e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2010
|
o
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number:
001-34872
CAMPUS CREST COMMUNITIES,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
27-2481988
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2100 Rexford Road, Suite 414, Charlotte, NC
(Address of principal
executive offices)
|
|
28211
(Zip Code)
|
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Common Stock, $.01 par value
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such report(s)), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer þ
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The common equity of the registrant was not publicly traded as
of June 30, 2010.
There were 30,682,215 shares of the registrants
common stock with a par value of $0.01 per share as of the close
of business on March 3, 2011.
DOCUMENTS
INCORPORATED BY REFERENCE
Part II and III of this report incorporate information
by reference from the registrants definitive Proxy
Statement for the 2011 annual meeting of stockholders.
FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2010
TABLE OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains certain forward-looking statements that are
subject to risks and uncertainties. Forward-looking statements
are generally identifiable by use of forward-looking terminology
such as may, will, should,
potential, intend, expect,
seek, anticipate, estimate,
approximately, believe,
could, project, predict,
continue, plan or other similar words or
expressions. Forward-looking statements are based on certain
assumptions, discuss future expectations, describe future plans
and strategies, contain financial and operating projections or
state other forward-looking information. Our ability to predict
results or the actual effect of future events, actions, plans or
strategies is inherently uncertain. Although we believe that the
expectations reflected in such forward-looking statements are
based on reasonable assumptions, our actual results and
performance could differ materially from those set forth in, or
implied by, the forward-looking statements. Factors that could
materially and adversely affect us include but are not limited
to:
|
|
|
|
|
the factors discussed in this report, including those set forth
under Risk Factors in Item 1A;
|
|
|
|
the performance of the student housing industry in general;
|
|
|
|
decreased occupancy or rental rates at our properties resulting
from competition or otherwise;
|
|
|
|
the operating performance of our properties;
|
|
|
|
the success of our development and construction activities;
|
|
|
|
changes on the admissions or housing policies of the colleges
and universities from which we draw student-tenants;
|
|
|
|
the availability of and our ability to attract and retain
qualified personnel;
|
|
|
|
changes in our business and growth strategies and in our ability
to consummate additional joint venture transactions;
|
|
|
|
our capitalization and leverage level;
|
|
|
|
our capital expenditures;
|
|
|
|
the degree and nature of our competition, in terms of developing
properties, consummating acquisitions and in obtaining
student-tenants to fill our properties;
|
|
|
|
volatility in the real estate industry, interest rates and
spreads, the debt or equity markets, the economy generally or
the local markets in which our properties are located, whether
the result of market events or otherwise;
|
|
|
|
events or circumstances which undermine confidence in the
financial markets or otherwise have a broad impact on financial
markets, such as the sudden instability or collapse of large
financial institutions or other significant corporations,
terrorist attacks, natural or man-made disasters or threatened
or actual armed conflicts;
|
|
|
|
the availability and terms of short-term and long-term
financing, including financing for development and construction
activities;
|
|
|
|
the availability of attractive development
and/or
acquisition opportunities in properties that satisfy our
investment criteria, including our ability to identify and
consummate successful property developments and property
acquisitions;
|
|
|
|
the credit quality of our student-tenants and parental
guarantors;
|
|
|
|
changes in personnel, including the departure of key members of
our senior management, and lack of availability of qualified
personnel;
|
|
|
|
unanticipated increases in financing and other costs, including
a rise in interest rates;
|
|
|
|
estimates relating to our ability to make distributions to our
stockholders in the future and our expectations as to the form
of any such distributions;
|
1
|
|
|
|
|
environmental costs, uncertainties and risks, especially those
related to natural disasters;
|
|
|
|
changes in governmental regulations, accounting treatment, tax
rates and similar matters;
|
|
|
|
legislative and regulatory changes (including changes to laws
governing the taxation of real estate investments trusts
(REITs); and
|
|
|
|
limitations imposed on our business and our ability to satisfy
complex rules in order for us to qualify as a REIT for
U.S. federal income tax purposes and the ability of certain
of our subsidiaries to qualify as taxable REIT subsidiaries for
U.S. federal income tax purposes, and our ability and the
ability of our subsidiaries to operate effectively within the
limitations imposed by these rules.
|
When considering forward-looking statements, you should keep in
mind the risk factors and other cautionary statements in this
report. Readers are cautioned not to place undue reliance on any
of these forward-looking statements, which reflect our views as
of the date of this report. The matters summarized in this
report, including Business, Risk
Factors, Properties, Managements
Discussion and Analysis of Financial Condition and Results of
Operations, could cause our actual results and performance
to differ materially from those set forth in, or implied by, our
forward-looking statements. Accordingly, we cannot guarantee
future results or performance. Furthermore, except as required
by law, we are under no duty to, and we do not intend to, update
any of our forward-looking statements after the date of this
report, whether as a result of new information, future events or
otherwise.
2
PART I
Our
Company
Campus Crest Communities, Inc. (referred to herein as the
Company, us, we, and
our) is a self-managed, self-administered and
vertically-integrated developer, builder, owner and manager of
high-quality, purpose-built student housing properties in the
United States. We were incorporated in the State of Maryland on
March 1, 2010. On October 19, 2010, we completed an
initial public offering (the Offering) of our common
stock. As a result of the Offering and certain formation
transactions entered into in connection therewith (the
Formation Transactions), we currently own the sole
general partner interest and own limited partner interests in
Campus Crest Communities Operating Partnership, LP (the
Operating Partnership). We hold substantially all of
our assets, and conduct substantially all of our business,
through the Operating Partnership. The Offering and Formation
Transactions were designed to (i) continue the operations
of Campus Crest Communities Predecessor (the
Predecessor), (ii) reduce outstanding mortgage
and construction loan indebtedness, (iii) enable us to
acquire additional interests in certain of our student housing
properties, (iv) fund development costs, (v) fund
joint venture capital requirements, and (vi) establish
sufficient working capital for general corporate purposes. The
exchange of entities or interests in the Predecessor for units
of limited partnership interests in the Operating Partnership
(OP units) has been accounted for as a
reorganization of entities under common control. As a result,
our assets and liabilities have been reflected at their
historical cost basis.
We are one of the largest vertically-integrated developers,
builders, owners and managers of high-quality, purpose-built
student housing properties in the United States, based on beds
owned and under management. We own interests in 27 operating
student housing properties containing approximately 5,048
apartment units and 13,580 beds. Our properties are located in
11 states and are all recently built, with an average age
of approximately 2.5 years as of December 31, 2010.
Twenty-one of our properties, containing approximately 3,920
apartment units and 10,528 beds, are wholly owned. Six of our
properties, containing approximately 1,128 apartment units and
3,052 beds, are owned through a joint venture with Harrison
Street Real Estate (HSRE), in which we own a 49.9%
interest. We recently completed construction of three of our
joint venture properties, each of which commenced operations in
August 2010. As of December 31, 2010, the average occupancy
for our 27 properties was approximately 88%. The average monthly
total revenue (including rental and service revenue) per
occupied bed (RevPOB) was approximately $487 for the
year ended December 31, 2010. Our properties are primarily
located in medium-sized college and university markets, which we
define as markets located outside of major U.S. cities that
have nearby schools generally with overall enrollment of
approximately 8,000 to 20,000 students. We believe such markets
are underserved and are generally experiencing enrollment growth.
The Predecessor held substantially all of its assets, and
conducted substantially all of its business through Campus Crest
Group, LLC, a North Carolina limited liability company (
Campus Crest Group). All of our properties have been
developed, built and managed by Campus Crest Group, generally
based upon a common prototypical building design. We believe
that our use of this prototypical building design, which we have
built approximately 410 times at our 27 student housing
properties (approximately 15 of such residential buildings
comprise one student housing property), allows us to efficiently
deliver a uniform and proven student housing product in multiple
markets. All of our properties operate under The
Grove®
brand, and we believe that our brand and the associated
lifestyle are effective differentiators that create higher
visibility and appeal for our properties within their markets.
In addition to our existing properties, we actively seek new
development opportunities. We commenced building six new student
housing properties, four of which are wholly owned by us and two
of which are owned by a second joint venture with HSRE in which
we own a 20% interest. We are currently targeting completion of
these six properties for the
2011-2012
academic year. For each of these projects, we conducted
significant pre-development activities and obtained necessary
zoning and site plan approvals. In total, we have identified
over 200 markets and approximately 80 specific sites within
these markets as potential future development opportunities.
3
REIT
Status and Taxable REIT Subsidiaries
We will elect to be treated as a REIT under Sections 856
through 859 of the Internal Revenue Code of 1986, as amended
(the Internal Revenue Code), commencing with our
taxable year ended on December 31, 2010. Our qualification
as a REIT depends upon our ability to meet on a continuing
basis, through actual investment and operating results, various
complex requirements under the Internal Revenue Code relating
to, among other things, the sources of our gross income, the
composition and values of our assets, our distribution levels
and the diversity of ownership of our stock. We believe that we
are organized in conformity with the requirements for
qualification and taxation as a REIT under the Internal Revenue
Code and that our intended manner of operation will enable us to
meet the requirements for qualification and taxation as a REIT.
As a REIT, we generally will not be subject to U.S. federal
income tax on taxable income that we distribute currently to our
stockholders.
Our
Business and Growth Strategies
Our objective is to maximize total returns to our stockholders
through the pursuit of the following business and growth
strategies:
Utilize Our Vertically-Integrated
Platform. Our vertically-integrated platform
performs each key function in the student housing value chain:
project development, project construction, property management
and asset management. Campus Crest Development, LLC, a North
Carolina limited liability company ( Campus Crest
Development) identifies markets, selects sites and
acquires all entitlements; Campus Crest Construction, LLC, a
North Carolina limited liability company (Campus Crest
Construction) oversees the design and construction of each
project; The Grove Student Properties, LLC, a North Carolina
limited liability company doing business as Campus Crest Real
Estate Management (The Grove Student Properties)
serves as our marketing, leasing and property management arm;
and Campus Crest Asset Management, a division of Campus Crest
Group (Campus Crest Asset Management) oversees our
capital structure, investment underwriting and investor
relations. Our vertically-integrated platform allows us to
become familiar with every facet of our student housing
properties. We believe that the ongoing feedback and
accountability facilitated by our vertically-integrated platform
allow us to improve efficiency, reduce costs, control project
timing and enhance the overall quality of our properties.
Target Attractive Markets. Prior to investing
in a market, we conduct due diligence to assess the
markets attractiveness (e.g., demographics and
student population trends), as well as the available supply of
on- and off-campus housing alternatives. We utilize a
proprietary underwriting model with over 60 inputs to evaluate
the relative attractiveness of each potential development
market. While our market strategy considers a variety of
factors, we generally focus on markets where: (i) total
student enrollment exceeds 8,000; (ii) a majority of the
student population resides off-campus; and (iii) sites that
are in close proximity to campus can be purchased or leased at a
reasonable cost. Our due diligence process is designed to
identify markets in which we can operate successfully.
Optimize Our Properties and Brand Value. A key
element of our strategy is to optimize the student lifestyle
experience at our properties and enhance the value and
recognition of our brand, The
Grove®,
through a consistent set of operating principles. We strive to
offer properties that are designed to meet the unique needs of
student-tenants, and to offer a variety of social activities and
other programs that build a sense of community at our
properties. Our property management group, The Grove Student
Properties, continually works with our
RockStar / Community Assistant teams to
design student lifestyle programs involving social, cultural,
outreach, recreational, educational and spiritual activities,
which we refer to as our SCORES program. We believe
that our focus on enhancing student lifestyle and promoting a
sense of community at our properties drives improved occupancy
and allows us to charge premium rents.
Development Growth. We believe that our
vertically-integrated platform generally allows us to generate
more favorable returns by developing new properties versus
acquiring existing properties from third parties. For these
reasons, among others, we anticipate that in-house development
will remain the primary driver of our growth. Our current
business plan contemplates the development of approximately five
to seven new student housing properties per year.
4
Acquisition Growth. We may also seek to grow
by selectively acquiring student housing properties from third
parties. Generally, we anticipate that any properties acquired
from third parties would meet our investment criteria for
development properties and fit into our overall strategy in
terms of property quality, proximity to campus, bed-bath parity,
availability of amenities and return on investment. However, we
may also seek to make opportunistic acquisitions of properties
that we believe we can purchase at attractive pricing,
reposition and operate successfully.
University Relations Advisory Board. We formed
a university relations advisory board after the Offering. This
board is charged with facilitating our communication with the
academic community, further developing our relationships with
colleges and universities, and improving our understanding of
the evolving needs and preferences of our student tenants. The
advisory board is chaired by Earl C. Howell, our president and
chief operating officer, and has three additional members
selected from the faculties and administrations of various
universities. The advisory board will meet semi-annually to
discuss and evaluate opportunities to enhance our business model
and to better serve our college, university and student
constituents. Members of the advisory board will not be
compensated for their services; however, we will reimburse
members who are not employees of the Company for their
out-of-pocket
expenses incurred in connection with attending board meetings.
The non-employee members of the advisory board are Jacquelyn
Carr McHargue, Dean of Students, The University of North
Carolina at Asheville; Herbert Reeves, Dean of Student Services,
Troy University; and John W. Smith, Vice President for Student
Affairs, University of South Alabama.
Property
Management and Monitoring
We maintain an
on-site
staff at each property, including a General Manager, Sales
Manager and Facilities Manager. The
on-site
staff is responsible for all aspects of the propertys
operations, including marketing, leasing administration,
business administration, financial reporting, ongoing property
maintenance, capital projects and residence life and student
development. In addition, each property typically has nine
student-tenants that live
on-site and
work for us on a part-time basis. These individuals, who we
refer to as Community Assistants or
RockStars, assist in developing lifestyle
programming, among other things. We provide oversight to each
property on an area basis, with each area typically
comprised of six properties. Each area is staffed with an Area
Manager, Area Sales Manager and Area Business Manager. The roles
of our various staff members are described in greater detail
below.
General Managers, Sales Managers and Facilities
Managers. The General Manager is responsible for
all facets of a propertys operation, including the
development and implementation of student lifestyle programs,
annual budgeting, collection of rents, administration of
accounts payable, implementation of the annual marketing plan,
administration of all leasing and marketing functions,
coordination of property maintenance, asset preservation and
capital improvement projects. The General Manager also
supervises the residence life program and conducts all hiring,
termination, and staff development of
on-site
personnel. The Sales Manager supports the General Manager and
focuses on the leasing and lifestyle programs at the property.
The Facilities Manager is responsible for coordinating all
maintenance activity at the property and serving as a liaison
for larger capital projects in concert with our in-house
facilities group.
Community Assistants (CAs or
RockStars). At each of our
properties, we also have a work/live program, typically
consisting of nine part-time positions for student staff
members, who we refer to as our CAs or RockStars. At each
property we generally maintain a ratio of
50-70
students per CA/RockStar. Our CAs/RockStars are selected by our
management based upon a set of criteria, including interpersonal
skills, leadership capabilities, responsibility, maturity and
willingness to meet the challenges and expectations of the
position. We use these positions to interface on a peer basis
with our student-tenants and to assist with various duties at
the properties. Further, we use this position as a feeder for
us, which allows us to evaluate these part-time employees for
potential full-time managerial positions with us after they
graduate. It is a position that fits well with many
students academic goals while affording them opportunities
for personal growth and leadership development. The
CAs/RockStars perform the duties of their position in exchange
for their room and a stipend. CAs/RockStars are trained to
provide support and assistance to our student-tenants on a
variety of issues. The CAs/RockStars act as community
facilitators by developing an atmosphere that promotes a
5
sense of belonging, support and affiliation. In addition, the
CAs/RockStars participate actively in developing and
implementing the propertys programs and events in
connection with our SCORES program. At all times, our
CAs/RockStars are expected to be role models and maintain the
highest standards of personal conduct. Through observation and
interaction with the community, the CAs/RockStars help to
identify potential problems and make appropriate referrals so
that students may overcome obstacles to their academic
achievement. Through their efforts to provide timely, accurate
and thorough information in the appropriate format,
CAs/RockStars contribute to the smooth and effective operations
of our properties. We believe that this position is critical to
the success of our properties.
Area Managers, Area Sales Managers, and Area Business
Managers. The Area Manager is responsible for all
facets of the operations of properties in his or her area,
typically six properties per area. He or she monitors the
performance of the properties and the compliance of each of the
General Managers with our programs and policies to preserve
operational standards across all of the properties in his or her
area. The Area Manager is the conduit between centralized
planning at our corporate level and decentralized execution at
each of the properties. Similar to the property-level Sales
Manager, the Area Sales Manager provides support to the leasing
and lifestyle programming at all the properties in his or her
area. As the corporate marketing departments liaison to
area and property operations, the Area Sales Manager monitors
the consistency of The
Grove®
brand across the properties and collaborates with the Area and
General Managers to market each property effectively. The Area
Business Manager is a specialist in accounts receivable who
reports to the Area Manager. He or she administers all charges
and payments on resident accounts, performs daily deposits and
bank statement reconciliations, manages collection efforts for
both current and former residents, and supports the properties
in matters of customer service.
Leasing
and Marketing
Student housing properties are typically leased by the bed on an
individual lease liability basis, unlike multi-family housing
where leasing is by the unit. Individual lease liability limits
each student-tenants liability to his or her own rent
without liability for a roommates rent. A parent or
guardian is required to execute each lease as a guarantor unless
the student-tenant provides adequate proof of income. The number
of lease contracts that we administer is therefore equivalent to
the number of beds occupied rather than the number of units
occupied.
Unlike traditional multi-family housing, most of our leases
commence and terminate on the same dates each year. In the case
of our typical 11.5-month leases, these dates coincide with the
commencement of the universities fall academic term and
typically terminate at the completion of the last summer school
session. As such, we must re-lease each property in its entirety
each year, resulting in significant turnover in our tenant
population from year to year. As a result, we are highly
dependent upon the effectiveness of our marketing and leasing
efforts during the annual leasing season that typically begins
in January and ends in August of each year.
Each year we implement a marketing and leasing plan to re-lease
each property. We advertise through various media, including
print advertising in newspapers, magazines and trade
publications; direct mailers; radio advertising; promotional
events and public relation campaigns. We typically compete in
the off-campus student housing market on the basis of:
|
|
|
|
|
the quality of our facilities, including their proximity to
campus, as well as our properties physical location, the
size and layout of units and the types of amenities offered;
|
|
|
|
rental terms, including price, which varies based on the market
in which the property is located, and per-bed rental (individual
lease liability), which allows individual student-tenants to
avoid responsibility for the rental of an entire apartment unit;
|
|
|
|
community environment, including community facilities, amenities
and programming, which is overseen by our staff of
CAs/RockStars; and
|
|
|
|
our relationships with colleges and universities, which may
result in our properties being recommended or listed in
recruiting and admissions literature provided to incoming and
prospective students.
|
6
Student
Programming/SCORES Program
We believe that our success has been driven, in part, by our
focus on student lifestyle programming, including our SCORES
program. Our SCORES program is designed to enhance the student
lifestyle by facilitating activities at our properties in the
following areas:
|
|
|
|
|
Social: parties, group events, movie nights,
bonfires, concerts, tavern/game nights, tailgating and
homecoming events;
|
|
|
|
Cultural: attending plays, concerts, readings,
art galleries and open microphone nights;
|
|
|
|
Outreach: blood drives, big brother/big sister
programs, mentoring, food drives/themed activities;
|
|
|
|
Recreational: intramural sports teams and
volleyball and basketball tournaments;
|
|
|
|
Educational: CPR training, resume writing
workshops, nutrition classes, self-defense training and job
interview rehearsals; and
|
|
|
|
Spiritual: bible studies, sing-alongs, campus
church, guest speakers and reading groups.
|
We believe that our student programming enhances the lifestyle
of our student-tenants and helps to create an environment that
is conducive to academic and social success. We do not approach
our properties as simply a place for students to live, but
rather we seek to assist our student-tenants in building
connections with their fellow student-tenants, their communities
and the colleges and universities that they attend. We believe
that our focus on student lifestyle programming differentiates
us from our competitors and makes our properties more attractive
to prospective student-tenants and their parents.
GO
Team (Grove Outreach)
The Grove Outreach Team (GO Team) is our service
program that supports the various charitable initiatives that we
implement at our properties and our corporate office. GO Teams
are groups of student-tenants and non-student-tenants that
support charitable work in the communities in which we operate.
We believe that the GO Team creates emotional attachments to our
communities through service while contributing to the areas in
which we operate.
Competition
Competition
from Universities and Colleges
We are subject to competition for student-tenants from on-campus
housing owned by universities and colleges. On-campus student
housing has inherent advantages over off-campus student housing
(such as the majority of our properties) in integration with the
academic community, which may cause student-tenants to prefer
on-campus housing to off-campus housing. Additionally, colleges
and universities may have financial advantages that allow them
to provide student housing on more attractive terms than we are
able to. For example, colleges and universities can generally
avoid real estate taxes and borrow funds at lower interest rates
than private, for profit real estate concerns, such as us.
However, residence halls owned and operated by the primary
colleges and universities in the markets in which we operate
typically charge lower rental rates but offer fewer amenities
than those offered at our properties.
Despite the inherent advantages of on-campus housing, most
universities are able to house only a small percentage of their
overall enrollment, and are therefore highly dependent on the
off-campus market to provide housing for their students.
High-quality and well run off-campus student housing can
therefore be a critical component of an institutions
ability to attract and retain students. Accordingly,
universities and colleges often have an interest in encouraging
and facilitating the construction of modern off-campus housing
alternatives.
Competition
from Private Owners
We also compete with other regional and national owner-operators
of off-campus student housing in a number of markets as well as
with smaller local owner-operators. Currently, the industry is
fragmented with
7
no participant holding a dominant market share. There are a
number of student housing properties that are located near or in
the same general vicinity of many of our properties and that
compete directly with our properties. We believe that a number
of other large national companies with substantial financial and
marketing resources may be potential entrants in the student
housing business. The activities of any of these companies could
cause an increase in competition for student-tenants and for the
acquisition, development and management of other student housing
properties, which could reduce the demand for our properties.
Insurance
We carry comprehensive liability, fire, extended coverage,
terrorism and rental loss insurance covering all of the
properties in our portfolio. Our insurance includes coverage for
earthquake damage to properties located in seismically active
areas, windstorm damage to properties exposed to hurricanes, and
terrorism insurance on all of our properties. Our insurance
policies are subject to coverage limits and applicable
deductibles, and if we suffer a substantial loss, our coverage
may be insufficient. All insurance policies are also subject to
coverage extensions that we believe are typical for our
business. We do not carry insurance for generally uninsured
losses such as loss from riots or acts of God.
Regulation
General
Student housing properties are subject to various laws,
ordinances and regulations, including regulations relating to
common areas. We believe that each of our operating properties
has the necessary permits and approvals to operate its business.
Apartment community properties are subject to various laws,
ordinances and regulations, including regulations relating to
recreational facilities, such as swimming pools, activity
centers and other common areas.
Americans
With Disabilities Act
Our properties must comply with Title III of the Americans
with Disabilities Act of 1990 (the ADA) to the
extent that such properties are public
accommodations as defined by the ADA. The ADA may require
removal of structural barriers to access by persons with
disabilities in certain public areas of our properties where
such removal is readily achievable.
Fair
Housing Act
The FHA, its state law counterparts and the regulations
promulgated by the U.S. Department of Housing and Urban
Development (HUD) and various state agencies,
prohibit discrimination in housing on the basis of race or
color, national origin, religion, sex, familial status
(including children under the age of 18 living with parents or
legal custodians, pregnant women and people securing custody of
children under 18) or handicap (disability) and, in some
states, on financial capability.
Environmental
Matters
Some of our properties contain, or may have contained, or are
adjacent to or near other properties that have contained or
currently contain storage tanks for the storage of petroleum
products or other hazardous or toxic substances. These
operations create a potential for the release of petroleum
products or other hazardous or toxic substances. Third parties
may be permitted by law to seek recovery from owners or
operators for personal injury or property damages arising from
releases from such tanks. Additionally, third parties may be
permitted by law to seek recovery from owners or operators for
personal injury or property damage associated with exposure to
other contaminants that may be present on, at or under the
properties, including, but not limited to, petroleum products
and hazardous or toxic substances. Also, some of the properties
include regulated wetlands on undeveloped portions of such
properties and mitigated wetlands on or near our properties, the
existence of which can delay or impede development or require
costs to be incurred to mitigate the impact of any disturbance.
Absent appropriate permits, we can be held responsible for
restoring wetlands and be required to pay fines and penalties.
8
When excessive moisture accumulates in buildings or on building
materials, mold growth may occur, particularly if the moisture
problem remains undiscovered or is not addressed over a period
of time. Some molds may produce airborne toxins or irritants.
Concern about indoor exposure to mold has been increasing as
exposure to mold may cause a variety of adverse health effects
and symptoms, including allergic or other reactions. Some of our
properties may contain microbial matter such as mold and mildew.
The presence of significant mold at any of our properties could
require us to undertake a costly remediation program to contain
or remove the mold from the affected property. The presence of
significant mold could expose us to liability from
student-tenants, employees and others if property damage or
health concerns arise.
If any property in our portfolio is not properly connected to a
water or sewer system, or if the integrity of such systems is
breached, microbial matter or other contamination can develop.
If this were to occur, we could incur significant remedial costs
and we may also be subject to private damage claims and awards,
which could be material. If we become subject to claims in this
regard, it could materially and adversely affect us and our
insurability for such matters in the future.
Employees
As of December 31, 2010, we had approximately
525 employees. Our employees are not represented by a labor
union.
Offices
and Website
Our principal executive offices are located at 2100 Rexford
Road, Suite 414, Charlotte, NC 28211. We also have
management offices at each of our properties.
Our website is located at www.campuscrest.com. We make available
free of charge through our website our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and amendments to these reports filed or furnished pursuant to
Sections 13(a) or 15(d) of the Securities Exchange Act of
1934, as amended (the Exchange Act), as soon as
reasonably practicable after we electronically file such
material with, or furnish it to, the Securities and Exchange
Commission (SEC). Our website also contains copies
of our Corporate Governance Guidelines and Code of Business
Ethics as well as the charters of our Nominating and Corporate
Governance, Audit, and Compensation committees. The information
on our website is not part of this report.
You should carefully consider the following risk factors, the
occurrence of any of which may materially and adversely affect
us. The risks described below are not the only ones we face.
Additional risks not presently known to us or that we may
currently deem immaterial also may impair our financial
condition or operations or otherwise harm us.
Risks
Related to Our Business and Properties
Developing
properties will expose us to risks beyond those associated with
owning and operating student housing properties, and could
materially and adversely affect us.
Our future growth will depend, in part, upon our ability to
complete successfully the six properties targeted to be
completed for the
2011-2012
academic year and to identify, plan and execute on additional
development opportunities. Our development activities may be
adversely affected by:
|
|
|
|
|
abandonment of development opportunities after expending
significant cash and other resources to determine feasibility,
requiring us to expense costs incurred in connection with the
abandoned project;
|
|
|
|
construction costs of a project exceeding our original estimates;
|
|
|
|
failure to complete development projects on schedule or in
conformity with building plans and specifications;
|
9
|
|
|
|
|
lower than anticipated occupancy and rental rates at a newly
completed property, which rates may not be sufficient to make
the property profitable;
|
|
|
|
failure to obtain or delays in obtaining construction financing,
which could result in delays in closing on acquisitions of
undeveloped land; and
|
|
|
|
failure to obtain, or delays in obtaining, necessary zoning,
land use, building, occupancy and other required governmental
permits and authorizations.
|
The
construction activities at our student housing properties expose
us to liabilities and risks beyond those associated with the
ownership and operation of student housing properties, which
could materially and adversely affect us.
The construction of our student housing properties, including
the six properties targeted to be completed for the
2011-2012
academic year, involves risks associated with construction
activities, including liability for workplace safety, such as
injuries and accidents to persons and property occurring during
the construction process. Construction activities also subject
us to obligations relating to environmental compliance, such as
management of storm water discharge and run-off, material
handling,
on-site
storage of construction materials and off-site disposal of
construction materials. These risks are in addition to those
associated with owning or operating student housing properties.
Our
development activities are subject to delays and cost overruns,
which could materially and adversely affect us.
Our development activities, including those related to the six
properties targeted to be completed for the
2011-2012
academic year or future academic years, may be adversely
affected by circumstances beyond our control, including: work
stoppages; labor disputes; shortages of qualified trades people,
such as carpenters, roofers, electricians and plumbers; changes
in laws or other governmental regulations, such as those
relating to union organizing activity; lack of adequate utility
infrastructure and services; our reliance on local
subcontractors, who may not be adequately capitalized or
insured; inclement weather; and shortages, delay in
availability, or fluctuations in prices of building materials.
Any of these circumstances could give rise to delays in the
start or completion of, or could increase the cost of,
developing one or more of our properties. If we are unable to
recover these increased costs by raising our lease rates, our
financial performance and liquidity could be materially and
adversely affected.
We may
not realize a return on our development activities in a timely
manner, which could materially and adversely affect
us.
