|
Woodstar
(19)
|
2008
|
53,390
|
January
2014
Jan
2014 to Dec 2018/Apr 2019
|
$18,300
$18,000
(with 50% profit
share over $22,000)
|
Wren
(20)
|
2008
|
53,349
|
Dec
2011
Dec
2011 to Dec 2018/Apr 2019
|
$24,750
$18,000
(with 50% profit
share over $22,000)
|
|
(1)
|
The
date range provided represents the earliest and latest date on which the
charterer may redeliver the vessel to the Company upon the termination of
the charter. The time charter hire rates presented are gross daily charter
rates before brokerage commissions, ranging from 1.25% to 6.25%, to third
party ship brokers.
|
|
(2)
|
Index,
an average of the trailing Baltic Supramax
Index.
|
|
(3)
|
Revenue
recognition for the AVOCET is based on an average daily base rate of
$18,281.
|
|
(4)
|
Revenue
recognition for the BITTERN is based on an average daily base rate of
$18,485.
|
|
(5)
|
Revenue
recognition for the CANARY is based on an average daily base rate of
$18,493.
|
|
(6)
|
Revenue
recognition for the CRANE is based on an average daily base rate of
$18,497.
|
|
(7)
|
The
charterer of the CRESTED EAGLE has exercised an option to extend the
charter period by 11 to 13 months from February
2010.
|
|
(8)
|
The
EGRET BULKER has entered into a charter for 33 to 37 months. The charter
rate is $17,650 per day with a 50% profit share for earned rates over
$20,000 per day. The charterer has an option to extend the charter by 2
periods of 11 to 13 months each.
|
|
(9)
|
Upon
completion of the previous charter in April 2010, the FALCON commenced a
charter for four to six months at $25,000 per
day.
|
|
(10)
|
The
GOLDEN EAGLE commenced an index based charter for 11 to 13 months. The
index rate will be an average of the trailing Baltic Supramax Index for
each 15 day hire period.
|
|
(11)
|
The
charter rate of the GRIFFON has been changed to $14,375 as a result of an
arbitration settlement reached in March
2010.
|
|
(12)
|
The
charterer of the HERON has an option to extend the charter period by 11 to
13 months at a time charter rate of $27,375 per day. The charterer has a
second option for a further 11 to 13 months at a time charter rate of
$28,375 per day.
|
|
(13)
|
The
IMPERIAL EAGLE commenced an index based charter for 11 to 13 months. The
index rate will be an average of the trailing Baltic Supramax Index for
each 15 day hire period.
|
|
(14)
|
Upon
completion of the previous charter in January 2010, the JAEGER commenced a
charter for three to five months at $26,000 per
day.
|
|
(15)
|
Revenue
recognition for the MERLIN is based on an average daily rate of
$25,000.
|
|
(16)
|
Upon
completion of the previous charter in April 2010, the OSPREY I commenced a
charter for four to six months at $25,250 per
day.
|
|
(17)
|
Upon
completion of the previous time charter in April 2010 the SPARROW
commenced a charter for four to six months at $24,000 per
day.
|
|
(18)
|
Revenue
recognition for the THRASHER is based on an average daily base rate of
$18,280.
|
(19)
|
Revenue
recognition for the WOODSTAR is based on an average daily base rate of
$18,154.
|
|
(20)
|
Revenue
recognition for the WREN is based on an average daily base rate of
$20,245.
