Form 10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file no. 0-15886
THE NAVIGATORS GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
13-3138397
(I.R.S. Employer Identification No.) |
|
|
|
6 International Drive, Rye Brook, New York
(Address of principal executive offices)
|
|
10573
(Zip Code) |
Registrants telephone number, including area code: (914) 934-8999
Securities registered pursuant to section 12(b) of the Act:
|
|
|
Title of each class:
|
|
Name of each exchange on which registered: |
| |
|
Common Stock, $.10 Par Value
|
|
The NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes þ
No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of voting stock held by non-affiliates as of June 30, 2010 was
$503,150,035
The number of common shares outstanding as of February 4, 2011 was 15,747,011.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Companys 2011 Proxy Statement are incorporated by reference in Part III,
Items 10, 11, 12, 13 and 14 of this Form 10-K.
NOTE ON FORWARD-LOOKING STATEMENTS
Some of the statements in this Annual Report on Form 10-K are forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995. All statements other than
statements of historical fact included in or incorporated by reference in this Annual Report are
forward-looking statements. Whenever used in this report, the words estimate, expect,
believe, may, will, intend, continue or similar expressions or their negative are
intended to identify such forward-looking statements. Forward-looking statements are derived from
information that we currently have and assumptions that we make. We cannot assure that anticipated
results will be achieved, since actual results may differ materially because of both known and
unknown risks and uncertainties which we face. Factors that could cause actual results to differ
materially from our forward-looking statements include, but are not limited to, the factors
described in Part I, Item 1A, Risk Factors of this report. In light of these risks, uncertainties
and assumptions, any forward-looking events discussed in this report may not occur. You are
cautioned not to place undue reliance on any forward-looking statements, which speak only as of
their respective dates. We undertake no obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events or otherwise.
The discussion and analysis of our financial condition and results of operations contained herein
should be read in conjunction with our Consolidated Financial Statements and accompanying notes
which appear elsewhere in this report. They contain forward-looking statements that involve risks
and uncertainties. Please see the above Note on Forward-Looking Statements for more information.
Our actual results could differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those discussed above and elsewhere in this
report.
PART I
Item 1. Business
Overview
The accompanying Consolidated Financial Statements, consisting of the accounts of The Navigators
Group, Inc., a Delaware holding company established in 1982, and its wholly-owned subsidiaries, are
prepared on the basis of U.S. generally accepted accounting principles (GAAP or U.S. GAAP).
The preparation of these financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported revenues and expenses during the reporting periods along with related disclosures.
The terms we, us, our and the Company as used herein are used to mean The Navigators
Group, Inc. and its wholly-owned subsidiaries, unless the context otherwise requires. The terms
Parent or Parent Company as used herein are used to mean The Navigators Group, Inc. without its
subsidiaries.
We are an international insurance company focusing on specialty products within the overall
property/casualty insurance market. Our largest product line and most long-standing area of
specialization is ocean marine insurance. We have also developed specialty niches in professional
liability insurance as well as other specialty insurance lines such as commercial primary and
excess liability.
3
Our revenue is primarily comprised of premiums and investment income. We derive our premiums
primarily from business written by wholly-owned underwriting management companies which produce,
manage and underwrite insurance and reinsurance for us. Our products are distributed through
multiple channels, utilizing global, national and regional retail and wholesale insurance brokers.
We conduct operations through our Insurance Companies and our Lloyds Operations segments. The
Insurance Companies segment consists of Navigators Insurance Company, which includes a United
Kingdom Branch (the U.K. Branch), and Navigators Specialty Insurance Company, which underwrites
specialty and professional liability insurance on an excess and surplus lines basis. All of the
insurance business written by Navigators Specialty Insurance Company is fully reinsured by
Navigators Insurance Company pursuant to a 100% quota share reinsurance agreement. Our Lloyds
Operations segment includes Navigators Underwriting Agency Ltd. (NUAL), a Lloyds of London
(Lloyds) underwriting agency which manages Lloyds Syndicate 1221 (Syndicate 1221). Our
Lloyds Operations primarily underwrite marine and related lines of business along with offshore
energy, professional liability insurance and construction coverages for onshore energy business at
Lloyds through Syndicate 1221. We controlled 100% of Syndicate 1221s stamp capacity for the
2010, 2009 and 2008 underwriting years through our wholly-owned subsidiary, Navigators Corporate
Underwriters Ltd. which is referred to as a corporate name in the Lloyds market. We have also
established underwriting agencies in Antwerp, Belgium, Stockholm, Sweden and Copenhagen, Denmark,
which underwrite risks pursuant to binding authorities with NUAL into Syndicate 1221. We have also
established a presence in Brazil and China through contractual arrangements with local affiliates
of Lloyds. For financial information by segment, see Note 3 to the Consolidated Financial
Statements in Item 8 of this report.
During the 2008 second quarter, we closed two small underwriting agencies in Manchester and
Basingstoke, England, which did not have a material effect on our financial condition or results of
operations.
While management takes into consideration a wide range of factors in planning our business strategy
and evaluating results of operations, there are certain factors that management believes are
fundamental to understanding how we are managed. First, underwriting profit is consistently
emphasized as a primary goal, above premium growth. Managements assessment of our trends and
potential growth in underwriting profit is the dominant factor in its decisions with respect to
whether or not to expand a business line, enter into a new niche, product or territory or,
conversely, to contract capacity in any business line. In addition, management focuses on
controlling the costs of our operations. Management believes that careful monitoring of the costs
of existing operations and assessment of costs of potential growth opportunities are important to
our profitability. Access to capital also has a significant impact on managements outlook for our
operations. The Insurance Companies operations and ability to grow their business and take
advantage of market opportunities are constrained by regulatory capital requirements and rating
agency assessments of capital adequacy. Similarly, the ability to grow our operations at Lloyds is
subject to Lloyds capital and operating requirements.
Managements decisions are also greatly influenced by access to specialized underwriting and claims
expertise in our lines of business. We have chosen to operate in specialty niches with certain
common characteristics which we believe provide us with the opportunity to use our technical
underwriting expertise in order to realize underwriting profit. As a result, we have focused on
underserved markets for businesses characterized by higher severity and lower frequency of loss
where we believe our intellectual capital and financial strength bring meaningful value. In
contrast, we have avoided niches that we believe have a high frequency of loss activity and/or are
subject to a high level of regulatory requirements, such as workers compensation and personal
automobile insurance, because we do not believe our technical underwriting expertise is of as much
value in these types of businesses. Examples of niches that have the characteristics we look for
include bluewater hull which provides coverage for physical damage to, for example, highly valued
cruise ships, and directors and officers liability insurance (D&O) which covers
litigation exposure of a corporations directors and officers. These types of exposures require
substantial technical expertise. We attempt to mitigate the financial impact of severe claims on
our results by conservative and detailed underwriting, prudent use of reinsurance and a balanced
portfolio of risks.
4
Business Lines
Marine
A summary of our business line divisions and primary products within those divisions, by operating
segment, is as follows:
|
|
|
|
|
Marine Insurance Companies
|
|
|
|
Marine and energy liability |
|
|
|
|
Bluewater hull |
|
|
|
|
Brownwater hull |
|
|
|
|
Cargo |
|
|
|
|
Specie |
|
|
|
|
Protection & indemnity |
|
|
|
|
Transport |
|
|
|
|
War |
|
|
|
|
Customs bonds |
|
|
|
|
|
Inland Marine Insurance Companies
|
|
|
|
Transportation |
|
|
|
|
Construction |
|
|
|
|
Specialty |
|
|
|
|
Commercial output policy |
|
|
|
|
|
Marine Lloyds Operations
|
|
|
|
Cargo and specie |
|
|
|
|
Marine liability |
|
|
|
|
Bluewater hull |
|
|
|
|
Marine excess-of-loss reinsurance |
|
|
|
|
War |
Within the Insurance Companies marine business, there are a number of different product
lines. The largest is marine liability, which protects businesses from liability to third parties
for bodily injury or property damage stemming from their marine-related operations, such as
terminals, marinas and stevedoring. Another significant product line is bluewater hull, which
provides coverage to the owners of ocean-going vessels against physical damage to the vessels. We
also underwrite insurance for harbor craft and other small craft such as fishing vessels, providing
physical damage and third party liability coverage. We underwrite cargo insurance, which provides
coverage for physical damage to goods in the course of transit, whether by water, air or land. Our
U.K. Branch also underwrites primary marine protection and indemnity (P&I) business, which
complements our marine liability business, which is generally written above the primary layer on an
excess basis. We began to insure customs bonds in 2005. In 2006, we established an
Inland Marine division of Navigators Insurance Company focusing on traditional inland marine
insurance products including builders risk, contractors tools and equipment, fine arts, computer
equipment and motor truck cargo.
Navigators Management Company, Inc., a wholly-owned underwriting agent, writes marine business for
Navigators Insurance Company from offices located in major insurance or port locations in Chicago,
Houston, Miami, New York, San Francisco and Seattle. Navigators
Management (UK) Ltd., another
wholly-owned underwriting agent, writes marine business in London for
the U.K. Branch.
5
Prior to the 2006 underwriting year, Navigators Insurance Company obtained marine business through
participation with other unaffiliated insurers in a marine insurance pool managed by our
wholly-owned underwriting management subsidiaries. Commencing with the 2006 underwriting year, the
marine insurance pool was eliminated and, therefore, all of the marine business generated by our
underwriting agencies was exclusively for Navigators Insurance Company.
The largest product line within our Lloyds Operations marine business is currently cargo. Other
significant product lines include marine liability, specie, bluewater hull, and assumed reinsurance
of other marine insurers on an excess-of-loss basis.
Property Casualty
A summary of our business line divisions and primary products within those divisions, by operating
segment, is as follows. All of the Insurance Companies business line divisions are divisions of
Navigators Management Company, Inc.:
|
|
|
|
|
Property and Casualty
|
|
|
|
Life sciences |
Insurance Companies
|
|
|
|
Exporters package liability |
|
|
|
|
|
Primary Casualty Insurance Companies
|
|
|
|
General liability |
|
|
|
|
Environmental liability |
|
|
|
|
|
Excess Casualty Insurance Companies
|
|
|
|
Umbrella & excess (wholesale brokerage) |
|
|
|
|
Umbrella & excess (retail agency) |
|
|
|
|
|
Navigators Technical Risk (NavTech)
|
|
|
|
Offshore energy |
Insurance Companies
|
|
|
|
Onshore energy |
|
|
|
|
Operational engineering |
|
|
|
|
Construction |
|
|
|
|
|
Navigators Re (NavRe)
|
|
|
|
Accident and health reinsurance |
|
|
|
|
Latin America property reinsurance |
|
|
|
|
Agriculture |
|
Casualty Lloyds Operations
|
|
|
|
Bloodstock |
|
|
|
|
U.S. Casualty written through Lloyds |
|
|
|
|
|
Navigators Technical Risk (NavTech)
|
|
|
|
Offshore energy |
Lloyds Operations
|
|
|
|
Onshore energy |
|
|
|
|
Engineering and construction |
On January 14, 2011, we announced that we entered into a transaction for the sale of the
renewal rights for our middle market commercial package and commercial automobile businesses
underwritten through our NAV PAC division. We determined that we would not achieve sufficient scale
to become profitable in our middle market commercial package and auto business due to the current
soft market conditions. This transaction did not include our life sciences and exporters package
liability products. During 2010, NAV PAC wrote gross written premiums of $39.3 million, of which
approximately $33 million was included in the transaction.
6
The Primary Casualty division primarily writes general liability insurance focusing on small
general and artisan contractors and other targeted commercial risks. We have developed
underwriting and claims expertise that we believe has allowed us to minimize our exposure to many
of the large losses sustained in the past several years by other insurers, including losses
stemming from coverages provided to larger contractors who work on condominiums, cooperative
developments and other large housing developments. Consistent with our approach of emphasizing
underwriting profit over market share, we direct our capacity to small to medium-size general
contractors as well as artisan contractors. Commencing in 2005, we expanded our product line in
this area by writing a limited number of construction wrap-up policies that are general liability
policies for owners and developers of residential construction projects. In 2008, the Primary
Casualty division diversified its industry focus and product capability to include products
liability insurance to life sciences firms as well as environmental coverages, including liability
insurance for contractors and environmental consultants and site pollution coverage.
The Excess Casualty division provides commercial umbrella and excess casualty insurance coverage.
Areas of specialty include manufacturing and wholesale distribution, commercial construction,
residential construction, construction project and wrap-up covers, business services, hospitality
and real estate and niche programs.
In 2009, we reorganized our offshore energy, onshore energy, engineering and construction
businesses under our NavTech division, which primarily underwrites through our Lloyds Operations.
Our engineering and construction business consists of coverage for construction projects including
damage to machinery and equipment and loss of use due to delays. Our onshore and offshore energy
insurance principally focuses on the oil and gas, chemical and petrochemical industries, with
coverages primarily for property damage and business interruption. In 2010, our NavTech division
established an underwriting presence in Brazil through an affiliate of Lloyds.
The European property business, written by the Lloyds Operations and the U.K. Branch beginning in
2006, was discontinued during the 2008 second quarter, which did not have any significant effect on
our financial condition or results of operations.
In the fourth quarter of 2010 we established Navigators Re, a division focused on specialty assumed
reinsurance business. The specialty products on which the unit is currently focused are
proportional and excess-of-loss treaty reinsurance covering medical health care exposures, property
treaty exposures in Central and South America and the Caribbean, and U.S. Agriculture exposures. We
had established our Agriculture reinsurance line in 2009 under the Property and Casualty segment,
but reclassified the line under the Navigators Re division in the fourth quarter of 2010.
7
Professional Liability
A summary of our business line divisions and products within those divisions, by operating segment,
is as follows:
|
|
|
|
|
Navigators Professional Liability (Navigators Pro)
|
|
|
|
Directors & officers liability |
Insurance Companies
|
|
|
|
Employment practices liability |
|
|
|
|
Fiduciary liability |
|
|
|
|
Crime liability |
|
|
|
|
Accountants professional liability |
|
|
|
|
Lawyers professional liability |
|
|
|
|
Insurance agent errors & omissions |
|
|
|
|
Miscellaneous professional liability |
|
|
|
|
Technology & media liability |
|
|
|
|
Design professionals liability |
|
|
|
|
|
Navigators Professional Liability (Navigators Pro)
|
|
|
|
Directors & officers liability |
Lloyds Operations
|
|
|
|
Lawyers professional liability |
Navigators Pro, a division of one of our wholly-owned insurance agencies, writes professional
liability insurance. Our principal product in this division is directors and officers liability
insurance we offer for both privately held and publicly traded corporations listed on national
exchanges. In addition, we provide fiduciary liability and crime insurance to our directors and
officers liability insurance clients.
Navigators Pro writes employment practices liability, lawyers professional liability and
miscellaneous professional liability coverages. Our current target market for lawyers
professional liability is smaller law firms. In 2005, we commenced writing professional liability
coverages for architects and engineers in our Insurance Companies and international directors and
officers liability business in our Lloyds Operations.
In September 2008, Syndicate 1221 began to underwrite professional and general liability insurance
coverage in China through the Navigators Underwriting Division of Lloyds Reinsurance Company
(China) Ltd.
In July 2008 and October 2009, we opened underwriting offices in Stockholm, Sweden and Copenhagen,
Denmark, respectively, to write professional and management liability business.
Ratings
Our ability to underwrite business is dependent upon the financial strength of the Insurance
Companies and Lloyds. Financial strength ratings represent the opinions of the rating agencies on
the financial strength of a company and its capacity to meet the obligations of insurance policies.
Independent ratings are one of the important factors that establish our competitive position in
the insurance markets. The rating agencies consider many factors in determining the financial
strength rating of an insurance company, including the relative level of statutory surplus
necessary to support the business operations of the company. These ratings are based upon factors
relevant to policyholders, agents and intermediaries and are not directed toward the protection of
investors. Such ratings are not recommendations to buy, sell or hold securities. We could be
adversely impacted by a downgrade in the Insurance Companies or Lloyds financial strength
ratings, including a possible reduction in demand for our products, higher borrowing costs and our
ability to access the capital markets.
8
For the Insurance Companies, Navigators Insurance Company and Navigators Specialty Insurance
Company utilize the financial strength ratings from A.M. Best Company (A.M. Best) and Standard
and Poors Rating Services (S&P) for underwriting purposes. Navigators Insurance Company and
Navigators Specialty Insurance Company are both rated A (Excellent stable outlook) by A.M.
Best and A (Strong stable outlook) by S&P. Syndicate 1221 utilizes the ratings from A.M. Best
and S&P for underwriting purposes which apply to all Lloyds syndicates. Lloyds is rated A
(Excellent stable outlook) by A.M. Best and A+ (Strong stable outlook) by S&P.
Debt ratings apply to short-term and long-term debt as well as preferred stock. These ratings are
assessments of the likelihood that we will make timely payments of the principal and interest for
our senior debt. It is possible that, in the future, one or more of the rating agencies may reduce
our existing debt ratings. If one or more of our debt ratings were downgraded, we could incur
higher borrowing costs and our ability to access the capital markets could be impacted.
We utilize the senior debt ratings from S&P. Our senior debt is rated BBB (Adequate stable
outlook) by S&P.
Loss Reserves
We maintain reserves for unpaid losses and unpaid loss adjustment expenses for all lines of
business. Loss reserves consist of both reserves for reported claims, known as case reserves, and
reserves for losses that have occurred but have not yet been reported, known as incurred but not
reported losses (IBNR). Case reserves are established when notice of a claim is first received.
Reserves for such reported claims are established on a case-by-case basis by evaluating several
factors, including the type of risk involved, knowledge of the circumstances surrounding such
claim, severity of injury or damage, the potential for ultimate exposure, experience with the
insured and the broker on the line of business, and the policy provisions relating to the type of
claim. Reserves for IBNR are determined in part on the basis of statistical information and in part
on the basis of industry experience. To the extent that reserves are deficient or redundant, the
amount of such deficiency or redundancy is treated as a charge or credit to earnings in the period
in which the deficiency or redundancy is identified. These reserves are intended to cover the
probable ultimate cost of settling all losses incurred and unpaid, including those incurred but not
reported. The determination of reserves for losses and loss adjustment expenses (LAE) is
dependent upon the receipt of information from insureds, brokers and agents.
Generally, there is a lag between the time premiums are written and related losses and loss
adjustment expenses are incurred, and the time such events are reported to us. Our loss reserves
include amounts related to short tail and long tail classes of business. Short tail business refers
to claims that are generally reported quickly upon occurrence of an event, making estimation of
loss reserves less complex. Our long tail business includes our marine liability, casualty and
professional liability insurance products. For the long tail lines, significant periods of time,
ranging up to several years or more, may elapse between the occurrence of the loss, the reporting
of the loss and the settlement of the claim. Generally, the longer the time span between the
incidence of a loss and the settlement of the claim, the more likely the ultimate settlement amount
will vary from the original estimate. See the Casualty and Professional Liability section below for
additional information.
9
Loss reserves are estimates of what the insurer or reinsurer expects to pay on claims, based on
facts and circumstances then known. It is possible that the ultimate liability may exceed or be
less than such estimates. In setting our loss reserve estimates, we review statistical data
covering several years, analyze patterns by line of business and consider several factors including
trends in claims frequency and severity, changes in operations, emerging economic and social
trends, inflation and changes in the regulatory and litigation environment. Based on this review,
we make a best estimate of our ultimate liability. We do not establish a range of loss estimates
around the best estimate we use to establish our reserves and loss adjustment expenses. During the
loss settlement period, which, in some cases, may last several years, additional facts regarding
individual claims may become known and, accordingly, it often becomes
necessary to refine and adjust the estimates of liability on a claim upward or downward. Such
estimates are regularly reviewed and updated and any resulting adjustments are included in the
current periods earnings. Even then, the ultimate liability may exceed or be less than the revised
estimates. The reserving process is intended to provide implicit recognition of the impact of
inflation and other factors affecting loss payments by taking into account changes in historical
payment patterns and perceived probable trends. There is generally no precise method for the
subsequent evaluation of the adequacy of the consideration given to inflation, or to any other
specific factor, because the eventual deficiency or redundancy of reserves is affected by many
factors, some of which are interdependent.
Another factor related to reserve development is that we record those premiums which are reported
to us through the end of each calendar year and accrue estimates for premiums and loss reserves
where there is a time lag between when the policy is bound and the recording of the policy. A
substantial portion of the estimated premium is from international business where there can be
significant time lags. To the extent that the actual premium varies from estimates, the difference,
along with the related loss reserves and underwriting expenses, is recorded in current earnings.
As part of our risk management process, we purchase reinsurance to limit our liability on
individual risks and to protect against catastrophic loss. We purchase both quota share reinsurance
and excess-of-loss reinsurance. Quota share reinsurance is often utilized on the lower layers of
risk and excess-of-loss reinsurance is used above the quota share reinsurance to limit our net
retention per risk. Net retention represents the risk that we keep for our own account. Once our
initial reserve is established and our net retention is exceeded, any adverse development will
directly affect the gross loss reserve, but would generally have no impact on our net retained loss
unless the aggregate limits available under the impacted excess-of-loss reinsurance treaty are
exhausted. Reinstatement premiums triggered under our excess of loss reinsurance by such additional
loss development could have a potential impact on our net premiums during the period in which such
additional loss development is recognized. Generally, our limits of exposure are known with greater
certainty when estimating our net loss versus our gross loss. This situation tends to create
greater volatility in the deficiencies and redundancies of the gross reserves as compared to the
net reserves.
10
The following table presents an analysis of losses and loss adjustment expenses for each of the
last three calendar years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
Net reserves for losses and LAE at
beginning of year |
|
$ |
1,112,934 |
|
|
$ |
999,871 |
|
|
$ |
847,303 |
|
|
|
|
|
|
|
|
|
|
|
Provision for losses and LAE for
claims occurring in the current year |
|
|
434,957 |
|
|
|
444,939 |
|
|
|
443,877 |
|
Decrease in estimated losses and LAE
for claims occurring in prior years |
|
|
(13,802 |
) |
|
|
(8,941 |
) |
|
|
(50,746 |
) |
|
|
|
|
|
|
|
|
|
|
Incurred losses and LAE |
|
|
421,155 |
|
|
|
435,998 |
|
|
|
393,131 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE paid for claims
occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
(76,982 |
) |
|
|
(59,412 |
) |
|
|
(60,104 |
) |
Prior years |
|
|
(314,565 |
) |
|
|
(263,523 |
) |
|
|
(180,459 |
) |
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments |
|
|
(391,547 |
) |
|
|
(322,935 |
) |
|
|
(240,563 |
) |
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and LAE at end of year |
|
|
1,142,542 |
|
|
|
1,112,934 |
|
|
|
999,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables on unpaid losses and
LAE |
|
|
843,296 |
|
|
|
807,352 |
|
|
|
853,793 |
|
|
|
|
|
|
|
|
|
|
|
Gross reserves for losses and LAE at end of year |
|
$ |
1,985,838 |
|
|
$ |
1,920,286 |
|
|
$ |
1,853,664 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the development of the loss and LAE reserves for 2000 through
2010. The line Net reserves for losses and LAE reflects the net reserves at the balance sheet
date for each of the indicated years and represents the estimated amount of losses and loss
adjustment expenses arising in all prior years that are unpaid at the balance sheet date. The
Reserves for losses and LAE re-estimated lines of the table reflect the re-estimated amount of
the previously recorded reserves based on experience as of the end of each succeeding year. The
reserve estimates may change as more information becomes known about the frequency and severity of
claims for individual years. The net and gross cumulative redundancy (deficiency) lines of the
table reflect the cumulative amounts developed as of successive years with respect to the
aforementioned reserve liability. The cumulative redundancy or deficiency represents the aggregate
change in the estimates over all prior years.
The table calculates losses and loss adjustment expenses reported and recorded in subsequent years
for all prior years starting with the year in which the loss was incurred. For example, assuming
that a loss occurred in 2000 and was not reported until 2002, the amount of such loss will appear
as a deficiency in both 2000 and 2001. Conditions and trends that have affected development of the
liability in the past may not necessarily occur in the future. Accordingly, it may not be
appropriate to extrapolate future redundancies or deficiencies based on the table.
A significant portion of the favorable or adverse development on our gross reserves has been ceded
to our excess-of-loss reinsurance treaties. As a result of these reinsurance arrangements, our
gross losses and related reserve deficiencies and redundancies tend to be more sensitive to
favorable or adverse developments such as those described above than our net losses and related
reserve deficiencies and redundancies.
11
Our gross loss reserves include estimated losses related to the 2005 Hurricanes Katrina and Rita
and the 2008 Hurricanes Ike and Gustav and were in total approximately 3.2% of the total December
31, 2010 gross loss reserves and 6.6% of the total December 31, 2009 gross loss reserves. In
addition, 3.8% of our 2010 gross loss reserves include estimated losses related to the Deepwater
Horizon loss event. When recording these losses, we assess our reinsurance coverage, potential
reinsurance recoverable, and the recoverability of those balances.
Losses incurred on business recently written are primarily covered by reinsurance agreements
written by companies with whom we are currently doing reinsurance business and whose credit we
continue to assess in the normal course of business. See Managements Discussion of Financial
Condition and Results of Operations Results of Operations Operating Expenses Net Losses and
Loss Adjustment Expenses Incurred and Note 5 Loss Reserves for Losses and Loss Adjustment
Expenses in the Notes to Consolidated Financial Statements, both of which are included herein, for
additional information regarding Hurricanes Katrina, Rita, Ike and Gustav and our asbestos
exposure.
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
|
($ in thousands) |
|
Net reserves for losses
and LAE |
|
$ |
174,883 |
|
|
$ |
202,759 |
|
|
$ |
264,647 |
|
|
$ |
374,171 |
|
|
$ |
463,788 |
|
|
$ |
578,976 |
|
|
$ |
696,116 |
|
|
$ |
847,303 |
|
|
$ |
999,871 |
|
|
$ |
1,112,934 |
|
|
$ |
1,142,542 |
|
Reserves for losses and
LAE re-estimated as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
180,268 |
|
|
|
209,797 |
|
|
|
323,282 |
|
|
|
370,335 |
|
|
|
460,007 |
|
|
|
561,762 |
|
|
|
649,107 |
|
|
|
796,557 |
|
|
|
990,930 |
|
|
|
1,099,132 |
|
|
|
|
|
Two years later |
|
|
183,344 |
|
|
|
266,459 |
|
|
|
328,683 |
|
|
|
360,964 |
|
|
|
457,769 |
|
|
|
523,541 |
|
|
|
589,044 |
|
|
|
776,845 |
|
|
|
971,048 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
232,530 |
|
|
|
266,097 |
|
|
|
321,213 |
|
|
|
377,229 |
|
|
|
432,988 |
|
|
|
481,532 |
|
|
|
555,448 |
|
|
|
767,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
227,554 |
|
|
|
256,236 |
|
|
|
334,991 |
|
|
|
362,227 |
|
|
|
401,380 |
|
|
|
461,563 |
|
|
|
559,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
218,982 |
|
|
|
264,431 |
|
|
|
325,249 |
|
|
|
343,182 |
|
|
|
391,766 |
|
|
|
469,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
225,031 |
|
|
|
260,264 |
|
|
|
314,332 |
|
|
|
333,857 |
|
|
|
401,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
221,541 |
|
|
|
257,852 |
|
|
|
305,051 |
|
|
|
336,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
220,045 |
|
|
|
250,021 |
|
|
|
308,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
213,198 |
|
|
|
256,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
220,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative redundancy
(deficiency) |
|
|
(45,883 |
) |
|
|
(53,856 |
) |
|
|
(43,946 |
) |
|
|
37,381 |
|
|
|
62,717 |
|
|
|
109,781 |
|
|
|
136,748 |
|
|
|
79,703 |
|
|
|
28,823 |
|
|
|
13,802 |
|
|
|
|
|
Net cumulative paid as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
53,646 |
|
|
|
64,785 |
|
|
|
84,385 |
|
|
|
80,034 |
|
|
|
96,981 |
|
|
|
133,337 |
|
|
|
142,938 |
|
|
|
180,459 |
|
|
|
263,523 |
|
|
|
314,565 |
|
|
|
|
|
Two years later |
|
|
91,352 |
|
|
|
112,746 |
|
|
|
133,911 |
|
|
|
140,644 |
|
|
|
180,121 |
|
|
|
219,125 |
|
|
|
233,211 |
|
|
|
322,892 |
|
|
|
460,058 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
114,449 |
|
|
|
138,086 |
|
|
|
170,236 |
|
|
|
195,961 |
|
|
|
238,673 |
|
|
|
264,663 |
|
|
|
300,328 |
|
|
|
441,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
127,961 |
|
|
|
159,042 |
|
|
|
208,266 |
|
|
|
223,847 |
|
|
|
262,425 |
|
|
|
302,273 |
|
|
|
359,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
141,384 |
|
|
|
185,037 |
|
|
|
226,798 |
|
|
|
239,355 |
|
|
|
283,538 |
|
|
|
337,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
159,389 |
|
|
|
196,098 |
|
|
|
234,284 |
|
|
|
251,006 |
|
|
|
305,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
171,768 |
|
|
|
198,760 |
|
|
|
241,083 |
|
|
|
263,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
171,744 |
|
|
|
203,370 |
|
|
|
248,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
176,876 |
|
|
|
208,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
180,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability-end of year |
|
|
357,674 |
|
|
|
401,177 |
|
|
|
489,642 |
|
|
|
724,612 |
|
|
|
966,117 |
|
|
|
1,557,991 |
|
|
|
1,607,555 |
|
|
|
1,648,764 |
|
|
|
1,853,664 |
|
|
|
1,920,286 |
|
|
|
1,985,838 |
|
Reinsurance recoverable |
|
|
182,791 |
|
|
|
198,418 |
|
|
|
224,995 |
|
|
|
350,441 |
|
|
|
502,329 |
|
|
|
979,015 |
|
|
|
911,439 |
|
|
|
801,461 |
|
|
|
853,793 |
|
|
|
807,352 |
|
|
|
843,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability-end of year |
|
|
174,883 |
|
|
|
202,759 |
|
|
|
264,647 |
|
|
|
374,171 |
|
|
|
463,788 |
|
|
|
578,976 |
|
|
|
696,116 |
|
|
|
847,303 |
|
|
|
999,871 |
|
|
|
1,112,934 |
|
|
|
1,142,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross re-estimated latest |
|
|
467,131 |
|
|
|
529,894 |
|
|
|
639,350 |
|
|
|
695,923 |
|
|
|
869,081 |
|
|
|
1,373,048 |
|
|
|
1,394,109 |
|
|
|
1,549,651 |
|
|
|
1,836,848 |
|
|
|
1,919,169 |
|
|
|
|
|
Re-estimated recoverable
latest |
|
|
246,365 |
|
|
|
273,280 |
|
|
|
330,757 |
|
|
|
359,133 |
|
|
|
468,010 |
|
|
|
903,853 |
|
|
|
834,741 |
|
|
|
782,051 |
|
|
|
865,799 |
|
|
|
820,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net re-estimated latest |
|
|
220,765 |
|
|
|
256,614 |
|
|
|
308,594 |
|
|
|
336,790 |
|
|
|
401,071 |
|
|
|
469,196 |
|
|
|
559,368 |
|
|
|
767,600 |
|
|
|
971,048 |
|
|
|
1,099,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative redundancy
(deficiency) |
|
|
(109,457 |
) |
|
|
(128,717 |
) |
|
|
(149,708 |
) |
|
|
28,689 |
|
|
|
97,036 |
|
|
|
184,943 |
|
|
|
213,446 |
|
|
|
99,113 |
|
|
|
16,817 |
|
|
|
1,115 |
|
|
|
|
|
13
The following tables identify the approximate gross and net cumulative redundancy (deficiency)
at each year-end balance sheet date for the Insurance Companies and Lloyds Operations contained in
the preceding ten year table:
Gross Cumulative Redundancy (Deficiency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Insurance Companies |
|
|
|
|
Year |
|
Grand |
|
|
Excluding |
|
|
|
|
|
|
|
|
|
|
All |
|
|
Lloyds |
|
Ended |
|
Total |
|
|
Asbestos |
|
|
Total |
|
|
Asbestos |
|
|
Other(1) |
|
|
Operations |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
1,115 |
|
|
$ |
1,753 |
|
|
$ |
(13,904 |
) |
|
$ |
(638 |
) |
|
$ |
(13,266 |
) |
|
$ |
15,019 |
|
2008 |
|
|
16,817 |
|
|
|
18,384 |
|
|
|
(17,428 |
) |
|
|
(1,567 |
) |
|
|
(15,861 |
) |
|
|
34,245 |
|
2007 |
|
|
99,113 |
|
|
|
101,476 |
|
|
|
46,442 |
|
|
|
(2,363 |
) |
|
|
48,805 |
|
|
|
52,671 |
|
2006 |
|
|
213,446 |
|
|
|
215,029 |
|
|
|
107,267 |
|
|
|
(1,583 |
) |
|
|
108,850 |
|
|
|
106,179 |
|
2005 |
|
|
184,943 |
|
|
|
186,772 |
|
|
|
94,498 |
|
|
|
(1,829 |
) |
|
|
96,327 |
|
|
|
90,445 |
|
2004 |
|
|
97,036 |
|
|
|
81,456 |
|
|
|
79,646 |
|
|
|
15,580 |
|
|
|
64,066 |
|
|
|
17,390 |
|
2003 |
|
|
28,689 |
|
|
|
14,292 |
|
|
|
16,874 |
|
|
|
14,397 |
|
|
|
2,477 |
|
|
|
11,815 |
|
2002 |
|
|
(149,708 |
) |
|
|
(86,268 |
) |
|
|
(148,119 |
) |
|
|
(63,440 |
) |
|
|
(84,679 |
) |
|
|
(1,589 |
) |
2001 |
|
|
(128,717 |
) |
|
|
(64,920 |
) |
|
|
(118,715 |
) |
|
|
(63,797 |
) |
|
|
(54,918 |
) |
|
|
(10,002 |
) |
2000 |
|
|
(109,457 |
) |
|
|
(45,412 |
) |
|
|
(79,579 |
) |
|
|
(64,045 |
) |
|
|
(15,534 |
) |
|
|
(29,878 |
) |
Net Cumulative Redundancy (Deficiency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Insurance Companies |
|
|
|
|
Year |
|
Grand |
|
|
Excluding |
|
|
|
|
|
|
|
|
|
|
All |
|
|
Lloyds |
|
Ended |
|
Total |
|
|
Asbestos |
|
|
Total |
|
|
Asbestos |
|
|
Other(1) |
|
|
Operations |
|
|
|
($ in thousands) |
|
|
2009 |
|
$ |
13,802 |
|
|
$ |
14,080 |
|
|
$ |
5,455 |
|
|
$ |
(278 |
) |
|
$ |
5,733 |
|
|
$ |
8,347 |
|
2008 |
|
|
28,823 |
|
|
|
29,076 |
|
|
|
14,533 |
|
|
|
(253 |
) |
|
|
14,786 |
|
|
|
14,290 |
|
2007 |
|
|
79,703 |
|
|
|
80,219 |
|
|
|
54,945 |
|
|
|
(516 |
) |
|
|
55,461 |
|
|
|
24,758 |
|
2006 |
|
|
136,748 |
|
|
|
139,043 |
|
|
|
93,642 |
|
|
|
(2,295 |
) |
|
|
95,937 |
|
|
|
43,106 |
|
2005 |
|
|
109,781 |
|
|
|
112,305 |
|
|
|
84,788 |
|
|
|
(2,524 |
) |
|
|
87,312 |
|
|
|
24,993 |
|
2004 |
|
|
62,717 |
|
|
|
65,770 |
|
|
|
48,828 |
|
|
|
(3,053 |
) |
|
|
51,881 |
|
|
|
13,889 |
|
2003 |
|
|
37,381 |
|
|
|
40,839 |
|
|
|
17,125 |
|
|
|
(3,458 |
) |
|
|
20,583 |
|
|
|
20,256 |
|
2002 |
|
|
(43,946 |
) |
|
|
(8,808 |
) |
|
|
(53,507 |
) |
|
|
(35,138 |
) |
|
|
(18,369 |
) |
|
|
9,561 |
|
2001 |
|
|
(53,856 |
) |
|
|
(18,570 |
) |
|
|
(49,144 |
) |
|
|
(35,286 |
) |
|
|
(13,858 |
) |
|
|
(4,712 |
) |
2000 |
|
|
(45,883 |
) |
|
|
(10,503 |
) |
|
|
(29,696 |
) |
|
|
(35,380 |
) |
|
|
5,684 |
|
|
|
(16,187 |
) |
|
|
|
1) |
|
Contains cumulative loss development for all active and run-off lines of business
exclusive of asbestos losses. |
14
Casualty and Professional Liability. Substantially all of our casualty business involves general
liability policies which generate third party liability claims that are long tail in nature. A
significant portion of our general liability reserves relate to construction defect claims.
The professional liability business generates third party claims, which are also longer tail in
nature. The professional liability policies mainly provide coverage on a claims-made basis, whereby
coverage is generally provided only for those claims that are made during the policy period. The
substantial majority of our claims-made policies provide coverage for one year periods. We have
also issued a limited number of multi-year claims-made professional liability policies known as
tail coverage that provide for insurance protection for wrongful acts prior to the run-off date.
Such multi-year policies provide insurance protection for several years.
Our professional liability loss estimates are based on expected losses, an assessment of the
characteristics of reported losses at the claim level, evaluation of loss trends, industry data,
and the legal, regulatory and current risk environment because anticipated loss experience in this
area is less predictable due to the small number of claims and/or erratic claim severity patterns.
We believe that we have made a reasonable estimate of the required loss reserves for professional
liability. The expected ultimate losses may be adjusted up or down as the accident years mature.
Additional information regarding our loss and loss adjustment expenses incurred and loss reserves
can be found in Managements Discussion and Analysis of Financial Condition and Results of
Operations Results of Operations Operating Expenses Net Losses and Loss Adjustment Expenses
Incurred and Note 5, Reserves for Losses and Loss Adjustment Expenses, in the Notes to
Consolidated Financial Statements, both of which are included herein.
Catastrophe Risk Management
We have exposure to losses caused by hurricanes and other natural and man-made catastrophic events.
The frequency and severity of catastrophes are unpredictable.
The extent of losses from a catastrophe is a function of both the total amount of insured exposure
in an area affected by the event and the severity of the event. We continually assess our
concentration of underwriting exposures in catastrophe exposed areas globally and attempt to manage
this exposure through individual risk selection and through the purchase of reinsurance. We also
use modeling and concentration management tools that allow us to better monitor and control our
accumulations of potential losses from catastrophe exposures. Despite these efforts, there remains
uncertainty about the characteristics, timing and extent of insured losses given the nature of
catastrophes. The occurrence of one or more severe catastrophic events could have a material
adverse effect on our results of operations, financial condition and/or liquidity.
We have significant natural catastrophe exposures throughout the world. Historically, our largest
natural catastrophe exposure emanated from offshore energy platforms exposed to hurricanes in the
Gulf of Mexico. In 2009 we reduced our exposure to that peril. The majority of the offshore energy
policies that have historically exposed us to this peril renew in the second and third quarters of
the year. During the third quarter of 2009, we found the available market pricing and policy terms
to be unacceptable in most cases and, therefore, offered coverage for the peril of the windstorm in
the Gulf of Mexico on only a very small number of risks. This has remained the case in 2010.
Accordingly, our current exposure to hurricanes in the Gulf of Mexico is materially less than what
it was in the past, and it therefore no longer represents our largest natural catastrophe
exposure.
15
We estimate that our largest exposure to loss from a single natural catastrophe event now comes
from an earthquake on the west coast of the United States. As of January 1, 2011, we estimate that
our probable maximum pre-tax gross and net loss exposure for an
earthquake event centered at San
Francisco, California would be approximately $147 million and $27 million, respectively, including
the cost of reinsurance reinstatement premiums.
Like all catastrophe exposure estimates, the foregoing estimate of our probable maximum loss is
inherently uncertain. This estimate is highly dependent upon numerous assumptions and subjective
underwriting judgments. Examples of significant assumptions and judgments related to such an
estimate include the intensity, depth and location of the earthquake, the various types of the
insured risks exposed to the event at the time the event occurs and the estimated costs or damages
incurred for each insured risk. The composition of our portfolio also makes such estimates
challenging due to the non-static nature of the exposures covered under our policies in lines of
business such as cargo and hull. There can be no assurances that the gross and net loss amounts
that we could incur in such an event or in any natural catastrophe event would not be materially
higher than the estimates discussed above given the significant uncertainties with respect to such
an estimate. Moreover, our portfolio of insured risks changes dynamically over time and there can
be no assurance that our probable maximum loss will not change materially over time.
The occurrence of large loss events could reduce the reinsurance coverage that is available to us
and could weaken the financial condition of our reinsurers, which could have a material adverse
effect on our results of operations. Although the reinsurance agreements make the reinsurers
liable to us to the extent the risk is transferred or ceded to the reinsurer, ceded reinsurance
arrangements do not eliminate our obligation to pay claims to our policyholders as we are required
to pay the losses if a reinsurer fails to meet its obligations under the reinsurance agreement.
Accordingly, we bear credit risk with respect to our reinsurers. Specifically, our reinsurers may
not pay claims made by us on a timely basis, or they may not pay some or all of these claims.
Either of these events would increase our costs and could have a material adverse effect on our
business.
Hurricanes Gustav, Ike, Katrina and Rita
Hurricanes Gustav and Ike (the 2008 Hurricanes) which occurred in the 2008 third quarter and
Hurricanes Katrina and Rita (the 2005 Hurricanes) which occurred in the 2005 third quarter
generated substantial losses in our marine and energy lines of business, due principally to
offshore energy losses. There were no significant hurricane losses in 2010, 2009, 2007 or 2006
that impacted our marine and energy lines of business.
We monitor the development of paid and reported claims activities in relation to the estimate of
ultimate losses established for the 2008 Hurricanes and the 2005 Hurricanes. Management believes
that should any adverse loss development for gross claims occur from the 2008 Hurricanes or the
2005 Hurricanes, it would be contained within our reinsurance program. Our actual losses from such
hurricanes may differ materially from our estimated losses as a result of, among other things, the
receipt of additional information from insureds or brokers, the attribution of losses to coverages
that, for the purposes of our estimates, we assumed would not be exposed and inflation in repair
costs due to the limited availability of labor and materials. In particular, in developing our
loss estimate, we have assumed that the wreckage of certain oil rigs damaged by Hurricane Rita will
not be required to be removed as a result of the federal Rigs To Reef program. If our actual
losses from the 2008 Hurricanes or the 2005 Hurricanes are materially greater than our estimated
losses, our business, results of operations and financial condition could be materially adversely
affected.
16
See Managements Discussion of Financial Condition and Results of Operations Results of
Operations and Overview Operating Expenses Net Losses and Loss Adjustment Expenses Incurred
and Note 5 Loss Reserves for Losses and Loss Adjustment Expenses in the Notes to Consolidated
Financial Statements, both of which are included herein, for additional information regarding
Hurricanes Katrina, Rita, Ike and Gustav.
Reinsurance Recoverables
We utilize reinsurance principally to reduce our exposure on individual risks, to protect against
catastrophic losses and to stabilize loss ratios and underwriting results. We are protected by
various treaty and facultative reinsurance agreements. The reinsurance is placed either directly
by us or through reinsurance intermediaries. The reinsurance intermediaries are compensated by the
reinsurers.
Although reinsurance makes the reinsurer liable to us to the extent the risk is transferred or
ceded to the reinsurer, ceded reinsurance arrangements do not eliminate our obligation to pay
claims to our policyholders. Accordingly, we bear credit risk with respect to our reinsurers.
Specifically, our reinsurers may not pay claims made by us on a timely basis, or they may not pay
some or all of these claims. Either of these events would increase our costs and could have a
material adverse effect on our business. Losses we incurred due to Hurricanes Katrina and Rita in
2005, Hurricanes Gustav and Ike in 2008 and Deepwater Horizon in 2010 have significantly increased
our reinsurance recoverables, resulting in an increase to our credit risk exposure to our
reinsurers.
We have established a reserve for uncollectible reinsurance in the amount of $13.0 million, which
was determined by considering reinsurer specific default risk as indicated by their financial
strength ratings.
Our exposure to credit risk from any one reinsurer is managed through diversification by reinsuring
with a number of different reinsurers, principally in the United States and European reinsurance
markets. When reinsurance is placed, our standards of acceptability generally require that a
reinsurer must have a rating from A.M. Best and/or S&P of A or better, or an equivalent financial
strength if not rated, plus at least $250 million in policyholders surplus. Our Reinsurance
Security Committee, which is included within our Enterprise Risk Management Finance and Credit
Sub-Committee, monitors the financial strength of our reinsurers and the related reinsurance
recoverables and periodically reviews the list of acceptable reinsurers.
17
The credit quality distribution of the Companys reinsurance recoverables of $1.06 billion at
December 31, 2010 for ceded paid and unpaid losses and loss adjustment expenses and ceded unearned
premiums based on insurer financial strength ratings from A.M. Best was as follows:
|
|
|
|
|
|
|
|
|
|
|
A.M. Best |
|
Rating |
|
Recoverable |
|
|
Percent |
|
Rating (1) |
|
Description |
|
Amounts |
|
|
of Total |
|
|
|
($ in millions) |
|
|
|
A++, A+ |
|
Superior |
|
$ |
447.8 |
|
|
|
42 |
% |
A, A- |
|
Excellent |
|
|
585.0 |
|
|
|
56 |
% |
B++, B+ |
|
Very good |
|
|
4.4 |
|
|
|
0 |
%(2) |
NR |
|
Not rated |
|
|
19.7 |
|
|
|
2 |
%(2) |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
1,056.9 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Equivalent S&P rating used for certain companies when an A.M. Best
rating was unavailable. |
|
(2) |
|
The Company holds offsetting collateral of approximately 80.2% for B++
and B+ companies and 75.6% for not rated companies which includes letters of credit,
ceded balances payable and other balances held by our Insurance Companies and our
Lloyds Operations. |
18
The following table lists our 20 largest reinsurers measured by the amount of reinsurance
recoverable for ceded paid and unpaid losses and loss adjustment expense and ceded unearned premium
(constituting 75.7% of our total recoverables) together with the collateral held by us at December
31, 2010, and the reinsurers financial strength rating from the indicated rating agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables |
|
|
|
|
|
|
|
|
|
Unearned |
|
|
Unpaid/Paid |
|
|
|
|
|
|
Collateral |
|
|
Rating & |
Reinsurer |
|
Premium |
|
|
Losses |
|
|
Total |
|
|
Held (1) |
|
|
Rating Agency (2) |
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swiss Reinsurance America Corporation |
|
$ |
8.2 |
|
|
$ |
98.4 |
|
|
$ |
106.6 |
|
|
$ |
9.0 |
|
|
A |
|
AMB |
Munich Reinsurance America Inc. |
|
|
16.5 |
|
|
|
80.7 |
|
|
|
97.2 |
|
|
|
4.5 |
|
|
A+ |
|
AMB |
Everest Reinsurance Company |
|
|
19.4 |
|
|
|
67.1 |
|
|
|
86.5 |
|
|
|
9.0 |
|
|
A+ |
|
AMB |
Transatlantic Reinsurance Company |
|
|
21.4 |
|
|
|
62.6 |
|
|
|
84.0 |
|
|
|
8.7 |
|
|
A |
|
AMB |
National Indemnity Company |
|
|
10.1 |
|
|
|
29.3 |
|
|
|
39.4 |
|
|
|
3.5 |
|
|
A++ |
|
AMB |
Scor Holding (Switzerland) AG |
|
|
9.1 |
|
|
|
29.4 |
|
|
|
38.5 |
|
|
|
11.5 |
|
|
A |
|
AMB |
General Reinsurance Corporation |
|
|
1.5 |
|
|
|
34.9 |
|
|
|
36.4 |
|
|
|
1.3 |
|
|
A++ |
|
AMB |
White Mountains Reinsurance of America |
|
|
0.3 |
|
|
|
36.0 |
|
|
|
36.3 |
|
|
|
0.2 |
|
|
A- |
|
AMB |
Partner Reinsurance Europe |
|
|
8.3 |
|
|
|
26.8 |
|
|
|
35.1 |
|
|
|
16.7 |
|
|
AA- |
|
S&P |
Munchener Ruckversicherungs-Gesellschaft |
|
|
1.1 |
|
|
|
32.7 |
|
|
|
33.8 |
|
|
|
7.7 |
|
|
A+ |
|
AMB |
Berkley Insurance Company |
|
|
3.4 |
|
|
|
29.2 |
|
|
|
32.6 |
|
|
|
0.2 |
|
|
A+ |
|
AMB |
Platinum Underwriters Re |
|
|
2.1 |
|
|
|
26.7 |
|
|
|
28.8 |
|
|
|
2.5 |
|
|
A |
|
AMB |
Lloyds Syndicate #2003 |
|
|
2.9 |
|
|
|
23.8 |
|
|
|
26.7 |
|
|
|
4.2 |
|
|
A |
|
AMB |
Ace Property and Casualty Insurance
Company |
|
|
5.5 |
|
|
|
19.1 |
|
|
|
24.6 |
|
|
|
2.5 |
|
|
A+ |
|
AMB |
Allied World Reinsurance |
|
|
7.1 |
|
|
|
13.1 |
|
|
|
20.2 |
|
|
|
2.8 |
|
|
A |
|
AMB |
Swiss Re International SE |
|
|
0.7 |
|
|
|
15.6 |
|
|
|
16.3 |
|
|
|
5.7 |
|
|
A |
|
AMB |
AXIS Re Europe |
|
|
3.6 |
|
|
|
11.5 |
|
|
|
15.1 |
|
|
|
4.0 |
|
|
A |
|
AMB |
Axa Corporate Solutions |
|
|
0.4 |
|
|
|
14.0 |
|
|
|
14.4 |
|
|
|
0.7 |
|
|
AA- |
|
S&P |
Hannover Ruckversicherung |
|
|
0.5 |
|
|
|
13.6 |
|
|
|
14.1 |
|
|
|
2.8 |
|
|
A |
|
AMB |
Validus Reinsurance Ltd. |
|
|
1.8 |
|
|
|
11.9 |
|
|
|
13.7 |
|
|
|
5.6 |
|
|
A- |
|
AMB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top 20 Total |
|
$ |
123.9 |
|
|
$ |
676.4 |
|
|
$ |
800.3 |
|
|
$ |
103.1 |
|
|
|
|
|
All Other |
|
|
33.0 |
|
|
|
223.6 |
|
|
|
256.6 |
|
|
|
76.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
156.9 |
|
|
$ |
900.0 |
|
|
$ |
1,056.9 |
|
|
$ |
179.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateral includes letters of credit, ceded balances payable and other
balances held by our Insurance Companies and our Lloyds Operations. |
|
(2) |
|
A.M. Best |
19
The largest portion of the collateral held consists of letters of credit obtained from
reinsurers in accordance with New York Insurance Department Regulation No. 133. Such regulation
requires collateral to be held by the ceding company from reinsurers not licensed in New York State
in order for the ceding company to take credit for the reinsurance recoverables on its statutory
balance sheet. The specific requirements governing the letters of credit include a clean and
unconditional letter of credit and an evergreen clause which prevents the expiration of the
letter of credit without due notice to the Company. Only banks considered qualified by the
National Association of Insurance Commissioners
(NAIC) may be deemed acceptable issuers of letters of credit by the New York Insurance
Department. In addition, based on our credit assessment of the reinsurer, there are certain
instances where we require collateral from a reinsurer even if the reinsurer is licensed in New
York State, generally applying the requirements of Regulation No. 133. The contractual terms of
the letters of credit require that access to the collateral is unrestricted. In the event that the
counterparty to our collateral would be deemed not qualified by the NAIC, the reinsurer would be
required by agreement to replace such collateral with acceptable security under the reinsurance
agreement. There is no assurance, however, that the reinsurer would be able to replace the
counterparty bank in the event such counterparty bank becomes unqualified and the reinsurer
experiences significant financial deterioration. Under such circumstances, we could incur a
substantial loss from uncollectible reinsurance from such reinsurer.
Approximately $73.5 million of the reinsurance recoverables for paid and unpaid losses at December
31, 2010 was due from reinsurers as a result of the losses from the 2008 and 2005 Hurricanes. In
addition, at December 31, 2010, reinsurance recoverables for paid and unpaid losses of
approximately $76.2 million was due from reinsurers in connection with the Deepwater Horizon
incident. Also included in reinsurance recoverable for paid and unpaid losses were approximately
$8.4 million and $8.9 million in 2010 and 2009, respectively, due from reinsurers in connection
with our asbestos exposures.
See Business Regulation United States below for information regarding the Terrorism Risk
Insurance Act, the Terrorism Risk Insurance Extension Act and the Terrorism Risk Insurance Program
Reauthorization Act.
Investments
The objective of our investment policy, guidelines and strategy is to maximize total investment
return in the context of preserving and enhancing shareholder value and statutory surplus of the
Insurance Companies. Secondarily, we seek to optimize after-tax investment income.
Our investments are managed by outside professional fixed-income and equity portfolio managers. We
seek to achieve our investment objectives by investing in cash equivalents and money market funds,
municipal bonds, U.S. Government bonds, U.S. Government agency guaranteed and non-guaranteed
securities, corporate bonds, mortgage-backed and asset-backed securities and common and preferred
stocks.
Our investment guidelines require that the amount of our consolidated fixed-income portfolio rated
below A- but no lower than BBB- by S&P or below A3 but no lower than Baa3 by Moodys
Investors Service (Moodys) shall not exceed 10% of our total fixed income and short-term
investments. Fixed-income securities rated below BBB- by S&P or Baa3 by Moodys combined with
any other investments not specifically permitted under our investment guidelines, cannot exceed 5%
of our consolidated stockholders equity. Investments in equity securities that are actively
traded on major U.S. stock exchanges cannot exceed 20% of consolidated stockholders equity.