Due to the amount of time required for planning, constructing
and leasing of development properties, we may not realize a
significant cash return for several years. Therefore, if any of
our development activities are subject to delays or cost
overruns, our growth may be hindered and our results of
operations and cash flows may be adversely affected. In
addition, new development activities, regardless of whether or
not they are ultimately successful, typically require
substantial time and attention from management. Furthermore,
maintaining our development capabilities involves significant
expense, including compensation expense for our development
personnel and related overhead. To the extent we cease or limit
our development activity, this expense will not be offset by
revenues from our development activity. Therefore, if we do not
realize a return on our development activities in a timely
manner in order to offset these costs and expenses, we could be
materially and adversely affected.
Adverse
economic conditions and dislocation in the credit markets have
had a material and adverse effect on us and may continue to
materially and adversely affect us.
We have recently experienced unprecedented levels of volatility
in the capital markets, a reduction in the availability of
credit and intense recessionary pressures, which have had an
adverse effect on our results of operations and our ability to
borrow funds. For example, lenders are generally imposing more
stringent lending standards and applying more conservative
valuations to properties. This has limited the amount of
indebtedness
10
we have been able to obtain and impeded our ability to develop
new properties and to replace construction financing with
permanent financing. If these conditions continue, our business
and our growth strategy, including our ability to develop the
six properties targeted to be completed for the
2011-2012
academic year, may be materially and adversely affected.
Although our business strategy contemplates access to debt
financing (including our revolving credit facility and
construction debt) to fund future development and working
capital requirements, there can be no assurance that we will be
able to obtain such financing on favorable terms or at all. As
of December 31, 2010, we have borrowed approximately
$42.5 million under our revolving credit facility and have
issued letters of credit in an aggregate amount of
$3.8 million under such facility. The amounts outstanding
under our revolving credit facility will reduce the amount that
we may be able to borrow under this facility for other purposes.
We have up to $53.8 million in borrowing capacity under our
revolving credit facility, and amounts borrowed under the
facility will be due at its maturity in October 2013. This
indebtedness, as well as our mortgage and construction loans of
approximately $60.8 million as of December 31, 2010,
will subject us to risks associated with debt financing as
described below under Our indebtedness exposes
us to a risk of default and reduces our free cash flow, which
could materially and adversely affect us.
The challenging economic environment may continue to adversely
affect us by, among other things, limiting or eliminating our
access to financing, which would adversely affect our ability to
develop and refinance properties and pursue acquisition
opportunities. Significantly more stringent lending standards
and higher interest rates may reduce our returns on investment
and increase our interest expense, which could adversely affect
our financial performance and liquidity. Additionally, the
limited amount of financing currently available may reduce the
value of our properties, limit our ability to borrow against
such properties and, should we choose to sell a property, impair
our ability to dispose of such property at an attractive price
or at all, which could materially and adversely affect us.
Certain
of our properties may be subject to liens or other claims, which
could materially and adversely affect us.
We may be subject to liens or claims for materials or labor
relating to disputes with subcontractors or other parties that
are or were involved in the development and construction
process. There can be no assurance that we will not be required
to pay amounts greater than currently recorded liabilities in
order to settle these claims.
Developing
or acquiring properties in new markets may materially and
adversely affect us.
We may develop or acquire properties in markets within the
United States in which we do not currently operate, including
the six markets in which we are developing properties with
completion targeted for the
2011-2012
academic year. To the extent we choose to develop or acquire
properties in new markets, we will not possess the same level of
familiarity with development or operation in these markets, as
we do in our current markets, which could adversely affect our
ability to develop such properties successfully or at all or to
achieve expected performance, which could materially and
adversely affect us.
We
rely on our relationships with the colleges and universities
from which our properties draw student-tenants and on the
policies and reputations of these schools; any deterioration in
our relationships with such schools or changes in the
schools admissions or residency policies or reputations
could materially and adversely affect us.
We rely on our relationships with colleges and universities for
referrals of prospective student-tenants or for mailing lists of
prospective student-tenants and their parents. The failure to
maintain good relationships with these schools could therefore
have a material adverse effect on us. Many of these schools own
and operate on-campus student housing which compete with our
properties for student-tenants, and if schools refuse to provide
us with referrals or to make lists of prospective
student-tenants and their parents available to us or increase
the cost of these lists, the lack of such referrals, lists or
increased cost could have a material adverse effect on us.
11
Changes in admission and housing policies could adversely affect
us. For example, if a school reduces the number of student
admissions or requires that a certain class of students
(e.g., freshman) live in on-campus housing, the demand
for beds at our properties may be reduced and our occupancy
rates may decline. While we may engage in marketing efforts to
compensate for any such policy changes, we may not be able to
effect such marketing efforts prior to the commencement of the
annual
lease-up
period, or our additional marketing efforts may not be
successful, which could reduce the demand for our properties and
materially and adversely affect us.
It is also important that the schools from which our properties
draw student-tenants maintain good reputations and are able to
attract the desired number of incoming students. Any degradation
in a schools reputation could inhibit its ability to
attract students and reduce the demand for our properties.
Our
results of operations are subject to risks inherent in the
student housing industry, such as an annual leasing cycle and
limited leasing period, which could materially and adversely
affect us.
We generally lease our properties for 11.5-month terms, and the
related leases provide for 12 equal monthly payments of rent.
Therefore, our properties must be entirely re-leased each year,
exposing us to more leasing risk than property lessors that
lease their properties for longer terms. Student housing
properties are also typically leased during a limited leasing
period that generally begins in January and ends in August of
each year. We are therefore highly dependent on the
effectiveness of our marketing and leasing efforts and personnel
during this leasing period. We will be subject to heightened
leasing risk at properties under development and at properties
we may acquire in the future due to our lack of experience
leasing such properties. Any significant difficulty in leasing
our properties would adversely affect our results of operations,
financial condition and ability to pay distributions on our
common stock and would likely have a negative impact on the
trading price of our common stock.
Additionally, student-tenants may be more likely to default on
their lease obligations during the summer months, which could
further reduce our revenues during this period. Although we
typically require a student-tenants lease obligations to
be guaranteed by a parent, we may have to spend considerable
effort and expense in pursuing payment upon a defaulted lease,
and our efforts may not be successful.
Competition
from other student housing properties, including on-campus
housing and traditional multi-family housing located in close
proximity to the colleges and universities from which we draw
student-tenants
may reduce the demand for our properties, which could materially
and adversely affect us.
Our properties compete with properties owned by universities,
colleges, national and regional student housing businesses and
local real estate concerns. On-campus student housing has
inherent advantages over off-campus student housing (such as the
majority of our properties), due to its physical location on the
campus and integration into the academic community, which may
cause student-tenants to prefer on-campus housing to off-campus
housing. Additionally, colleges and universities may have
financial advantages that allow them to provide student housing
on terms more attractive than our terms. For example, colleges
and universities can generally avoid real estate taxes and
borrow funds at lower interest rates than private, for-profit
real estate concerns, such as our company.
There are a number of student housing properties located near or
in the same general vicinity of many of our properties that
compete directly with our properties. Such competing student
housing properties may be newer, located closer to campus,
charge less rent, possess more attractive amenities, offer more
services or offer shorter lease terms or more flexible lease
terms than our properties. Competing properties could reduce
demand for our properties and materially and adversely affect us.
Revenue at a particular property could also be adversely
affected by a number of other factors, including the
construction of new on-campus and off-campus housing, decreases
in the general levels of rents for housing at competing
properties, decreases in the number of students enrolled at one
or more of the colleges or universities from which the property
draws student-tenants and other general economic conditions.
12
Although we believe no participant in the student housing
industry holds a dominant market share, we compete with larger
national companies, colleges and universities with greater
resources and superior access to capital. Furthermore, a number
of other large national companies with substantial financial and
marketing resources may enter the student housing business. The
activities of any of these companies, colleges or universities
could cause an increase in competition for student-tenants and
for the acquisition, development and management of other student
housing properties, which could reduce the demand for our
properties.
Our
success depends on key personnel whose continued service is not
guaranteed, and their departure could materially and adversely
affect us.
We are dependent upon the efforts of our key personnel,
particularly those of Ted W. Rollins, our co-chairman and chief
executive officer, and Michael S. Hartnett, our co-chairman and
chief investment officer. These individuals have extensive
experience in our business, including sourcing attractive
investment opportunities, development activities, financing
activities, university relations and leasing.
Messrs. Rollins and Hartnett have directed the operations
of our predecessor entities and each has over 25 years of
experience in providing service-enriched housing and
approximately seven years of student housing experience. The
loss of the services of either Mr. Rollins or
Mr. Hartnett could materially and adversely affect us.
The
current economic environment could reduce enrollments and limit
the demand for our properties, which could materially and
adversely affect us.
A continuation of ongoing economic conditions that adversely
affect household disposable income, such as high unemployment
levels, weak business conditions, reduced access to credit,
increasing tax rates and high fuel and energy costs, could
reduce overall student leasing or cause student-tenants to shift
their leasing practices as students may determine to forego
college or live at home and commute to college.
In addition, as a result of general economic weakness, many
students may be unable to obtain student loans on favorable
terms. If student loans are not available or their costs are
prohibitively high, enrollment numbers for schools from which we
draw student-tenants may decrease, resulting in a decrease in
the demand for, and consequently the occupancy rates at and
rental revenue from, our properties. Accordingly, the
continuation or deterioration of current economic conditions
could materially and adversely affect us.
In
each of the past five fiscal years, we have experienced
significant net losses; if this trend continues, we could be
materially and adversely affected.
We have incurred significant net losses in each of the past five
fiscal years. These results have had a negative impact on our
financial condition. Although we believe that we are adequately
capitalized and able to resume our historical levels of
development activity, there can be no assurance that our
business will become profitable in the future and additional
losses will not be incurred. If this trend continues in the
future, our financial performance, liquidity and our ability to
operate our business as a going concern could be materially and
adversely affected.
If we
are unable to acquire properties on favorable terms, our future
growth could be materially and adversely affected.
Our future growth will depend, in part, upon our ability to
acquire new properties on favorable terms. Acquisition
opportunities may not be available to us on terms that we deem
acceptable, and we may be unsuccessful in consummating
acquisition opportunities. Our ability to acquire properties on
favorable terms and successfully operate them may be adversely
affected by:
|
|
|
|
|
an inability to obtain financing on attractive terms or at all;
|
|
|
|
competition from other real estate investors;
|
|
|
|
increased purchase prices and decreased expected yields due to
competition from other potential acquirers;
|
13
|
|
|
|
|
the need to make significant and unexpected capital expenditures
to improve or renovate acquired properties;
|
|
|
|
an inability to quickly and efficiently integrate acquisitions,
particularly any acquisitions of portfolios of properties, into
our existing operations;
|
|
|
|
market conditions may result in higher than expected vacancy
rates and lower than expected rental rates at acquired
properties; and
|
|
|
|
acquisition of properties subject to liabilities but without any
recourse, or with only limited recourse, to the sellers, or with
liabilities that are unknown to us, such as liabilities for
clean-up of
undisclosed environmental contamination, claims by tenants,
vendors or other persons dealing with the former owners of our
properties.
|
Our failure to identify and consummate property acquisitions on
attractive terms or the failure of any acquired properties to
meet our expectations could materially and adversely affect our
future growth.
Our
strategy of investing in properties located in medium-sized
college and university markets may not be successful, which
could materially and adversely affect us.
Our business strategy involves investing in properties located
in medium-sized college and university markets, which are
smaller than larger educational markets. Larger educational
markets, such as Boston, Massachusetts or Washington, D.C.,
often have multiple colleges and universities that have larger
enrollments than schools located in medium-sized college and
university markets and attract students nationally and
internationally. The colleges and universities that our
properties draw student-tenants from typically have smaller
enrollments than schools in larger educational markets and tend
to attract students from within the region in which the school
is located. If the schools in our markets experience reduced
enrollment, for example due to adverse economic conditions, or
are unable to attract sufficient students to achieve a desired
class size, the pool of prospective student-tenants for our
properties will be reduced. This could have the result of
reducing our occupancy and lowering the revenue from our
properties, which could materially and adversely affect our
financial performance and liquidity.
Our
indebtedness exposes us to a risk of default and reduces our
free cash flow, which could materially and adversely affect
us.
As of December 31, 2010, our total consolidated
indebtedness was approximately $103.3 million. Our debt
service obligations expose us to the risk of default and reduce
cash available to invest in our business or pay distributions
that are necessary to qualify and remain qualified as a REIT.
Although we intend to limit the sum of the outstanding principal
amount of our consolidated indebtedness to not more than 50% of
our total market capitalization, our board of directors may
modify or eliminate this limitation at any time without the
approval of our stockholders. Furthermore, our charter does not
contain any limitation on the amount of indebtedness that we may
incur. In the future we may incur substantial indebtedness in
connection with the development or acquisition of additional
properties and for other working capital needs, or to fund the
payment of distributions to our stockholders.
In addition, a tax protection agreement to which we are a party
requires us to maintain a minimum level of indebtedness of
$56.0 million throughout a
10-year tax
protection period in order to allow a sufficient amount of debt
to be allocable to MXT Capital, LLC, a Delaware limited
liability company (MXT Capital), which is wholly
owned and controlled by Ted W. Rollins, our co-chairman and
chief executive officer, and Michael S. Hartnett, our
co-chairman and chief investment officer, and certain members of
their families, to avoid certain adverse tax consequences. If we
fail to maintain such minimum indebtedness throughout the
10-year tax
protection period, we will be required to make indemnifying
payments to MXT Capital, in an amount equal to the federal,
state and local taxes, if any, imposed on its members as a
result of any income or gain recognized by them by reason of
such failure. The amount of such taxes will be computed based on
the highest applicable federal, state and local marginal tax
rates, as well as any grossed up taxes imposed on
14
such payments. This requirement may restrict our ability to
reduce leverage when we otherwise might wish to do so and
generally reduce our flexibility in managing our capital
structure.
Our indebtedness and the limitations imposed on us by our
indebtedness could have significant adverse consequences,
including the following:
|
|
|
|
|
we may be unable to borrow additional funds as needed or on
favorable terms;
|
|
|
|
we may be unable to refinance our indebtedness at maturity or
the refinancing terms may be less favorable than the terms of
the indebtedness being refinanced;
|
|
|
|
we may be forced to dispose of one or more of our properties,
possibly on disadvantageous terms;
|
|
|
|
we may default on our payment or other obligations as a result
of insufficient cash flow or otherwise, which may result in a
cross-default on our other obligations, and the lenders or
mortgagees may foreclose on our properties that secure their
loans and receive an assignment of rents and leases;
|
|
|
|
to the extent that we incur unhedged floating rate debt, we will
have exposure to interest rate risk; and
|
|
|
|
foreclosures could create taxable income without accompanying
cash proceeds, a circumstance which could hinder our ability to
meet the distribution requirements necessary to enable us to
qualify and remain qualified for taxation as a REIT.
|
Compliance with the provisions of our debt agreements, including
the financial and other covenants, such as the maintenance of
specified financial ratios, could limit our flexibility, and a
default under these agreements could result in a requirement
that we repay indebtedness, which could severely affect our
liquidity and increase our financing costs, which could
materially and adversely affect us.
Our
revolving credit facility restricts our ability to engage in
some business activities.
Our revolving credit facility contains customary negative
covenants and other financial and operating covenants that,
among other things:
|
|
|
|
|
restrict our ability to incur certain additional indebtedness;
|
|
|
|
restrict our ability to make certain investments;
|
|
|
|
restrict our ability to effect certain mergers;
|
|
|
|
restrict our ability to make distributions to
stockholders; and
|
|
|
|
require us to maintain certain financial coverage ratios.
|
These limitations restrict our ability to engage in some
business activities, which could adversely affect our financial
condition, results of operations, cash flow and the per share
trading price of our common stock. In addition, failure to
comply with any of these covenants, including the financial
coverage ratios, could cause an event of default under
and/or
accelerate some or all of our indebtedness, which would have a
material adverse effect on us. Furthermore, our revolving credit
facility contains certain cross-default provisions with respect
to specified other indebtedness, giving the lenders the right to
declare a default if we are in default under other loans in some
circumstances.
Joint
venture investments could be materially and adversely affected
by our lack of sole decision-making authority, our reliance on
our co-venturers financial condition and disputes between
our co-venturers and us.
Our properties located in Lawrence, Kansas, Moscow, Idaho,
San Angelo and Huntsville, Texas, Conway, Arkansas and
Statesboro, Georgia, comprising approximately 22.5% of our beds,
are held in a joint venture with HSRE, in which we own a 49.9%
interest. Additionally, we entered into a new joint venture with
HSRE, in which we own a 20% interest and through which we are
developing two properties with completion targeted for the
2011-2012
academic year. We anticipate that we may enter into other joint
ventures with other parties in the future. We may not have a
controlling interest in a joint venture and may share
responsibility with our
15
co-venturer for managing the property held by the joint venture.
Under such circumstances, we may not have sole
decision-making authority regarding the joint
ventures property. Investments in joint ventures, under
certain circumstances, involve risks not present when we invest
in a property without the involvement of a third party. For
example, our co-venturer may have economic or other business
interests or goals which are inconsistent with our business
interests or goals, and may be in a position to take actions
contrary to our preferences, policies or objectives.
Additionally, it is possible that our co-venturer might become
bankrupt, fail to fund its share of required capital
contributions or block or delay decisions that we believe are
necessary. Such investments may also have the potential risk of
impasses on decisions, such as sales, because neither we nor our
co-venturers may have full control over the joint venture.
Disputes between us and our co-venturer may result in litigation
or arbitration that would increase our expenses and divert the
attention of our officers and directors from other aspects of
our business. Consequently, actions by or disputes with our
co-venturers might result in subjecting properties owned by the
joint venture vehicle to additional risk. In addition, we may in
certain circumstances be liable for the actions of our
third-party co-venturers. Any of foregoing factors could
materially and adversely affect our joint-venture investments.
Our
management team has not previously operated either a REIT or a
public company, and this inexperience could materially and
adversely affect us.
Our management team has not operated a business that has sought
to qualify for taxation as a REIT or in compliance with the
numerous technical restrictions and limitations set forth in the
Internal Revenue Code applicable to REITs. Furthermore, until
our initial public offering in October 2010, our management team
had not previously operated a public company. The regulatory
requirements applicable to public companies involve a
significant investment of management time, since these
requirements were not previously applicable to us as a
closely-held private company. Both federal laws and regulations
and the New York Stock Exchange (NYSE) rules impose
numerous requirements relating to a public companys
corporate governance and disclosure obligations. We may be
required to spend additional time addressing governance and
disclosure obligations due to our inexperience, and we will be
subject to fines and other penalties if we fail to comply in a
timely manner with these obligations. We may not be able to
operate a REIT or a public company as successfully or as
efficiently as a more experienced management team.
Our
investment in properties subject to ground leases with
unaffiliated third parties exposes us to the potential loss of
such properties upon the expiration or termination of the ground
leases, and the realization of such loss could materially and
adversely affect us. Our properties at the University of South
Alabama are also subject to a right of first refusal that may
inhibit our ability to sell them.
Our properties located on the campus of the University of South
Alabama are subject to ground leases with affiliates of the
university. Our joint venture property located in Moscow, Idaho
is subject to a ground lease with an unaffiliated third party.
In addition, we may invest in additional properties that are
subject to ground leases with unaffiliated third parties. As the
lessee under a ground lease with an unaffiliated third party, we
are exposed to the possibility of losing our leasehold interest
in the land on which our buildings are located. A ground lease
may not be renewed upon the expiration of its current term or
terminated by the lessor pursuant to the terms of the lease if
we do not meet our obligations thereunder.
In the event of an uncured default under any of our existing
ground leases, the lessor may terminate our leasehold interest
in the land on which our buildings are located. Any termination
of our existing ground leases with unaffiliated third parties,
unless in conjunction with the exercise of a purchase option,
would also result in termination of our management agreement
relating to the property. If we lose the leasehold interest in
any of our properties, we could be materially and adversely
affected.
Our properties located at the University of South Alabama are
also subject to a right of first refusal pursuant to which the
ground lessor entity related to the university has a right to
purchase our leasehold interest in the relevant property in the
event we decide to accept an offer to sell either property to a
third party. This may inhibit our ability to sell these
properties. Further, our right to transfer one of the on-campus
properties is subject to the consent of the ground lessor, which
consent may not be unreasonably withheld.
16
We may
incur losses on interest rate swap and hedging arrangements,
which could materially and adversely affect us.
We currently use, and may in the future enter into additional,
agreements to reduce the risks associated with increases in
interest rates. Although these agreements may partially protect
against rising interest rates, they also may reduce the benefits
to us if interest rates decline. If an arrangement is not
indexed to the same rate as the indebtedness that is hedged, we
may be exposed to losses to the extent the rate governing the
indebtedness and the rate governing the hedging arrangement
change independently of each other. Finally, nonperformance by
the other party to the arrangement may subject us to increased
credit risks. The occurrence of any of the foregoing could
materially and adversely affect us.
Our
inability to pass-through increases in taxes or other real
estate costs to our student-tenants could materially and
adversely affect our financial performance and
liquidity.
Each of our properties is subject to real and personal property
taxes. These taxes may increase as tax rates change and as the
properties are assessed or reassessed by taxing authorities. We
generally are not able to pass through to our student-tenants
under existing leases any increases in taxes, including real
estate and income taxes, or other real estate related costs,
such as insurance or maintenance. Consequently, unless we are
able to off-set any such increases with sufficient revenues, we
may be materially and adversely affected by any such increases.
The
prior performance of our predecessor entities may not be
indicative of our future performance.
All of our properties have been acquired or developed by our
predecessor entities within the past six years and have limited
operating histories. Consequently, the historical operating
results of our properties and the financial data we have
disclosed may not be indicative of our future performance. The
operating performance of the properties may decline and we could
be materially and adversely affected.
As a
result of operating as a public company, we will incur
significant increased costs and our management will be required
to devote substantial time to new compliance requirements, which
could materially and adversely affect us.
Prior to our initial public offering, we had never operated as a
public company. As a public company, we incur significant legal,
accounting and other expenses, as well as expend significant
management time, relating to various requirements applicable to
public companies that were not applicable to our predecessor as
a closely held private company. The Securities Exchange Act of
1934, as amended, the Sarbanes-Oxley Act of 2002 (the
Sarbanes-Oxley Act) and the NYSE rules impose
numerous requirements relating to a public companys
corporate governance and disclosure obligations. Compliance with
these requirements will require us to hire additional employees,
adopt new policies, procedures and controls, and cause us to
incur significant costs. For example, we are required to have
specified board committees, adopt internal controls over
financial reporting and disclosure controls and procedures, and
file annual, quarterly and other reports and information with
the SEC. If our prior history of incurring significant net
losses continues, we will be unable to expend the funds
necessary to hire additional employees and otherwise comply with
our increased disclosure and reporting obligations. Our lack of
prior experience in the operation of a public company may reduce
the likelihood that we will be able to identify compliance and
disclosure issues on a timely basis and our failure to address
these issues could materially and adversely affect us due to
fines and penalties associated with compliance failure, an
inability to utilize certain SEC forms and offering methods to
access the public equity and debt markets quickly and the
inability to otherwise enjoy the benefits associated with our
status as a public company. If we identify any issues in
complying with requirements applicable to public companies, we
would likely incur additional costs remediating those issues and
such costs could be significant, and the existence of those
issues could materially and adversely affect us, our reputation
or investor perception of us. Failure to remediate compliance
issues, whether due to cost or otherwise, may result in negative
action against us, including fines, civil and criminal penalties
or delisting from the NYSE. Identification of these types of
compliance issues could also make it more difficult and
expensive for us to obtain director and officer liability
insurance, and we could be required to accept reduced policy
limits and insurance coverage or incur substantially higher
costs to
17
obtain the same or similar coverage. As a result, it could
become more difficult for us to attract and retain qualified
persons to serve on our board of directors or as executive
officers. Any of the foregoing costs or factors could materially
and adversely affect us.
We
will be subject to the requirements of Section 302 and 404
of the Sarbanes-Oxley Act, which will be costly and
challenging.
Our management will be required to deliver a report that
assesses the effectiveness of our internal control over
financial reporting, pursuant to Section 302 of the
Sarbanes-Oxley Act, as of December 31, 2011. Internal
controls are intended to allow management or employees in the
normal course of performing their functions to prevent or detect
misstatements on a timely basis. A deficiency in internal
controls exists when their design or operation does not permit
such prevention or detection on a timely basis. Section 404
of the Sarbanes-Oxley Act requires our independent registered
public accounting firm to deliver an attestation report on the
operating effectiveness of our internal control over financial
reporting in conjunction with their opinion on our audited
financial statements as of the same date.
Substantial work on our part is required to implement
appropriate processes, document the system of internal control
over key processes, assess their design, remediate any
deficiencies identified and test their operation. This process
is expected to be both costly and challenging. Our predecessor
had not previously prepared consolidated financial statements.
Additionally, the financial statements of some of the entities
that are included in our predecessors financial statements
were not individually audited. Consequently, it was necessary to
consolidate numerous financial statements, some of which were
unaudited, in anticipation of the audit of our
predecessors financial statements. In the course of such
audit, it became necessary to prepare and record a number of
adjustments to correct the initial combined financial
statements. It was determined that these adjustments arose from
weaknesses within our internal control over financial reporting,
specifically our lack of policies, procedures and review
controls with respect to consolidation and the financial
reporting process and our lack of processes and procedures with
respect to the application of U.S. generally accepted
accounting principles (GAAP) to certain transactions.
As a closely held private company, our predecessor had not been
required to operate in compliance with the foregoing
requirements of the Sarbanes-Oxley Act. As a public company, we
are required to design, implement and effectively execute and
monitor additional controls in order to comply with these
requirements and remediate any identified deficiencies. We have
implemented measures to address weaknesses in our internal
control over financial reporting and intend to bring our
operations into compliance with Section 404 of the
Sarbanes-Oxley Act by December 31, 2011, and comply with
the other mandates of the Sarbanes-Oxley Act, but there can be
no assurance that such compliance will be achieved or
maintained. If we are unable to implement and monitor effective
controls, we may be unable to comply with the requirements of
Section 404 of the Sarbanes-Oxley Act within the required
time period.
We cannot give any assurances that we will successfully
remediate any material weaknesses identified in connection with
our compliance with the provisions of Sections 302 and 404
of the Sarbanes-Oxley Act. The existence of any material
weakness would preclude a conclusion by management and our
registered independent public accounting firm that we maintained
effective internal control over financial reporting. Our
management may be required to devote significant time and incur
significant expense to remediate any material weaknesses that
may be discovered and may not be able to remediate any material
weaknesses in a timely manner. The existence of a material
weakness in our internal control over financial reporting could
also result in errors in our financial statements that could
require us to restate our financial statements, cause us to fail
to meet our reporting obligations and cause stockholders to lose
confidence in our reported financial information, any of which
could materially and adversely affect us.
Reporting
of on-campus crime statistics required of colleges and
universities may negatively impact our properties.
Federal and state laws require colleges and universities to
publish and distribute reports of on-campus crime statistics,
which may result in negative publicity and media coverage
associated with crimes occurring
18
in the vicinity of, or on the premises of, our on-campus
properties. Reports of crime or other negative publicity
regarding the safety of the students residing on, or near, our
properties may have an adverse effect on both our on-campus and
off-campus properties.
We may
be subject to liabilities from litigation, which could
materially and adversely affect us.
We have been involved in legal proceedings in connection with
our business, and may become involved in additional legal
proceedings, including consumer, employment, tort or commercial
litigation that, if decided adversely to or settled by us and
not adequately covered by insurance, could result in liabilities
that could materially and adversely affect us.
Risks
Related to the Real Estate Industry
Our
performance and the value of our properties are subject to risks
associated with real estate and with the real estate industry,
which could materially and adversely affect us.
Our ability to make distributions to our stockholders depends on
our ability to generate cash revenues in excess of our expenses,
including expenses associated with our development activities,
indebtedness and capital expenditure requirements. The
occurrence of certain events and conditions that are generally
applicable to owners and operators of real estate, many of which
are beyond our control, could materially and adversely affect
us. These events and conditions include:
|
|
|
|
|
adverse national, regional and local economic conditions;
|
|
|
|
rising interest rates;
|
|
|
|
oversupply of student housing in our markets, increased
competition for student-tenants or reduction in demand for
student housing;
|
|
|
|
inability to collect rent from student-tenants;
|
|
|
|
vacancies at our properties or an inability to lease our
properties on favorable terms;
|
|
|
|
inability to finance property development and acquisitions on
favorable terms;
|
|
|
|
increased operating costs, including insurance premiums,
utilities and real estate taxes;
|
|
|
|
the need for capital expenditures at our properties;
|
|
|
|
costs of complying with changes in governmental regulations;
|
|
|
|
the relative illiquidity of real estate investments; and
|
|
|
|
civil unrest, acts of God, including earthquakes, floods,
hurricanes and other natural disasters, which may result in
uninsured losses, and acts of war or terrorism.
|
In addition, periods of economic slowdown or recession, such as
the one the global economy is currently experiencing, rising
interest rates or declining demand for real estate, or the
public perception that any of these events may occur, could
result in a general decline in occupancy rates and rental
revenue or an increased incidence of defaults under our existing
leases, which could impair the value of our properties or reduce
our cash flow.
