================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------
                                   SCHEDULE TO
                                  (Rule 13e-4)
            Tender Offer Statement under Section 14(d)(1) or 13(e)(1)
                     of the Securities Exchange Act of 1934

                                (Amendment No. 1)

                                ----------------
                                DUANE READE INC.
                       (Name of Subject Company (Issuer))

                                ----------------
                                DUANE READE INC.
                  (Name of Filing Person (Issuer and Offeror))

                                ----------------
           Options to purchase common stock, par value $0.01 per share
                         (Title of Class of Securities)

                                ----------------
                                    263578106
        (CUSIP Number of Class of Securities of Underlying Common Stock)

                                ----------------
                            Michelle D. Bergman, Esq.
                         Vice President, General Counsel
                                Duane Reade Inc.
                                440 Ninth Avenue
                           New York, New York 10001
                                 (212) 273-5700

 (Name, address and telephone number of person authorized to receive notices and
                   communications on behalf of filing person)

                                    Copy to:
                           Kenneth J. Laverriere, Esq.
                               Shearman & Sterling
                              599 Lexington Avenue
                          New York, New York 10022-6069
                                 (212) 848-4000

                            Calculation of Filing Fee

================================================================================
      Transaction valuation*                          Amount of filing fee
--------------------------------------------------------------------------------
         $37,484,685                                     $7,496.94
================================================================================

*    Calculated solely for purposes of determining the filing fee. This amount
     assumes that options to purchase 1,401,249 shares of common stock of Duane
     Reade Inc. having an aggregate value of $37,484,685 as of February 26, 2003
     will be exchanged and/or cancelled pursuant to this offer. The aggregate
     value of such options was calculated based on the Black-Scholes option
     pricing model. The amount of the filing fee, calculated in accordance with
     Rule 0-11(b) of the Securities Exchange Act of 1934, as amended, equals
     1/50th of one percent of the value of the transaction.
[X]  Check the box if any part of the fee is offset as provided by Rule
     0-11(a)(2) and identify the filing with which the offsetting fee was
     previously paid. Identify the previous filing by registration statement
     number, or the Form or Schedule and the date of its filing.
      Amount Previously Paid:  $7,496.94         Filing Party:  Duane Reade Inc.
      Form or Registration No.:  Schedule TO     Date Filed:  February 27, 2003

[_] Check the box if the filing relates solely to preliminary communications
    made before the commencement of a tender offer.
Check the appropriate boxes below to designate any transactions to which the
statement relates:
[_] third party tender offer subject to Rule 14d-1.
[X] issuer tender offer subject to Rule 13e-4.
[_] going-private transaction subject to Rule 13e-3.
[_] amendment to Schedule 13D under Rule 13d-2.
Check the following box if the filing is a final amendment reporting the results
of the tender offer. [_]





Item 12.          Exhibits.

(a)(1)     Offer to Exchange, dated February 27, 2003.
(a)(2)     Email to Employees Announcing the Voluntary Stock Option Exchange
           Program, dated February 25, 2003 (incorporated by reference to
           Exhibit 99.1 on the Schedule TO-C filed by the Company on February
           25, 2003).
(a)(3)     Cover Letter to the Offer to Exchange, dated February 27, 2003.
(a)(4)     Form of Acceptance Letter.
(a)(5)     Form of Withdrawal Letter.
(a)(6)     Duane Reade's Annual Report on Form 10-K for the fiscal year ended
           December 29, 2001, previously filed with the SEC on March 28, 2002
           and incorporated herein by reference.
(a)(7)     Duane Reade's Quarterly Report on Form 10-Q for the fiscal quarter
           ended September 28, 2002, previously filed with the SEC on November
           12, 2002 and incorporated herein by reference.
(a)(8)     Email to Employees, dated February 28, 2003.
(b)        None.
(d)(1)     Duane Reade Inc. 1997 Equity Participation Plan (incorporated by
           reference to Exhibit 10.1 to the Registration Statement on Form S-1)
           (File No. 333-41239) previously filed with the SEC on January 15,
           1998.
(d)(2)     Duane Reade Inc. Holding Corp. 1992 Stock Incentive Plan
           (incorporated by reference to Exhibit 10.2 to the Registration
           Statement on Form S-1) (File No. 333-41239) previously filed with the
           SEC on January 15, 1998.
(d)(3)     Form of New Option Agreement pursuant to the 1997 Equity
           Participation Plan.
(g)        None.
(h)        None.





                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                       DUANE READE INC.


                                       /s/  Michelle D. Bergman
                                       -------------------------------
                                       Michelle D. Bergman
                                       Vice President, General Counsel

Date:  February 28, 2003








                                  EXHIBIT INDEX

Exhibit
No.               Description
--------          -----------

(a)(1)          Offer to Exchange, dated February 27, 2003.*
(a)(2)          Email to Employees Announcing the Voluntary Stock Option
                Exchange Program, dated February 25, 2003 (incorporated by
                reference to Exhibit 99.1 on the Schedule TO-C filed by the
                Company on February 25, 2003).*
(a)(3)          Cover Letter to the Offer to Exchange, dated February 27,
                2003.*
(a)(4)          Form of Acceptance Letter.*
(a)(5)          Form of Withdrawal Letter.*
(a)(6)          Duane Reade's Annual Report on Form 10-K for the fiscal year
                ended December 29, 2001, previously filed with the SEC on
                March 28, 2002 and incorporated herein by reference.*
(a)(7)          Duane Reade's Quarterly Report on Form 10-Q for the fiscal
                quarter ended September 28, 2002, previously filed with the
                SEC on November 12, 2002 and incorporated herein by
                reference.*
(a)(8)          Email to Employees, dated February 28, 2003.
(d)(1)          Duane Reade Inc. 1997 Equity Participation Plan (incorporated
                by reference to Exhibit 10.1 to the Registration Statement on
                Form S-1) (File No. 333-41239) previously filed with the SEC
                on January 15, 1998.*
(d)(2)          Duane Reade Inc. Holding Corp. 1992 Stock Incentive Plan
                (incorporated by reference to Exhibit 10.2 to the Registration
                Statement on Form S-1) (File No. 333-41239) previously filed
                with the SEC on January 15, 1998.*
(d)(3)          Form of New Option Agreement pursuant to the 1997 Equity
                Participation Plan.*



________________________

* Incorporated by reference to the Schedule TO filed by Duane Reade Inc. on
  February 27, 2003.