Finally, our investment guidelines prohibit investments in derivatives other than as a hedge
against foreign currency exposures or the writing of covered call options on our equity portfolio.
The Insurance Companies investments are subject to the oversight of their respective Boards of
Directors and our Finance Committee of the Parent Companys Board of Directors. The investment
portfolio and the performance of the investment managers are reviewed quarterly. These investments
must comply with the insurance laws of New York State, the domiciliary state of Navigators
Insurance Company and Navigators Specialty Insurance Company. These laws prescribe the type,
quality and concentration of
investments which may be made by insurance companies. In general, these laws permit investments,
within specified limits and subject to certain qualifications, in federal, state and municipal
obligations, corporate bonds, preferred stocks, common stocks, real estate mortgages and real
estate. The U.K. Branchs investments must comply with the regulations set forth by the Financial
Services Authority (FSA) in the U.K.
20
The Lloyds Operations investments are subject to the direction and control of the Board of
Directors and the Investment and Capital Committee of NUAL, as well as the Parent Companys Board
of Directors and Finance Committee. These investments must comply with the rules and regulations
imposed by Lloyds and the FSA.
The table set forth below reflects our total investment balances, net investment income earned
thereon and the related average yield for the last three calendar years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
Invested Assets and Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
1,675,725 |
|
|
$ |
1,604,354 |
|
|
$ |
1,509,382 |
|
Lloyds Operations |
|
|
425,386 |
|
|
|
388,556 |
|
|
|
356,184 |
|
Parent Company |
|
|
53,217 |
|
|
|
63,677 |
|
|
|
52,149 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
2,154,328 |
|
|
$ |
2,056,587 |
|
|
$ |
1,917,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Investment Income |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
62,792 |
|
|
$ |
65,717 |
|
|
$ |
63,544 |
|
Lloyds Operations |
|
|
8,286 |
|
|
|
9,229 |
|
|
|
11,655 |
|
Parent Company |
|
|
584 |
|
|
|
566 |
|
|
|
1,355 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
71,662 |
|
|
$ |
75,512 |
|
|
$ |
76,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield
(amortized cost basis) |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
|
3.8 |
% |
|
|
4.1 |
% |
|
|
4.3 |
% |
Lloyds Operations |
|
|
2.2 |
% |
|
|
2.7 |
% |
|
|
3.4 |
% |
Parent Company |
|
|
1.2 |
% |
|
|
1.0 |
% |
|
|
3.1 |
% |
Consolidated |
|
|
3.5 |
% |
|
|
3.8 |
% |
|
|
4.1 |
% |
The tax equivalent yields for 2010, 2009 and 2008 on a consolidated basis were 4.0%, 4.6% and
4.9%, respectively.
At December 31, 2010, the average quality of the investment portfolio was rated AA by S&P and
Aa by Moodys. All of the Companys mortgage-backed and asset-backed securities were rated
investment grade by S&P and by Moodys except for 40 securities approximating $14.5 million. There
were no collateralized debt obligations (CDOs), collateralized loan obligations (CLOs),
asset-backed commercial paper or credit default swaps in our investment portfolio. At December 31,
2010 and 2009, all fixed-maturity and equity securities held by us were classified as
available-for-sale.
See Managements Discussion of Financial Condition and Results of Operations Investments and
Note 4 Investments in the Notes to Consolidated Financial Statements, both of which are included
herein, for additional information regarding investments.
21
Regulation
United States
We are subject to regulation under the insurance statutes, including holding company statutes, of
various states and applicable regulatory authorities in the United States. These regulations vary
but generally require insurance holding companies, and insurers that are subsidiaries of holding
companies, to register and file reports concerning their capital structure, ownership, financial
condition and general business operations. Such regulations also generally require prior
regulatory agency approval of changes in control of an insurer and of transactions within the
holding company structure. The regulatory agencies have statutory authorization to enforce their
laws and regulations through various administrative orders and enforcement proceedings.
Navigators Insurance Company is licensed to engage in the insurance and reinsurance business in 50
states, the District of Columbia and Puerto Rico. Navigators Specialty Insurance Company is
licensed to engage in the insurance and reinsurance business in the State of New York and is an
approved surplus lines insurer or meets the financial requirements where there is not a formal
approval process in all other states and the District of Columbia.
The State of New York Insurance Department is our principal regulatory agency. New York insurance
law provides that no corporation or other person may acquire control of us, and thus indirect
control of our insurance company subsidiaries, unless it has given notice to our insurance company
subsidiaries and obtained prior written approval from the Superintendent of Insurance of the State
of New York for such acquisition. Any purchaser of 10% or more of the outstanding shares of our
common stock would be presumed to have acquired control of us, unless such presumption is rebutted.
Under New York insurance law, Navigators Insurance Company and Navigators Specialty Insurance
Company may only pay dividends out of their statutory earned surplus. Generally, the maximum
amount of dividends Navigators Insurance Company and Navigators Specialty Insurance Company may pay
without regulatory approval in any twelve-month period is the lesser of adjusted net investment
income or 10% of statutory surplus. For a discussion of our current dividend capacity, see
Managements Discussion of Financial Condition and Results of OperationsLiquidity and Capital
Resources in Item 7 of this report.
As part of its general regulatory oversight process, the New York Insurance Department conducts
detailed examinations of the books, records and accounts of New York insurance companies every
three to five years. Navigators Insurance Company and Navigators Specialty Insurance Company were
examined for the years 2001 through 2004 by the New York Insurance Department. The New York
Insurance Department commenced an examination of the years 2005 through 2009 in January 2010 which
is expected to conclude in June 2011.
Under insolvency or guaranty laws in most states in which Navigators Insurance Company and
Navigators Specialty Insurance Company operate, insurers doing business in those states can be
assessed up to prescribed limits for policyholder losses of insolvent insurance companies. Neither
Navigators Insurance Company nor Navigators Specialty Insurance Company was subject to any material
assessments under state insolvency or guaranty laws in the last three years.
22
The Insurance Regulatory Information System, or IRIS, was developed by the NAIC and is intended
primarily to assist state insurance departments in executing their statutory mandates to oversee
the financial condition of insurance companies operating in their respective states. IRIS
identifies thirteen industry ratios and specifies usual values for each ratio. Departure from
the usual values on four or more of the ratios can lead to inquiries from individual state
insurance commissioners as to certain aspects of an insurers business. As of December 31, 2010,
the results for both Navigators Insurance Company and Navigators Specialty Insurance Company were
within the usual values for all IRIS ratios.
State insurance departments have adopted a methodology developed by the NAIC for assessing the
adequacy of statutory surplus of property and casualty insurers which includes a risk-based capital
formula that attempts to measure statutory capital and surplus needs based on the risks in a
companys mix of products and investment portfolio. The formula is designed to allow state
insurance regulators to identify weakly capitalized companies. Under the formula, a company
determines its risk-based capital by taking into account certain risks related to the insurers
assets (including risks related to its investment portfolio and ceded reinsurance) and the
insurers liabilities (including underwriting risks related to the nature and experience of its
insurance business). The risk-based capital rules provide for different levels of regulatory
attention depending on the ratio of a companys total adjusted capital to its authorized control
level of risk-based capital. Based on calculations made by Navigators Insurance Company and
Navigators Specialty Insurance Company, their risk-based capital levels exceed the level that would
trigger regulatory attention or company action. In their respective 2010 statutory financial
statements, Navigators Insurance Company and Navigators Specialty Insurance Company have complied
with the NAICs risk-based capital reporting requirements.
In addition to regulations applicable to insurance agents generally, Navigators Management Company,
Inc. is subject to managing general agents acts in its state of domicile and in certain other
jurisdictions where it does business.
In 2002, in response to the tightening of supply in certain insurance and reinsurance markets
resulting from, among other things, the September 11, 2001 terrorist attacks, the Terrorism Risk
Insurance Act, or TRIA, was enacted. TRIA was intended to ensure the availability of insurance
coverage for acts of terrorism (as defined) in the United States of America committed by or on
behalf of foreign persons or interests. This law established a federal program through the end of
2005 to help the commercial property and casualty insurance industry cover claims related to future
losses resulting from acts of terrorism and requires insurers to offer coverage for acts of
terrorism in all commercial property and casualty policies. As a result, we are prohibited from
adding certain terrorism exclusions to those policies written by insurers in our group that write
business in the U.S. On December 22, 2005, the Terrorism Risk Insurance Extension Act of 2005, or
TRIEA, was enacted. TRIEA extended TRIA through December 31, 2007 and made several changes in the
program, including the elimination of several previously covered lines. The deductible for each
insurer was increased to 17.5% and 20% of direct earned premiums in 2006 and 2007, respectively.
For losses in excess of an insurers deductible, the Insurance Companies will retain an additional
10% and 15% of the excess losses in 2006 and 2007, respectively, with the balance to be covered by
the Federal government up to an aggregate cap of insured losses of $25 billion in 2006 and $27.5
billion in 2007. Also, TRIEA established a new program trigger under which Federal compensation
will become available only if aggregate insured losses sustained by all insurers exceed $50 million
from a certified act of terrorism occurring after March 31, 2006 and $100 million for certified
acts occurring on or after January 1, 2007. On December 26, 2007, the Terrorism Risk Insurance
Program Reauthorization Act of 2007 (TRIPRA) was enacted. TRIPRA, among other provisions,
extends for seven years the program established under TRIA, as amended. The imposition of these
TRIA deductibles could have an adverse effect on our results of operations. Potential future
changes to TRIA, including the increases in deductibles and co-pays and elimination of domestic
terrorism coverage proposed by the current administration, could also adversely affect us by
causing our reinsurers to increase prices or
withdraw from certain markets where terrorism coverage is required. As a result of TRIA, we are
required to offer coverage for certain terrorism risks that we may normally exclude. Occasionally
in our marine business, such coverage falls outside of our normal reinsurance program. In such
cases, our only reinsurance would be the protection afforded by TRIA.
23
Our Lloyds Operations are subject to regulation in the United States in addition to being
regulated in the United Kingdom, as discussed below. The Lloyds market is licensed to engage in
insurance business in Illinois, Kentucky and the U.S. Virgin Islands and operates as an eligible
excess and surplus lines insurer in all states and territories except Kentucky and the U.S. Virgin
Islands. Lloyds is also an accredited reinsurer in all states and territories of the United
States. Lloyds maintains various trust funds in the state of New York to protect its United
States business and is therefore subject to regulation by the New York Insurance Department, which
acts as the domiciliary department for Lloyds U.S. trust funds. There are deposit trust funds in
other states to support Lloyds reinsurance and excess and surplus lines insurance business.
From time to time, various regulatory and legislative changes have been proposed in the insurance
and reinsurance industry. Among the proposals that have in the past been or are at present being
considered are the possible introduction of federal regulation in addition to, or in lieu of, the
current system of state regulation of insurers and proposals in various state legislatures (some of
which have been enacted) to conform portions of their insurance laws and regulations to various
model acts adopted by the NAIC. We are unable to predict whether any of these laws and regulations
will be adopted, the form in which any such laws and regulations would be adopted, or the effect,
if any, these developments would have on our operations and financial condition.
United Kingdom
Our United Kingdom subsidiaries and our Lloyds Operations are subject to regulation by the FSA, as
established by the Financial Services and Markets Act 2000. Our Lloyds Operations is also subject
to supervision by the Council of Lloyds. The FSA has been granted broad authorization and
intervention powers as they relate to the operations of all insurers, including Lloyds syndicates,
operating in the United Kingdom. Lloyds is authorized by the FSA and is required to implement
certain rules prescribed by the FSA, which it does by the powers it has under the Lloyds Act 1982
relating to the operation of the Lloyds market. Lloyds prescribes, in respect of its managing
agents and corporate members, certain minimum standards relating to their management and control,
solvency and various other requirements. The FSA directly monitors Lloyds managing agents
compliance with the systems and controls prescribed by Lloyds. If it appears to the FSA that
either Lloyds is not fulfilling its delegated regulatory responsibilities, or that managing agents
are not complying with the applicable regulatory rules and guidance, the FSA may intervene at its
discretion.
We participate in the Lloyds market through our ownership of NUAL, Millennium Underwriting Ltd.
and Navigators Corporate Underwriters Ltd. NUAL is the managing agent for Syndicate 1221. We
controlled 100% of Syndicate 1221s stamp capacity for the 2010, 2009 and 2008 underwriting years
through our wholly-owned subsidiary, Navigators Corporate Underwriters Ltd., which is referred to
as a corporate name in the Lloyds market. By entering into a membership agreement with Lloyds,
Navigators Corporate Underwriters Ltd. undertakes to comply with all Lloyds bye-laws and
regulations as well as the provisions of the Lloyds Acts and the Financial Services and Markets
Act that are applicable to it. The operation of Syndicate 1221, as well as Navigators Corporate
Underwriters Ltd. and their respective directors, is subject to the Lloyds supervisory regime.
24
Underwriting capacity of a member of Lloyds must be supported by providing a deposit (referred to
as Funds at Lloyds) in the form of cash, securities or letters of credit in an amount determined
by Lloyds equal to a specified percentage of the members underwriting capacity. The amount of
such deposit is calculated by each member through the completion of an annual capital adequacy
exercise. The results of this exercise are submitted to Lloyds for approval. Lloyds then
advises the member of the amount of deposit that is required. The consent of the Council of
Lloyds may be required when a managing agent of a syndicate proposes to increase underwriting
capacity for the following underwriting year.
The Council of Lloyds has wide discretionary powers to regulate members underwriting at Lloyds.
It may, for instance, change the basis on which syndicate expenses are allocated or vary the Funds
at Lloyds ratio or the investment criteria applicable to the provision of Funds at Lloyds.
Exercising any of these powers might affect the return on an investment of the corporate member in
a given underwriting year. Further, it should be noted that the annual business plans of a
syndicate are subject to the review and approval of the Lloyds Franchise Board. The Lloyds
Franchise Board was formally constituted on January 1, 2003. The Franchise Board is responsible
for setting risk management and profitability targets for the Lloyds market and operates a
business planning and monitoring process for all syndicates.
Corporate members continue to have insurance obligations even after all their underwriting years
have been closed by reinsurance to close. In order to continue to perform these obligations,
corporate members are required to stay in existence; accordingly, there continues to be an
administrative and financial burden for corporate members between the time their memberships have
ceased and the time their insurance obligations are extinguished, including the completion of
financial accounts in accordance with the Companies Act 1985.
If a member of Lloyds is unable to pay its debts to policyholders, such debts may be payable by
the Lloyds Central Fund, which acts similarly to state guaranty funds in the United States. If
Lloyds determines that the Central Fund needs to be increased, it has the power to assess premium
levies on current Lloyds members. The Council of Lloyds has discretion to call or assess up to
3% of a members underwriting capacity in any one year as a Central Fund contribution.
A European Union (E.U.) directive covering the capital adequacy, risk management and regulatory
reporting for insurers, known as Solvency II, was adopted by the European Parliament in April 2009.
Solvency II will introduce a new system of regulation for insurers operating in the E.U.
(including the United Kingdom) and presents a number of risks to us. The measures implementing
Solvency II are currently subject to a consultation process and are not expected to be finalized
until late 2011, with implementation expected to occur on December 31, 2012. Consequently the
Companys implementation plans are based on its current understanding of the Solvency II
requirements, which may change. During the next two years, we expect to undertake a significant
amount of work to ensure that we meet the new requirements, which may divert finite resources from
other business related tasks. Although the details of how Solvency II will apply to Navigators
Insurance Company, NUAL and Syndicate 1221 are not yet fully known, it is clear that Solvency II
will impose new requirements with respect to capital structure, technical provisions, solvency
calculations, governance, disclosure and risk management. There is a also a risk that Solvency II
may increase our capital requirements for our U.K. Branch and Syndicate 1221. These new regulations
have the potential to adversely affect the profitability of Navigators Insurance Company, NUAL and
Syndicate 1221, and to restrict their ability to carry on their businesses as currently conducted.
A significant unanswered question about how Solvency II will be implemented is whether the new
regulations will apply only to Navigators Insurance Companys U.K. Branch or to all of its
operations, both within and outside of the United Kingdom and the other E.U. countries in which it
operates. If the regulations are applied to Navigators Insurance Company in its entirety, we could
be subject to even more onerous requirements under the new regulations. Such requirements could
have a
significant adverse affect our ability to operate profitably and could impose other significant
restrictions on our ability to carry on our insurance business in the E.U. (including the United
Kingdom) as it is now conducted.
25
Competition
The property and casualty insurance industry is highly competitive. We face competition from both
domestic and foreign insurers, many of whom have longer operating histories and greater financial,
marketing and management resources. Competition in the types of insurance in which we are engaged
is based on many factors, including our perceived overall financial strength, pricing, other terms
and conditions of products and services offered, business experience, marketing and distribution
arrangements, agency and broker relationships, levels of customer service (including speed of
claims payments), product differentiation and quality, operating efficiencies and underwriting.
Furthermore, insureds tend to favor large, financially strong insurers, and we face the risk that
we will lose market share to higher rated insurers.
Another competitive factor in the industry is the entrance of other financial services providers
such as banks and brokerage firms into the insurance business. These efforts pose new challenges
to insurance companies and agents from financial services companies traditionally not involved in
the insurance business.
Employees
As of December 31, 2010, we had 494 full-time employees of which 394 were located in the United
States, 90 in the United Kingdom, 4 in Belgium, 3 in Sweden and 3 in Denmark.
Available Information
This report and all other filings made by the Company with the SEC pursuant to Section 13(a) or
15(d) of the Exchange Act are made available to the public by the SEC. All filings can be read and
copied at the SEC Public Reference Room, located at 100 F Street, NE, Washington, DC 20549.
Information pertaining to the operation of the Public Reference Room can be obtained by calling
1-800-SEC-0330. We are an electronic filer, so all reports, proxy and information statements, and
other information can be found at the SEC website, www.sec.gov. Our website address is
http://www.navg.com. Through our website at http://www.navg.com/Pages/sec-filings.aspx, we make
available, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after
such material is electronically filed with or furnished to the SEC. The annual report to
stockholders, press releases and recordings of our earnings release conference calls are also
provided on our website.
26
Item 1A. RISK FACTORS
You should carefully consider each of the risks and uncertainties described below and elsewhere in
this Annual Report on Form 10-K, as well as any amendments or updates reflected in subsequent
filings with the SEC. We believe these risks and uncertainties, individually or in the aggregate,
could cause our actual results to differ materially from expected and historical results and could
materially and adversely affect our business operations. Further, additional risks and
uncertainties not presently known to us or that we currently deem immaterial may also impair our
results and business operations.
The continuing volatility in the financial markets and the current recession could have a material
adverse effect on our results of operations and financial condition.
The financial market experienced significant volatility worldwide from the third quarter of 2008
through 2010. Although the U.S. and foreign governments have taken various actions to try to
stabilize the financial markets, it is unclear whether those actions will be effective. Therefore,
the financial market volatility and the resulting negative economic impact could continue and it is
possible that it may be prolonged.
Although we continue to monitor market conditions, we cannot predict future market conditions or
their impact on our stock price or investment portfolio. Depending on market conditions, we could
incur future additional realized and unrealized losses, which could have a material adverse effect
on our results of operations and financial condition. These economic conditions have had an adverse
impact on the availability and cost of credit resources generally, which could negatively affect
our ability to obtain letters of credit utilized by our Lloyds Operations to underwrite business
through Lloyds.
In addition, the continuing financial market volatility and economic downturn could have a material
adverse affect on our insureds, agents, claimants, reinsurers, vendors and competitors. Certain of
the actions U.S. and foreign governments have taken or may take in response to the financial market
crisis have impacted certain property and casualty insurance carriers. The U.S. and foreign
governments are actively taking steps to implement additional measures to stabilize the financial
markets and stimulate the economy, and it is possible that these measures could further affect the
property and casualty insurance industry and its competitive landscape.
Our business is concentrated in marine and energy, specialty liability and professional liability
insurance, and if market conditions change adversely, or we experience large losses in these lines,
it could have a material adverse effect on our business.
As a result of our strategy to focus on specialty products in niches where we have underwriting and
claims handling expertise and to decline business where pricing does not afford what we consider to
be acceptable returns, our business is concentrated in the marine and energy, specialty liability
and professional liability lines of business. If our results of operations from any of these lines
are less favorable for any reason, including lower demand for our products on terms and conditions
that we find appropriate, flat or decreased rates for our products or increased competition, the
reduction could have a material adverse effect on our business.
27
We are exposed to cyclicality in our business that may cause material fluctuations in our results.
The property/casualty insurance business generally, and the marine insurance business specifically,
have historically been characterized by periods of intense price competition due to excess
underwriting capacity as well as periods when shortages of underwriting capacity have permitted
attractive premium levels. We have reduced business during periods of severe competition and price
declines and grown when pricing allowed an acceptable return. We expect that our business will
continue to experience the effects of this cyclicality which, over the course of time, could result
in material fluctuations in our premium volume, revenues or expenses.
We may not be successful in developing our new specialty lines which could cause us to experience
losses.
Since 2001, we have entered into a number of new specialty lines of business, primarily
professional liability, excess casualty, primary casualty, inland marine and middle markets. We
continue to look for appropriate opportunities to diversify our business portfolio by offering new
lines of insurance in which we believe we have sufficient underwriting and claims expertise.
However, because of our limited history in these new lines, there is limited financial information
available to help us estimate sufficient reserve amounts for these lines and to help evaluate
whether we will be able to successfully develop these new lines or the likely ultimate losses and
expenses associated with these new lines. Due to our limited history in these lines, we may have
less experience managing their development and growth than some of our competitors. Additionally,
there is a risk that the lines of business into which we expand will not perform at the levels we
anticipate.
We may be unable to manage effectively our rapid growth in our lines of business, which may
adversely affect our results.
To control our growth effectively, we must successfully manage our new and existing lines of
business. This process will require substantial management attention and additional financial
resources. In addition, our growth is subject to, among other risks, the risk that we may
experience difficulties and incur expenses related to hiring and retaining a technically proficient
workforce. Accordingly, we may fail to realize the intended benefits of expanding into new
specialty lines and we may fail to realize value from such lines relative to the resources that we
invest in them. Any difficulties associated with expanding our current and future lines of
business could adversely affect our results of operations.
We may incur additional losses if our loss reserves are insufficient.
We maintain loss reserves to cover our estimated ultimate unpaid liability for losses and loss
adjustment expenses with respect to reported and unreported claims incurred as of the end of each
accounting period. Reserves do not represent an exact calculation of liability, but instead
represent estimates, generally utilizing actuarial projection techniques and judgment at a given
accounting date. These reserve estimates are expectations of what the ultimate settlement and
administration of claims will cost based on our assessment of facts and circumstances then known,
review of historical settlement patterns, estimates of trends in claims severity, frequency, legal
theories of liability and other factors. Both internal and external events, including changes in
claims handling procedures, economic inflation, legal trends and legislative changes, may affect
the reserve estimation process. Many of these items are not directly quantifiable, particularly on
a prospective basis. Additionally, there may be significant lags between the occurrence of the
insured event and the time it is actually reported to the insurer. We continually refine reserve
estimates in a regular ongoing process as historical loss experience develops and additional claims
are reported and settled. Adjustments to reserves are reflected in the results of the periods in
which the estimates are changed. Because establishment of reserves is an inherently uncertain
process involving estimates, currently established reserves may not be sufficient. If estimated
reserves are insufficient, we will incur additional charges to earnings.
28
Our loss reserves include amounts related to short tail and long tail classes of business. Short
tail business means that claims are generally reported quickly upon occurrence of an event, making
estimation of loss reserves less complex. For the long tail lines, significant periods of time,
ranging up to several years or more, may elapse between the occurrence of the loss, the reporting
of the loss and the settlement of the claim. The longer the time span between the incidence of a
loss and the settlement of the claim, the more likely the ultimate settlement amount will vary.
Our longer tail business includes general liability, including construction defect claims, as well
as historical claims for asbestos exposures through our marine and aviation businesses and claims
relating to our run-off businesses. Our professional liability business, though long tail with
respect to settlement period, is produced on a claims-made basis (which means that the policy
in-force at the time the claim is filed, rather than the policy in-force at the time the loss
occurred, provides coverage) and is therefore, we believe, less likely to result in a significant
time lag between the occurrence of the loss and the reporting of the loss. There can be no
assurance, however, that we will not suffer substantial adverse prior period development in our
business in the future.
In addition to loss reserves, preparation of our financial statements requires us to make many
estimates and judgments.
In addition to loss reserves discussed above, the Consolidated Financial Statements contain
estimates and judgments that affect the reported amounts of assets, liabilities, revenues and
expenses and related disclosures. On an ongoing basis we evaluate our estimates based on
historical experience and other assumptions that we believe to be reasonable under the
circumstances. Any significant change in these estimates could adversely affect our results of
operations and/or our financial condition.
We may not have access to adequate reinsurance to protect us against losses.
We purchase reinsurance by transferring part of the risk we have assumed to a reinsurance company
in exchange for part of the premium we receive in connection with the risk. The availability and
cost of reinsurance are subject to prevailing market conditions, both in terms of price and
available capacity, which can affect our business volume and profitability. Our reinsurance
programs are generally subject to renewal on an annual basis. If we are unable to renew our
expiring facilities or to obtain new reinsurance facilities, either our net exposures would
increase, which could increase our costs, or, if we were unwilling to bear an increase in net
exposures, we would have to reduce the level of our underwriting commitments, especially
catastrophe exposed risks, which would reduce our revenues and possibly net income.
Our reinsurers may not pay on losses in a timely fashion, or at all, which may increase our costs.
Although reinsurance makes the reinsurer liable to us to the extent the risk is transferred or
ceded to the reinsurer, ceded reinsurance arrangements do not eliminate our obligation to pay
claims to our policyholders. Accordingly, we bear credit risk with respect to our reinsurers.
Specifically, our reinsurers may not pay claims made by us on a timely basis, or they may not pay
some or all of these claims. Either of these events would increase our costs and could have a
material adverse effect on our business.
29
Intense competition for our products could harm our ability to maintain or increase our
profitability and premium volume.
The property and casualty insurance industry is highly competitive. We face competition from both
domestic and foreign insurers, many of whom have longer operating histories and greater financial,
marketing and management resources. Competition in the types of insurance in which we are engaged
is based on many factors, including our perceived overall financial strength, pricing and other
terms and conditions of products and services offered, business experience, marketing and
distribution arrangements, agency and broker relationships, levels of customer service (including
speed of claims payments), product differentiation and quality, operating efficiencies and
underwriting. Furthermore, insureds tend to favor large, financially strong insurers, and we face
the risk that we will lose market share to higher rated insurers.
We may have difficulty in continuing to compete successfully on any of these bases in the future.
If competition limits our ability to write new business at adequate rates, our ability to transact
business would be materially and adversely affected and our results of operations would be
adversely affected.
We may be unable to attract and retain qualified employees.
We depend on our ability to attract and retain qualified executive officers, experienced
underwriters, claims professionals and other skilled employees who are knowledgeable about our
specialty lines of business. If the quality of our executive officers, underwriting or claims team
and other personnel decreases, we may be unable to maintain our current competitive position in the
specialty markets in which we operate and be unable to expand our operations into new specialty
markets.
Increases in interest rates may cause us to experience losses.
Because of the unpredictable nature of losses that may arise under insurance policies, we may
require substantial liquidity at any time. Our investment portfolio, which consists largely of
fixed-income investments, is our principal source of liquidity. The market value of our
fixed-income investments is subject to fluctuation depending on changes in prevailing interest
rates and various other factors. We do not hedge our investment portfolio against interest rate
risk. Increases in interest rates during periods when we must sell fixed-income securities to
satisfy liquidity needs may result in realized investment losses.
Our investment portfolio is subject to certain risks that could adversely affect our results of
operations and/or financial condition.
Although our investment policy guidelines emphasize total investment return in the context of
preserving and enhancing shareholder value and statutory surplus of the insurance subsidiaries, our
investments are subject to market-wide risks and fluctuations, as well as to risks inherent in
particular types of securities. Due to these risks we may not be able to realize our investment
objectives. In addition, we may be forced to liquidate investments at times and prices that are
not optimal, which could have an adverse affect on our results of operations. Investment losses
could significantly decrease our asset base, thereby adversely affecting our ability to conduct
business and pay claims.
30
We are exposed to significant capital market risks related to changes in interest rates, credit
spreads, equity prices and foreign exchange rates which may adversely affect our results of
operations, financial condition or cash flows.
We are exposed to significant capital markets risk related to changes in interest rates, credit
spreads, equity prices and foreign currency exchange rates. If significant, declines in equity
prices, changes in interest rates, changes in credit spreads and the strengthening or weakening of
foreign currencies against the U.S. dollar, individually or in tandem, could have a material
adverse effect on our consolidated results of operations, financial condition or cash flows.
Our exposure to interest rate risk relates primarily to the market price and cash flow variability
associated with changes in interest rates. Our investment portfolio contains interest rate
sensitive instruments, such as fixed income securities, which may be adversely affected by changes
in interest rates from governmental monetary policies, domestic and international economic and
political conditions and other factors beyond our control. A rise in interest rates would reduce
the fair value of our investment portfolio. It would also provide the opportunity to earn higher
rates of return on funds reinvested. Conversely, a decline in interest rates would increase the
fair value of our investment portfolio. We would then presumably earn lower rates of return on
assets reinvested. We may be forced to liquidate investments prior to maturity at a loss in order
to cover liabilities. Although we take measures to manage the economic risks of investing in a
changing interest rate environment, we may not be able to mitigate the interest rate risk of our
assets relative to our liabilities.
Included in our fixed income securities are asset-backed and mortgage-backed securities. Changes
in interest rates can expose us to prepayment risks on these investments. In periods of declining
interest rates, mortgage prepayments generally increase and mortgage-backed securities are prepaid
more quickly, requiring us to reinvest the proceeds at the then current rates.
Our fixed income portfolio is invested in high quality, investment-grade securities. However, we
are permitted to invest up to 5% of our book value in below investment-grade high yield fixed
income securities. These securities, which pay a higher rate of interest, also have a higher
degree of credit or default risk. These securities may also be less liquid in times of economic
weakness or market disruptions. While we have put in place procedures to monitor the credit risk
and liquidity of our invested assets, it is possible that, in periods of economic weakness, we may
experience default losses in our portfolio. This may result in a reduction of net income, capital
and cash flows.
We invest a portion of our portfolio in common stock or preferred stocks. The value of these
assets fluctuates with the equity markets. In times of economic weakness, the market value and
liquidity of these assets may decline, and may impact net income, capital and cash flows.
The functional currencies of the Companys principal insurance and reinsurance subsidiaries are the
U.S. dollar, U.K. pound and the Canadian dollar. Exchange rate fluctuations relative to the
functional currencies may materially impact our financial position. Certain of our subsidiaries
maintain both assets and liabilities in currencies different than their functional currency, which
exposes us to changes in currency exchange rates. In addition, locally-required capital levels are
invested in local currencies in order to satisfy regulatory requirements and to support local
insurance operations regardless of currency fluctuations.
Despite our mitigation efforts, an increase in interest rates could have a material adverse effect
on our book value.
31
Capital may not be available in the future, or available on unfavorable terms.
The capital needs of our business are dependent on several factors, including our ability to write
new business successfully and to establish premium rates and reserves at levels sufficient to cover
our losses. If our current capital becomes insufficient for our future plans, we may need to raise
additional capital through the issuance of stock or debt. Otherwise, in the case of insufficient
capital, we may need to limit our growth. The terms of an equity or debt offering could be
unfavorable, for example, causing dilution to our current shareholders or such securities may have
rights, preferences and privileges that are senior to our existing securities. If we were in a
situation of having inadequate capital and if we were not able to obtain additional capital, our
business, results of operations and financial condition could be adversely affected.
A downgrade in our ratings could adversely impact the competitive positions of our operating
businesses.
Ratings are a critical factor in establishing the competitive position of insurance companies. The
Insurance Companies are rated by A.M. Best and S&P. A.M. Bests and S&Ps ratings reflect their
opinions of an insurance companys financial strength, operating performance, strategic position
and ability to meet its obligations to policyholders, and are not evaluations directed to
investors. Our ratings are subject to periodic review by A.M. Best and S&P. Because these ratings
have become an increasingly important factor in establishing the competitive position of insurance
companies, if these ratings are reduced, our competitive position in the industry, and therefore
our business, could be adversely affected. A significant downgrade could result in a substantial
loss of business as policyholders might move to other companies with higher ratings. There can be
no assurance that our current ratings will continue for any given period of time. For a further
discussion of our ratings, see Business Ratings included herein.
Continued or increased premium levies by Lloyds for the Lloyds Central Fund and cash calls for
trust fund deposits or a significant downgrade of Lloyds A.M. Best rating could materially and
adversely affect us.
The Lloyds Central Fund protects Lloyds policyholders against the failure of a member of Lloyds
to meet its obligations. The Central Fund is a mechanism which in effect mutualizes unpaid
liabilities among all members, whether individual or corporate. The fund is available to back
Lloyds policies issued after 1992. Lloyds requires members to contribute to the Central Fund,
normally in the form of an annual contribution, although a special contribution may be levied. The
Council of Lloyds has discretion to call up to 3% of underwriting capacity in any one year.
Policies issued before 1993 have been reinsured by Equitas Insurance Limited (Equitas), an
independent insurance company authorized by the Financial Services Authority. However, if Equitas
were to fail or otherwise be unable to meet all of its obligations, Lloyds may take the view that
it is appropriate to apply the Central Fund to discharge those liabilities Equitas failed to meet.
In that case, the Council of Lloyds may resolve to impose a special or additional levy on the
existing members, including Lloyds corporate members, to satisfy those liabilities.
Additionally, Lloyds insurance and reinsurance business is subject to local regulation, and
regulators in the United States require Lloyds to maintain certain minimum deposits in trust funds
as protection for policyholders in the United States. These deposits may be used to cover
liabilities in the event of a major claim arising in the United States and Lloyds may require us
to satisfy cash calls to meet claims payment obligations and maintain minimum trust fund amounts.
32
Any premium levy or cash call would increase the expenses of Millennium Underwriting Ltd. and
Navigators Corporate Underwriters Ltd., our corporate members, without providing compensating
revenues, and could have a material adverse effect on our results.
We believe that in the event that Lloyds rating is downgraded, the downgrade could have a material
adverse effect on our ability to underwrite business through our Lloyds Operations and therefore
on our financial condition or results of operations.
Our businesses are heavily regulated, and changes in regulation may reduce our profitability and
limit our growth.
Our insurance subsidiaries are subject to extensive regulation and supervision in the jurisdictions
in which they conduct business. This regulation is generally designed to protect the interests of
policyholders, as opposed to insurers and their stockholders and other investors, and relates to
authorization for lines of business, capital and surplus requirements, investment limitations,
underwriting limitations, transactions with affiliates, dividend limitations, changes in control,
premium rates and a variety of other financial and non-financial components of an insurance
companys business.
Virtually all states require insurers licensed to do business in that state to bear a portion of
the loss suffered by some insureds as the result of impaired or insolvent insurance companies. The
effect of these arrangements could reduce our profitability in any given period or limit our
ability to grow our business.
In recent years, the state insurance regulatory framework has come under increased federal
scrutiny, and some state legislatures have considered or enacted laws that may alter or increase
state authority to regulate insurance companies and insurance holding companies. Further, the NAIC
and state insurance regulators are re-examining existing laws and regulations, specifically
focusing on modifications to holding company regulations, interpretations of existing laws and the
development of new laws. Any proposed or future legislation or NAIC initiatives may be more
restrictive than current regulatory requirements or may result in higher costs.
In response to the September 11, 2001 terrorist attacks, the United States Congress has enacted
legislation designed to ensure, among other things, the availability of insurance coverage for
terrorist acts, including the requirement that insurers provide such coverage in certain
circumstances. See Business Regulation United States included herein for a discussion of
the TRIA, TRIEA and TRIPRA legislation.
The inability of our subsidiaries to pay dividends to us in sufficient amounts would harm our
ability to meet our obligations.
The Parent Company is a holding company and relies primarily on dividends from our subsidiaries to
meet our obligations for payment of interest and principal on outstanding debt obligations and
corporate expenses. The ability of our insurance subsidiaries to pay dividends to the Parent
Company in the future will depend on their statutory surplus, on earnings and on regulatory
restrictions. For a discussion of our insurance subsidiaries current dividend-paying ability,
please see Managements Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital Resources, included herein. The Parent Company and our
underwriting subsidiaries are subject to regulation by some states as an insurance holding company.
Such regulation generally provides that transactions between companies within our consolidated
group must be fair and equitable. Transfers of assets among affiliated companies, certain dividend
payments from underwriting subsidiaries and certain material transactions between companies within
our consolidated group may be subject to prior notice to, or prior approval by, state regulatory
authorities. Our underwriting subsidiaries are also subject to licensing and supervision by
government regulatory agencies in the jurisdictions in which they do business. These regulations
may set
standards of solvency that must be met and maintained, such as the nature of and limitations on
investments, the nature of and limitations on dividends to policyholders and stockholders and the
nature and extent of required participation in insurance guaranty funds. These regulations may
affect our subsidiaries ability to provide us with dividends.
33
Catastrophe losses could materially reduce our profitability.
We are exposed to claims arising out of catastrophes, particularly in our marine insurance line of
business and our NavTech and Navigators Re businesses. We have experienced, and will experience in
the future, catastrophe losses which may materially reduce our profitability or harm our financial
condition. Catastrophes can be caused by various natural events, including hurricanes, windstorms,
earthquakes, hail, severe winter weather and fires. Catastrophes can also be man-made, such as the
World Trade Center attack, or caused by fortuitous events such as the Deepwater Horizon oil rig
disaster. The incidence and severity of catastrophes are inherently unpredictable. Although we
will attempt to manage our exposure to such events, the frequency and severity of catastrophic
events could exceed our estimates, which could have a material adverse effect on our financial
condition.
The market price of Navigators common stock may be volatile.
There has been significant volatility in the market for equity securities. The price of Navigators
common stock may not remain at or exceed current levels. In addition to the other risk factors
detailed herein, the following factors may have an adverse impact on the market price of Navigators
common stock:
|
|
|
actual or anticipated variations in our quarterly results of operations, including the
result of catastrophes, |
|
|
|
changes in market valuations of companies in the insurance and reinsurance industry, |
|
|
|
changes in expectations of future financial performance or changes in estimates of
securities analysts, |
|
|
|
issuances of common shares or other securities in the future, |
|
|
|
the addition or departure of key personnel, and |
|
|
|
announcements by us or our competitors of acquisitions, investments or strategic
alliances. |
Stock markets in the United States often experience price and volume fluctuations. Market
fluctuations, as well as general political and economic conditions such as recession or interest
rate or currency rate fluctuations, could adversely affect the market price of Navigators common
stock.
34
The E.U. Directive on Solvency II may affect how we manage our business, subject us to higher
capital requirements and cause us to incur additional costs to conduct our business in the E.U.
(including the United Kingdom) and possibly elsewhere.
An E.U. directive covering the capital adequacy, risk management and regulatory reporting for
insurers, known as Solvency II, was adopted by the European Parliament in April 2009. Solvency II
will introduce a new system of regulation for insurers operating in the E.U. (including the United
Kingdom) and presents a number of risks to us. The measures implementing Solvency II are currently
subject to a consultation process and are not expected to be finalized until late 2011, with
implementation expected to occur on December 31, 2012. Consequently the Companys implementation
plans are based on its
current understanding of the Solvency II requirements, which may change. During the next two
years, we expect to undertake a significant amount of work to ensure that we meet the new
requirements, which may divert finite resources from other business related tasks. Although the
details of how Solvency II will apply to Navigators Insurance Company, NUAL and Syndicate 1221 are
not yet fully known, it is clear that Solvency II will impose new requirements with respect to
capital structure, technical provisions, solvency calculations, governance, disclosure and risk
management. There is also a risk that Solvency II may increase our
capital requirements for our U.K.
Branch and Syndicate 1221. These new regulations have the potential to adversely affect the
profitability of Navigators Insurance Company, NUAL and Syndicate 1221, and to restrict their
ability to carry on their businesses as currently conducted. A significant unanswered question
about how Solvency II will be implemented is whether the new regulations will apply only to
Navigators Insurance Companys U.K. Branch or to all of its operations, both within and outside of
the United Kingdom and the other E.U. countries in which it operates. If the regulations are
applied to Navigators Insurance Company in its entirety, we could be subject to even more onerous
requirements under the new regulations. Such requirements could have a significant adverse affect
our ability to operate profitably and could impose other significant restrictions on our ability to
carry on our insurance business in the E.U. (including the United Kingdom) as it is now conducted.
Item 1B. UNRESOLVED STAFF COMMENTS
None.
Item 2. PROPERTIES
Our executive and administrative office is located at 6 International Drive in Rye Brook, NY. Our
lease for this space expires in February 2014. Our underwriting operations are in various
locations with non-cancelable operating leases including Charlotte, NC, Chicago, IL, Columbia, MD,
Coral Gables, FL, Danbury, CT, Houston, TX, Irvine, CA, New York City, NY, Parsippany, NJ,
Philadelphia, PA, Pittsburgh, PA, San Francisco, CA, Schaumburg, IL, Seattle, WA, London, England,
Antwerp, Belgium, Stockholm, Sweden and Copenhagen, Denmark.
Item 3. LEGAL PROCEEDINGS
In the ordinary course of conducting business, our subsidiaries are involved in various legal
proceedings, either indirectly as insurers for parties or directly as defendants. Most the these
proceedings are claims litigation involving our subsidiaries as either (a) liability insurers
defending or providing indemnity for third party claims brought against insureds or (b) insurers
defending first party coverage claims brought against them. We account for such activity through
the establishment of unpaid loss and loss adjustment reserves. Our management believes that the
ultimate liability, if any, with respect to such ordinary-course claims litigation, after
consideration of provisions made for potential losses and cost of defense, will not be material to
our consolidated financial condition, results of operations, or cash flows.
Our subsidiaries are also from time-to-time involved with other legal actions, some of which assert
claims for substantial amounts. These actions include claims asserting extra contractual
obligations, such as claims involving allegations of bad faith in the handling of claims or the
underwriting of policies. In general, we believe we have valid defenses to these cases. Our
management expects that the ultimate liability if any, with respect to such extra-contractual
matters will not be material to our consolidated financial position. Nonetheless, given the large
or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of
litigation, an adverse outcome in such matters could, from time-to-time, have a material adverse
outcome on our consolidated results of operations or cash flows in a particular fiscal quarter or
year.
35
In October 2010, Equitas represented by Resolute Management Services Limited (Resolute) commenced
litigation and arbitration proceedings (the Resolute Proceedings) against Navigators Management
Company, Inc., a wholly-owned subsidiary of the Company (NMC). The arbitration demand and
complaint in the Resolute Proceedings allege that NMC failed to make timely payments to Resolute
under certain reinsurance agreements in connection with subrogation recoveries received by NMC with
respect to several catastrophe losses that occurred in the late 1980s and early 1990s. Resolute
alleges that it suffered damages of approximately $7.5 million as a result of the alleged delays in
payment. The Company believes that the claims of Resolute are without merit and it intends to
vigorously contest the claims. While it is too early to predict with any certainty the outcome of
the Resolute Proceedings, the Company believes that the ultimate outcome would not be expected to
have a significant adverse effect on its results of operations, financial condition or liquidity,
although an unexpected adverse resolution of the Resolute Proceedings could have a material adverse
effect on the Companys results of operations in a particular fiscal quarter or year.
Part II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
Market Information
The Companys common stock is traded over-the-counter on NASDAQ under the symbol NAVG.
Over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down
or commissions and may not necessarily represent actual transactions.
The high, low and closing trade prices for the four quarters of 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
High |
|
|
Low |
|
|
Close |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
47.99 |
|
|
$ |
36.93 |
|
|
$ |
39.33 |
|
|
$ |
57.58 |
|
|
$ |
45.30 |
|
|
$ |
47.18 |
|
Second Quarter |
|
$ |
43.85 |
|
|
$ |
36.86 |
|
|
$ |
41.13 |
|
|
$ |
49.75 |
|
|
$ |
42.80 |
|
|
$ |
44.43 |
|
Third Quarter |
|
$ |
45.00 |
|
|
$ |
40.92 |
|
|
$ |
44.63 |
|
|
$ |
56.29 |
|
|
$ |
43.59 |
|
|
$ |
55.00 |
|
Fourth Quarter |
|
$ |
52.35 |
|
|
$ |
42.82 |
|
|
$ |
50.35 |
|
|
$ |
57.64 |
|
|
$ |
45.83 |
|
|
$ |
47.11 |
|
Information provided to us by our transfer agent and proxy solicitor indicates that there are
approximately 363 holders of record and 3,026 beneficial holders of our common stock.
36
Five Year Stock Performance Graph
The Five Year Stock Performance Graph and related Cumulative Indexed Returns table, as
presented below, which were prepared with the aid of S&P, reflects the cumulative return on the
Companys common stock, the S&P 500 Index and the Insurance Index assuming an original investment
in each of $100 on December 31, 2005 (the Base Period) and reinvestment of dividends to the
extent declared. Cumulative returns for each year subsequent to 2005 are measured as a change
from this Base Period.
The comparison of five year cumulative returns among the Company, the companies listed in the
Standard & Poors 500 Index (S&P 500 Index) and the S&P Property & Casualty Insurance Index (the
Insurance Index) is as follows:
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base |
|
|
|
|
|
|
Cumulative Indexed Returns |
|
|
|
|
|
|
Period |
|
|
|
|
|
|
Years Ending December 31, |
|
|
|
|
Company / Index |
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Navigators Group, Inc. |
|
|
100.00 |
|
|
|
110.48 |
|
|
|
149.05 |
|
|
|
125.91 |
|
|
|
108.02 |
|
|
|
115.45 |
|
S&P 500 Index |
|
|
100.00 |
|
|
|
115.79 |
|
|
|
122.16 |
|
|
|
76.96 |
|
|
|
97.32 |
|
|
|
111.98 |
|
S&P 500 Property &
Casualty Insurance |
|
|
100.00 |
|
|
|
112.87 |
|
|
|
97.11 |
|
|
|
68.55 |
|
|
|
76.92 |
|
|
|
84.02 |
|
The following Annual Return Percentage table reflects the annual return on the Companys
common stock, the S&P 500 Index and the Insurance Index including reinvestment of dividends to the
extent declared.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Return Percentage |
|
|
|
|
|
|
|
|
|
|
Years Ending December 31, |
|
|
|
|
Company / Index |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
The Navigators Group, Inc. |
|
|
10.48 |
|
|
|
34.91 |
|
|
|
-15.52 |
|
|
|
-14.21 |
|
|
|
6.88 |
|
S&P 500 Index |
|
|
15.79 |
|
|
|
5.49 |
|
|
|
-37.00 |
|
|
|
26.46 |
|
|
|
15.06 |
|
S&P 500 Property &
Casualty Insurance |
|
|
12.87 |
|
|
|
-13.96 |
|
|
|
-29.41 |
|
|
|
12.21 |
|
|
|
9.23 |
|
Dividends
We have not paid or declared any cash dividends on our common stock. While there presently is no
intention to pay cash dividends on the common stock, future declarations, if any, are at the
discretion of our Board of Directors and the amounts of such dividends will be dependent upon,
among other factors, our results of operations and cash flow, financial condition and business
needs, restrictive covenants
under our credit facility, the capital and surplus requirements of our subsidiaries and applicable
government regulations.
Recent Sales of Unregistered Securities
None
Use of Proceeds from Public Offering of Debt Securities
None
38
Purchases of Equity Securities by the Issuer
In November 2009, the Parent Companys Board of Directors adopted a share repurchase program
for up to $35 million of the Parent Companys common stock. In March 2010, the Parent Companys
Board of Directors adopted a share repurchase program for up to an additional $65 million of the
Parent Companys common stock. Purchases are permitted from time to time at prevailing prices in
open market or privately negotiated transactions through December 31, 2011. The timing and amount
of purchases under the program depend on a variety of factors, including the trading price of the
stock, market conditions and corporate and regulatory considerations.
The following table summarizes the Parent Companys purchases of its common stock during 2009
and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
|
of Shares that |
|
|
|
Total Number |
|
|
Average |
|
|
May Yet Be |
|
|
|
of Shares |
|
|
Cost Paid |
|
|
Purchased Under |
|
|
|
Purchased |
|
|
Per Share |
|
|
the Program (1) |
|
|
|
($ in thousands, except per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2009 |
|
|
|
|
|
$ |
|
|
|
$ |
35,000 |
|
November 2009 |
|
|
29,021 |
|
|
$ |
47.30 |
|
|
$ |
33,627 |
|
December 2009 |
|
|
112,555 |
|
|
$ |
47.83 |
|
|
$ |
28,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal fourth quarter |
|
|
141,576 |
|
|
$ |
47.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2009 activity |
|
|
141,576 |
|
|
$ |
47.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2010 |
|
|
171,500 |
|
|
$ |
44.32 |
|
|
$ |
20,642 |
|
February 2010 |
|
|
128,500 |
|
|
$ |
41.79 |
|
|
$ |
15,272 |
|
March 2010 |
|
|
273,600 |
|
|
$ |
39.10 |
|
|
$ |
69,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal first quarter |
|
|
573,600 |
|
|
$ |
41.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2010 |
|
|
149,912 |
|
|
$ |
40.92 |
|
|
$ |
63,439 |
|
May 2010 |
|
|
248,430 |
|
|
$ |
39.92 |
|
|
$ |
53,522 |
|
June 2010 |
|
|
159,661 |
|
|
$ |
40.38 |
|
|
$ |
47,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal second quarter |
|
|
558,003 |
|
|
$ |
40.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2010 |
|
|
57,177 |
|
|
$ |
42.10 |
|
|
$ |
44,668 |
|
August 2010 |
|
|
32,556 |
|
|
$ |
42.49 |
|
|
$ |
43,284 |
|
September 2010 |
|
|
7,382 |
|
|
$ |
42.29 |
|
|
$ |
42,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal third quarter |
|
|
97,115 |
|
|
$ |
42.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2010 |
|
|
1,500 |
|
|
$ |
42.85 |
|
|
$ |
42,841 |
|
November 2010 |
|
|
34,066 |
|
|
$ |
48.27 |
|
|
$ |
41,265 |
|
December 2010 |
|
|
|
|
|
$ |
|
|
|
$ |
41,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal fourth quarter |
|
|
35,566 |
|
|
$ |
48.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2010 activity |
|
|
1,264,284 |
|
|
$ |
41.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share repurchase
activity |
|
|
1,405,860 |
|
|
$ |
41.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Balance as of the end of the month indicated. |
The Company did not repurchase any additional shares of its common stock between January 1,
2011 and February 16, 2011 pursuant to its share repurchase program.
39
Item 6. SELECTED FINANCIAL DATA
The following table sets forth selected consolidated financial data including consolidated
financial information of the Company for each of the last five calendar years, derived from the
Companys audited Consolidated Financial Statements. You should read the table in conjunction with
Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations,
and Item 8, Financial Statements and Supplementary Data, included herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
($ in thousands, except per share data) |
|
Operating Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
987,201 |
|
|
$ |
1,044,918 |
|
|
$ |
1,084,922 |
|
|
$ |
1,070,707 |
|
|
$ |
970,790 |
|
Net written premiums |
|
|
653,938 |
|
|
|
701,255 |
|
|
|
661,615 |
|
|
|
645,796 |
|
|
|
520,807 |
|
Net earned premiums |
|
|
659,931 |
|
|
|
683,363 |
|
|
|
643,976 |
|
|
|
601,977 |
|
|
|
468,323 |
|
Net investment income |
|
|
71,662 |
|
|
|
75,512 |
|
|
|
76,554 |
|
|
|
70,662 |
|
|
|
56,895 |
|
Net realized gains (losses) (1) |
|
|
40,239 |
|
|
|
(2,660 |
) |
|
|
(38,299 |
) |
|
|
2,006 |
|
|
|
(1,026 |
) |
Total revenues |
|
|
776,975 |
|
|
|
762,880 |
|
|
|
683,666 |
|
|
|
676,659 |
|
|
|
526,594 |
|
Income before income taxes |
|
|
98,829 |
|
|
|
86,848 |
|
|
|
68,731 |
|
|
|
139,182 |
|
|
|
106,617 |
|
Net income |
|
|
69,578 |
|
|
|
63,158 |
|
|
|
51,692 |
|
|
|
95,620 |
|
|
|
72,563 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
4.33 |
|
|
$ |
3.73 |
|
|
$ |
3.08 |
|
|
$ |
5.69 |
|
|
$ |
4.34 |
|
Diluted |
|
$ |
4.24 |
|
|
$ |
3.65 |
|
|
$ |
3.04 |
|
|
$ |
5.62 |
|
|
$ |
4.30 |
|
Average common shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,065 |
|
|
|
16,935 |
|
|
|
16,802 |
|
|
|
16,812 |
|
|
|
16,722 |
|
Diluted |
|
|
16,415 |
|
|
|
17,322 |
|
|
|
16,992 |
|
|
|
17,005 |
|
|
|
16,856 |
|
Combined loss & expense ratio (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
|
63.8 |
% |
|
|
63.8 |
% |
|
|
61.0 |
% |
|
|
56.6 |
% |
|
|
57.7 |
% |
Expense ratio |
|
|
36.9 |
% |
|
|
33.4 |
% |
|
|
32.8 |
% |
|
|
30.9 |
% |
|
|
30.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100.7 |
% |
|
|
97.2 |
% |
|
|
93.8 |
% |
|
|
87.5 |
% |
|
|
87.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet information
(at end of year): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash |
|
$ |
2,154,328 |
|
|
$ |
2,056,587 |
|
|
$ |
1,917,715 |
|
|
$ |
1,767,301 |
|
|
$ |
1,475,910 |
|
Total assets |
|
|
3,531,459 |
|
|
|
3,453,994 |
|
|
|
3,349,580 |
|
|
|
3,143,771 |
|
|
|
2,956,686 |
|
Gross losses and LAE reserves |
|
|
1,985,838 |
|
|
|
1,920,286 |
|
|
|
1,853,664 |
|
|
|
1,648,764 |
|
|
|
1,607,555 |
|
Net losses and LAE reserves |
|
|
1,142,542 |
|
|
|
1,112,934 |
|
|
|
999,871 |
|
|
|
847,303 |
|
|
|
696,116 |
|
Senior notes |
|
|
114,138 |
|
|
|
114,010 |
|
|
|
123,794 |
|
|
|
123,673 |
|
|
|
123,560 |
|
Stockholders equity |
|
|
829,354 |
|
|
|
801,519 |
|
|
|
689,317 |
|
|
|
662,106 |
|
|
|
551,343 |
|
Common shares outstanding (000s) |
|
|
15,744 |
|
|
|
16,846 |
|
|
|
16,856 |
|
|
|
16,873 |
|
|
|
16,736 |
|
Book value per share (3) |
|
$ |
52.68 |
|
|
$ |
47.58 |
|
|
$ |
40.89 |
|
|
$ |
39.24 |
|
|
$ |
32.94 |
|
Statutory surplus of Navigators
Insurance Company |
|
$ |
686,919 |
|
|
$ |
645,820 |
|
|
$ |
581,166 |
|
|
$ |
578,668 |
|
|
$ |
524,188 |
|
|
|
|
(1) |
|
Includes Net other-than-temporary impairment losses recognized in earnings. |
|
(2) |
|
Calculated based on earned premiums. |
|
(3) |
|
Calculated as stockholders equity divided by actual shares outstanding as of the date
indicated. |
40
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion and analysis of our financial condition and results of operations should
be read in conjunction with our Consolidated Financial Statements and accompanying notes which
appear elsewhere in this Form 10-K. It contains forward-looking statements that involve risks and
uncertainties. Please see Note on Forward-Looking Statements and Risk Factors for more
information. Our actual results could differ materially from those anticipated in these
forward-looking statements as a result of various factors, including those discussed below and
elsewhere in this Form 10-K.