Illiquidity
of real estate investments could significantly impede our
ability to sell our properties or otherwise respond to adverse
changes in the performance of our properties, which could
materially and adversely affect us.
From time to time, we may determine that it is in our best
interest to sell one or more of our properties. However, because
real estate investments are relatively illiquid, we may
encounter difficulty in finding a buyer in a timely manner
should we desire to sell one of our properties, especially if
market conditions are poor at such time. Selling real estate has
been difficult recently, since the availability of credit has
become more limited, as lending standards have become more
stringent. As a result, potential buyers have experienced
19
difficulty in obtaining financing necessary to purchase a
property. In addition, our properties are specifically designed
for use as student housing, which could limit their
marketability or affect their values for alternative uses.
Consequently, should we desire to sell one or more of our
properties, our ability to do so promptly or on terms that we
deem to be acceptable may be limited, which could materially and
adversely affect us.
We also may be required to expend funds to correct defects or to
make improvements before a property can be sold. We cannot
assure you that we will have funds available to correct any such
defects or to make any such improvements. In connection with any
future property acquisitions, we may agree to provisions that
materially restrict our ability to sell the property for a
period of time or impose other restrictions, such as a
limitation on the amount of debt that can be secured by or
repaid with respect to such property.
In addition, in order to qualify for taxation as a REIT and to
maintain such qualification, the Internal Revenue Code limits
our ability to sell properties held for less than two years,
which may cause us to incur losses thereby reducing our cash
flows. See Federal Income Tax Risk Factors The
tax imposed on REITs engaging in prohibited
transactions may limit our ability to engage in
transactions which would be treated as sales for federal income
tax purposes. These factors and any others that would
impede our ability to respond to adverse changes in the
performance of any of our properties or a need for liquidity
could materially and adversely affect us.
We
could incur significant costs related to government regulation
and private litigation over environmental matters, which could
materially and adversely affect us.
Under various environmental laws, including the Comprehensive
Environmental Response, Compensation and Liability Act
(CERCLA) a current or previous owner or operator of
real estate may be liable for contamination resulting from the
release or threatened release of hazardous or toxic substances
or petroleum at that property. Additionally, an entity that
arranges for the disposal or treatment of a hazardous or toxic
substance or petroleum at another property may be held jointly
and severally liable for the cost of investigating and cleaning
up such property or other affected property. Such parties are
known as potentially responsible parties (PRPs).
These environmental laws often impose liability regardless of
whether the PRP knew of, or was responsible for, the presence of
the contaminants, and the costs of any required investigation or
cleanup of these substances can be substantial. PRPs may also be
liable to parties who have claims for contribution in connection
with any such contamination, such as other PRPs or state and
federal governmental agencies. The liability is generally not
limited under such laws and therefore could easily exceed the
propertys value and the assets of the liable party.
The presence of contamination, hazardous materials or
environmental issues, or the failure to remediate such
conditions, at a property may expose us to third-party liability
for personal injury or property damage, remediation costs or
adversely affect our ability to sell, lease or develop the
property or to borrow using the property as collateral, which
could materially and adversely affect us.
Environmental laws also impose ongoing compliance requirements
on owners and operators of real estate. Environmental laws
potentially affecting us address a wide variety of matters,
including, but not limited to, asbestos-containing building
materials (ACBMs), storage tanks, storm water and
wastewater discharges, lead-based paint, radon, wetlands and
hazardous wastes. Failure to comply with these laws could result
in fines and penalties or expose us to third-party liability,
which could materially and adversely affect us. Some of our
properties may have conditions that are subject to these
requirements and we could be liable for such fines or penalties
or liable to third parties.
The
conditions at some of our properties may expose us to liability
and remediation costs related to environmental matters, which
could materially and adversely affect us.
Certain of our properties may contain, or may have contained,
ACBMs. Environmental laws require that ACBMs be properly managed
and maintained, and may impose fines and penalties on building
owners and operators for failure to comply with these
requirements. Also, some of our properties may contain, or may
have contained, or are adjacent to or near other properties that
may contain or may have contained storage tanks for the storage
of petroleum products or other hazardous or toxic substances.
Any of these conditions
20
create the potential for the release of these contaminants.
Third parties may be permitted by law to seek recovery from
owners or operators for personal injury or property damage
arising from such tanks. Additionally, third parties may be
permitted by law to seek recovery from owners or operators for
personal injury or property damage associated with exposure to
these or other contaminants that may be present on, at or under
the properties. Furthermore, some of our properties include
regulated wetlands on undeveloped portions of such properties
and mitigated wetlands on or near our properties, the existence
of which can delay or impede development or require costs to be
incurred to mitigate the impact of any disturbance. Absent
appropriate permits, we can be held responsible for restoring
wetlands and be required to pay fines and penalties, which could
materially and adversely affect us.
Over the past several years there have been an increasing number
of lawsuits against owners and operators of properties alleging
personal injury and property damage caused by the presence of
mold in real estate. Mold growth can occur when excessive
moisture accumulates in buildings or on building materials,
particularly if the moisture problem remains undiscovered or is
not addressed over a period of time. Concern about indoor
exposure to mold has been increasing as some molds have been
shown to produce airborne toxins and irritants and exposure to
these and other types of molds may lead to adverse health
effects and symptoms, including allergic or other reactions.
Some of our properties may contain microbial matter such as mold
and mildew. The presence of significant mold at any of our
properties could require us to undertake a costly remediation
program to contain or remove the mold from the affected property
and could expose us to liability from student-tenants, employees
and others if property damage or health concerns arise, which
could materially and adversely affect us.
If any of our properties are not properly connected to a water
or sewer system, or if the integrity of such systems are
breached, microbial matter or other contamination can develop.
If this were to occur, we could incur significant remedial costs
and we could also be subject to private damage claims and
awards, which could be material. If we become subject to claims
in this regard, it could materially and adversely affect us and
our insurability for such matters in the future.
Independent environmental consultants have conducted Phase I
environmental site assessments on all of our properties. These
Phase I environmental site assessments are intended to evaluate
information regarding the environmental condition of the
surveyed property and surrounding properties based generally on
visual observations, interviews and the review of publicly
available information. These assessments do not typically take
into account all environmental issues including, but not limited
to, testing of soil or groundwater, a comprehensive asbestos
survey or an invasive inspection for the presence of lead-based
paint, radon or mold contamination. As a result, these
assessments may have failed to reveal all environmental
conditions, liabilities, or other compliance issues affecting
our properties. Material environmental conditions, liabilities,
or compliance issues may have arisen after the assessments were
conducted or may arise in the future.
In addition, future laws, ordinances or regulations may impose
material additional environmental liabilities. We cannot assure
you that the cost of future environmental compliance or remedial
measures will not affect our ability to make distributions to
our stockholders or that such costs or other remedial measures
will not be material to us.
In the event we decided to sell one of our properties, the
presence of hazardous substances on such property may limit our
ability to sell it on favorable terms or at all, and we may
incur substantial remediation costs.
The discovery of material environmental liabilities at one or
more of our properties could subject us to unanticipated
significant costs, which could materially and adversely affect
us.
We may
incur significant costs complying with the Americans with
Disabilities Act, the Fair Housing Act and similar laws, which
could materially and adversely affect us.
Under the ADA, all public accommodations must meet various
federal requirements related to access and use by disabled
persons. Compliance with the ADAs requirements may require
modifications to our properties, such as the removal of access
barriers or restrict our ability to renovate or develop our
properties in the
21
manner we desire. In addition, in June 2008, the Department of
Justice proposed a substantial number of changes to the
accessibility guidelines under the ADA. In January of 2009,
President Obama suspended final publication and implementation
of these regulations, pending comprehensive review by his
administration. If implemented as proposed, the new guidelines
could cause some of our properties to incur costly measures to
become fully compliant.
Additional federal, state and local laws may also require us to
make similar modifications or impose similar restrictions on us.
For example, the Fair Housing Act (the FHA) requires
apartment properties first occupied after March 13, 1990 to
be accessible to the handicapped.
We have not conducted an audit or investigation of all of our
properties to determine our compliance with present requirements
of the ADA, FHA or any similar laws. Noncompliance with any of
these laws could result in us incurring significant costs to
make substantial modifications to our properties or in the
imposition of fines or an award or damages to private litigants.
We cannot predict the ultimate amount of the cost of compliance
with the ADA, FHA or other legislation. If we incur substantial
costs to comply with the ADA, FHA or any other legislation, we
could be materially and adversely affected.
We may
incur significant costs complying with other regulatory
requirements, which could materially and adversely affect
us.
Our properties are subject to various federal, state and local
regulatory requirements, such as state and local fire and life
safety requirements. If we fail to comply with these various
requirements, we might incur governmental fines or private
damage awards. Furthermore, existing requirements could change
and require us to make significant unanticipated expenditures,
which could materially and adversely affect us.
Uninsured
losses or losses in excess of insured limits could materially
and adversely affect us.
We carry comprehensive liability, fire, extended coverage,
terrorism and rental loss insurance covering all of the
properties in our portfolio. Our insurance includes coverage for
earthquake damage to properties located in seismically active
areas, windstorm damage to properties exposed to hurricanes, and
terrorism insurance on all of our properties. Our insurance
policies are subject to coverage limits and applicable
deductibles, and if we suffer a substantial loss, our coverage
may be insufficient. All insurance policies are also subject to
coverage extensions that we believe are typical for our
business. We do not carry insurance for generally uninsured
losses such as loss from riots or acts of God.
In the event we experience a loss which is uninsured or which
exceeds our policy limits, we could lose the capital invested in
the damaged property as well as the anticipated future cash
flows from such property. In addition, we might nevertheless
remain obligated for any mortgage debt or other financial
obligations related to the property. Inflation, changes in
building codes and ordinances, environmental considerations and
other factors might also keep us from using insurance proceeds
to replace or renovate a property after it has been damaged or
destroyed. Under such circumstances, the insurance proceeds we
receive might be inadequate to restore our economic position
with respect to the damaged or destroyed property. Furthermore,
in the event of a substantial loss at one or more of our
properties that is covered by one or more policies, the
remaining insurance under these policies, if any, could be
insufficient to adequately insure our other properties. In such
event, securing additional insurance policies, if possible,
could be significantly more expensive than our current policies.
Any loss of these types may materially and adversely affect us.
Future
terrorist attacks in the U.S. or an increase in incidents of
violence on college campuses could reduce the demand for, and
the value of, our properties, which could materially and
adversely affect us.
Future terrorist attacks in the U.S., such as the attacks that
occurred in New York and Washington, D.C. on
September 11, 2001, and acts of war, or threats of the
same, could reduce the demand for, and the value of, our
properties. Any such event in any of the markets in which our
properties are located would make it difficult for us to
maintain the affected propertys occupancy or to re-lease
the property at rates equal to or above historical rates, which
could materially and adversely affect us.
22
Incidents of violence on college campuses could pose similar
problems, with respect to the potential for a reduction of
demand for our properties if such an incident were to occur on a
college campus in one of our markets. Such an event in any of
our markets could not only adversely affect our occupancy rates,
but would also likely lead to increased operating expenses for
such properties due to increased security costs, which would
likely be necessary to reassure our student-tenants in the wake
of such an incident. Any such increase in operating expenses may
have a material adverse effect on the results of operations of
the affected property.
In addition, terrorist attacks or violent incidents could
directly impact the value of our properties through damage,
destruction or loss and the availability of insurance for such
acts may be limited or prohibitively expensive. If we receive
casualty proceeds, we may not be able to reinvest such proceeds
profitably or at all, and we may be forced to recognize taxable
gain on the affected property, which could materially and
adversely affect us.
Risks
Related to Our Company and Structure
Provisions
of our charter allow our board of directors to authorize the
issuance of additional securities, which may limit the ability
of a third party to acquire control of us through a transaction
that our stockholders believe to be in their best
interest.
Our charter authorizes our board of directors to issue up to
90,000,000 shares of common stock and up to
10,000,000 shares of preferred stock. In addition, our
board of directors may, without stockholder approval, amend our
charter to increase the aggregate number of our shares or the
number of shares of any class or series that we have the
authority to issue and to classify or reclassify any unissued
common stock or preferred stock and to set the preferences,
rights and other terms of the classified or reclassified stock.
As a result, our board of directors may authorize the issuance
of additional stock or establish a series of common or preferred
stock that may have the effect of delaying, deferring or
preventing a change in control of us, including through a
transaction at a premium over the market price of our common
stock, even if our stockholders believe that a change in control
through such a transaction is in their best interest.
Provisions
of Maryland law may limit the ability of a third party to
acquire control of us, which, in turn, may negatively affect our
stockholders ability to realize a premium over the market
price of our common stock.
Certain provisions of the Maryland General Corporation Law (the
MGCL) may have the effect of inhibiting a third
party from making a proposal to acquire us or of impeding a
change in control under circumstances that otherwise could
provide our stockholders with the opportunity to realize a
premium over the market price of our common stock, including:
|
|
|
|
|
The Maryland Business Combination Act that, subject to
limitations, prohibits certain business combinations between us
and an interested stockholder (defined generally as
any person who beneficially owns 10% or more of the voting power
of our voting capital stock) or an affiliate of any interested
stockholder for five years after the most recent date on which
the stockholder becomes an interested stockholder, and
thereafter imposes special appraisal rights and special
stockholder voting requirements on these combinations; and
|
|
|
|
The Maryland Control Share Acquisition Act that provides
that our control shares (defined as shares which,
when aggregated with other shares controlled by the stockholder,
entitle the stockholder to exercise one of three increasing
ranges of voting power in electing directors) acquired in a
control share acquisition (defined as the direct or
indirect acquisition of ownership or control of control
shares) have no voting rights except to the extent
approved by our stockholders by the affirmative vote of at least
two-thirds of all the votes entitled to be cast on the matter,
excluding all interested shares.
|
By resolution of our board of directors, we have opted out of
the business combination provisions of the MGCL and provided
that any business combination between us and any other person is
exempt from the business combination provisions of the MGCL,
provided that the business combination is first approved by our
board of directors (including a majority of directors who are
not affiliates or associates of such persons).
23
Pursuant to a provision in our bylaws, we have opted out of the
control share provisions of the MGCL. However, our board of
directors may by resolution elect to opt in to the business
combination provisions of the MGCL and we may, by amendment to
our bylaws, opt in to the control share provisions of the MGCL
in the future.
Additionally, Title 3, Subtitle 8 of the MGCL permits our
board of directors, without stockholder approval and regardless
of what is currently provided in our charter or bylaws, to
implement certain takeover defenses, such as a classified board,
some of which we do not yet have. These provisions may have the
effect of inhibiting a third party from making an acquisition
proposal for us or of delaying, deferring or preventing a change
in control of us that otherwise could provide our stockholders
with the opportunity to realize a premium over the market price
of our common stock.
The
ownership limitations in our charter may restrict or prevent you
from engaging in certain transfers of our common stock, which
may delay or prevent a change in control of us that our
stockholders believe to be in their best interest.
In order for us to qualify as a REIT for each taxable year after
2010, no more than 50% in value of the outstanding shares of our
common stock may be owned, directly or indirectly, by five or
fewer individuals (as defined in the federal income tax laws to
include various kinds of entities) during the last half of any
taxable year. Attribution rules in the Internal Revenue Code
determine if any individual or entity actually or constructively
owns our common stock under this requirement. Additionally, at
least 100 persons must beneficially own shares of our
common stock during at least 335 days of a taxable year for
each taxable year after 2010. To assist us in qualifying as a
REIT, our charter contains a stock ownership limit which
provides that, subject to certain exceptions, no person or
entity may beneficially own, or be deemed to own by virtue of
the applicable constructive ownership provisions of the Internal
Revenue Code, more than 9.8% by vote or value, whichever is more
restrictive, of either our outstanding common stock or our
outstanding capital stock in the aggregate. Generally, any of
our shares of common stock owned by affiliated owners will be
added together for purposes of the stock ownership limit.
If anyone transfers shares of our stock in a way that would
violate the stock ownership limit or prevent us from qualifying
as a REIT under the federal income tax laws, those shares
instead will be transferred to a trust for the benefit of a
charitable beneficiary and will be either redeemed by us or sold
to a person whose ownership of the shares will not violate the
stock ownership limit or we will consider the transfer to be
null and void from the outset, and the intended transferee of
those shares will be deemed never to have owned the shares.
Anyone who acquires shares of our common stock in violation of
the stock ownership limit or the other restrictions on transfer
in our charter bears the risk of suffering a financial loss when
the shares are redeemed or sold if their market price falls
between the date of purchase and the date of redemption or sale.
The constructive ownership rules under the Internal Revenue Code
are complex and may cause stock owned actually or constructively
by a group of related individuals or entities to be owned
constructively by one individual or entity. As a result, the
acquisition of less than 9.8% of our stock (or the acquisition
of an interest in an entity that owns, actually or
constructively, our stock) by an individual or entity, could,
nevertheless cause that individual or entity, or another
individual or entity, to own constructively in excess of 9.8% of
our outstanding stock and therefore they would be subject to the
stock ownership limit. Our charter, however, provides that our
board of directors shall make an exception to this limitation if
our board determines that such exception will not jeopardize our
tax status as a REIT.
In addition, the stock ownership limit and the other
restrictions on transfer in our charter may have the effect of
delaying, deferring or preventing a third party from acquiring
control of us, whether such a transaction involved a premium
price for our common stock or otherwise was in the best interest
of our stockholders.
24
Our
rights and the rights of our stockholders to take action against
our directors and officers are limited, which could limit the
recourse available in the event actions are taken that are not
in the best interest of our stockholders.
Maryland law provides that a director has no liability in
connection with the directors management of the business
and affairs of a corporation if he or she performs his or her
duties in good faith, in a manner he or she reasonably believes
to be in the best interests of the corporation and with the care
that an ordinarily prudent person in a like position would use
under similar circumstances. In addition, our charter exculpates
our directors and officers from liability to us and our
stockholders for money damages except for liability resulting
from actual receipt of an improper benefit in money, property or
services or active and deliberate dishonesty established by a
final judgment and which is material to the cause of action. Our
charter authorizes us to indemnify our directors and officers
for actions taken by them in those capacities to the maximum
extent permitted by Maryland law. Our bylaws require us to
indemnify each director or officer, to the maximum extent
permitted by Maryland law, in the defense of any proceeding to
which he or she is made, or threatened to be made, a party by
reason of his or her service to us. In addition, we may be
obligated to fund the defense costs incurred by our directors
and officers. As a result, we and our stockholders may have more
limited rights against our directors and officers, which could
limit the recourse available in the event actions are taken that
are not in our stockholders best interest.
Our
charter contains provisions that make removal of our directors
difficult, which could make it difficult for our stockholders to
effect changes to our management that our stockholders believe
to be in their best interest.
Our charter provides that a director may be removed only for
cause (as defined in our charter) and then only by the
affirmative vote of at least two-thirds of the votes entitled to
be cast generally in the election of directors. Our charter also
provides that vacancies on our board of directors may be filled
only by a majority of the remaining directors in office, even if
less than a quorum. These requirements prevent stockholders from
removing directors except for cause and with a substantial
affirmative vote and from replacing directors with their own
nominees. As a result, a change in our management that our
stockholders believe is in their best interest may be delayed,
deferred or prevented.
Our
board of directors has approved very broad investment guidelines
for us and does not review or approve each investment decision
made by our management team.
Our management team is authorized to follow broad investment
guidelines and, therefore, has great latitude in determining
which are the proper investments for us, as well as the
individual investment decisions. Our management team may make
investments with lower rates of return than those anticipated
under current market conditions
and/or may
make investments with greater risks to achieve those anticipated
returns.
The
ability of our board of directors to change some of our policies
without the consent of our stockholders may lead to the adoption
of policies that are not in the best interest of our
stockholders.
Our major policies, including our policies with respect to
investments, leverage, financing, growth, debt and
capitalization, are determined by our board of directors or
those committees or officers to whom our board of directors may
delegate such authority. Our board of directors also establishes
the amount of any dividends or distributions that we may pay to
our stockholders. Our board of directors or the committees or
officers to which such decisions may be delegated have the
ability to amend or revise these and our other policies at any
time without stockholder vote. Accordingly, our stockholders may
not have control over changes in our policies, and we may adopt
policies that may not prove to be in the best interests of our
stockholders.
Members
of our management and board of directors are holders of OP
units, and their interests may differ from those of our
stockholders.
Members of our management and board of directors are direct or
indirect holders of OP units. As holders of OP units, they may
have conflicting interests with our stockholders. For example,
they may have different
25
tax positions from our stockholders, which could influence their
decisions regarding whether and when to dispose of assets,
whether and when to incur new indebtedness or refinance existing
indebtedness and how to structure future transactions. As a
result, our management and board of directors may implement
policies or make decisions that are not in the best interest of
our stockholders.
Members
of our management are beneficiaries of a tax protection
agreement that may require us to maintain indebtedness that we
otherwise would not.
MXT Capital entered into a tax protection agreement with us.
Pursuant to the tax protection agreement, we agreed to maintain
a minimum level of indebtedness of $56.0 million throughout
the ten-year tax protection period in order to allow a
sufficient amount of debt to be allocable to MXT Capital to
avoid certain adverse tax consequences. If we fail to maintain
such minimum indebtedness throughout the ten-year tax protection
period, we will be required to make indemnifying payments to MXT
Capital, in an amount equal to the federal, state and local
taxes, if any, imposed on its members as a result of any income
or gain recognized by them by reason of such failure. The amount
of such taxes will be computed based on the highest applicable
federal, state and local marginal tax rates, as well as any
grossed up taxes imposed on such payments. This
requirement may restrict our ability to reduce leverage when we
otherwise might wish to do so and generally reduce our
flexibility in managing our capital structure. The tax
protection agreement does not require us to make indemnifying
payments to MXT Capital by reason of any built-in gain allocated
to its members upon the disposition of any of our properties.
We
have entered into employment agreements with certain of our
executive officers that require us to make payments in the event
such officers employment is terminated by us without cause
or by such officer for good reason. This may make it difficult
for us to effect changes to our management or limit the ability
of a third party to acquire control of us that would otherwise
be in the best interest of our stockholders.
The employment agreements that we entered into with certain of
our executive officers provide benefits under certain
circumstances that could make it more difficult for us to
terminate these officers. Therefore, even if we sought to
replace these officers, it may not be economically viable for us
to do so. Furthermore, because an acquiring company would likely
seek to replace these officers with their own personnel, these
employment agreements could have the effect of delaying,
deterring or preventing a change in control of us that would
otherwise be in the best interest of our stockholders.
Our
primary assets are our general partner interest in our operating
partnership and OP units and, as a result, we depend on
distributions from our operating partnership to pay dividends
and expenses.
We are a holding company and have no material assets other than
our general partner interest and OP units. We intend to cause
our operating partnership to make distributions to its limited
partners, including us, in an amount sufficient to allow us to
qualify as a REIT for federal income tax purposes and to pay all
our expenses. To the extent we need funds and our operating
partnership is restricted from making distributions under
applicable law, agreement or otherwise, or if our operating
partnership is otherwise unable to provide such funds, the
failure to make such distributions could adversely affect our
liquidity and financial condition and our ability to make
distributions to our stockholders.
We
operate through a partnership structure, which could materially
and adversely affect us.
Our primary property-owning vehicle is our operating
partnership, of which we are the sole general partner. Our
acquisition of properties through our operating partnership in
exchange for OP units may permit certain tax deferral advantages
to the sellers of those properties. If properties contributed to
our operating partnership have unrealized gain attributable to
the difference between the fair market value and adjusted tax
basis in such properties prior to contribution, then the sale of
such properties could cause material and adverse tax
consequences to the limited partners who contributed such
properties. Although we, as the sole general partner of our
operating partnership, generally have no obligation to consider
the tax consequences of our actions to any limited partner, in
connection with our formation transactions, we agreed to
indemnify MXT
26
Capital for certain tax consequences related to our properties.
There can be no assurance that our operating partnership will
not acquire properties in the future subject to material
restrictions designed to minimize the adverse tax consequences
to the limited partners who contribute such properties. Such
restrictions could result in significantly reduced flexibility
to manage our properties, which could materially and adversely
affect us.
We
have fiduciary duties as sole general partner of our operating
partnership which may result in conflicts of interest in
representing your interests as our stockholders.
Conflicts of interest could arise in the future as a result of
the relationship between us, on the one hand, and our operating
partnership or any partner thereof, on the other. We, as the
sole general partner of our operating partnership, have
fiduciary duties to the other limited partners in our operating
partnership under Delaware law. At the same time, our directors
and officers have duties to us and our stockholders under
applicable Maryland law in connection with their management of
us. Our duties as the sole general partner of our operating
partnership may come in conflict with the duties of our
directors and officers to us and our stockholders. For example,
those persons holding OP units will have the right to vote on
certain amendments to the partnership agreement (which require
approval by a majority in interest of the limited partners,
including us) and individually to approve certain amendments
that would adversely affect their rights. These voting rights
may be exercised in a manner that conflicts with the interests
of our stockholders. We are unable to modify the rights of
limited partners to receive distributions as set forth in the
partnership agreement in a manner that adversely affects their
rights without their consent, even though such modification
might be in the best interest of our stockholders. Our
partnership agreement provides that if there is a conflict
between the interests of our stockholders, on one hand, and the
interests of the limited partners, on the other, we will
endeavor in good faith to resolve the conflict in a manner not
adverse to either our stockholders or the limited partners;
provided, however, that for so long as we own a controlling
interest in our operating partnership, we have agreed to resolve
any conflict that cannot be resolved in a manner not adverse to
either our stockholders or the limited partners in favor of our
stockholders.
Changes
in accounting rules, assumptions and/or judgments could
materially and adversely affect us.
Accounting rules and interpretations for certain aspects of our
operations are highly complex and involve significant
assumptions and judgment. These complexities could lead to a
delay in the preparation and public dissemination of our
financial statements. Furthermore, changes in accounting rules
and interpretations or in our accounting assumptions
and/or
judgments, such as asset impairments, could significantly impact
our financial statements. Under any of these circumstances, we
could be materially and adversely affected.
We may
not be able to maintain our initial, or any subsequent,
distribution rate, and we may be required to fund the minimum
distribution necessary to qualify for taxation as a REIT from
sources that could reduce our cash flows.
Our ability to fund any distributions will depend, in part, upon
continued successful leasing of our existing portfolio,
successful development activity and fee income from development,
construction and management services. To the extent these
sources are insufficient, we may use our working capital or
borrowings under our revolving credit facility to fund
distributions. If we need to fund future distributions with
borrowings under our revolving credit facility or from working
capital, or if we reduce our distribution rate, our stock price
may be adversely affected. In addition, to the extent that we
fund any distributions with borrowings under our revolving
credit facility or from working capital, our cash available for
investment in our business, including for property development
and acquisition purposes, will decrease.
In addition, in order to qualify for taxation as a REIT, among
other requirements, we must make distributions to stockholders
aggregating annually 90% of our REIT taxable income, excluding
net capital gains. To the extent that, in respect of any
calendar year, cash available for distribution to our
stockholders is less than our REIT taxable income, we would be
required to fund the minimum distribution necessary to qualify
for taxation as a REIT from other sources, which could include
asset sales or borrowings. Funding a distribution through asset
sales or borrowings could reduce our cash flow from operations,
increase our interest expense and decrease our cash available
for investment in our business. We may also choose to meet this
27
distribution requirement by distributing a combination of cash
and shares of our common stock. Under recent IRS guidance, up to
90% of any such distribution may be made in shares of our common
stock. If we choose to make a distribution consisting in part of
shares of our common stock, the holders of our common stock may
be subject to adverse tax consequences.
Any distributions in excess of our current and accumulated
earnings and profits will not be taxable to a holder to the
extent that they do not exceed the adjusted basis of the
holders shares in respect of which the distributions were
made, but rather, will reduce the adjusted basis of these
shares. To the extent that such distributions exceed the
adjusted basis of a stockholders shares, they will
generally be included in income as capital gains.
A
public market for our common stock may never develop and your
ability to sell your shares of our common stock may be
limited.
Prior to our initial public offering, there had been no public
market for our common stock. Our common stock is listed on the
NYSE under the symbol CCG. However, an active
trading market for our common stock may never develop or, even
if one does develop, may not be sustained. In the absence of an
active trading market, an investor may be unable to liquidate an
investment in shares of our common stock at a favorable price or
at all.
The
market price of our common stock may be volatile due to numerous
circumstances, some of which are beyond our
control.