|
Vessel
|
Dwt
|
Year Built – Actual or Expected
Delivery (1)
|
Time Charter Employment
Expiration (2)
|
Daily Time Charter Hire Rate
(3)
|
Profit Share
|
Gannet Bulker (4,7)
|
58,000
|
2010Q2
|
Jan
2013 to May 2013
|
$17,650
|
50%
over $20,000
|
Grebe Bulker
(4,7)
|
58,000
|
2010Q2
|
Jan
2013 to May 2013
|
$17,650
|
50%
over $20,000
|
Ibis Bulker
(4)
|
58,000
|
2010Q2
|
Mar
2013 to Jul 2013
|
$17,650
|
50%
over $20,000
|
Jay
|
58,000
|
2010Q3
|
Dec
2015
|
$18,500
|
50%
over $21,500
|
Dec
2015 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||
Kingfisher
|
58,000
|
2010Q3
|
Dec
2015
|
$18,500
|
50%
over $21,500
|
Dec
2015 to Dec 2018/Apr 2019
|
$18,000
|
50%
over $22,000
|
|||
Martin
|
58,000
|
2010Q3
|
Feb
2017 to Feb 2018
|
$18,400
|
—
|
Thrush
|
53,100
|
2010Q4
|
Charter
Free
|
—
|
—
|
Nighthawk
|
58,000
|
2011Q1
|
Sep
2017 to Sep 2018
|
$18,400
|
—
|
Oriole
|
58,000
|
2011Q3
|
Jan
2018 to Jan 2019
|
$18,400
|
—
|
Owl
|
58,000
|
2011Q3
|
Feb
2018 to Feb 2019
|
$18,400
|
—
|
Petrel (4)
|
58,000
|
2011Q4
|
Jun
2014 to Oct 2014
|
$17,650
|
50%
over $20,000
|
Puffin (4)
|
58,000
|
2011Q4
|
Jul
2014 to Nov 2014
|
$17,650
|
50%
over $20,000
|
Roadrunner (4)
|
58,000
|
2011Q4
|
Aug
2014 to Dec 2014
|
$17,650
|
50%
over $20,000
|
Sandpiper (4)
|
58,000
|
2011Q4
|
Sep
2014 to Jan 2015
|
$17,650
|
50%
over $20,000
|
Vessel
|
Dwt
|
Year Built – Actual or Expected
Delivery (1)
|
Time Charter Employment
Expiration (2)
|
Daily Time Charter Hire Rate
(3)
|
Profit Share
|
CONVERTED INTO OPTIONS
|
|
||||
Snipe (6)
|
58,000
|
2012Q1
|
Charter
Free
|
—
|
—
|
Swift (6)
|
58,000
|
2012Q1
|
Charter
Free
|
—
|
—
|
Raptor (6)
|
58,000
|
2012Q2
|
Charter
Free
|
—
|
—
|
Saker (6)
|
58,000
|
2012Q2
|
Charter
Free
|
—
|
—
|
Besra
(5,6)
|
58,000
|
2011Q4
|
Charter
Free
|
—
|
—
|
Cernicalo (5,6)
|
58,000
|
2011Q1
|
Charter
Free
|
—
|
—
|
Fulmar (5,6)
|
58,000
|
2011Q3
|
Charter
Free
|
—
|
—
|
Goshawk (5,6)
|
58,000
|
2011Q4
|
Charter
Free
|
—
|
—
|
|
(1)
|
Vessel
build and delivery dates are estimates based on guidance received from
shipyard.
|
|
(2)
|
The
date range represents the earliest and latest date on which the charterer
may redeliver the vessel to the Company upon the termination of the
charter.
|
|
(3)
|
The
time charter hire rate presented are gross daily charter rates before
brokerage commissions ranging from 1.25% to 6.25% to third party ship
brokers.
|
|
(4)
|
The
charterer has an option to extend the charter by 2 periods of 11 to 13
months each.
|
|
(5)
|
Options
for construction declared on December 27,
2007.
|
|
(6)
|
Firm
contracts converted to options in December
2008.
|
|
(7)
|
The
GANNET BULKER and GREBE BULKER were delivered Subsequent to the end of the
first quarter.
|
|
·
|
Strategic management.
We locate, obtain financing and insurance for, purchase and sell
vessels.
|
|
·
|
Commercial management.
We obtain employment for our vessels and manage our relationships with
charterers.
|
|
·
|
Technical management.
The technical manager performs day-to-day operations and maintenance of
our vessels.
|
|
·
|
commercial operations and
technical
supervision;
|
|
·
|
safety
monitoring;
|
|
·
|
vessel acquisition;
and
|
|
·
|
financial, accounting and
information technology
services.