Overview
We are an international insurance company focusing on specialty products within the overall
property/casualty insurance market. Our largest product line and most long-standing area of
specialization is ocean marine insurance. We have also developed specialty niches in professional
liability insurance and in specialty liability insurance primarily consisting of contractors
liability and commercial primary and excess casualty coverages.
Our revenue is primarily comprised of premiums and investment income. We derive our premiums
primarily from business written by wholly-owned underwriting management companies which produce,
manage and underwrite insurance and reinsurance for us. Our products are distributed through
multiple channels, utilizing global, national and regional retail and wholesale insurance brokers.
We conduct operations through our Insurance Companies and our Lloyds Operations segments. The
Insurance Companies segment consists of Navigators Insurance Company, which includes a United
Kingdom Branch (the U.K. Branch), and Navigators Specialty Insurance Company, which underwrites
specialty and professional liability insurance on an excess and surplus lines basis. All of the
insurance business written by Navigators Specialty Insurance Company is fully reinsured by
Navigators Insurance Company pursuant to a 100% quota share reinsurance agreement. Our Lloyds
Operations segment includes Navigators Underwriting Agency Ltd. (NUAL), a Lloyds of London
(Lloyds) underwriting agency which manages Lloyds Syndicate 1221 (Syndicate 1221). Our
Lloyds Operations primarily underwrite marine and related lines of business along with offshore
energy, professional liability insurance and construction coverages for onshore energy business at
Lloyds through Syndicate 1221. We controlled 100% of Syndicate 1221s stamp capacity for the
2010, 2009 and 2008 underwriting years through our wholly-owned subsidiary, Navigators Corporate
Underwriters Ltd., which is referred to as a corporate name in the Lloyds market. We have also
established underwriting agencies in Antwerp, Belgium, Stockholm, Sweden and Copenhagen, Denmark,
which underwrite risks pursuant to binding authorities with NUAL into Syndicate 1221.
While management takes into consideration a wide range of factors in planning our business strategy
and evaluating results of operations, there are certain factors that management believes are
fundamental to understanding how we are managed. First, underwriting profit is consistently
emphasized as a primary goal, above premium growth. Managements assessment of our trends and
potential growth in underwriting profit is the dominant factor in its decisions with respect to
whether or not to expand a business line, enter into a new niche, product or territory or,
conversely, to contract capacity in any business line. In addition, management focuses on
controlling the costs of our operations. Management believes that careful monitoring of the costs
of existing operations and assessment of costs of potential growth opportunities are important to
our profitability. Access to capital also has a significant impact on managements outlook for our
operations. The Insurance Companies operations and ability to grow their business and take
advantage of market opportunities are constrained by regulatory capital requirements and rating
agency assessments of capital adequacy.
41
Managements decisions are also greatly influenced by access to specialized underwriting and claims
expertise in our lines of business. We have chosen to operate in specialty niches with certain
common characteristics which we believe provide us with the opportunity to use our technical
underwriting expertise in order to realize underwriting profit. As a result, we have focused on
underserved markets for businesses characterized by higher severity and low frequency of loss where
we believe our intellectual capital and financial strength bring meaningful value. In contrast, we
have avoided niches that we believe have a high frequency of loss activity and/or are subject to a
high level of regulatory requirements, such as workers compensation and personal automobile
insurance, because we do not believe our technical expertise is of as much value in these types of
businesses. Examples of niches that have the characteristics we look for include bluewater hull
which provides coverage for physical damage to, for example, highly valued cruise ships, and D&O
insurance which covers litigation exposure of a corporations directors and officers. These types
of exposures require substantial technical expertise. We attempt to mitigate the financial impact
of severe claims on our results by conservative and detailed underwriting, prudent use of
reinsurance and a balanced portfolio of risks.
The discussions that follow include tables that contain both our consolidated and segment operating
results for the last three calendar years. In presenting our financial results, we have discussed
our performance with reference to underwriting profit or loss and the related combined ratio, both
of which are non-GAAP measures of underwriting profitability. We consider such measures, which may
be defined differently by other companies, to be important in the understanding of our overall
results of operations. Underwriting profit or loss is calculated from net earned premium, less the
sum of net losses and LAE, commission expense, other operating expenses and
other income (expense). The combined ratio is derived by dividing the sum of net losses and LAE,
commission expense, other operating expenses and other income (expense) by
net earned premium. A combined ratio of less than 100% indicates an underwriting profit and over
100% indicates an underwriting loss.
For additional information regarding our business, see BusinessOverview, included herein.
Critical Accounting Policies
It is important to understand our accounting policies in order to understand our financial
statements. Management considers certain of these policies to be critical to the presentation of
the financial results, since they require management to make estimates and assumptions. These
estimates and assumptions affect the reported amounts of assets, liabilities, revenues, expenses,
and related disclosures at the financial reporting date and throughout the reporting period.
Certain of the estimates result from judgments that can be subjective and complex and,
consequently, actual results may differ from these estimates, which would be reflected in future
periods.
Our most critical accounting policies involve the reporting of the reserves for losses and LAE
(including losses that have occurred but were not reported to us by the financial reporting date),
reinsurance recoverables, written and unearned premium, the recoverability of deferred tax assets,
the impairment of investment securities and accounting for Lloyds results.
Reserves for Losses and Loss Adjustment Expenses
Reserves for losses and loss adjustment expenses represent an estimate of the expected cost of the
ultimate settlement and administration of losses, based on facts and circumstances then known.
Actuarial methodologies are employed to assist in establishing such estimates and include judgments
relative to estimates of future claims severity and frequency, length of time to develop to
ultimate, judicial theories of liability and other third party factors which are often beyond our
control. No assurance can be given that actual claims made and related payments will not be in
excess of the amounts reserved. During the loss settlement period, it often becomes necessary to
refine and adjust the estimates of liability on a claim
either upward or downward. Even after such adjustments, ultimate liability may exceed or be less
than the revised estimates.
42
The numerous factors that contribute to the inherent uncertainty in the process of establishing
loss reserves include: interpreting loss development activity, emerging economic and social trends,
inflation, changes in the regulatory and judicial environment and changes in our operations,
including changes in underwriting standards and claims handling procedures. The process of
establishing loss reserves is complex and imprecise as it must take into account many variables
that are subject to the outcome of future events. As a result, informed subjective judgments as to
our ultimate exposure to losses are an integral component of our loss reserving process.
Our actuaries calculate indicated IBNR loss reserves for each line of business by underwriting year
for major products principally using two standard actuarial methodologies which are projection or
extrapolation techniques: the loss ratio method and the Bornheutter-Ferguson method. In general the
loss ratio method is used to calculate the IBNR for more recent underwriting years while the
Bornheutter-Ferguson method is used to calculate the IBNR for more mature underwriting years. When
appropriate such methodologies are supplemented by the loss development method and the
frequency/severity method which are used to analyze and better comprehend loss development patterns
and trends in the data when making selections and judgments. Each of
these methodologies, which are
described below, are generally applicable to both long tail and short tail lines of business
depending on a variety of circumstances. In utilizing these methodologies to develop our IBNR loss
reserves, a key objective of management in making their final selections is to deliberate with our
actuaries to identify aberrations and systemic changes occurring within historical experience and
accurately adjust for them. This process requires the substantial use of informed judgment and is
inherently uncertain as it can be influenced by numerous factors including:
|
|
|
Inflationary pressures (medical and economic) that affect the size of losses; |
|
|
|
|
Judicial, regulatory, legislative, and legal decisions that affect insurers liabilities; |
|
|
|
|
Changes in the frequency and severity of losses; |
|
|
|
|
Changes in the underlying loss exposures of our policies; |
|
|
|
|
Changes in our claims handling procedures. |
There are instances in which facts and circumstances require a deviation from the general process
described above. Three such instances relate to the IBNR loss reserve processes for our 2008
Hurricanes losses, our 2005 Hurricanes losses and our asbestos exposures, where extrapolation
techniques are not applied, except in a limited way, given the unique nature of hurricane losses
and limited population of marine excess policies with potential asbestos exposures. In such
circumstances, inventories of the policy limits exposed to losses coupled with reported losses are
analyzed and evaluated principally by claims personnel and underwriters to establish IBNR loss
reserves.
A brief summary of each actuarial method discussed above follows:
Loss ratio method: This method is based on the assumption that ultimate losses vary
proportionately with premiums. Pursuant to the loss ratio method, IBNR loss reserves are
calculated by multiplying the earned premium by an expected ultimate loss ratio to estimate the
ultimate losses for each underwriting year, then subtracting the reported losses, consisting of
paid losses and case loss reserves, to determine the IBNR loss reserve amount. The ultimate loss
ratios applied are the Companys best estimates for each underwriting year and are generally
determined after evaluating a number of factors which include: information derived by underwriters
and actuaries in the initial pricing of the business, the ultimate loss ratios established in the
prior accounting period and the related judgments applied, the ultimate loss ratios of previous
underwriting years, premium rate changes, underwriting and coverage changes, changes in terms and
conditions, legislative changes, exposure trends, loss development trends, claim frequency and
severity trends, paid claims activity, remaining open case reserves and industry data where deemed
appropriate. Such factors are also evaluated when selecting ultimate loss ratios and/or loss
development factors in the methods described below.
43
Bornheutter-Ferguson method: The Bornheutter-Ferguson method calculates the IBNR loss reserves as
the product of the earned premium, an expected ultimate loss ratio, and a loss development factor
that represents the expected percentage of the ultimate losses that have been incurred but not yet
reported. The loss development factor equals one hundred percent less the expected percentage of
losses that have thus far been reported, which is generally calculated as an average of the
percentage of losses reported for comparable reporting periods of prior underwriting years. The
expected ultimate loss ratio is generally determined in the same manner as in the loss ratio
method.
Loss development method: The loss development method, also known as the chainladder or the
link-ratio method, develops the IBNR loss reserves by multiplying the paid or reported losses by a
loss development factor to estimate the ultimate losses, then subtracting the reported losses,
consisting of paid losses and case loss reserves, to determine the IBNR loss reserves. The loss
development factor is the reciprocal of the expected percentage of losses that have thus far been
reported, which is generally calculated as an average of the percentage of losses reported for
comparable reporting periods of prior underwriting years.
Frequency/severity method: The frequency/severity method calculates the IBNR loss reserves by
separately projecting claim count and average cost per claim data on either a paid or incurred
basis. It estimates the expected ultimate losses as the product of the ultimate number of claims
that are expected to be reported and the expected average amount of these claims.
Annual actuarial loss studies are conducted by the Companys actuaries at various times throughout
the year for major lines of business employing the methodologies as described above. Additionally,
a review of the emergence of actual losses relative to expectations for each line of business,
generally derived from the annual loss studies, is conducted each quarter to determine whether the
assumptions used in the reserving process continue to form a reasonable basis for the projection of
liabilities for each product line. Such reviews may result in maintaining or revising assumptions
regarding future loss development based on various quantitative and qualitative considerations. If
actual loss activity differs from expectations, an upward or downward adjustment to loss reserves
may occur. As time passes, estimated loss reserves for an underwriting year will be based more on
historical loss activity and loss development patterns rather than on assumptions based on
underwriters input, pricing assumptions or industry experience.
The following discusses the method used for calculating the IBNR for each line of business and key
assumptions used in applying the actuarial methods described.
Marine: Generally, two key assumptions are used by our actuaries in setting IBNR loss reserves for
major products in this line of business. The first assumption is that our historical experience
regarding paid and reported losses for each product where we have sufficient history can be relied
on to predict future loss activity. The second assumption is that our underwriters assessments as
to potential loss exposures are reliable indicators of the level of our expected loss activity.
The specific loss reserves for marine are then analyzed separately by product based on such
assumptions, except where noted below, with the major products including marine liability, cargo,
P&I, transport and bluewater hull.
The claims emergence patterns for various marine product lines vary substantially. Our largest
marine product line is marine liability, which has one of the longer loss development patterns.
Marine liability protects an insureds business from liability to third parties stemming from their
marine-related operations, such as terminal operations, stevedoring and marina operations. Since
marine liability claims generally involve a dispute as to the extent and amount of legal liability
that our insured has to a third party, these claims tend to take a longer time to develop and
settle. Other longer-tail marine product lines include P&I insurance, which provides coverage for
third party liability as well as injury to crew for vessel operators, and transport insurance,
which provides both property and third party liability on a primary basis to businesses such as
port authorities, marine terminal operators and others engaged in the infrastructure of
44
international transportation. Other marine product lines have considerably shorter periods in which losses develop and settle. Ocean cargo insurance, for example, provides physical
damage coverage to goods in the course of transit by water, air or land. By their nature, cargo
claims tend to be reported quickly as losses typically result from an obvious peril such as fire,
theft or weather. Similarly, bluewater hull insurance provides coverage against physical damage to
ocean-going vessels. Such claims for physical damage generally are discovered, reported and
settled quickly. The Company currently has extensive experience for all of these products and thus
the IBNR loss reserves for all of the marine products are determined using the key assumptions and
actuarial methodologies described above. Prior to 2007, however, as discussed below, the Company
did not have sufficient experience in the transport product line and instead used its hull and
liability products loss development experience as a key assumption in setting the IBNR loss
reserves for its transport product.
Property Casualty: The reserves for property and casualty are established separately by product
with the major product being contractors liability insurance. Other products include offshore
energy, commercial middle markets, primary casualty and excess casualty. Our actuaries generally
utilize two key assumptions in this line of business: first, that our historical loss development
patterns are reasonable predictors of future loss patterns and second, that our claims personnels
assessment of our claims exposures and our underwriters assessment of our expected losses are
reliable indicators of our loss exposure. However, this line of business includes a number of
newer products where there is insufficient Company historical experience to project loss reserves
and/or loss development is sparse or erratic, which makes extrapolation techniques for those
products extremely difficult to apply, and in those circumstances we typically rely more on
industry data and our underwriters input in setting assumptions for our IBNR loss reserves as
opposed to historical loss development patterns. In addition, as discussed in more detail below
with respect to construction defect reserves, our actuaries may take other market trends or events
into account in setting IBNR loss reserves.
The substantial majority of the property and casualty loss reserves are for the contractors
liability business, which insures mostly general and artisan contractors. Contractor liability
claims are categorized into two claim types: construction defect and other general liability.
Other general liability claims typically derive from workplace accidents or from negligence alleged
by third parties, and frequently take a long time to report and settle. Construction defect claims
involve the discovery of damage to buildings that was caused by latent construction defects. These
claims take a very long time to report and to settle compared to other general liability claims.
Since construction defect claims report much later than other contractor liability claims, they are
analyzed separately in an annual actuarial loss study.
We have extensive history in the contractors liability business upon which to perform actuarial
analyses and we use the key assumption noted above relating to our own historical experience as a
reliable indicator of the future for this product. However, there is inherent uncertainty in the
loss reserve estimation process for this line of business given both the long-tail nature of the
liability claims and the continuing underwriting and coverage changes, claims handling and reserve
changes, and legislative changes that have occurred over a several year period. Such factors are
judgmentally taken into account in this line of business in specific periods. The underwriting and
coverage changes include the migration to a non-admitted business from admitted business in 2003,
which allowed us to exclude certain exposures previously permitted (for example, exposure to
construction work performed prior to the policy inception), withdrawals from certain contractor
classes previously underwritten and expansion into new states beginning in 2005. Claims changes
include bringing the claim handling in-house in 1999 and changes in case reserving practices in
2003 and 2006.
Most recently, in setting the IBNR loss reserves for construction defect claims, our actuaries have
begun to consider a new qualitative factor based on their evolving concern with the recent decline
in home values caused by the subprime home mortgage crisis and its possible impact on the frequency
and severity of construction defect claims. As a result, our actuaries acknowledge this
uncertainty and anticipate claims arising from alleged construction defects contributing to housing
value declines on policies written on newly constructed homes in our portfolio. We believe our
reserves remain adequate to address such potential exposure, but we can give no assurances with
respect thereto.
45
Offshore energy provides physical damage coverage to offshore oil platforms along with offshore
operations related to oil exploration and production. The significant offshore energy claims are
generally caused by fire or storms, and thus tend to be large, infrequent, quickly reported, but
occasionally not quickly settled because the damage is often extensive but not always immediately
known.
Our commercial middle markets or NAV PAC business consists of general liability, auto liability and
property exposures for a variety of commercial middle market businesses, principally hospitality,
manufacturing and garages. Commencing in 2007, our actuaries are segmenting and analyzing the
components of the loss development for this business among the property, liability and auto
exposures which had been previously combined. As mentioned in Part I, on January 14, 2011, we
announced that we entered into a transaction for the sale of the renewal rights for our middle
market commercial package and commercial automobile businesses underwritten through our NAV PAC
division. This transaction did not include our Life sciences and exporters package liability
products.
Primary casualty insurance provides primary general liability coverage principally to corporations
in the construction and manufacturing sector. Excess casualty insurance is purchased by
corporations which seek higher limits of liability than are provided in their primary casualty
policies. Neither product line has a significant amount of loss activity reported to date.
Because we have limited historical experience in these products, the IBNR loss reserves for both of
these products are primarily established using the loss ratio method primarily based on our
underwriters input and industry loss experience.
Loss reserves include our European property business written by the U.K. Branch which was
discontinued in 2008. We have limited loss history and rely primarily on assumptions based on
underwriters input and industry experience. In addition, loss reserves for aviation, property and
assumed reinsurance business, in run-off since 1999, are periodically monitored and evaluated by
claims and actuarial personnel.
Professional Liability: The professional liability policies mainly provide coverage on a
claims-made basis mostly for a one-year period. The reserves for professional liability are
analyzed separately by product. The major products are D&O liability coverage and E&O liability
coverage for lawyers and other professionals.
The losses for D&O business are generally very large and infrequent, and often involve securities
class actions. D&O claims report reasonably quickly, but may take several years to settle. Our
loss estimates are based on expected losses, an assessment of the characteristics of reported
losses at the claim level, evaluation of loss trends, industry data, and the legal, regulatory and
current risk environment. Significant judgment is involved because anticipated loss experience in
this area is less predictable due to the small number of claims and/or erratic claim severity
patterns. As time passes for a given underwriting year, we place additional weight on assumptions
relating to our actual experience and claims outstanding. The expected ultimate losses may be
adjusted up or down as the underwriting years mature.
The E&O IBNR loss reserve process is similar to the process for D&O, with the exception of a
particular book of business of the U.K. Branch written from 2004 through 2006. For the U.K Branch
E&O business, we assume the claims, while similar in nature to the claims in the U.S. E&O business,
are larger, more frequent and have a longer loss development pattern. The IBNR loss reserves for
the U.K. Branch E&O business are determined judgmentally after reviewing recent loss activity
relative to the remaining in-force policy count and the loss activity for similar insureds.
Lloyds Operations: Reserves for the Companys Lloyds Operations are reviewed separately for the
marine and professional liability lines by product. The major marine products are marine
liability, offshore energy, cargo, specie and marine reinsurance, and the major products for
professional liability are international D&O and international E&O.
46
The marine liability, offshore energy and cargo products and related loss exposures are similar in
nature to that described for marine business above. Specie insurance provides property coverage
for chattel, such as jewelry, fine art and cash in transit. Claims tend to be from theft or
damage, quick to report and quick to settle. Marine reinsurance is a diversified global book of
reinsurance, the majority of which consists of excess-of-loss reinsurance policies for which claims
activity tends to be large and infrequent with loss development somewhat longer than for such
products written on a direct basis. Marine reinsurance reinsures liability, cargo, hull and
offshore energy exposures that are similar in nature to the marine business described above.
The process for establishing the IBNR loss reserves for the marine and professional liability lines
of the Lloyds Operations, and the assumptions used as part of this process, are similar in nature
to the process employed by the Insurance Companies.
The Lloyds Operations products also include property coverages for engineering and construction
projects and onshore energy business, which are substantially reinsured. Losses from engineering
and construction projects tend to result from loss of use due to construction delays while losses
from onshore energy business are usually caused by fires or explosions. Large losses tend to be
catastrophic in nature and are heavily reinsured. IBNR loss reserves for attritional losses are
established based on the Syndicates extensive loss experience.
Sensitivity Analysis
We do not calculate a range of loss reserve estimates. We believe that ranges may not be a true
reflection of the potential volatility between carried loss reserves and the ultimate settlement
amount of losses incurred prior to the balance sheet date.
The actual losses may not emerge as expected, which would cause the ranges to expand or contract
from year to year. The impact of these shifts in the ranges will be greater in lines with longer
emergence patterns. The individual lines will also have greater variance than the range for the
entire book of business. The boundaries of the reasonably likely ranges do not have a symmetrical
relationship with our carried reserves and intentionally reflect a wider variation in the increases
than for the decreases and, correspondingly, a wider deviation in the deficiency than in the
redundancy.
Set forth below is a sensitivity analysis that estimates the effect on our net loss reserve
position of using alternative expected loss ratios for the underwriting years 2003 to 2010 and
alternative loss development factors for underwriting years beginning in the late 1990s to 2010
rather than those loss ratios and factors actually used in determining our best estimates at
December 31, 2010. The analysis addresses each major line of business and underwriting year for
which a material deviation to our overall reserve position is believed reasonably possible, and
uses what we believe is a reasonably likely range of potential deviation for each line of business.
There can be no assurance, however, that actual reserve development will be materially consistent
with either the original or the adjusted expected loss ratios or loss development factor
assumptions, or with other assumptions made in the reserving process.
47
For the selected alternative expected loss ratios, our actuaries observed the range of ultimate
loss ratios recorded for the underwriting years 2003 to 2010 for each major line of business at
December 31, 2010.
The reasonably likely ranges of potential deviation in the loss ratios for each line of business
for the 2003 to 2010 underwriting years expressed in loss ratio points are as follows:
Reasonably likely loss ratio point variances
|
|
|
|
|
|
|
|
|
|
|
Decrease |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
Marine |
|
|
6 |
% |
|
|
8 |
% |
Property Casualty |
|
|
6 |
% |
|
|
9 |
% |
Professional Liability |
|
|
14 |
% |
|
|
17 |
% |
Lloyds Operations |
|
|
7 |
% |
|
|
12 |
% |
For the loss development factor variance, our actuaries employed a standard
technique which is based on the historical development factors observed for each line of
business from the paid and incurred loss development triangles with the latest evaluation at
December 31, 2010. The historical factors are used to generate alternative outcomes which could
arise in the ultimate development due to the random variability inherent in future development.
The alternative outcomes are generated by a stochastic simulation. The ranges may contract or
expand if future development deviates from historical experience.
The reasonably likely ranges of potential deviations in the aggregate or overall loss development
factors applicable to the total of all underwriting years for each line of business are as follows:
Reasonably likely ultimate loss development factor variances
|
|
|
|
|
|
|
|
|
|
|
Decrease |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
Marine |
|
|
9 |
% |
|
|
13 |
% |
Property Casualty |
|
|
10 |
% |
|
|
13 |
% |
Professional Liability |
|
|
24 |
% |
|
|
32 |
% |
Lloyds Operations |
|
|
12 |
% |
|
|
16 |
% |
Such sensitivity analysis was performed in the aggregate for all products within each
line of business. The use of aggregate data was considered more stable and reliable compared to a
product-by-product analysis. We cannot assure, however, that such use of aggregate data will
provide a more accurate range of the actual variations in loss development. The loss ratio
sensitivity analysis uses loss ratios for the 2003 to 2010 underwriting years, which are believed
to be more representative compared to years prior to 2003 given our evolving mix of business,
product changes and other factors. There can be no assurances, however, that the use of such
recent history is more predictive of actual development as compared to employing longer periods of
history. In addition, while the net loss reserves include the net loss reserves for asbestos
exposures, such amounts were excluded from the sensitivity analysis given the nature of how such
reserves are established by the Company. While we believe such net reserves are adequate, we
cannot assure that material loss development may not arise in the future from asbestos losses given
the complex nature of such exposures.
48
The total Company range amounts below were determined by combining the simulated results for each
segment into one analysis which estimates a company-wide range reflecting the fact that the
individual lines of business are not perfectly correlated. This calculation reflects the reduced
volatility benefit from a diversified portfolio of loss exposures. Such amounts may not be
representative of the actual aggregate favorable or unfavorable loss development amounts that may
occur over time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Reasonably Likely Range of Deviation |
|
|
|
Net Loss |
|
|
Redundancy |
|
|
Deficiency |
|
|
|
Reserve |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
($ in thousands) |
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
216,508 |
|
|
$ |
19,486 |
|
|
|
9 |
% |
|
$ |
28,146 |
|
|
|
13 |
% |
Property Casualty |
|
|
467,353 |
|
|
|
46,735 |
|
|
|
10 |
% |
|
|
60,756 |
|
|
|
13 |
% |
Professional Liability |
|
|
124,565 |
|
|
|
29,896 |
|
|
|
24 |
% |
|
|
39,861 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance Companies |
|
|
808,426 |
|
|
|
96,117 |
|
|
|
|
|
|
|
128,763 |
|
|
|
|
|
Total Lloyds Operations |
|
|
334,116 |
|
|
|
40,094 |
|
|
|
12 |
% |
|
|
53,459 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
1,142,542 |
|
|
|
136,211 |
|
|
|
|
|
|
|
182,222 |
|
|
|
|
|
Portfolio effect |
|
|
|
|
|
|
(67,658 |
) |
|
|
|
|
|
|
(79,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
1,142,542 |
|
|
$ |
68,553 |
|
|
|
6 |
% |
|
$ |
102,829 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) to net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
$ |
44,559 |
|
|
|
|
|
|
$ |
(66,839 |
) |
|
|
|
|
Per Share (1) |
|
|
|
|
|
$ |
2.71 |
|
|
|
|
|
|
$ |
(4.07 |
) |
|
|
|
|
|
|
|
(1) |
|
Used 16.4 million average diluted shares outstanding for the year ended
December 31, 2010. |
Reinsurance Recoverables. Reinsurance recoverables are established for the portion of the loss
reserves that are ceded to reinsurers. Reinsurance recoverables are determined based upon the
terms and conditions of reinsurance contracts which could be subject to interpretations that differ
from our own based on judicial theories of liability. In addition, we bear credit risk with
respect to our reinsurers which can be significant considering that certain of the reserves remain
outstanding for an extended period of time. We are required to pay losses even if a reinsurer
fails to meet its obligations under the applicable reinsurance agreement. Additional information
regarding our reinsurance recoverables can be found in the BusinessReinsurance Recoverables
section and Note 6, Reinsurance, to our consolidated financial statements, both included herein.
Written and Unearned Premium. Written premium is recorded based on the insurance policies that have
been reported to us and the policies that have been written by agents but not yet reported to us.
We must estimate the amount of written premium not yet reported based on judgments relative to
current and historical trends of the business being written. Such estimates are regularly reviewed
and updated and any resulting adjustments are included in the current years results. An unearned
premium reserve is established to reflect the unexpired portion of each policy at the financial
reporting date. Reinsurance reinstatement premium is earned in the period in which the event
occurred which created the need to record the reinstatement premium. Additional information
regarding our written and unearned premium can be found in Note 1, Organization and Summary of
Significant Accounting Policies, and Note 6, Reinsurance, to our consolidated financial statements,
both included herein.
Substantially all of our business is placed through agents and brokers. Since the vast majority of
our gross written premiums are primary or direct, as opposed to assumed, the delays in reporting
assumed premiums generally do not have a significant effect on our financial statements, since we
record estimates for both unreported direct and assumed premium. We also record the ceded portion
of the estimated gross written premium and related acquisition costs. The earned gross, ceded and
net premiums are calculated based on our earning methodology which is generally pro-rata over the
policy period. Losses are also recorded in relation to the earned premium. The estimate for
losses incurred on the estimated premium is based on an actuarial calculation consistent with the
methodology used to determine incurred but not reported loss reserves for reported premiums.
49
A portion of our premium is estimated for unreported premium, mostly for the marine business
written by our U.K. Branch and Lloyds Operations. We generally do not experience any significant
backlog in processing premiums. Such premium estimates are generally based on submission data
received from brokers and agents and recorded when the insurance policy or reinsurance contract is
written or bound. The estimates are regularly reviewed and updated taking into account the premium
received to date versus the estimate and the age of the estimate. To the extent that the actual
premium varies from the estimates, the difference, along with the related loss reserves and
underwriting expenses, is recorded in current operations.
Deferred Tax Assets. We apply the asset and liability method of accounting for income taxes
whereby deferred assets and liabilities are recognized for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax basis. In assessing the realization of deferred tax assets, management
considers whether it is more likely than not that the deferred tax assets will be realized.
Additional information regarding our deferred tax assets can be found in Note 1, Organization and
Summary of Significant Accounting Policies, and Note 7, Income Taxes, to our consolidated financial
statements, both included herein.
Impairment of Invested Assets. Management regularly reviews our fixed maturity and equity
securities portfolios to evaluate the necessity of recording impairment losses for
other-than-temporary declines in the fair value of investments.
In the first quarter of 2009, we adopted accounting guidance relating to the recognition and
presentation of other-than-temporary impairments (OTTI) on fixed maturity securities. When
assessing whether the amortized cost basis of a fixed maturity security will be recovered, we
compare the present value of cash flows expected to be collected to the current book value. Any
shortfalls of the present value of the cash flows expected to be collected in relation to the
amortized cost basis is considered the credit loss portion of OTTI losses and is recognized in
earnings. All non-credit losses are recognized as changes in OTTI losses within Other Comprehensive
Income (OCI). Prior to 2009, when a fixed maturity security in our investment portfolio had an
unrealized loss that was deemed to be other-than-temporary, we wrote the security down to fair
value through a charge to operations.
For equity securities, in general, we focus our attention on those securities whose fair value was
less than 80% of their cost for six or more consecutive months. If warranted as the result of
conditions relating to a particular security, we will focus on a significant decline in fair value
regardless of the time period involved. Factors considered in evaluating potential impairment
include, but are not limited to, the current fair value as compared to cost of the security, the
length of time the investment has been below cost and by how much. If an equity security is deemed
to be other-than-temporarily impaired, the cost is written down to fair value with the loss
recognized in earnings.
For equity securities, we consider our intent to hold securities as part of the process of
evaluating whether a decline in fair value represents an other-than-temporary decline in value. For
fixed maturity securities,
we consider our intent to sell a security and whether it is more likely than not that we will be
required to sell a security before the anticipated recovery as part of the process of evaluating
whether a securitys unrealized loss represents an other-than-temporary decline. Our ability to
hold such securities is supported by sufficient cash flow from its operations and from maturities
within its investment portfolio in order to meet its claims payments and other disbursement
obligations arising from its underwriting operations without selling such investments. With
respect to securities where the decline in value is determined to be temporary and the securitys
value is not written down, a subsequent decision may be made to sell that security and realize a
loss. Subsequent decisions on security sales are made within the context of overall risk
monitoring, changing information and market conditions.
50
Day to day management of our investment portfolio is outsourced to third party investment managers.
While these investment managers may, at a given point in time, believe that the preferred course
of action is to hold securities with unrealized losses that are considered temporary until such
losses are recovered, the dynamic nature of the portfolio management may result in a subsequent
decision to sell the security and realize the loss based upon a change in market and other factors
described above. Investment managers are required to
notify management of rating agency downgrades of securities in their portfolios as well as any
potential investment valuation issues at the end of each quarter. Investment managers are also
required to notify management, and receive approval, prior to the execution of a transaction or
series of related transactions that may result in a realized loss above a certain threshold.
Additionally, investment managers are required to notify management, and receive approval, prior to
the execution of a transaction or series of related transactions that may result in any realized
loss up until a certain period beyond the close of a quarterly accounting period.
Accounting for Lloyds Results. We record Syndicate 1221s assets, liabilities, revenues and
expenses under U.S. GAAP. At the end of the Lloyds three-year period for determining underwriting
results for an account year, the syndicate will close the account year by reinsuring outstanding
claims on that account year with the participants for the accounts next underwriting year.
Additional information regarding our accounting for Lloyds results can be found in Note 1,
Organization and Summary of Significant Accounting Policies, to our consolidated financial
statements, included herein.
Results of Operations
The following is a discussion and analysis of our consolidated and segment results of operations
for the years ended December 31, 2010, 2009 and 2008. All earnings per share data is presented on
a per diluted share basis.
Summary
2010 Results
Our total gross written premiums declined 5.5% in 2010 primarily due to several factors:
|
|
|
Intense competition, excess capacity and a continued weak economy have driven down
premiums across the majority of our Marine lines as well as our construction liability line |
|
|
|
The run-off of our personal umbrella line |
|
|
|
A shift in underwriting strategy in our D&O lines toward excess layers |
|
|
Partially offsetting these factors were: |
|
|
|
An increase in our errors and omissions (E&O) lines primarily
due to growth in our
Brown & Brown Small Lawyers business |
|
|
|
Improvements in our offshore energy line due to greater demand as well as improved
pricing following the Deepwater Horizon incident |
51
With
respect to net written premiums, in 2010 we recognized
$19.0 million and $3.5 million in reinsurance
reinstatement costs triggered by the Deepwater Horizon and West Atlas losses, respectively, which
were offset by a reduction in reinsurance purchased on selected lines and shift in business mix
toward lines with lower cessions.
Our net investment income declined 5.1% in 2010. Our pre-tax average investment yield declined in
2010 to 3.5% from 3.8% in 2009 resulting from lower short-term yields. Our total investment
portfolio increased 4.8% in 2010 and exceeded $2 billion at the end of 2010. We experienced
significantly lower investment impairments in our portfolio in 2010 as the financial markets
experienced a period of greater stability compared to 2009.
Our overall loss ratio of 63.8% for 2010 was unchanged compared to 2009 and included a $4.9 million
increase in the benefit from net prior year loss reserve savings. Although we continued to realize
prior year loss reserve savings in our contractors liability lines, we experienced unfavorable
prior year development in our D&O and run-off lines.
Our pre-tax underwriting profit declined by $24.4 million to a $4.9 million underwriting loss in
2010 compared to a $19.5 million underwriting profit in 2009. The decline in the pre-tax
underwriting profit was primarily due to the recording of net reinstatement premiums of $19.0
million relating to the Deepwater Horizon incident. In addition, the continued soft market reduced
rates across most lines and impacted overall profitability in 2010 compared to the prior year.
We recognized $41.3 million of net realized gains in 2010 compared to $9.2 million of net realized
gains in 2009. Net realized gains and losses were generated from the sale of securities in the
normal course of management of the investment portfolio. Our net realized gains for the year ended
December 31, 2010 included the sale of the majority of our general obligation municipal obligations
in the second quarter of 2010, the proceeds of which were reinvested in corporate bonds and agency
mortgage-backed securities.
Consolidated stockholders equity increased 3.5% to $829.4 million or $52.68 per share at December
31, 2010 compared to $801.5 million or $47.58 per share at December 31, 2009. The increase was
primarily due to 2010 net income of $69.6 million partially offset by the repurchase of $52.0
million of shares of our common stock.
Cash flow from operations was $118.2 million, $103.9 million and $245.3 million in 2010, 2009 and
2008, respectively. The increase in cash flow from operations in 2010 compared to 2009 was
primarily a result of improved collections on reinsurance recoverable as well as premiums
receivable.
2009 Results
2009 net income of $63.2 million increased compared to 2008 primarily as a result of a decrease in
net other-than-temporary impairment losses recognized in earnings that caused the net realized loss
to decline to $2.7 million in 2009 from $38.3 million in 2008. Underwriting profit for 2009
declined by $19.8 million to $19.5 million compared to $39.3 million in 2008. The decline in the
underwriting profit was primarily due to the recording of net favorable development of prior year
loss reserves of $8.9 million in 2009 versus $50.7 million in 2008, a decline of $41.8 million. In
addition, we recorded a $9.3 million
offshore energy loss inclusive of reinstatement premiums resulting from a fire at a mobile offshore
drilling unit.
52
2008 Results
The 2008 results of operations were adversely impacted by hurricane activity and net realized
losses. Hurricanes Gustav and Ike reduced 2008 net income by $19.1 million and earnings per share
by $1.12. The combined loss and expense ratio was increased by an aggregate 4.3 ratio points for
such losses and are inclusive of reinsurance recoveries and related costs for reinsurance
reinstatement premiums. Excluding these effects, the underwriting results benefited from increased
net premium revenues despite continuing softening market conditions, and the recording of net
favorable development of prior years loss reserves of $50.7 million, or $1.94 per share, which
reduced the 2008 combined ratio of 93.8% by 7.9 loss ratio points.
Net realized losses were $38.3 million in 2008 compared to net realized gains of $2.0 million in
2007. The 2008 net realized losses include provisions of $37.0 million for declines in the market
value of securities which were considered to be other-than-temporary. These provisions reduced 2008
net income by $24.1 million and earnings per share by $1.42 per share.
53
Revenues
The following table sets forth our gross and net written premiums, and net earned premiums by
segment and line of business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
|
Written |
|
|
|
|
|
|
Written |
|
|
Earned |
|
|
Written |
|
|
|
|
|
|
Written |
|
|
Earned |
|
|
Written |
|
|
|
|
|
|
Written |
|
|
Earned |
|
|
|
Premiums |
|
|
% |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
% |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
% |
|
|
Premiums |
|
|
Premiums |
|
|
|
($ in thousands) |
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
223,061 |
|
|
|
23 |
% |
|
$ |
151,059 |
|
|
$ |
155,846 |
|
|
$ |
241,438 |
|
|
|
23 |
% |
|
$ |
171,289 |
|
|
$ |
157,534 |
|
|
$ |
248,080 |
|
|
|
23 |
% |
|
$ |
147,569 |
|
|
$ |
132,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Casualty |
|
|
312,651 |
|
|
|
31 |
% |
|
|
197,845 |
|
|
|
200,741 |
|
|
|
352,285 |
|
|
|
34 |
% |
|
|
227,234 |
|
|
|
246,143 |
|
|
|
405,062 |
|
|
|
37 |
% |
|
|
261,322 |
|
|
|
273,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability |
|
|
129,793 |
|
|
|
13 |
% |
|
|
80,451 |
|
|
|
82,264 |
|
|
|
137,053 |
|
|
|
13 |
% |
|
|
79,150 |
|
|
|
75,444 |
|
|
|
109,048 |
|
|
|
10 |
% |
|
|
63,797 |
|
|
|
57,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies
Total |
|
|
665,505 |
|
|
|
67 |
% |
|
|
429,355 |
|
|
|
438,851 |
|
|
|
730,776 |
|
|
|
70 |
% |
|
|
477,673 |
|
|
|
479,121 |
|
|
|
762,190 |
|
|
|
70 |
% |
|
|
472,688 |
|
|
|
463,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lloyds Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
182,723 |
|
|
|
19 |
% |
|
|
149,340 |
|
|
|
149,225 |
|
|
|
191,959 |
|
|
|
19 |
% |
|
|
156,153 |
|
|
|
142,958 |
|
|
|
192,568 |
|
|
|
18 |
% |
|
|
132,788 |
|
|
|
126,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Casualty |
|
|
94,799 |
|
|
|
10 |
% |
|
|
54,049 |
|
|
|
49,852 |
|
|
|
78,151 |
|
|
|
7 |
% |
|
|
45,097 |
|
|
|
39,330 |
|
|
|
91,292 |
|
|
|
8 |
% |
|
|
32,735 |
|
|
|
32,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability |
|
|
44,174 |
|
|
|
4 |
% |
|
|
21,194 |
|
|
|
22,003 |
|
|
|
44,032 |
|
|
|
4 |
% |
|
|
22,332 |
|
|
|
21,954 |
|
|
|
38,872 |
|
|
|
4 |
% |
|
|
23,404 |
|
|
|
21,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lloyds Operations Total |
|
|
321,696 |
|
|
|
33 |
% |
|
|
224,583 |
|
|
|
221,080 |
|
|
|
314,142 |
|
|
|
30 |
% |
|
|
223,582 |
|
|
|
204,242 |
|
|
|
322,732 |
|
|
|
30 |
% |
|
|
188,927 |
|
|
|
180,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
987,201 |
|
|
|
100 |
% |
|
$ |
653,938 |
|
|
$ |
659,931 |
|
|
$ |
1,044,918 |
|
|
|
100 |
% |
|
$ |
701,255 |
|
|
$ |
683,363 |
|
|
$ |
1,084,922 |
|
|
|
100 |
% |
|
$ |
661,615 |
|
|
$ |
643,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
Gross Written Premiums
The premium rate increases or decreases as noted below for marine, property casualty and
professional liability are calculated primarily by comparing premium amounts on policies that have
renewed. The premiums are judgmentally adjusted for exposure factors when deemed significant and
sometimes represent an aggregation of several lines of business. The rate change calculations
provide a pricing trend and are not meant to be a precise analysis. The calculation can also be
affected quarter by quarter depending on the particular policies and the number of policies that
renew during that period. Due to market conditions, these rate changes may or may not apply to new
business which potentially may be more competitively priced compared to renewal business.
Insurance Companies Gross Written Premiums
Marine Premiums. The gross written premiums by year, including the line of business gross written
premiums as a percentage of the total gross written premiums, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine liability |
|
$ |
77,066 |
|
|
|
36 |
% |
|
$ |
83,915 |
|
|
|
34 |
% |
|
$ |
82,991 |
|
|
|
32 |
% |
Inland marine |
|
|
29,986 |
|
|
|
13 |
% |
|
|
28,573 |
|
|
|
12 |
% |
|
|
23,914 |
|
|
|
10 |
% |
Cargo |
|
|
23,179 |
|
|
|
10 |
% |
|
|
26,636 |
|
|
|
11 |
% |
|
|
34,202 |
|
|
|
14 |
% |
Craft/Fishing vessel |
|
|
19,948 |
|
|
|
9 |
% |
|
|
19,758 |
|
|
|
8 |
% |
|
|
16,545 |
|
|
|
7 |
% |
Other |
|
|
18,917 |
|
|
|
8 |
% |
|
|
15,977 |
|
|
|
7 |
% |
|
|
21,246 |
|
|
|
9 |
% |
Bluewater hull |
|
|
18,610 |
|
|
|
8 |
% |
|
|
19,691 |
|
|
|
8 |
% |
|
|
17,234 |
|
|
|
7 |
% |
Transport |
|
|
17,876 |
|
|
|
8 |
% |
|
|
21,527 |
|
|
|
9 |
% |
|
|
23,013 |
|
|
|
9 |
% |
P&I |
|
|
17,479 |
|
|
|
8 |
% |
|
|
25,361 |
|
|
|
11 |
% |
|
|
28,935 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
223,061 |
|
|
|
100 |
% |
|
$ |
241,438 |
|
|
|
100 |
% |
|
$ |
248,080 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The marine gross written premiums for 2010 decreased 7.6% to $223.1 million compared to 2009
due to declining premium in our P&I, marine liability, transport and cargo businesses. The
competition in this sector remains significant and excess capacity continues to exist. The weak
economy has also led to reduced exposure bases which reduced premiums. The average marine renewal
premium rates during 2010 increased approximately 1%. The marine gross written premiums for 2009
decreased 2.7% to $241.4 million compared to 2008 due to declining premium in our cargo, war and
P&I businesses due to increased competitive market conditions. The average marine renewal premium
rates during 2009 increased approximately 2%.
55
Property Casualty Premiums. The gross written premiums by year, including the line of business
gross written premiums as a percentage of the total gross written premiums, consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial umbrella |
|
$ |
96,015 |
|
|
|
30 |
% |
|
$ |
81,405 |
|
|
|
23 |
% |
|
$ |
63,977 |
|
|
|
16 |
% |
Construction
liability |
|
|
88,296 |
|
|
|
28 |
% |
|
|
108,744 |
|
|
|
32 |
% |
|
|
147,880 |
|
|
|
37 |
% |
Offshore energy |
|
|
52,148 |
|
|
|
17 |
% |
|
|
47,368 |
|
|
|
13 |
% |
|
|
56,989 |
|
|
|
14 |
% |
Nav Pac |
|
|
39,293 |
|
|
|
13 |
% |
|
|
40,428 |
|
|
|
11 |
% |
|
|
30,095 |
|
|
|
7 |
% |
Primary Casualty |
|
|
18,954 |
|
|
|
6 |
% |
|
|
8,598 |
|
|
|
2 |
% |
|
|
45,708 |
|
|
|
11 |
% |
Other |
|
|
17,945 |
|
|
|
6 |
% |
|
|
65,742 |
|
|
|
19 |
% |
|
|
60,413 |
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
312,651 |
|
|
|
100 |
% |
|
$ |
352,285 |
|
|
|
100 |
% |
|
$ |
405,062 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010 property casualty gross written premiums decreased 11.3% to $312.7 million when
compared to 2009 due primarily to the run-off of our personal umbrella line as well as continuing
weak economic conditions that have reduced demand for construction liability insurance. Our
Offshore energy line increased by 10.1% due to greater demand as well as an improved pricing
environment resulting from the Deepwater Horizon incident. Finally, our commercial umbrella
business line experienced growth in 2010 due to the investments we made in 2008 and 2009 in new
underwriters. Our Offshore energy line saw average renewal rate increases of approximately 4%,
whereas our contractors liability and excess casualty saw average renewal rate decreases of
approximately 5% and 3%, respectively. Our primary casualty line saw a slight average renewal rate
decline from 2009.
The 2009 property casualty gross written premiums decreased 13.0% to $352.3 million when compared
to 2008 reflecting weak economic conditions that have significantly reduced demand for construction
liability, particularly in the western United States, as well as primary excess and surplus
insurance. The construction liability line has also seen significant increases in the level of
competition from new entrants. Our offshore energy line declined as we wrote very little Gulf of
Mexico wind business in 2009 as the terms and conditions were not sufficient and worldwide drilling
activity slowed. Partially offsetting these declines was an increase in gross written premiums for
our commercial umbrella line and our retail umbrella line which was introduced in 2009. Our
NavTech and excess casualty lines saw average renewal rate increases of approximately 8% and 2%,
respectively, whereas our contractors liability and NavPac lines saw average renewal rate
decreases of approximately 2% and 4%, respectively.
56
Professional Liability Premiums. The gross written premiums by year, including the line of
business gross written premiums as a percentage of the total gross written premiums, consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O (public and
private) |
|
$ |
73,515 |
|
|
|
57 |
% |
|
$ |
99,601 |
|
|
|
73 |
% |
|
$ |
75,010 |
|
|
|
69 |
% |
Errors and omissions |
|
|
34,135 |
|
|
|
26 |
% |
|
|
32,129 |
|
|
|
23 |
% |
|
|
28,097 |
|
|
|
26 |
% |
Small Lawyers |
|
|
17,725 |
|
|
|
14 |
% |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
0 |
% |
Architects & Engineers |
|
|
4,418 |
|
|
|
3 |
% |
|
|
5,323 |
|
|
|
4 |
% |
|
|
5,941 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
129,793 |
|
|
|
100 |
% |
|
$ |
137,053 |
|
|
|
100 |
% |
|
$ |
109,048 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The professional liability gross written premiums decreased 5.3% to $129.8 million in 2010
compared to 2009. The decline in the D&O gross written premiums was driven by the soft market
conditions. The D&O market rates have declined to a level that has made it difficult to write new
business and a challenge to retain renewal policies while maintaining our pricing discipline in
adherence to our underwriting guidelines. The D&O pricing environment does not appear to be
improving with ample capacity coupled with weak insurance buying demand due to the anemic economy.
Average 2010 renewal premium
rates for professional liability decreased approximately 4% in 2010 compared to
2009.
In 2009 we initiated the Brown & Brown Small Lawyers program. Despite adverse market conditions, we
were successful in developing a significant portion of the portfolio in segments consistent with
our underwriting approach and risk appetite. The Architects and Engineers book has transitioned
from being underwritten by an MGA to being underwritten by the Company.
The professional liability gross written premiums increased 25.7% to $137.1 million in 2009
compared to 2008 reflecting continued growth and the expansion of our directors and officers
business. Partially offsetting the growth was a reduction in lawyers business within the errors
and omissions classification as we were in the process of re-underwriting that line and focusing
more on other segments, such as miscellaneous professional liability. Average 2009 renewal premium
rates for this business increased approximately 2% in 2009 compared to 2008.
57
Lloyds Operations Gross Written Premiums
Marine Premiums. The gross written premiums by year, including the line of business gross written
premiums as a percentage of the total gross written premiums, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cargo and specie |
|
$ |
78,515 |
|
|
|
43 |
% |
|
$ |
92,139 |
|
|
|
48 |
% |
|
$ |
92,789 |
|
|
|
47 |
% |
Marine liability |
|
|
61,230 |
|
|
|
34 |
% |
|
|
51,204 |
|
|
|
27 |
% |
|
|
58,886 |
|
|
|
31 |
% |
Hull |
|
|
18,633 |
|
|
|
10 |
% |
|
|
18,697 |
|
|
|
10 |
% |
|
|
16,416 |
|
|
|
9 |
% |
Assumed reinsurance |
|
|
14,380 |
|
|
|
8 |
% |
|
|
19,756 |
|
|
|
10 |
% |
|
|
17,078 |
|
|
|
9 |
% |
War |
|
|
9,965 |
|
|
|
5 |
% |
|
|
10,163 |
|
|
|
5 |
% |
|
|
7,399 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
182,723 |
|
|
|
100 |
% |
|
$ |
191,959 |
|
|
|
100 |
% |
|
$ |
192,568 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010 Lloyds marine gross written premiums decreased 4.8% to $182.7 million compared to
2009 due to declines mostly in Cargo and specie lines as a result of the global economic slowdown.
Our marine liability lines experienced a 19.6% increase due to improved energy liability activity.
The overall 2009 Lloyds marine gross written premiums of $192.0 million were flat compared to
2008. There were increases in most lines of business which were offset by decreases in marine
liability and cargo lines. The average renewal premium rates increased approximately 3% and 9% in
2010 and 2009 compared to the previous years, respectively.
Property Casualty Premiums. The gross written premiums by year, including the line of business
gross written premiums as a percentage of the total gross written premiums, consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy |
|
$ |
43,479 |
|
|
|
46 |
% |
|
$ |
34,469 |
|
|
|
43 |
% |
|
$ |
51,073 |
|
|
|
56 |
% |
Engineering and
Construction |
|
|
23,411 |
|
|
|
25 |
% |
|
|
18,383 |
|
|
|
24 |
% |
|
|
21,036 |
|
|
|
23 |
% |
Onshore Energy |
|
|
17,349 |
|
|
|
18 |
% |
|
|
14,055 |
|
|
|
18 |
% |
|
|
12,726 |
|
|
|
14 |
% |
Bloodstock |
|
|
7,487 |
|
|
|
8 |
% |
|
|
7,726 |
|
|
|
10 |
% |
|
|
|
|
|
|
0 |
% |
US Property Casualty |
|
|
3,034 |
|
|
|
3 |
% |
|
|
3,594 |
|
|
|
5 |
% |
|
|
826 |
|
|
|
1 |
% |
Property |
|
|
39 |
|
|
|
0 |
% |
|
|
(76 |
) |
|
|
0 |
% |
|
|
5,631 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
94,799 |
|
|
|
100 |
% |
|
$ |
78,151 |
|
|
|
100 |
% |
|
$ |
91,292 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010 Lloyds property casualty gross written premiums of $94.8 million increased 21.3%
compared to 2009 due to increases in our offshore energy, onshore energy and engineering and
construction lines. The significant increase in our offshore energy lines was due to an increase
in demand as well as an improved pricing environment as a result of the Deepwater Horizon incident.