Even if an active trading market develops for our common stock,
the market price of our common stock may be highly volatile and
subject to wide fluctuations. Our financial performance,
government regulatory action, tax laws, interest rates and
market conditions in general could have a significant impact on
the market price of our common stock. Some of the factors that
could negatively affect the market price or result in
fluctuations in the market price of our common stock include:
|
|
|
|
|
actual or anticipated variations in our quarterly operating
results;
|
|
|
|
changes in our financial performance or earnings estimates;
|
|
|
|
increases in market interest rates (which, among other
consequences, may lead purchasers of our common stock to require
a higher dividend yield to make or maintain an investment);
|
|
|
|
changes in market valuations of similar companies;
|
|
|
|
adverse market reaction to any indebtedness we incur in the
future;
|
|
|
|
additions or departures of key personnel;
|
|
|
|
actions by our stockholders;
|
|
|
|
speculation in the press or investment community;
|
|
|
|
general market, economic and political conditions, including the
recent economic slowdown and dislocation in the global credit
markets;
|
|
|
|
our issuance of additional shares of common stock or other
securities;
|
|
|
|
availability of outstanding shares of our common stock,
including sales of a substantial number of shares of our common
stock in the public market (including shares held by our
directors, officers or their affiliates);
|
|
|
|
the performance of other similar companies;
|
|
|
|
changes in accounting principles;
|
|
|
|
passage of legislation or other regulatory developments that
adversely affect us or our industry; and
|
28
|
|
|
|
|
the potential impact of the recent economic slowdown on the
student housing industry and related budgets of colleges and
universities.
|
Future
offerings of debt or equity securities ranking senior to our
common stock may limit our operating and financial flexibility
and may adversely affect the market price of our common
stock.
If we decide to issue debt or equity securities in the future
ranking senior to our common stock or otherwise incur
indebtedness, it is possible that these securities or
indebtedness will be governed by an indenture or other
instrument containing covenants restricting our operating
flexibility and limiting our ability to make distributions to
our stockholders. Additionally, any convertible or exchangeable
securities that we issue in the future may have rights,
preferences and privileges, including with respect to
distributions, more favorable than those of our common stock and
may result in dilution to owners of our common stock. Because
our decision to issue debt or equity securities in any future
offering or otherwise incur indebtedness will depend on then
current market conditions and other factors beyond our control,
we cannot predict or estimate the amount, timing or nature of
our future offerings or financings, any of which could adversely
affect the market price (as discussed in the risk factor above),
and dilute the value of, our common stock.
Federal
Income Tax Risk Factors
Our
failure to qualify or remain qualified as a REIT could have a
material and adverse effect on us.
We intend to operate in a manner that will allow us to qualify
as a REIT for U.S. federal income tax purposes under the
Internal Revenue Code. We have not requested and do not plan to
request a ruling from the IRS, that we qualify as a REIT. If we
fail to qualify or lose our qualification as a REIT, we will
face serious tax consequences that would substantially reduce
the funds available for distribution to our stockholders for
each of the years involved because:
|
|
|
|
|
we would not be allowed a deduction for distributions to
stockholders in computing our taxable income and we would be
subject to U.S. federal income tax at regular corporate
rates;
|
|
|
|
we also could be subject to the U.S. federal alternative
minimum tax and possibly increased state and local
taxes; and
|
|
|
|
unless we are entitled to relief under applicable statutory
provisions, we could not elect to be taxed as a REIT for four
taxable years following a year during which we were disqualified.
|
In addition, if we lose our qualification as a REIT, we will not
be required to make distributions to stockholders, and all
distributions to our stockholders will be subject to tax as
regular corporate dividends to the extent of our current and
accumulated earnings and profits. This means that our
U.S. individual stockholders would be taxed on our
dividends at a maximum U.S. federal income tax rate
currently at 15%, and our corporate stockholders generally would
be entitled to the dividends received deduction with respect to
such dividends, subject, in each case, to applicable limitations
under the Internal Revenue Code.
Qualification as a REIT involves the application of highly
technical and complex Internal Revenue Code provisions and
regulations promulgated thereunder for which there are only
limited judicial and administrative interpretations. Even a
technical or inadvertent violation could jeopardize our ability
to qualify as a REIT. The complexity of these provisions and of
the applicable U.S. Treasury Department regulations
(Treasury Regulations) that have been promulgated
under the Internal Revenue Code is greater in the case of a REIT
that, like us, holds its assets through a partnership. The
determination of various factual matters and circumstances not
entirely within our control may affect our ability to qualify as
a REIT. In order to qualify as a REIT, we must satisfy a number
of requirements on a continuing basis, including requirements
regarding the composition of our assets, sources of our gross
income and stockholder ownership. Also, we must make
distributions to stockholders aggregating annually at least 90%
of our REIT taxable income, excluding net capital gains.
As a result of these factors, our failure to qualify as a REIT
could materially and adversely affect us and the market price of
our common stock.
29
To
qualify and remain qualified as a REIT, we will likely rely on
the availability of equity and debt capital to fund our
business.
To qualify and remain qualified as a REIT, we generally must
distribute to our stockholders at least 90% of our REIT taxable
income each year, excluding net capital gains, and we will be
subject to regular corporate income taxes to the extent that we
distribute less than 100% of our REIT taxable income each year.
In addition, we will be subject to a 4% nondeductible excise tax
on the amount, if any, by which distributions paid by us in any
calendar year are less than the sum of 85% of our ordinary
income, 95% of our capital gain net income and 100% of our
undistributed income from prior years. Because of REIT
distribution requirements, we may be unable to fund capital
expenditures, such as our developments, future acquisitions or
property upgrades or renovations from operating cash flow.
Therefore, we may be dependent on the public equity and debt
capital markets and private lenders to fund our growth and other
capital expenditures. However, we may not be able to obtain this
capital on favorable terms or at all. Our access to third-party
sources of capital depends, in part, on:
|
|
|
|
|
general market conditions;
|
|
|
|
our current debt levels and the number of properties subject to
encumbrances;
|
|
|
|
our current performance and the markets perception of our
growth potential;
|
|
|
|
our cash flow and cash dividends; and
|
|
|
|
the market price of our common stock.
|
If we cannot obtain capital from third-party sources, we may not
be able to acquire or develop properties when strategic
opportunities exist, satisfy our debt service obligations or
make the cash distributions to our stockholders, including those
necessary to qualify or maintain our qualification as a REIT,
which could materially and adversely affect us.
Even
if we qualify as a REIT, we may face other tax liabilities that
have a material and adverse affect on us.
Even if we qualify for taxation as a REIT, we may be subject to
certain federal, state and local taxes on our income and assets,
including taxes on any undistributed income, tax on income from
some activities conducted as a result of a foreclosure, and
state or local income, property and transfer taxes. Any of these
taxes would cause our operating costs to increase, and therefore
we could be materially and adversely affected.
In particular, various services provided at our properties are
not permitted to be provided directly by our Operating
Partnership, but must be provided through taxable REIT
subsidiaries (TRSs) that are treated as fully
taxable corporations. Although we do not anticipate this to be
the case, it is possible that the income that is derived by, and
subject to corporate income tax in the hands of, such TRSs may
be significant.
To
qualify or remain qualified as a REIT, we may be forced to limit
the activities of our taxable REIT subsidiaries, which could
materially and adversely affect us.
To qualify or remain qualified as a REIT, no more than 25% of
the value of our total assets may consist of the securities of
one or more TRSs. Certain of our activities, such as our
third-party development, construction, management and leasing
services, must be conducted through our TRSs for us to qualify
or remain qualified as a REIT. In addition, certain
non-customary services must be provided by a TRS or an
independent contractor. If the revenues from such activities
create a risk that the value of our TRSs, based on revenues or
otherwise, approaches the 25% threshold, we will be forced to
curtail such activities or take other steps to remain under the
25% threshold. Since the 25% threshold is based on value, it is
possible that the IRS could successfully contend that the value
of our TRSs exceeds the 25% threshold even if our TRSs account
for less than 25% of our consolidated revenues, income or cash
flow. Our third-party services generally are performed by our
TRSs. Consequently, income earned from our third-party services
and non-customary services will be subject to regular federal
income taxation and state and local income taxation where
applicable, thus reducing the amount of cash available for
distribution to our stockholders.
30
A TRS is not permitted to directly or indirectly operate or
manage a hotel, motel or other establishment more than
one-half of the dwelling units in which are used on a transient
basis. We have been advised by counsel that the proposed
method of operating our TRSs will not be considered to
constitute such an activity. Future Treasury Regulations or
other guidance interpreting the applicable provisions might
adopt a different approach, or the IRS might disagree with the
conclusion of our counsel. In such event we might be forced to
change our method of operating our TRSs, or one or more of the
TRSs could fail to qualify as a TRS, which could cause us to
fail to qualify as a REIT. Any of the foregoing circumstances
could materially and adversely affect us.
If our
operating partnership failed to qualify as a partnership for
federal income tax purposes, we would cease to qualify as a REIT
and we could be materially and adversely affected.
We believe that our operating partnership will qualify to be
treated as a partnership for federal income tax purposes. As a
partnership, our operating partnership will not be subject to
federal income tax on its income. Instead, each of its partners,
including us, will be required to pay tax on its allocable share
of our operating partnerships income. No assurance can be
provided, however, that the IRS, will not challenge its status
as a partnership for federal income tax purposes, or that a
court would not sustain such a challenge. If the IRS were
successful in treating our operating partnership as a
corporation for tax purposes, we would fail to meet the gross
income tests and certain of the asset tests applicable to REITs
and, accordingly, cease to qualify as a REIT. Also, the failure
of the our operating partnership to qualify as a partnership
would cause it to become subject to federal state and corporate
income tax, which would reduce significantly the amount of cash
available for debt service and for distribution to its partners,
including us.
Dividends
payable by REITs do not qualify for the reduced tax rates
available for some dividends, which could materially and
adversely affect the market price of our common
stock.
The maximum tax rate applicable to income from qualified
dividends payable to U.S. stockholders that are
individuals, trusts and estates has been reduced by legislation
to 15% (through the end of 2012). Dividends payable by REITs,
however, generally are not eligible for the reduced rates.
Although this does not adversely affect the taxation of REITs or
dividends payable by REITs, the more favorable rates applicable
to regular corporate qualified dividends could cause investors
who are individuals, trusts and estates to perceive investments
in REITs to be relatively less attractive than investments in
the stocks of non-REIT corporations that pay dividends, which
could materially and adversely affect the market price of the
stock of REITs, including shares of our common stock.
We may
in the future choose to pay dividends in our own stock, in which
case you may be required to pay income taxes in excess of the
cash dividends you receive.
We may in the future distribute taxable dividends that are
payable in cash and shares of our common stock at the election
of each stockholder. Under Revenue Procedure
2010-12
(which extends guidance previously issued by the IRS in Revenue
Procedure
2009-15), up
to 90% of any such taxable dividend through 2011 could be
payable in our stock. Taxable stockholders receiving such
dividends will be required to include the full amount of the
dividend as ordinary income to the extent of our current and
accumulated earnings and profits for federal income tax
purposes. As a result, stockholders may be required to pay
income taxes with respect to such dividends in excess of the
cash dividends received. If a U.S. stockholder sells the
stock that it receives as a dividend in order to pay this tax,
the sales proceeds may be less than the amount included in
income with respect to the dividend, depending on the market
price of our common stock at the time of the sale. Furthermore,
with respect to certain
non-U.S. stockholders,
we may be required to withhold U.S. tax with respect to
such dividends, including in respect of all or a portion of such
dividend that is payable in stock. In addition, if a significant
number of our stockholders determine to sell shares of our
common stock in order to pay taxes owed on dividends, it may put
downward pressure on the trading price of our common stock.
Further, while Revenue Procedure
2010-12
applies only to taxable dividends payable in cash or stock
through 2011, it is unclear whether and to what extent we will
be able to pay taxable dividends in cash and stock in later
years. Moreover, various aspects of such a taxable cash/stock
dividend are uncertain and have
31
not yet been addressed by the IRS. No assurance can be given
that the IRS will not impose additional requirements in the
future with respect to taxable cash/stock dividends, including
on a retroactive basis, or assert that the requirements for such
taxable cash/stock dividends have not been met.
Complying
with REIT requirements may limit our ability to hedge
effectively and may cause us to incur tax liabilities, which
could materially and adversely affect us.
The REIT provisions of the Internal Revenue Code substantially
limit our ability to hedge our liabilities. Any income from a
hedging transaction we enter into to manage risk of interest
rate changes with respect to borrowings made or to be made to
acquire or carry real estate assets will not constitute
gross income for purposes of the 75% gross income
test or the 95% gross income test, if certain requirements are
not met. To the extent that we enter into other types of hedging
transactions, the income from those transactions is likely to be
treated as non-qualifying income for purposes of both of the
gross income tests. As a result, we might have to limit our use
of advantageous hedging techniques or implement those hedges
through a TRS. This could increase the cost of our hedging
activities because a domestic TRS would be subject to tax on
gains or expose us to greater risks associated with changes in
interest rates than we would otherwise want to bear. In
addition, losses in our TRSs will generally not provide any tax
benefit, except for being carried forward against future taxable
income in the respective TRS. These increased costs could
materially and adversely affect us.
The
tax imposed on REITs engaging in prohibited
transactions may limit our ability to engage in
transactions which would be treated as sales for federal income
tax purposes.
A REITs net income from prohibited transactions is subject
to a 100% penalty tax. In general, prohibited transactions are
sales or other dispositions of property, other than foreclosure
property held in inventory primarily for sale to customers in
the ordinary course of business. Although we do not intend to
hold any properties that would be characterized as inventory
held for sale to customers in the ordinary course of our
business, subject to certain statutory safe harbors, such
characterization is a factual determination and no guarantee can
be given that the IRS would agree with our characterization of
our properties or that we will always be able to make use of the
available safe harbors.
Re-characterization
of sale-leaseback transactions may cause us to lose our REIT
status.
We may purchase properties and lease them back to the sellers of
such properties. While we will use our best efforts to structure
any such sale-leaseback transaction so that the lease will be
characterized as a true lease, thereby allowing us
to be treated as the owner of the property for federal income
tax purposes, the IRS could challenge such characterization. In
the event that any sale-leaseback transaction is challenged and
re-characterized as a financing transaction or loan for federal
income tax purposes, deductions for depreciation and cost
recovery relating to such property would be disallowed. If a
sale-leaseback transaction were so re-characterized, we might
fail to satisfy the REIT qualification asset tests
or the income tests and, consequently, lose our REIT
status effective with the year of re-characterization.
Alternatively, the amount of our REIT taxable income could be
recalculated, which might also cause us to fail to meet the
distribution requirement for a taxable year.
Liquidation
of assets may jeopardize our REIT status.
To continue to qualify as a REIT, we must comply with
requirements regarding our assets and our sources of income. If
we are compelled to liquidate our investments to satisfy our
obligations to our lenders, we may be unable to comply with
these requirements, ultimately jeopardizing our status as a
REIT, or we may be subject to a 100% tax on any resultant gain
if we sell assets treated as dealer property or inventory.
Foreign
investors may be subject to FIRPTA tax upon the sale
of their shares of our stock.
A foreign investor disposing of a U.S. real property
interest, including shares of stock of a U.S. corporation
whose assets consist principally of U.S. real property
interests, is generally subject to tax under the
32
Foreign Investment in Real Property Tax Act (FIRPTA)
on the gain recognized on the disposition. Such FIRPTA tax does
not apply, however, to the disposition of stock in a REIT if the
REIT is domestically controlled. A REIT is
domestically controlled if less than 50.0% of the
REITs stock, by value, has been owned directly or
indirectly by persons who are not qualifying U.S. persons
during a continuous five-year period ending on the date of
disposition or, if shorter, during the entire period of the
REITs existence. While we intend to qualify as a
domestically controlled REIT, we cannot assure you
that we will. If we were to fail to qualify, gain realized by
foreign investors on a sale of shares of our stock would be
subject to FIRPTA tax, unless the shares of our stock were
traded on an established securities market and the foreign
investor did not at any time during a specified testing period
directly or indirectly own more than 5.0% of the value of our
outstanding common stock.
Foreign
investors may be subject to FIRPTA tax upon the payment of a
capital gains dividend.
Capital gain dividends attributable to U.S. real property
interests paid by us to a foreign investor are not subject to
tax under FIRPTA and are generally treated the same as an
ordinary dividend from us if the capital gain dividends are paid
with respect to a class of our shares of stock which is
regularly traded on an established securities market located in
the United States, if the foreign investor did not own more than
5% of such class of stock at any time during the one-year period
ending on the date of the distribution. The shares of our common
stock are regularly traded on an established securities market
located in the United States, within the meaning of applicable
Treasury regulations; however, we can provide no assurance that
shares of our common stock will continue to be so regularly
traded on an established securities market located in the
United States in the future.
To the extent the exception described in the immediately
preceding paragraph does not apply, distributions to a foreign
investor that are attributable to gain from our sale or exchange
of U.S. real property interests (whether or not designated
as capital gain dividends) will generally cause the foreign
investor to be treated as recognizing such gain as income
effectively connected with a U.S. trade or business. In
addition, we will be required to withhold and to remit to the
IRS 35% of any distribution to foreign investors that is
designated as a capital gain dividend, or, if greater, 35% of
the amount treated as gain from the sale or exchange of a
U.S. real property interest. The amount withheld is
creditable against the foreign investors U.S. federal
income tax liability and a foreign investor may seek a refund
from the IRS of any amounts withheld if it is subsequently
determined that such amounts exceed the foreign investors
overall U.S. federal income tax liability. Any such
dividends received by a foreign investor that is a corporation
may also be subject to an additional branch profits tax at a 30%
rate or such lower rate as may be specified by an applicable
income tax treaty.
Complying
with REIT requirements may cause us to liquidate otherwise
attractive investments or to forgo otherwise attractive
investment opportunities, which could materially and adversely
affect us.
To qualify as a REIT for U.S. federal income tax purposes,
we continually must satisfy tests concerning, among other
things, the sources of our income, the type and diversification
of our assets, the amounts we distribute to our stockholders and
the ownership of our stock. If we fail to comply with these
requirements at the end of any calendar quarter, we must correct
such failure within 30 days after the end of the calendar
quarter to avoid suffering adverse tax consequences, including
potentially losing our REIT status. As a result, we may be
required to liquidate otherwise attractive investments, which
could materially and adversely affect us. In addition, we may be
unable to pursue investments that would be otherwise
advantageous to us in order to satisfy the
source-of-income,
asset-diversification or distribution requirements for
qualifying as a REIT. Thus, compliance with the REIT
requirements may hinder our ability to make certain attractive
investments, which could materially and adversely affect us.
The
ability of our board of directors to revoke our REIT election
without stockholder approval may cause adverse consequences to
our stockholders.
Our charter provides that our board of directors may revoke or
otherwise terminate our REIT election, without the approval of
our stockholders, if it determines that it is no longer in our
best interests to continue
33
to qualify as a REIT. If we cease to qualify as a REIT, we would
become subject to federal income tax on our taxable income and
would no longer be required to distribute most of our taxable
income to our stockholders, which may have adverse consequences
on the total return to our stockholders.
New
legislation, regulation or administrative or judicial action, in
each instance potentially with retroactive effect, could make it
more difficult or impossible for us to qualify as a
REIT.
The present U.S. federal income tax treatment of REITs may
be modified, possibly with retroactive effect, by legislative,
regulation, administrative or judicial action at any time, which
could affect the U.S. federal income tax treatment of an
investment in our common stock. The U.S. federal income tax
rules that affect REITs are under constant review by persons
involved in the legislative process, the IRS and the
U.S. Treasury Department, which results in statutory
changes as well as frequent revisions to regulations and
interpretations. Revisions in U.S. federal tax laws and
interpretations thereof could cause us to change our investments
and commitments, which could also affect the tax considerations
of an investment in our common stock.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
We own interests in 27 operating properties. All of our
properties are less than six years old and more than half of our
properties are less than three years old. No single property
accounts for more than 10% of our total assets or gross revenue
as of December 31, 2010 or 2009 or for the years then ended.
We focus our investment activities on properties located in
medium-sized college and university markets where we believe the
overall market dynamics are favorable. We believe that 11 of our
properties are the only purpose-built student housing properties
serving the schools from which they draw student-tenants. All of
our properties are modern facilities with private baths for each
bedroom and are largely uniform throughout the portfolio, with
each property having a similar appearance and amenities package
along with The
Grove®
branding. We own and maintain federal trademark registrations on
The
Grove®
and The Grove Fully Loaded College
Living®,
each of which we registered on November 20, 2007. All of
our properties are operated under the brand The
Grove®.
Our brand provides an identity for our marketing and selling
activities, our operations and other
on-site
activities. The brand figures prominently on our web site,
promotional materials and local signage and all of our
properties, in general, have been based upon our common
prototypical design.
Amenities at our properties generally include: a resort style
swimming pool, basketball courts, beach volleyball courts, fire
pits and barbeque areas and a large clubhouse featuring a
24-hour
fitness center, library and computer center, tavern style game
room with billiards and other games, tanning beds, coffee shop
and study areas. All of our properties are fully furnished with
ultrasuede upholstered couches and chairs and durable wood case
goods, and have full kitchens as well as washers and dryers.
Each student-tenant at our properties executes an individual
lease agreement with us that is generally guaranteed by a parent
or guardian. Lease terms are generally 11.5 months, which
provides us with approximately two weeks to prepare a unit for a
new tenant if the current tenant is vacating upon the expiration
of the lease. Rent is payable monthly in 12 equal installments.
In addition to unlimited use of all the property amenities
listed above, each tenant is entitled to cable, water/sewer and
a $30 per month electricity allowance. Student-tenants are
prohibited from subletting units without our prior written
consent, which is conditional on, among other things, the
payment of a transfer fee. Student-tenants are responsible for
the outstanding lease obligations in the event that they are
denied admission to, withdraw from or are placed on academic
suspension or dismissed by, the college or university that our
property services.
34
The following table presents certain summary information about
our operating properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
Monthly
|
|
|
|
|
|
|
|
|
|
|
Primary
|
|
Fall 2010
|
|
|
Distance to
|
|
|
|
|
|
|
|
|
as of
|
|
|
Total Revenue
|
|
|
|
|
|
|
|
Year
|
|
|
University
|
|
Overall
|
|
|
Campus
|
|
|
Number
|
|
|
Number
|
|
|
December 31,
|
|
|
Per
|
|
|
|
City
|
|
State
|
|
Opened
|
|
|
Served
|
|
Enrollment
|
|
|
(miles)
|
|
|
of Units
|
|
|
of Beds
|
|
|
2010(1)
|
|
|
Occupied Bed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly owned Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Asheville
|
|
NC
|
|
|
2005
|
|
|
University of NC Asheville
|
|
|
3,765
|
|
|
|
0.1
|
|
|
|
154
|
|
|
|
448
|
|
|
|
89
|
%
|
|
$
|
509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Carrollton
|
|
GA
|
|
|
2006
|
|
|
University of West Georgia
|
|
|
11,283
|
|
|
|
0.1
|
|
|
|
168
|
|
|
|
492
|
|
|
|
90
|
%
|
|
$
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Las Cruces
|
|
NM
|
|
|
2006
|
|
|
New Mexico State University
|
|
|
18,552
|
|
|
|
0.4
|
|
|
|
168
|
|
|
|
492
|
|
|
|
79
|
%
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Milledgeville
|
|
GA
|
|
|
2006
|
|
|
Georgia College & State University
|
|
|
6,737
|
|
|
|
0.1
|
|
|
|
168
|
|
|
|
492
|
|
|
|
99
|
%
|
|
$
|
529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Abilene
|
|
TX
|
|
|
2007
|
|
|
Abilene Christian University
|
|
|
4,728
|
|
|
|
0.5
|
|
|
|
192
|
|
|
|
504
|
|
|
|
85
|
%
|
|
$
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Ellensburg
|
|
WA
|
|
|
2007
|
|
|
Central Washington University
|
|
|
11,000
|
|
|
|
0.5
|
|
|
|
192
|
|
|
|
504
|
|
|
|
98
|
%
|
|
$
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Greeley
|
|
CO
|
|
|
2007
|
|
|
University of Northern Colorado
|
|
|
12,358
|
|
|
|
1.0
|
|
|
|
192
|
|
|
|
504
|
|
|
|
98
|
%
|
|
$
|
482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Jacksonville
|
|
AL
|
|
|
2007
|
|
|
Jacksonville State University
|
|
|
9,504
|
|
|
|
0.2
|
|
|
|
192
|
|
|
|
504
|
|
|
|
74
|
%
|
|
$
|
448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Mobile Phase I(2)
|
|
AL
|
|
|
2007
|
|
|
University of South Alabama
|
|
|
15,007
|
|
|
|
On-Campus
|
|
|
|
192
|
|
|
|
504
|
|
|
|
97
|
%
|
|
$
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Mobile Phase II(2)
|
|
AL
|
|
|
2008
|
|
|
University of South Alabama
|
|
|
15,007
|
|
|
|
On-Campus
|
|
|
|
192
|
|
|
|
504
|
|
|
|
98
|
%
|
|
$
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
Nacogdoches
|
|
TX
|
|
|
2007
|
|
|
Stephen F. Austin State University
|
|
|
12,954
|
|
|
|
0.4
|
|
|
|
196
|
|
|
|
522
|
|
|
|
99
|
%
|
|
$
|
527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Cheney
|
|
WA
|
|
|
2008
|
|
|
Eastern Washington University
|
|
|
11,534
|
|
|
|
0.5
|
|
|
|
192
|
|
|
|
512
|
|
|
|
76
|
%
|
|
$
|
460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
Jonesboro
|
|
AR
|
|
|
2008
|
|
|
Arkansas State University
|
|
|
13,415
|
|
|
|
0.2
|
|
|
|
192
|
|
|
|
504
|
|
|
|
92
|
%
|
|
$
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
Lubbock
|
|
TX
|
|
|
2008
|
|
|
Texas Tech University
|
|
|
31,637
|
|
|
|
2.1
|
|
|
|
192
|
|
|
|
504
|
|
|
|
91
|
%
|
|
$
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
Stephenville
|
|
TX
|
|
|
2008
|
|
|
Tarleton State University
|
|
|
9,340
|
|
|
|
0.8
|
|
|
|
192
|
|
|
|
504
|
|
|
|
71
|
%
|
|
$
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
Troy
|
|
AL
|
|
|
2008
|
|
|
Troy University
|
|
|
6,795
|
|
|
|
0.4
|
|
|
|
192
|
|
|
|
514
|
|
|
|
96
|
%
|
|
$
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
Waco
|
|
TX
|
|
|
2008
|
|
|
Baylor University
|
|
|
14,900
|
|
|
|
0.8
|
|
|
|
192
|
|
|
|
504
|
|
|
|
84
|
%
|
|
$
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
Wichita
|
|
KS
|
|
|
2008
|
|
|
Wichita State University
|
|
|
14,806
|
|
|
|
1.1
|
|
|
|
192
|
|
|
|
504
|
|
|
|
77
|
%
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Wichita Falls
|
|
TX
|
|
|
2008
|
|
|
Midwestern State University
|
|
|
6,426
|
|
|
|
1.2
|
|
|
|
192
|
|
|
|
504
|
|
|
|
66
|
%
|
|
$
|
488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Murfreesboro
|
|
TN
|
|
|
2009
|
|
|
Middle Tennessee State University
|
|
|
26,430
|
|
|
|
0.8
|
|
|
|
186
|
|
|
|
504
|
|
|
|
92
|
%
|
|
$
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
San Marcos
|
|
TX
|
|
|
2009
|
|
|
Texas State University
|
|
|
32,572
|
|
|
|
1.7
|
|
|
|
192
|
|
|
|
504
|
|
|
|
100
|
%
|
|
$
|
548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total of Wholly owned Properties
|
|
|
|
|
|
|
|
|
13,687
|
(3)
|
|
|
0.6
|
(3)
|
|
|
3,920
|
|
|
|
10,528
|
|
|
|
88
|
%(4)
|
|
$
|
489
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture Properties 49.9% Ownership
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
Lawrence
|
|
KS
|
|
|
2009
|
|
|
University of Kansas
|
|
|
26,826
|
|
|
|
1.6
|
|
|
|
172
|
|
|
|
500
|
|
|
|
76
|
%
|
|
$
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Moscow(2)
|
|
ID
|
|
|
2009
|
|
|
University of Idaho
|
|
|
12,300
|
|
|
|
0.5
|
|
|
|
192
|
|
|
|
504
|
|
|
|
93
|
%
|
|
$
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
San Angelo
|
|
TX
|
|
|
2009
|
|
|
Angelo State University
|
|
|
6,856
|
|
|
|
0.3
|
|
|
|
192
|
|
|
|
504
|
|
|
|
83
|
%
|
|
$
|
499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
Conway
|
|
AR
|
|
|
2010
|
|
|
University of Central Arkansas
|
|
|
11,444
|
|
|
|
0.4
|
|
|
|
180
|
|
|
|
504
|
|
|
|
92
|
%
|
|
$
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
Huntsville
|
|
TX
|
|
|
2010
|
|
|
Sam Houston State University
|
|
|
17,269
|
|
|
|
0.2
|
|
|
|
192
|
|
|
|
504
|
|
|
|
99
|
%
|
|
$
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
Statesboro
|
|
GA
|
|
|
2010
|
|
|
Georgia Southern University
|
|
|
19,691
|
|
|
|
0.7
|
|
|
|
200
|
|
|
|
536
|
|
|
|
98
|
%
|
|
$
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total of Joint Venture Properties
|
|
|
|
|
|
|
|
|
|
|
15,731
|
(3)
|
|
|
0.6
|
(3)
|
|
|
1,128
|
|
|
|
3,052
|
|
|
|
90
|
%(4)
|
|
$
|
474
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Properties
|
|
|
|
|
|
|
|
|
|
|
14,159
|
(3)
|
|
|
0.6
|
(3)
|
|
|
5,048
|
|
|
|
13,580
|
|
|
|
88
|
%(4)
|
|
$
|
487
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents executed leases in place for the
2010-2011
academic year. |
|
(2) |
|
Property subject to a ground lease with an unaffiliated
third-party. |
|
(3) |
|
Average. |
|
(4) |
|
Weighted average by number of leased beds as of
December 31, 2010. |
|
(5) |
|
Total revenue (rental and service revenue) for the year ended
December 31, 2010 divided by the sum of leased beds at the
properties per month. |
35
Expected
2011 Development Properties
We commenced building four properties for our own account, with
completion targeted for the
2011-2012
academic year. Information with respect to these wholly owned
developments is included in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary
|
|
Fall 2010
|
|
|
to
|
|
|
|
|
|
|
|
|
|
|
|
Targeted
|
|
University
|
|
Overall
|
|
|
Campus
|
|
|
Number
|
|
|
Number
|
|
City
|
|
State
|
|
Completion
|
|
Served
|
|
Enrollment
|
|
|
(miles)
|
|
|
of Units
|
|
|
of Beds
|
|
|
Fort Wayne
|
|
IN
|
|
August 2011
|
|
Indiana University/Purdue University
|
|
|
14,192
|
|
|
|
1.1
|
|
|
|
204
|
|
|
|
540
|
|
Clarksville
|
|
TN
|
|
August 2011
|
|
Austin Peay State University
|
|
|
10,723
|
|
|
|
1.3
|
|
|
|
208
|
|
|
|
560
|
|
Ames
|
|
IA
|
|
August 2011
|
|
Iowa State University
|
|
|
28,682
|
|
|
|
0.3
|
|
|
|
216
|
|
|
|
584
|
|
Columbia
|
|
MO
|
|
August 2011
|
|
University of Missouri
|
|
|
31,314
|
|
|
|
0.9
|
|
|
|
216
|
|
|
|
632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expected 2011 Wholly owned Developments
|
|
|
21,228
|
(1)
|
|
|
0.9
|
(1)
|
|
|
844
|
|
|
|
2,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We also own an additional property in Orono, Maine, near the
University of Maine, and are subject to a ground lease for
property in Fort Collins, Colorado, near Colorado State
University, that are slated to be developed and constructed for
our own account for the
2012-2013
academic year.