|
Three
Months Ended
|
||||||||
March 31, 2010
|
March 31, 2009
|
|||||||
Ownership
Days
|
2,826 | 2,138 | ||||||
Available
Days
|
2,804 | 2,137 | ||||||
Operating
Days
|
2,776 | 2,128 | ||||||
Fleet
Utilization
|
99.0 | % | 99.6 | % |
Three
Months Ended
|
||||||||
March
31, 2010
|
March
31, 2009
|
|||||||
Net
Income
|
$ | 4,573,634 | $ | 17,236,781 | ||||
Interest
Expense
|
11,176,987 | 6,486,317 | ||||||
Depreciation
and Amortization
|
13,706,370 | 10,290,916 | ||||||
Amortization
of fair value (below) above market
of
time charter acquired
|
(864,628 | ) | (649,731 | ) | ||||
EBITDA
|
28,592,363 | 33,364,283 | ||||||
Adjustments
for Exceptional Items:
|
||||||||
Non-cash
Compensation Expense (1)
|
4,346,127 | 3,896,284 | ||||||
Credit
Agreement EBITDA
|
$ | 32,938,490 | $ | 37,260,567 |
(1) Stock
based compensation related to stock options and restricted stock units
(see Notes to our financial
statements).
|
(in
thousands of U.S. dollars)
|
Within
One Year
|
One
to
Three Years
|
Three
to
Five Years
|
More
than
Five years
|
Total
|
|||||||||||||||
Vessels
(1)
|
$ | 194,935 | $ | 141,103 | — | — | $ | 336,038 | ||||||||||||
Bank
Loans
|
— | — | $ | 1,002,143 | — | 1,002,143 | ||||||||||||||
Interest
and borrowing fees (2)
|
58,987 | 118,135 | 73,693 | — | 250,815 | |||||||||||||||
Office
lease
|
649 | 1,670 | 1,670 | 2,645 | 6,634 | |||||||||||||||
Total
|
$ | 254,571 | $ | 260,908 | $ | 1,077,506 | $ | 2,645 | $ | 1,595,630 |
Quarter Ending
|
Off-hire Days(1)
|
Projected Costs(2)
|
|||
June
30, 2010
|
66 |
$1.65
million
|
|||
September
30, 2010
|
66 |
$1.65
million
|
|||
December
31, 2010
|
44 |
$1.10
million
|
|||
March
31, 2011
|
44 |
$1.10
million
|
(1)Actual
duration of drydocking will vary based on the condition of the vessel,
yard schedules and other factors.
(2)Actual
costs will vary based on various factors, including where the drydockings
are actually performed.
|
3.1
|
Amended
and Restated Articles of Incorporation of the Company
(1)
|
3.2
|
Amended
and Restated Bylaws of the Company (2)
|
3.3
|
Certificate
of Designation of Series A Junior Participating Preferred Stock
(3)
|
4.1
|
Form
of Share Certificate of the Company (4)
|
4.2
|
Form
of Senior Indenture (5)
|
4.3
|
Form
of Subordinated Indenture (6)
|
4.4
|
Rights
Agreement (7)
|
10.1
|
Amendatory
Agreement, dated as of July 3, 2008, among the Company and certain of its
subsidiaries and the banks and financial institutions party thereto and
the Royal Bank of Scotland plc, as mandated lead arranger
(8)
|
10.2
|
Second
Amendatory Agreement, dated as of December 17, 2008, among the Company and
certain of its subsidiaries and the banks and financial institutions party
thereto and the Royal Bank of Scotland plc, as mandated lead arranger
(9)
|
10.3
|
Third Amendatory Agreement, dated
as of August 4, 2009, among the Company and certain of its subsidiaries
and the banks and financial institutions party thereto and the Royal Bank
of Scotland plc, as mandated lead arranger (10)
|
10.4
|
Amended
and Restated Employment Agreement for Mr. Sophocles N. Zoullas
(11)
|
10.5
|
Eagle
Bulk Shipping Inc. 2009 Equity Incentive Plan (12)
|
10.6
|
Delphin
Management Agreement (13)
|
31.1
|
Rule
13a-14(d) / 15d-14(a) Certification of CEO
|
31.2
|
Rule
13a-14(d) / 15d-14(a) Certification of CFO
|
32.1
|
Section
1350 Certification of CEO
|
32.2
|
Section
1350 Certification of CFO
|
EAGLE BULK SHIPPING INC. | |||||
By: |
/s/
Sophocles N. Zoullas
|
|
|||
Sophocles
N. Zoullas
|
|
||||
Chairman
of the Board and Chief Executive Officer
|
|
||||
Date: May 7, 2010 |
By: |
/s/
Alan S. Ginsberg
|
|
|||
Alan
S. Ginsberg
|
|
||||
Chief
Financial Officer and
Principal Accounting Officer
|
|
||||
Date: May 7, 2010 |