The 2009 Lloyds property casualty gross written premiums of $78.2 million decreased 14.4% compared
to 2008 due to a decline in our offshore energy and engineering and construction lines as well as
the cessation of writing our property line. We began writing Bloodstock (animal mortality)
business during 2009 by participating in a facility originated by another Lloyds syndicate.
Average premium renewal rates in our NavTech lines increased
approximately 1% and 10% in 2010 and
2009 compared to the previous years, respectively.
58
Professional Liability Premiums. The gross written premiums by year, including the line of
business gross written premiums as a percentage of the total gross written premiums, consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O (public and
private) |
|
$ |
30,777 |
|
|
|
70 |
% |
|
$ |
26,776 |
|
|
|
61 |
% |
|
$ |
15,845 |
|
|
|
41 |
% |
E&O |
|
|
13,397 |
|
|
|
30 |
% |
|
|
17,256 |
|
|
|
39 |
% |
|
|
23,027 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
44,174 |
|
|
|
100 |
% |
|
$ |
44,032 |
|
|
|
100 |
% |
|
$ |
38,872 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010 and 2009 Lloyds professional liability gross written premiums increased 0.3% and
13.3% to $44.2 million and $44.0 million, respectively, compared to the respective prior year. We
added a team at Lloyds at the end of 2008 to write excess D&O business. During 2008 and 2009 we
began writing professional liability business from our offices in Stockholm, Sweden and Copenhagen,
Denmark, respectively.
Ceded Written Premiums In the ordinary course of business, we reinsure certain insurance
risks with unaffiliated insurance companies for the purpose of limiting our maximum loss exposure,
protecting against catastrophic losses, and maintaining desired ratios of net premiums written to
statutory surplus. The relationship of ceded to written premiums varies based upon the types of
business written and whether the business is written by the Insurance Companies or the Lloyds
Operations.
The following table sets forth our ceded written premiums by segment and major line of
business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Ceded |
|
|
Gross |
|
|
Ceded |
|
|
Gross |
|
|
Ceded |
|
|
Gross |
|
|
|
Written |
|
|
Written |
|
|
Written |
|
|
Written |
|
|
Written |
|
|
Written |
|
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
Premiums |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
72,002 |
|
|
|
32.3 |
% |
|
$ |
70,149 |
|
|
|
29.1 |
% |
|
$ |
100,511 |
|
|
|
40.5 |
% |
Property Casualty |
|
|
114,806 |
|
|
|
36.7 |
% |
|
|
125,051 |
|
|
|
35.5 |
% |
|
|
143,740 |
|
|
|
35.5 |
% |
Professional
Liability |
|
|
49,342 |
|
|
|
38.0 |
% |
|
|
57,903 |
|
|
|
42.2 |
% |
|
|
45,251 |
|
|
|
41.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
236,150 |
|
|
|
35.5 |
% |
|
|
253,103 |
|
|
|
34.6 |
% |
|
|
289,502 |
|
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lloyds Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
33,383 |
|
|
|
18.3 |
% |
|
|
35,806 |
|
|
|
18.7 |
% |
|
|
59,780 |
|
|
|
31.0 |
% |
Property Casualty |
|
|
40,750 |
|
|
|
43.0 |
% |
|
|
33,054 |
|
|
|
42.3 |
% |
|
|
58,557 |
|
|
|
64.1 |
% |
Professional
Liability |
|
|
22,980 |
|
|
|
52.0 |
% |
|
|
21,700 |
|
|
|
49.3 |
% |
|
|
15,468 |
|
|
|
39.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
97,113 |
|
|
|
30.2 |
% |
|
|
90,560 |
|
|
|
28.8 |
% |
|
|
133,805 |
|
|
|
41.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
333,263 |
|
|
|
33.8 |
% |
|
$ |
343,663 |
|
|
|
32.9 |
% |
|
$ |
423,307 |
|
|
|
39.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
The percentage of total ceded written premiums to total gross written premium in 2010 was
33.8% compared to 32.9% in 2009 and 39.0% in 2008. For the year ended December 31, 2010, the shift
in business mix toward lines with lower cessions was offset by the impact of reinsurance reinstatement costs of
$19.0 million and $3.5 million resulting from the Deepwater Horizon and West Atlas losses,
respectively. The Insurance Companies and Lloyds Operations 2008 ceded written premiums includes
$7.2 million and $5.0 million, respectively, of reinsurance reinstatement premiums related to the losses from
Hurricanes Gustav and Ike. Excluding the effect of reinsurance reinstatement premiums for the 2008 Hurricanes
losses, the ratio of ceded written premium to gross written premium was 38.4%. The declines in
the ratio of ceded written premiums to gross written premiums in 2009 compared to 2008 was due to a
reduction in the amount of marine and energy quota share reinsurance purchased for both the
Insurance Companies and Lloyds Operations in 2009 as well as the impact of the $12.2 million of reinsurance
reinstatement premiums recognized in 2008 relating to the 2008 Hurricanes.
Net Written Premiums The 2010 net written premiums decreased 6.7% compared to 2009. The
impact of lower gross written premiums was offset by the decline in ceded written premiums
discussed above. The 2009 net written premiums increased 6.0% compared to 2008 primarily due to
the aforementioned reduction in the amount of marine and energy quota share reinsurance purchased
in 2009. The 2009 increase was 4.1% compared to 2008 when excluding the $12.2 million of ceded
reinstatement premiums resulting from the 2008 Hurricanes.
Net Earned Premiums Net earned premiums decreased 3.4% in 2010 compared to 2009 and
increased 6.1% in 2009 compared to 2008. The changes in the 2010 and 2009 net earned premiums
reflect the changes in written premiums discussed above. The 2008 net earned premium was reduced by
$12.2 million of reinstatement premium as a result of the losses from the 2008 Hurricanes.
Excluding the effects of ceded reinstatement premiums as a result of the 2008 Hurricanes, net
earned premium increased 4.1% in 2009 compared to 2008 and 9.0% in 2008 compared to 2007.
Net Investment Income Net investment income decreased 5.1% in 2010 to $71.7 million and
1.4% in 2009 to $75.5 million as a result of lower investment yields partially offset by an
increase in invested assets resulting from positive cash flow from operations. The pre-tax
investment yield was 3.5%, 3.8% and 4.1% in 2010, 2009 and 2008, respectively. See the
Investments section below for additional information regarding our net investment income.
Net Other-Than-Temporary Impairment Losses Recognized in Earnings
Our net other-than-temporary impairment losses recognized in earnings for the periods indicated
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
(693 |
) |
|
$ |
(3,101 |
) |
|
$ |
(8,604 |
) |
Equity securities |
|
|
(387 |
) |
|
|
(8,776 |
) |
|
|
(28,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other-than-temporary
impairment losses
recognized in earnings |
|
$ |
(1,080 |
) |
|
$ |
(11,877 |
) |
|
$ |
(37,045 |
) |
|
|
|
|
|
|
|
|
|
|
The 2010 other-than-temporary impairments were primarily related to residential
mortgage-backed securities. The after-tax effects of net other-than-temporary impairment losses
recognized in earnings for 2010 was $0.7 million or $0.05 per diluted share.
60
The 2009 other-than-temporary impairments were primarily related to additional impairments on
equity securities that were impaired in 2008 as well as impairments on residential mortgage-backed
securities. The after tax effect of net other-than-temporary impairment losses recognized in
earnings on the 2009 net income was $7.8 million or $0.45 per diluted share. In 2009, we
recognized in earnings OTTI losses of $2.5 million and $0.08 million related to non-agency mortgage
and asset backed securities, respectively. In 2009, we recognized in earnings OTTI losses of $8.8
million on 56 common stocks resulting from additional impairments on equity securities that were
impaired in 2008. In addition, in 2009 we recognized in earnings OTTI losses of $0.6 million on 2
corporate bonds.
The
2008 other-than-temporary impairments were primarily due to equity impairments where the market value of the
security was less than 80% of the book value for six consecutive
months resulting from the significant overall market declines in the second half of 2008. In addition, 2008 also included impairments on residential mortgage-backed securities.
During 2008, we indentified equity securities with fair value of $34.4 million which were considered to be other-than-temporarily impaired.
Consequently, the cost of such securities was written down to fair value and we recognized realized losses of $28.4 million. The equity impairments include $8.6 million in write-downs to fair value for various broad based ETFs and mutual funds where the fair value was less than
80% of the book value. During 2008, we indentified fixed maturity securities with fair value of $7.4 million which were considered to be other-than-temporarily impaired. Consequently, the cost of such securities was written down to fair value and we recognized realized losses of $8.6 million.
The significant inputs used to measure the amount of credit loss recognized in earnings were actual
delinquency rates, default probability assumptions, severity assumptions and prepayment
assumptions. Projected losses are a function of both loss severity and probability of default.
Default probability and severity assumptions differ based on property type, vintage and the stress
of the collateral. We do not intend to sell any of these securities and it is more likely than not
that we will not be required to sell these securities before the recovery of the amortized cost
basis.
Net Realized Gains (Losses)
Our realized gains and losses for the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
$ |
42,932 |
|
|
$ |
18,312 |
|
|
$ |
3,650 |
|
(Losses) |
|
|
(3,239 |
) |
|
|
(9,676 |
) |
|
|
(1,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
39,693 |
|
|
|
8,636 |
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
1,867 |
|
|
|
2,110 |
|
|
|
720 |
|
(Losses) |
|
|
(241 |
) |
|
|
(1,529 |
) |
|
|
(3,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,626 |
|
|
|
581 |
|
|
|
(3,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) |
|
$ |
41,319 |
|
|
$ |
9,217 |
|
|
$ |
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
Pre-tax net income included $41.3 million of net realized gains for 2010 compared to $9.2
million of net realized gains for 2009 and net realized losses of $1.3 million for 2008. On an
after-tax basis, the net realized gains for 2010 were $26.9 million or $1.64 per diluted share
compared to net realized gains of $5.9 million or $0.34 per diluted share for 2009 and net
realized losses of $0.8 million or $0.05 per diluted share for 2008. Net realized gains and losses
are generated from the sale of securities in the normal course of management of the investment
portfolio. Our net realized gains for the year ended December 31, 2010 included the sale of the
majority of our general obligation municipal obligations in the second quarter of 2010, the
proceeds of which were reinvested in corporate bonds and agency mortgage-backed securities.
Other Income/(Expense) Other income/(expense) for 2010, 2009 and 2008 consisted primarily
of commission income, foreign exchange gains and losses from our Lloyds Operations and inspection
fees related to our specialty insurance business.
61
Operating Expenses
Net Losses and Loss Adjustment Expenses Incurred
The ratios of net losses and loss adjustment expenses to net earned premiums (loss ratios) were
63.8% in both 2010 and 2009 and 61.0% in 2008. The 2010 loss ratio of 63.8% was favorably impacted
by 2.1 loss ratio points resulting from a $13.8 million net favorable development of prior years
loss reserves.
During the year ended December 31, 2010, we incurred gross loss and loss adjustment expenses of
$88.1 million relating to the Deepwater Horizon incident. We ceded $82.1 million of this gross
loss to our reinsurance program, resulting in reinsurance reinstatement premiums of $19.0
million. The remaining net loss of $6.0 million was within our
loss expectations for the current year. The impact of the Deepwater Horizon loss and related reinstatement
premiums on the 2010 loss ratio was an increase of 1.9 loss ratio points.
The 2009 loss ratio of 63.8% was favorably impacted by 1.3 loss ratio points resulting from an $8.9
million net favorable development of prior years loss reserves. The 2008 loss ratio of 61.0% was
favorably impacted by 7.9 loss ratio points resulting from a $50.7 million net favorable
development of prior years loss reserves and adversely impacted by 3.7 loss ratio points related
to the 2008 Hurricanes. The result of underwriting losses caused by Hurricanes Gustav and Ike of
approximately $29.3 million, including $12.2 million of reinstatement costs, increased the 2008
combined ratio by 4.3 ratio points.
During 2008, reserve reductions resulting from periodic reviews of the 2005 Hurricanes exposures
reduced gross losses incurred by $12.3 million. The reductions to the 2005 Hurricanes gross
reserve estimates resulted in reductions of $1.0 million to our 2008 net loss incurred estimates
and reductions of $0.8 million to our 2008 reinstatement cost estimates. During 2009 there was a
minor increase in the gross and net losses incurred for the 2005 Hurricanes of $0.7 million and
$0.1 million, respectively. In 2010, we reduced gross and net losses incurred by $2.3 million and
$3.6 million, respectively.
Prior Year Reserve Redundancies/Deficiencies
As part of our regular review of prior reserves, our actuaries may determine, based on their
judgment, that certain assumptions made in the reserving process in prior years may need to be
revised to reflect various factors, likely including the availability of additional information. As
a result of their reserve analyses, management may make corresponding reserve adjustments.
Prior year reserve redundancies of $13.8 million, $8.9 million and $50.7 million net of reinsurance
were recorded in 2010, 2009 and 2008, respectively, as discussed below. The relevant factors that
may have a significant impact on the establishment and adjustment of loss and LAE reserves can vary
by line of business and from period to period.
To the extent that reserves are deficient or redundant, the amount of such deficiency or
redundancy is recorded as a charge or credit to earnings in the period in which the deficiency or
redundancy is identified based on the information that is available at that time.
62
The segment and line of business breakdowns of prior period net reserve deficiencies (redundancies)
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
(4,155 |
) |
|
$ |
11,893 |
|
|
$ |
(5,298 |
) |
Property Casualty |
|
|
(14,923 |
) |
|
|
(35,658 |
) |
|
|
(33,065 |
) |
Professional
Liability |
|
|
13,623 |
|
|
|
20,686 |
|
|
|
(3,559 |
) |
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
(5,455 |
) |
|
$ |
(3,079 |
) |
|
$ |
(41,922 |
) |
Lloyds Operations |
|
|
(8,347 |
) |
|
|
(5,862 |
) |
|
|
(8,824 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(13,802 |
) |
|
$ |
(8,941 |
) |
|
$ |
(50,746 |
) |
|
|
|
|
|
|
|
|
|
|
Following is a discussion of relevant factors impacting our 2010 loss reserves:
The Insurance Companies recorded $4.2 million of net prior year favorable development for the
marine business, of which $2.6 million arose in the marine liability business due to favorable loss
emergence relative to our expectations and $1.4 million in Hull as we eliminated IBNR in older
underwriting years where we determined the year had been fully reported and saw case reserve
reductions on a number of claims.
The Insurance Companies recorded $14.9 million of net prior year savings for property casualty
business in total. The favorable development included:
|
|
|
$29.2 million for West Coast contractors liability due to an internal
actuarial review conducted in 2010 which indicated that loss development on
underwriting years 2006 to 2008 has been more favorable than our prior expectations
with a partial offset for underwriting years 2004 and prior. This internal review
includes a more detailed analysis than is included in our regular quarterly reserving
process. |
|
|
|
$2.9 million of favorable development on our offshore energy (NavTech) book due
to favorable claims trends across a number of prior underwriting years. |
|
|
|
$1.8 million of favorable development on the Somerset Re run-off book of
business where we concluded the IBNR was no longer required and $1.5 million on our
Agriculture reinsurance book where the reported activity was lower than our initial
estimate for the 2009 treaty year. |
Partially offsetting these favorable developments were adverse development of:
|
|
|
$16.5 million in our Specialty run-off books of business, including $13.3
million in our personal umbrella lines across multiple underwriting years where loss
activity has exceeded our expectations and $2.0 million of adverse development in our
Liquor business due to reported claim activity. |
|
|
|
$1.7 million for New York construction liability due to unfavorable loss
emergence. |
63
The Insurance Companies recorded $13.6 million of net prior year unfavorable development for
professional liability:
|
|
|
The directors and officers liability book of business had $15.7 million of
adverse development, which was primarily attributable to a severity study of our open
claims completed during the fourth quarter. This study showed our IBNR to be
significantly deficient if current trends continued and we raised our loss estimates
for underwriting years 2002 to 2009. This was partially offset by $1.4 million of
favorable development on a run-off lawyers book of business written from London where
we saw favorable settlements of outstanding claims and $0.7 million of favorable
development on other lawyers business mostly due to a favorable claim reserve
settlement. |
The Lloyds Operations recorded $8.3 million in favorable loss development for prior years during
2010. This included favorable development of $3.2 million in Marine, $4.8 million in NavTech, and
$0.5 million in all other areas. The Marine favorable development was primarily from the 2007 and
2008 underwriting years and was driven by loss development on these underwriting years being more
favorable than our expectations, particularly in marine liability, assumed reinsurance, and specie
classes. NavTechs favorable development was mostly from the 2006 through 2008 underwriting years
driven by favorable claims trends in the offshore energy.
Following is a discussion of relevant factors impacting our 2009 loss reserves:
The Insurance Companies recorded $11.9 million of net prior year unfavorable development for the
marine business, of which $10.6 million arose in the marine liability business due to large loss
activity in excess of our prior expectations mostly across underwriting years 2005 to 2008 that we
recognized by reserve strengthening.
The Insurance Companies recorded $35.7 million of net prior year savings for property casualty
business in total. The favorable development included:
|
|
|
$36.5 million for contractors liability due to an actuarial review conducted
in 2009 which indicated that loss development on the 2006 and prior underwriting years
has been more favorable than our prior expectations for those underwriting years |
|
|
|
$9.3 million from our primary E&S lines and $6.2 million in excess casualty
business due to favorable loss trends in underwriting years 2007 and prior |
|
|
|
$8.0 million of favorable development on our offshore energy (NavTech) book due
to favorable claims trends across a number of prior underwriting years |
Partially offsetting these favorable developments were adverse development of:
|
|
|
$12.0 million in our Nav Pac business due to reported loss activity in excess
of our prior expectations from most underwriting years resulting from reviews of open
claims in the auto and liability lines of business |
|
|
|
$6.4 million from our liquor business, which is now in run-off |
|
|
|
$5.9 million in our personal umbrella books of business across most
underwriting years where large loss activity has exceeded our expectations |
64
The Insurance Companies recorded $20.7 million of net prior year unfavorable development for
professional liability:
|
|
|
The directors and officers liability book of business had $12.4 million of
adverse development, which was primarily attributable to the unexpected development of
previously reported claims in the 2006 and prior underwriting years. This loss
activity was inconsistent with the loss emergence trends that we observed in calendar
years 2007 and 2008 and it caused us to increase our ultimate loss projections in the
2006 and prior underwriting years, as well as those in the more current underwriting
years. |
|
|
|
The lawyers liability book of business had adverse development of $8.3 million
due to reported loss activity in underwriting years 2005 to 2008 in excess of our prior
expectations. |
The Lloyds Operations recorded $5.9 million of net favorable development which included $11.0
million on Marine business concentrated in the liability specie and cargo books due to reported
losses being less than our expectations in underwriting years 2004 to 2008 and $2.5 million on
offshore energy business due to favorable loss trends in several years, partially offset by $4.7
million of adverse loss development in the professional liability books due to reported loss
activity in excess of our expectations in the lawyers liability book of business for losses
occurring in 2007 and $3.0 million in the property book due to an extension in the loss
development pattern for the 2006 and 2007 underwriting years.
Following is a discussion of relevant factors impacting our 2008 loss reserves:
The Insurance Companies recorded $5.3 million of net prior year savings for marine business,
primarily comprised of $4.7 million of savings in the marine liability business, $2.8 million of
savings in the protection and indemnity business, $1.4 million of savings in the transport business
and $1.4 million of savings due to a review of reinsurance recoverable in the second quarter of
2008, partially offset by $2.7 million of strengthening in the cargo business, $1.4 million of
strengthening in the craft and hull businesses, and $0.7 million recorded for a commutation with a
reinsurer. The favorable development for marine liability, protection and indemnity, and transport
was primarily due to reduced claims activity for underwriting years 2003 through 2006 as well as
IBNR loss reserve reductions that resulted from the reduced claims activity. The adverse
development for cargo, craft and hull was primarily due to several large claims in underwriting
years 2005 and 2006.
The Insurance Companies recorded $33.1 million of net prior year savings for property casualty
business. This included $31.6 million savings in the contractors liability business, $3.8 million
of savings in the offshore energy business, $3.7 million of net prior year savings in the property
and aviation run-off business $1.4 million of savings in the commercial umbrella business, $1.0
million of savings in the personal umbrella business, and $0.8 million of savings in the primary
E&S business; partially offset by $1.6 million of net adverse development in the middle markets
business as a result of an actuarial analysis that indicated that strengthening is required for the
automobile coverage due to frequency and severity in excess of our expectations and $7.1 million of
strengthening due to greater than expected loss activity in a discontinued liquor liability program
and $0.8 million of strengthening in the program business. The favorable development for
contractors liability, commercial umbrella, personal umbrella and primary E&S were primarily due
to reduced claims activity in underwriting years 2003 through 2006. The favorable development for
the aviation business was as a result of an actuarial analysis that indicated that the losses are
substantially reported and the IBNR loss reserves could be reduced. The adverse development for
the liquor liability business was due to a discontinued program and the adverse development on the
programs business was due to an active program.
65
The Insurance Companies recorded $3.6 million of net prior year savings for professional liability.
This was primarily due to the reduction in case and IBNR reserves for the directors and officers
business in underwriting years 2004 through 2006 resulting from reported losses being less than
anticipated during 2008.
The Lloyds Operations recorded $8.8 million of net prior year savings, primarily in the marine
liability, energy, specie and reinsurance business for underwriting years 2005 and prior. The
favorable development is the result of more extensive analysis of the potential future development
which led us to shorten the development patterns.
Hurricanes Gustav and Ike
During 2008, we recorded gross and net loss estimates of $114.0 million and $17.2 million,
respectively, exclusive of $12.2 million for the cost of excess-of-loss reinstatement premiums,
related to the third quarter 2008 Hurricanes Gustav and Ike. Our pre-tax net loss as a result of
Hurricanes Gustav and Ike was approximately $29.3 million, which increased our 2008 combined ratio
by 4.3 ratio points.
The following table sets forth our gross and net loss and LAE reserves, incurred loss and LAE, and
payments for the 2008 Hurricanes Gustav and Ike for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning gross reserves |
|
$ |
59,509 |
|
|
$ |
107,399 |
|
|
$ |
|
|
Incurred loss & LAE |
|
|
(1,997 |
) |
|
|
1,039 |
|
|
|
114,000 |
|
Calendar year payments |
|
|
17,417 |
|
|
|
48,929 |
|
|
|
6,601 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
40,095 |
|
|
$ |
59,509 |
|
|
$ |
107,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross case loss reserves |
|
$ |
17,987 |
|
|
$ |
34,015 |
|
|
$ |
70,299 |
|
Gross IBNR loss reserves |
|
|
22,108 |
|
|
|
25,494 |
|
|
|
37,100 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
40,095 |
|
|
$ |
59,509 |
|
|
$ |
107,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning net reserves |
|
$ |
2,683 |
|
|
$ |
12,923 |
|
|
$ |
|
|
Incurred loss & LAE |
|
|
1,257 |
|
|
|
978 |
|
|
|
17,169 |
|
Calendar year payments |
|
|
3,371 |
|
|
|
11,218 |
|
|
|
4,246 |
|
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
569 |
|
|
$ |
2,683 |
|
|
$ |
12,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net case loss reserves |
|
$ |
569 |
|
|
$ |
1,793 |
|
|
$ |
11,696 |
|
Net IBNR loss reserves |
|
|
|
|
|
|
890 |
|
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
569 |
|
|
$ |
2,683 |
|
|
$ |
12,923 |
|
|
|
|
|
|
|
|
|
|
|
66
Hurricanes Katrina and Rita
During the 2005 third quarter, we recorded gross and net loss estimates of $471.0 million and $22.3
million, respectively, exclusive of $14.5 million for the cost of excess-of-loss reinstatement
premiums, related to Hurricanes Katrina and Rita.
The following tables set forth our gross and net loss and LAE reserves, incurred loss and LAE, and
payments for the 2005 Hurricanes Katrina and Rita for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning gross reserves |
|
$ |
67,038 |
|
|
$ |
97,732 |
|
|
$ |
141,831 |
|
Incurred loss & LAE |
|
|
(2,300 |
) |
|
|
671 |
|
|
|
(12,250 |
) |
Calendar year payments |
|
|
42,139 |
|
|
|
31,365 |
|
|
|
31,849 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
22,599 |
|
|
$ |
67,038 |
|
|
$ |
97,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross case loss reserves |
|
$ |
19,164 |
|
|
$ |
49,291 |
|
|
$ |
62,732 |
|
Gross IBNR loss reserves |
|
|
3,435 |
|
|
|
17,747 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
22,599 |
|
|
$ |
67,038 |
|
|
$ |
97,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning net reserves |
|
$ |
3,536 |
|
|
$ |
3,667 |
|
|
$ |
4,519 |
|
Incurred loss & LAE |
|
|
(3,559 |
) |
|
|
114 |
|
|
|
(990 |
) |
Calendar year payments |
|
|
(113 |
) |
|
|
245 |
|
|
|
(138 |
) |
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
90 |
|
|
$ |
3,536 |
|
|
$ |
3,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net case loss reserves |
|
$ |
44 |
|
|
$ |
183 |
|
|
$ |
279 |
|
Net IBNR loss reserves |
|
|
46 |
|
|
|
3,353 |
|
|
|
3,388 |
|
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
90 |
|
|
$ |
3,536 |
|
|
$ |
3,667 |
|
|
|
|
|
|
|
|
|
|
|
The reduction in net incurred loss and LAE shown for the 2005 Hurricanes was due to the
release of a reinsurance bad debt reserve established when the events occurred due to the large
ceded balances. As those balances have run off and the amounts were fully realized the bad debt
reserve has been released back into our general reserve with no change to the overall balance, it
has just been reclassified.
Asbestos Liability
Our exposure to asbestos liability principally stems from marine liability insurance written on an
occurrence basis during the mid-1980s. In general, our participation on such risks is in the
excess layers, which requires the underlying coverage to be exhausted prior to coverage being
triggered in our layer. In many instances we are one of many insurers who participate in the
defense and ultimate settlement of these claims, and we are generally a minor participant in the
overall insurance coverage and settlement.
67
The reserves for asbestos exposures at December 31, 2010 are for: (i) one large settled claim for
excess insurance policy limits exposed to a class action suit against an insured involved in the
manufacturing or distribution of asbestos products being paid over several years (two other large
settled claims were fully paid in 2007); (ii) other insureds not directly involved in the
manufacturing or distribution of asbestos products, but that have more than incidental asbestos
exposure for their purchase or use of products that contained asbestos; and (iii) attritional
asbestos claims that could be expected to occur over time. Substantially all of our asbestos
liability reserves are included in our marine loss reserves.
We believe that there are no remaining known claims where we would suffer a material loss as a
result of excess policy limits being exposed to class action suits for insureds involved in the
manufacturing or distribution of asbestos products. There can be no assurances, however, that
material loss development may not arise in the future from existing asbestos claims or new claims
given the evolving and complex legal environment that may directly impact the outcome of the
asbestos exposures of our insureds.
The following tables set forth our gross and net loss and LAE reserves for our asbestos exposures
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning gross reserves |
|
$ |
22,147 |
|
|
$ |
21,774 |
|
|
$ |
23,194 |
|
Incurred loss & LAE |
|
|
638 |
|
|
|
928 |
|
|
|
796 |
|
Calendar year payments |
|
|
681 |
|
|
|
555 |
|
|
|
2,216 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
22,104 |
|
|
$ |
22,147 |
|
|
$ |
21,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross case loss reserves |
|
$ |
14,248 |
|
|
$ |
14,291 |
|
|
$ |
13,918 |
|
Gross IBNR loss reserves |
|
|
7,856 |
|
|
|
7,856 |
|
|
|
7,856 |
|
|
|
|
|
|
|
|
|
|
|
Ending gross reserves |
|
$ |
22,104 |
|
|
$ |
22,147 |
|
|
$ |
21,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of Reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning net reserves |
|
$ |
16,763 |
|
|
$ |
16,683 |
|
|
$ |
16,717 |
|
Incurred loss & LAE |
|
|
278 |
|
|
|
(25 |
) |
|
|
263 |
|
Calendar year payments |
|
|
289 |
|
|
|
(105 |
) |
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
16,752 |
|
|
$ |
16,763 |
|
|
$ |
16,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net case loss reserves |
|
$ |
9,101 |
|
|
$ |
9,112 |
|
|
$ |
9,032 |
|
Net IBNR loss reserves |
|
|
7,651 |
|
|
|
7,651 |
|
|
|
7,651 |
|
|
|
|
|
|
|
|
|
|
|
Ending net reserves |
|
$ |
16,752 |
|
|
$ |
16,763 |
|
|
$ |
16,683 |
|
|
|
|
|
|
|
|
|
|
|
The ceded asbestos paid and unpaid recoverables were $8.4 million and $8.9 million in 2010
and 2009, respectively. We believe that we will be able to collect reinsurance on the gross
portion of its historic gross asbestos exposure in the above table.
68
Loss Reserves
The following table sets forth our overall reinsurance recoverable amounts for paid and unpaid
losses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables: |
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses |
|
$ |
56,658 |
|
|
$ |
76,505 |
|
|
$ |
(19,847 |
) |
Unpaid losses and LAE reserves |
|
|
843,296 |
|
|
|
807,352 |
|
|
|
35,944 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
899,954 |
|
|
$ |
883,857 |
|
|
$ |
16,097 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth our gross reserves for losses and LAE reduced for reinsurance
recoverable on such amounts resulting in net loss and LAE reserves (a non-GAAP measure reconciled
in the following table) for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves for losses and LAE |
|
$ |
1,985,838 |
|
|
$ |
1,920,286 |
|
|
$ |
65,552 |
|
Less: Reinsurance recoverable on unpaid
losses and LAE reserves |
|
|
843,296 |
|
|
|
807,352 |
|
|
|
35,944 |
|
|
|
|
|
|
|
|
|
|
|
Net loss and LAE reserves |
|
$ |
1,142,542 |
|
|
$ |
1,112,934 |
|
|
$ |
29,608 |
|
|
|
|
|
|
|
|
|
|
|
69
The following tables set forth our net case loss and LAE reserves and net IBNR reserves (a non-GAAP
measure reconciled above) by segment and line of business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Net |
|
|
Net |
|
|
Total |
|
|
% of IBNR |
|
|
|
Reported |
|
|
IBNR |
|
|
Net Loss |
|
|
to Total Net |
|
|
|
Reserves |
|
|
Reserves |
|
|
Reserves |
|
|
Loss Reserves |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
107,147 |
|
|
$ |
109,361 |
|
|
$ |
216,508 |
|
|
|
51 |
% |
Property Casualty |
|
|
158,740 |
|
|
|
308,613 |
|
|
|
467,353 |
|
|
|
66 |
% |
Professional Liability |
|
|
46,096 |
|
|
|
78,469 |
|
|
|
124,565 |
|
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance Companies |
|
|
311,983 |
|
|
|
496,443 |
|
|
|
808,426 |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lloyds Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
111,914 |
|
|
|
112,708 |
|
|
|
224,622 |
|
|
|
50 |
% |
Property Casualty |
|
|
30,327 |
|
|
|
29,792 |
|
|
|
60,119 |
|
|
|
50 |
% |
Professional Liability |
|
|
9,904 |
|
|
|
39,471 |
|
|
|
49,375 |
|
|
|
80 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Lloyds Operations |
|
|
152,145 |
|
|
|
181,971 |
|
|
|
334,116 |
|
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
464,128 |
|
|
$ |
678,414 |
|
|
$ |
1,142,542 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Net |
|
|
Net |
|
|
Total |
|
|
% of IBNR |
|
|
|
Reported |
|
|
IBNR |
|
|
Net Loss |
|
|
to Total Net |
|
|
|
Reserves |
|
|
Reserves |
|
|
Reserves |
|
|
Loss Reserves |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
113,604 |
|
|
$ |
100,042 |
|
|
$ |
213,646 |
|
|
|
47 |
% |
Property Casualty |
|
|
134,427 |
|
|
|
351,985 |
|
|
|
486,412 |
|
|
|
72 |
% |
Professional Liability |
|
|
38,410 |
|
|
|
68,807 |
|
|
|
107,217 |
|
|
|
64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance
Companies |
|
|
286,441 |
|
|
|
520,834 |
|
|
|
807,275 |
|
|
|
65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lloyds Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
107,800 |
|
|
|
101,851 |
|
|
|
209,651 |
|
|
|
49 |
% |
Property Casualty |
|
|
27,148 |
|
|
|
25,175 |
|
|
|
52,323 |
|
|
|
48 |
% |
Professional Liability |
|
|
7,442 |
|
|
|
36,243 |
|
|
|
43,685 |
|
|
|
83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Lloyds Operations |
|
|
142,390 |
|
|
|
163,269 |
|
|
|
305,659 |
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
428,831 |
|
|
$ |
684,103 |
|
|
$ |
1,112,934 |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
At December 31, 2010, the IBNR loss reserve was $678.4 million or 59.4% of our total loss reserves
compared to $684.1 million or 61.5% in 2009.
The increase in net loss reserves in all active lines of business is generally a reflection of the
growth in net premium volume over the last three years coupled with a changing mix of business to
longer tail lines of business such as the specialty lines of business (construction defect,
commercial excess, primary excess), professional liability lines of business and marine liability
and transport business in ocean marine. These products, which typically have a longer settlement
period compared to the mix of business we have historically written, are becoming larger components
of our overall business.
Commission Expense. Commission expenses paid to unaffiliated brokers and agents are generally
based on a percentage of the gross written premiums and are reduced by ceding commissions we may
receive on the ceded written premiums. Commissions are generally deferred and recorded as deferred
policy acquisition costs to the extent that they relate to unearned premium. The percentages of
commission expenses to net earned premium was 16.5% in 2010, 14.5% in 2009 and 13.9% in 2008. The
increase in the net commission ratios for 2010 when compared to 2009 was mostly attributable to
greater retentions for net premiums earned in 2010 for the 2009 underwriting year, particularly on
our marine quota share treaties, which have reduced the ceding commission benefit. In addition, reinsurance
reinstatement costs of $19.0 million and $3.5 million resulting from the Deepwater Horizon and West
Atlas losses, respectively, resulted in lower net earned premiums which in turn increased the net
commission ratios by 0.6 points. The 2008 commission expense ratio excluding the effects of the
2008 Hurricanes was 13.7%.
Other Operating Expense. The 5.3% increase in other operating expenses when comparing 2010 to 2009
was due primarily to investments in new underwriting teams, additional letter of credit fees due to
the increased size of our facility, higher Lloyds charges due to greater capacity and higher
compliance costs, particularly relating to Solvency II. For the year ended December 31, 2010, our
operating expense ratios increased due to the explanations above as well as the impact of the
reinstatement costs of $19.0 million and $3.5 million resulting from the Deepwater Horizon and West
Atlas losses, respectively, which resulted in lower net earned premiums and therefore increased the
operating expense ratios. The 7.7% increase in other operating expenses when comparing 2009 to 2008
was attributable primarily to employee related expenses resulting from expansion of the business.
Interest Expense. The interest expense reflects interest on our Senior notes issued in April 2006.
Income Taxes
The income tax expense was $29.3 million, $23.7 million and $17.0 million for 2010, 2009 and 2008,
respectively. The effective tax rates for 2010, 2009 and 2008 were 29.6%, 27.3% and 24.8%,
respectively. Our effective tax rate was less than 35% due to permanent differences between book
and tax return income, with the most significant item being tax exempt interest. As of December
31, 2010 and 2009, the net deferred federal, foreign, state and local tax assets were $15.1 million
and $31.2 million, respectively. The decline in the net deferred tax assets was primarily due to
the utilization of capital losses in 2010. A finance bill was enacted in the U.K. in July 2010 that
reduces the U.K. corporate tax rate from 28% to 27% effective April 2011. The effect of such tax
rate change was not material.
We had net state and local deferred tax assets amounting to potential future tax benefits of $2.2
million and $2.6 million at December 31, 2010 and 2009, respectively. Included in the deferred tax
assets are net operating loss carryforwards of $1.4 million and $1.3 million at December 31, 2010
and 2009, respectively. A valuation allowance was established for the full amount of these
potential future tax benefits due to the uncertainty associated with their realization. Our state
and local tax carryforwards at December 31, 2010 expire from 2023 to 2025.
71
Segment Information
We classify our business into two underwriting segments consisting of the Insurance Companies and
the Lloyds Operations, which are separately managed, and a Corporate segment. Segment data for
each of the two underwriting segments include allocations of revenues and expenses of the
wholly-owned underwriting management companies and the Parent Companys operating expenses and
related income tax amounts. The Corporate segment consists of the Parent Companys investment
income, interest expense and the related tax effect.
We evaluate the performance of each segment based on its underwriting and GAAP results. The
Insurance Companies and the Lloyds Operations results are measured by taking into account net
earned premiums, net losses and loss adjustment expenses, commission expenses, other operating
expenses, and other income (expense). Each segment also maintains its own
investments, on which it earns income and realizes capital gains or losses. Our underwriting
performance is evaluated separately from the performance of our investment portfolios.
Following are the financial results of our two underwriting segments.
Insurance Companies
The Insurance Companies consist of Navigators Insurance Company, including its U.K. Branch, and its
wholly-owned subsidiary, Navigators Specialty Insurance Company. They are primarily engaged in
underwriting marine insurance and related lines of business, professional liability insurance and
specialty lines of business including contractors general liability insurance, commercial umbrella
and primary and excess casualty businesses. Navigators Specialty Insurance Company underwrites
specialty and professional liability insurance on an excess and surplus lines basis. Navigators
Specialty Insurance Company is 100% reinsured by Navigators Insurance Company.
72
The following table sets forth the results of operations for the Insurance Companies for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
665,505 |
|
|
$ |
730,776 |
|
|
$ |
762,190 |
|
Net written premiums |
|
|
429,355 |
|
|
|
477,673 |
|
|
|
472,688 |
|
|
Net earned premiums |
|
|
438,851 |
|
|
|
479,121 |
|
|
|
463,298 |
|
Net losses and loss adjustment expenses |
|
|
(280,120 |
) |
|
|
(304,672 |
) |
|
|
(275,767 |
) |
Commission expenses |
|
|
(59,122 |
) |
|
|
(61,949 |
) |
|
|
(55,752 |
) |
Other operating expenses |
|
|
(106,631 |
) |
|
|
(104,801 |
) |
|
|
(92,297 |
) |
Other income (expense) |
|
|
1,698 |
|
|
|
3,498 |
|
|
|
2,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit (loss) |
|
|
(5,324 |
) |
|
|
11,197 |
|
|
|
41,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
62,792 |
|
|
|
65,717 |
|
|
|
63,544 |
|
Net realized gains (losses) |
|
|
36,057 |
|
|
|
533 |
|
|
|
(37,822 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
93,525 |
|
|
|
77,447 |
|
|
|
67,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
27,219 |
|
|
|
19,819 |
|
|
|
16,401 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
66,306 |
|
|
$ |
57,628 |
|
|
$ |
50,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
|
$ |
2,592,679 |
|
|
$ |
2,554,037 |
|
|
$ |
2,477,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expenses ratio |
|
|
63.8 |
% |
|
|
63.6 |
% |
|
|
59.5 |
% |
Commission expense ratio |
|
|
13.5 |
% |
|
|
12.9 |
% |
|
|
12.0 |
% |
Other operating expenses ratio (1) |
|
|
23.9 |
% |
|
|
21.1 |
% |
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
101.2 |
% |
|
|
97.6 |
% |
|
|
91.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes Other operating expenses and Other income
(expense). |
73
The following table sets forth the underwriting results for the Insurance Companies for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
($ in thousands) |
|
|
|
Net |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned |
|
|
and LAE |
|
|
Underwriting |
|
|
Underwriting |
|
|
Loss |
|
|
Expense |
|
|
Combined |
|
|
|
Premiums |
|
|
Incurred |
|
|
Expenses |
|
|
Profit (Loss) |
|
|
Ratio |
|
|
Ratio |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
155,846 |
|
|
$ |
100,579 |
|
|
$ |
56,092 |
|
|
$ |
(825 |
) |
|
|
64.5 |
% |
|
|
36.0 |
% |
|
|
100.5 |
% |
Property Casualty |
|
|
200,741 |
|
|
|
110,902 |
|
|
|
77,040 |
|
|
|
12,799 |
|
|
|
55.2 |
% |
|
|
38.4 |
% |
|
|
93.6 |
% |
Professional Liability |
|
|
82,264 |
|
|
|
68,639 |
|
|
|
30,923 |
|
|
|
(17,298 |
) |
|
|
83.4 |
% |
|
|
37.6 |
% |
|
|
121.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
438,851 |
|
|
$ |
280,120 |
|
|
$ |
164,055 |
|
|
$ |
(5,324 |
) |
|
|
63.8 |
% |
|
|
37.4 |
% |
|
|
101.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
($ in thousands) |
|
|
|
Net |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned |
|
|
and LAE |
|
|
Underwriting |
|
|
Underwriting |
|
|
Loss |
|
|
Expense |
|
|
Combined |
|
|
|
Premiums |
|
|
Incurred |
|
|
Expenses |
|
|
Profit (Loss) |
|
|
Ratio |
|
|
Ratio |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
157,534 |
|
|
$ |
109,916 |
|
|
$ |
50,451 |
|
|
$ |
(2,833 |
) |
|
|
69.8 |
% |
|
|
32.0 |
% |
|
|
101.8 |
% |
Property Casualty |
|
|
246,143 |
|
|
|
123,775 |
|
|
|
86,116 |
|
|
|
36,252 |
|
|
|
50.3 |
% |
|
|
35.0 |
% |
|
|
85.3 |
% |
Professional Liability |
|
|
75,444 |
|
|
|
70,981 |
|
|
|
26,685 |
|
|
|
(22,222 |
) |
|
|
94.1 |
% |
|
|
35.4 |
% |
|
|
129.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
479,121 |
|
|
$ |
304,672 |
|
|
$ |
163,252 |
|
|
$ |
11,197 |
|
|
|
63.6 |
% |
|
|
34.0 |
% |
|
|
97.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
($ in thousands) |
|
|
|
Net |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned |
|
|
and LAE |
|
|
Underwriting |
|
|
Underwriting |
|
|
Loss |
|
|
Expense |
|
|
Combined |
|
|
|
Premiums |
|
|
Incurred |
|
|
Expenses |
|
|
Profit (Loss) |
|
|
Ratio |
|
|
Ratio |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
132,005 |
|
|
$ |
84,099 |
|
|
$ |
38,184 |
|
|
$ |
9,722 |
|
|
|
63.7 |
% |
|
|
28.9 |
% |
|
|
92.6 |
% |
Property Casualty |
|
|
273,977 |
|
|
|
158,457 |
|
|
|
87,310 |
|
|
|
28,210 |
|
|
|
57.8 |
% |
|
|
31.9 |
% |
|
|
89.7 |
% |
Professional Liability |
|
|
57,316 |
|
|
|
33,211 |
|
|
|
20,410 |
|
|
|
3,695 |
|
|
|
57.9 |
% |
|
|
35.6 |
% |
|
|
93.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
463,298 |
|
|
$ |
275,767 |
|
|
$ |
145,904 |
|
|
$ |
41,627 |
|
|
|
59.5 |
% |
|
|
31.5 |
% |
|
|
91.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net earned premium decreased 8.4% in 2010 primarily due to the reduction in net written
premiums in our construction liability and D&O lines. In addition, there was a total of $11.2
million of net reinstatement premiums related to the Deepwater Horizon loss event. Net earned
premiums increased 3.4% in 2009 reflecting overall decreased
retention of the business written, higher average renewal rates in 2009, expansion of our
professional liability business and overall business growth. These factors were partially offset by
a decline in our property casualty business in 2009 as well as overall average renewal rate
declines in 2008.
The 2010 underwriting results were favorably impacted by $5.5 million or 1.2 loss ratio points for
net prior year savings, which is discussed in the prior year reserve redundancies/deficiencies
section. The 2010 net prior year savings increased $2.4 million compared to 2009.
74
The following table sets forth the impact of Hurricanes Gustav and Ike on the Insurance Companies
2008 financial results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane |
|
|
Hurricane |
|
|
|
|
|
|
Gustav |
|
|
Ike |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in net earned premiums for reinstatement costs |
|
$ |
(871 |
) |
|
$ |
(6,343 |
) |
|
$ |
(7,214 |
) |
Gross losses incurred |
|
|
7,200 |
|
|
|
53,800 |
|
|
|
61,000 |
|
Reinsurance recoverable |
|
|
4,377 |
|
|
|
47,546 |
|
|
|
51,923 |
|
|
|
|
|
|
|
|
|
|
|
Net losses incurred |
|
|
2,823 |
|
|
|
6,254 |
|
|
|
9,077 |
|
|
|
|
|
|
|
|
|
|
|
Underwriting loss |
|
$ |
(3,694 |
) |
|
$ |
(12,597 |
) |
|
$ |
(16,291 |
) |
|
|
|
|
|
|
|
|
|
|
After-tax net loss |
|
$ |
(2,401 |
) |
|
$ |
(8,188 |
) |
|
$ |
(10,589 |
) |
|
|
|
|
|
|
|
|
|
|
Reduction in earnings per share |
|
$ |
(0.14 |
) |
|
$ |
(0.48 |
) |
|
$ |
(0.62 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on combined ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio |
|
|
0.7 |
% |
|
|
2.1 |
% |
|
|
2.8 |
% |
Expense ratio |
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
0.8 |
% |
|
|
2.5 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
The 2008 underwriting results were favorably impacted by $41.9 million or 9.0 loss ratio
points for net prior year savings, which is discussed in the prior year reserve
redundancies/deficiencies section. The 2008 pre-tax net loss to the Insurance Companies as the
result of losses caused by Hurricanes Gustav and Ike of approximately $16.3 million, including $7.2
million of reinstatement costs, increased the Insurance Companies 2008 combined ratio by 10.1
combined ratio points. The after-tax effect reduced net income by $10.6 million.
The approximate annualized pre-tax yields on the Insurance Companies investment portfolio,
excluding net realized capital gains and losses, approximated 3.8%, 4.1% and 4.3% for 2010, 2009
and 2008, respectively. The increase in net investment income in 2010, 2009 and 2008 versus the
comparable prior year was primarily due to the investment of new funds from positive cash flow from
operations. The portfolios duration was 4.6 years at December 31, 2010 and 4.7 years at December
31, 2009.
The 2010, 2009 and 2008 results included provisions of $0.5 million, $10.2 million and $36.4
million, respectively, for declines in the market value of securities which were considered to be
other-than-temporary. The after-tax effects of such provisions on the 2010, 2009 and 2008 net
income were $0.4 million, $6.7 million and $23.7 million, respectively.
75
Lloyds Operations
The Lloyds Operations primarily underwrite marine and related lines of business along with
professional liability insurance, and construction coverages for onshore energy business at
Lloyds through Syndicate 1221. The European property business, written by the Lloyds Operations
and the U.K. Branch beginning in 2006, was discontinued in the 2008 second quarter. Our Lloyds
Operations includes NUAL, a Lloyds underwriting agency which manages Syndicate 1221.
Syndicate 1221s stamp capacity was £168 million ($264 million) in 2010, £124 million ($194
million) in 2009 and £123 million ($228 million) in 2008. Stamp capacity is a measure of the
amount of premium a Lloyds syndicate is authorized to write as determined by the Council of
Lloyds. We controlled 100% of Syndicate 1221s total stamp capacity in 2010, 2009 and 2008
through our wholly-owned Lloyds corporate member (we utilized two wholly-owned Lloyds corporate
members prior to the 2008 underwriting year). Syndicate 1221s stamp capacity is expressed net of
commission (as is standard at Lloyds). The Syndicate 1221 premium recorded in our financial
statements is gross of commission. We provide letters of credit to Lloyds to support our
participation in Syndicate 1221s stamp capacity as discussed below under the caption Liquidity and
Capital Resources.
76
The following table sets forth the results of operations of the Lloyds Operations for the
following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
321,696 |
|
|
$ |
314,142 |
|
|
$ |
322,732 |
|
Net written premiums |
|
|
224,583 |
|
|
|
223,582 |
|
|
|
188,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
221,080 |
|
|
|
204,242 |
|
|
|
180,678 |
|
Net losses and loss adjustment expenses |
|
|
(141,035 |
) |
|
|
(131,326 |
) |
|
|
(117,364 |
) |
Commission expenses |
|
|
(49,991 |
) |
|
|
(37,727 |
) |
|
|
(34,033 |
) |
Other operating expenses |
|
|
(33,112 |
) |
|
|
(27,896 |
) |
|
|
(30,961 |
) |
Other income (expense) |
|
|
3,488 |
|
|
|
961 |
|
|
|
(600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit (loss) |
|
|
430 |
|
|
|
8,254 |
|
|
|
(2,280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
8,286 |
|
|
|
9,229 |
|
|
|
11,655 |
|
Net realized gains (losses) |
|
|
3,323 |
|
|
|
(3,193 |
) |
|
|
(477 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
12,039 |
|
|
|
14,290 |
|
|
|
8,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
4,389 |
|
|
|
5,582 |
|
|
|
3,269 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,650 |
|
|
$ |
8,708 |
|
|
$ |
5,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
|
$ |
842,121 |
|
|
$ |
799,577 |
|
|
$ |
779,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expenses ratio |
|
|
63.8 |
% |
|
|
64.3 |
% |
|
|
65.0 |
% |
Commission expense ratio |
|
|
22.6 |
% |
|
|
18.5 |
% |
|
|
18.8 |
% |
Other operating expenses ratio (1) |
|
|
13.4 |
% |
|
|
13.2 |
% |
|
|
17.5 |
% |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
99.8 |
% |
|
|
96.0 |
% |
|
|
101.3 |
% |
|
|
|
|
|
|
|
|
|
|
Includes Other operating expenses and Other income
(expense).
The 2010 earnings in the Lloyds Operations declined $1.1 million compared to 2009. The
Lloyds Operations experienced greater net written premiums in the Offshore Energy and Engineering
and Construction lines which were offset by net reinstatement premiums of $7.8 million related to
the Deepwater Horizon loss event. The 2009 earnings in the Lloyds Operations improved $3.1
million compared to 2008. The Lloyds Operations utilized less reinsurance in 2009 compared to
2008, resulting in higher net premiums. In addition, 2008 results were impacted by losses caused by
Hurricanes Gustav and Ike of approximately $13.1 million, including $5.0 million of reinstatement
costs, which increased the 2008 combined ratio by 7.1 combined ratio points and reduced net income
by $8.5 million.
The 2010 underwriting results were favorably impacted by approximately $8.3 million or 3.8 loss
ratio points for net prior years savings due to favorable loss development trends which are
discussed in the prior year reserve redundancies/deficiencies section. The 2010 net prior years
savings was an increase of $2.5 million compared to 2009. The 2009 underwriting results were
favorably impacted by approximately $5.9 million or 2.9 loss ratio points for net prior years
savings due to favorable loss development trends which are discussed in the prior year reserve
redundancies/deficiencies section. The 2009 net prior years savings was a decline of $3.0 million
compared to 2008.
77
The following table sets forth the impact of Hurricanes Gustav and Ike on the Lloyds Operations
2008 financial results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane |
|
|
Hurricane |
|
|
|
|
|
|
Gustav |
|
|
Ike |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction in net earned premiums for reinstatement costs |
|
$ |
(672 |
) |
|
$ |
(4,292 |
) |
|
$ |
(4,964 |
) |
Gross losses incurred |
|
|
6,800 |
|
|
|
46,200 |
|
|
|
53,000 |
|
Reinsurance recoverable |
|
|
4,623 |
|
|
|
40,285 |
|
|
|
44,908 |
|
|
|
|
|
|
|
|
|
|
|
Net losses incurred |
|
|
2,177 |
|
|
|
5,915 |
|
|
|
8,092 |
|
|
|
|
|
|
|
|
|
|
|
Underwriting loss |
|
$ |
(2,849 |
) |
|
$ |
(10,207 |
) |
|
$ |
(13,056 |
) |
|
|
|
|
|
|
|
|
|
|
After-tax net loss |
|
$ |
(1,852 |
) |
|
$ |
(6,635 |
) |
|
$ |
(8,487 |
) |
|
|
|
|
|
|
|
|
|
|
Reduction in earnings per share |
|
$ |
(0.11 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on combined ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio |
|
|
1.4 |
% |
|
|
4.7 |
% |
|
|
6.1 |
% |
Expense ratio |
|
|
0.2 |
% |
|
|
0.8 |
% |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
1.6 |
% |
|
|
5.5 |
% |
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
The 2008 earnings in the Lloyds Operations were impacted by losses caused by Hurricanes
Gustav and Ike of approximately $13.1 million, including $5.0 million of reinstatement costs, which
increased the 2008 combined ratio by 7.1 combined ratio points. The after tax effect reduced net
income by $8.5 million.
The pre-tax yields on the Lloyds Operations investments, excluding net realized capital gains and
losses, approximated 2.3%, 2.7% and 3.4% for 2010, 2009 and 2008, respectively. Such yields are
net of interest credits to certain reinsurers for funds withheld by our Lloyds Operations.
Generally, the Lloyds Operations investments have been invested with a relatively short average
duration, which is reflected in the yield, in order to meet liquidity needs. The decrease in the
Lloyds Operations net investment income in 2010 and 2009 was due to lower investment yields. The
average duration of the Lloyds Operations investment portfolio was 4.0 years at December 31, 2010
compared to 1.6 years at December 31, 2009.
The 2010, 2009 and 2008 results included provisions of $0.5 million, $1.6 million and $0.7 million,
respectively, for declines in the market value of securities which were considered to be
other-than-temporary. The after-tax effects of such provisions on the 2010, 2009 and 2008 net
income were $0.4 million, $1.2 million and $0.5 million, respectively.
See Results of Operations and Overview Income Taxes for a discussion of the Lloyds
Operations income taxes, included herein.