We also commenced building two properties which are owned by a
joint venture that we established with HSRE in January 2011 and
in which we own a 20% interest. We are currently targeting
completion of these two properties for the
2011-2012
academic year. Information with respect to these joint venture
developments is included in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary
|
|
Fall 2010
|
|
|
Distance to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Targeted
|
|
University
|
|
Overall
|
|
|
Campus
|
|
|
Number
|
|
|
Number
|
|
|
|
|
City
|
|
State
|
|
Completion
|
|
Served
|
|
Enrollment
|
|
|
(miles)
|
|
|
of Units
|
|
|
of Beds
|
|
|
|
|
|
Denton
|
|
TX
|
|
August 2011
|
|
University of North Texas
|
|
|
36,118
|
|
|
|
0.8
|
|
|
|
216
|
|
|
|
584
|
|
|
|
|
|
Valdosta
|
|
GA
|
|
August 2011
|
|
Valdosta State University
|
|
|
12,898
|
|
|
|
1.9
|
|
|
|
216
|
|
|
|
584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expected 2011 Joint Venture Developments
|
|
|
24,508
|
(1)
|
|
|
1.4
|
(1)
|
|
|
432
|
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development and construction activities involve significant
risks and uncertainties, including risks of delays, cost
overruns and the potential expenditure of funds on projects that
are not ultimately completed.
For each of our expected 2011 development properties, we
commenced construction subsequent to conducting significant
pre-development activities. We have acquired the land necessary
for the development of these properties. No assurance can be
given that these developments will be completed in accordance
with our current expectations, including those with respect to
targeted completion and estimated cost. In addition, with
respect to any properties developed through the joint venture
that we established with HSRE, we will be responsible for
funding the amount by which actual development costs for a
project pursued by the venture exceed the budgeted development
costs of such project (without any increase in our interest in
the project). Moreover, no assurance can be given that these
properties, if completed, will perform in accordance with our
expectations. See Risk Factors Risks Related
to Our Business and Properties Developing properties
will expose us to risks beyond those associated with owning and
operating student housing properties, and could materially and
adversely affect us; The construction
activities at our student housing properties expose us to
liabilities and risks beyond those associated with the ownership
and operation of student housing properties, which could
materially and adversely affect us; Our
development activities are subject to delays and cost overruns,
which could materially and adversely affect us;
We may not realize a return on our development
activities in a timely manner, which could materially and
adversely affect us; Adverse economic
conditions and dislocation in the credit markets have had a
material and adverse effect on us and may continue to materially
and adversely affect us; Developing or
acquiring properties in new markets
36
may materially and adversely affect us; and
Joint venture investments could be materially
and adversely affected by our lack of sole decision-making
authority, our reliance on our co-venturers financial
condition and disputes between our co-venturers and us.
|
|
Item 3.
|
Legal
Proceedings.
|
In the normal course of business, we are subject to claims,
lawsuits and legal proceedings. While it is not possible to
ascertain the ultimate outcome of such matters, we believe that
the aggregate amount of such liabilities, if any, in excess of
amounts provided or covered by insurance, will not have a
material adverse effect on our financial position or results of
operations. We are not involved in any material litigation nor,
to our knowledge, is any material litigation currently
threatened against us or our properties or subsidiaries, other
than routine litigation arising in the ordinary course of
business.
|
|
Item 4.
|
[Removed
and Reserved]
|
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Information about our 2010 Equity Incentive Compensation Plan is
incorporated by reference to our definitive Proxy Statement for
our 2011 annual meeting of stockholders (the Proxy
Statement).
Market
Information
Our common stock has been listed and is traded on the NYSE under
the symbol CCG since our Offering in October 2010.
The following table sets forth, for the period indicated, the
high and low sale prices in dollars on the NYSE for our common
stock and the distributions we declared with respect to the
period indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions
|
|
|
High
|
|
Low
|
|
Declared
|
|
Period from October 19, 2010 to December 31, 2010
|
|
$
|
14.18
|
|
|
$
|
11.70
|
|
|
$
|
0.127
|
|
37
Performance
Graph
The following graph provides a comparison of the cumulative
total return on our common stock from October 19, 2010 to the
NYSE closing price per share on December 31, 2010 with the
cumulative total return on the Standard & Poors
500 Composite Stock Price Index (the S&P 500
Index) and the FTSE National Association of Real Estate
Investment Trusts Equity REITs Index (FTSE NAREIT Equity
Index). Total return values were calculated assuming a
$100 investment on October 19, 2010 with the reinvestment
of all dividends in (i) our common stock, (ii) the
S&P 500 Index and (iii) the FTSE NAREIT Equity Index.
The actual returns on the graph above are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Initial
|
|
|
Value of Initial
|
|
|
Value of Initial
|
|
|
|
Initial Investment at
|
|
|
Investment at
|
|
|
Investment at
|
|
|
Investment at
|
Name
|
|
|
October 19, 2010
|
|
|
October 31, 2010
|
|
|
November 30, 2010
|
|
|
December 31, 2010
|
Campus Crest Communities, Inc.
|
|
|
$
|
100.00
|
|
|
|
|
100.00
|
|
|
|
|
100.88
|
|
|
|
|
112.16
|
|
S&P 500 Index
|
|
|
$
|
100.00
|
|
|
|
|
101.49
|
|
|
|
|
101.26
|
|
|
|
|
107.87
|
|
FTSE NAREIT Equity Index
|
|
|
$
|
100.00
|
|
|
|
|
102.21
|
|
|
|
|
99.85
|
|
|
|
|
104.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holders
As of March 3, 2011, there were approximately 22 holders of
record of our common stock and 30,682,215 shares of common
stock outstanding. Because many of our shares of common stock
are held by brokers and other institutions on behalf of
stockholders, we believe there are considerably more beneficial
holders of our common stock than record holders.
Distributions
We intend to continue to declare quarterly distributions on our
common stock. The actual amount, timing and form of payment of
distributions, however, will be at the discretion of our Board
of Directors and will depend upon our financial condition in
addition to the requirements of the Internal Revenue Code, and
no assurance can be given as to the amounts, timing or form of
payment of future distributions. The payment of distributions is
subject to restrictions under our corporate-level debt described
in Note 11 to the Consolidated and Combined Financial
Statements in Item 15 and discussed in Managements
Discussion and Analysis of Financial Condition and Results of
Operations in Item 7 under Liquidity and Capital
Resources.
Use of
Proceeds from Registered Securities
On October 19, 2010, we consummated our initial public
offering. The shares of common stock sold in the Offering were
registered under the Securities Act of 1933, as amended (the
Securities Act), on a
38
registration statement (registration
no. 333-166834)
on
Form S-11
that was declared effective by the SEC on October 13, 2010.
Initially, 28,333,333 shares of common stock registered
under such registration statement were sold at a price to the
public of $12.50 per share, generating gross proceeds of
approximately $354.2 million. The aggregate proceeds to us,
net of the underwriters discount and offering costs, were
approximately $324.2 million. All of the shares of common
stock were sold by us and there were no selling stockholders in
our Offering. In connection with the exercise of the
underwriters over-allotment option on November 15,
2010, we issued an additional 2,250,000 shares of
registered common stock at $12.50 per share, generating an
additional $28.1 million of gross proceeds and
$26.4 million in net proceeds after the underwriters
discount and offering costs. We contributed the net proceeds
from our Offering to our Operating Partnership in exchange for
limited partnership units. Our Offering is now complete and has
been terminated.
Raymond James & Associates, Inc., Citigroup Global
Markets Inc., Goldman, Sachs & Co., Barclays Capital
Inc., RBC Capital Markets Corporation and Robert W.
Baird &Co. Incorporated acted as underwriters for our
Offering.
As of March 4, 2011, our operating partnership had used an
aggregate of approximately $350.6 million of the proceeds
of our Offering, including proceeds from the over-allotment
option exercise on November 15, 2010, and approximately
$19.9 million of borrowings under our revolving credit
facility as follows:
|
|
|
|
|
approximately $285.5 million to reduce outstanding mortgage
and construction loan indebtedness and pay associated costs, as
follows:
|
|
|
|
|
|
$104.1 million outstanding under our mortgage loan with
Silverton Bank;
|
|
|
|
$15.6 million outstanding under our construction loan with
Wachovia Bank relating to The Grove at Mobile-Phase II;
|
|
|
|
$150.3 million to Wachovia Bank related to nine of our
properties;
|
|
|
|
$14.9 million outstanding under our construction loan with
Wachovia Bank related to The Grove at San Marcos; and
|
|
|
|
$0.6 million to pay costs associated with the termination
of interest rate swaps and hedges relating to the repayment of
this debt;
|
|
|
|
|
|
approximately $4.8 million to fund preferred investments in
certain asset-owning entities;
|
|
|
|
approximately $4.0 million to repay indebtedness owed to
Capital Bank;
|
|
|
|
approximately $6.0 million to repay unsecured indebtedness
owed by us to RHR, LLC, an entity owned by MXT Capital and Carl
H. Ricker, Jr. and the vehicles through which
Mr. Ricker or an affiliated party held interests in our
predecessor entities (the Ricker Group);
|
|
|
|
approximately $3.3 million to MXT Capital;
|
|
|
|
approximately $24.0 million to acquire interests in our
properties from HSRE;
|
|
|
|
approximately $17.4 million to acquire interests in our
properties from the Ricker Group;
|
|
|
|
approximately $10.7 million to acquire interests in our
properties from certain third-party investors;
|
|
|
|
approximately $3.4 million to acquire land on which we
commenced building four properties following the completion of
our Offering;
|
|
|
|
$3.9 million to acquire the preferred membership interest
in CC-Encore (which included repayment of the $2.35 million
loan from CC-Encore, LLC to Campus Crest Ventures I, LLC
(CCV I); and
|
|
|
|
approximately $7.5 million for working capital and general
corporate purposes.
|
There was no material change in our planned use of proceeds from
our Offering as described in the final prospectus filed with the
SEC pursuant to Rule 424(b).
39
Recent
Sales of Unregistered Securities
On March 1, 2010, in connection with our initial
capitalization, we issued one share of common stock to MXT
Capital for aggregate consideration of $0.01. We repurchased
this share at cost upon completion of the Offering. The issuance
was exempt from registration pursuant to Section 4(2) of
the Securities Act.
In connection with our Formation Transactions, the Operating
Partnership issued 285,593 OP units to MXT Capital and certain
other persons and entities in exchange for their interests in
our predecessor entities. In addition, in connection with our
Formation Transactions, the Operating Partnership issued 150,000
restricted OP units to Michael S. Hartnett, our Co-Chairman and
Chief Investment Officer. The restricted OP units were issued
for services to be rendered to the Operating Partnership. The
issuance of these OP units were effected in reliance upon an
exemption from registration provided by Section 4(2) of the
Securities Act.
Repurchases
of Equity Securities
We repurchased one share of our common stock from MXT Capital on
October 19, 2010 for an aggregate purchase price of $0.01
during the fourth quarter of 2010. This share had been issued to
MXT Capital for the same price in connection with our formation.
|
|
Item 6.
|
Selected
Financial Data.
|
You should read the following selected financial and operating
data in conjunction with the Notes to Consolidated and Combined
Financial Statements in Item 15 and Managements
Discussion and Analysis of Financial Condition and Results of
Operations included in Item 7.
Statement
of Operations Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communities, Inc.
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
Through
|
|
|
Year Ended December 31,
|
|
|
|
December 31, 2010
|
|
|
October 18, 2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing rental
|
|
$
|
10,452
|
|
|
|
39,169
|
|
|
|
43,708
|
|
|
|
30,813
|
|
|
|
15,598
|
|
|
|
5,335
|
|
Student housing services
|
|
|
334
|
|
|
|
1,902
|
|
|
|
2,265
|
|
|
|
798
|
|
|
|
110
|
|
|
|
115
|
|
Development, construction and management services
|
|
|
74
|
|
|
|
35,557
|
|
|
|
60,711
|
|
|
|
2,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
10,860
|
|
|
|
76,628
|
|
|
|
106,684
|
|
|
|
34,116
|
|
|
|
15,708
|
|
|
|
5,450
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing operations
|
|
|
5,371
|
|
|
|
22,424
|
|
|
|
23,155
|
|
|
|
14,890
|
|
|
|
7,470
|
|
|
|
2,149
|
|
Development, construction and management services
|
|
|
|
|
|
|
33,449
|
|
|
|
60,200
|
|
|
|
2,147
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
1,176
|
|
|
|
5,589
|
|
|
|
5,617
|
|
|
|
5,422
|
|
|
|
3,467
|
|
|
|
1,747
|
|
Ground leases
|
|
|
42
|
|
|
|
214
|
|
|
|
264
|
|
|
|
224
|
|
|
|
40
|
|
|
|
|
|
Write-off of pre-development costs
|
|
|
|
|
|
|
537
|
|
|
|
1,211
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,961
|
|
|
|
14,886
|
|
|
|
18,371
|
|
|
|
13,573
|
|
|
|
5,765
|
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,550
|
|
|
|
77,099
|
|
|
|
108,818
|
|
|
|
36,459
|
|
|
|
16,742
|
|
|
|
5,604
|
|
Equity in loss of unconsolidated entity
|
|
|
(163
|
)
|
|
|
(259
|
)
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
147
|
|
|
|
(730
|
)
|
|
|
(2,193
|
)
|
|
|
(2,343
|
)
|
|
|
(1,034
|
)
|
|
|
(154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(2,519
|
)
|
|
|
(20,836
|
)
|
|
|
(15,871
|
)
|
|
|
(14,946
|
)
|
|
|
(6,583
|
)
|
|
|
(1,954
|
)
|
Change in fair value of interest rate derivatives
|
|
|
146
|
|
|
|
871
|
|
|
|
797
|
|
|
|
(8,758
|
)
|
|
|
(2,115
|
)
|
|
|
|
|
Other income (expense)
|
|
|
621
|
|
|
|
43
|
|
|
|
44
|
|
|
|
(50
|
)
|
|
|
100
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expenses
|
|
|
(1,752
|
)
|
|
|
(19,922
|
)
|
|
|
(15,030
|
)
|
|
|
(23,754
|
)
|
|
|
(8,598
|
)
|
|
|
(1,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communities, Inc.
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
Through
|
|
|
Year Ended December 31,
|
|
|
|
December 31, 2010
|
|
|
October 18, 2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands except per share data)
|
|
|
Net loss
|
|
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
|
|
(9,632
|
)
|
|
|
(1,998
|
)
|
Net income (loss) attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(7,479
|
)
|
|
|
(10,486
|
)
|
|
|
(870
|
)
|
|
|
(2,083
|
)
|
|
|
1,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to stockholders and owner
|
|
$
|
(1,591
|
)
|
|
|
(13,173
|
)
|
|
|
(6,737
|
)
|
|
|
(25,227
|
)
|
|
|
(7,549
|
)
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
29,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per common share
|
|
$
|
0.127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communities, Inc.
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing properties
|
|
$
|
372,746
|
|
|
|
347,157
|
|
|
|
326,217
|
|
|
|
182,788
|
|
|
|
48,775
|
|
Accumulated depreciation
|
|
|
(57,463
|
)
|
|
|
(38,999
|
)
|
|
|
(20,794
|
)
|
|
|
(7,752
|
)
|
|
|
(2,066
|
)
|
Development in process
|
|
|
24,232
|
|
|
|
3,300
|
|
|
|
15,742
|
|
|
|
18,929
|
|
|
|
25,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
|
339,515
|
|
|
|
311,458
|
|
|
|
321,165
|
|
|
|
193,965
|
|
|
|
72,376
|
|
Investment in unconsolidated entity
|
|
|
13,751
|
|
|
|
2,980
|
|
|
|
776
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
17,991
|
|
|
|
17,358
|
|
|
|
20,214
|
|
|
|
19,939
|
|
|
|
5,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
371,257
|
|
|
|
331,796
|
|
|
|
342,155
|
|
|
|
213,904
|
|
|
|
77,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage and construction loans
|
|
$
|
60,840
|
|
|
|
329,102
|
|
|
|
322,426
|
|
|
|
166,905
|
|
|
|
65,560
|
|
Lines of credit and other debt
|
|
|
42,500
|
|
|
|
14,070
|
|
|
|
9,237
|
|
|
|
6,579
|
|
|
|
771
|
|
Other liabilities
|
|
|
21,127
|
|
|
|
31,340
|
|
|
|
32,606
|
|
|
|
25,533
|
|
|
|
6,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
124,467
|
|
|
|
374,512
|
|
|
|
364,269
|
|
|
|
199,017
|
|
|
|
72,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders and owners equity (deficit)
|
|
|
243,159
|
|
|
|
(50,090
|
)
|
|
|
(42,502
|
)
|
|
|
(14,589
|
)
|
|
|
(4,974
|
)
|
Noncontrolling interests
|
|
|
3,631
|
|
|
|
7,374
|
|
|
|
20,388
|
|
|
|
29,476
|
|
|
|
9,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity (deficit)
|
|
|
246,790
|
|
|
|
(42,716
|
)
|
|
|
(22,114
|
)
|
|
|
14,887
|
|
|
|
4,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
371,257
|
|
|
|
331,796
|
|
|
|
342,155
|
|
|
|
213,904
|
|
|
|
77,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Other
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communities, Inc.
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
Through
|
|
|
Year Ended December 31,
|
|
|
|
December 31, 2010
|
|
|
October 18, 2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited and in thousands)
|
|
|
Funds from operations (FFO)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
|
|
(9,632
|
)
|
|
|
(1,998
|
)
|
Gain on purchase of The Grove at San Marcos
|
|
|
(577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization
|
|
|
3,911
|
|
|
|
14,660
|
|
|
|
18,205
|
|
|
|
13,042
|
|
|
|
5,721
|
|
|
|
1,696
|
|
Real estate related depreciation and amortization
unconsolidated joint ventures
|
|
|
454
|
|
|
|
245
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
2,183
|
|
|
|
(5,747
|
)
|
|
|
1,034
|
|
|
|
(13,055
|
)
|
|
|
(3,911
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
2,183
|
|
|
|
(5,747
|
)
|
|
|
1,034
|
|
|
|
(13,055
|
)
|
|
|
(3,911
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of change in fair value of interest rate derivatives
|
|
|
(139
|
)
|
|
|
(5,002
|
)
|
|
|
(3,480
|
)
|
|
|
7,414
|
|
|
|
2,115
|
|
|
|
|
|
Elimination of development cost write-off
|
|
|
|
|
|
|
537
|
|
|
|
1,211
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations adjusted (FFOA)(2)
|
|
$
|
2,044
|
|
|
|
(10,212
|
)
|
|
|
(1,235
|
)
|
|
|
(5,438
|
)
|
|
|
(1,796
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
FFO is used by industry analysts and investors as a supplemental
operating performance measure for REITs. We calculate FFO in
accordance with the definition that was adopted by the Board of
Governors of the National Association of Real Estate Investment
Trusts (NAREIT). FFO, as defined by NAREIT,
represents net income (loss) determined in accordance with GAAP,
excluding extraordinary items as defined under GAAP and gains or
losses from sales of previously depreciated operating real
estate assets, plus specified non-cash items, such as real
estate asset depreciation and amortization, and after
adjustments for unconsolidated partnerships and joint ventures.
We use FFO as a supplemental performance measure because, in
excluding real estate-related depreciation and amortization and
gains and losses from property dispositions, it provides a
performance measure that, when compared year over year, captures
trends in occupancy rates, rental rates and operating expenses.
We also believe that, as a widely recognized measure of the
performance of equity REITs, FFO will be used by investors as a
basis to compare our operating performance with that of other
REITs. However, because FFO excludes depreciation and
amortization and captures neither the changes in the value of
our properties that result from use or market conditions nor the
level of capital expenditures necessary to maintain the
operating performance of our properties, all of which have real
economic effects and could materially and adversely impact our
results from operations, the utility of FFO as a measure of our
performance is limited. While FFO is a relevant and widely used
measure of operating performance of equity REITs, other equity
REITs may use different methodologies for calculating FFO and,
accordingly, FFO as disclosed by such other REITs may not be
comparable to FFO published herein. Therefore, we believe that
in order to facilitate a clear understanding of our historical
operating results, FFO should be examined in conjunction with
net income (loss) as presented in the consolidated and combined
financial statements and the other financial statements included
elsewhere in this document. FFO should not be considered as an
alternative to net income (loss) (computed in accordance with
GAAP) as an indicator of the properties financial
performance or to cash flow from operating activities (computed
in accordance with GAAP) as an indicator of our liquidity, nor
is it indicative of funds available to fund our cash needs,
including our ability to pay dividends or make distributions. |
|
|
|
|
42
|
|
|
(2) |
|
When considering our FFO, we believe it is also a meaningful
measure of our performance to adjust FFO to exclude the change
in fair value of interest rate derivatives and the write-off of
development costs. Excluding the change in fair value of
interest rate derivatives and development cost write-offs
adjusts FFO to be more reflective of operating results prior to
capital replacement or expansion, debt amortization of principal
or other commitments and contingencies. This measure is referred
to herein as FFOA. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
Communities Inc.
|
|
|
|
|
and Campus Crest
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Campus Crest Communities Predecessor
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Year Ended December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
(in thousands)
|
|
|
|
Cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating
|
|
$
|
(6,923
|
)
|
|
|
4,353
|
|
|
|
1,264
|
|
|
|
(1,209
|
)
|
|
|
395
|
|
Net cash used in investing
|
|
$
|
(59,931
|
)
|
|
|
(23,552
|
)
|
|
|
(148,385
|
)
|
|
|
(113,043
|
)
|
|
|
(48,328
|
)
|
Net cash provided by financing
|
|
$
|
66,279
|
|
|
|
11,060
|
|
|
|
144,781
|
|
|
|
126,061
|
|
|
|
48,607
|
|
Selected
Property Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
|
|
|
|
Communities, Inc.
|
|
Campus Crest Communities Predecessor
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
As of December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
Operating Properties
|
|
|
27
|
|
|
|
24
|
|
|
|
19
|
|
|
|
10
|
|
|
|
4
|
|
Units
|
|
|
5,048
|
|
|
|
4,476
|
|
|
|
3,542
|
|
|
|
1,814
|
|
|
|
658
|
|
Beds
|
|
|
13,580
|
|
|
|
12,036
|
|
|
|
9,520
|
|
|
|
4,966
|
|
|
|
1,924
|
|
Occupancy
|
|
|
88
|
%
|
|
|
84
|
%
|
|
|
78
|
%
|
|
|
91
|
%
|
|
|
92
|
%
|
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
In this section, references to the Company, we,
us and our with respect to the period
before consummation of the initial public offering of Campus
Crest Communities, Inc. on October 19, 2010, refer to the
business of Campus Crest Communities, Inc.s predecessor
entities through which Campus Crest Group, LLC carried out the
development, construction, ownership and management of the
properties that Campus Crest Communities, Inc. acquired upon
completion of our Offering and the Formation Transactions.
Overview
Our
Company
We are a self-managed, self-administered and
vertically-integrated developer, builder, owner and manager of
high-quality, purpose-built student housing. We believe that we
are one of the largest vertically-integrated developers,
builders, owners and managers of high-quality, purpose-built
student housing properties in the United States, based on beds
owned and under management.
We were formed as a Maryland corporation on March 1, 2010
and our Operating Partnership, of which we, through our wholly
owned subsidiary, Campus Crest Communities GP, LLC, are the sole
general partner, was formed as a Delaware limited partnership on
March 4, 2010. We completed an initial public offering of
our common stock on October 19, 2010. As of
December 31, 2010, we owned a 98.5% limited partnership
interest in our Operating Partnership.
We own interests in 27 operating student housing properties
containing approximately 5,048 apartment units and 13,580 beds.
All of our properties are recently built, with an average age of
approximately 2.5 years as of December 31, 2010.
Twenty-one of our properties, containing approximately 3,920
apartment units and 10,528 beds, are wholly owned and six,
containing approximately 1,128 apartment units and 3,052 beds,
are owned through a joint venture with HSRE, in which we own a
49.9% interest. We recently completed
43
construction of three of our joint venture properties, which
commenced operations in August 2010. All of our communities
contain modern apartment units with many resort-style amenities.
We derive substantially all of our revenue from student housing
rental, student housing services, construction and development
services and management services. As of December 31, 2010,
the average occupancy for our 27 operating properties was
approximately 88%. RevPOB was approximately $487 for the year
ended December 31, 2010. Our properties are primarily
located in medium-sized college and university markets, which we
define as markets located outside of major U.S. cities that
have nearby schools generally with overall enrollment of
approximately 8,000 to 20,000 students. We believe such markets
are underserved and are generally experiencing enrollment growth.
We intend to pay regular quarterly distributions to our common
stockholders in amounts that meet or exceed the requirements for
our qualification as a REIT. Although we currently anticipate
making distributions to our common stockholders in cash to the
extent cash is available for such purpose, we may, in the sole
discretion of our board of directors, make a distribution of
capital or of assets or a taxable distribution of our stock (as
part of a distribution in which stockholders may elect to
receive stock or, subject to a limit measured as a percentage of
the total distribution, cash). On January 12, 2011, we paid
a dividend for the fourth quarter of 2010 of $0.127 per share of
common stock to our stockholders of record as of
December 29, 2010. The dividend amount reflected a
quarterly dividend of $0.16 per share of common stock, prorated
from the completion of the Offering on October 19, 2010,
until December 31, 2010.
Our
Business Segments
Management evaluates operating performance through the analysis
of results of operations of two distinct business segments:
(i) student housing operations and (ii) development,
construction and management services. Management evaluates each
segments performance by net operating income, which we
define as operating income before depreciation and amortization.
The accounting policies of our reportable business segments are
described in more detail in the summary of significant
accounting policies footnote (note 2) to the
consolidated and combined financial statements of the Company
and Predecessor. Intercompany fees are reflected at the
contractually stipulated amounts, as adjusted to reflect our
proportionate ownership of unconsolidated entities.
Student
Housing Operations
Our student housing operations are comprised of rental and other
service revenues, such as application fees, pet fees and late
payment fees. We opened our first student housing property in
Asheville, North Carolina in 2005 for the
2005-2006
academic year. We subsequently opened three additional
properties in 2006 for the
2006-2007
academic year, six additional properties in 2007 for the
2007-2008
academic year and nine additional properties in 2008 for the
2008-2009
academic year. In 2009, we opened one additional property that
was consolidated by our Predecessor and four additional
properties that were owned by a real estate venture in which we
have a noncontrolling interest. In August 2010, we opened three
additional properties for the
2010-2011
academic year that were owned by the same real estate venture.
Concurrent with the Offering in October 2010, we purchased the
noncontrolling interest in one of the properties owned by this
real estate venture. Due to the continuous opening of new
properties in consecutive years and annual lease terms that do
not coincide with our reported fiscal (calendar) years, the
comparison of our consolidated financial results from period to
period may not provide a meaningful measure of our operating
performance. For this reason, we divide the results of
operations in our student housing operations segment between new
property operations and same-store operations, which
we believe provides a more meaningful indicator of comparative
historical performance.
Development,
Construction and Management Services
Development and Construction Services. In
addition to our wholly owned properties, all of which were
developed and built by us, we also provide development and
construction services to unconsolidated joint ventures in which
we have an ownership interest. We act as a general contractor on
all of our construction projects. When building properties for
our own account (i.e., for entities that are consolidated
in our financial
44
statements), construction revenues and expenses are eliminated
for accounting purposes and construction costs are ultimately
reflected as capital additions. Thus, building properties for
our own account does not typically generate any revenues or
expenses in our development, construction and management
services segment on a consolidated basis. Alternatively, when
performing these services for unconsolidated joint ventures, we
recognize construction revenues based on the costs that have
been contractually agreed to with the joint venture for the
construction of the property and expenses based on the actual
costs incurred. Construction revenues are recognized using the
percentage of completion method, as determined by construction
costs incurred relative to total estimated construction costs,
as adjusted to eliminate our proportionate ownership of each
entity. Actual construction costs are expensed as incurred and
are likewise adjusted to eliminate our proportionate ownership
of each entity. Operating income generated by our development
and construction activities generally reflects the development
fee and construction fee income that is realized by providing
these services to unconsolidated joint ventures (i.e.,
the spread between the contractual cost of
construction and the actual cost of construction).
Management Services. In addition to our wholly
owned properties, all of which are managed by us, we also
provide management services to unconsolidated joint ventures in
which we have an ownership interest. We recognize management
fees from these entities as earned in accordance with the
property management agreement with these entities, as adjusted
to eliminate our proportionate ownership of each entity.
Our
Relationship With HSRE
At December 31, 2010, we were party to one joint venture
arrangement with HSRE, in which we own a 49.9% interest. HSRE is
a real estate private equity firm founded in 2005 that owns
approximately $2.1 billion in real estate assets, including
student housing properties, senior housing/assisted living
units, self-storage units, boat storage facilities and medical
office space. Historically, we have developed properties in
joint ventures in partnership with HSRE with total aggregate
cost of approximately $130.4 million.
HSRE I. Our first joint venture with HSRE,
HSRE-Campus Crest I, LLC, which we refer to as HSRE I,
indirectly owned 100% interests in the following six properties
at December 31, 2010: The Grove at Conway, The Grove at
Huntsville, The Grove at Lawrence, The Grove at Moscow, The
Grove at San Angelo, and The Grove at Statesboro. At
December 31, 2010, we owned a 49.9% interest in HSRE I and
HSRE owned the remaining 50.1%. Prior to the Offering and the
Formation Transactions on October 19, 2010, HSRE I
indirectly owned 100% interest in a seventh property, The Grove
at San Marcos. Prior to the March 26, 2010 transaction
described in note 9 to the consolidated and combined
financial statements included in this report and as further
described below, we owned a 10% interest in HSRE I and HSRE
owned the remaining 90%.
In general, we are responsible for the
day-to-day
management of HSRE Is business and affairs, provided that
major decisions must be approved by us and HSRE. In addition to
distributions to which we are entitled as an investor in
HSRE I, we receive or have in the past received fees for
providing services to the properties held by HSRE I pursuant to
development and construction agreements and property management
agreements. We granted to an entity related to HSRE I a right of
first opportunity with respect to certain development or
acquisition opportunities identified by us. This right of first
opportunity was to terminate at such time as HSRE had funded at
least $40 million of equity to HSRE I
and/or
certain related ventures. As of December 31, 2010, HSRE had
funded approximately $35 million of the $40 million
right of first opportunity. This right of first opportunity was
amended in conjunction with the formation of HSRE IV as
discussed below. HSRE I will dissolve upon the disposition of
substantially all of its assets or the occurrence of certain
events specified in the agreement between us and HSRE.
HSRE II. HSRE-Campus Crest II, LLC, which we
refer to as HSRE II, indirectly owned a 100% interest in The
Grove at Milledgeville prior to the Offering and Formation
Transactions. In November 2009, an entity in which we held a 50%
interest sold a 100% interest in The Grove at Milledgeville to
HSRE II, and retained an ownership interest in HSRE II of 10%.
In connection with the Offering and our Formation Transactions
on October 19, 2010, we purchased the 90% interest in HSRE
II held by HSRE, with the result that we owned 100% of The Grove
at Milledgeville on October 19, 2010, and HSRE II was
dissolved.
45
HSRE III. HSRE-Campus Crest III, LLC, which we
refer to as HSRE III, indirectly owned a 100% interest in The
Grove at Carrollton. In September 2010, an entity in which we
held a 38% interest sold a 100% interest in The Grove at
Carrollton to HSRE III, and retained an ownership interest in
HSRE III of 0.1%. In connection with the Offering and the
Formation Transactions on October 19, 2010, we purchased
the 99.9% interest in HSRE III held by HSRE, with the result
that we owned 100% of The Grove at Carrollton on
October 19, 2010, and HSRE III was dissolved.
Post-Offering Transactions. In connection with
the Offering and the Formation Transactions, we completed the
following transactions:
|
|
|
|
|
purchased a 49.8% interest in HSRE I from HSRE, with the result
that we owned 49.9% of HSRE I at December 31, 2010;
|
|
|
|
purchased a 50.1% interest in The Grove at San Marcos from
HSRE I, with the result that we owned 100% of The Grove at
San Marcos at December 31, 2010;
|
|
|
|
purchased approximately $4.8 million of preferred interests
in special-purpose subsidiaries of HSRE I that own The Grove at
Moscow and The Grove at San Angelo, with the net proceeds
of such investments, together with net proceeds from our
purchase of a 50.1% interest in The Grove at San Marcos
from HSRE I, used to reduce the outstanding principal
balance under HSRE Is Wachovia Bank Property Construction
Loan (that, as of December 31, 2010, was secured by The
Grove at Moscow and The Grove at San Angelo) by
approximately $19.7 million, in connection with our
purchase of HSRE Is interest in The Grove at
San Marcos and its removal from the collateral pool
securing such loan;
|
|
|
|
purchased HSREs entire interest in HSRE II, with the
result that we owned 100% of The Grove at Milledgeville at
December 31, 2010; and
|
|
|
|
purchased HSREs entire interest in HSRE III, with the
result that we owned 100% of The Grove at Carrollton at
December 31, 2010.
|
The foregoing resulted in a payment to HSRE out of the net
proceeds from the Offering, subject to certain adjustments, of
approximately $24.0 million.
As a result of the foregoing transactions, we own:
|
|
|
|
|
a 49.9% interest in HSRE I, which owns 100% interests in
the following six properties: The Grove at Conway, The Grove at
Huntsville, The Grove at Lawrence, The Grove at Moscow, The
Grove at San Angelo and The Grove at Statesboro; and
|
|
|
|
100% interests in The Grove at Carrollton, The Grove at
Milledgeville and The Grove at San Marcos.
|
HSRE IV. On January 20, 2011, we entered
into a joint venture with HSRE, HSRE-Campus Crest IV, LLC, which
we refer to as HSRE IV, to which HSRE will contribute up to
$50 million and that will develop and operate additional
purpose-built student housing properties. We own a 20% interest
in this venture and affiliates of HSRE own the balance.
In general, we are responsible for the
day-to-day
management of HSRE IVs business and affairs, provided that
major decisions (including deciding to pursue a particular
development opportunity) must be approved by us and HSRE. In
addition to distributions to which we are entitled as an
investor in HSRE IV, we will receive fees for providing services
to HSRE IV pursuant to development and construction agreements
and property management agreements. In general, we will earn
development fees equal to approximately 4% of the total cost of
each property developed by HSRE IV (excluding the cost of land
and financing costs), construction fees equal to approximately
5% of the construction costs of each property developed by HSRE
IV and management fees equal to approximately 3% of the gross
revenues and 3% of the net operating income of operating
properties held by HSRE IV. In addition, we will receive a
reimbursement of a portion of our overhead relating to each
development project at a negotiated rate. Under certain
circumstances, we will be responsible for funding the amount by
which actual development costs for a project pursued by HSRE IV
exceed the budgeted development costs of such project (without
any increase in our interest in the project),
46
which could materially and adversely affect the fee income
realized from any such project. We amended HSREs right of
first opportunity, originally granted with respect to
HSRE I, to develop all future student housing development
opportunities identified by us that are funded in part with
equity investments by parties unaffiliated with us, until such
time as affiliates of HSRE have invested $50 million in
HSRE IV or caused HSRE IV to decline three development
opportunities in any calendar year. As of March 11, 2011,
HSRE had funded approximately $7.7 million of the
$50 million right of first opportunity. The terms of this
venture do not prohibit us from developing a wholly owned
student housing property for our own account.
HSRE IV is currently building two new student housing properties
with completion targeted for the
2011-2012
academic year. The properties, located in Denton, Texas, and
Valdosta, Georgia, will contain an aggregate of approximately
1,168 beds and will have an estimated cost of approximately
$46.1 million.
Our
Relationship with Encore
On August 2, 2010, our subsidiaries entered into an
agreement with Encore Interests, Inc. (Encore) for
the formation of CC-Encore, LLC (CC-Encore). Encore
contributed $2.5 million to CC-Encore in exchange for a
preferred membership interest, and our subsidiaries contributed
to CC-Encore and pledged to Encore interests in certain
properties and subsidiaries. The Predecessors
noncontrolling interests were also party to this agreement, and
these noncontrolling interests contributed to CC-Encore and
pledged to Encore interests owned in certain properties.
We purchased Encores preferred membership interest in
CC-Encore with a portion of the net proceeds from the Offering.
CC-Encore distributed the ownership interests in the contributed
entities and our Operating Partnership acquired such interests
in connection with the Formation Transactions.
CC-Encore loaned the net proceeds of $2.35 million from
Encores contribution, after payment to Encore of $150,000
in origination fees, to our affiliate. The loan had an interest
rate of 0.7% per annum, and all principal and interest was
payable on January 1, 2014 unless CC-Encore exercised a
payment demand prior to such date. CC-Encore could have demanded
the repayment of the loan to the affiliate at any time upon the
determination of a majority of its managers to do so, which
Encore effectively controlled as it had appointed two of the
three managers of CC-Encore. In the event that the demand right
was exercised, the affiliate was obligated to repay the
outstanding balance of the loan plus accrued interest to
CC-Encore.
The purpose of this transaction with Encore was to provide
short-term financing for our ongoing working capital needs,
including the costs of our corporate overhead, development and
construction staffs, pre-development expenditures with respect
to our 2011 development properties, and certain costs incurred
in connection with the Offering. The effect of this transaction
with Encore was that we acquired short-term financing in the
amount of $2.35 million and incurred an obligation to repay
the financing in the amount of $3.9 million.
We were obligated to purchase the preferred membership interest
upon completion of the Offering for $3.9 million, at which
time the joint venture with Encore was terminated. Subsequent to
our purchase of the preferred membership interest in CC-Encore,
the distribution of the ownership interests in the contributed
entities to the parties that contributed them, the termination
and dissolution of CC-Encore, and the termination of the pledge
of interests to Encore, we own 100% of the interests contributed
to CC-Encore and pledged to Encore. The $3.9 million
purchase price paid by us for the preferred membership interest
was the result of an arms length negotiation between
Encore (an unaffiliated third party) and us at the time of
Encores purchase of the preferred membership interest and,
in our determination, represented a market transaction at the
time of its consummation for a preferred equity financing by
CC-Encore, a private company whose sole assets consisted of
interests in private operating companies and student housing
properties.
Revolving
Credit Facility
We entered into a credit agreement with Citibank, N.A. and
certain other parties thereto relating to a three-year,
$125 million senior revolving credit facility, which became
effective immediately upon completion
47
of the Offering. For additional information regarding the
secured credit facility, please refer to
Liquidity and Capital Resources
Principal Capital Resources below.
Income
Taxation
We will elect to be treated as a REIT under Sections 856
through 859 of the Internal Revenue Code commencing with our
taxable year ended on December 31, 2010. Our continued
qualification as a REIT depends upon our ability to meet on a
continuing basis, through actual investment and operating
results, various complex requirements under the Internal Revenue
Code relating to, among other things, the sources of our gross
income, the composition and values of our assets, our
distribution levels and the diversity of ownership of our stock.
We believe that we are organized in conformity with the
requirements for qualification and taxation as a REIT under the
Internal Revenue Code and that our intended manner of operation
will enable us to meet the requirements for qualification and
taxation as a REIT. As a REIT, we generally will not be subject
to U.S. federal income tax on taxable income that we
distribute currently to our stockholders.
Factors
Expected to Affect Our Operating Results
Unique
Leasing Characteristics
Student housing properties are typically leased by the bed on an
individual lease liability basis, unlike multi-family housing
where leasing is by the unit. Individual lease liability limits
each student-tenants liability to his or her own rent
without liability for a roommates rent. A parent or
guardian is required to execute each lease as a guarantor unless
the student-tenant provides adequate proof of income. The number
of lease contracts that we administer is therefore equivalent to
the number of beds occupied rather than the number of units.
Due to our predominantly private bedroom accommodations, the
high level of student-oriented amenities offered at our
properties and the individual lease liability for our
student-tenants and their parents, we believe that we typically
command higher
per-unit and
per-square foot rental rates than many multi-family properties
located in the markets in which we operate. We are also
typically able to charge higher rental rates than on-campus
student housing, which generally offers fewer amenities.
Unlike traditional multi-family housing, most of our leases
commence on the same date. In the case of our typical 11.5-month
leases (which provide for 12 equal monthly payments), this date
coincides with the commencement of the fall academic term and
typically terminates at the completion of the last summer school
session. As such, we must re-lease each property in its entirety
each year, resulting in significant turnover in our tenant
population from year to year. As a result, we are highly
dependent upon the effectiveness of our marketing and leasing
efforts during the annual leasing season that typically begins
in January and ends in August of each year. Our properties
occupancy rates are therefore typically relatively stable during
the August to July academic year, but are susceptible to
fluctuation at the commencement of each new academic year, which
may be greater than the fluctuation in occupancy rates
experienced by traditional multi-family properties. For most of
our properties, the primary leasing season concludes by the end
of August (our properties located in Ellensburg, Washington and
Cheney, Washington are exceptions, where the primary leasing
season typically extends into September, as the academic year
for the primary university served by each of these properties
typically starts in late September).
Development,
Construction and Management Services
The amount and timing of revenues from development, construction
and management services will typically be contingent upon the
number and size of development projects that we are able to
successfully structure and finance in our current and future
unconsolidated joint ventures. In particular, we entered into a
joint venture with HSRE, HSRE IV, in which we have a 20%
interest and that is currently building two student housing
properties with completion targeted for the
2011-2012
academic year. We will receive fees for providing development
and construction services to HSRE IV. Similarly, we will receive
management fees for managing properties owned by HSRE IV once
they are placed in service. No assurance can be given that
48
HSRE IV will be successful in developing student housing
properties as currently contemplated or those currently under
construction.
Results
of Operations
Through October 18, 2010, we did not have any material or
significant corporate activity since our formation, other than
the issuance of one share of common stock to the
Predecessors parent entity in connection with our initial
capitalization and other activities in preparation for the
Offering. Accordingly, we believe that a discussion of our
results of operations for a partial year would not be
meaningful, and we have therefore set forth a discussion
comparing the combined operating results of our operations for
the period from October 19, 2010 through December 31,
2010, and the Predecessors historical results of
operations for the period from January 1, 2010 through
October 18, 2010, to the historical results of the
Predecessor for the year ended December 31, 2009.
Additionally, we have set forth a discussion comparing the
Predecessors historical results of operations for the
years ended December 31, 2009 and 2008. The historical
results of operations presented below should be reviewed in
conjunction with the notes to the consolidated and combined
financial statements included elsewhere in this report.
Comparison
of Years Ended December 31, 2010 and December 31,
2009
As of December 31, 2010, our property portfolio consisted
of 21 consolidated operating properties, containing
approximately 3,920 apartment units and 10,528 beds and six
operating properties held in an unconsolidated joint venture,
containing approximately 1,128 apartment units and 3,052 beds.
In September 2010, we sold The Grove at Carrollton to HSRE III
and we retained an indirect ownership interest of 0.1%. Since we
had a contractual obligation to, and did, repurchase this
ownership interest in The Grove at Carrollton upon completion of
the Offering, we have not accounted for this transaction as a
sale for financial reporting purposes. Accordingly, the
operations of The Grove at Carrollton have been consolidated and
combined for the years ended December 31, 2010 and 2009,
respectively.
In November 2009, we sold The Grove at Milledgeville to HSRE II
and we retained an indirect ownership interest of 5%. Since we
had the contractual obligation to, and did, repurchase this
ownership interest in The Grove at Milledgeville upon completion
of the Offering, we have not accounted for this transaction as a
sale for financial reporting purposes. Accordingly, the
operations of The Grove at Milledgeville have been consolidated
and combined for the years ended December 31, 2010 and
2009, respectively.
In March 2010, we sold 99% of our interest in HSRE I, which
represented a 9.9% interest in the venture, to HSRE. Upon
completion of the Offering, we repurchased this 9.9% interest in
HSRE I. As a result, we have not accounted for this transaction
as a sale for financial reporting purposes. Accordingly, our
investment in HSRE I, accounted for under the equity
method, is reflective of a 10% (i.e., pre-sale) net
ownership interest through the completion of the Offering. Upon
and subsequent to completion of the Offering and Formation
Transactions, we owned 49.9% of HSRE I and the accounting for
this equity method investment for the period from
October 19, 2010 through December 31, 2010, is
reflective of a 49.9% ownership interest in the venture.
49
The following table presents our results of operations for the
years ended December 31, 2010 and 2009, including the
amount and percentage change in these results between the
periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
Period
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
January 1, 2010
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 21,
|
|
|
to October 18,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
Change ($)
|
|
|
Change (%)
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing rental
|
|
$
|
10,452
|
|
|
|
39,169
|
|
|
|
49,621
|
|
|
|
43,708
|
|
|
|
5,913
|
|
|
|
13.5
|
%
|
Student housing services
|
|
|
334
|
|
|
|
1,902
|
|
|
|
2,236
|
|
|
|
2,265
|
|
|
|
(29
|
)
|
|
|
(1.3
|
)%
|
Development, construction and management services
|
|
|
74
|
|
|
|
35,557
|
|
|
|
35,631
|
|
|
|
60,711
|
|
|
|
(25,080
|
)
|
|
|
(41.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
10,860
|
|
|
|
76,628
|
|
|
|
87,488
|
|
|
|
106,684
|
|
|
|
(19,196
|
)
|
|
|
(18.0
|
)%
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing operations
|
|
|
5,371
|
|
|
|
22,424
|
|
|
|
27,795
|
|
|
|
23,155
|
|
|
|
(4,640
|
)
|
|
|
(20.0
|
)%
|
Development, construction and management services
|
|
|
|
|
|
|
33,449
|
|
|
|
33,449
|
|
|
|
60,200
|
|
|
|
26,751
|
|
|
|
44.4
|
%
|
General and administrative
|
|
|
1,176
|
|
|
|
5,589
|
|
|
|
6,765
|
|
|
|
5,617
|
|
|
|
(1,148
|
)
|
|
|
(20.4
|
)%
|
Ground leases
|
|
|
42
|
|
|
|
214
|
|
|
|
256
|
|
|
|
264
|
|
|
|
8
|
|
|
|
3.0
|
%
|
Write-off of pre-development costs
|
|
|
|
|
|
|
537
|
|
|
|
537
|
|
|
|
1,211
|
|
|
|
674
|
|
|
|
55.7
|
%
|
Depreciation and amortization
|
|
|
3,961
|
|
|
|
14,886
|
|
|
|
18,847
|
|
|
|
18,371
|
|
|
|
(476
|
)
|
|
|
(2.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,550
|
|
|
|
77,099
|
|
|
|
87,649
|
|
|
|
108,818
|
|
|
|
21,169
|
|
|
|
19.5
|
%
|
Equity in loss of unconsolidated entity
|
|
|
(163
|
)
|
|
|
(259
|
)
|
|
|
(422
|
)
|
|
|
(59
|
)
|
|
|
(363
|
)
|
|
|
615.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
147
|
|
|
|
(730
|
)
|
|
|
(583
|
)
|
|
|
(2,193
|
)
|
|
|
1,610
|
|
|
|
(73.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(2,519
|
)
|
|
|
(20,836
|
)
|
|
|
(23,355
|
)
|
|
|
(15,871
|
)
|
|
|
(7,484
|
)
|
|
|
47.2
|
%
|
Change in fair value of interest rate derivatives
|
|
|
146
|
|
|
|
871
|
|
|
|
1,017
|
|
|
|
797
|
|
|
|
220
|
|
|
|
27.6
|
%
|
Other income (expense)
|
|
|
621
|
|
|
|
43
|
|
|
|
664
|
|
|
|
44
|
|
|
|
620
|
|
|
|
1,409.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expenses
|
|
|
(1,752
|
)
|
|
|
(19,922
|
)
|
|
|
(21,674
|
)
|
|
|
(15,030
|
)
|
|
|
(6,644
|
)
|
|
|
44.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(22,257
|
)
|
|
|
(17,223
|
)
|
|
|
(5,034
|
)
|
|
|
29.2
|
%
|
Net loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(7,479
|
)
|
|
|
(7,493
|
)
|
|
|
(10,486
|
)
|
|
|
2,993
|
|
|
|
(28.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders and owner
|
|
$
|
(1,591
|
)
|
|
|
(13,173
|
)
|
|
|
(14,764
|
)
|
|
|
(6,737
|
)
|
|
|
(8,027
|
)
|
|
|
119.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student
Housing Operations
Revenues (which include student housing rental and student
housing service revenues) and operating expenses in the student
housing operations segment increased by approximately
$5.9 million and approximately $4.6 million,
respectively, in 2010 as compared to 2009. The increase in
revenues was primarily due to the inclusion of a full calendar
year of operating results from The Grove at Murfreesboro for the
year ended December 31, 2010, the consolidation of The
Grove at San Marcos subsequent to our completion of the
acquisition of 100% of that property in conjunction with the
Offering and Formation Transactions, as well as increases in
occupancy and monthly revenue per bed at our other consolidated
properties. The increase in
50
operating expenses was primarily due to increases in
property-level payroll expenses, utilities, repairs and
maintenance and real estate taxes as well as the inclusion of a
full calendar year of operating results from The Grove at
Murfreesboro for the year ended December 31, 2010 and the
consolidation of The Grove at San Marcos subsequent to our
completion of the acquisition of 100% of that property in
conjunction with the Offering and Formation Transactions.
New Property Operations. In August of 2009, we
opened five new properties that were developed by us. As of
December 31, 2010 and 2009, three of these properties were
owned by an unconsolidated joint venture. One of these
properties, The Grove at Murfreesboro, was reflected in our
consolidated and combined operating results as of
December 31, 2010 and 2009, respectively. The other
property, The Grove at San Marcos, was acquired (those
interests that we did not already own) in October 2010 upon
completion of the Offering and consolidated from that date
through December 31, 2010. Prior to the completion of the
Offering and at December 31, 2009, the Grove at
San Marcos was accounted for using the equity method. The
Grove at San Marcos contributed approximately $0.5 of
revenues and approximately $0.3 of operating expenses for the
year ended December 31, 2010 compared to no contribution to
revenues and operating expenses for the year ended
December 31, 2009. The Grove at Murfreesboro contributed
approximately $2.5 million of revenues and approximately
$1.6 million of operating expenses for the year ended
December 31, 2010 as compared to approximately
$1.3 million of revenues and approximately
$0.5 million of operating expenses for the year ended
December 31, 2009. The three unconsolidated properties that
opened in 2009 are discussed below under the heading
Equity in Loss of Unconsolidated Entity.
Same-Store Property Operations. We
had 19 properties that were operating for the years ended
December 31, 2010 and 2009. These properties contributed
approximately $48.9 million of revenues and approximately
$25.9 million of operating expenses for the year ended
December 31, 2010 as compared to approximately
$44.6 million of revenues and approximately
$22.7 million of operating expenses for the year ended
December 31, 2009. Average occupancy at our
same-store properties increased to approximately 88%
for the year ended December 31, 2010 as compared to
approximately 84% for the year ended December 31, 2009 and
RevPOB increased to approximately $487 for the year ended
December 31, 2010 as compared to approximately $469 for the
year ended December 31, 2009. The increase in operating
expenses was primarily due to increases in property-level
payroll expenses, utilities, repairs and maintenance and real
estate taxes.
Development,
Construction and Management Services
Revenues and operating expenses in the development, construction
and management services segment decreased by approximately
$25.1 million and approximately $26.8 million,
respectively, for the year ended December 31, 2010 as
compared to the year ended December 31, 2009. Our
development, construction and management services segment
recognizes revenues and operating expenses for development,
construction and management services provided to unconsolidated
joint ventures in which we have an ownership interest. We
eliminate revenue and related expenses on such transactions with
our unconsolidated entities to the extent of our ownership
interest. The decreases in development, construction and
management services revenues and operating expenses were
primarily due to a decreased level of construction activity on
the three unconsolidated joint venture properties under
construction for the year ended December 31, 2010, whose
contracts were completed prior to October 18, 2010, as
compared to the four uncombined joint venture properties under
construction for the year ended December 31, 2009.
We continued to generate development, construction and
management services revenues and operating expenses in 2010 with
respect to the three unconsolidated joint venture properties
that opened in August 2010. Our ability to generate revenues and
expenses related to future development and construction projects
will depend upon our ability to enter into and provide services
to new joint ventures, including our new joint venture with
HSRE, HSRE IV, for which we have begun construction on two
properties with completion targeted for the
2011-2012
academic year, as well as our proportionate ownership of any
such joint ventures. We commenced building four additional
student housing properties for our own account which are
included in our consolidated financial statements and will not
generate development, construction and management services
revenues and operating expenses for us on a consolidated basis.
51
General
and Administrative
General and administrative expenses increased from approximately
$5.6 million for the year ended December 31, 2009 to
approximately $6.8 million for the year ended
December 31, 2010. This increase was primarily due to
increased professional fees for accounting and legal services,
partially offset by a decrease in travel related expenses.
Approximately $1.2 million of general and administrative
expense incurred during the year ended December 31, 2010,
related to professional fees incurred related to extending and
modifying debt terms. Such debt was subsequently repaid in
conjunction with the Offering.
Ground
Leases
Ground lease expense remained flat at approximately
$0.3 million for the years ended December 31, 2010 and
2009. We currently are party to ground leases with unaffiliated
third parties related to two of our consolidated properties,
Mobile Phase I and Mobile Phase II, both on the campus of the
University of South Alabama.
Write-off
of Pre-Development Costs
Write-off of pre-development costs were $0.5 million in
2010 and $1.2 million in 2009 as a result of events that
occurred in each year which led management to conclude that
certain pre-development projects would not result in either the
acquisition of a site or commencement of construction.
Depreciation
and Amortization
Depreciation and amortization expense increased from
approximately $18.4 million for the year ended
December 31, 2009 to approximately $18.8 million for
the year ended December 31, 2010. This increase was
primarily due to depreciation and amortization related to The
Grove at Murfreesboro, which opened in the second half of 2009
and the inclusion of The Grove at San Marcos in our
consolidated results for a portion of 2010.
Equity
in Loss of Unconsolidated Entity
Equity in loss of unconsolidated entity, which represents our
share of the net loss from an unconsolidated entity in which we
have a noncontrolling interest, increased from a loss of
approximately $0.1 million for the year ended
December 31, 2009 to a loss of approximately
$0.4 million for the year ended December 31, 2010.
This increase was primarily due to a loss from our real estate
venture with HSRE, which owned four properties that commenced
operations in August 2009 and three additional properties that
commenced operation in August 2010. Additionally, subsequent to
completion of the Offering in October 2010, our ownership
interest in the venture increased to 49.9%, which increased our
share of the ventures operating losses, which are
primarily driven by the ventures depreciation expense.
Nonoperating
Income (Expenses)
Interest Expense. Interest expense increased
from approximately $15.9 million for the year ended
December 31, 2009 to approximately $23.4 million for
the year ended December 31, 2010. This increase was
primarily due to interest expense associated with related party
loans and other short-term debt, which was $5.5 million for
the year ended December 31, 2010 as compared to
$0.2 million for the year ended December 31, 2009, and
$1.3 million of loan extension fees incurred during the
year ended December 31, 2010. Given the change in our
capitalization and leverage in connection with the Offering and
Formation Transactions, we anticipate that interest expense will
decrease in future periods as compared with 2010 and prior years.