Off-Balance Sheet Transactions
We have no material off-balance sheet transactions with the exception of our letter of credit
facility. For a discussion of our letter of credit facility, see Liquidity and Capital
Resources, included herein.
78
Tabular Disclosure of Contractual Obligations
The following table sets forth the best estimate of our known contractual obligations with
respect to the items indicated at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
5 Years |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for losses and LAE(1) |
|
$ |
1,985,838 |
|
|
$ |
626,385 |
|
|
$ |
762,637 |
|
|
$ |
347,321 |
|
|
$ |
249,495 |
|
7% Senior Notes (2) |
|
|
159,275 |
|
|
|
8,050 |
|
|
|
16,100 |
|
|
|
16,100 |
|
|
|
119,025 |
|
Operating Leases |
|
|
57,017 |
|
|
|
9,748 |
|
|
|
18,020 |
|
|
|
14,649 |
|
|
|
14,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,202,130 |
|
|
$ |
644,183 |
|
|
$ |
796,757 |
|
|
$ |
378,070 |
|
|
$ |
383,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amounts determined are estimates which are subject to a high degree of
variation and uncertainty, and are not subject to any specific payment schedule since the
timing of these obligations are not set contractually. The amounts in the above table exclude
reinsurance recoveries of $843 million. See Business Loss Reserves included
herein. |
|
(2) |
|
Includes interest payments. |
Investments
The following tables set forth our cash and investments as of December 31, 2010 and 2009. The table
as of December 31, 2010 includes other-than-temporarily impaired (OTTI) securities recognized
within other comprehensive income (OCI).
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Cost or |
|
|
Recognized |
|
December 31, 2010 |
|
Fair Value |
|
|
Gains |
|
|
(Losses) |
|
|
Amortized Cost |
|
|
in OCI |
|
|
|
($ in thousands) |
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
324,145 |
|
|
$ |
5,229 |
|
|
$ |
(4,499 |
) |
|
$ |
323,415 |
|
|
$ |
|
|
States, municipalities and political
subdivisions |
|
|
392,250 |
|
|
|
11,903 |
|
|
|
(3,805 |
) |
|
|
384,152 |
|
|
|
|
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
382,628 |
|
|
|
10,127 |
|
|
|
(2,434 |
) |
|
|
374,935 |
|
|
|
|
|
Residential mortgage obligations |
|
|
20,463 |
|
|
|
24 |
|
|
|
(2,393 |
) |
|
|
22,832 |
|
|
|
(1,646 |
) |
Asset-backed securities |
|
|
46,093 |
|
|
|
247 |
|
|
|
(292 |
) |
|
|
46,138 |
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
190,015 |
|
|
|
4,804 |
|
|
|
(1,794 |
) |
|
|
187,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
639,199 |
|
|
|
15,202 |
|
|
|
(6,913 |
) |
|
|
630,910 |
|
|
|
(1,646 |
) |
Corporate bonds |
|
|
526,651 |
|
|
|
15,075 |
|
|
|
(5,545 |
) |
|
|
517,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
1,882,245 |
|
|
|
47,409 |
|
|
|
(20,762 |
) |
|
|
1,855,598 |
|
|
|
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
87,258 |
|
|
|
22,475 |
|
|
|
(10 |
) |
|
|
64,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,154,328 |
|
|
$ |
69,884 |
|
|
$ |
(20,772 |
) |
|
$ |
2,105,216 |
|
|
$ |
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Cost or |
|
|
Recognized |
|
December 31, 2009 |
|
Fair Value |
|
|
Gains |
|
|
(Losses) |
|
|
Amortized Cost |
|
|
in OCI |
|
|
|
($ in thousands) |
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
471,598 |
|
|
$ |
7,397 |
|
|
$ |
(597 |
) |
|
$ |
464,798 |
|
|
$ |
|
|
States, municipalities and political
subdivisions |
|
|
676,699 |
|
|
|
25,044 |
|
|
|
(2,917 |
) |
|
|
654,572 |
|
|
|
|
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
283,578 |
|
|
|
12,607 |
|
|
|
(98 |
) |
|
|
271,069 |
|
|
|
|
|
Residential mortgage obligations |
|
|
31,071 |
|
|
|
|
|
|
|
(7,246 |
) |
|
|
38,317 |
|
|
|
(5,723 |
) |
Asset-backed securities |
|
|
16,469 |
|
|
|
612 |
|
|
|
(34 |
) |
|
|
15,891 |
|
|
|
(23 |
) |
Commercial mortgage-backed securities |
|
|
100,393 |
|
|
|
594 |
|
|
|
(5,028 |
) |
|
|
104,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
431,511 |
|
|
|
13,813 |
|
|
|
(12,406 |
) |
|
|
430,104 |
|
|
|
(5,746 |
) |
Corporate bonds |
|
|
236,861 |
|
|
|
9,111 |
|
|
|
(759 |
) |
|
|
228,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
1,816,669 |
|
|
|
55,365 |
|
|
|
(16,679 |
) |
|
|
1,777,983 |
|
|
|
(5,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
62,610 |
|
|
|
15,244 |
|
|
|
(10 |
) |
|
|
47,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
176,799 |
|
|
|
|
|
|
|
|
|
|
|
176,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,056,587 |
|
|
$ |
70,609 |
|
|
$ |
(16,689 |
) |
|
$ |
2,002,667 |
|
|
$ |
(5,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
The fair value of our investment portfolio may fluctuate significantly in response to various
factors such as changes in interest rates, investment quality ratings, equity prices, foreign
exchange rates and credit spreads. We do not have the intent to sell nor is it more likely than
not that we will have to sell debt securities in unrealized loss positions that are not other-than
temporarily impaired before recovery. We may realize investment losses to the extent its liquidity
needs require the disposition of fixed maturity securities in unfavorable interest rate, liquidity
or credit spread environments. Significant changes in the factors we consider when evaluating
investment for impairment losses could result in a significant change in impairment losses reported
in the consolidated financial statements.
Invested assets increased over the last two years primarily due to cash flows from operations as
well as unrealized gains in 2010. The consolidated average investment yield of the portfolio
decreased in 2010 to 3.5% from 3.8% due to the general decline in market yields over the period.
The tax equivalent yields for 2010, 2009 and 2008 on a consolidated basis were 4.0%, 4.6% and 4.9%,
respectively. The portfolios duration was 4.4 years and 4.2 years as of December 31, 2010 and
2009, respectively. Since the beginning of 2010, the tax-exempt portion of our investment
portfolio has decreased by $293.8 million to approximately 18.1% of the fixed maturities investment
portfolio at December 31, 2010 compared to approximately 34.9% at December 31, 2009.
We are a specialty insurance company and periods of moderate economic recession or inflation tend
not to have a significant direct effect on our underwriting operations. They do, however, impact
our investment portfolio. A decrease in interest rates will tend to decrease our yield and have a
positive effect on the fair value of our invested assets. An increase in interest rates will tend
to increase our yield and have a negative effect on the fair value of our invested assets.
Prepayment assumptions associated with the mortgage-backed and asset-backed securities are reviewed
on a periodic basis. When changes in prepayment assumptions are deemed necessary as the result of
actual prepayments differing from anticipated prepayments, securities are revalued based upon the
new prepayment assumptions utilizing the retrospective accounting method.
81
The following table presents, for each of the fair value hierarchy levels, our fixed maturities,
equity securities and short-term investments that are measured at fair value as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
In Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
December 31, 2010 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
($ in thousands) |
|
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
212,933 |
|
|
$ |
111,212 |
|
|
$ |
|
|
|
$ |
324,145 |
|
States, municipalities and political
subdivisions |
|
|
|
|
|
|
392,250 |
|
|
|
|
|
|
|
392,250 |
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
|
|
|
|
382,628 |
|
|
|
|
|
|
|
382,628 |
|
Residential mortgage obligations |
|
|
|
|
|
|
20,463 |
|
|
|
|
|
|
|
20,463 |
|
Asset-backed securities |
|
|
|
|
|
|
46,093 |
|
|
|
|
|
|
|
46,093 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
188,178 |
|
|
|
1,837 |
|
|
|
190,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
637,362 |
|
|
|
1,837 |
|
|
|
639,199 |
|
Corporate bonds |
|
|
|
|
|
|
526,651 |
|
|
|
|
|
|
|
526,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
212,933 |
|
|
|
1,667,475 |
|
|
|
1,837 |
|
|
|
1,882,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
87,258 |
|
|
|
|
|
|
|
|
|
|
|
87,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
300,191 |
|
|
$ |
1,667,475 |
|
|
$ |
1,837 |
|
|
$ |
1,969,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
The following tables set forth our U.S. Treasury bonds, agency bonds and foreign government bonds
as of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Cost or |
|
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
Amortized |
|
December 31, 2010 |
|
Value |
|
|
Gains |
|
|
(Losses) |
|
|
Cost |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury bonds |
|
$ |
213,544 |
|
|
$ |
3,552 |
|
|
$ |
(3,554 |
) |
|
$ |
213,546 |
|
Agency bonds |
|
|
77,229 |
|
|
|
1,311 |
|
|
|
(604 |
) |
|
|
76,522 |
|
Foreign government bonds |
|
|
33,372 |
|
|
|
366 |
|
|
|
(341 |
) |
|
|
33,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
324,145 |
|
|
$ |
5,229 |
|
|
$ |
(4,499 |
) |
|
$ |
323,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Cost or |
|
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
Amortized |
|
December 31, 2009 |
|
Value |
|
|
Gains |
|
|
(Losses) |
|
|
Cost |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury bonds |
|
$ |
362,614 |
|
|
$ |
5,549 |
|
|
$ |
(560 |
) |
|
$ |
357,625 |
|
Agency bonds |
|
|
82,739 |
|
|
|
1,489 |
|
|
|
|
|
|
|
81,250 |
|
Foreign government bonds |
|
|
26,245 |
|
|
|
359 |
|
|
|
(37 |
) |
|
|
25,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
471,598 |
|
|
$ |
7,397 |
|
|
$ |
(597 |
) |
|
$ |
464,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
The following table sets forth the fifteen largest holdings categorized as state, municipalities
and political subdivisions by counterparty as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
Cost or |
|
|
|
|
|
Fair |
|
|
Unrealized |
|
|
Amortized |
|
|
S&P |
|
|
Value |
|
|
Gains/(Losses) |
|
|
Cost |
|
|
Rating |
|
|
($ in thousands) |
Issuers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University of Pittsburgh |
|
$ |
13,594 |
|
|
$ |
194 |
|
|
$ |
13,400 |
|
|
AA |
Virginia Resources Authority |
|
|
11,140 |
|
|
|
651 |
|
|
|
10,489 |
|
|
AAA |
New York City Transitional Finance Authority |
|
|
7,966 |
|
|
|
165 |
|
|
|
7,801 |
|
|
A+ |
Illinois Finance Authority |
|
|
7,859 |
|
|
|
(56 |
) |
|
|
7,915 |
|
|
BBB |
County of Hamilton |
|
|
7,791 |
|
|
|
7 |
|
|
|
7,784 |
|
|
A+ |
New York Local Government Assistance |
|
|
6,922 |
|
|
|
428 |
|
|
|
6,494 |
|
|
AA |
Missouri Highway and Transportation Comm |
|
|
6,899 |
|
|
|
236 |
|
|
|
6,663 |
|
|
AA+ |
Delaware Transportation Authority |
|
|
6,872 |
|
|
|
601 |
|
|
|
6,271 |
|
|
AA |
Texas State Transportation Comm |
|
|
6,616 |
|
|
|
(293 |
) |
|
|
6,909 |
|
|
AAA |
Ohio State University |
|
|
6,564 |
|
|
|
(686 |
) |
|
|
7,250 |
|
|
AA |
Virginia College Building Authority |
|
|
6,521 |
|
|
|
214 |
|
|
|
6,307 |
|
|
AA+ |
Purdue University |
|
|
6,039 |
|
|
|
(239 |
) |
|
|
6,278 |
|
|
AA+ |
Pennsylvania Turnpike Commission |
|
|
6,012 |
|
|
|
(22 |
) |
|
|
6,034 |
|
|
A+ |
Energy Northwest |
|
|
5,958 |
|
|
|
(32 |
) |
|
|
5,990 |
|
|
AA |
New York State Thruway Authority |
|
|
5,913 |
|
|
|
358 |
|
|
|
5,555 |
|
|
AA- |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
112,666 |
|
|
|
1,526 |
|
|
|
111,140 |
|
|
|
All Other |
|
|
279,584 |
|
|
|
6,572 |
|
|
|
273,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
392,250 |
|
|
$ |
8,098 |
|
|
$ |
384,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the composition of the investments categorized as states,
municipalities and political subdivisions in our portfolio by generally equivalent S&P and Moodys
ratings (not all securities in our portfolio are rated by both S&P and Moodys) as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equivalent |
|
Equivalent |
|
|
|
|
|
|
|
|
|
Net |
|
S&P |
|
Moodys |
|
|
|
|
|
|
|
|
|
Unrealized |
|
Rating |
|
Rating |
|
Fair Value |
|
|
Book Value |
|
|
Gain/(Loss) |
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA/AA/A |
|
Aaa/Aa/A |
|
$ |
370,250 |
|
|
$ |
362,105 |
|
|
$ |
8,145 |
|
BBB |
|
Baa |
|
|
16,915 |
|
|
|
16,966 |
|
|
|
(51 |
) |
BB |
|
Ba |
|
|
|
|
|
|
|
|
|
|
|
|
B |
|
B |
|
|
|
|
|
|
|
|
|
|
|
|
CCC or lower |
|
Caa or lower |
|
|
|
|
|
|
|
|
|
|
|
|
NR |
|
NR |
|
|
5,085 |
|
|
|
5,081 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
392,250 |
|
|
$ |
384,152 |
|
|
$ |
8,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84
The following table sets forth the municipal bond holdings by sector for December 31, 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
Municipal Sector |
|
Fair Value |
|
|
Total |
|
|
Fair Value |
|
|
Total |
|
|
|
($ in thousands) |
|
General Obligation |
|
$ |
13,249 |
|
|
|
3 |
% |
|
$ |
282,738 |
|
|
|
42 |
% |
Prerefunded |
|
|
14,122 |
|
|
|
4 |
% |
|
|
8,771 |
|
|
|
1 |
% |
Revenue |
|
|
313,166 |
|
|
|
80 |
% |
|
|
342,830 |
|
|
|
51 |
% |
Taxable |
|
|
51,713 |
|
|
|
13 |
% |
|
|
42,360 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
392,250 |
|
|
|
100 |
% |
|
$ |
676,699 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
We own $135 million of municipal securities which are credit enhanced by various financial
guarantors. As of December 31, 2010, the average underlying credit rating is A+. There has been
no material adverse impact to our investment portfolio or results of operations as a result of
recent downgrades of the credit ratings for several of the financial guarantors.
We analyze our mortgage-backed and asset-backed securities by credit quality of the underlying
collateral distinguishing between the securities issued by the Federal National Mortgage
Association (FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC) which are Federal
government sponsored entities, and the non-FNMA and non-FHLMC securities broken out by prime, Alt-A
and subprime collateral. The securities issued by FNMA and FHLMC are the obligations of each
respective entity. Recent legislation has provided for guarantees by the U.S. Government of up to
$100 billion each for FNMA and FHLMC.
Prime collateral consists of mortgages or other collateral from the most creditworthy borrowers.
Alt-A collateral consists of mortgages or other collateral from borrowers which have a risk
potential that is greater than prime but less than subprime. The subprime collateral consists of
mortgages or other collateral from borrowers with low credit ratings. Such subprime and Alt-A
categories are as defined by S&P.
At December 31, 2010, we owned two asset-backed security approximating $0.09 million with subprime
mortgage exposures. The securities have an effective maturity of 5.4 years. In addition, we owned
residential mortgage obligations approximating $2.5 million classified as Alt-A which is a credit
category between prime and subprime. The Alt-A bonds have an effective maturity of 6.0 years. We
are receiving principal and/or interest payments on all of these securities and believe such
amounts are fully collectible.
85
The following tables set forth
our mortgage-backed securities and residential mortgage obligations by
those issued by the Government National Mortgage Association (GNMA), FNMA, FHLMC, and the quality
category (prime, Alt-A and subprime) for all other such investments as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Cost or |
|
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
Amortized |
|
|
|
Value |
|
|
Gains |
|
|
(Losses) |
|
|
Cost |
|
|
|
($ in thousands) |
|
Agency mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA |
|
$ |
142,677 |
|
|
$ |
3,478 |
|
|
$ |
(1,006 |
) |
|
$ |
140,205 |
|
FNMA |
|
|
191,682 |
|
|
|
5,386 |
|
|
|
(937 |
) |
|
|
187,233 |
|
FHLMC |
|
|
48,269 |
|
|
|
1,263 |
|
|
|
(491 |
) |
|
|
47,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
382,628 |
|
|
$ |
10,127 |
|
|
$ |
(2,434 |
) |
|
$ |
374,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Cost or |
|
|
|
Fair |
|
|
Unrealized |
|
|
Unrealized |
|
|
Amortized |
|
|
|
Value |
|
|
Gains |
|
|
(Losses) |
|
|
Cost |
|
|
|
($ in thousands) |
|
Residential mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
$ |
15,369 |
|
|
$ |
24 |
|
|
$ |
(1,999 |
) |
|
$ |
17,344 |
|
Alt-A |
|
|
2,453 |
|
|
|
|
|
|
|
(379 |
) |
|
|
2,832 |
|
Subprime |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-US RMBS |
|
|
2,641 |
|
|
|
|
|
|
|
(15 |
) |
|
|
2,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20,463 |
|
|
$ |
24 |
|
|
$ |
(2,393 |
) |
|
$ |
22,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
The following table sets forth the fifteen largest residential mortgage obligations as of December
31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue |
|
Fair |
|
|
Book |
|
|
Unrealized |
|
|
S&P |
|
Moodys |
Security Description |
|
Date |
|
Value |
|
|
Value |
|
|
(Loss) |
|
|
Rating |
|
Rating |
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arkle Master Issuer Plc 10-2A 1A1 |
|
2010 |
|
$ |
2,497 |
|
|
$ |
2,500 |
|
$ |
|
(3 |
) |
|
AAA |
|
Aaa |
Wells Fargo Mtg Bkd Secs Tr 05 Ar4 2A2 |
|
2005 |
|
|
877 |
|
|
|
881 |
|
|
|
(4 |
) |
|
NR |
|
Ba2 |
Bear Stearns Adjustable Rate 06 1 A1 |
|
2006 |
|
|
606 |
|
|
|
675 |
|
|
|
(69 |
) |
|
NR |
|
B2 |
JP Morgan Mortgage Trust 07-A3 1A1 |
|
2007 |
|
|
595 |
|
|
|
745 |
|
|
|
(150 |
) |
|
CCC |
|
NR |
JP Morgan Mortgage Trust 06 A4 1A1 |
|
2006 |
|
|
574 |
|
|
|
711 |
|
|
|
(137 |
) |
|
NR |
|
Caa2 |
Wells Fargo Mtg Bkd Secs Tr 06 Ar6 3A |
|
2006 |
|
|
571 |
|
|
|
654 |
|
|
|
(83 |
) |
|
NR |
|
B3 |
GSR Mortgage Loan Trust 06 Ar1 2A1 |
|
2006 |
|
|
570 |
|
|
|
703 |
|
|
|
(133 |
) |
|
B+ |
|
NR |
Banc Of America Fdg Corp 05 F 4A1 |
|
2005 |
|
|
565 |
|
|
|
614 |
|
|
|
(49 |
) |
|
CCC |
|
Caa2 |
Citigroup Mtg Ln Tr Inc 04 Hyb3 1A |
|
2004 |
|
|
549 |
|
|
|
590 |
|
|
|
(41 |
) |
|
AA- |
|
A1 |
Wells Fargo Mortgage Backed Se 06-Ar14 2 |
|
2006 |
|
|
530 |
|
|
|
582 |
|
|
|
(52 |
) |
|
NR |
|
Caa2 |
Mortgageit Trust 05 1 2A |
|
2005 |
|
|
521 |
|
|
|
581 |
|
|
|
(60 |
) |
|
AAA |
|
Ba3 |
Banc Of America Fdg Corp 06 D 3A1 |
|
2006 |
|
|
518 |
|
|
|
607 |
|
|
|
(89 |
) |
|
CCC |
|
NR |
First Horizon Mtg Pass-Th 05 Ar4 2A |
|
2005 |
|
|
478 |
|
|
|
493 |
|
|
|
(15 |
) |
|
CCC |
|
NR |
Citigroup Mtg Ln Tr Inc 06 Ar1 3A1 |
|
2006 |
|
|
475 |
|
|
|
533 |
|
|
|
(58 |
) |
|
NR |
|
Caa3 |
JP Morgan Mortgage Trust 05 A6 7A1 |
|
2005 |
|
|
459 |
|
|
|
558 |
|
|
|
(99 |
) |
|
CCC |
|
NR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
10,385 |
|
|
|
11,427 |
|
|
|
(1,042 |
) |
|
|
|
|
All Other |
|
|
|
|
10,078 |
|
|
|
11,405 |
|
|
|
(1,327 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
20,463 |
|
|
$ |
22,832 |
|
|
$ |
(2,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of the collateral of our asset-backed securities portfolio as of December 31, 2010 are
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Amortized |
|
|
Unrealized |
|
|
|
AAA |
|
|
AA |
|
|
A |
|
|
BBB |
|
|
Fair Value |
|
|
Cost |
|
|
Gain/(Loss) |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto Loans |
|
$ |
545 |
|
|
$ |
6,413 |
|
|
$ |
35 |
|
|
$ |
3,609 |
|
|
$ |
10,602 |
|
|
$ |
10,570 |
|
|
$ |
32 |
|
Credit Cards |
|
|
5,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,401 |
|
|
|
5,498 |
|
|
|
(97 |
) |
Miscellaneous |
|
|
6,247 |
|
|
|
|
|
|
|
20,432 |
|
|
|
3,411 |
|
|
|
30,090 |
|
|
|
30,070 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,193 |
|
|
$ |
6,413 |
|
|
$ |
20,467 |
|
|
$ |
7,020 |
|
|
$ |
46,093 |
|
|
$ |
46,138 |
|
|
$ |
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
The commercial mortgage-backed securities are all rated investment grade by S&P or by Moodys. The
following table sets forth the fifteen largest commercial mortgage-backed securities portfolio as
of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue |
|
Fair |
|
|
Book |
|
|
Underlying |
|
|
Delinq. |
|
|
Subord. |
|
|
S&P |
|
Moodys |
Security Description |
|
Date |
|
Value |
|
|
Value |
|
|
LTV % |
|
|
Rate |
|
|
Level |
|
|
Rating |
|
Rating |
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Stanley Cap I 06 IQ12 A4 |
|
2006 |
|
$ |
22,039 |
|
|
$ |
22,671 |
|
|
|
72.54 |
% |
|
|
13.29 |
% |
|
|
29.24 |
% |
|
AAA |
|
NR |
Wachovia Bk Comm Mtg Tr 06 C23 A4 |
|
2006 |
|
|
15,227 |
|
|
|
15,569 |
|
|
|
75.33 |
% |
|
|
6.44 |
% |
|
|
32.95 |
% |
|
AA- |
|
Aaa |
Banc Of America Comm Mtg 06 2 A4 |
|
2006 |
|
|
12,042 |
|
|
|
12,040 |
|
|
|
76.82 |
% |
|
|
12.02 |
% |
|
|
30.89 |
% |
|
AAA |
|
NR |
GSMS 2010-C1 A2 |
|
2010 |
|
|
8,077 |
|
|
|
8,276 |
|
|
|
53.32 |
% |
|
|
0.00 |
% |
|
|
18.60 |
% |
|
NR |
|
Aaa |
Wachovia Bk Comm Mtg Tr 05 C18 A4 |
|
2005 |
|
|
7,440 |
|
|
|
6,881 |
|
|
|
79.92 |
% |
|
|
14.94 |
% |
|
|
34.02 |
% |
|
AAA |
|
Aaa |
Four Times Square Tr 06-4Ts A |
|
2006 |
|
|
7,267 |
|
|
|
7,027 |
|
|
|
39.40 |
% |
|
|
0.00 |
% |
|
|
8.04 |
% |
|
AAA |
|
Aa1 |
Citigroup Comm Mtg Tr 06 C5 A4 |
|
2006 |
|
|
7,209 |
|
|
|
6,977 |
|
|
|
72.11 |
% |
|
|
3.74 |
% |
|
|
29.50 |
% |
|
NR |
|
Aaa |
Credit Suisse Mortgage Capital 06-OMA B2 |
|
2006 |
|
|
6,928 |
|
|
|
7,170 |
|
|
|
65.71 |
% |
|
|
0.00 |
% |
|
|
52.76 |
% |
|
NR |
|
Aa1 |
LB-UBS Comm Mtg Tr 06 C7 A3 |
|
2006 |
|
|
6,661 |
|
|
|
6,324 |
|
|
|
71.34 |
% |
|
|
8.07 |
% |
|
|
30.03 |
% |
|
AAA |
|
NR |
GS Mortgage Securities Corpora 10-C1 B |
|
2010 |
|
|
6,097 |
|
|
|
6,174 |
|
|
|
53.32 |
% |
|
|
0.00 |
% |
|
|
15.08 |
% |
|
NR |
|
Aa2 |
LB-UBS Comm Mtg Tr 06 C6 A4 |
|
2006 |
|
|
5,670 |
|
|
|
5,795 |
|
|
|
65.89 |
% |
|
|
5.78 |
% |
|
|
28.01 |
% |
|
AAA |
|
Aaa |
Bear Stearns Comm Mtg Secs 06 T22 A4 |
|
2006 |
|
|
5,325 |
|
|
|
4,886 |
|
|
|
58.37 |
% |
|
|
1.07 |
% |
|
|
30.62 |
% |
|
NR |
|
Aaa |
Morgan Stanley Capital I 06 Hq10 A4 |
|
2006 |
|
|
4,765 |
|
|
|
4,749 |
|
|
|
73.60 |
% |
|
|
11.66 |
% |
|
|
32.37 |
% |
|
NR |
|
Aaa |
Citigroup/Deutsche Bk Comm Mtg 05 CD1 A4 |
|
2005 |
|
|
4,520 |
|
|
|
4,207 |
|
|
|
73.35 |
% |
|
|
10.74 |
% |
|
|
31.57 |
% |
|
AAA |
|
Aaa |
Commercial Mtg Pt Cert 05 C6 A5A |
|
2005 |
|
|
4,334 |
|
|
|
4,051 |
|
|
|
76.59 |
% |
|
|
9.29 |
% |
|
|
31.49 |
% |
|
AAA |
|
Aaa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
123,601 |
|
|
|
122,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
66,414 |
|
|
|
64,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
190,015 |
|
|
$ |
187,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the amount and percentage of our fixed maturities and short-term
investments at December 31, 2010 by S&P credit rating or, if an S&P rating is not available, the
equivalent Moodys rating. The table includes fixed maturities and short-term investments at fair
value, and the total rating is the weighted average quality rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
Rating |
|
|
|
Fair |
|
|
of |
|
Description |
|
Rating |
|
Value |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Extremely Strong |
|
AAA |
|
$ |
1,122,760 |
|
|
|
55 |
% |
Very Strong |
|
AA |
|
|
355,094 |
|
|
|
17 |
% |
Strong |
|
A |
|
|
441,008 |
|
|
|
22 |
% |
Adequate |
|
BBB |
|
|
96,894 |
|
|
|
5 |
% |
Speculative |
|
BB & below |
|
|
14,461 |
|
|
|
1 |
% |
Not Rated |
|
NR |
|
|
5,085 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
2,035,302 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
88
Following is a list of the top fifteen corporate bond holdings for fixed maturities at fair value.
All such fixed maturities are rated investment grade by S&P and Moodys. These holdings represent
direct obligations of the issuer or its subsidiaries and exclude any government guaranteed or
government sponsored organizations, securitized, credit enhanced or collateralized asset-backed or
mortgage-backed securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
Cost or |
|
|
|
|
|
Fair |
|
|
Unrealized |
|
|
Amortized |
|
|
S&P |
|
|
Value |
|
|
Gains/(Losses) |
|
|
Cost |
|
|
Rating |
|
|
($ in thousands) |
Issuers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Electric |
|
$ |
25,750 |
|
|
$ |
1,755 |
|
|
$ |
23,995 |
|
|
AA |
Barclays PLC |
|
|
17,529 |
|
|
|
423 |
|
|
|
17,106 |
|
|
AA- |
Morgan Stanley |
|
|
17,004 |
|
|
|
110 |
|
|
|
16,894 |
|
|
A- |
Goldman Sachs Group Inc |
|
|
16,182 |
|
|
|
344 |
|
|
|
15,838 |
|
|
A- |
J.P. Morgan Chase & Co |
|
|
16,086 |
|
|
|
157 |
|
|
|
15,929 |
|
|
A |
Wells Fargo & Co |
|
|
15,982 |
|
|
|
184 |
|
|
|
15,798 |
|
|
A+ |
Credit Suisse Group AG |
|
|
14,205 |
|
|
|
(184 |
) |
|
|
14,389 |
|
|
A+ |
Southern Co |
|
|
12,349 |
|
|
|
539 |
|
|
|
11,810 |
|
|
A- |
Citigroup Inc |
|
|
11,398 |
|
|
|
515 |
|
|
|
10,883 |
|
|
A- |
Consolidated Edison Inc |
|
|
11,071 |
|
|
|
356 |
|
|
|
10,715 |
|
|
A- |
Wal-Mart Stores Inc |
|
|
11,052 |
|
|
|
(515 |
) |
|
|
11,567 |
|
|
AA |
Baker Hughes Inc |
|
|
10,972 |
|
|
|
537 |
|
|
|
10,435 |
|
|
A |
Bank of America Corp |
|
|
10,950 |
|
|
|
178 |
|
|
|
10,772 |
|
|
A- |
Deutsche Bank AG |
|
|
10,245 |
|
|
|
307 |
|
|
|
9,938 |
|
|
A+ |
Transcanada Corp |
|
|
10,197 |
|
|
|
741 |
|
|
|
9,456 |
|
|
A- |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
210,972 |
|
|
|
5,447 |
|
|
|
205,525 |
|
|
|
All Other |
|
|
315,679 |
|
|
|
4,083 |
|
|
|
311,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
526,651 |
|
|
$ |
9,530 |
|
|
$ |
517,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
The following table sets forth the fifteen largest equity securities holdings as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
Cost or |
|
|
|
Fair |
|
|
Unrealized |
|
|
Amortized |
|
|
|
Value |
|
|
Gains/(Losses) |
|
|
Cost |
|
|
|
($ in thousands) |
|
Issuers: |
|
|
|
|
|
|
|
|
|
|
|
|
Vanguard Total Stock Market Index |
|
$ |
5,457 |
|
|
$ |
2,066 |
|
|
$ |
3,391 |
|
Vanguard Emerging Market Stock Index |
|
|
5,007 |
|
|
|
2,485 |
|
|
|
2,522 |
|
Vanguard Pacific Stock Index |
|
|
4,602 |
|
|
|
1,503 |
|
|
|
3,099 |
|
Vanguard European Stock Index |
|
|
4,080 |
|
|
|
1,305 |
|
|
|
2,775 |
|
Conocophillips |
|
|
2,887 |
|
|
|
1,037 |
|
|
|
1,850 |
|
Philip Morris International Inc |
|
|
2,543 |
|
|
|
839 |
|
|
|
1,704 |
|
Chevron Corp |
|
|
2,532 |
|
|
|
788 |
|
|
|
1,744 |
|
Altria Group Inc |
|
|
2,415 |
|
|
|
795 |
|
|
|
1,620 |
|
General Electric |
|
|
2,373 |
|
|
|
558 |
|
|
|
1,815 |
|
AT&T Inc |
|
|
2,324 |
|
|
|
370 |
|
|
|
1,954 |
|
HJ Heinz Co |
|
|
2,273 |
|
|
|
404 |
|
|
|
1,869 |
|
Vodafone Group Plc |
|
|
2,230 |
|
|
|
675 |
|
|
|
1,555 |
|
Johnson & Johnson |
|
|
2,193 |
|
|
|
130 |
|
|
|
2,063 |
|
Bristol-Myers Squibb Co |
|
|
2,176 |
|
|
|
396 |
|
|
|
1,780 |
|
Diageo Plc |
|
|
2,156 |
|
|
|
672 |
|
|
|
1,484 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
45,248 |
|
|
|
14,023 |
|
|
|
31,225 |
|
All Other |
|
|
42,010 |
|
|
|
8,442 |
|
|
|
33,568 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
87,258 |
|
|
$ |
22,465 |
|
|
$ |
64,793 |
|
|
|
|
|
|
|
|
|
|
|
90
The following table summarizes all securities in an unrealized loss position at December 31, 2010
and 2009, showing the aggregate fair value and gross unrealized loss by the length of time those
securities have continuously been in an unrealized loss position as well as the number of
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Number of |
|
|
Fair |
|
|
Gross |
|
|
Number of |
|
|
Fair |
|
|
Gross |
|
|
|
Securities |
|
|
Value |
|
|
Unrealized Loss |
|
|
Securities |
|
|
Value |
|
|
Unrealized Loss |
|
|
|
($ in thousands except # of securities) |
|
Fixed Maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
36 |
|
|
$ |
163,253 |
|
|
$ |
4,499 |
|
|
|
24 |
|
|
$ |
116,566 |
|
|
$ |
597 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
36 |
|
|
|
163,253 |
|
|
|
4,499 |
|
|
|
24 |
|
|
|
116,566 |
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States, municipalities and
political subdivisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
57 |
|
|
|
112,291 |
|
|
|
3,749 |
|
|
|
47 |
|
|
|
108,290 |
|
|
|
2,291 |
|
7-12 Months |
|
|
1 |
|
|
|
1,004 |
|
|
|
20 |
|
|
|
4 |
|
|
|
3,534 |
|
|
|
112 |
|
> 12 Months |
|
|
4 |
|
|
|
1,317 |
|
|
|
36 |
|
|
|
23 |
|
|
|
17,777 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
62 |
|
|
|
114,612 |
|
|
|
3,805 |
|
|
|
74 |
|
|
|
129,601 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
36 |
|
|
|
139,226 |
|
|
|
2,434 |
|
|
|
5 |
|
|
|
18,385 |
|
|
|
98 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
36 |
|
|
|
139,226 |
|
|
|
2,434 |
|
|
|
5 |
|
|
|
18,385 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
3 |
|
|
|
3,215 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
52 |
|
|
|
15,939 |
|
|
|
2,373 |
|
|
|
73 |
|
|
|
31,071 |
|
|
|
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
55 |
|
|
|
19,154 |
|
|
|
2,393 |
|
|
|
73 |
|
|
|
31,071 |
|
|
|
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
7 |
|
|
|
28,175 |
|
|
|
292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
4 |
|
|
|
637 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
8 |
|
|
|
28,177 |
|
|
|
292 |
|
|
|
4 |
|
|
|
637 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
16 |
|
|
|
78,212 |
|
|
|
1,755 |
|
|
|
11 |
|
|
|
28,103 |
|
|
|
324 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
2 |
|
|
|
491 |
|
|
|
39 |
|
|
|
21 |
|
|
|
45,135 |
|
|
|
4,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
18 |
|
|
|
78,703 |
|
|
|
1,794 |
|
|
|
32 |
|
|
|
73,238 |
|
|
|
5,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
98 |
|
|
|
214,180 |
|
|
|
5,545 |
|
|
|
13 |
|
|
|
33,275 |
|
|
|
337 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
6,325 |
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
98 |
|
|
|
214,180 |
|
|
|
5,545 |
|
|
|
21 |
|
|
|
39,600 |
|
|
|
759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
313 |
|
|
$ |
757,305 |
|
|
$ |
20,762 |
|
|
|
233 |
|
|
$ |
409,098 |
|
|
$ |
16,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
1 |
|
|
$ |
322 |
|
|
$ |
10 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
872 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
|
1 |
|
|
$ |
322 |
|
|
$ |
10 |
|
|
|
1 |
|
|
$ |
872 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91
We analyze the unrealized losses quarterly to determine if any are other-than-temporary. The above
unrealized losses have been determined to be temporary based on our policies. See Critical
Accounting Estimates Impairment of Invested Assets for additional information on our policies.
The residential mortgage obligations gross unrealized loss in the above table for the greater than
12 months category consists primarily of residential mortgage-backed securities. Residential
mortgage-backed securities are a type of fixed income security in which residential mortgage loans
are sold into a trust or special purpose vehicle, thereby securitizing the cash flows of the
mortgage loans.
As of December 31, 2010, the largest single unrealized loss by an issuer in the non-government
guaranteed fixed maturities category was $0.7 million.
The following table summarizes the gross unrealized investment losses as of December 31, 2010 by
length of time where the fair value is less than 80% of amortized cost.
Period for Which Fair Value is Less than 80% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
Longer than 3 |
|
|
or longer, less |
|
|
|
|
|
|
|
|
|
Less than 3 |
|
|
months, less |
|
|
than 12 |
|
|
12 months |
|
|
|
|
|
|
months |
|
|
than 6 months |
|
|
months |
|
|
or longer |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(607 |
) |
|
$ |
(607 |
) |
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(607 |
) |
|
$ |
(607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of our investment portfolio may fluctuate significantly in response to
various factors such as changes in interest rates, investment quality ratings, equity prices,
foreign exchange rates and credit spreads. We do not have the intent to sell nor is it more likely
than not that we will have to sell debt securities in unrealized loss positions that are not
other-than temporarily impaired before recovery. We may realize investment losses to the extent our
liquidity needs require the disposition of fixed maturity securities in unfavorable interest rate,
liquidity or credit spread environments. Significant changes in the factors we consider when
evaluating impairment losses could result in a significant change in impairment losses reported in
the consolidated financial statements.
92
The following table shows the composition by NAIC rating and the generally equivalent S&P and
Moodys ratings of the fixed maturity securities in our portfolio with gross unrealized losses at
December 31, 2010. Not all of the securities are rated by S&P and/or Moodys:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Equivalent |
|
Equivalent |
|
Unrealized Loss |
|
|
Fair Value |
|
NAIC |
|
S&P |
|
Moodys |
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
Rating |
|
Rating |
|
Rating |
|
Amount |
|
|
of Total |
|
|
Amount |
|
|
of Total |
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
AAA/AA/A |
|
Aaa/Aa/A |
|
$ |
17,552 |
|
|
|
85 |
% |
|
$ |
693,279 |
|
|
|
92 |
% |
2 |
|
BBB |
|
Baa |
|
|
1,092 |
|
|
|
5 |
% |
|
|
48,831 |
|
|
|
6 |
% |
3 |
|
BB |
|
Ba |
|
|
161 |
|
|
|
1 |
% |
|
|
1,908 |
|
|
|
0 |
% |
4 |
|
B |
|
B |
|
|
531 |
|
|
|
3 |
% |
|
|
4,044 |
|
|
|
1 |
% |
5 |
|
CCC or lower |
|
Caa or lower |
|
|
1,347 |
|
|
|
6 |
% |
|
|
7,945 |
|
|
|
1 |
% |
6 |
|
NR |
|
NR |
|
|
79 |
|
|
|
0 |
% |
|
|
1,298 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
20,762 |
|
|
|
100 |
% |
|
$ |
757,305 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, the gross unrealized losses in the table directly above are related to
fixed maturity securities that are rated investment grade, which is defined by us as a security
having an NAIC rating of 1 or 2, an S&P rating of BBB- or higher, or a Moodys rating of Baa3
or higher. Unrealized losses on investment grade securities principally relate to changes in
interest rates or changes in sector-related credit spreads since the securities were acquired.
The contractual maturity by the number of years until maturity for fixed maturity securities
with unrealized losses at December 31, 2010 are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
Amount |
|
|
of Total |
|
|
Amount |
|
|
of Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
2 |
|
|
|
0 |
% |
|
$ |
1,430 |
|
|
|
0 |
% |
Due after one year through five years |
|
|
2,087 |
|
|
|
10 |
% |
|
|
153,866 |
|
|
|
20 |
% |
Due after five years through ten years |
|
|
7,284 |
|
|
|
35 |
% |
|
|
218,215 |
|
|
|
29 |
% |
Due after ten years |
|
|
4,476 |
|
|
|
22 |
% |
|
|
118,534 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage- and asset-backed securities |
|
|
6,913 |
|
|
|
33 |
% |
|
|
265,260 |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
20,762 |
|
|
|
100 |
% |
|
$ |
757,305 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because issuers may have the right to
call or prepay obligations with or without call or prepayment penalties. Due to the periodic
repayment of principal, the mortgage-backed and asset-backed securities are estimated to have an
effective maturity of approximately 5.2 years.
93
Liquidity and Capital Resources
Cash flows from operations were $118.2 million, $103.9 million and $245.3 million for 2010, 2009,
and 2008, respectively. The improvement in cash flow from operations in 2010 compared to 2009 was
primarily a result of improved collections on reinsurance recoverable
as well as premiums receivable. Partially offsetting these items was an increase in losses and LAE paid for
claims of $68.6 million. Operating cash flow was used primarily to acquire additional investments
of fixed income securities.
Investments and cash increased to $2.15 billion at December 31, 2010 from $2.06 billion at December
31, 2009. The increase was primarily due to the positive cash flow from operations. Net
investment income was $71.7 million for 2010, $75.5 million for 2009 and $76.6 million for 2008.
The approximate pre-tax yields of the investment portfolio, excluding net realized gains and
losses, were 3.5% for 2010 and 3.8% for 2009 and 4.1% for 2008. The decline in the pre-tax
investment yields was due to a decline in yields for our short duration investment holdings.
At December 31, 2010, the weighted average rating of our fixed maturity investments was AA by S&P
and Aa by Moodys. We believe that we have reduced exposure to credit risk since the fixed
maturity investment portfolio, except for $19.5 million, consists of investment-grade bonds but
there can be no assurance that unexpected levels of market volatility or significant negative
changes in economic conditions would not result in material credit related losses in the future.
At December 31, 2010, our investment portfolio had an average maturity of 5.5 years and a duration
of 4.4 years. Management periodically projects cash flow of the investment portfolio and other
sources in order to maintain the appropriate levels of liquidity to ensure our ability to satisfy
claims. As of December 31, 2010 and 2009, all fixed maturity securities and equity securities held
by us were classified as available-for-sale.
On April 1, 2010, we entered into a $140 million credit facility agreement entitled Fifth Amended
and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as Administrative Agent, and a
syndicate of lenders. The credit facility is a letter of credit facility and amends and replaces
the $75 million credit facility that expired by its terms on April 2, 2010. We may request that the
facility be increased by an amount not to exceed $25 million. The credit facility, which is
denominated in U.S. dollars, is utilized primarily by Navigators Corporate Underwriters Ltd. and
Millennium Underwriting Ltd. to fund our participation in Syndicate 1221 through letters of credit.
The letters of credit issued under the facility are denominated in British pounds and their
aggregate face amount will fluctuate based on exchange rates. The credit facility expires on March
31, 2011. At December 31, 2010, letters of credit with an aggregate face amount of $129.1 million
were outstanding under the credit facility.
The above mentioned credit facility contains customary covenants for facilities of this type,
including restrictions on indebtedness and liens, limitations on mergers, dividends and the sale of
assets, and requirements as to maintaining certain consolidated tangible net worth, statutory
surplus and other financial ratios. The credit facility also provides for customary events of
default, including failure to pay principal, interest or fees when due, failure to comply with
covenants, any representation or warranty made by the Company being false in any material respect,
default under certain other indebtedness, certain insolvency or receivership events affecting the
Company and its subsidiaries, the occurrence of certain material judgments, or a change in control
of the Company. The letter of credit facility is secured by a pledge of the stock of certain
insurance subsidiaries of the Company. To the extent the aggregate face amount issued under the
credit facility exceeds the commitment amount; we are required to post collateral with the lead
bank of the consortium. We were in compliance with all covenants under the credit facility at
December 31, 2010.
As a result of the April 1, 2010 amendment of the credit facility, the applicable margin and
applicable fee rate payable under the letter of credit facility are now based on a schedule that is
decided based on the Companys status as determined from its then-current ratings issued by S&P and
Moodys with respect to the Companys senior unsecured long-term debt securities without
third-party credit enhancement.
94
Our reinsurance has been placed with various U.S. and foreign insurance companies and with selected
syndicates at Lloyds. Pursuant to the implementation of Lloyds Plan of Reconstruction and
Renewal, a portion of our recoverables are now reinsured by Equitas (a separate United Kingdom authorized
reinsurance company established to reinsure outstanding liabilities of all Lloyds members for all
risks written in the 1992 or prior years of account).
Time lags do occur in the normal course of business between the time gross losses are paid by the
Company and the time such gross losses are billed and collected from reinsurers. Reinsurance
recoverable amounts related to those gross loss reserves are anticipated to be billed and collected
over the next several years as gross losses are paid by the Company.
Generally, for pro rata or quota share reinsurers we issue quarterly settlement statements for
premiums less commissions and paid loss activity, which are expected to be settled by the end of
the subsequent quarter. We have the ability to issue cash calls requiring such reinsurers to pay
losses whenever paid loss activity for a claim ceded to a particular reinsurance treaty exceeds a
predetermined amount (generally $1.0 million) as set forth in the pro-rata treaty. For the
Insurance Companies, cash calls must generally be paid within 30 calendar days. There is generally
no specific settlement period for the Lloyds Operations cash call provisions, but such billings
are usually paid within 45 calendar days.
Generally, for excess-of-loss reinsurers we pay monthly or quarterly deposit premiums based on the
estimated subject premiums over the contract period (usually one year) which are subsequently
adjusted based on actual premiums determined after the expiration of the applicable reinsurance
treaty. Paid losses subject to excess-of-loss recoveries are generally billed as they occur and
are usually settled by reinsurers within 30 calendar days for the Insurance Companies and 30
business days for the Lloyds Operations.
We sometimes withhold funds from reinsurers and may apply ceded loss billings against such funds in
accordance with the applicable reinsurance agreements.
At December 31, 2010, ceded asbestos paid and unpaid losses recoverable were $8.4 million. We
generally experience significant collection delays for a large portion of reinsurance recoverable
amounts for asbestos losses given that certain reinsurers are in run-off or otherwise no longer
active in the reinsurance business. Such circumstances are considered in our ongoing assessment of
such reinsurance recoverables.
We believe that we have adequately managed our cash flow requirements related to reinsurance
recoveries from our positive cash flows and the use of available short-term funds when applicable.
However, there can be no assurances that we will be able to continue to adequately manage such
recoveries in the future or that collection disputes or reinsurer insolvencies will not arise that
could materially increase the collection time lags or result in recoverable write-offs causing
additional incurred losses and liquidity constraints to the Company. The payment of gross claims
and related collections from reinsurers with respect to Hurricanes
Gustav, Ike, Katrina and Rita,
as well as Deepwater Horizon, could significantly impact our liquidity needs. However, we expect to continue to pay these
hurricane losses over a period of years from cash flow and, if needed, short-term investments. We
expect to collect our paid reinsurance recoverables generally under the terms described above.
We believe that the cash flow generated by the operating activities of our subsidiaries will
provide sufficient funds for us to meet our liquidity needs over the next twelve months. Beyond
the next twelve months, cash flow available to us may be influenced by a variety of factors,
including general economic conditions and conditions in the insurance and reinsurance markets, as
well as fluctuations from year to year in claims experience.
95
Our capital resources consist of funds deployed or available to be deployed to support our business
operations. At December 31, 2010 and 2009, our capital resources were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
Senior debt |
|
$ |
114,138 |
|
|
$ |
114,010 |
|
Stockholders equity |
|
|
829,354 |
|
|
|
801,519 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
943,492 |
|
|
$ |
915,529 |
|
|
|
|
|
|
|
|
Ratio of debt to total capitalization |
|
|
12.1 |
% |
|
|
12.5 |
% |
|
|
|
|
|
|
|
The increase in stockholders equity in 2010 was primarily due to 2010 net income of $69.6 million
partially offset by share repurchases of $52.0 million. The increase in stockholders equity in
2009 was primarily due to 2009 net income of $63.2 million and $46.0 million of unrealized gains in
2009 within our investment portfolio.
We monitor our capital adequacy to support our business on a regular basis. The future capital
requirements of our business will depend on many factors, including our ability to write new
business successfully and to establish premium rates and reserves at levels sufficient to cover
losses. Our ability to underwrite is largely dependent upon the quality of our claims paying and
financial strength ratings as evaluated by independent rating agencies. In particular, we require
(1) sufficient capital to maintain our financial strength ratings, as issued by several ratings
agencies, at a level considered necessary by management to enable our Insurance Companies to
compete; (2) sufficient capital to enable our Insurance Companies to meet the capital adequacy
tests performed by regulatory agencies in the United States and the United Kingdom and (3) letters
of credit and other forms of collateral that are necessary to support the business plan of our
Lloyds Operations.
As part of our capital management program, we may seek to raise additional capital or may seek to
return capital to our shareholders through share repurchases, cash dividends or other methods (or a
combination of such methods). Any such determination will be at the discretion of our board of
directors and will be dependent upon our profits, financial requirements and other factors,
including legal restrictions, rating agency requirements, credit facility limitations and such
other factors as our board of directors deems relevant.
To the extent that our existing capital is insufficient to fund our future operating requirements
or maintain such ratings, we may need to raise additional funds through financings or limit our
growth. If we are not able to obtain adequate capital, our business, results of operations and
financial condition could be adversely affected, which could include, among other things, the
following possible outcomes: (1) potential downgrades in the financial strength ratings assigned by
ratings agencies to our Insurance Companies which could place the Company at a competitive
disadvantage compared to higher-rated competitors; (2) reductions in the amount of business that
our Insurance Companies or Lloyds Operations are able to write in order to meet capital
adequacy-based tests enforced by statutory agencies; and (3) any resultant ratings downgrades
could, among other things, affect our ability to write business and increase the cost of the credit
facility.
In addition to common share capital, we may need to depend on external sources of finance to
support our underwriting activities, which can be in the form (or any combination) of debt
securities, preference shares, common equity and bank credit facilities providing loans and/or
letters of credit. Any equity or debt financing, if available at all, may be on terms that are
unfavorable to us. In the case of equity financings, dilution to our shareholders could result,
and, in any case, such securities may have rights, preferences and privileges that are senior to
those of our outstanding securities.
96
In November 2009, the Parent Companys Board of Directors adopted a share repurchase program for up
to $35 million of the Parent Companys common stock. In March 2010, the Parent Companys Board of
Directors adopted a share repurchase program for up to an additional $65 million of the Parent
Companys common stock. Purchases are permitted from time to time at prevailing prices in open
market or privately negotiated transactions through December 31, 2011. The timing and amount of
purchases under the program depend on a variety of factors, including the trading price of the
stock, market conditions and corporate and regulatory considerations. See Item 5, Market for
Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
for a schedule outlining our share repurchases in 2010 and 2009. We did not repurchase any
additional shares under the share repurchase program from January 1, 2011 through February 16,
2011.
In July 2009, we filed a universal shelf registration statement with the Securities and Exchange
Commission. This registration statement, which expires in July 2012, allows for the future
possible offer and sale by the Company of up to $500 million in the aggregate of various types of
securities including common stock, preferred stock, debt securities, depositary shares, warrants,
units or preferred. The shelf registration statement enables us to efficiently access the public
equity or debt markets in order to meet future capital needs, if necessary. This report is not an
offer to sell or the solicitation of an offer to buy nor shall there be any sale of these
securities in any state in which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities laws of such state.
We primarily rely upon dividends from our subsidiaries to meet our Parent Companys obligations.
Since the issuance of the senior debt in April 2006, the Parent Companys cash obligations
primarily consist of semi-annual interest payments of $4.0 million. Going forward, the interest
payments on our senior debt will be made from one or a combination of funds at the Parent Company
or dividends from its subsidiaries. The dividends have historically been paid by Navigators
Insurance Company. Based on the December 31, 2010 surplus of Navigators Insurance Company, the
approximate maximum amount available for the payment of dividends by Navigators Insurance Company
during 2011 without prior regulatory approval is $68.7 million. Dividends of $40.0 million and
$25.0 million were paid by Navigators Insurance Company during 2010 and 2009, respectively.
97
Condensed Parent Company balance sheets as of December 31, 2010 and 2009 are shown in the table
below:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
($
in thousands,
except share
data) |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and investments |
|
$ |
53,217 |
|
|
$ |
63,676 |
|
Investments in subsidiaries |
|
|
877,999 |
|
|
|
846,295 |
|
Goodwill and other intangible assets |
|
|
2,534 |
|
|
|
2,534 |
|
Other assets |
|
|
12,028 |
|
|
|
5,213 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
945,778 |
|
|
$ |
917,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
7% Senior Notes |
|
$ |
114,138 |
|
|
$ |
114,010 |
|
Accounts payable and other liabilities |
|
|
946 |
|
|
|
847 |
|
Accrued interest payable |
|
|
1,340 |
|
|
|
1,342 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
116,424 |
|
|
|
116,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, authorized 50,000,000 shares, issued
17,274,440 shares for 2010 and 17,212,814 shares for 2009 |
|
|
1,728 |
|
|
|
1,721 |
|
Additional paid-in capital |
|
|
312,588 |
|
|
|
304,505 |
|
Treasury stock, at cost (1,532,273 shares for 2010 and 366,330 shares for 2009) |
|
|
(64,935 |
) |
|
|
(18,296 |
) |
Retained earnings |
|
|
539,512 |
|
|
|
469,934 |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities
available-for-sale, net of tax |
|
|
31,474 |
|
|
|
34,958 |
|
Foreign currency translation adjustment, net of tax |
|
|
8,987 |
|
|
|
8,697 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
829,354 |
|
|
|
801,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
945,778 |
|
|
$ |
917,718 |
|
|
|
|
|
|
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Sensitive Instruments and Risk Management
Market risk represents the potential for loss due to adverse changes in the fair value of financial
instruments. We are exposed to potential loss to various market risks, including changes in
interest rates, equity prices and foreign currency exchange rates. Market risk is directly
influenced by the volatility and liquidity in the markets in which the related underlying assets
are traded. The following is a discussion of our primary market risk exposures and how those
exposures have been managed through December 31, 2010. Our market risk sensitive instruments are
entered into for purposes other than trading and speculation.
The carrying value of our investment portfolio as of December 31, 2010 was $2.15 billion of which
87.4% was invested in fixed maturity securities. The primary market risk to our investment
portfolio is interest rate risk associated with investments in fixed maturity securities. We do
not have any commodity risk exposure.
98
For fixed maturity securities, short-term liquidity needs and the potential liquidity needs of the
business are key factors in managing the portfolio. The portfolio duration relative to the
liabilities duration is primarily managed through investment transactions.
There were no significant changes regarding the investment portfolio in our primary market risk
exposures or in how those exposures were managed for the twelve months ended December 31, 2010. We
do not currently anticipate significant changes in our primary market risk exposures or in how
those exposures are managed in future reporting periods based upon what is known or expected to be
in effect in future reporting periods.
Interest Rate Risk Sensitivity Analysis
Sensitivity analysis is defined as the measurement of potential loss in future earnings, fair
values or cash flows of market sensitive instruments resulting from one or more selected
hypothetical changes in interest rates and other market rates or prices over a selected time. In
our sensitivity analysis model, a hypothetical change in market rates is selected that is expected
to reflect reasonably possible near-term changes in those rates. Near-term means a period of
time going forward up to one year from the date of the Consolidated Financial Statements. Actual
results may differ from the hypothetical change in market rates assumed in this disclosure,
especially since this sensitivity analysis does not reflect the results of any actions that would
be taken by us to mitigate such hypothetical losses in fair value.
In this sensitivity analysis model, we use fair values to measure our potential loss. The
sensitivity analysis model includes fixed maturities and short-term investments. The primary
market risk to our market-sensitive instruments is interest rate risk. The sensitivity analysis
model uses a 50 and 100 basis points change in interest rates to measure the hypothetical change in
fair value of financial instruments included in the model. Changes in interest rates will have an
immediate effect on comprehensive income and shareholders equity but will not ordinarily have an
immediate effect on net income. As interest rates rise, the market value of our interest rate
sensitive securities will decrease. Conversely, as interest rates fall, the market value of our
interest rate sensitive securities will increase.
For invested assets, modified duration modeling is used to calculate changes in fair values.
Durations on invested assets are adjusted for call, put and interest rate reset features. Duration
on tax-exempt securities is adjusted for the fact that the yield on such securities is less
sensitive to changes in interest rates compared to Treasury securities. Invested asset portfolio
durations are calculated on a market value weighted basis, including accrued investment income,
using holdings as of December 31, 2010.
99
The following table summarizes the effect that an immediate, parallel shift in the interest rate
yield curve would have had on our portfolio at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Shift in Basis Points |
|
|
|
-100 |
|
|
-50 |
|
|
0 |
|
|
+50 |
|
|
+100 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total market value |
|
$ |
2,132,182 |
|
|
$ |
2,084,353 |
|
|
$ |
2,035,302 |
|
|
$ |
1,986,455 |
|
|
$ |
1,938,625 |
|
Market value change from base |
|
|
4.76 |
% |
|
|
2.41 |
% |
|
|
|
|
|
|
-2.40 |
% |
|
|
-4.75 |
% |
Change in unrealized value |
|
$ |
96,880 |
|
|
$ |
49,051 |
|
|
$ |
|
|
|
$ |
(48,847 |
) |
|
$ |
(96,677 |
) |
Equity Price Risk
Our portfolio of equity securities currently valued at $87.3 million, which we carry on our balance
sheet at fair value, has exposure to price risk. This risk is defined as the potential loss in
fair value resulting from adverse changes in stock prices. Our U.S. equity portfolio is
benchmarked to the S&P 500 index and changes in that index may approximate the impact on our
portfolio.
Foreign currency exchange rate risk
Our Lloyds Operations are exposed to foreign currency exchange rate risk primarily related to
foreign-denominated cash, cash equivalents and marketable securities (foreign funds), premiums
receivable, reinsurance recoverables on paid and unpaid losses and loss adjustment expenses as well
as reserves for losses and loss adjustment expenses. The principal currencies creating foreign
currency exchange risk for the Lloyds Operations are the British pound, the Euro and the Canadian
dollar. The Lloyds Operations manages its foreign currency exchange rate risk primarily through
asset-liability matching.
Based on the primary foreign-denominated balances within the Lloyds Operations at December 31,
2010, an assumed 5%, 10% and 15% negative currency movement would result in changes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD equivalent |
|
|
|
|
|
|
as of |
|
|
Negative currency movement of |
|
(amounts in millions) |
|
December 31, 2010 |
|
|
5% |
|
|
10% |
|
|
15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and marketable
securities at fair value |
|
$ |
100.5 |
|
|
$ |
(5.0 |
) |
|
$ |
(10.1 |
) |
|
$ |
(15.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable |
|
$ |
23.9 |
|
|
$ |
(1.2 |
) |
|
$ |
(2.4 |
) |
|
$ |
(3.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables on paid, unpaid losses
and loss adjustment expenses |
|
$ |
72.8 |
|
|
$ |
(3.6 |
) |
|
$ |
(7.3 |
) |
|
$ |
(10.9 |
) |
Reserves for losses and loss adjustment expenses |
|
$ |
(181.4 |
) |
|
$ |
9.1 |
|
|
$ |
18.1 |
|
|
$ |
27.2 |
|
100
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements required in response to this section are submitted as part of
Item 15(a) of this report.
Item 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
None.
Item 9A. CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and
procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange
act of 1934, as amended (the Exchange Act). Based on this evaluation, our Chief Executive
Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were
effective as of the end of the period covered by this annual report.
Managements Report on Internal Control over Financial Reporting
(a) Managements annual report on internal control over financial reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the
supervision and with the participation of our management, including our Chief Executive Officer and
Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control
over financial reporting based on the framework in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation
under the framework in Internal Control Integrated Framework, our management concluded that our
internal control over financial reporting was effective as of December 31, 2010.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree or compliance with the policies or procedures may deteriorate.
The Companys independent registered public accounting firm, KPMG LLP, has audited the
effectiveness of the Companys internal control over financial reporting as of December 31, 2010,
as stated in their report in item (b) below.
(b) Attestation report of the registered public accounting firm
101
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
The Navigators Group, Inc.
We have audited The Navigators Group, Inc. and subsidiaries internal control over financial
reporting as of December 31, 2010, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
The Navigators Group, Inc. and subsidiaries management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included under Item 9A, Managements Report on Internal Control
over Financial Reporting. Our responsibility is to express an opinion on the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, The Navigators Group, Inc. and subsidiaries maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2010, based on criteria
established in Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of The Navigators Group, Inc. and
subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of income,
stockholders equity, comprehensive income and cash flows for each of the years in the three-year
period ended December 31, 2010, and our report dated February 18, 2011 expressed an unqualified
opinion on those consolidated financial statements.
KPMG LLP
New York, New York
February 18, 2011
102
(c) Changes in internal control over financial reporting
There have been no changes during our fourth fiscal quarter in our internal control over financial
reporting that have materially affected, or are reasonably likely to materially affect our internal
control over financial reporting.
Item 9B. OTHER INFORMATION
None.
Part III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information concerning our directors and executive officers is contained under Election of
Directors in our 2011 Proxy Statement, which information is incorporated herein by reference.
Information concerning the Audit Committee and the Audit Committees financial expert of the
Company is contained under Board of Directors and Committees in our 2011 Proxy Statement, which
information is incorporated herein by reference.
We have adopted a Code of Ethics for Chief Executive Officer and Senior Financial Officers, which
is applicable to our Chief Executive Officer, Chief Financial Officer, Treasurer, Controller and
all other persons performing similar functions. A copy of such Code is available on our website at
www.navg.com under the Corporate Governance link. Any amendments to, or waivers of, such Code
which apply to any of the financial professionals listed above will be disclosed on our website
under the same link promptly following the date of such amendment or waiver.
Item 11. EXECUTIVE COMPENSATION
Information concerning executive compensation is contained under Compensation Discussion and
Analysis in our 2011 Proxy Statement, which information is incorporated herein by reference.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
Information concerning the security ownership of the directors and officers of the Company is
contained under Election of Directors and Compensation Discussion and Analysis in our 2011
Proxy Statement, which information is incorporated herein by reference. Information concerning
securities that are available to be issued under our equity compensation plans is contained under
Equity Compensation Plan Information in our 2010 Proxy Statement, which information is
incorporated herein by reference.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information concerning relationships and related transactions of our directors and officers is
contained under Related Party Transactions in our 2011 Proxy Statement, which information is
incorporated herein by reference. Information concerning director independence is contained under
Board of Directors and Committees in our 2011 Proxy Statement, which information is incorporated
herein by reference.
103
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Information concerning the principal accountants fees and services for the Company is contained
under Independent Registered Public Accounting Firm in the Companys 2011 Proxy Statement, which
information is incorporated herein by reference.
Part IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this report:
|
a. |
|
Financial Statements and Schedules: The financial statements and schedules that
are listed in the accompanying Index to Consolidated Financial Statements and Schedules on
page F-1. |
|
b. |
|
Exhibits: The exhibits that are listed in the accompanying Index to Exhibits on
the page which immediately follows page S-8. The exhibits include the management contracts
and compensatory plans or arrangements required to be filed as exhibits to this Form 10-K
by Item 601(a)(10)(iii) of Regulation S-K. |
104
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
The Navigators Group, Inc. (Company)
|
|
Dated: February 18, 2011 |
By: |
/s/ FRANCIS W. MCDONNELL
|
|
|
|
Francis W. McDonnell |
|
|
|
Senior Vice President and
Chief Financial Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Company and in the capacities and on the dates
indicated.
|
|
|
|
|
Name |
|
Title |
|
Date |
|
|
|
|
|
/s/ TERENCE N. DEEKS
Terence N. Deeks
|
|
Chairman
|
|
February 18, 2011 |
|
|
|
|
|
/s/ STANLEY A. GALANSKI
Stanley A. Galanski
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 18, 2011 |
|
|
|
|
|
/s/ FRANCIS W. MCDONNELL
Francis W. McDonnell
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
February 18, 2011 |
|
|
|
|
|
/s/ THOMAS C. CONNOLLY
Thomas C. Connolly
|
|
Vice President and Treasurer
Navigators Management Company
(Principal Accounting Officer)
|
|
February 18, 2011 |
|
|
|
|
|
/s/ H.J. MERVYN BLAKENEY
H.J. Mervyn Blakeney
|
|
Director
|
|
February 18, 2011 |
|
|
|
|
|
/s/ PETER A. CHENEY
Peter A. Cheney
|
|
Director
|
|
February 18, 2011 |
|
|
|
|
|
/s/ WILLIAM T. FORRESTER
William T. Forrester
|
|
Director
|
|
February 18, 2011 |
|
|
|
|
|
/s/ JOHN F. KIRBY
John F. Kirby
|
|
Director
|
|
February 18, 2011 |
|
|
|
|
|
/s/ MARC M. TRACT
Marc M. Tract
|
|
Director
|
|
February 18, 2011 |
|
|
|
|
|
/s/ ROBERT V. MENDELSOHN
|
|
Director
|
|
February 18, 2011 |
Robert V. Mendelsohn |
|
|
|
|
|
|
|
|
|
/s/ MARJORIE D. RAINES
|
|
Director
|
|
February 18, 2011 |
Marjorie D. Raines |
|
|
|
|
105
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
|
|
|
|
|
|
|
|
F-8 |
|
|
|
|
|
|
SCHEDULES: |
|
|
|
|
|
|
|
|
|
Schedule I Summary of Consolidated InvestmentsOther Than Investment in Related Parties |
|
|
S-1 |
|
|
|
|
|
|
Schedule II Condensed Financial Information of Registrant |
|
|
S-2 |
|
|
|
|
|
|
Schedule III Supplementary Insurance Information |
|
|
S-5 |
|
|
|
|
|
|
Schedule IV Reinsurance |
|
|
S-6 |
|
|
|
|
|
|
Schedule V Valuation and Qualifying Accounts |
|
|
S-7 |
|
|
|
|
|
|
Schedule VI Supplementary Information Concerning Property-Casualty Insurance Operations |
|
|
S-8 |
|
|
|
|
|
|
|
|
|
|
|
F-1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
The Navigators Group, Inc.
We have audited the accompanying consolidated balance sheets of The Navigators Group, Inc. and
subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of income,
stockholders equity, comprehensive income and cash flows for each of the years in the three-year
period ended December 31, 2010. In connection with our audits of the consolidated financial
statements, we also have audited the consolidated financial statement schedules as listed in the
accompanying index. These consolidated financial statements and financial statement schedules are
the responsibility of the Companys management. Our responsibility is to express an opinion on
these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of The Navigators Group, Inc. and subsidiaries as of
December 31, 2010 and 2009, and the results of their operations and their cash flows for each of
the years in the three-year period ended December 31, 2010, in conformity with U.S. generally
accepted accounting principles. Also in our opinion, the related financial statement schedules,
when considered in relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of
evaluating other-than-temporary impairments of debt securities due to the adoption of new
accounting requirements issued by the Financial Accounting Standards Board, as of January 1, 2009.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), The Navigators Group, Inc. and subsidiaries internal control over financial
reporting as of December 31, 2010, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO),
and our report dated February 18, 2011 expressed an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
KPMG LLP
New York, New York
February 18, 2011
F-2
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Investments and cash: |
|
|
|
|
|
|
|
|
Fixed maturities, available-for-sale, at fair value
(amortized cost: 2010, $1,855,598; 2009, $1,777,983) |
|
$ |
1,882,245 |
|
|
$ |
1,816,669 |
|
Equity securities, available-for-sale, at fair value (cost: 2010, $64,793; 2009, $47,376) |
|
|
87,258 |
|
|
|
62,610 |
|
Short-term investments, at cost which approximates fair value |
|
|
153,057 |
|
|
|
176,799 |
|
Cash |
|
|
31,768 |
|
|
|
509 |
|
|
|
|
|
|
|
|
Total investments and cash |
|
|
2,154,328 |
|
|
|
2,056,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable |
|
|
188,368 |
|
|
|
193,460 |
|
Prepaid reinsurance premiums |
|
|
156,869 |
|
|
|
162,344 |
|
Reinsurance recoverable on paid losses |
|
|
56,658 |
|
|
|
76,505 |
|
Reinsurance recoverable on unpaid losses and loss adjustment expenses |
|
|
843,296 |
|
|
|
807,352 |
|
Deferred policy acquisition costs |
|
|
55,201 |
|
|
|
56,575 |
|
Accrued investment income |
|
|
15,590 |
|
|
|
17,438 |
|
Goodwill and other intangible assets |
|
|
6,925 |
|
|
|
7,057 |
|
Current income tax receivable, net |
|
|
1,054 |
|
|
|
4,854 |
|
Deferred income tax, net |
|
|
15,141 |
|
|
|
31,222 |
|
Other assets |
|
|
38,029 |
|
|
|
40,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,531,459 |
|
|
$ |
3,453,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Reserves for losses and loss adjustment expenses |
|
$ |
1,985,838 |
|
|
$ |
1,920,286 |
|
Unearned premiums |
|
|
463,515 |
|
|
|
475,171 |
|
Reinsurance balances payable |
|
|
105,904 |
|
|
|
98,555 |
|
Senior notes |
|
|
114,138 |
|
|
|
114,010 |
|
Accounts payable and other liabilities |
|
|
32,710 |
|
|
|
44,453 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,702,105 |
|
|
|
2,652,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, authorized 50,000,000 shares, issued
17,274,440 shares for 2010 and 17,212,814 shares for 2009 |
|
|
1,728 |
|
|
|
1,721 |
|
Additional paid-in capital |
|
|
312,588 |
|
|
|
304,505 |
|
Treasury stock, at cost (1,532,273 shares for 2010 and 366,330 shares for 2009) |
|
|
(64,935 |
) |
|
|
(18,296 |
) |
Retained earnings |
|
|
539,512 |
|
|
|
469,934 |
|
Accumulated other comprehensive income |
|
|
40,461 |
|
|
|
43,655 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
829,354 |
|
|
|
801,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
3,531,459 |
|
|
$ |
3,453,994 |
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.
F-3
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
($ and shares in thousands, except net income per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
987,201 |
|
|
$ |
1,044,918 |
|
|
$ |
1,084,922 |
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums |
|
$ |
653,938 |
|
|
$ |
701,255 |
|
|
$ |
661,615 |
|
Change in unearned premiums |
|
|
5,993 |
|
|
|
(17,892 |
) |
|
|
(17,639 |
) |
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
659,931 |
|
|
|
683,363 |
|
|
|
643,976 |
|
Net investment income |
|
|
71,662 |
|
|
|
75,512 |
|
|
|
76,554 |
|
Total other-than-temporary impairment losses |
|
|
(2,222 |
) |
|
|
(29,265 |
) |
|
|
(37,045 |
) |
Portion of loss recognized in other
comprehensive income (before tax) |
|
|
1,142 |
|
|
|
17,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other-than-temporary impairment losses
recognized in earnings |
|
|
(1,080 |
) |
|
|
(11,877 |
) |
|
|
(37,045 |
) |
Net realized gains (losses) |
|
|
41,319 |
|
|
|
9,217 |
|
|
|
(1,254 |
) |
Other income (expense) |
|
|
5,143 |
|
|
|
6,665 |
|
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
776,975 |
|
|
|
762,880 |
|
|
|
683,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
421,155 |
|
|
|
435,998 |
|
|
|
393,131 |
|
Commission expenses |
|
|
109,113 |
|
|
|
98,908 |
|
|
|
89,785 |
|
Other operating expenses |
|
|
139,700 |
|
|
|
132,671 |
|
|
|
123,148 |
|
Interest expense |
|
|
8,178 |
|
|
|
8,455 |
|
|
|
8,871 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
678,146 |
|
|
|
676,032 |
|
|
|
614,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
98,829 |
|
|
|
86,848 |
|
|
|
68,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
29,251 |
|
|
|
23,690 |
|
|
|
17,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,578 |
|
|
$ |
63,158 |
|
|
$ |
51,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
4.33 |
|
|
$ |
3.73 |
|
|
$ |
3.08 |
|
Diluted |
|
$ |
4.24 |
|
|
$ |
3.65 |
|
|
$ |
3.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,065 |
|
|
|
16,935 |
|
|
|
16,802 |
|
Diluted |
|
|
16,415 |
|
|
|
17,322 |
|
|
|
16,992 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.
F-4
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning and end of year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
1,721 |
|
|
$ |
1,708 |
|
|
$ |
1,687 |
|
Shares issued under stock plans |
|
|
7 |
|
|
|
13 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
1,728 |
|
|
$ |
1,721 |
|
|
$ |
1,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
304,505 |
|
|
$ |
298,872 |
|
|
$ |
291,616 |
|
Share-based compensation |
|
|
8,083 |
|
|
|
5,633 |
|
|
|
7,256 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
312,588 |
|
|
$ |
304,505 |
|
|
$ |
298,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock, at cost |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
(18,296 |
) |
|
$ |
(11,540 |
) |
|
$ |
|
|
Treasury stock acquired |
|
|
(51,980 |
) |
|
|
(6,756 |
) |
|
|
(11,540 |
) |
Issuance related to share-based compensation |
|
|
5,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
(64,935 |
) |
|
$ |
(18,296 |
) |
|
$ |
(11,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
469,934 |
|
|
$ |
406,776 |
|
|
$ |
355,084 |
|
Net income |
|
|
69,578 |
|
|
|
63,158 |
|
|
|
51,692 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
539,512 |
|
|
$ |
469,934 |
|
|
$ |
406,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
30,958 |
|
|
$ |
(15,062 |
) |
|
$ |
10,186 |
|
Change in year |
|
|
(660 |
) |
|
|
46,020 |
|
|
|
(25,248 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
|
30,298 |
|
|
|
30,958 |
|
|
|
(15,062 |
) |
|
|
|
|
|
|
|
|
|
|
Non-credit other-than-temporary impairment gains (losses), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
4,000 |
|
|
|
|
|
|
|
|
|
Change in year |
|
|
(2,824 |
) |
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
|
1,176 |
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
|
8,697 |
|
|
|
8,563 |
|
|
|
3,533 |
|
Net adjustment |
|
|
290 |
|
|
|
134 |
|
|
|
5,030 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
|
8,987 |
|
|
|
8,697 |
|
|
|
8,563 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
40,461 |
|
|
$ |
43,655 |
|
|
$ |
(6,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity at end of year |
|
$ |
829,354 |
|
|
$ |
801,519 |
|
|
$ |
689,317 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.
F-5
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,578 |
|
|
$ |
63,158 |
|
|
$ |
51,692 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on investments,
net of tax expense (benefit) of $(1,324), $25,602 and $(12,034)
in 2010, 2009 and 2008, respectively(1) |
|
|
(3,484 |
) |
|
|
50,020 |
|
|
|
(25,248 |
) |
Change in foreign currency translation gains,
net of tax expense of $157, $72 and $2,709
in 2010, 2009 and 2008, respectively |
|
|
290 |
|
|
|
134 |
|
|
|
5,030 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
(3,194 |
) |
|
|
50,154 |
|
|
|
(20,218 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
66,384 |
|
|
$ |
113,312 |
|
|
$ |
31,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Disclosure of reclassification amount, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investments arising
during period |
|
$ |
22,634 |
|
|
$ |
48,068 |
|
|
$ |
(50,142 |
) |
Less: reclassification adjustment for net realized gains (losses)
included in net income |
|
|
26,858 |
|
|
|
5,882 |
|
|
|
(768 |
) |
reclassification adjustment for other-than-temporary impairment
losses recognized in net income |
|
|
(740 |
) |
|
|
(7,834 |
) |
|
|
(24,126 |
) |
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on securities, net of tax |
|
$ |
(3,484 |
) |
|
$ |
50,020 |
|
|
$ |
(25,248 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.
F-6
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,578 |
|
|
$ |
63,158 |
|
|
$ |
51,692 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & amortization |
|
|
4,362 |
|
|
|
4,551 |
|
|
|
4,761 |
|
Deferred income taxes |
|
|
17,189 |
|
|
|
(2,285 |
) |
|
|
(16,522 |
) |
Net realized (gains) losses |
|
|
(40,239 |
) |
|
|
2,660 |
|
|
|
38,299 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverable on paid and unpaid
losses and loss adjustment expenses |
|
|
(17,359 |
) |
|
|
42,781 |
|
|
|
(48,314 |
) |
Reserves for losses and loss adjustment expenses |
|
|
67,701 |
|
|
|
54,050 |
|
|
|
237,817 |
|
Prepaid reinsurance premiums |
|
|
5,298 |
|
|
|
27,788 |
|
|
|
(3,701 |
) |
Unearned premiums |
|
|
(10,990 |
) |
|
|
(8,872 |
) |
|
|
20,183 |
|
Premiums receivable |
|
|
4,415 |
|
|
|
(20,447 |
) |
|
|
(14,369 |
) |
Deferred policy acquisition costs |
|
|
1,212 |
|
|
|
(8,394 |
) |
|
|
2,627 |
|
Accrued investment income |
|
|
1,856 |
|
|
|
(11 |
) |
|
|
(1,822 |
) |
Reinsurance balances payable |
|
|
7,450 |
|
|
|
(42,808 |
) |
|
|
(10,048 |
) |
Current income taxes |
|
|
3,092 |
|
|
|
(12,094 |
) |
|
|
(798 |
) |
Other |
|
|
4,656 |
|
|
|
3,833 |
|
|
|
(14,530 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
118,221 |
|
|
|
103,910 |
|
|
|
245,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
|
|
|
|
Redemptions and maturities |
|
|
206,461 |
|
|
|
135,374 |
|
|
|
131,674 |
|
Sales |
|
|
1,191,796 |
|
|
|
473,913 |
|
|
|
186,106 |
|
Purchases |
|
|
(1,439,725 |
) |
|
|
(728,216 |
) |
|
|
(473,295 |
) |
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
6,942 |
|
|
|
18,899 |
|
|
|
22,041 |
|
Purchases |
|
|
(23,123 |
) |
|
|
(21,947 |
) |
|
|
(40,746 |
) |
Change in payable for securities |
|
|
1,043 |
|
|
|
(15,836 |
) |
|
|
(112 |
) |
Net change in short-term investments |
|
|
22,713 |
|
|
|
47,821 |
|
|
|
(61,431 |
) |
Purchase of property and equipment |
|
|
(2,568 |
) |
|
|
(2,781 |
) |
|
|
(7,548 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(36,461 |
) |
|
|
(92,773 |
) |
|
|
(243,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(51,980 |
) |
|
|
(6,756 |
) |
|
|
(11,540 |
) |
Purchase of Senior notes |
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
Proceeds of stock issued from employee stock purchase plan |
|
|
868 |
|
|
|
727 |
|
|
|
963 |
|
Proceeds of stock issued from exercise of stock options |
|
|
611 |
|
|
|
944 |
|
|
|
3,014 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(50,501 |
) |
|
|
(12,085 |
) |
|
|
(7,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash |
|
|
31,259 |
|
|
|
(948 |
) |
|
|
(5,599 |
) |
Cash at beginning of year |
|
|
509 |
|
|
|
1,457 |
|
|
|
7,056 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end
of year |
|
$ |
31,768 |
|
|
$ |
509 |
|
|
$ |
1,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash information: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid, net |
|
$ |
6,398 |
|
|
$ |
37,089 |
|
|
$ |
34,990 |
|
Interest paid |
|
$ |
8,050 |
|
|
$ |
8,355 |
|
|
$ |
8,750 |
|
Issuance of stock to directors |
|
$ |
190 |
|
|
$ |
210 |
|
|
$ |
200 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements.
F-7
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Summary of Significant Accounting Policies
Organization
The accompanying consolidated financial statements, consisting of the accounts of The Navigators
Group, Inc., a Delaware holding company established in 1982, and its wholly-owned subsidiaries, are
prepared on the basis of U.S. generally accepted accounting principles (GAAP or U.S. GAAP). The
terms we, us, our and the Company as used herein are used to mean The Navigators Group,
Inc. and its subsidiaries, unless the context otherwise requires. The terms Parent or Parent
Company are used to mean The Navigators Group, Inc. without its subsidiaries. All significant
intercompany transactions and balances have been eliminated. Certain amounts for prior years have
been reclassified to conform to the current years presentation. Commission income, previously
disclosed as a separate line item in the Consolidated Statements of Income, is now included in
Other income (expense).
We are an international insurance company focusing on specialty products within the overall
property/casualty insurance market. Our largest product line and most long-standing area of
specialization is ocean marine insurance. We have also developed specialty niches in professional
liability insurance as well as other specialty insurance lines such as contractors liability and commercial
primary and excess liability coverages.
Our revenue is primarily comprised of premiums and investment income. We derive our premiums
primarily from business written by wholly-owned underwriting management companies which produce,
manage and underwrite insurance and reinsurance for us. Our products are distributed through
multiple channels, utilizing global, national and regional retail and wholesale insurance brokers.
We conduct operations through our Insurance Companies and our Lloyds Operations segments. The
Insurance Companies segment consists of Navigators Insurance Company, which includes a United
Kingdom Branch (the U.K. Branch), and Navigators Specialty Insurance Company, which underwrites
specialty and professional liability insurance on an excess and surplus lines basis. All of the
insurance business written by Navigators Specialty Insurance Company is fully reinsured by
Navigators Insurance Company pursuant to a 100% quota share reinsurance agreement. Our Lloyds
Operations segment includes Navigators Underwriting Agency Ltd. (NUAL), a Lloyds of London
(Lloyds) underwriting agency which manages Lloyds Syndicate 1221 (Syndicate 1221). Our
Lloyds Operations primarily underwrite marine and related lines of business along with offshore
energy, professional liability insurance and construction coverages for onshore energy business at
Lloyds through Syndicate 1221. We controlled 100% of Syndicate 1221s stamp capacity for the 2010,
2009 and 2008 underwriting years through our wholly owned subsidiary, Navigators Corporate
Underwriters Ltd., which is referred to as a corporate name in the Lloyds market. We have also
established underwriting agencies in Antwerp, Belgium, Stockholm, Sweden and Copenhagen, Denmark,
which underwrite risks pursuant to binding authorities with NUAL into Syndicate 1221. For financial
information by segment, see Note 3: Segment Information to the Consolidated Financial Statements.
Significant Accounting Policies
Cash
Cash includes cash on hand, demand deposits with banks and treasury bills with original maturities
of less than 90 days.
F-8
Investments
As of December 31, 2010 and 2009, all fixed maturity and equity securities held by the Company were
carried at fair value and classified as available-for-sale. Available-for-sale securities are debt
and equity securities not classified as either held-to-maturity securities or trading securities
and are reported at fair value, with unrealized gains and losses excluded from earnings and
reported in other comprehensive income as a separate component of stockholders equity. Premiums
and discounts on fixed maturity securities are amortized into interest income over the life of the
security under the interest method. Fixed maturity securities include bonds and mortgage-backed and
asset-backed securities. Equity securities consist of common stock.
Short-term investments are carried at cost, which approximates fair value. Short-term investments
mature within one year from the purchase date.
All prices for our fixed maturities, short-term investments and equity securities valued as Level
1, Level 2 or Level 3 in the fair value hierarchy, as defined in the Financial Accounts Standards
Board Accounting Standards Codification 820 (ASC 820), Fair Value Measurements, are received from
independent pricing services utilized by one of our outside investment managers whom we employ to
assist us with investment accounting services. This manager utilizes a pricing committee which
approves the use of one or more independent pricing service vendors. The pricing committee consists
of five or more members, one from senior management and one from the accounting group with the
remainder from the asset class specialists and client strategists. The pricing source of each
security is determined in accordance with the pricing source procedures approved by the pricing
committee. The investment manager uses supporting documentation received from the independent
pricing service vendor detailing the inputs, models and processes used in the independent pricing
service vendors evaluation process to determine the appropriate fair value hierarchy. Any pricing
where the input is based solely on a broker price is deemed to be a Level 3 price. Management has
reviewed this process by which the manager determines the prices and has obtained alternative
pricing to validate a sample of the prices and assess their reasonableness.
For mortgage-backed and asset-backed securities, anticipated prepayments and expected maturities
are utilized in applying the interest rate method to our mortgage-backed and asset-backed
securities. An effective yield is calculated based on projected principal cash flows at the time of
original purchase. The effective yield is used to amortize the purchase price of the security over
the securitys expected life. Book values are adjusted to reflect the amortization of premium or
accretion of discount on a monthly basis.
The projected principal cash flows are based on certain prepayment assumptions which are generated
using a prepayment model. The prepayment model uses a number of factors to estimate prepayment
activity including the current levels of interest rates (refinancing incentive), time of year
(seasonality), economic activity (including housing turnover) and term and age of the underlying
collateral (burnout, seasoning). Prepayment assumptions associated with the mortgage-backed and
asset-backed securities are reviewed on a periodic basis. When changes in prepayment assumptions
are deemed necessary as the result of actual prepayments differing from anticipated prepayments,
securities are revalued based upon the new prepayment assumptions utilizing the retrospective
adjustment method, whereby the effective yield is recalculated to reflect actual payments to date
and anticipated future payments. The investment in such securities is adjusted to the amount that
would have existed had the new effective yield been applied since the acquisition of the security.
Such adjustments, if any, are included in net investment income for the current period being
reported.
Realized gains and losses on sales of investments are recognized when the related trades are
executed and are determined on the basis of the specific identification method.
F-9
Management regularly reviews our fixed maturity and equity securities portfolios to evaluate the
necessity of recording impairment losses for other-than-temporary declines in the fair value of
securities.
In the first quarter of 2009, we adopted accounting guidance relating to the recognition and
presentation of other-than-temporary impairments (OTTI) on fixed maturity securities. When
assessing whether the amortized cost basis of a fixed maturity security will be recovered, we
compare the present value of cash flows expected to be collected to the current book value. Any
shortfalls of the present value of the cash flows expected to be collected in relation to the
amortized cost basis is considered the credit loss portion of OTTI losses and is recognized in
earnings. All non-credit losses are recognized as changes in OTTI losses within Other Comprehensive
Income (OCI) unless we intend to sell such securities. If we intend to sell such securities they
are written down to fair value through a charge to operations. Prior to 2009, when a fixed maturity
security in our investment portfolio had an unrealized loss that was deemed to be
other-than-temporary, we wrote the security down to fair value through a charge to operations.
For equity securities, in general, we focus our attention on those securities whose fair value was
less than 80% of their cost for six or more consecutive months. If warranted as the result of
conditions relating to a particular security, we will focus on a significant decline in fair value
regardless of the time period involved. Factors considered in evaluating potential impairment
include, but are not limited to, the current fair value as compared to cost of the security, the
length of time the investment has been below cost and by how much. If an equity security is deemed
to be other-than-temporarily impaired, the cost is written down to fair value with the loss
recognized in earnings.
For equity securities, we consider our intent to hold securities as part of the process of
evaluating whether a decline in fair value represents an other-than-temporary decline in value. For
fixed maturity securities, we consider our intent to sell a security and whether it is more likely
than not that we will be required to sell a security before the anticipated recovery as part of the
process of evaluating whether a securitys unrealized loss represents an other-than-temporary
decline. Our ability to hold such securities is evaluated by the Company and is based on whether
there is sufficient cash flow from operations and from maturities within our investment portfolio
in order to meet claims payment and other disbursement obligations arising from our underwriting
operations without selling such investments. With respect to securities where the decline in value
is determined to be temporary and the securitys value is not written down, a subsequent decision
may be made to sell that security and realize a loss. Subsequent decisions on security sales are
made within the context of overall risk monitoring, changing information and market conditions.
Day to day management of our investment portfolio is outsourced to third party investment managers.
While these investment managers may, at a given point in time, believe that the preferred course of
action is to hold securities with unrealized losses that are considered temporary until such losses
are recovered, the dynamic nature of the portfolio management may result in a subsequent decision
to sell the security and realize the loss based upon a change in market and other factors described
above. Investment managers are required to notify
management of rating agency downgrades of securities in their portfolios as well as any potential
investment valuation issues at the end of each quarter. Investment managers are also required to
notify management, and receive approval, prior to the execution of a transaction or series of
related transactions that may result in a realized loss above a certain threshold. Additionally,
investment managers are required to notify management, and receive approval, prior to the execution
of a transaction or series of related transactions that may result in any realized loss up until a
certain period beyond the close of a quarterly accounting period.
F-10
Syndicate 1221
Lloyds syndicates determine underwriting results by year of account at the end of three years. We
record adjustments to recognize underwriting results as incurred, including the ultimate cost of
losses incurred. These adjustments to losses are based on actuarial analysis of Syndicate 1221s
accounts, including forecasts of expected ultimate losses.
Translation of Foreign Currencies
Functional currency assets and liabilities are translated into U.S. dollars using period end rates
of exchange and the related translation adjustments are recorded as a separate component of
Accumulated other comprehensive income. Statement of income amounts expressed in functional
currencies are translated using average exchange rates. Realized gains and losses resulting from
foreign currency transactions are recorded in Other income (expense) in our Consolidated Statements
of Income.
Premium Revenues
Insurance premiums are recognized as revenue ratably over the period of the insurance contract or
over the period of risk if the period of risk differs significantly from the contract period.
Written premium is recorded based on the insurance policies that have been reported to us and the
policies that have been written by the agents but not yet reported to us. We must estimate the
amount of written premium not yet reported based on judgments relative to current and historical
trends of the business being written. Such estimates are regularly reviewed and updated and any
resulting adjustments are included in the current years results. An unearned premium reserve is
established to reflect the unexpired portion of each policy at the financial reporting date.
Deferred Policy Acquisition Costs
Costs of acquiring business which vary with and are directly related to the production of business
are deferred and amortized ratably over the period that the related premiums are recognized as
revenue. Such costs primarily include commission expense, other underwriting expenses and premium
taxes. The method of computing deferred policy acquisition costs limits the deferral to their
estimated net realizable value based on the related unearned premiums and takes into account
anticipated losses and loss adjustment expenses, commission expense and operating expenses based on
historical and current experience and anticipated investment income.
Reserves for Losses and Loss Adjustment Expenses
Unpaid losses and loss adjustment expenses are determined on an individual basis for claims
reported on direct business for insureds, from reports received from ceding insurers for insurance
assumed from such insurers and on estimates based on Company and industry experience for incurred
but not reported claims
and loss adjustment expenses (IBNR). Indicated IBNR loss reserves are calculated by our actuaries using
several standard actuarial methodologies, including the paid and incurred loss development and the
paid and incurred Bornheutter-Ferguson loss methods. Additional analyses, such as
frequency/severity analyses, are performed for certain books of business. The provision for unpaid
losses and loss adjustment expenses has been established to cover the estimated unpaid cost of
claims incurred. Such estimates are regularly reviewed and updated and any resulting adjustments
are included in the current years results. Management believes that the liability it has
recognized for unpaid losses and loss adjustment expenses is a reasonable estimate of the ultimate
unpaid claims incurred, however, such provisions are necessarily based on estimates and,
accordingly, no representation is made that the ultimate liability will not differ
materially from the amounts recorded in the accompanying consolidated financial statements. Losses
and loss adjustment expenses are recorded on an undiscounted basis.
F-11
Earnings per Share
Basic earnings per share is computed by dividing net income by the weighted average number of
common shares outstanding for the period. Diluted earnings per share reflects the basic earnings
per share adjusted for the potential dilution that would occur if all issued stock options were
exercised and all stock grants were fully vested.
Reinsurance Ceded
In the normal course of business, reinsurance is purchased by us from insurers or reinsurers to
reduce the amount of loss arising from claims. In order to determine the proper accounting for the
reinsurance, management analyzes the reinsurance agreements to determine whether the reinsurance
should be classified as prospective or retroactive based upon the terms of the reinsurance
agreement and whether the reinsurer has assumed significant insurance risk to the extent that the
reinsurer may realize a significant loss from the transaction.
Prospective reinsurance is reinsurance in which an assuming company agrees to reimburse the ceding
company for losses that may be incurred as a result of future insurable events covered under
contracts subject to the reinsurance. Retroactive reinsurance is reinsurance in which an assuming
company agrees to reimburse a ceding company for liabilities incurred as a result of past insurable
events covered under contracts subject to the reinsurance. The analysis of the reinsurance contract
terms has determined that all of our reinsurance is prospective reinsurance with adequate transfer
of insurance risk to the reinsurer to qualify for reinsurance accounting treatment.
Ceded reinsurance premiums and any related ceding commission and ceded losses are reflected as
reductions of the respective income or expense accounts over the terms of the reinsurance
contracts. Prepaid reinsurance premiums represent the portion of premiums ceded to reinsurers
applicable to the unexpired terms of the reinsurance contracts in force. Reinsurance reinstatement
premiums are recognized in the same period as the loss event that gave rise to the reinstatement
premiums. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim
liability associated with the reinsured policy. Unearned premiums ceded and estimates of amounts
recoverable from reinsurers on paid and unpaid losses are reflected as assets. Provisions are made
for estimated unrecoverable reinsurance.
Depreciation and Amortization
Depreciation of furniture and fixtures, electronic data processing equipment and amortization of
computer software is provided over the estimated useful lives of the respective assets, ranging
from three to seven years, using the straight-line method. Amortization of leasehold improvements
is provided over the shorter of the useful lives of those improvements or the contractual terms of
the leases using the straight-line method.
F-12
Goodwill and Other Intangible Assets
Goodwill and other intangible assets were $6.9 million and $7.1 million at December 31, 2010 and
2009, respectively. The goodwill and other intangible assets consist of $2.5 million for the
underwriting agencies at both December 31, 2010 and 2009, and $4.4 million and $4.6 million for the
Lloyds Operations at December 31, 2010 and 2009, respectively. The December 31, 2010 goodwill and
intangible assets of $6.9 million consists of $4.8 million of goodwill and $2.1 million of other
intangible assets. The December 31, 2009 goodwill and other intangible assets of $7.1 million
consists of $4.9 million of goodwill and $2.2 million of other intangible assets. Goodwill and
other intangible assets on the Companys consolidated balance sheets do not amortize and may
fluctuate due to changes in the currency exchange rates between the U.S. dollar and the British
pound.
We completed our annual impairment review of goodwill and other intangible assets which resulted
in no impairment as of December 31, 2010.
Income Taxes
We apply the asset and liability method of accounting for income taxes. Under the asset and
liability method, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. In addition to all of our reserves
for losses and loss adjustment expenses being an estimate, a portion of our premiums are estimated
for unreported premiums, mostly for the marine business written by our U.K. Branch and Lloyds
Operations. We generally do not experience any significant backlog in processing premiums. Such
premium estimates are generally based on submission data received from brokers and agents and
recorded when the insurance policy or reinsurance contract is bound and written. The estimates are
regularly reviewed and updated taking into account the premium received to date versus the estimate
and the age of the estimate. To the extent that the actual premium varies from the estimates, the
difference, along with the related loss reserves and underwriting expenses, is recorded in current
operations.
Recently Adopted Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board (FASB)
issued accounting guidance (Accounting Standards Update (ASU) 2010-06)
which improves disclosures about fair value measurements (Accounting Standards Codification
(ASC or Codification) 820-10). This guidance requires additional
disclosures regarding significant transfers in and out of Levels 1 and 2 and additional
disclosures regarding Level 3 purchases, sales, issuances and settlements. In addition, this
guidance also requires fair value measurement disclosures for each class of assets and
liabilities as well as disclosures about the valuation techniques and inputs used to measure fair
value for items classified as Level 2 or Level 3. This guidance was effective as of January 1, 2010
for calendar year reporting entities with the exception of the additional
disclosures about purchases, sales, issuances and settlements in the roll forward of activity in
Level 3 fair value measurements which is effective as of January 1, 2011 for calendar year
reporting entities. Early adoption is permitted. We adopted this guidance in the first quarter of
2010 with the exception of the additional disclosures about purchases, sales, issuances and
settlement in the roll forward of activity in Level 3 fair value measurements which we will adopt
in the first quarter of 2011. Adoption of this guidance did not have a material effect on our
consolidated financial condition, results of operations or cash flows.
F-13
In June 2009, the FASB issued accounting guidance for the transfer of financial assets (ASC
860-10), which was added to the Codification under ASU 2009-16. This guidance removes the concept
of a qualifying special-purpose entity (QSPE) from existing GAAP as well as the removal of the
exception from applying ASC 810-10, Consolidation, to QSPEs. This guidance also clarifies the unit
of account eligible for sale accounting and requires that a transferor recognize and initially
measure at fair value, all financial assets obtained and liabilities incurred as a result of a
transfer of an entire financial asset (or group of entire financial assets) accounted for as a
sale. Finally, this guidance requires enhanced disclosures to provide greater transparency about
transfers of financial assets and a transferors continuing involvement with transferred financial
assets. This guidance was effective as of January 1, 2010 for calendar year reporting entities and
early adoption was not permitted. We adopted this guidance in the first quarter of 2010. Adoption
of this guidance did not have a material effect on our consolidated financial condition, results of
operations or cash flows.
Recent Accounting Developments
In October 2010, the FASB issued accounting guidance (ASU 2010-26) that clarifies which costs
relating to the acquisition of new or renewal insurance contracts qualify for deferral (ASC 944).
In addition, this guidance specifies that only costs that are related directly to the successful
acquisition of new or renewal insurance contracts can be capitalized. This guidance is effective as
of January 1, 2012 for calendar year reporting entities. Early adoption is permitted. We are
currently evaluating the potential impact of adopting this guidance on our consolidated financial
condition, results of operations and cash flows.
F-14
Note 2. Earnings Per Share
Following is a reconciliation of the numerators and denominators of the basic and diluted earnings
per share (EPS) computations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
|
|
|
|
Average |
|
|
Net |
|
|
|
Net |
|
|
Shares |
|
|
Income |
|
|
|
Income |
|
|
Outstanding |
|
|
Per Share |
|
|
|
($ and shares in thousands, except net income per share) |
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
69,578 |
|
|
|
16,065 |
|
|
$ |
4.33 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and grants |
|
|
|
|
|
|
350 |
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
69,578 |
|
|
|
16,415 |
|
|
$ |
4.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
|
|
|
|
Average |
|
|
Net |
|
|
|
Net |
|
|
Shares |
|
|
Income |
|
|
|
Income |
|
|
Outstanding |
|
|
Per Share |
|
|
|
($ and shares in thousands, except net income per share) |
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
63,158 |
|
|
|
16,935 |
|
|
$ |
3.73 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and grants |
|
|
|
|
|
|
387 |
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
63,158 |
|
|
|
17,322 |
|
|
$ |
3.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
Average |
|
|
Net |
|
|
|
Net |
|
|
Shares |
|
|
Income |
|
|
|
Income |
|
|
Outstanding |
|
|
Per Share |
|
|
|
($ and shares in thousands, except net income per share) |
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
51,692 |
|
|
|
16,802 |
|
|
$ |
3.08 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and grants |
|
|
|
|
|
|
190 |
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders |
|
$ |
51,692 |
|
|
|
16,992 |
|
|
$ |
3.04 |
|
F-15
Options to purchase common shares are not included in the respective computations of diluted
earnings per common share when the options exercise price is greater than the average market price
of the common shares. This situation did not occur for the years presented in the tables directly
above.
Note 3. Segment Information
We classify our business into two underwriting segments consisting of the Insurance Companies and
the Lloyds Operations, which are separately managed, and a Corporate segment (Corporate).
Segment data for each of the two underwriting segments include allocations of revenues and expenses
of the wholly-owned underwriting management companies and the Parent Companys operating expenses
and related income tax amounts. The Corporate segment consists of the Parent Companys investment
income, interest expense and the related tax effect.
We evaluate the performance of each segment based on its underwriting and GAAP results. The
Insurance Companies and the Lloyds Operations results are measured by taking into account net
earned premiums, net losses and loss adjustment expenses (LAE), commission expenses, other
operating expenses and other income (expense). Each segment maintains its own investments on which
it earns income and realizes capital gains or losses. Our underwriting performance is evaluated
separately from the performance of our investment portfolios.
The Insurance Companies consist of Navigators Insurance Company, including its U.K. Branch and its
wholly-owned subsidiary, Navigators Specialty Insurance Company. They are primarily engaged in
underwriting marine insurance and related lines of business, professional liability insurance and
specialty lines of business including contractors general liability insurance, commercial umbrella
and primary and excess casualty businesses. Navigators Specialty Insurance Company underwrites
specialty and professional liability insurance on an excess and surplus lines basis. Navigators
Specialty Insurance Company is 100% reinsured by Navigators Insurance Company.
The Lloyds Operations primarily underwrite marine and related lines of business along with
offshore energy, professional liability insurance and construction coverages for onshore energy
business at Lloyds through Syndicate 1221. The European property business, written by the Lloyds
Operations and the U.K. Branch beginning in 2006, was discontinued in the 2008 second quarter. Our
Lloyds Operations includes NUAL, a Lloyds underwriting agency which manages Syndicate 1221.
Syndicate 1221s stamp capacity was £168 million ($264 million) in 2010, £124 million ($194
million) in 2009, and £123 million ($228 million) in 2008. Stamp capacity is a measure of the
amount of premium a Lloyds syndicate is authorized to write as determined by the Council of
Lloyds. We controlled 100% of Syndicate 1221s total stamp capacity in 2010, 2009, and 2008
through our wholly-owned Lloyds corporate member. Syndicate 1221s stamp capacity is expressed net
of commission (as is standard at Lloyds). The Syndicate 1221 premium recorded in our financial
statements is gross of commission. We provide letters of credit to Lloyds to support our
participation in Syndicate 1221s stamp capacity, see Note 8, Credit Facility.
Navigators Management Company, Inc. (NMC) is a wholly-owned underwriting management company
which produces, manages and underwrites insurance and reinsurance, and provides corporate services
for the Company. During the second quarter of 2008, Navigators California Insurance Services, Inc.
and Navigators Special Risk, Inc., also wholly-owned underwriting management companies, were
merged into NMC. The operating results for the underwriting management companies are allocated to
both the Insurance Companies and Lloyds Operations.
F-16
The Insurance Companies and the Lloyds Operations underwriting results are measured based on
underwriting profit or loss and the related combined ratio, which are both non-GAAP measures of
underwriting profitability. Underwriting profit or loss is calculated from net earned premiums,
less the sum of net losses and LAE, commission expenses, other operating expenses and other income
(expense). The combined ratio is derived by dividing the sum of net losses and LAE, commission
expenses, other operating expenses and other income (expense) by net earned premiums. A combined
ratio of less than 100% indicates an underwriting profit and over 100% indicates an underwriting
loss.