Change in Fair Value of Interest Rate
Derivatives. Change in fair value of interest
rate derivatives increased from a gain of approximately
$0.8 million for the year ended December 31, 2009 to a
gain of approximately $1.0 million for the year ended
December 31, 2010. This increase was primarily due to an
increase in non-cash
mark-to-market
adjustments of approximately $1.7 million, offset by an
increase in monthly net cash settlements of approximately
$1.5 million.
52
Other Income/(Expense). Other income, net was
approximately $0 for the year ended December 31, 2009 as
compared with other income, net of approximately
$0.7 million for the year ended December 31, 2010.
Other income increased primarily as a result of a gain on the
purchase of the remaining interest in Campus Crest at
San Marcos, LLC.
Comparison
of Years Ended December 31, 2009 and December 31,
2008
As of December 31, 2009, our property portfolio consisted
of 20 combined properties, containing approximately 3,728
apartment units and 10,024 beds, four operating properties held
in uncombined joint ventures, containing approximately 748
apartment units and 2,012 beds, and three properties under
construction and held in an uncombined joint venture, containing
approximately 572 apartment units and 1,544 beds. In November
2009, we sold The Grove at Milledgeville to HSRE II, an
affiliate of HSRE, and we retained an indirect ownership
interest of 5%. Since we have the contractual ability and intend
to repurchase those ownership interests in The Grove at
Milledgeville which we had previously sold, we have not
accounted for this transaction as a sale for financial reporting
purposes. Accordingly, The Grove at Milledgeville has been
combined for the full year ended December 31, 2009.
The following table presents our results of operations for the
years ended December 31, 2009 and 2008, including the
amount and percentage change in these results between the
periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Change
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
($)
|
|
|
(%)
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing rental
|
|
$
|
43,708
|
|
|
|
30,813
|
|
|
|
12,895
|
|
|
|
41.8
|
%
|
Student housing services
|
|
|
2,265
|
|
|
|
798
|
|
|
|
1,467
|
|
|
|
183.8
|
%
|
Development, construction and management services
|
|
|
60,711
|
|
|
|
2,505
|
|
|
|
58,206
|
|
|
|
2,323.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
106,684
|
|
|
|
34,116
|
|
|
|
72,568
|
|
|
|
212.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing operations
|
|
|
23,155
|
|
|
|
14,890
|
|
|
|
8,265
|
|
|
|
55.5
|
%
|
Development, construction and management services
|
|
|
60,200
|
|
|
|
2,147
|
|
|
|
58,053
|
|
|
|
2,703.9
|
%
|
General and administrative
|
|
|
5,617
|
|
|
|
5,422
|
|
|
|
195
|
|
|
|
3.6
|
%
|
Ground leases
|
|
|
264
|
|
|
|
224
|
|
|
|
40
|
|
|
|
17.9
|
%
|
Write-off of pre-development costs
|
|
|
1,211
|
|
|
|
203
|
|
|
|
1,008
|
|
|
|
496.6
|
%
|
Depreciation and amortization
|
|
|
18,371
|
|
|
|
13,573
|
|
|
|
4,798
|
|
|
|
35.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
108,818
|
|
|
|
36,459
|
|
|
|
72,359
|
|
|
|
198.5
|
%
|
Equity in loss of uncombined entity
|
|
|
(59
|
)
|
|
|
|
|
|
|
(59
|
)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,193
|
)
|
|
|
(2,343
|
)
|
|
|
150
|
|
|
|
(6.4
|
)%
|
Nonoperating income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(15,871
|
)
|
|
|
(14,946
|
)
|
|
|
(925
|
)
|
|
|
6.2
|
%
|
Change in fair value of interest rate derivatives
|
|
|
797
|
|
|
|
(8,758
|
)
|
|
|
9,555
|
|
|
|
(109.1
|
)%
|
Other income (expense)
|
|
|
44
|
|
|
|
(50
|
)
|
|
|
94
|
|
|
|
(188.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expenses
|
|
|
(15,030
|
)
|
|
|
(23,754
|
)
|
|
|
8,724
|
|
|
|
(36.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
|
|
8,874
|
|
|
|
(34.0
|
)%
|
Net loss attributable to noncontrolling interest
|
|
|
(10,486
|
)
|
|
|
(870
|
)
|
|
|
(9,616
|
)
|
|
|
1,105.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Predecessor
|
|
$
|
(6,737
|
)
|
|
|
(25,227
|
)
|
|
|
18,490
|
|
|
|
(73.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
Student
Housing Operations
Revenues (which include student housing rental and student
housing service revenues) and operating expenses in the student
housing operations segment increased by approximately
$14.4 million and approximately $8.3 million,
respectively, in 2009 as compared to 2008. These increases were
primarily due to the inclusion of a full year of operations in
2009 for the nine properties opened in 2008, whereas the 2008
results included only five months of operations for eight of
these properties and four months of operations for the remaining
property.
New Property Operations. In August and
September of 2008, we opened nine new properties that were
developed by us. These properties contributed approximately
$20.5 million of revenues and approximately
$10.8 million of operating expenses in 2009 as compared to
approximately $7.3 million of revenues and approximately
$3.5 million of operating expenses in 2008. The average
occupancy at these properties was approximately 84.9% for the
five months ended December 31, 2009, as compared to
approximately 72.6% for the five months ended December 31,
2008.
In August of 2009, we opened five new properties that were
developed by us. As of December 31, 2009, four of these
properties were owned by an uncombined joint venture in which we
had a 10% ownership interest, while the remaining property, The
Grove at Murfreesboro, was reflected in our combined operating
results. The Grove at Murfreesboro contributed approximately
$1.1 million of revenues and approximately
$0.5 million of operating expenses in 2009 as compared to
no contribution to revenues and operating expenses in 2008. The
other four properties that opened in 2009 are discussed further
below under the heading Equity in Loss of
Uncombined Entity.
Same-Store Property Operations. We
had ten properties that were operating for the full year during
both 2009 and 2008. These properties contributed approximately
$24.3 million of revenues and approximately
$11.8 million of operating expenses in 2009 as compared to
approximately $24.3 million of revenues and approximately
$11.4 million of operating expenses in 2008. Average
occupancy at our same-store properties decreased to
approximately 86.4% in 2009 as compared to approximately 86.5%
in 2008, and RevPOB increased to approximately $473 in 2009 as
compared to approximately $472 in 2008. The increase in
operating expenses was primarily due to increases in marketing,
administration, taxes and insurance costs, which were partially
offset by decreases in utilities and professional fees.
Development,
Construction and Management Services
Revenues and operating expenses in the development, construction
and management services segment increased by approximately
$58.2 million and approximately $58.1 million,
respectively, in 2009 as compared to 2008. Our development,
construction and management services segment recognizes revenues
and operating expenses for development, construction and
management services provided to uncombined joint ventures in
which we have an ownership interest. We eliminate revenue and
related expenses on such transactions with our uncombined joint
ventures to the extent of our ownership interest. During 2009,
we completed the construction of four properties owned by
uncombined joint ventures and also commenced construction of
three additional properties owned by uncombined joint ventures,
which opened in August 2010. The significant increases in
development, construction and management services revenues and
operating expenses were primarily due to our development,
construction and management activities related to these new
properties.
General
and Administrative
General and administrative expenses increased from approximately
$5.4 million in 2008 to approximately $5.6 million in
2009. This increase was primarily due to increased payroll
expense partially offset by a decrease in corporate travel and
other administrative costs. Approximately $0.2 million of
general and administrative expense incurred during the year
ended December 31, 2009 related to audits conducted in 2009
related to prior years.
54
Ground
Leases
Ground lease expense increased from approximately
$0.2 million in 2008 to approximately $0.3 million in
2009, primarily due to the inclusion of a full year of expense
in 2009 for the ground lease with an unaffiliated third party
relating to Phase II of our Mobile property, which
commenced in 2008.
Write-off
of Pre-Development Costs
Write-off of pre-development costs increased from approximately
$0.2 million in 2008 to approximately $1.2 million in
2009 as a result of events that occurred in 2009 which led
management to conclude that certain pre-development projects
would not result in either the acquisition of a site or
commencement of construction.
Depreciation
and Amortization
Depreciation and amortization increased from approximately
$13.6 million in 2008 to approximately $18.4 million
in 2009. This increase was primarily due to the inclusion of a
full year of depreciation and amortization in 2009 for the nine
properties opened in 2008.
Equity
in Loss of Uncombined Entity
Equity in loss of uncombined entity, which represents our share
of the net loss from our joint venture in which we have a
noncontrolling interest, increased from approximately $0 in 2008
to a loss of approximately $0.1 million in 2009. This
increase was primarily due to a loss from our joint venture with
HSRE, which owned four properties that commenced operations in
2009.
Nonoperating
Income (Expenses)
Interest Expense. Interest expense increased
from approximately $14.9 million in 2008 to approximately
$15.9 million in 2009. This increase was primarily due to
an increase in the outstanding principal balance on the
construction loan related to our 2008 property deliveries, which
was partially offset by a decrease in interest rates.
Change in Fair Value of Interest Rate
Derivatives. Change in fair value of interest
rate derivatives changed from a loss of approximately
$8.8 million in 2008 to a gain of approximately
$0.8 million in 2009. This increase was primarily due to
the increase in the fair value, or
mark-to-market
value, of our interest rate swaps, which was partially offset by
higher monthly net cash settlement costs on these instruments in
2009.
Other Income/(Expense). Other income, net was
approximately $0.1 million in 2009 as compared with other
expense, net of approximately $0.1 million in 2008. Other
income increased primarily as a result of higher interest income
earned on invested cash balances.
Cash
Flows
Comparison
of Years Ended December 31, 2010 and December 31,
2009
Operating
Activities
Net cash used in operating activities was approximately
$6.9 million for the year ended December 31, 2010 as
compared to net cash provided by operating activities of
approximately $4.4 million for the year ended December 31,
2009, a decrease of approximately $11.3 million.
Approximately $7.5 million was used by working capital
accounts for the year ended December 31, 2010 as compared
to approximately $2.7 million provided by working capital
accounts for the year ended December 31, 2009, an increased
use of approximately $10.2 million. This change was driven
by the payment of aged outstanding accounts payable and accrued
expenses subsequent to the completion of the Offering.
55
Investing
Activities
Net cash used in investing activities totaled approximately
$59.9 million for the year ended December 31, 2010 as
compared to approximately $23.6 million for the year ended
December 31, 2009, an increase of approximately
$36.3 million. This increase was primarily due to the
purchase of seven land parcels, expenditures on development
projects and the acquisition of The Grove at San Marcos,
all of which occurred in 2010 in conjunction with or subsequent
to completion of the Offering. Investing activities in 2009
related primarily to the completed construction of The Grove at
Murfreesboro as well as investments in uncombined joint ventures.
Financing
Activities
Net cash provided by financing activities totaled approximately
$66.3 million for the year ended December 31, 2010 as
compared to approximately $11.1 million for the year ended
December 31, 2009, an increase of approximately
$55.2 million. This increase was primarily due to net
proceeds from the sale of common stock, offset by repayment of
construction and mortgage loan obligations, all of which
occurred in 2010 in conjunction with or subsequent to completion
of the Offering. Financing activities for the year ended
December 31, 2009 included borrowings to fund the
construction of The Grove at Murfreesboro and borrowings to fund
other debt repayment and operations.
Comparison
of Years Ended December 31, 2009 and December 31,
2008
Operating
Activities
Net cash provided by operating activities was approximately
$4.4 million in 2009 as compared to approximately
$1.3 million in 2008, an increase of approximately
$3.1 million. Changes in working capital accounts provided
approximately $2.7 million in 2009 as compared to
approximately $4.3 million in 2008, an increased use of
approximately $1.6 million. This change was driven by
increased investment in our platform infrastructure as a result
of the growth in our business from 2008 to 2009.
Investing
Activities
Net cash used in investing activities totaled approximately
$23.6 million in 2009 as compared to approximately
$148.4 million in 2008, a decrease of approximately
$124.8 million. This decrease was primarily due to
significantly curtailed development and construction activity
related to combined properties in 2009 as compared to 2008.
Investing activities in 2009 related primarily to the completed
construction of The Grove at Murfreesboro as well as investments
in our joint ventures. Investing activities in 2008 related
primarily to the construction activity of nine combined
properties that were opened in the fall of 2008.
Financing
Activities
Net cash provided by financing activities totaled approximately
$11.1 million in 2009 as compared to approximately
$144.8 million in 2008, a decrease of approximately
$133.7 million. This decrease was primarily due to
significantly less development and construction activity related
to combined properties and correspondingly lower debt financing
activity. Financing activities in 2009 included borrowings to
fund the construction of The Grove at Murfreesboro and
borrowings to fund other debt repayment and operations.
Financing activities in 2008 included borrowings to fund the
construction activity of the nine new properties opened in 2008
and borrowings to repay construction financing on the six
properties opened in 2007.
Liquidity
and Capital Resources
As a REIT, we generally must distribute annually at least 90% of
our REIT taxable income, excluding any net capital gain, in
order for corporate income tax not to apply to earnings that we
distribute. To the extent that we satisfy this distribution
requirement, but distribute less than 100% of our REIT taxable
income, we will be subject to U.S. federal corporate income
tax on our undistributed taxable income. In addition, we will be
subject to a 4% nondeductible excise tax if the actual amount
that we distribute to our stockholders in a
56
calendar year is less than a minimum amount specified under
U.S. federal income tax laws. We intend to make
distributions to our stockholders to comply with the
requirements of the Internal Revenue Code and to avoid paying
corporate tax on undistributed income. In addition, we intend to
make distributions that exceed these requirements. We may need
to obtain financing to meet our distribution requirements
because:
|
|
|
|
|
our income may not be matched by our related expenses at the
time the income is considered received for purposes of
determining taxable income; and
|
|
|
|
non-deductible capital expenditures, creation of reserves or
debt service requirements may reduce available cash but not
taxable income.
|
In these circumstances, we may be forced to obtain third-party
financing on terms we might otherwise find unfavorable, and we
cannot assure you that we will be able to obtain such financing.
Alternatively, if we are unable or unwilling to obtain
third-party financing on the available terms, we could choose to
pay a portion of our distributions in stock instead of cash, or
we may fund distributions through asset sales.
As of December 31, 2010, we have approximately
$103.3 million of total consolidated indebtedness (which
does not include any indebtedness we may incur in connection
with any future distributions or any other unanticipated
borrowings under our revolving credit facility), representing
debt to total market capitalization ratio of approximately 19%.
We define our debt to total market capitalization ratio as our
total outstanding consolidated indebtedness divided by the sum
of the market value of our outstanding common stock and
preferred stock (which may decrease, thereby increasing our debt
to total market capitalization ratio), including shares of
restricted stock or restricted stock units that we may issue to
our officers and directors under our 2010 Equity Incentive
Compensation Plan, plus the aggregate value of OP units, plus
the book value of our total consolidated indebtedness (excluding
indebtedness encumbering our current and future joint venture
properties). As of December 31, 2010, our pro rata share of
indebtedness encumbering properties held in unconsolidated joint
ventures was approximately $41.5 million.
Principal
Capital Resources
On October 19, 2010 we closed a credit agreement (our
revolving credit facility) with Citibank, N.A. and
certain other parties thereto relating to a three-year,
$125 million senior secured revolving credit facility. This
facility is secured by 12 of our wholly owned properties.
Affiliates of Citigroup Global Markets Inc. act as
administrative agent, collateral agent, lead arranger and book
running manager, and affiliates of Raymond James &
Associates, Inc., Citigroup Global Markets Inc., Goldman,
Sachs & Co., Barclays Capital Inc. and RBC Capital
Markets Corporation (together with other financial institutions)
act as lenders under our revolving credit facility.
On October 19, 2010, we borrowed approximately
$49.5 million under our revolving credit facility which,
along with a portion of the net proceeds from the Offering was
used to repay existing indebtedness, issue letters of credit and
pay expenses related to the Offering and the Formation
Transactions. Subsequent to completion of the Offering, we
borrowed approximately $19.0 million under our revolving
credit facility, primarily to finance our required equity
contribution for projects expected to be built and open for the
2011-2012
academic year. We used approximately $26.0 million of
proceeds from the sale of common shares to cover the
overallotment option granted by us to the underwriters to repay
amounts borrowed and outstanding under this facility. As of
December 31, 2010, approximately $42.5 million was
outstanding under our revolving credit facility and
approximately $53.8 million of borrowing capacity was
available under this facility.
The amount available for us to borrow under this credit facility
is based on a percentage of the appraisal value of our
properties that form the borrowing base of the facility. We
intend to pursue alternative, longer-term financing for some or
all of the properties, which previously secured our mortgage
loan with Silverton Bank since they were released from the lien
of that mortgage upon its repayment in full in connection with
our Formation Transactions. For eligible properties, this may
include debt financing provided by Freddie Mac or Fannie Mae.
57
Additionally, our revolving credit facility has an accordion
feature that allows us to request an increase in the total
commitments of up to $75 million to $200 million.
Amounts outstanding under our revolving credit facility bear
interest at a floating rate equal to, at our election, the
Eurodollar Rate or the Base Rate (each as defined in our
revolving credit facility) plus a spread. The spread depends
upon our leverage ratio and ranges from 2.75% to 3.50% for
Eurodollar Rate based borrowings and from 1.75% to 2.50% for
Base Rate based borrowings. At December 31, 2010, the
spread on our revolving credit facility was 2.75%.
Our ability to borrow under our revolving credit facility is
subject to our ongoing compliance with a number of customary
financial covenants, including:
|
|
|
|
|
a maximum leverage ratio of 0.60 : 1.00;
|
|
|
|
a minimum fixed charge coverage ratio of 1.50 : 1.00;
|
|
|
|
a minimum ratio of fixed rate debt and debt subject to hedge
agreements to total debt of 66.67%;
|
|
|
|
a maximum secured recourse debt ratio of 20%; and
|
|
|
|
a minimum tangible net worth of the sum of 75% of our tangible
net worth plus an amount equal to 75% of the net proceeds of any
additional equity issuances.
|
Under our revolving credit facility, our distributions may not
exceed the greater of (i) 90.0% of our FFO or (ii) the
amount required for us to qualify and maintain our status as a
REIT. If a default or event of default occurs and is continuing,
we may be precluded from making certain distributions (other
than those required to allow us to qualify and maintain our
status as a REIT).
We and certain of our subsidiaries guarantee the obligations
under our revolving credit facility and we and certain of our
subsidiaries have pledged specified assets (including real
property), stock and other interests as collateral for our
revolving credit facility obligations.
The foregoing is only a summary of the material terms of our
revolving credit facility. For more information, see the credit
agreement, which is filed as Exhibit 10.22 to this report.
On November 19, 2010, Campus Crest at Ames, LLC, Campus
Crest at Clarksville, LLC, Campus Crest at Fort Collins,
LLC and Campus Crest at Fort Wayne, LLC, each a Delaware
limited liability company and subsidiary of the Company, and
Campus Crest Communities Operating Partnership, LP, entered into
a Construction Loan Agreement and Security Agreement with The
PrivateBank and Trust Company, as Administrative Agent,
pursuant to which The PrivateBank and Trust Company agreed
to extend to the borrowers listed above a construction loan in
the principal amount of approximately $52.8 million. The
construction loan will be used to finance the development of a
student housing property in each of Ames, Iowa, Clarksville,
Tennessee, Fort Collins, Colorado and Fort Wayne,
Indiana. The construction loan initially matures on
November 19, 2013, but can be extended until
November 19, 2014, subject to certain conditions. The
interest rate on the construction loan is LIBOR plus 4.75% and
the construction loan agreement contains representations,
warranties, covenants and other terms that are customary for
construction financing.
In addition to borrowings under our revolving credit facility,
we may also use non-recourse mortgage financing to make
acquisitions or refinance short-term borrowings under our
revolving credit facility. We may also seek to raise additional
capital through the issuance of our common stock, preferred
stock, OP units, and debt or other securities or through
property dispositions or joint venture transactions. Any debt
incurred or issued by us may be secured or unsecured, long-term
or short-term, fixed or variable interest rate and may be
subject to such other terms as we deem prudent. Our ability to
access the lending and capital markets will be dependent on a
number of factors, including general market conditions for
REITs, our historical and anticipated financial condition,
liquidity, results of operations and FFO and market perceptions
about us and our competitors.
Short-Term
Liquidity Needs
The nature of our business, coupled with the requirement imposed
by REIT rules that we distribute a substantial majority of our
REIT taxable income on an annual basis in order for us to
qualify as a REIT, will
58
cause us to have substantial liquidity needs. Our short-term
liquidity needs consist primarily of funds necessary to pay
operating expenses associated with our properties, recurring
capital expenditures, development costs, interest expense,
scheduled debt service payments and expected distribution
payments (including distributions to persons who hold OP units).
We expect to meet our short-term liquidity needs through cash
flow from operations and, to the extent necessary, borrowings
under our revolving credit facility. We expect that cash flow
from operations, cash on hand at December 31, 2010 and
borrowings under our revolving credit facility will be
sufficient to meet our liquidity requirements for at least the
next 12 months.
Recurring
Capital Expenditures
Our properties require periodic investments of capital for
general maintenance. These recurring capital expenditures vary
in size annually based upon the nature of the maintenance
required for that time period. For example, recently developed
properties typically do not require major maintenance such as
the replacement of a roof. In addition, capital expenditures
associated with newly acquired or developed properties are
typically capitalized as part of their acquisition price or
development budget, so that such properties typically begin to
require recurring capital expenditures only following their
first year of ownership.
Our historical recurring capital expenditures at our
consolidated properties are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Total Beds as of January 1(1)
|
|
|
10,024
|
|
|
|
9,520
|
|
|
|
4,966
|
|
Total Recurring Capital Expenditures
|
|
$
|
599,926
|
|
|
|
183,513
|
|
|
|
261,048
|
|
Average Per Bed
|
|
$
|
60
|
|
|
|
19
|
|
|
|
53
|
|
|
|
|
(1) |
|
Total number of beds is as of January 1 of the year indicated,
excluding beds at consolidated properties that commenced
operations during the year indicated, as they did not require
material recurring capital expenditures. |
In 2008, we had ten properties with 4,966 beds and an average
age of approximately 0.9 years, excluding properties which
commenced operation in that year that required maintenance
capital expenditures. Such expenditures included furniture,
equipment, landscaping and a major ADA-related renovation at one
of our properties which we have included as a maintenance
capital expenditure because this amount was not part of the
initial construction budget for this property and is not
considered revenue enhancing. In 2009, we had 19 properties with
9,520 beds and an average age of approximately 1.2 years,
excluding properties which commenced operation in that year that
required maintenance capital expenditures. Such expenditures
included furniture replacement. In 2010, we have 20 properties
with 10,024 beds and an average age of approximately
2.5 years, excluding properties which commenced operation
in the current year and required maintenance capital
expenditures. Such expenditures included furniture and appliance
replacement.
The differential in per bed recurring maintenance capital
expenditures from 2008 through 2010 is a function of the uneven
nature of the timing of such expenditures and the amplified
effects of these costs over a smaller base of beds historically.
Additionally, we are contractually required to fund reserves for
capital repairs at certain mortgaged properties. In particular,
our indebtedness relating to our Asheville property requires us
to fund a monthly reserve of $5,000 for capital repairs and our
indebtedness relating to our Carrollton, Las Cruces and
Milledgeville properties requires us to fund a monthly reserve
of $5,125 per property for capital repairs. Indebtedness
relating to our Conway property, in which we own a 49.9%
interest, requires a monthly reserve of $4,167 for capital
repairs, subject to a maximum reserve of $150,000.
Development
Expenditures
Our development activities have historically required us to fund
pre-development expenditures such as architectural fees,
engineering fees and earnest deposits. Because the closing of a
development projects financing is often subject to various
delays, we cannot always predict accurately the liquidity needs
of these activities. We frequently incur these pre-development
expenditures before a financing commitment has been
59
obtained and, accordingly, bear the risk of the loss of these
pre-development expenditures if financing cannot ultimately be
arranged on acceptable terms.
We are building six new student housing properties, four of
which are wholly owned by us and two of which are owned by HSRE
IV, a joint venture that we established with HSRE, and in which
we own a 20% interest. We are currently targeting completion of
these six properties for the
2011-2012
academic year. For each of these projects, we commenced
construction subsequent to conducting significant
pre-development activities. We estimate that the cost to
complete all four wholly owned properties will be approximately
$87.5 million. Additionally, we will be obligated to fund
our pro rata portion of the development costs of our joint
venture with HSRE, and we estimate that the cost to complete the
two joint venture properties will be approximately
$46.1 million and our pro rata share will be approximately
$3.9 million, which includes a direct preferred investment
in one of the joint venture properties of approximately
$1.1 million. No assurance can be given that we will
complete construction of these six properties in accordance with
our current expectations (including the estimated cost thereof).
We expect to finance the construction of these six properties
through borrowings under our revolving credit facility, new
project-specific construction indebtedness and contributions
from HSRE.
Long-Term
Liquidity Needs
Our long-term liquidity needs consist primarily of funds
necessary to pay for long-term development activities,
non-recurring capital expenditures, potential acquisitions of
properties and payments of debt at maturity. Long-term liquidity
needs may also include the payment of unexpected contingencies,
such as remediation of unknown environmental conditions at our
properties or at additional properties that we develop or
acquire, or renovations necessary to comply with the ADA or
other regulatory requirements. We do not expect that we will
have sufficient funds on hand to cover all of our long-term
liquidity needs. We will therefore seek to satisfy these needs
through cash flow from operations, additional long-term secured
and unsecured debt, including borrowings under our revolving
credit facility, the issuance of debt securities, the issuance
of equity securities and equity-related securities (including OP
units), property dispositions and joint venture transactions. We
believe that we will have access to these sources of capital to
fund our long-term liquidity requirements, but we cannot make
any assurance that this will be the case, especially in
difficult market conditions.
Commitments
The following table summarizes our contractual commitments as of
December 31, 2010 (including future interest payments) (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligations
|
|
Total
|
|
|
2011
|
|
|
2012-2013
|
|
|
2014-2015
|
|
|
Thereafter
|
|
|
Long-Term Debt Obligations
|
|
$
|
103,340
|
|
|
|
82
|
|
|
|
43,859
|
|
|
|
1,611
|
|
|
|
57,788
|
|
Interest payments on outstanding debt obligations
|
|
|
25,210
|
|
|
|
5,005
|
|
|
|
9,679
|
|
|
|
7,182
|
|
|
|
3,344
|
|
Operating Lease Obligations
|
|
|
22,998
|
|
|
|
559
|
|
|
|
1,549
|
|
|
|
1,253
|
|
|
|
19,637
|
|
Purchase Obligations(1)
|
|
|
21,342
|
|
|
|
21,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Long-Term Liabilities
|
|
|
452
|
|
|
|
337
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
173,342
|
|
|
|
27,325
|
|
|
|
55,202
|
|
|
|
10,046
|
|
|
|
80,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Obligations relate to subcontracts executed by Campus Crest
Construction, LLC, to complete projects under construction at
December 31, 2010. |
60
Long-Term
Indebtedness Outstanding
The following table sets forth the information about our
outstanding consolidated indebtedness (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
|
|
Interest Rate
|
|
|
|
|
|
Outstanding as of
|
|
|
Maturity
|
|
|
as of
|
|
|
|
Property
|
|
December 31, 2010
|
|
|
Date
|
|
|
December 31, 2010
|
|
|
Amortization
|
|
Revolving Credit Facility(1)(4)
|
|
$
|
42,500
|
|
|
|
10/19/2013
|
|
|
|
3.01
|
%
|
|
Interest only
|
The Grove at Asheville(2)(3)
|
|
|
14,800
|
|
|
|
4/11/2017
|
|
|
|
5.77
|
%
|
|
Interest only until April 11, 2012, then 30 year amortizing
|
The Grove at Carrollton(2)(3)
|
|
|
14,650
|
|
|
|
10/11/2016
|
|
|
|
6.13
|
%
|
|
Interest only until October 11, 2011, then 30 year
amortizing
|
The Grove at Las Cruces(2)(3)
|
|
|
15,140
|
|
|
|
10/11/2016
|
|
|
|
6.13
|
%
|
|
Interest only until October 11, 2011, then 30 year
amortizing
|
The Grove at Milledgeville(3)(5)
|
|
|
16,250
|
|
|
|
10/1/2016
|
|
|
|
6.12
|
%
|
|
Interest only until October 11, 2011, then 30 year
amortizing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
103,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Credit agreement for three-year, $125 million revolving
credit facility is with Citibank, N.A. and certain other parties
thereto. Affiliates of Citigroup Global Markets Inc. act as
administrative agent, collateral agent, lead arranger and book
running manager, and affiliates of Raymond James &
Associates, Inc., Citigroup Global Markets Inc., Goldman,
Sachs & Co., Barclays Capital Inc. and RBC Capital
Markets Corporation (together with other financial institutions)
act as lenders. |
|
(2) |
|
Wachovia Bank as lender. |
|
(3) |
|
No financial covenants. |
|
(4) |
|
We have letters of credit outstanding with an aggregate amount
of approximately $3.8 million as of December 31, 2010. |
|
(5) |
|
GE Capital as lender. |
We assumed indebtedness with an aggregate principal amount of
approximately $60.8 million described in the above table
that is secured by mortgages on The Grove at Asheville, The
Grove at Carrollton, The Grove at Las Cruces and The Grove at
Milledgeville.