Financial data by segment for 2010, 2009, and 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Corporate (1) |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
665,505 |
|
|
$ |
321,696 |
|
|
$ |
|
|
|
$ |
987,201 |
|
Net written premiums |
|
|
429,355 |
|
|
|
224,583 |
|
|
|
|
|
|
|
653,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
438,851 |
|
|
|
221,080 |
|
|
|
|
|
|
|
659,931 |
|
Net losses and LAE |
|
|
(280,120 |
) |
|
|
(141,035 |
) |
|
|
|
|
|
|
(421,155 |
) |
Commission expenses |
|
|
(59,122 |
) |
|
|
(49,991 |
) |
|
|
|
|
|
|
(109,113 |
) |
Other operating expenses |
|
|
(106,631 |
) |
|
|
(33,112 |
) |
|
|
|
|
|
|
(139,743 |
) |
Other income (expense) |
|
|
1,698 |
|
|
|
3,488 |
|
|
|
|
|
|
|
5,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit (loss) |
|
|
(5,324 |
) |
|
|
430 |
|
|
|
|
|
|
|
(4,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
62,792 |
|
|
|
8,286 |
|
|
|
584 |
|
|
|
71,662 |
|
Net realized gains (losses) |
|
|
36,057 |
|
|
|
3,323 |
|
|
|
859 |
|
|
|
40,239 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(8,178 |
) |
|
|
(8,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
93,525 |
|
|
|
12,039 |
|
|
|
(6,735 |
) |
|
|
98,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
27,219 |
|
|
|
4,389 |
|
|
|
(2,357 |
) |
|
|
29,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
66,306 |
|
|
$ |
7,650 |
|
|
$ |
(4,378 |
) |
|
$ |
69,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets (1) |
|
$ |
2,592,679 |
|
|
$ |
842,121 |
|
|
$ |
81,657 |
|
|
$ |
3,531,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio |
|
|
63.8 |
% |
|
|
63.8 |
% |
|
|
|
|
|
|
63.8 |
% |
Commission expense ratio |
|
|
13.5 |
% |
|
|
22.6 |
% |
|
|
|
|
|
|
16.5 |
% |
Other operating expense ratio (2) |
|
|
23.9 |
% |
|
|
13.4 |
% |
|
|
|
|
|
|
20.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
101.2 |
% |
|
|
99.8 |
% |
|
|
|
|
|
|
100.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes inter-segment transactions causing the row not to cross foot. |
|
(2) |
|
Includes Other operating expenses
and Other income (expense). |
F-17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
223,061 |
|
|
$ |
182,723 |
|
|
$ |
405,784 |
|
Property Casualty |
|
|
312,651 |
|
|
|
94,799 |
|
|
|
407,450 |
|
Professional Liability |
|
|
129,793 |
|
|
|
44,174 |
|
|
|
173,967 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
665,505 |
|
|
$ |
321,696 |
|
|
$ |
987,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
151,059 |
|
|
$ |
149,340 |
|
|
$ |
300,399 |
|
Property Casualty |
|
|
197,845 |
|
|
|
54,049 |
|
|
|
251,894 |
|
Professional Liability |
|
|
80,451 |
|
|
|
21,194 |
|
|
|
101,645 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
429,355 |
|
|
$ |
224,583 |
|
|
$ |
653,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
155,846 |
|
|
$ |
149,225 |
|
|
$ |
305,071 |
|
Property Casualty |
|
|
200,741 |
|
|
|
49,852 |
|
|
|
250,593 |
|
Professional Liability |
|
|
82,264 |
|
|
|
22,003 |
|
|
|
104,267 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
438,851 |
|
|
$ |
221,080 |
|
|
$ |
659,931 |
|
|
|
|
|
|
|
|
|
|
|
F-18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Corporate (1) |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
730,776 |
|
|
$ |
314,142 |
|
|
$ |
|
|
|
$ |
1,044,918 |
|
Net written premiums |
|
|
477,673 |
|
|
|
223,582 |
|
|
|
|
|
|
|
701,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
479,121 |
|
|
|
204,242 |
|
|
|
|
|
|
|
683,363 |
|
Net losses and LAE |
|
|
(304,672 |
) |
|
|
(131,326 |
) |
|
|
|
|
|
|
(435,998 |
) |
Commission expenses |
|
|
(61,949 |
) |
|
|
(37,727 |
) |
|
|
768 |
|
|
|
(98,908 |
) |
Other operating expenses |
|
|
(104,801 |
) |
|
|
(27,896 |
) |
|
|
|
|
|
|
(132,697 |
) |
Other income (expense) |
|
|
3,498 |
|
|
|
961 |
|
|
|
(768 |
) |
|
|
3,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit |
|
|
11,197 |
|
|
|
8,254 |
|
|
|
|
|
|
|
19,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
65,717 |
|
|
|
9,229 |
|
|
|
566 |
|
|
|
75,512 |
|
Net realized gains (losses) |
|
|
533 |
|
|
|
(3,193 |
) |
|
|
|
|
|
|
(2,660 |
) |
Gain on debt repurchase |
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
3,000 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(8,455 |
) |
|
|
(8,455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
77,447 |
|
|
|
14,290 |
|
|
|
(4,889 |
) |
|
|
86,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
19,819 |
|
|
|
5,582 |
|
|
|
(1,711 |
) |
|
|
23,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
57,628 |
|
|
$ |
8,708 |
|
|
$ |
(3,178 |
) |
|
$ |
63,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets (1) |
|
$ |
2,554,037 |
|
|
$ |
799,577 |
|
|
$ |
71,422 |
|
|
$ |
3,453,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio |
|
|
63.6 |
% |
|
|
64.3 |
% |
|
|
|
|
|
|
63.8 |
% |
Commission expense ratio |
|
|
12.9 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
14.5 |
% |
Other operating expense ratio (2) |
|
|
21.1 |
% |
|
|
13.2 |
% |
|
|
|
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
97.6 |
% |
|
|
96.0 |
% |
|
|
|
|
|
|
97.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes inter-segment transactions causing the row not to cross foot. |
|
(2) |
|
Includes Other operating expenses and Other income (expense). |
F-19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
241,438 |
|
|
$ |
191,959 |
|
|
$ |
433,397 |
|
Property Casualty |
|
|
352,285 |
|
|
|
78,151 |
|
|
|
430,436 |
|
Professional Liability |
|
|
137,053 |
|
|
|
44,032 |
|
|
|
181,085 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
730,776 |
|
|
$ |
314,142 |
|
|
$ |
1,044,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
171,289 |
|
|
$ |
156,153 |
|
|
$ |
327,442 |
|
Property Casualty |
|
|
227,234 |
|
|
|
45,097 |
|
|
|
272,331 |
|
Professional Liability |
|
|
79,150 |
|
|
|
22,332 |
|
|
|
101,482 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
477,673 |
|
|
$ |
223,582 |
|
|
$ |
701,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
157,534 |
|
|
$ |
142,958 |
|
|
$ |
300,492 |
|
Property Casualty |
|
|
246,143 |
|
|
|
39,330 |
|
|
|
285,473 |
|
Professional Liability |
|
|
75,444 |
|
|
|
21,954 |
|
|
|
97,398 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
479,121 |
|
|
$ |
204,242 |
|
|
$ |
683,363 |
|
|
|
|
|
|
|
|
|
|
|
F-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Corporate (1) |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
762,190 |
|
|
$ |
322,732 |
|
|
$ |
|
|
|
$ |
1,084,922 |
|
Net written premiums |
|
|
472,688 |
|
|
|
188,927 |
|
|
|
|
|
|
|
661,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
463,298 |
|
|
|
180,678 |
|
|
|
|
|
|
|
643,976 |
|
Net losses and LAE |
|
|
(275,767 |
) |
|
|
(117,364 |
) |
|
|
|
|
|
|
(393,131 |
) |
Commission expenses |
|
|
(55,752 |
) |
|
|
(34,033 |
) |
|
|
|
|
|
|
(89,785 |
) |
Other operating expenses |
|
|
(92,297 |
) |
|
|
(30,961 |
) |
|
|
110 |
|
|
|
(123,148 |
) |
Other income (expense) |
|
|
2,145 |
|
|
|
(600 |
) |
|
|
(110 |
) |
|
|
1,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit (loss) |
|
|
41,627 |
|
|
|
(2,280 |
) |
|
|
|
|
|
|
39,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
63,544 |
|
|
|
11,655 |
|
|
|
1,355 |
|
|
|
76,554 |
|
Net realized gains (losses) |
|
|
(37,822 |
) |
|
|
(477 |
) |
|
|
|
|
|
|
(38,299 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
(8,871 |
) |
|
|
(8,871 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
67,349 |
|
|
|
8,898 |
|
|
|
(7,516 |
) |
|
|
68,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
16,401 |
|
|
|
3,269 |
|
|
|
(2,631 |
) |
|
|
17,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
50,948 |
|
|
$ |
5,629 |
|
|
$ |
(4,885 |
) |
|
$ |
51,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets (1) |
|
$ |
2,477,139 |
|
|
$ |
779,800 |
|
|
$ |
63,452 |
|
|
$ |
3,349,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio |
|
|
59.5 |
% |
|
|
65.0 |
% |
|
|
|
|
|
|
61.0 |
% |
Commission expense ratio |
|
|
12.0 |
% |
|
|
18.8 |
% |
|
|
|
|
|
|
13.9 |
% |
Other operating expense ratio (2) |
|
|
19.5 |
% |
|
|
17.5 |
% |
|
|
|
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
91.0 |
% |
|
|
101.3 |
% |
|
|
|
|
|
|
93.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes inter-segment transactions causing the row not to cross foot. |
|
(2) |
|
Includes Other operating expenses and Other income (expense). |
F-21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 |
|
|
|
Insurance |
|
|
Lloyds |
|
|
|
|
|
|
Companies |
|
|
Operations |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
248,080 |
|
|
$ |
192,568 |
|
|
$ |
440,648 |
|
Property Casualty |
|
|
405,062 |
|
|
|
91,292 |
|
|
|
496,354 |
|
Professional
Liability |
|
|
109,048 |
|
|
|
38,872 |
|
|
|
147,920 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
762,190 |
|
|
$ |
322,732 |
|
|
$ |
1,084,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net written premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
147,569 |
|
|
$ |
132,788 |
|
|
$ |
280,357 |
|
Property Casualty |
|
|
261,322 |
|
|
|
32,735 |
|
|
|
294,057 |
|
Professional
Liability |
|
|
63,797 |
|
|
|
23,404 |
|
|
|
87,201 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
472,688 |
|
|
$ |
188,927 |
|
|
$ |
661,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
132,005 |
|
|
$ |
126,126 |
|
|
$ |
258,131 |
|
Property Casualty |
|
|
273,977 |
|
|
|
32,644 |
|
|
|
306,621 |
|
Professional
Liability |
|
|
57,316 |
|
|
|
21,908 |
|
|
|
79,224 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
463,298 |
|
|
$ |
180,678 |
|
|
$ |
643,976 |
|
|
|
|
|
|
|
|
|
|
|
The Insurance Companies net earned premiums include $86.1 million, $85.4 million, and $69.0 million
of net earned premiums from the U.K. Branch for 2010, 2009, and 2008, respectively.
F-22
Note 4. Investments
The following tables set forth our cash and investments as of December 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Cost or |
|
|
Recognized |
|
December 31, 2010 |
|
Fair Value |
|
|
Gains |
|
|
(Losses) |
|
|
Amortized Cost |
|
|
in OCI |
|
|
|
($ in thousands) |
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
324,145 |
|
|
$ |
5,229 |
|
|
$ |
(4,499 |
) |
|
$ |
323,415 |
|
|
$ |
|
|
States, municipalities and political
subdivisions |
|
|
392,250 |
|
|
|
11,903 |
|
|
|
(3,805 |
) |
|
|
384,152 |
|
|
|
|
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
382,628 |
|
|
|
10,127 |
|
|
|
(2,434 |
) |
|
|
374,935 |
|
|
|
|
|
Residential mortgage obligations |
|
|
20,463 |
|
|
|
24 |
|
|
|
(2,393 |
) |
|
|
22,832 |
|
|
|
(1,646 |
) |
Asset-backed securities |
|
|
46,093 |
|
|
|
247 |
|
|
|
(292 |
) |
|
|
46,138 |
|
|
|
|
|
Commercial mortgage-backed
securities |
|
|
190,015 |
|
|
|
4,804 |
|
|
|
(1,794 |
) |
|
|
187,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
639,199 |
|
|
|
15,202 |
|
|
|
(6,913 |
) |
|
|
630,910 |
|
|
|
(1,646 |
) |
Corporate bonds |
|
|
526,651 |
|
|
|
15,075 |
|
|
|
(5,545 |
) |
|
|
517,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
1,882,245 |
|
|
|
47,409 |
|
|
|
(20,762 |
) |
|
|
1,855,598 |
|
|
|
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
87,258 |
|
|
|
22,475 |
|
|
|
(10 |
) |
|
|
64,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,154,328 |
|
|
$ |
69,884 |
|
|
$ |
(20,772 |
) |
|
$ |
2,105,216 |
|
|
$ |
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Cost or |
|
|
Recognized |
|
December 31, 2009 |
|
Fair Value |
|
|
Gains |
|
|
(Losses) |
|
|
Amortized Cost |
|
|
in OCI |
|
|
|
($ in thousands) |
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
471,598 |
|
|
$ |
7,397 |
|
|
$ |
(597 |
) |
|
$ |
464,798 |
|
|
$ |
|
|
States, municipalities and political
subdivisions |
|
|
676,699 |
|
|
|
25,044 |
|
|
|
(2,917 |
) |
|
|
654,572 |
|
|
|
|
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
283,578 |
|
|
|
12,607 |
|
|
|
(98 |
) |
|
|
271,069 |
|
|
|
|
|
Residential mortgage obligations |
|
|
31,071 |
|
|
|
|
|
|
|
(7,246 |
) |
|
|
38,317 |
|
|
|
(5,723 |
) |
Asset-backed securities |
|
|
16,469 |
|
|
|
612 |
|
|
|
(34 |
) |
|
|
15,891 |
|
|
|
(23 |
) |
Commercial mortgage-backed
securities |
|
|
100,393 |
|
|
|
594 |
|
|
|
(5,028 |
) |
|
|
104,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
431,511 |
|
|
|
13,813 |
|
|
|
(12,406 |
) |
|
|
430,104 |
|
|
|
(5,746 |
) |
Corporate bonds |
|
|
236,861 |
|
|
|
9,111 |
|
|
|
(759 |
) |
|
|
228,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
1,816,669 |
|
|
|
55,365 |
|
|
|
(16,679 |
) |
|
|
1,777,983 |
|
|
|
(5,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
62,610 |
|
|
|
15,244 |
|
|
|
(10 |
) |
|
|
47,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
176,799 |
|
|
|
|
|
|
|
|
|
|
|
176,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,056,587 |
|
|
$ |
70,609 |
|
|
$ |
(16,689 |
) |
|
$ |
2,002,667 |
|
|
$ |
(5,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
The fair value of financial instruments is determined based on the following fair value
hierarchy:
|
|
Level 1 Quoted prices for identical instruments in active markets. Examples are listed
equity and fixed income securities traded on an exchange. Treasury securities would generally
be considered level 1. |
|
|
Level 2 Quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived valuations
in which all significant inputs and significant value drivers are observable in active
markets. Examples are asset-backed and mortgage-backed securities which are similar to other
asset-backed or mortgage-backed securities observed in the market. |
|
|
Level 3 Valuations derived from valuation techniques in which one or more significant
inputs or significant value drivers are unobservable. An example would be a private placement
with minimal liquidity. |
The following table presents the fair value hierarchy for our fixed maturities, equity securities
and short-term investments that are measured at fair value as of December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
In Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
December 31, 2010 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
212,933 |
|
|
$ |
111,212 |
|
|
$ |
|
|
|
$ |
324,145 |
|
States, municipalities and political
subdivisions |
|
|
|
|
|
|
392,250 |
|
|
|
|
|
|
|
392,250 |
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
|
|
|
|
382,628 |
|
|
|
|
|
|
|
382,628 |
|
Residential mortgage obligations |
|
|
|
|
|
|
20,463 |
|
|
|
|
|
|
|
20,463 |
|
Asset-backed securities |
|
|
|
|
|
|
46,093 |
|
|
|
|
|
|
|
46,093 |
|
Commercial mortgage-backed
securities |
|
|
|
|
|
|
188,178 |
|
|
|
1,837 |
|
|
|
190,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
637,362 |
|
|
|
1,837 |
|
|
|
639,199 |
|
Corporate bonds |
|
|
|
|
|
|
526,651 |
|
|
|
|
|
|
|
526,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
212,933 |
|
|
|
1,667,475 |
|
|
|
1,837 |
|
|
|
1,882,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
87,258 |
|
|
|
|
|
|
|
|
|
|
|
87,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
300,191 |
|
|
$ |
1,667,475 |
|
|
$ |
1,837 |
|
|
$ |
1,969,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
|
|
In Active |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
December 31, 2009 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
331,921 |
|
|
$ |
139,677 |
|
|
$ |
|
|
|
$ |
471,598 |
|
States, municipalities and political
subdivisions |
|
|
|
|
|
|
676,699 |
|
|
|
|
|
|
|
676,699 |
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
|
|
|
|
283,578 |
|
|
|
|
|
|
|
283,578 |
|
Residential mortgage obligations |
|
|
|
|
|
|
31,071 |
|
|
|
|
|
|
|
31,071 |
|
Asset-backed securities |
|
|
|
|
|
|
16,469 |
|
|
|
|
|
|
|
16,469 |
|
Commercial mortgage-backed
securities |
|
|
|
|
|
|
100,393 |
|
|
|
|
|
|
|
100,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
431,511 |
|
|
|
|
|
|
|
431,511 |
|
Corporate bonds |
|
|
|
|
|
|
236,861 |
|
|
|
|
|
|
|
236,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
331,921 |
|
|
|
1,484,748 |
|
|
|
|
|
|
|
1,816,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
62,610 |
|
|
|
|
|
|
|
|
|
|
|
62,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
394,531 |
|
|
$ |
1,484,748 |
|
|
$ |
|
|
|
$ |
1,879,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant judgments made in classifying instruments in the fair value hierarchy.
F-25
The following table presents a reconciliation of the beginning and ending balances for all
investments measured at fair value using Level 3 inputs during the twelve months ended December 31,
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
Level 3 investments as of December 31 |
|
$ |
|
|
|
$ |
156 |
|
Unrealized net gains included in other
comprehensive income (loss) |
|
|
(19 |
) |
|
|
23 |
|
Purchases, sales, paydowns and amortization |
|
|
1,856 |
|
|
|
(23 |
) |
Transfer from Level 3 |
|
|
|
|
|
|
(156 |
) |
Transfer to Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments as of December 31 |
|
$ |
1,837 |
|
|
$ |
|
|
|
|
|
|
|
|
|
In the fourth quarter of 2010 we acquired one commercial mortgage-backed security whose fair value
was determined based on a model priced by proxy. As a result, this security was categorized as a
Level 3 investment for valuation purposes.
The following table shows the amount and percentage of our fixed maturities and short-term
investments at December 31, 2010 by S&P credit rating or, if an S&P rating is not available, the
equivalent Moodys rating. The table includes fixed maturities and short-term investments at fair
value, and the total rating is the weighted average quality rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
Rating |
|
|
|
Fair |
|
|
of |
|
Description |
|
Rating |
|
Value |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Extremely Strong |
|
AAA |
|
$ |
1,122,760 |
|
|
|
55 |
% |
Very Strong |
|
AA |
|
|
355,094 |
|
|
|
17 |
% |
Strong |
|
A |
|
|
441,008 |
|
|
|
22 |
% |
Adequate |
|
BBB |
|
|
96,894 |
|
|
|
5 |
% |
Speculative |
|
BB & below |
|
|
14,461 |
|
|
|
1 |
% |
Not Rated |
|
NR |
|
|
5,085 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
2,035,302 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
F-26
The scheduled maturity dates for fixed maturity securities by the number of years until
maturity at December 31, 2010 are shown in the following table:
|
|
|
|
|
|
|
|
|
Period from |
|
|
|
|
|
|
December 31, 2010 |
|
Fair |
|
|
Amortized |
|
to Maturity |
|
Value |
|
|
Cost |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
31,073 |
|
|
$ |
30,871 |
|
Due after one year through five years |
|
|
472,812 |
|
|
|
462,407 |
|
Due after five years through ten years |
|
|
490,251 |
|
|
|
482,401 |
|
Due after ten years |
|
|
248,910 |
|
|
|
249,009 |
|
Mortgage- and asset-backed (including
GNMAs) |
|
|
639,199 |
|
|
|
630,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,882,245 |
|
|
$ |
1,855,598 |
|
|
|
|
|
|
|
|
Expected maturities may differ from contractual maturities because issuers may have the right to
call or prepay obligations with or without call or prepayment penalties. Due to the periodic
repayment of principal, the mortgage-backed and asset-backed securities are estimated to have an
effective maturity of approximately 5.2 years.
F-27
The following table summarizes all securities in an unrealized loss position at December 31, 2010
and 2009, showing the aggregate fair value and gross unrealized loss by the length of time those
securities have continuously been in an unrealized loss position as well as the number of
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Number of |
|
|
Fair |
|
|
Gross |
|
|
Number of |
|
|
Fair |
|
|
Gross |
|
|
|
Securities |
|
|
Value |
|
|
Unrealized Loss |
|
|
Securities |
|
|
Value |
|
|
Unrealized Loss |
|
|
|
($ in thousands except # of securities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
36 |
|
|
$ |
163,253 |
|
|
$ |
4,499 |
|
|
|
24 |
|
|
$ |
116,566 |
|
|
$ |
597 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
36 |
|
|
|
163,253 |
|
|
|
4,499 |
|
|
|
24 |
|
|
|
116,566 |
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States, municipalities and
political subdivisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
57 |
|
|
|
112,291 |
|
|
|
3,749 |
|
|
|
47 |
|
|
|
108,290 |
|
|
|
2,291 |
|
7-12 Months |
|
|
1 |
|
|
|
1,004 |
|
|
|
20 |
|
|
|
4 |
|
|
|
3,534 |
|
|
|
112 |
|
> 12 Months |
|
|
4 |
|
|
|
1,317 |
|
|
|
36 |
|
|
|
23 |
|
|
|
17,777 |
|
|
|
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
62 |
|
|
|
114,612 |
|
|
|
3,805 |
|
|
|
74 |
|
|
|
129,601 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
36 |
|
|
|
139,226 |
|
|
|
2,434 |
|
|
|
5 |
|
|
|
18,385 |
|
|
|
98 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
36 |
|
|
|
139,226 |
|
|
|
2,434 |
|
|
|
5 |
|
|
|
18,385 |
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
3 |
|
|
|
3,215 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
52 |
|
|
|
15,939 |
|
|
|
2,373 |
|
|
|
73 |
|
|
|
31,071 |
|
|
|
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
55 |
|
|
|
19,154 |
|
|
|
2,393 |
|
|
|
73 |
|
|
|
31,071 |
|
|
|
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
7 |
|
|
|
28,175 |
|
|
|
292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
4 |
|
|
|
637 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
8 |
|
|
|
28,177 |
|
|
|
292 |
|
|
|
4 |
|
|
|
637 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
16 |
|
|
|
78,212 |
|
|
|
1,755 |
|
|
|
11 |
|
|
|
28,103 |
|
|
|
324 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
2 |
|
|
|
491 |
|
|
|
39 |
|
|
|
21 |
|
|
|
45,135 |
|
|
|
4,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
18 |
|
|
|
78,703 |
|
|
|
1,794 |
|
|
|
32 |
|
|
|
73,238 |
|
|
|
5,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
98 |
|
|
|
214,180 |
|
|
|
5,545 |
|
|
|
13 |
|
|
|
33,275 |
|
|
|
337 |
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
6,325 |
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
98 |
|
|
|
214,180 |
|
|
|
5,545 |
|
|
|
21 |
|
|
|
39,600 |
|
|
|
759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
313 |
|
|
$ |
757,305 |
|
|
$ |
20,762 |
|
|
|
233 |
|
|
$ |
409,098 |
|
|
$ |
16,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-6 Months |
|
|
1 |
|
|
$ |
322 |
|
|
$ |
10 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
7-12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
> 12 Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
872 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities |
|
|
1 |
|
|
$ |
322 |
|
|
$ |
10 |
|
|
|
1 |
|
|
$ |
872 |
|
|
$ |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
We analyze the unrealized losses quarterly to determine if any are other-than-temporary. The above
unrealized losses have been determined to be temporary based on our policies.
In the above table the residential mortgage obligation gross unrealized loss for the greater than
12 months category consists primarily of residential mortgage-backed securities. Residential
mortgage-backed securities are a type of fixed income security in which residential mortgage loans
are sold into a trust or special purpose vehicle, thereby securitizing the cash flows of the
mortgage loans.
To determine whether the unrealized loss on structured securities is other-than-temporary, we
project an expected principal loss under a range of scenarios and utilize the most likely outcomes.
The analysis relies on actual collateral performance measures such as default rate, prepayment rate
and loss severity. These assumptions are applied throughout the remaining term of the deal,
incorporating the transaction structure and priority of payments, to generate loss adjusted cash
flows. Results of the analysis will indicate whether the security ultimately incurs a loss or
whether there is a material impact on yield due to either a projected loss or a change in cash flow
timing. A breakeven default rate is also calculated. A comparison to the break even default rate to
the actual default rate provides an indication of the level of cushion or coverage to the first
dollar principal loss. The analysis applies these assumptions throughout the remaining term of the
transaction to forecast cash flows, which are then applied through the transaction structure to
determine whether there is a loss to the security. For securities in which a tranche loss is
present, and the net present value of loss adjusted cash flows is less than book value, impairment
is recognized. The output data also includes a number of additional metrics such as average life
remaining, original and current credit support, over 60 day delinquency and security rating.
As of December 31, 2010, the largest single unrealized loss by a non-government backed issuer in
the fixed maturities was $0.7 million.
The following table summarizes the cumulative amounts related to our credit loss portion of the
OTTI losses on debt securities held as of December 31, 2010 that we do not intend to sell and it is
more likely than not that we will not be required to sell prior to recovery of the amortized cost
basis and for which the non-credit loss portion is included in other comprehensive income:
($ in thousands)
|
|
|
|
|
Beginning balance at January 1, 2010 |
|
$ |
2,523 |
|
Credit losses on securities not previously impaired as of
January 1, 2010 |
|
|
123 |
|
Reductions for securities sold during the period |
|
|
(988 |
) |
|
|
|
|
Ending balance at December 31, 2010 |
|
$ |
1,658 |
|
|
|
|
|
F-29
The following table summarizes the gross unrealized investment losses as of December 31, 2010 by
length of time where the fair value is less than 80% of amortized cost.
Period for Which Fair Value is Less than 80% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
Longer than 3 |
|
|
or longer, less |
|
|
|
|
|
|
|
|
|
Less than 3 |
|
|
months, less |
|
|
than 12 |
|
|
12 months |
|
|
|
|
|
|
months |
|
|
than 6 months |
|
|
months |
|
|
or longer |
|
|
Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(607 |
) |
|
$ |
(607 |
) |
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(607 |
) |
|
$ |
(607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of our investment portfolio may fluctuate significantly in response to various
factors such as changes in interest rates, investment quality ratings, equity prices, foreign
exchange rates and credit spreads. We do not have the intent to sell nor is it more likely than not
that we will have to sell debt securities in unrealized loss positions that are not other-than
temporarily impaired before recovery. We may realize investment losses to the extent our liquidity
needs require the disposition of fixed maturity securities in unfavorable interest rate, liquidity
or credit spread environments. Significant changes in the factors we consider when evaluating
impairment losses could result in a significant change in impairment losses reported in the
consolidated financial statements.
F-30
The table below summarizes our activity related to OTTI losses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Number of |
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
Securities |
|
|
Amount |
|
|
Securities |
|
|
Amount |
|
|
Securities |
|
|
Amount |
|
|
|
($ in thousands, except # of securities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other bonds |
|
|
|
|
|
$ |
|
|
|
|
2 |
|
|
$ |
564 |
|
|
|
1 |
|
|
$ |
748 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
18 |
|
|
|
1,835 |
|
|
|
39 |
|
|
|
19,783 |
|
|
|
4 |
|
|
|
7,856 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
Equities |
|
|
2 |
|
|
|
387 |
|
|
|
56 |
|
|
|
8,775 |
|
|
|
59 |
|
|
|
28,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20 |
|
|
$ |
2,222 |
|
|
|
98 |
|
|
$ |
29,265 |
|
|
|
64 |
|
|
$ |
37,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion of loss in accumulated other
comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other bonds |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
|
|
|
|
1,142 |
|
|
|
|
|
|
|
17,324 |
|
|
|
|
|
|
|
|
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
Equities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,142 |
|
|
|
|
|
|
$ |
17,388 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognized in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other bonds |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
564 |
|
|
|
|
|
|
$ |
748 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
2,458 |
|
|
|
|
|
|
|
7,856 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
Equities |
|
|
|
|
|
|
387 |
|
|
|
|
|
|
|
8,776 |
|
|
|
|
|
|
|
28,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,080 |
|
|
|
|
|
|
$ |
11,877 |
|
|
|
|
|
|
$ |
37,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The significant inputs used to measure the amount of credit loss recognized in earnings were actual
delinquency rates, default probability assumptions, severity assumptions and prepayment
assumptions. Projected losses are a function of both loss severity and probability of default.
Default probability and severity assumptions differ based on property type, vintage and the stress
of the collateral. We do not intend to sell any of these securities and it is more likely than not
that we will not be required sell these securities before the recovery of the amortized cost basis.
F-31
For the twelve months ended December 31, 2010, for fixed
maturity securities that we recognized an OTTI in earnings, we initially recorded $1.1 million in
OTTI losses in OCI as a result of non-credit losses on non-agency residential mortgage-backed
securities. Subsequent declines in unrealized losses related to the value of securities for which
an OTTI loss in OCI was initially recorded resulted in a balance of $1.6 million of OTTI losses in
OCI as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Number of |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
Number of |
|
|
Pre-Tax |
|
|
After-Tax |
|
|
|
Securities |
|
|
Amount |
|
|
Amount |
|
|
Securities |
|
|
Amount |
|
|
Amount |
|
|
|
($ in thousands, except # of securities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at January 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
39 |
|
|
$ |
5,723 |
|
|
$ |
3,984 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Asset-backed securities |
|
|
1 |
|
|
|
23 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
5,746 |
|
|
$ |
4,000 |
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion of loss in accumulated other
comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
18 |
|
|
$ |
1,142 |
|
|
$ |
742 |
|
|
|
39 |
|
|
$ |
17,324 |
|
|
$ |
11,261 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
64 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,142 |
|
|
$ |
742 |
|
|
|
|
|
|
$ |
17,388 |
|
|
$ |
11,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent net unrealized losses (gains) related to
securities in which an OTTI loss was recorded in
accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
31 |
|
|
$ |
(3,668 |
) |
|
$ |
(2,542 |
) |
|
|
39 |
|
|
$ |
(11,601 |
) |
|
$ |
(7,277 |
) |
Asset-backed securities |
|
|
|
|
|
|
(15 |
) |
|
|
(11 |
) |
|
|
1 |
|
|
|
(41 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(3,683 |
) |
|
$ |
(2,553 |
) |
|
|
|
|
|
$ |
(11,642 |
) |
|
$ |
(7,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent sale of securities in which an OTTI
loss was recorded in accumulated other
comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
9 |
|
|
$ |
(1,551 |
) |
|
$ |
(1,008 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
Asset-backed securities |
|
|
1 |
|
|
|
(8 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(1,559 |
) |
|
$ |
(1,013 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
|
|
31 |
|
|
$ |
1,646 |
|
|
$ |
1,176 |
|
|
|
39 |
|
|
$ |
5,723 |
|
|
$ |
3,984 |
|
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
23 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,646 |
|
|
$ |
1,176 |
|
|
|
|
|
|
$ |
5,746 |
|
|
$ |
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
The contractual maturity by the number of years until maturity for fixed maturity securities
with unrealized losses at December 31, 2010 are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
Amount |
|
|
of Total |
|
|
Amount |
|
|
of Total |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
2 |
|
|
|
0 |
% |
|
$ |
1,430 |
|
|
|
0 |
% |
Due after one year through five years |
|
|
2,087 |
|
|
|
10 |
% |
|
|
153,866 |
|
|
|
20 |
% |
Due after five years through ten years |
|
|
7,284 |
|
|
|
36 |
% |
|
|
218,215 |
|
|
|
28 |
% |
Due after ten years |
|
|
4,476 |
|
|
|
22 |
% |
|
|
118,534 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage- and asset-backed securities |
|
|
6,913 |
|
|
|
32 |
% |
|
|
265,260 |
|
|
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
20,762 |
|
|
|
100 |
% |
|
$ |
757,305 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net investment income was derived from the following sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
69,996 |
|
|
$ |
74,779 |
|
|
$ |
73,493 |
|
Equity securities |
|
|
3,028 |
|
|
|
2,464 |
|
|
|
2,359 |
|
Short-term investments |
|
|
965 |
|
|
|
811 |
|
|
|
3,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,989 |
|
|
|
78,054 |
|
|
|
79,777 |
|
Investment expenses |
|
|
(2,327 |
) |
|
|
(2,542 |
) |
|
|
(3,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
71,662 |
|
|
$ |
75,512 |
|
|
$ |
76,554 |
|
|
|
|
|
|
|
|
|
|
|
F-33
Our realized gains and losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
$ |
42,932 |
|
|
$ |
18,312 |
|
|
$ |
3,650 |
|
(Losses) |
|
|
(3,239 |
) |
|
|
(9,676 |
) |
|
|
(1,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
39,693 |
|
|
|
8,636 |
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Gains |
|
|
1,867 |
|
|
|
2,110 |
|
|
|
720 |
|
(Losses) |
|
|
(241 |
) |
|
|
(1,529 |
) |
|
|
(3,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,626 |
|
|
|
581 |
|
|
|
(3,234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) |
|
$ |
41,319 |
|
|
$ |
9,217 |
|
|
$ |
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
The change in net unrealized gains/(losses) consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
(12,039 |
) |
|
$ |
59,667 |
|
|
$ |
(34,813 |
) |
Equity securities |
|
|
7,231 |
|
|
|
15,955 |
|
|
|
(2,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,808 |
) |
|
|
75,622 |
|
|
|
(37,282 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (charged) credited |
|
|
1,324 |
|
|
|
(25,602 |
) |
|
|
12,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses), net |
|
$ |
(3,484 |
) |
|
$ |
50,020 |
|
|
$ |
(25,248 |
) |
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, fixed maturities with amortized values of $10.9 million and $10.6
million, respectively, were on deposit with various state insurance departments. In addition, at
December 31, 2010, investments of $1.2 million were on deposit at a U.K. bank to comply with the
regulatory requirements of the Financial Services Authority for Navigators Insurance Companys U.K.
Branch. In addition, at both December 31, 2010 and 2009, $0.3 million of investments were pledged
as security under a reinsurance treaty.
At December 31, 2010 and 2009, we did not have a concentration of greater than 5% of invested
assets in a single non-U.S. government-backed issuer.
F-34
Note 5. Reserves for Losses and Loss Adjustment Expenses
Insurance companies and Lloyds syndicates are required to maintain reserves for unpaid losses and
unpaid loss adjustment expenses for all lines of business. These reserves are intended to cover
the probable ultimate cost of settling all losses incurred and unpaid, including those incurred but
not reported. The determination of reserves for losses and LAE for insurance companies such as
Navigators Insurance Company and Navigators Specialty Insurance Company, and Lloyds corporate
members such as Navigators Corporate Underwriters Ltd. is dependent upon the receipt of information
from the agents and brokers which produce the insurance business for us. Generally, there is a lag
between the time premiums are written and related losses and loss adjustment expenses are incurred,
and the time such events are reported to the agents and brokers and, subsequently, to Navigators
Insurance Company, Navigators Specialty Insurance Company, Navigators Corporate Underwriters Ltd.
and Millennium Underwriting Ltd.
Case reserves are established by our Insurance Companies and Syndicate 1221 for reported claims
when notice of the claim is first received. Reserves for such reported claims are established on a
case-by-case basis by evaluating several factors, including the type of risk involved, knowledge of
the circumstances surrounding such claim, severity of injury or damage, the potential for ultimate
exposure, experience with the line of business, and the
policy provisions relating to the type of claim. Reserves for IBNR are determined in part on the
basis of statistical information, in part on industry experience and in part on the judgment of our
senior corporate officers. Indicated reserves are calculated by our actuaries using several standard actuarial
methodologies, including the paid and incurred loss development and the paid and incurred
Bornheutter-Ferguson loss methods. Additional analyses, such as frequency/severity analyses, are
performed for certain books of business. To the extent that reserves are deficient or redundant,
the amount of such deficiency or redundancy is treated as a charge or credit to earnings in the
period in which the deficiency or redundancy is recognized.
Total loss reserves are estimates of what the insurer or reinsurer expects to pay on claims, based on
facts and circumstances then known. It is possible that the ultimate liability may exceed or be
less than such estimates. In setting our loss reserve estimates, we review statistical data
covering several years, analyze patterns by line of business and consider several factors including
trends in claims frequency and severity, changes in operations, emerging economic and social
trends, inflation and changes in the regulatory and litigation environment. Using the
aforementioned actuarial methods and different underlying assumptions, our actuaries produce a
number of point estimates for each class of business. After reviewing the appropriateness of the
underlying assumptions, management selects the carried reserve for each class of business. We do
not calculate a range of loss reserve estimates. We believe that ranges may not be a true
reflection of the potential volatility between carried loss reserves and the ultimate settlement
amount of losses incurred prior to the balance sheet date. The numerous factors that contribute to
the inherent uncertainty in the process of establishing loss reserves include: interpreting loss
development activity, emerging economic and social trends, inflation, changes in the regulatory and
judicial environment and changes in our operations, including changes in underwriting standards and
claims handling procedures. During the loss settlement period, which, in some cases, may last
several years, additional facts regarding individual claims may become known and, accordingly, it
often becomes necessary to refine and adjust the estimates of liability on a claim upward or
downward. Such estimates are regularly reviewed and updated and any resulting adjustments are
included in the current years income statement. Even then, the ultimate liability may exceed or
be less than the revised estimates. The reserving process is intended to provide implicit
recognition of the impact of inflation and other factors affecting loss payments by taking into
account changes in historical payment patterns and perceived probable trends. There is generally
no precise method for the subsequent evaluation of the adequacy of the consideration given to
inflation, or to any other specific factor, because the eventual deficiency or redundancy of
reserves is affected by many factors, some of which are interdependent.
F-35
The following table summarizes the activity in our reserve for losses and LAE during the three most
recent years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and LAE at
beginning of year |
|
$ |
1,112,934 |
|
|
$ |
999,871 |
|
|
$ |
847,303 |
|
|
|
|
|
|
|
|
|
|
|
Provision for losses and LAE for
claims occurring in the current year |
|
|
434,957 |
|
|
|
444,939 |
|
|
|
443,877 |
|
Decrease in estimated losses and LAE
for claims occurring in prior years |
|
|
(13,802 |
) |
|
|
(8,941 |
) |
|
|
(50,746 |
) |
|
|
|
|
|
|
|
|
|
|
Incurred losses and LAE |
|
|
421,155 |
|
|
|
435,998 |
|
|
|
393,131 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE paid for claims
occurring during: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
(76,982 |
) |
|
|
(59,412 |
) |
|
|
(60,104 |
) |
Prior years |
|
|
(314,565 |
) |
|
|
(263,523 |
) |
|
|
(180,459 |
) |
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments |
|
|
(391,547 |
) |
|
|
(322,935 |
) |
|
|
(240,563 |
) |
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and LAE at end of year |
|
|
1,142,542 |
|
|
|
1,112,934 |
|
|
|
999,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables on unpaid losses and LAE |
|
|
843,296 |
|
|
|
807,352 |
|
|
|
853,793 |
|
|
|
|
|
|
|
|
|
|
|
Gross reserves for losses and LAE at end of year |
|
$ |
1,985,838 |
|
|
$ |
1,920,286 |
|
|
$ |
1,853,664 |
|
|
|
|
|
|
|
|
|
|
|
The segment breakdown of prior years net reserve deficiency (redundancy) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
Insurance Companies: |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
$ |
(4,155 |
) |
|
$ |
11,893 |
|
|
$ |
(5,298 |
) |
Property Casualty |
|
|
(14,923 |
) |
|
|
(35,658 |
) |
|
|
(33,065 |
) |
Professional Liability |
|
|
13,623 |
|
|
|
20,686 |
|
|
|
(3,559 |
) |
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
(5,455 |
) |
|
$ |
(3,079 |
) |
|
$ |
(41,922 |
) |
Lloyds Operations |
|
|
(8,347 |
) |
|
|
(5,862 |
) |
|
|
(8,824 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(13,802 |
) |
|
$ |
(8,941 |
) |
|
$ |
(50,746 |
) |
|
|
|
|
|
|
|
|
|
|
The 2010 consolidated net redundancy of $13.8 million consisted of prior year savings of $5.5
million from the Insurance Companies and $8.3 million from the Lloyds Operations.
F-36
The Insurance Companies recorded $4.2 million of net prior year favorable development for the
marine business, of which $2.6 million arose in the marine liability business due to favorable loss
emergence relative to our expectations and $1.4 million in Hull as we eliminated IBNR in older
underwriting years where we determined the year had been fully reported and saw case reserve
reductions on a number of claims.
The Insurance Companies recorded $14.9 million of net prior year savings for property casualty
business in total. The favorable development included:
|
|
|
$29.2 million for West Coast contractors liability due to an internal
actuarial review conducted in 2010 which indicated that loss development on
underwriting years 2006 to 2008 has been more favorable than our prior expectations
with a partial offset for underwriting years 2004 and prior. This internal review
includes a more detailed analysis than is included in our regular quarterly reserving
process. |
|
|
|
$2.9 million of favorable development on our offshore energy (NavTech) book due
to favorable claims trends across a number of prior underwriting years. |
|
|
|
$1.8 million of favorable development on the Somerset Re run-off book of
business where we concluded the IBNR was no longer required and $1.5 million on our
Agriculture reinsurance book where the reported activity was lower than our initial
estimate for the 2009 treaty year. |
Partially offsetting these favorable developments were adverse development of:
|
|
|
$16.5 million in our Specialty run-off books of business, including $13.3
million in our personal umbrella lines across multiple underwriting years where loss
activity has exceeded our expectations and $2.0 million of adverse development in our
Liquor business due to reported claim activity. |
|
|
|
|
$1.7 million for New York construction liability due to unfavorable loss emergence. |
The Insurance Companies recorded $13.6 million of net prior year unfavorable development for
professional liability.
|
|
|
The directors and officers liability book of business had $15.7 million of
adverse development, which was primarily attributable to a severity study of our open
claims completed during the fourth quarter. This study showed our IBNR to be
significantly deficient if current trends continued and we raised our loss estimates
for underwriting years 2002 to 2009. This was partially offset by $1.4 million of
favorable development on a run-off lawyers book of business written from London where
we saw favorable settlements of outstanding claims and $0.7 million of favorable
development on other lawyers business mostly due to a favorable claim reserve
settlement. |
The Lloyds Operations recorded $8.3 million in favorable loss development for prior years during
2010. This included favorable development of $3.2 million in Marine, $4.8 million in NavTech, and
$0.5 million in all other areas. The Marine favorable development was primarily from 2007 and 2008
and was driven by liability, assumed reinsurance, and specie. NavTechs favorable development was
mostly from 2006-2008 driven by offshore energy.
F-37
Management believes that the reserves for losses and loss adjustment expenses are adequate to cover
the ultimate cost of losses and loss adjustment expenses on reported and unreported claims. We
continue to review our reserves on a regular basis.
Note 6. Reinsurance
We utilize reinsurance principally to reduce our exposure on individual risks, to protect against
catastrophic losses, and to stabilize loss ratios and underwriting results. Although reinsurance
makes the reinsurer liable to us to the extent the risk is transferred or ceded to the reinsurer,
ceded reinsurance arrangements do not eliminate our obligation to pay claims to our policyholders.
Accordingly, we bear credit risk with respect to our reinsurers. Specifically, our reinsurers may
not pay claims made by us on a timely basis, or they may not pay some or all of these claims.
Either of these events would increase our costs and could have a material adverse effect on our
business. We are required to pay the losses even if the reinsurer fails to meet its obligations
under the reinsurance agreement. Hurricanes Gustav and Ike in 2008 and Hurricanes Katrina and Rita
in 2005 significantly increased our reinsurance recoverables which increased our credit risk.
We have established a reserve for uncollectible reinsurance in the amount of $13.0 million, which
is determined by considering reinsurer specific default risk as indicated by their financial
strength ratings.
We are protected by various treaty and facultative reinsurance agreements. Our exposure to credit
risk from any one reinsurer is managed through diversification by reinsuring with a number of
different reinsurers, principally in the United States and European reinsurance markets. To meet
our standards of acceptability, when the reinsurance is placed, a reinsurer generally must have a
rating from A.M. Best Company (A.M. Best) and/or S&P of A or better, or an equivalent financial
strength if not rated, plus at least $250 million in policyholders surplus. Our Reinsurance
Security Committee, which is part of our Enterprise Risk Management Reinsurance Sub-Committee,
monitors the financial strength of our reinsurers and the related reinsurance receivables and
periodically reviews the list of acceptable reinsurers. The reinsurance is placed either directly
by us or through reinsurance intermediaries. The reinsurance intermediaries are compensated by the
reinsurers.
The credit quality distribution of our reinsurance recoverables of $1.06 billion at December 31,
2010 for ceded paid and unpaid losses and loss adjustment expenses and ceded unearned premiums
based on insurer financial strength ratings from A. M. Best or S&P was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
A.M. Best |
|
Rating |
|
|
Recoverable |
|
|
Percent |
|
Rating (1) |
|
Description |
|
|
Amounts |
|
|
of Total |
|
|
|
($ in millions) |
|
|
|
|
|
A++, A+ |
|
Superior |
|
|
$ |
447.8 |
|
|
|
42 |
% |
A, A- |
|
Excellent |
|
|
|
585.0 |
|
|
|
56 |
% |
B++, B+ |
|
Very good |
|
|
|
4.4 |
|
|
|
0 |
%(2) |
NR |
|
Not rated |
|
|
|
19.7 |
|
|
|
2 |
%(2) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,056.9 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Equivalent S&P rating used for certain companies when an A.M. Best
rating was unavailable. |
|
(2) |
|
The Company holds offsetting collateral of approximately 80.2% for B++
and B+ companies and 75.6% for not rated companies which includes letters of credit,
ceded balances payable and other balances held by our Insurance Companies and our
Lloyds Operations. |
F-38
The following table lists our 20 largest reinsurers measured by the amount of reinsurance
recoverable for ceded losses and loss adjustment expense and ceded unearned premium (constituting
approximately 75.8% of our total recoverables) together with the reinsurance recoverables and
collateral at December 31, 2010, and the reinsurers rating from the indicated rating agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables |
|
|
|
|
|
|
|
|
|
Unearned |
|
|
Unpaid/Paid |
|
|
|
|
|
|
Collateral |
|
|
Rating & |
|
Reinsurer |
|
Premium |
|
|
Losses |
|
|
Total |
|
|
Held (1) |
|
|
Rating Agency (2) |
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swiss Reinsurance America Corporation |
|
$ |
8.2 |
|
|
$ |
98.4 |
|
|
$ |
106.6 |
|
|
$ |
9.0 |
|
|
|
A |
|
|
|
AMB |
|
Munich Reinsurance America Inc. |
|
|
16.5 |
|
|
|
80.7 |
|
|
|
97.2 |
|
|
|
4.5 |
|
|
|
A+ |
|
|
|
AMB |
|
Everest Reinsurance Company |
|
|
19.4 |
|
|
|
67.1 |
|
|
|
86.5 |
|
|
|
9.0 |
|
|
|
A+ |
|
|
|
AMB |
|
Transatlantic Reinsurance Company |
|
|
21.4 |
|
|
|
62.6 |
|
|
|
84.0 |
|
|
|
8.7 |
|
|
|
A |
|
|
|
AMB |
|
National Indemnity Company |
|
|
10.1 |
|
|
|
29.3 |
|
|
|
39.4 |
|
|
|
3.5 |
|
|
|
A++ |
|
|
|
AMB |
|
Scor Holding (Switzerland) AG |
|
|
9.1 |
|
|
|
29.4 |
|
|
|
38.5 |
|
|
|
11.5 |
|
|
|
A |
|
|
|
AMB |
|
General Reinsurance Corporation |
|
|
1.5 |
|
|
|
34.9 |
|
|
|
36.4 |
|
|
|
1.3 |
|
|
|
A++ |
|
|
|
AMB |
|
White Mountains Reinsurance of America |
|
|
0.3 |
|
|
|
36.0 |
|
|
|
36.3 |
|
|
|
0.2 |
|
|
|
A- |
|
|
|
AMB |
|
Partner Reinsurance Europe |
|
|
8.3 |
|
|
|
26.8 |
|
|
|
35.1 |
|
|
|
16.7 |
|
|
|
AA- |
|
|
|
S&P |
|
Munchener Ruckversicherungs-Gesellschaft |
|
|
1.1 |
|
|
|
32.7 |
|
|
|
33.8 |
|
|
|
7.7 |
|
|
|
A+ |
|
|
|
AMB |
|
Berkley Insurance Company |
|
|
3.4 |
|
|
|
29.2 |
|
|
|
32.6 |
|
|
|
0.2 |
|
|
|
A+ |
|
|
|
AMB |
|
Platinum Underwriters Re |
|
|
2.1 |
|
|
|
26.7 |
|
|
|
28.8 |
|
|
|
2.5 |
|
|
|
A |
|
|
|
AMB |
|
Lloyds Syndicate #2003 |
|
|
2.9 |
|
|
|
23.8 |
|
|
|
26.7 |
|
|
|
4.2 |
|
|
|
A |
|
|
|
AMB |
|
Ace Property and Casualty Insurance
Company |
|
|
5.5 |
|
|
|
19.1 |
|
|
|
24.6 |
|
|
|
2.5 |
|
|
|
A+ |
|
|
|
AMB |
|
Allied World Reinsurance |
|
|
7.1 |
|
|
|
13.1 |
|
|
|
20.2 |
|
|
|
2.8 |
|
|
|
A |
|
|
|
AMB |
|
Swiss Re International SE |
|
|
0.7 |
|
|
|
15.6 |
|
|
|
16.3 |
|
|
|
5.7 |
|
|
|
A |
|
|
|
AMB |
|
AXIS Re Europe |
|
|
3.6 |
|
|
|
11.5 |
|
|
|
15.1 |
|
|
|
4.0 |
|
|
|
A |
|
|
|
AMB |
|
Axa Corporate Solutions |
|
|
0.4 |
|
|
|
14.0 |
|
|
|
14.4 |
|
|
|
0.7 |
|
|
|
AA- |
|
|
|
S&P |
|
Hannover Ruckversicherung |
|
|
0.5 |
|
|
|
13.6 |
|
|
|
14.1 |
|
|
|
2.8 |
|
|
|
A |
|
|
|
AMB |
|
Validus Reinsurance Ltd. |
|
|
1.8 |
|
|
|
11.9 |
|
|
|
13.7 |
|
|
|
5.6 |
|
|
|
A- |
|
|
|
AMB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top 20 Total |
|
$ |
123.9 |
|
|
$ |
676.4 |
|
|
$ |
800.3 |
|
|
$ |
103.1 |
|
|
|
|
|
|
|
|
|
All Other |
|
|
33.0 |
|
|
|
223.6 |
|
|
|
256.6 |
|
|
|
76.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
156.9 |
|
|
$ |
900.0 |
|
|
$ |
1,056.9 |
|
|
$ |
179.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateral includes letters of credit, ceded balances payable and other balances
held by our Insurance Companies and our Lloyds Operations. |
|
(2) |
|
A.M. Best |
The largest portion of our collateral consists of letters of credit obtained from reinsurers
in accordance with New York Insurance Department Regulation No. 133. This regulation requires
collateral to be held by the ceding company from assuming companies not licensed in New York State
in order for the ceding company to take credit for the reinsurance recoverables on its statutory
balance sheet. The specific requirements governing the letters of credit include a clean and
unconditional letter of credit and an evergreen clause which prevents the expiration of the
letter of credit without due notice to the Company. Only banks considered qualified by the NAIC
may be deemed acceptable issuers of letters of credit by the New York Insurance Department. In
addition, based on our credit assessment of the
reinsurer, there are certain instances where we require collateral from a reinsurer even if the
reinsurer is licensed in New York State, generally applying the requirements of Regulation No. 133.
The contractual terms of the letters of credit require that access to the collateral is
unrestricted. In the event that the counter-party to our collateral would be deemed not qualified
by the NAIC, the reinsurer would be required by agreement to replace such collateral with
acceptable security under the reinsurance agreement. There is no assurance, however, that the
reinsurer would be able to replace the counter-party bank in the event such counter-party bank
becomes unqualified and the reinsurer experiences significant financial deterioration or becomes
insolvent. Under such circumstances, we could incur a substantial loss from uncollectible
reinsurance from such reinsurer.
F-39
Approximately $43.7 million and $69.7 million of the reinsurance recoverables for paid and unpaid
losses at December 31, 2010 and 2009, respectively, were due from reinsurers as a result of the
losses from Hurricanes Gustav and Ike. Approximately $29.7 million and $68.5 million of the
reinsurance recoverables for paid and unpaid losses at December 31, 2010 and 2009, respectively,
were due from reinsurers as a result of the losses from Hurricanes Katrina and Rita. In addition,
also included in reinsurance recoverables for paid and unpaid losses was approximately $76.2 million
due from reinsurers as a result of the losses from Deepwater Horizon.
The following table summarizes written premium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
916,817 |
|
|
$ |
966,251 |
|
|
$ |
1,016,521 |
|
Assumed |
|
|
70,384 |
|
|
|
78,667 |
|
|
|
68,401 |
|
Ceded |
|
|
(333,263 |
) |
|
|
(343,663 |
) |
|
|
(423,307 |
) |
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
653,938 |
|
|
$ |
701,255 |
|
|
$ |
661,615 |
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes earned premium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
925,935 |
|
|
$ |
977,170 |
|
|
$ |
993,123 |
|
Assumed |
|
|
72,643 |
|
|
|
78,932 |
|
|
|
69,989 |
|
Ceded |
|
|
(338,647 |
) |
|
|
(372,739 |
) |
|
|
(419,136 |
) |
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
659,931 |
|
|
$ |
683,363 |
|
|
$ |
643,976 |
|
|
|
|
|
|
|
|
|
|
|
F-40
The following table summarizes losses and loss adjustment expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
669,949 |
|
|
$ |
625,558 |
|
|
$ |
646,095 |
|
Assumed |
|
|
32,505 |
|
|
|
44,318 |
|
|
|
38,013 |
|
Ceded |
|
|
(281,299 |
) |
|
|
(233,878 |
) |
|
|
(290,977 |
) |
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
421,155 |
|
|
$ |
435,998 |
|
|
$ |
393,131 |
|
|
|
|
|
|
|
|
|
|
|
We are required to pay losses in the event the assuming reinsurers are unable to meet their
obligations under their reinsurance agreements. Charges for uncollectible reinsurance amounts, all
of which were recorded to incurred losses, were $(0.8) million, $2.0 million, and $2.4 million for
2010, 2009, and 2008, respectively.
Note 7. Income Taxes
We are subject to the tax laws and regulations of the United States (U.S.) and foreign countries
in which we operate. We file a consolidated U.S. federal tax return, which includes all domestic
subsidiaries and the U.K. Branch. The income from the foreign operations is designated as either
U.S. connected income or non-U.S. connected income. Lloyds is required to pay U.S. income tax on
U.S. connected income written by Lloyds syndicates. Lloyds and the IRS have entered into an
agreement whereby the amount of tax due on U.S. connected income is calculated by Lloyds and
remitted directly to the Internal Revenue Service (IRS). These amounts are then charged to the
corporate members in proportion to their participation in the relevant syndicates. Our corporate
members are subject to this agreement and will receive United Kingdom (U.K.) tax credits for any
U.S. income tax incurred up to the U.K. income tax charged on the U.S. connected income. The
non-U.S. connected insurance income would generally constitute taxable income under the Subpart F
income section of the Internal Revenue Code (Subpart F) since less than 50% of Syndicate 1221s
premiums are derived within the U.K. and would therefore be subject to U.S. taxation when the
Lloyds year of account closes. Taxes are accrued at a 35% rate on our foreign source insurance
income and foreign tax credits, where available, are utilized to offset U.S. tax as permitted. Our
effective tax rate for Syndicate 1221 taxable income could substantially exceed 35% to the extent
we are unable to offset U.S. taxes paid under Subpart F tax regulations with U.K. tax credits on
future underwriting year distributions. U.S. taxes are not accrued on the earnings of our foreign
agencies as these earnings are not considered currently taxable Subpart F income. These earnings
are subject to taxes under U.K. tax regulations at a 28% rate. We have not provided for U.S.
deferred income taxes on the undistributed earnings of our non-U.S. subsidiaries since these
earnings are intended to be permanently reinvested in our non-U.S. subsidiaries. A finance bill
was enacted in the U.K. in July 2010 that reduces the U.K. corporate tax rate from 28% to 27%
effective April 2011. The effect of such tax rate change was not material.
F-41
The components of current and deferred income tax expense (benefit) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal and foreign |
|
$ |
11,965 |
|
|
$ |
25,833 |
|
|
$ |
33,126 |
|
State and local |
|
|
97 |
|
|
|
142 |
|
|
|
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
12,062 |
|
|
|
25,975 |
|
|
|
33,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal and foreign |
|
|
17,189 |
|
|
|
(2,285 |
) |
|
|
(16,522 |
) |
State and local |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
17,189 |
|
|
|
(2,285 |
) |
|
|
(16,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
29,251 |
|
|
$ |
23,690 |
|
|
$ |
17,039 |
|
|
|
|
|
|
|
|
|
|
|
F-42
A reconciliation of total income taxes applicable to pre-tax operating income and the amounts
computed by applying the federal statutory income tax rate to the pre-tax operating income was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computed expected tax expense |
|
$ |
34,590 |
|
|
|
35.0 |
% |
|
$ |
30,397 |
|
|
|
35.0 |
% |
|
$ |
24,056 |
|
|
|
35.0 |
% |
Tax-exempt interest |
|
|
(5,093 |
) |
|
|
-5.2 |
% |
|
|
(7,051 |
) |
|
|
-8.1 |
% |
|
|
(6,650 |
) |
|
|
-9.7 |
% |
Dividends received deduction |
|
|
(611 |
) |
|
|
-0.6 |
% |
|
|
(508 |
) |
|
|
-0.6 |
% |
|
|
(493 |
) |
|
|
-0.7 |
% |
Current state and local income taxes,
net of federal income tax |
|
|
63 |
|
|
|
0.1 |
% |
|
|
93 |
|
|
|
0.1 |
% |
|
|
284 |
|
|
|
0.4 |
% |
Change in the deferred state and local
income tax, net of deferred tax assets |
|
|
463 |
|
|
|
0.5 |
% |
|
|
3,546 |
|
|
|
4.1 |
% |
|
|
(154 |
) |
|
|
-0.2 |
% |
Change in the valuation allowance |
|
|
(463 |
) |
|
|
-0.5 |
% |
|
|
(3,546 |
) |
|
|
-4.1 |
% |
|
|
154 |
|
|
|
0.2 |
% |
Other |
|
|
302 |
|
|
|
0.3 |
% |
|
|
759 |
|
|
|
0.9 |
% |
|
|
(158 |
) |
|
|
-0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual tax expense and rate |
|
$ |
29,251 |
|
|
|
29.6 |
% |
|
$ |
23,690 |
|
|
|
27.3 |
% |
|
$ |
17,039 |
|
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
The tax effects of temporary differences that give rise to federal, foreign, state and local
deferred tax assets and deferred tax liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
($ in thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Loss reserve discount |
|
$ |
30,190 |
|
|
$ |
31,798 |
|
Unearned premiums |
|
|
14,358 |
|
|
|
15,023 |
|
Investment impairments |
|
|
2,585 |
|
|
|
19,327 |
|
Compensation related |
|
|
5,149 |
|
|
|
6,052 |
|
State and local net deferred tax assets |
|
|
2,185 |
|
|
|
2,648 |
|
Other |
|
|
1,287 |
|
|
|
721 |
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
55,754 |
|
|
|
75,569 |
|
Less: Valuation allowance |
|
|
(2,185 |
) |
|
|
(2,648 |
) |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
53,569 |
|
|
|
72,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Deferred acquisition costs |
|
|
(11,645 |
) |
|
|
(12,205 |
) |
Net unrealized gains on securities |
|
|
(17,638 |
) |
|
|
(18,962 |
) |
Other |
|
|
(9,145 |
) |
|
|
(10,532 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(38,428 |
) |
|
|
(41,699 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax asset |
|
$ |
15,141 |
|
|
$ |
31,222 |
|
|
|
|
|
|
|
|
We have not provided for U.S. deferred income taxes on the undistributed earnings of approximately
$65.6 million of our non-U.S. subsidiaries since these earnings are intended to be permanently
reinvested in our foreign subsidiaries. However, in the future, if such earnings were distributed
to the Company, taxes of approximately $4.6 million would be payable on such undistributed earnings
and would be reflected in the tax provision for the year in which these earnings are no longer
intended to be permanently reinvested in the non-U.S. subsidiary assuming all foreign tax credits
are realized.
In assessing the realization of deferred tax assets, management considers whether it is more likely
than not that the deferred tax assets will be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the scheduled reversal of deferred
tax liabilities, tax planning strategies and anticipated future taxable income in making this
assessment and believes it is more likely than not that we will realize the benefits of its
deductible differences at December 31, 2010, net of any valuation allowance.
We had state and local deferred tax assets amounting to potential future tax benefits of $2.2
million and $2.6 million for December 31, 2010 and 2009, respectively. Included in the deferred
tax assets are net operating loss carryforwards of $1.4 million and $1.3 million at December 31,
2010 and 2009, respectively. A valuation allowance was established for the full amount of these
potential future tax
benefits due to the uncertainty associated with their realization. Our state and local tax
carryforwards at December 31, 2010 expire from 2023 to 2025.
F-44
As of December 31, 2010 and 2009, we had no material unrecognized tax benefits. For the years ended
December 31, 2010, 2009 and 2008, we did not recognize any interest or penalties in our statement
of operations. U.S. federal, state and foreign income tax returns for the tax years 2007 through
2009 are subject to examination by the relevant tax authorities.
Note 8. Credit Facility
On April 1, 2010, we entered into a $140 million credit facility agreement entitled Fifth Amended
and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as Administrative Agent, and a
syndicate of lenders. The credit facility is a letter of credit facility and amends and replaces
the $75 million credit facility that expired by its terms on April 2, 2010. We may request that the
facility be increased by an amount not to exceed $25 million. The credit facility, which is
denominated in U.S. dollars, is utilized primarily by Navigators Corporate Underwriters Ltd. and
Millennium Underwriting Ltd. to fund our participation in Syndicate 1221 through letters of credit.
The letters of credit issued under the facility are denominated in British pounds and their
aggregate face amount will fluctuate based on exchange rates. The credit facility expires on March
31, 2011. At December 31, 2010, letters of credit with an aggregate face amount of $129.1 million
were outstanding under the credit facility.
The above mentioned credit facility contains customary covenants for facilities of this type,
including restrictions on indebtedness and liens, limitations on mergers, dividends and the sale of
assets, and requirements as to maintaining certain consolidated tangible net worth, statutory
surplus and other financial ratios. The credit facility also provides for customary events of
default, including failure to pay principal, interest or fees when due, failure to comply with
covenants, any representation or warranty made by the Company being false in any material respect,
default under certain other indebtedness, certain insolvency or receivership events affecting the
Company and its subsidiaries, the occurrence of certain material judgments, or a change in control
of the Company. The letter of credit facility is secured by a pledge of the stock of certain
insurance subsidiaries of the Company. To the extent the aggregate face amount issued under the
credit facility exceeds the commitment amount, we are required to post collateral with the lead
bank of the consortium. We were in compliance with all covenants under the credit facility at
December 31, 2010.
As a result of the April 1, 2010 amendment of the credit facility, the applicable margin and
applicable fee rate payable under the letter of credit facility are now based on a schedule that is
decided based on the Companys status as determined from its then-current ratings issued by S&P and
Moodys with respect to the Companys senior unsecured long-term debt securities without
third-party credit enhancement.
Note 9. Senior Note due May 1, 2016
On April 17, 2006, we completed a public debt offering of $125 million principal amount of 7%
senior unsecured notes due May 1, 2016 (the Senior Notes) and received net proceeds of $123.5
million. We contributed $100 million of the proceeds to the capital and surplus of Navigators
Insurance Company and retained the remainder at the Parent Company for general corporate purposes.
Interest is payable on the Senior Notes each May 1 and November 1. The effective interest rate
related to the Senior Notes, based on the proceeds net of discount and all issuance costs, is
approximately 7.17%.
F-45
In April 2009, we repurchased $10.0 million aggregate principal amount of the Senior Notes from an
unaffiliated noteholder on the open market for $7.0 million, which generated a $2.9 million pretax
gain that is reflected in Other income. As a result of this transaction, approximately $115.0
million aggregate principal amount of the Senior Notes remains issued and outstanding.
The Senior Notes, our only senior unsecured obligation, will rank equally with future senior
unsecured indebtedness. We may redeem the Senior Notes at any time and from time to time, in whole
or in part, at a make-whole redemption price. The terms of the Senior Notes contain various
restrictive business and financial covenants typical for debt obligations of this type, including
limitations on mergers, liens and dispositions of the common stock of certain subsidiaries. As of
December 31, 2010, we were in compliance with all such covenants.
Interest expense on the Senior Notes in 2010 and 2009 was $8.2 million and $8.5 million. The fair
value of the Senior Notes, which is based on the quoted market price, was $117.6 million at both
December 31, 2010 and 2009 respectively.
Note 10. Fiduciary Funds
Prior to 2006, the underwriting agencies managed insurance pools in which Navigators Insurance
Company participated. Functions performed by the underwriting agencies included underwriting
business, collecting premiums from the insured, paying claims, collecting paid recoverables from
reinsurers, paying reinsurance premiums to reinsurers and remitting net account balances to member
insurance companies. Funds received by the Company belonging to non-related participants in the
former insurance pools are not material. They are held in a fiduciary capacity and are included in
the accompanying consolidated balance sheets.
Note 11. Commitments and Contingencies
Future minimum annual rental commitments at December 31, 2010 under various noncancellable
operating leases for our office facilities, which expire at various dates through 2020, are as
follows:
|
|
|
|
|
Year Ended December 31, |
|
($ in thousands) |
|
|
2011 |
|
$ |
9,748 |
|
2012 |
|
|
9,082 |
|
2013 |
|
|
8,938 |
|
2014 |
|
|
7,737 |
|
2015 |
|
|
6,912 |
|
Subsequent to 2015 |
|
|
14,600 |
|
|
|
|
|
Total |
|
$ |
57,017 |
|
|
|
|
|
We are also liable for additional payments to the landlords for certain annual cost increases.
Rent expense for the years ended December 31, 2010, 2009, and 2008 was $9.3 million, $8.6 million,
and $7.1 million, respectively.
F-46
In the ordinary course of conducting business, our subsidiaries are involved in various legal
proceedings, either indirectly as insurers for parties or directly as defendants. Most the these
proceedings are claims litigation involving our subsidiaries as either (a) liability insurers
defending or providing indemnity for third party claims brought against insureds or (b) insurers
defending first party coverage claims brought against them. We account for such activity through
the establishment of unpaid loss and loss adjustment reserves. Our management believes that the
ultimate liability, if any, with respect to such ordinary-course claims litigation, after
consideration of provisions made for potential losses and cost of defense, will not be material to
our consolidated financial condition, results of operations, or cash flows.
Our subsidiaries are also from time-to-time involved with other legal actions, some of which assert
claims for substantial amounts. These actions include claims asserting extra contractual
obligations, such as claims involving allegations of bad faith in the handling of claims or the
underwriting of policies. In general, we believe we have valid defenses to these cases. Our
management expects that the ultimate liability if any, with respect to future extra-contractual
matters will not be material to our consolidated financial position. Nonetheless, given the large
or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of
litigation, an adverse outcome in such matters could, from time-to-time, have a material adverse
outcome on our consolidated results of operations or cash flows in a particular fiscal quarter or
year.
In October 2010, Equitas Insurance Limited represented by Resolute Management Services Limited
(Resolute) commenced litigation and arbitration proceedings (the Resolute Proceedings) against
Navigators Management Company, Inc., a wholly-owned subsidiary of the Company (NMC). The
arbitration demand and complaint in the Resolute Proceedings allege that NMC failed to make timely
payments to Resolute under certain reinsurance agreements in connection with subrogation recoveries
received by NMC with respect to several catastrophe losses that occurred in the late 1980s and
early 1990s. Resolute alleges that it suffered damages of approximately $7.5 million as a result
of the alleged delays in payment.
The Company believes that the claims of Resolute are without merit and it intends to vigorously
contest the claims. While it is too early to predict with any certainty the outcome of the Resolute
Proceedings, the Company believes that the ultimate outcome would not be expected to have a
significant adverse effect on its results of operations, financial condition or liquidity, although
an unexpected adverse resolution of the Resolute Proceedings could have a material adverse effect
on the Companys results of operations in a particular fiscal quarter or year.
Wherever a member of Lloyds is unable to pay its debts to policyholders, such debts may be
payable by the Lloyds Central Fund. If Lloyds determines that the Central Fund needs to be
increased, it has the power to assess premium levies on current Lloyds members up to 3% of a
members underwriting capacity in any one year. We do not believe that any assessment is likely in
the foreseeable future and, therefore, have not provided any allowance for such an assessment.
Note 12. Share Capital and Share Repurchases
Our authorized share capital consists of 50,000,000 common shares with a par value of $0.10 per
share and 1,000,000 preferred shares with a par value of $0.10 per share.
F-47
Changes in our issued and outstanding common shares are reflected in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
|
16,846 |
|
|
|
16,856 |
|
|
|
16,873 |
|
Vested stock grants |
|
|
109 |
|
|
|
74 |
|
|
|
36 |
|
Employee stock purchase plan |
|
|
22 |
|
|
|
17 |
|
|
|
17 |
|
Stock options exercised |
|
|
29 |
|
|
|
41 |
|
|
|
155 |
|
Treasury shares purchased |
|
|
(1,264 |
) |
|
|
(142 |
) |
|
|
(225 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
|
15,742 |
|
|
|
16,846 |
|
|
|
16,856 |
|
|
|
|
|
|
|
|
|
|
|
There are no preferred shares issued.
In November 2009, the Parent Companys Board of Directors adopted a stock repurchase program for up
to $35 million of the Parent Companys common stock. In March 2010, the Parent Companys Board of
Directors adopted a share repurchase program for up to an additional $65 million of the Parent
Companys common stock. Purchases are permitted from time to time at prevailing prices in open
market or privately negotiated transactions through December 31, 2011. The timing and amount of
purchases under the program depend on a variety of factors, including the trading price of the
stock, market conditions and corporate and regulatory considerations.
F-48
The following presents our share repurchases under the aforementioned programs for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
|
of Shares that |
|
|
|
Total Number |
|
|
Average |
|
|
May Yet Be |
|
|
|
of Shares |
|
|
Cost Paid |
|
|
Purchased Under |
|
|
|
Purchased |
|
|
Per Share |
|
|
the Program (1) |
|
|
|
($ in thousands, except per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2009 |
|
|
|
|
|
$ |
|
|
|
$ |
35,000 |
|
November 2009 |
|
|
29,021 |
|
|
$ |
47.30 |
|
|
$ |
33,627 |
|
December 2009 |
|
|
112,555 |
|
|
$ |
47.83 |
|
|
$ |
28,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal fourth quarter |
|
|
141,576 |
|
|
$ |
47.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2009 activity |
|
|
141,576 |
|
|
$ |
47.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2010 |
|
|
171,500 |
|
|
$ |
44.32 |
|
|
$ |
20,642 |
|
February 2010 |
|
|
128,500 |
|
|
$ |
41.79 |
|
|
$ |
15,272 |
|
March 2010 |
|
|
273,600 |
|
|
$ |
39.10 |
|
|
$ |
69,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal first quarter |
|
|
573,600 |
|
|
$ |
41.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2010 |
|
|
149,912 |
|
|
$ |
40.92 |
|
|
$ |
63,439 |
|
May 2010 |
|
|
248,430 |
|
|
$ |
39.92 |
|
|
$ |
53,522 |
|
June 2010 |
|
|
159,661 |
|
|
$ |
40.38 |
|
|
$ |
47,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal second quarter |
|
|
558,003 |
|
|
$ |
40.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2010 |
|
|
57,177 |
|
|
$ |
42.10 |
|
|
$ |
44,668 |
|
August 2010 |
|
|
32,556 |
|
|
$ |
42.49 |
|
|
$ |
43,284 |
|
September 2010 |
|
|
7,382 |
|
|
$ |
42.29 |
|
|
$ |
42,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal third quarter |
|
|
97,115 |
|
|
$ |
42.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2010 |
|
|
1,500 |
|
|
$ |
42.85 |
|
|
$ |
42,841 |
|
November 2010 |
|
|
34,066 |
|
|
$ |
48.27 |
|
|
$ |
41,265 |
|
December 2010 |
|
|
|
|
|
$ |
|
|
|
$ |
41,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal fourth quarter |
|
|
35,566 |
|
|
$ |
48.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2010 activity |
|
|
1,264,284 |
|
|
$ |
41.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share repurchase activity |
|
|
1,405,860 |
|
|
$ |
41.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Balance as of the end of the month indicated. |
F-49
Note 13. Dividends from Subsidiaries and Statutory Financial Information
Navigators Insurance Company may pay dividends to the Parent Company out of its statutory earned
surplus pursuant to statutory restrictions imposed under the New York insurance law. At December
31, 2010, the maximum amount available for the payment of dividends by Navigators Insurance Company
during 2011 without prior regulatory approval was $68.7 million. Navigators Insurance Company paid
$40.0 million, $25.0 million, and $20.0 million in dividends to the Parent Company in 2010, 2009,
and 2008, respectively.
The Insurance Companies statutory net income as filed with the regulatory authorities for 2010
(unaudited), 2009 and 2008 was $81.1 million, $44.5 million and $34.0 million, respectively. The
statutory surplus as filed with the regulatory authorities was $686.9 million and $645.8 million at
December 31, 2010 (unaudited) and 2009, respectively.
The NAIC has codified statutory accounting practices for insurance enterprises. As a result of this
process, the NAIC issued a revised statutory Accounting Practices and Procedures Manual that became
effective January 1, 2001, and is updated each year. We prepare our statutory basis financial
statements in accordance with the most recently updated statutory manual subject to any deviations
prescribed or permitted by the New York Insurance Commissioner. The significant differences between
SAP and GAAP, as they relate to our operations, are as follows: (1) acquisition and commission
costs are expensed when incurred, while under GAAP these costs are deferred and amortized as the
related premium is earned; (2) bonds are stated at amortized cost, while under GAAP bonds are
classified as available-for-sale and reported at fair value, with unrealized gains and losses
recognized in other comprehensive income as a separate component of stockholders equity; (3)
certain deferred tax assets are not permitted to be included in statutory surplus, while under GAAP
deferred taxes are provided to reflect all temporary differences between the carrying values and
tax basis of assets and liabilities; (4) unearned premiums and loss reserves are reflected net of
ceded amounts, while under GAAP the unearned premiums and loss reserves are reflected gross of
ceded amounts; (5) agents balances over ninety days due are excluded from the balance sheet, and
uncollateralized amounts due from unauthorized reinsurers are deducted from surplus, while under
GAAP they are restored to the balance sheet, subject to the usual tests regarding recoverability.
As part of its general regulatory oversight process, the New York Insurance Department conducts
detailed examinations of the books, records and accounts of New York insurance companies every
three to five years. Navigators Insurance Company and Navigators Specialty Insurance Company were
examined by the New York Insurance Department for the years 2001 through 2004. The New York
Insurance Department commenced an examination of the years 2005 through 2009 in January 2010 which
is expected to conclude by June 2011. The U.K. Branch is required to maintain certain capital
requirements under U.K. regulations and subject to examination by the U.K. Financial Services
Authority.
F-50
Note 14. Stock Option Plans, Stock Grants, Stock Appreciation Rights and Employee Stock Purchase
Plan
At our May 2005 Annual Meeting, the stockholders approved the 2005 Stock Incentive Plan. The 2005
Stock Incentive Plan authorizes the issuance in the aggregate of 1,000,000 incentive stock options,
non-incentive stock options, restricted shares and stock appreciation rights for our common stock.
In April 2009, the stockholders approved an amendment to the 2005 Stock Incentive Plan increasing
the available
number of incentive stock options, non-incentive stock options, restricted shares and stock
appreciation rights from 1,000,000 to 1,500,000. Stockholders further amended and restated the 2005
Stock Incentive Plan in 2010. Now known as the 2005 Amended and Restated Stock Incentive Plan, but
no additional shares authorized for issuance. As of December 31, 2010, 955,171 of such awards were
issued leaving 544,829 awards available to be issued in subsequent periods. Upon the approval of
the 2005 Amended and Restated Stock Incentive Plan, no further awards are being issued under any of
our other stock plans or the stock appreciation rights plan. All stock options issued under the
2005 Amended and Restated Stock Incentive Plan are exercisable upon vesting for one share of our
common stock and are granted at exercise prices no less than the fair market value of our common
stock on the date of grant.
Restricted stock grants are expensed in tranches over the vesting period. The pre-tax amounts
charged to expense were $5.6 million in 2010, and $8.8 million in both 2009 and 2008. In addition,
$30,000 in each of 2010, 2009 and 2008 of the Companys common stock was earned by each
non-employee director as a portion of the directors compensation for serving on the Companys
Board of Directors. The stock is issued in the first quarter of the year following the year of
service and is fully vested when issued. The expense for 2010, 2009 and 2008 for the stock earned
by directors was $210,000, $180,000 and $210,000 respectively.
Options and grants generally vest equally over a four year period and the options have a maximum
term of ten years. In some cases, grants vest over five years with one-third vesting in each of
the third, fourth and fifth years.
A portion of our restricted stock grants are performance based and dependent on the rolling
three-year average return on beginning equity. The actual shares that vest will range between 150%
to 0% of the original award depending on the results. We are currently accruing for these awards
at the forecasted target.
Unvested restricted stock grants outstanding at December 31, 2010, 2009, and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Stock grants outstanding at
beginning of year |
|
|
619,739 |
|
|
|
558,049 |
|
|
|
391,866 |
|
Granted |
|
|
169,134 |
|
|
|
202,731 |
|
|
|
243,587 |
|
Vested |
|
|
(156,723 |
) |
|
|
(104,677 |
) |
|
|
(63,768 |
) |
Forfeited |
|
|
(41,489 |
) |
|
|
(36,364 |
) |
|
|
(13,636 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
|
590,661 |
|
|
|
619,739 |
|
|
|
558,049 |
|
|
|
|
|
|
|
|
|
|
|
The pretax amounts charged to expense for stock options were zero in 2010 and 2009, and $235,000 in
2008.
F-51
Stock options outstanding at December 31, 2010, 2009, and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
No. of |
|
|
Exercise |
|
|
No. of |
|
|
Exercise |
|
|
No. of |
|
|
Exercise |
|
|
|
Shares |
|
|
Prices |
|
|
Shares |
|
|
Prices |
|
|
Shares |
|
|
Prices |
|
|
Options outstanding at
beginning of year |
|
|
191,000 |
|
|
$ |
26.21 |
|
|
|
231,750 |
|
|
$ |
25.62 |
|
|
|
384,350 |
|
|
$ |
23.34 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(29,000 |
) |
|
$ |
21.12 |
|
|
|
(40,750 |
) |
|
$ |
23.16 |
|
|
|
(152,350 |
) |
|
$ |
19.78 |
|
Expired or
forfeited |
|
|
(4,500 |
) |
|
$ |
26.69 |
|
|
|
|
|
|
$ |
|
|
|
|
(250 |
) |
|
$ |
29.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
end of year |
|
|
157,500 |
|
|
$ |
27.13 |
|
|
|
191,000 |
|
|
$ |
26.21 |
|
|
|
231,750 |
|
|
$ |
25.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options
exercisable |
|
|
157,500 |
|
|
$ |
27.13 |
|
|
|
191,000 |
|
|
$ |
26.21 |
|
|
|
230,250 |
|
|
$ |
25.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about options outstanding at December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Remaining |
|
|
Average |
|
|
Exercisable |
|
|
Average |
|
Price Range |
|
Options |
|
|
Contract Life |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
|
$16 to $20 |
|
|
27,000 |
|
|
|
1.1 |
|
|
$ |
17.62 |
|
|
|
27,000 |
|
|
$ |
17.62 |
|
$21 to $30 |
|
|
109,000 |
|
|
|
3.0 |
|
|
$ |
28.25 |
|
|
|
109,000 |
|
|
$ |
28.25 |
|
$31 to $37 |
|
|
21,500 |
|
|
|
4.2 |
|
|
$ |
33.39 |
|
|
|
21,500 |
|
|
$ |
33.39 |
|
We have a Stock Appreciation Rights Plan which allows for the grant of up to 300,000 stock
appreciation rights (SARs) at prices of no less than 90% of the fair market value of the common
stock. As a result of the approval of the 2005 Amended and Restated Stock Incentive Plan, no
further awards will be issued from the Stock Appreciation Rights Plan. The pre-tax amounts
recognized as a benefit relating to SARs in 2010, 2009 and 2008 were $0.1 million, $0.4 million and
$0.6 million, respectively.
F-52
SARs outstanding at December 31, 2010, 2009, and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
SARs |
|
|
Prices |
|
|
SARs |
|
|
Prices |
|
|
SARs |
|
|
Prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARs outstanding at
beginning of year |
|
|
52,000 |
|
|
$ |
14.05 |
|
|
|
59,250 |
|
|
$ |
13.89 |
|
|
|
64,250 |
|
|
$ |
13.63 |
|
Granted |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Exercised |
|
|
(35,500 |
) |
|
$ |
11.86 |
|
|
|
(7,250 |
) |
|
$ |
12.76 |
|
|
|
(5,000 |
) |
|
$ |
10.50 |
|
Expired or forfeited |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARs outstanding at
end of year |
|
|
16,500 |
|
|
$ |
18.74 |
|
|
|
52,000 |
|
|
$ |
14.05 |
|
|
|
59,250 |
|
|
$ |
13.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of SARs
exercisable |
|
|
16,500 |
|
|
$ |
18.74 |
|
|
|
52,000 |
|
|
$ |
14.05 |
|
|
|
59,250 |
|
|
$ |
13.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We offer an Employee Stock Purchase Plan (the ESPP) to all of our eligible employees. The
employee is offered the opportunity to purchase our common stock at 90% of fair market value at the
lower of the price at the beginning or the end of each six month offering period. Employees can
invest up to 10% of their base compensation through payroll withholding towards the purchase of our
common stock subject to the lesser of 1,000 shares or total market value of $25,000. There will be
approximately 10,588 shares purchased in 2011 from funds withheld during the July 1, 2010 to
December 31, 2010 offering period. There were 22,451 shares purchased in 2010 in the aggregate
from funds withheld during the offering periods of July 1, 2009 to December 31, 2009 and January 1,
2010 to June 30, 2010. We expense both the value of the 10% discount and the look-back option
which provides for the more favorable price at either the beginning or end of the offering period.
The amount of expense recorded for 2010, 2009, and 2008 relating to the ESPP was $0.2 million for
each period, respectively.
Note 15. Retirement Plans
We sponsor a defined contribution plan covering substantially all our U.S. employees. For 2010 and
2009, Company contributions were equal to 7.5% of each eligible employees gross pay (plus bonus of
up to $2,500), up to the amount permitted by certain Federal regulations. Employees vest at 20%
per year beginning at the end of their second year and an additional 20% at the end of each
subsequent year until being fully vested after six years of service. The expense recorded for the
defined contribution plan was $2.9 million $2.7 million and $2.8 million in 2010, 2009, and 2008,
respectively. We sponsor a similar defined contribution plan under U.K. regulations for our U.K.
employees. Contributions, which are fully vested when made, are equal to 15% of each eligible
employees gross base salary. The expense recorded for the U.K. defined contribution plan was $1.5
million for 2010 and $1.4 million for 2009 and 2008, respectively. Such expenses are
included in Other operating expenses.
F-53
We have a 401(k) plan for all eligible employees. Each eligible employee can contribute a portion
of their salary, limited by certain Federal regulations. Beginning in 2008, we matched 100% of the
first 4% that each eligible employee contributes; our contribution vests immediately. In addition,
beginning in 2008, we have the discretion of contributing up to 4% to each eligible employees
401(k) plan irrespective of the employees contribution amount which also vests immediately. The
expense recorded for such plan was $1.7 million, $1.2 million and $0.9 million for 2010, 2009 and
2008, respectively.
Note 16. Quarterly Financial Data (Unaudited)
Following is a summary of quarterly financial data for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
June 30, |
|
|
Sept. 30, |
|
|
Dec. 31, |
|
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
($ in thousands, except net income per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
270,145 |
|
|
$ |
253,568 |
|
|
$ |
233,638 |
|
|
$ |
229,850 |
|
Net written premiums |
|
|
189,317 |
|
|
|
165,005 |
|
|
|
157,807 |
|
|
|
141,809 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
164,069 |
|
|
|
161,471 |
|
|
|
168,233 |
|
|
|
166,158 |
|
Net investment income |
|
|
17,972 |
|
|
|
17,853 |
|
|
|
17,839 |
|
|
|
17,998 |
|
Total other-than-temporary impairment losses |
|
|
(251 |
) |
|
|
(489 |
) |
|
|
(1,034 |
) |
|
|
(448 |
) |
Portion of loss recognized in Other comprehensive
income (before tax) |
|
|
170 |
|
|
|
334 |
|
|
|
365 |
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other-than-temporary impairment losses
recognized in earnings |
|
|
(81 |
) |
|
|
(155 |
) |
|
|
(669 |
) |
|
|
(175 |
) |
Net realized gains (losses) |
|
|
6,113 |
|
|
|
11,020 |
|
|
|
4,521 |
|
|
|
19,665 |
|
Other income (expense) |
|
|
1,070 |
|
|
|
(899 |
) |
|
|
2,767 |
|
|
|
2,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
189,143 |
|
|
|
189,290 |
|
|
|
192,691 |
|
|
|
205,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment
expenses |
|
|
103,807 |
|
|
|
99,863 |
|
|
|
107,463 |
|
|
|
110,022 |
|
Commission expenses |
|
|
25,316 |
|
|
|
25,677 |
|
|
|
25,185 |
|
|
|
32,935 |
|
Other operating expenses |
|
|
34,586 |
|
|
|
34,513 |
|
|
|
34,682 |
|
|
|
35,919 |
|
Interest expense |
|
|
2,044 |
|
|
|
2,044 |
|
|
|
2,045 |
|
|
|
2,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
165,753 |
|
|
|
162,097 |
|
|
|
169,375 |
|
|
|
180,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23,390 |
|
|
|
27,193 |
|
|
|
23,316 |
|
|
|
24,930 |
|
Income tax expense |
|
|
6,345 |
|
|
|
8,223 |
|
|
|
7,091 |
|
|
|
7,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,045 |
|
|
$ |
18,970 |
|
|
$ |
16,225 |
|
|
$ |
17,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
24,505 |
|
|
$ |
26,164 |
|
|
$ |
40,023 |
|
|
$ |
(24,308 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
99.1 |
% |
|
|
99.7 |
% |
|
|
97.8 |
% |
|
|
106.3 |
% |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.02 |
|
|
$ |
1.18 |
|
|
$ |
1.03 |
|
|
$ |
1.10 |
|
Diluted |
|
$ |
1.00 |
|
|
$ |
1.16 |
|
|
$ |
1.00 |
|
|
$ |
1.07 |
|
F-54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
June 30, |
|
|
Sept. 30, |
|
|
Dec. 31, |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
($ in thousands, except net income per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
275,259 |
|
|
$ |
272,729 |
|
|
$ |
245,191 |
|
|
$ |
251,739 |
|
Net written premiums |
|
|
200,652 |
|
|
|
183,007 |
|
|
|
156,001 |
|
|
|
161,595 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
|
164,946 |
|
|
|
169,868 |
|
|
|
171,271 |
|
|
|
177,278 |
|
Net investment income |
|
|
18,743 |
|
|
|
18,656 |
|
|
|
19,110 |
|
|
|
19,003 |
|
Total other-than-temporary impairment losses |
|
|
(26,871 |
) |
|
|
(1,876 |
) |
|
|
(22 |
) |
|
|
(496 |
) |
Portion of loss recognized in Other comprehensive
income (before tax) |
|
|
16,171 |
|
|
|
1,407 |
|
|
|
(525 |
) |
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other-than-temporary impairment losses
recognized in earnings |
|
|
(10,700 |
) |
|
|
(469 |
) |
|
|
(547 |
) |
|
|
(161 |
) |
Net realized gains (losses) |
|
|
(1,537 |
) |
|
|
2,596 |
|
|
|
6,682 |
|
|
|
1,476 |
|
Other income (expense) |
|
|
143 |
|
|
|
5,302 |
|
|
|
1,241 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
171,595 |
|
|
|
195,953 |
|
|
|
197,757 |
|
|
|
197,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment
expenses |
|
|
100,247 |
|
|
|
100,728 |
|
|
|
107,591 |
|
|
|
127,432 |
|
Commission expenses |
|
|
22,448 |
|
|
|
26,278 |
|
|
|
22,852 |
|
|
|
27,330 |
|
Other operating expenses |
|
|
30,535 |
|
|
|
33,019 |
|
|
|
35,018 |
|
|
|
34,099 |
|
Interest expense |
|
|
2,219 |
|
|
|
2,150 |
|
|
|
2,042 |
|
|
|
2,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
155,449 |
|
|
|
162,175 |
|
|
|
167,503 |
|
|
|
190,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
16,146 |
|
|
|
33,778 |
|
|
|
30,254 |
|
|
|
6,670 |
|
Income tax expense |
|
|
4,146 |
|
|
|
10,128 |
|
|
|
8,822 |
|
|
|
594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,000 |
|
|
$ |
23,650 |
|
|
$ |
21,432 |
|
|
$ |
6,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
19,503 |
|
|
$ |
34,876 |
|
|
$ |
62,119 |
|
|
$ |
(3,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
92.8 |
% |
|
|
92.9 |
% |
|
|
95.9 |
% |
|
|
106.5 |
% |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.71 |
|
|
$ |
1.40 |
|
|
$ |
1.26 |
|
|
$ |
0.36 |
|
Diluted |
|
$ |
0.71 |
|
|
$ |
1.39 |
|
|
$ |
1.24 |
|
|
$ |
0.35 |
|
F-55
SCHEDULE
SUMMARY OF CONSOLIDATED
INVESTMENTSOTHER THAN INVESTMENTS IN RELATED PARTIES
SCHEDULE I
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
SUMMARY OF CONSOLIDATED INVESTMENTSOTHER THAN INVESTMENTS
IN RELATED PARTIES
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
OTTI |
|
|
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Cost or |
|
|
Recognized |
|
December 31, 2010 |
|
Fair Value |
|
|
Gains |
|
|
(Losses) |
|
|
Amortized Cost |
|
|
in OCI |
|
|
|
($ in thousands) |
|
U.S. Government Treasury bonds, agency
bonds and foreign government bonds |
|
$ |
324,145 |
|
|
$ |
5,229 |
|
|
$ |
(4,499 |
) |
|
$ |
323,415 |
|
|
$ |
|
|
States, municipalities and political
subdivisions |
|
|
392,250 |
|
|
|
11,903 |
|
|
|
(3,805 |
) |
|
|
384,152 |
|
|
|
|
|
Mortgage- and asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities |
|
|
382,628 |
|
|
|
10,127 |
|
|
|
(2,434 |
) |
|
|
374,935 |
|
|
|
|
|
Residential mortgage obligations |
|
|
20,463 |
|
|
|
24 |
|
|
|
(2,393 |
) |
|
|
22,832 |
|
|
|
(1,646 |
) |
Asset-backed securities |
|
|
46,093 |
|
|
|
247 |
|
|
|
(292 |
) |
|
|
46,138 |
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
190,015 |
|
|
|
4,804 |
|
|
|
(1,794 |
) |
|
|
187,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
639,199 |
|
|
|
15,202 |
|
|
|
(6,913 |
) |
|
|
630,910 |
|
|
|
(1,646 |
) |
Corporate bonds |
|
|
526,651 |
|
|
|
15,075 |
|
|
|
(5,545 |
) |
|
|
517,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
1,882,245 |
|
|
|
47,409 |
|
|
|
(20,762 |
) |
|
|
1,855,598 |
|
|
|
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities common stocks |
|
|
87,258 |
|
|
|
22,475 |
|
|
|
(10 |
) |
|
|
64,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
31,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
153,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,154,328 |
|
|
$ |
69,884 |
|
|
$ |
(20,772 |
) |
|
$ |
2,105,216 |
|
|
$ |
(1,646 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-1
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
SCHEDULE II
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
THE NAVIGATORS GROUP, INC.
BALANCE SHEETS
(Parent Company)
($ in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments |
|
$ |
53,217 |
|
|
$ |
63,676 |
|
Investments in subsidiaries |
|
|
877,999 |
|
|
|
846,295 |
|
Goodwill and other intangible assets |
|
|
2,534 |
|
|
|
2,534 |
|
Other assets |
|
|
12,028 |
|
|
|
5,213 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
945,778 |
|
|
$ |
917,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7% Senior Notes |
|
$ |
114,138 |
|
|
$ |
114,010 |
|
Accounts payable and other liabilities |
|
|
946 |
|
|
|
847 |
|
Accrued interest payable |
|
|
1,340 |
|
|
|
1,342 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
116,424 |
|
|
|
116,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.10 par value, 1,000,000 shares authorized, none
issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 50,000,000 shares authorized:
authorized; issued 17,274,440 shares for 2010 and 17,212,814 shares for 2009 |
|
|
1,728 |
|
|
|
1,721 |
|
Additional paid-in capital |
|
|
312,588 |
|
|
|
304,505 |
|
Treasury stock, at cost (1,532,273 shares for 2010 and 366,330 shares for
2009) |
|
|
(64,935 |
) |
|
|
(18,296 |
) |
Retained earnings |
|
|
539,512 |
|
|
|
469,934 |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities
available-for-sale, net of tax |
|
|
31,474 |
|
|
|
34,958 |
|
Foreign currency translation adjustment, net of tax |
|
|
8,987 |
|
|
|
8,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
829,354 |
|
|
|
801,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
945,778 |
|
|
$ |
917,718 |
|
|
|
|
|
|
|
|
S-2
SCHEDULE II
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
THE NAVIGATORS GROUP, INC.
STATEMENTS OF INCOME
(Parent Company)
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
630 |
|
|
$ |
583 |
|
|
$ |
1,354 |
|
Dividends received from wholly-owned subsidiaries |
|
|
40,000 |
|
|
|
25,000 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
40,630 |
|
|
|
25,583 |
|
|
|
21,354 |
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
8,178 |
|
|
|
8,455 |
|
|
|
8,871 |
|
Other (income) expense |
|
|
634 |
|
|
|
(1,482 |
) |
|
|
1,016 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
8,812 |
|
|
|
6,973 |
|
|
|
9,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax benefit |
|
|
31,818 |
|
|
|
18,610 |
|
|
|
11,467 |
|
Income tax benefit |
|
|
(2,846 |
) |
|
|
(2,174 |
) |
|
|
(3,495 |
) |
|
|
|
|
|
|
|
|
|
|
Income before equity in undistributed net
income of wholly owned subsidiaries |
|
|
34,664 |
|
|
|
20,784 |
|
|
|
14,962 |
|
Equity in undistributed net income of wholly-owned
subsidiaries |
|
|
34,914 |
|
|
|
42,374 |
|
|
|
36,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,578 |
|
|
$ |
63,158 |
|
|
$ |
51,692 |
|
|
|
|
|
|
|
|
|
|
|
S-3
SCHEDULE II
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
THE NAVIGATORS GROUP, INC.
STATEMENTS OF CASH FLOWS
(Parent Company)
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
69,578 |
|
|
$ |
63,158 |
|
|
$ |
51,692 |
|
Adjustments to reconcile net income
to net cash provided by (used in) operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net income of
wholly-owned subsidiaries |
|
|
(74,914 |
) |
|
|
(67,374 |
) |
|
|
(56,730 |
) |
Dividends received from subsidiaries |
|
|
40,000 |
|
|
|
25,000 |
|
|
|
20,000 |
|
Other |
|
|
4,543 |
|
|
|
4,682 |
|
|
|
604 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
39,207 |
|
|
|
25,466 |
|
|
|
15,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities, available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
26,313 |
|
|
|
9,103 |
|
|
|
9,637 |
|
Purchases |
|
|
(28,213 |
) |
|
|
(34,932 |
) |
|
|
(13,500 |
) |
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
2,995 |
|
|
|
|
|
|
|
|
|
Purchases |
|
|
(2,367 |
) |
|
|
|
|
|
|
|
|
Net increase in short-term investments |
|
|
5,122 |
|
|
|
13,863 |
|
|
|
2,432 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
3,850 |
|
|
|
(11,966 |
) |
|
|
(1,431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution |
|
|
|
|
|
|
(2,000 |
) |
|
|
|
|
Purchase of treasury stock |
|
|
(51,980 |
) |
|
|
(6,756 |
) |
|
|
(11,540 |
) |
Purchase of Senior notes |
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
Proceeds of stock issued from employee stock purchase plan |
|
|
868 |
|
|
|
727 |
|
|
|
963 |
|
Proceeds of stock issued from exercise of stock options |
|
|
611 |
|
|
|
944 |
|
|
|
3,014 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(50,501 |
) |
|
|
(14,085 |
) |
|
|
(7,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash |
|
|
(7,444 |
) |
|
|
(585 |
) |
|
|
6,572 |
|
Cash at beginning of year |
|
|
9,090 |
|
|
|
9,675 |
|
|
|
3,103 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
1,646 |
|
|
$ |
9,090 |
|
|
$ |
9,675 |
|
|
|
|
|
|
|
|
|
|
|
S-4
SUPPLEMENTARY INSURANCE INFORMATION
SCHEDULE III
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
for losses |
|
|
|
|
|
|
Other policy |
|
|
|
|
|
|
|
|
|
|
and loss |
|
|
of deferred |
|
|
|
|
|
|
|
|
|
policy |
|
|
and loss |
|
|
|
|
|
|
claims and |
|
|
Net |
|
|
Net |
|
|
adjustment |
|
|
policy |
|
|
Other |
|
|
Net |
|
|
|
acquisition |
|
|
adjustment |
|
|
Unearned |
|
|
benefits |
|
|
earned |
|
|
investment |
|
|
expenses |
|
|
acquisition |
|
|
operating |
|
|
written |
|
|
|
costs |
|
|
expenses |
|
|
premiums |
|
|
payable |
|
|
premiums |
|
|
income (1) |
|
|
incurred |
|
|
costs (2) |
|
|
expenses (1) |
|
|
premiums |
|
Year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
33,273 |
|
|
$ |
1,433,556 |
|
|
$ |
318,119 |
|
|
$ |
|
|
|
$ |
438,851 |
|
|
$ |
62,792 |
|
|
$ |
280,120 |
|
|
$ |
59,122 |
|
|
$ |
106,631 |
|
|
$ |
429,355 |
|
Lloyds Operations |
|
|
21,928 |
|
|
|
552,282 |
|
|
|
145,396 |
|
|
|
|
|
|
|
221,080 |
|
|
$ |
8,286 |
|
|
$ |
141,035 |
|
|
$ |
49,991 |
|
|
$ |
33,112 |
|
|
$ |
224,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
55,201 |
|
|
$ |
1,985,838 |
|
|
$ |
463,515 |
|
|
$ |
|
|
|
$ |
659,931 |
|
|
$ |
71,078 |
|
|
$ |
421,155 |
|
|
$ |
109,113 |
|
|
$ |
139,743 |
|
|
$ |
653,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
34,872 |
|
|
$ |
1,395,876 |
|
|
$ |
334,798 |
|
|
$ |
|
|
|
$ |
479,121 |
|
|
$ |
65,717 |
|
|
$ |
304,672 |
|
|
$ |
61,949 |
|
|
$ |
104,801 |
|
|
$ |
477,673 |
|
Lloyds Operations |
|
|
21,703 |
|
|
|
524,410 |
|
|
|
140,373 |
|
|
|
|
|
|
|
204,242 |
|
|
|
9,229 |
|
|
|
131,326 |
|
|
|
37,727 |
|
|
|
27,896 |
|
|
|
223,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
56,575 |
|
|
$ |
1,920,286 |
|
|
$ |
475,171 |
|
|
$ |
|
|
|
$ |
683,363 |
|
|
$ |
74,946 |
|
|
$ |
435,998 |
|
|
$ |
99,676 |
|
|
$ |
132,697 |
|
|
$ |
701,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Companies |
|
$ |
33,308 |
|
|
$ |
1,359,231 |
|
|
$ |
348,824 |
|
|
$ |
|
|
|
$ |
463,298 |
|
|
$ |
63,544 |
|
|
$ |
275,767 |
|
|
$ |
55,752 |
|
|
$ |
92,297 |
|
|
$ |
472,688 |
|
Lloyds Operations |
|
|
14,310 |
|
|
|
494,433 |
|
|
|
131,841 |
|
|
|
|
|
|
|
180,678 |
|
|
|
11,655 |
|
|
|
117,364 |
|
|
|
34,033 |
|
|
|
30,961 |
|
|
|
188,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47,618 |
|
|
$ |
1,853,664 |
|
|
$ |
480,665 |
|
|
$ |
|
|
|
$ |
643,976 |
|
|
$ |
75,199 |
|
|
$ |
393,131 |
|
|
$ |
89,785 |
|
|
$ |
123,258 |
|
|
$ |
661,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net investment income and Other operating expenses reflect only such amounts attributable
to the Companys insurance operations. |
|
(2) |
|
Amortization of deferred policy acquisition costs reflects only such amounts attributable
to the Companys insurance operations. A portion of these costs is eliminated in consolidation. |
S-5
REINSURANCES
SCHEDULE IV
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
REINSURANCE
Written Premiums
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceded to |
|
|
Assumed |
|
|
|
|
|
|
Percentage |
|
|
|
Direct |
|
|
other |
|
|
from other |
|
|
Net |
|
|
of amount |
|
|
|
Amount |
|
|
companies |
|
|
companies |
|
|
amount |
|
|
assumed to net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December
31, 2010
Property-Casualty |
|
$ |
916,817 |
|
|
$ |
333,263 |
|
|
$ |
70,384 |
|
|
$ |
653,938 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December
31, 2009
Property-Casualty |
|
$ |
966,251 |
|
|
$ |
343,663 |
|
|
$ |
78,667 |
|
|
$ |
701,255 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December
31, 2008
Property-Casualty |
|
$ |
1,016,521 |
|
|
$ |
423,307 |
|
|
$ |
68,401 |
|
|
$ |
661,615 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-6
VALUATION AND QUALIFYING ACCOUNTS
SCHEDULE V
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
January 1, |
|
|
Charged (Credited) to |
|
|
Charged to |
|
|
Deductions |
|
|
December 31, |
|
Description |
|
2010 |
|
|
Costs and Expenses |
|
|
Other Accounts |
|
|
(Describe) |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
uncollectible
reinsurance |
|
$ |
13,799 |
|
|
$ |
(829 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
allowance in
deferred taxes |
|
$ |
2,648 |
|
|
$ |
(463 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-7
SUPPLEMENTARY INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS
SCHEDULE VI
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
SUPPLEMENTARY INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
for losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment |
|
|
of deferred |
|
|
|
|
|
|
|
Affiliation |
|
policy |
|
|
and loss |
|
|
Discount, |
|
|
|
|
|
|
Net |
|
|
Net |
|
|
expenses incurred related to |
|
|
policy |
|
|
Other |
|
|
Net |
|
with |
|
acquisition |
|
|
adjustment |
|
|
if any, |
|
|
Unearned |
|
|
earned |
|
|
investment |
|
|
Current |
|
|
Prior |
|
|
acquisition |
|
|
operating |
|
|
written |
|
Registrant |
|
costs |
|
|
expenses |
|
|
deducted |
|
|
premiums |
|
|
premiums |
|
|
income (1) |
|
|
year |
|
|
years |
|
|
costs (2) |
|
|
expenses (1) |
|
|
premiums |
|
|
Consolidated Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2010 |
|
$ |
55,201 |
|
|
$ |
1,985,838 |
|
|
$ |
|
|
|
$ |
463,515 |
|
|
$ |
659,931 |
|
|
$ |
71,078 |
|
|
$ |
434,957 |
|
|
$ |
(13,802 |
) |
|
$ |
109,113 |
|
|
$ |
139,743 |
|
|
$ |
653,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2009 |
|
$ |
56,575 |
|
|
$ |
1,920,286 |
|
|
$ |
|
|
|
$ |
475,171 |
|
|
$ |
683,363 |
|
|
$ |
74,946 |
|
|
$ |
444,939 |
|
|
$ |
(8,941 |
) |
|
$ |
99,676 |
|
|
$ |
132,697 |
|
|
$ |
701,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2008 |
|
$ |
47,618 |
|
|
$ |
1,853,664 |
|
|
$ |
|
|
|
$ |
480,665 |
|
|
$ |
643,976 |
|
|
$ |
75,199 |
|
|
$ |
443,877 |
|
|
$ |
(50,746 |
) |
|
$ |
89,785 |
|
|
$ |
123,258 |
|
|
$ |
661,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net investment income and Other operating expenses reflect only such amounts attributable
to the Companys insurance operations. |
|
(2) |
|
Amortization of Deferred policy acquisition costs reflects only such amounts attributable
to the Companys insurance operations. A portion of these costs is eliminated in
consolidation. |
S-8
INDEX TO EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
Previously Filed and |
|
|
|
|
|
Incorporated Herein |
Exhibit No. |
|
Description of Exhibit |
|
by Reference to: |
|
3-1
|
|
|
Restated Certificate of Incorporation
|
|
Form S-8 filed July 26, 2002
(File No. 333-97183) |
3-2
|
|
|
Certificate of Amendment to the Restated Certificate of Incorporation
|
|
Form S-8 filed July 26, 2002
(File No. 333-97183) |
3-3
|
|
|
By-laws, as amended
|
|
Form S-1 (File No. 33-5667) |
3-4
|
|
|
Certificate of Amendment to the Restated Certificate of Incorporation
|
|
Form 10-Q for June 30, 2006 |
4-1
|
|
|
Specimen of Common Stock certificate, par value $0.10 per share
|
|
Form S-8 filed June 20, 2003
(File No. 333-106317) |
10-1
|
|
|
Management Agreement between Navigators Insurance Company
and Navigators Management Company, Inc. (formerly Somerset
Marine, Inc.)
|
|
Form S-1 (File No. 33-5667) |
10-2
|
|
|
Agreement between the Company and Navigators Management
Company, Inc. (formerly Somerset Marine, Inc.)
|
|
Form S-1 (File No. 33-5667) |
10-3
|
* |
|
Stock Option Plan
|
|
Form S-1 (File No. 33-5667) |
10-4
|
* |
|
Non-Qualified Stock Option Plan
|
|
Form S-4 (File No. 33-75918) |
10-5
|
|
|
Agreement with Bradley D. Wiley dated June 3, 1997
|
|
Form 10-K for December 31, 1997 |
10-6
|
|
|
Employment Agreement with Salvatore A. Margarella dated
March 1, 1999
|
|
Form 10-K for December 31, 1998 |
10-7
|
|
|
Employment Agreement with Stanley A. Galanski effective
March 26, 2001
|
|
Form 10-Q for March 31, 2001 |
10-8
|
|
|
Employment Agreement with R. Scott Eisdorfer dated
September 1, 1999
|
|
Form 10-K for December 31, 2002 |
10-9
|
* |
|
2002 Stock Incentive Plan
|
|
Proxy Statement for May 30, 2002 |
10-10
|
* |
|
Employee Stock Purchase Plan
|
|
Proxy Statement for May 29, 2003 |
10-11
|
* |
|
Executive Performance Incentive Plan
|
|
Proxy Statement for May 29, 2003 |
10-12
|
|
|
Form of Indemnity Agreement by the Company and the Selling
Stockholders (as defined therein)
|
|
Amendment No. 2 to Form S-3
dated October 1, 2003 (File No. 333-108424) |
10-14
|
|
|
Form of Stock Grant Award Certificate and Restricted Stock
Agreement for the 2002 Stock Incentive Plan (approved at Annual
Meeting of Shareholders held May 30, 2002)
|
|
Form 10-Q for September 30, 2004 |
10-15
|
|
|
Form of Option Award Certificate for the 2002 Stock Incentive
Plan (approved at Annual Meeting of Shareholders held May 30,
2002)
|
|
Form 10-Q for September 30, 2004 |
10-16
|
|
|
Agreement with Jane E. Keller
|
|
Form 10-Q for September 30, 2004 |
10-17
|
|
|
Common Stock Grant Award to Stanley A. Galanski under the
2002 Stock Incentive Plan
|
|
Form 8-K filed December 14, 2004 |
10-18
|
|
|
Commutation Agreement between Navigators Insurance Company
and Somerset Insurance Limited
|
|
Form 8-K filed January 18, 2005 |
10-19
|
|
|
Second Amended and Restated Credit Agreement among the
Company and the Lenders dated January 31, 2005
|
|
Form 8-K filed February 4, 2005 |
10-20
|
* |
|
2005 Stock Incentive Plan
|
|
Proxy Statement for May 20, 2005 |
10-23
|
|
|
Third Amended and Restated Credit Agreement among the
Company and the Lenders dated February 2, 2007
|
|
Form 8-K filed February 7, 2007 |
10-24
|
|
|
Paul J. Malvasio Letter Agreement and Retirement Agreement
|
|
Form 10-Q for March 31, 2008 |
10-25
|
|
|
Agreement with Francis W. McDonnell
|
|
Form 8-K filed July 29, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Previously Filed and |
|
|
|
|
|
Incorporated Herein |
Exhibit No. |
|
Description of Exhibit |
|
by Reference to: |
|
10-26
|
|
|
Fourth Amended and Restated Credit Agreement among the Company
and the Lender dated April 3, 2009
|
|
Form 8-K filed April 7, 2009 |
10-27
|
* |
|
Amended 2005 Stock Incentive Plan
|
|
Proxy Statement for April 29, 2009 |
10-28
|
|
|
Agreement with Bruce J. Byrnes
|
|
Form 8-K filed June 16, 2009 |
11-1
|
|
|
Statement re Computation of Per Share Earnings
|
|
** |
21-1
|
|
|
Subsidiaries of Registrant
|
|
** |
23-1
|
|
|
Consent of Independent Registered Public Accounting Firm
|
|
** |
31-1
|
|
|
Certification of CEO per Section 302 of the Sarbanes-Oxley Act
|
|
** |
31-2
|
|
|
Certification of CFO per Section 302 of the Sarbanes-Oxley Act
|
|
** |
32-1
|
|
|
Certification of CEO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with
regulation S-K item 601(b)(32)(ii) and shall not be deemed
to be filed for purposes of section 18 of the Securities Exchange
Act of 1934, as amended, or incorporated by reference into
any filing under the Securities Act of 1933, except as shall be
expressly set forth by specific reference).
|
|
** |
32-2
|
|
|
Certification of CFO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with
regulation S-K item 601(b)(32)(ii) and shall not be deemed
to be filed for purposes of section 18 of the Securities Exchange
Act of 1934, as amended, or incorporated by reference into any
filing under the Securities Act of 1933, except as shall be
expressly set forth by specific reference).
|
|
** |
|
|
|
* |
|
Compensatory plan. |
|
** |
|
Included herein. |