The weighted average annual interest rate on our total long-term
indebtedness as of December 31, 2010 was approximately
4.79%, and all of our outstanding indebtedness is fixed rate
except for borrowings under our revolving credit facility. At
December 31, 2010, our ratio of debt to total market
capitalization was approximately 19%, excluding indebtedness
encumbering our current and future joint venture properties.
However, we expect to incur additional indebtedness, consistent
with our financing policy, in connection with our development
activities.
Consents
or Waivers Under our Loan Documents
At December 31, 2010 and subsequent to completion of the
Offering, we were in compliance with all covenants with respect
to our revolving credit facility.
At December 31, 2009, we were not in compliance with
certain covenants under our construction loan with Wachovia
Bank, the covenant relating to unresolved liens or claims for
materials or labor under a construction loan from Wachovia Bank
to HSRE I (an unconsolidated entity), and covenants specifying
debt service coverage and debt yield percentages under our
mortgage loan with Silverton Bank. We received waivers of
non-compliance from each lender for the periods of
non-compliance through the date of the Offering. Upon completion
of the Offering, all liens were resolved and released and both
the construction loan with Wachovia Bank and the mortgage loan
with Silverton Bank were fully repaid, curing all outstanding
debt covenant violations as of October 19, 2010.
61
Off-Balance
Sheet Arrangements
HSRE
Joint Ventures
We use joint venture arrangements to finance certain of our
properties. As discussed above, we have entered into several
joint venture arrangements with HSRE. Currently, we are party to
one of the foregoing joint venture arrangements relating to six
properties, in which we own a 49.9% interest and which is
accounted for as an investment in an unconsolidated joint
venture. Additionally, in January 2011, we established a second
joint venture with HSRE, in which we own a 20% interest that
will build two student housing properties with completion
targeted for the
2011-2012
academic year. As of December 31, 2010, our pro rata share
of indebtedness encumbering properties held in the
unconsolidated entity in which we own a 49.9% interest was
approximately $41.5 million. We serve as guarantor for the
entitys outstanding indebtedness.
Funds
From Operations (FFO)
FFO is used by industry analysts and investors as a supplemental
operating performance measure for REITs. We calculate FFO in
accordance with the definition that was adopted by the Board of
Governors of NAREIT. FFO, as defined by NAREIT, represents net
income (loss) determined in accordance with GAAP, excluding
extraordinary items as defined under GAAP and gains or losses
from sales of previously depreciated operating real estate
assets, plus specified non-cash items, such as real estate asset
depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures.
We use FFO as a supplemental performance measure because, in
excluding real estate-related depreciation and amortization and
gains and losses from property dispositions, it provides a
performance measure that, when compared year over year, captures
trends in occupancy rates, rental rates and operating expenses.
We also believe that, as a widely recognized measure of the
performance of equity REITs, FFO will be used by investors as a
basis to compare our operating performance with that of other
REITs. However, because FFO excludes depreciation and
amortization and captures neither the changes in the value of
our properties that result from use or market conditions nor the
level of capital expenditures necessary to maintain the
operating performance of our properties, all of which have real
economic effects and could materially and adversely impact our
results of operations, the utility of FFO as a measure of our
performance is limited.
While FFO is a relevant and widely used measure of operating
performance of equity REITs, other equity REITs may use
different methodologies for calculating FFO and, accordingly,
FFO as disclosed by such other REITs may not be comparable to
FFO published herein. Therefore, we believe that in order to
facilitate a clear understanding of our historical operating
results, FFO should be examined in conjunction with net income
(loss) as presented in the consolidated financial statements
included elsewhere in this document. FFO should not be
considered as an alternative to net income (loss) (computed in
accordance with GAAP) as an indicator of our properties
financial performance or to cash flow from operating activities
(computed in accordance with GAAP) as an indicator of our
liquidity, nor is it indicative of funds available to fund our
cash needs, including our ability to pay dividends or make
distributions.
62
The following table presents a reconciliation of our FFO to our
net loss for the period from October 19, 2010 to
December 31, 2010, and the period from January 1, 2010
to October 18, 2010, and years ended December 31,
2009, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
Communities,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc.
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to December 31,
|
|
|
to October 18,
|
|
|
Year Ended
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited and in thousands)
|
|
|
Funds from operations (FFO):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
|
|
(9,632
|
)
|
|
|
(1,998
|
)
|
Gain on purchase of The Grove at San Marcos
|
|
|
(577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization
|
|
|
3,911
|
|
|
|
14,660
|
|
|
|
18,205
|
|
|
|
13,042
|
|
|
|
5,721
|
|
|
|
1,696
|
|
Real estate related depreciation and amortization
unconsolidated joint ventures
|
|
|
454
|
|
|
|
245
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
2,183
|
|
|
|
(5,747
|
)
|
|
|
1,034
|
|
|
|
(13,055
|
)
|
|
|
(3,911
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to FFO, we believe it
is also a meaningful measure of our performance to adjust FFO to
exclude the change in fair value of interest rate derivatives
and the write-off of development costs. Excluding the change in
fair value of interest rate derivatives and development cost
write-offs adjusts FFO to be more reflective of operating
results prior to capital replacement or expansion, debt service
obligations or other commitments and contingencies. This measure
is referred to herein as FFOA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
2,183
|
|
|
|
(5,747
|
)
|
|
|
1,034
|
|
|
|
(13,055
|
)
|
|
|
(3,911
|
)
|
|
|
(302
|
)
|
Elimination of change in fair value of interest rate derivatives
|
|
|
(139
|
)
|
|
|
(5,002
|
)
|
|
|
(3,480
|
)
|
|
|
7,414
|
|
|
|
2,115
|
|
|
|
|
|
Elimination of development cost write-off
|
|
|
|
|
|
|
537
|
|
|
|
1,211
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations adjusted (FFOA)
|
|
$
|
2,044
|
|
|
|
(10,212
|
)
|
|
|
(1,235
|
)
|
|
|
(5,438
|
)
|
|
|
(1,796
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation
Our student housing leases typically do not have terms that
extend beyond 12 months. Accordingly, although on a
short-term basis we would be required to bear the impact of
rising costs resulting from inflation, we have the opportunity
to raise rental rates at least annually to offset such rising
costs. However, our ability to raise rental rates may be limited
by a weak economic environment or declining student enrollment
at our principal colleges and universities.
Critical
Accounting Policies
Set forth below is a summary of the accounting policies that
management believes are critical to the preparation of the
consolidated financial statements. Certain of these accounting
policies are particularly important for an understanding of the
financial position and results of operations presented in the
consolidated and combined financial statements set forth
elsewhere in this report. These policies require the application
of judgment and assumptions by management and, as a result, are
subject to a degree of uncertainty. Actual results could differ
as a result of such judgment and assumptions.
63
Our consolidated and combined financial statements include the
accounts of all investments, which include joint ventures in
which we have a controlling interest, and our consolidated
subsidiaries and the combined subsidiaries of the Predecessor.
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions combined
that affect amounts reported in our historical consolidated and
combined financial statements and related notes. In preparing
these financial statements, management has utilized all
available information, including its past history, industry
standards and the current economic environment, among other
factors, in forming its estimates and judgments of certain
amounts included in the historical consolidated and combined
financial statements, giving due consideration to materiality.
Our estimates may not be ultimately realized. Application of the
critical accounting policies below involves the exercise of
judgment and use of assumptions as to future uncertainties and,
as a result, actual results will differ from these estimates. In
addition, other companies in similar businesses may utilize
different estimation policies and methodologies, which may
impact the comparability of our results of operations and
financial condition to those companies.
Valuation
of Investment in Real Estate
Investment in real estate is recorded at historical cost.
Pre-development expenditures include items such as entitlement
costs, architectural fees and deposits associated with the
pursuit of partially-owned and wholly owned development
projects. These costs are capitalized until such time that
management believes it is probable that a contract will be
executed
and/or
construction will commence. Management evaluates the status of
projects where we have not yet acquired the target property or
where we have not yet commenced construction on a periodic basis
and writes off any pre-development costs related to projects
whose current status indicates the commencement of construction
is not probable. Such write-offs are included within operating
expenses in the accompanying consolidated and combined
statements of operations.
Management assesses whether there has been impairment in the
value of our investment in real estate whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of investment in
real estate is assessed by a comparison of the carrying amount
of a student housing property to the estimated future
undiscounted cash flows expected to be generated by the
property. Impairment is recognized when estimated future
undiscounted cash flows are less than the carrying value of the
property. The estimation of expected future cash flows is
inherently uncertain and relies on assumptions regarding current
and future economics and market conditions. If such conditions
change, then an adjustment reducing the carrying value of our
long-lived assets could occur in the future period in which
conditions change. To the extent that a property is impaired,
the excess of the carrying amount of the property over its
estimated fair value is charged to operating earnings. Fair
value is determined based upon the discounted cash flows of the
property, quoted market prices or independent appraisals, as
considered necessary.
Investment
in Unconsolidated Entity
Under the equity method, investments are initially recognized in
the balance sheet at cost and are subsequently adjusted to
reflect our proportionate share of net earnings or losses of the
entity, distributions received, contributions, and certain other
adjustments, as appropriate. When circumstances indicate there
may have been a loss in value of an equity method investment, we
evaluate the investment for impairment by estimating our ability
to recover the investment from future expected discounted cash
flows. If we determine the loss in value is other than
temporary, we recognize an impairment charge to reflect the
investment at fair value.
Student
Housing Revenue
Students are required to execute lease contracts with payment
schedules that vary from annual to monthly payments. We
recognize revenues and related lease incentives on a
straight-line basis over the term of the lease contracts.
Generally, each executed contract is required to be accompanied
by a signed parental guaranty. Amounts received in advance of
the occupancy period are recorded as deferred revenues and
included in other
64
liabilities on the accompanying consolidated and combined
balance sheets. Service revenue is recognized when earned.
Development,
Construction and Management Services
Development and construction service revenue is recognized using
the percentage of completion method, as determined by
construction costs incurred relative to total estimated
construction costs. Any changes in significant judgments
and/or
estimates used in determining construction and development
revenue could significantly change the timing or amount of
construction and development revenue recognized.
Development and construction service revenues are recognized for
contracts with entities we do not consolidate or combine. For
projects where the revenue is based on a fixed price, any cost
overruns incurred during construction, as compared to the
original budget, will reduce the net profit ultimately
recognized on those projects. Profit derived from these projects
is eliminated to the extent of our interest in the
unconsolidated entity. Any incentive fees, net of the impact of
our ownership interest if the entity is an unconsolidated or
uncombined entity, are recognized when the project is complete
and performance has been agreed upon by all parties, or when
performance has been verified by an independent third party.
When total development or construction costs at completion
exceed the fixed price set forth within the related contract,
such cost overruns are recorded as an additional investment in
the unconsolidated entity.
Allowance
for Doubtful Accounts
Allowances for student receivables are established when
management determines that collections of such receivables are
doubtful. Balances are considered past due when payment is not
received on the contractual due date. When management has
determined receivables are uncollectible, they are written off
against the allowance for doubtful accounts.
Derivative
Instruments and Hedging Activities
In certain instances, interest rate cap agreements and interest
rate swap agreements used to manage floating interest rate
exposure are executed with respect to amounts borrowed, or
forecasted to be borrowed, under credit facilities. These
contracts effectively exchange existing or forecasted
obligations to pay interest based on floating rates for
obligations to pay interest based on fixed rates.
All derivative instruments are recognized as either assets or
liabilities on the consolidated and combined balance sheets at
their respective fair values. Changes in fair value are
recognized either in earnings or as accumulated other
comprehensive income (loss), depending on whether the derivative
has been designated as a fair value or cash flow hedge and
whether it qualifies as part of a hedging relationship, the
nature of the exposure being hedged, and how effective the
derivative is at offsetting movements in underlying exposure. We
discontinue hedge accounting when: (i) we determine that
the derivative is no longer effective in offsetting changes in
the fair value or cash flows of a hedged item; (ii) the
derivative expires or is sold, terminated, or exercised;
(iii) it is no longer probable that the forecasted
transaction will occur; or (iv) management determines that
designating the derivative as a hedging instrument is no longer
appropriate. In situations in which hedge accounting is not
initially designated or is discontinued and a derivative remains
outstanding, gains and losses related to changes in the fair
value of the derivative instrument are recorded in
current-period earnings as a component of the change in fair
value of interest rate derivatives line item on the accompanying
consolidated and combined statements of operations. Also
included within this line item are any required monthly
settlements on the swaps as well as all cash settlements paid.
Our counter-parties are major financial institutions.
The fair value of the interest rate swaps is determined using
widely accepted valuation techniques including discounted cash
flow analysis on the expected cash flows of the derivative. This
analysis reflects the contractual terms of the derivative,
including the period to maturity, and uses observable
market-based inputs, including interest rate curves, implied
volatilities and the creditworthiness of the swap counterparties.
65
Fair
Value of Financial Instruments
The estimated fair values of mortgages, construction notes
payable and lines of credit are determined by comparing current
borrowing rates and risk spreads offered in the market to the
stated interest rates and spreads on our current mortgages,
construction notes payable and lines of credit.
Fair value guidance for financial assets and liabilities which
are recognized and disclosed in the consolidated financial
statements on a recurring basis and nonfinancial assets on a
nonrecurring basis establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest
priority to measurements involving significant unobservable
inputs (Level 3 measurements). The three levels of the fair
value hierarchy are as follows:
Level 1 Observable inputs, such as
quoted prices in active markets at the measurement date for
identical, unrestricted assets or liabilities.
Level 2 Other inputs that are observable
directly or indirectly, such as quoted prices in markets that
are not active or inputs which are observable, either directly
or indirectly, for substantially the full term of the asset or
liability.
Level 3 Unobservable inputs for which
there is little or no market data and which we make our own
assumptions about how market participants would price the asset
or liability.
Fair value is defined as the price that would be received when
selling an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(exit price). In instances where inputs used to measure fair
value fall into different levels of the fair value hierarchy,
the level in the fair value hierarchy within which the fair
value measurement in its entirety has been determined is based
on the lowest level input significant to the fair value
measurement in its entirety. Our assessment of the significance
of a particular input to the fair value measurement in its
entirety requires judgment and considers factors specific to the
asset or liability.
Income
Taxes
We will elect to be treated as a REIT under Sections 856
through 859 of the Internal Revenue Code commencing with our
taxable year ended on December 31, 2010. Our qualification
as a REIT depends upon its ability to meet on a continuing
basis, through actual investment and operating results, various
complex requirements under the Internal Revenue Code relating
to, among other things, the sources of our gross income, the
composition and values of our assets, our distribution levels
and the diversity of ownership of our stock. We believe that we
are organized in conformity with the requirements for
qualification and taxation as a REIT under the Internal Revenue
Code and that our intended manner of operation will enable us to
meet the requirements for qualification and taxation as a REIT.
As a REIT, we generally will not be subject to U.S. federal
income tax on taxable income that we distribute currently to our
stockholders. If we fail to qualify as a REIT in any taxable
year and do not qualify for certain statutory relief provisions,
we will be subject to U.S. federal income tax at regular
corporate rates and generally will be precluded from qualifying
as a REIT for the subsequent four taxable years following the
year during which we lost our REIT qualification. Accordingly,
our failure to qualify as a REIT could materially and adversely
affect us, including our ability to make distributions to our
stockholders in the future. Even if we qualify as a REIT, we may
be subject to some U.S. federal, state and local taxes on
our income or property and the income of our TRSs will be
subject to taxation at normal corporate rates.
Property
Acquisitions
We allocate the purchase price of acquired properties to net
tangible and identified intangible assets based on relative fair
values. Fair value estimates are based on information obtained
from independent appraisals, other market data, information
obtained during due diligence, and information related to the
marketing and leasing at the specific property. The value of
in-place leases is based on the difference between (i) the
property
66
valued with existing in-place leases adjusted to market rental
rates and (ii) the property valued as-if
vacant. As lease terms are typically one year or less, rates on
in-place leases generally approximate market rental rates.
Factors considered in the valuation of in-place leases include
an estimate of the carrying costs during the expected
lease-up
period considering current market conditions, nature of the
tenancy, and costs to execute similar leases. Carrying costs
include estimates of lost rentals at market rates during the
expected
lease-up
period, net of variable operating expenses. The value of
in-place leases is amortized over the remaining initial term of
the respective leases, generally less than one year. The
purchase price of property acquisitions is not expected to be
allocated to tenant relationships, considering the terms of the
leases and the expected levels of renewals.
Recent
Accounting Pronouncements
In January 2010, the FASB issued new accounting guidance
requiring additional disclosure related to the fair value of
financial instruments. Transfers between the three levels within
the fair value hierarchy, as well as changes in an entitys
Level 3 fair value instruments, require additional
disclosure. This guidance is effective for us beginning on
January 1, 2011. We are currently evaluating what impact,
if any, its adoption will have on our consolidated financial
statements.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
As of December 31, 2010, all of our outstanding
indebtedness has a fixed rate of interest except for amounts
outstanding under our revolving credit facility, which bears
interest at a floating rate equal to, at our election, the
Eurodollar Rate or the Base Rate (each as defined in our
revolving credit facility) plus a spread. The spread depends
upon our leverage ratio and ranges from 2.75% to 3.50% for
Eurodollar Rate based borrowings and from 1.75% to 2.50% for
Base Rate based borrowings. At December 31, 2010, the
spread on our revolving credit facility was 2.75%.
Interest
Rate Sensitivity
The table below provides information about financial instruments
that are sensitive to changes in interest rates, including
mortgage obligations, bonds and lines of credit. For debt
obligations, the table presents scheduled maturities and related
weighted average interest rates by expected maturity dates
(dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fixed Rate Debt
|
|
$
|
82
|
|
|
|
625
|
|
|
|
734
|
|
|
|
781
|
|
|
|
830
|
|
|
|
57,788
|
|
|
|
60,840
|
|
Weighted Average Interest
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
|
|
6.04
|
%
|
Variable Rate Debt
|
|
$
|
|
|
|
|
|
|
|
|
42,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,500
|
|
Weighted Average Interest
|
|
|
|
%
|
|
|
|
%
|
|
|
3.01
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
3.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
82
|
|
|
|
625
|
|
|
|
43,234
|
|
|
|
781
|
|
|
|
830
|
|
|
|
57,788
|
|
|
|
103,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above presents the principal amount of debt maturing
each year, including annual amortization of principal, through
December 31, 2015 and thereafter and weighted average
interest rates for the debt maturing in each specified period.
This table reflects indebtedness outstanding as of
December 31, 2010 and does not reflect indebtedness
incurred after that date. The variable rate debt of
$42.5 million matures in 2013. Our ultimate exposure to
interest rate fluctuations depends on the amount of indebtedness
that bears interest at variable rates, the time at which the
interest rate is adjusted, the amount of adjustment, the ability
to prepay or refinance variable rate indebtedness and hedging
strategies used to reduce the impact of any increases in rates.
As of December 31, 2010, the estimated fair value of our
fixed rate mortgage debt was $62.9 million.
We are exposed to market risk from changes in interest rates. We
seek to limit the impact of interest rate changes on earnings
and cash flows and to lower the overall borrowing costs by
closely monitoring our variable rate debt and converting such
debt to fixed rates when we deem such conversion advantageous.
As of December 31, 2010, approximately $42.5 million
of our aggregate indebtedness (41% of total indebtedness) was
subject to variable interest rates.
67
If market rates of interest on our variable rate long-term debt
fluctuate by 1.0%, interest expense would increase or decrease,
depending on rate movement, future earnings and cash flows by
approximately $0.4 million annually. This assumes that the
amount outstanding under our variable rate debt remains at
$42.5 million, the balance as of December 31, 2010.
We may in the future use derivative financial instruments to
manage, or hedge, interest rate risks related to such variable
rate borrowings. We do not, and do not expect to, use
derivatives for trading or speculative purposes, and we expect
to enter into contracts only with major financial institutions.
|
|
Item 8.
|
Financial
Statements and Supplementary Data.
|
The information required herein is included as set forth in
Item 15 Exhibits and Financial Statement
Schedules.
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
None.
|
|
Item 9A.
|
Controls
and Procedures.
|
Evaluation
of Disclosure Controls and Procedures
As required by SEC
Rule 13a-15(b),
we have carried out an evaluation, under the supervision of and
with the participation of management, including our Chief
Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure
controls and procedures as of the end of the period covered by
this report. Based on the foregoing, our Chief Executive Officer
and Chief Financial Officer concluded that our disclosure
controls and procedures for the periods covered by this report
were effective to ensure that information required to be
disclosed by us in reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported
within the time periods specified in SEC rules and forms and is
accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required
disclosure.
Managements
Annual Report on Internal Control over Financial
Reporting
This annual report on
Form 10-K
does not include a report of managements assessment
regarding internal control over financial reporting or an
attestation report of our registered public accounting firm due
to a transitional period established by the SEC for newly public
companies.
|
|
Item 9B.
|
Other
Information
|
As of the quarter ended December 31, 2010, all items
required to be disclosed under
Form 8-K
were reported under
Form 8-K.
Construction
Loan
On March 8, 2011, our wholly owned subsidiary Campus Crest
at Columbia, LLC closed a construction loan in the principal
amount of approximately $17.0 million with BOKF, NA
dba Bank of Oklahoma. The loan bears interest at one-month
LIBOR plus 300 basis points (with a 4.50% floor), has an
initial maturity of three years with a
12-month
extension option, subject to certain conditions, and is
interest-only for the first 24 months of the term.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by this item is incorporated herein by
reference to the material in the Proxy Statement.
68
|
|
Item 11.
|
Executive
Compensation
|
The information required by this item is incorporated herein by
reference to the material in the Proxy Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this item is incorporated herein by
reference to the material in the Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this item is incorporated herein by
reference to the material in the Proxy Statement.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this item is incorporated herein by
reference to the material in the Proxy Statement.
PART IV.
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
1. Financial Statements
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
2. Financial Statement Schedules
All other schedules for which provision is made in
Regulation S-X
are either not required to be included herein under the related
instructions or are inapplicable or the related information is
included in the footnotes to the applicable financial statement
and, therefore, have been omitted.
69
3. Exhibits
The following exhibits are filed as part of this annual report
on
Form 10-K:
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
3
|
.1
|
|
Articles of Incorporation of Campus Crest Communities, Inc.(1)
|
|
3
|
.2
|
|
Bylaws of Campus Crest Communities, Inc.(1)
|
|
4
|
.1
|
|
Form of Certificate for Common Stock of Campus Crest
Communities, Inc.(1)
|
|
10
|
.1
|
|
Amended and Restated Partnership Agreement of Campus Crest
Communities Operating Partnership, LP.(1)
|
|
10
|
.2
|
|
Campus Crest Communities, Inc. Amended and Restated Equity
Incentive Compensation
Plan.*
|
|
10
|
.3
|
|
Form of Restricted Stock Award Agreement.(2)*
|
|
10
|
.4
|
|
Form of Restricted Stock Unit Award Agreement. (2)*
|
|
10
|
.5
|
|
Form of Indemnification Agreement.(3)*
|
|
10
|
.6
|
|
Employment Agreement by and between Campus Crest Communities,
Inc. and Ted W. Rollins.(1)*
|
|
10
|
.7
|
|
Employment Agreement by and between Campus Crest Communities,
Inc. and Michael S. Hartnett.(1)*
|
|
10
|
.8
|
|
Employment Agreement by and between Campus Crest Communities,
Inc. and Earl C. Howell.(1)*
|
|
10
|
.9
|
|
Employment Agreement by and between Campus Crest Communities,
Inc. and Donald L. Bobbitt, Jr.(1)*
|
|
10
|
.10
|
|
Employment Agreement by and between Campus Crest Communities,
Inc. and Shannon N. King.(1)*
|
|
10
|
.11
|
|
Confidentiality and Noncompetition Agreement by and between
Campus Crest Communities, Inc. and Ted W. Rollins.(1)*
|
|
10
|
.12
|
|
Confidentiality and Noncompetition Agreement by and between
Campus Crest Communities, Inc. and Michael S. Hartnett.(1)*
|
|
10
|
.13
|
|
Confidentiality and Noncompetition Agreement by and between
Campus Crest Communities, Inc. and Earl C. Howell.(1)*
|
|
10
|
.14
|
|
Confidentiality and Noncompetition Agreement by and between
Campus Crest Communities, Inc. and Donald L. Bobbitt, Jr.(1)*
|
|
10
|
.15
|
|
Confidentiality and Noncompetition Agreement by and between
Campus Crest Communities, Inc. and Shannon N. King.(1)*
|
|
10
|
.16
|
|
Release and Addendum to Release by and between Campus Crest
Communities, Inc. and Shannon N. King.(4)*
|
|
10
|
.17
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
MXT Capital, LLC, dated May 13, 2010.(1)
|
|
10
|
.18
|
|
Amendment No. 1 to Contribution Agreement by and among
Campus Crest Communities, Inc., Campus Crest Communities
Operating Partnership, LP, and MXT Capital, LLC, dated
September 15, 2010.(1)
|
|
10
|
.19
|
|
Amendment No. 2 to Contribution Agreement by and among
Campus Crest Communities, Inc., Campus Crest Communities
Operating Partnership, LP and MXT Capital, LLC, dated
October 4, 2010.(1)
|
|
10
|
.20
|
|
Tax Protection Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
MXT Capital, LLC.(3)
|
|
10
|
.21
|
|
Registration Rights Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, MXT Capital, LLC and certain other parties
thereto.(1)
|
|
10
|
.22
|
|
Credit Agreement, by and among Campus Crest Communities
Operating Partnership, LP, Campus Crest Communities, Inc.,
Citibank, N.A. and the other parties thereto, dated as of
October 19, 2010.(3)
|
|
10
|
.23
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Carl H. Ricker, Jr., dated May 13, 2010.(1)
|
70
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
10
|
.24
|
|
Amendment No. 1 to Contribution Agreement by and among
Campus Crest Communities, Inc., Campus Crest Communities
Operating Partnership, LP and Carl H. Ricker, Jr., dated
September 14, 2010.(1)
|
|
10
|
.25
|
|
Amendment No. 2 to Contribution Agreement by and among
Campus Crest Communities, Inc., Campus Crest Communities
Operating Partnership, LP and Carl H. Ricker, Jr., dated
October 4, 2010.(1)
|
|
10
|
.26
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Flynn Development, LLC, dated April 22, 2010.(1)
|
|
10
|
.27
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Mansion Ridge Investment Company, LLC, dated May 6, 2010.(1)
|
|
10
|
.28
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, and Highland Park, LLC, dated May 13,
2010.(1)
|
|
10
|
.29
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Marc Rollins, dated May 1, 2010.(1)
|
|
10
|
.30
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, and P. Andrew Walker, dated May 13,
2010.(1)
|
|
10
|
.31
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Joe C. Brumit, II, dated April 19, 2010.(1)
|
|
10
|
.32
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
BGY, LLC, dated April 15, 2010.(1)
|
|
10
|
.33
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, and Jerry V. Sternberg, dated May 13,
2010.(1)
|
|
10
|
.34
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, and Marlene Breger Joyce, dated May 13,
2010.(1)
|
|
10
|
.35
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Steve Emtman, dated May 10, 2010.(1)
|
|
10
|
.36
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
O.A. Keller, III, dated April 29, 2010.(1)
|
|
10
|
.37
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
NLR-Cotton Valley Investments, LLC, dated April 19, 2010.(1)
|
|
10
|
.38
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Horatio Alger Association Endowment Fund, dated May 4,
2010.(1)
|
|
10
|
.39
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP, and Keith M. Maxwell, dated May 9, 2010.(1)
|
|
10
|
.40
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Harrison-Zahn Investments, LLC, dated April 19, 2010.(1)
|
|
10
|
.41
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP, and
Matthew S. OReilly, dated May 6, 2010.(1)
|
|
10
|
.42
|
|
Purchase and Sale Agreement by and among Campus Crest
Communities, Inc., Campus Crest Communities Operating
Partnership, LP and certain other parties thereto, dated
March 26, 2010.(1)
|
|
10
|
.43
|
|
First Amendment to Purchase and Sale Agreement by and among
Campus Crest Communities, Inc., Campus Crest Communities
Operating Partnership, LP and certain other parties thereto,
dated October 6, 2010.(1)
|
|
10
|
.44
|
|
Contribution Agreement by and among Campus Crest Communities,
Inc., Campus Crest Communities Operating Partnership, LP and
Thomas A. Odai dated May 13, 2010.(1)
|
71
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
10
|
.45
|
|
Ground Lease by and between USA Research and Technology
Corporation and Campus Crest at Mobile, LLC, dated
August 8, 2006.(1)
|
|
10
|
.46
|
|
Ground Lease by and between USA Research and Technology
Corporation and Campus Crest at Mobile Phase II, LLC, dated
March 14, 2008.(1)
|
|
10
|
.47
|
|
Ground Lease Agreement by and between Indian Hills Trading
Company, LLC and Campus Crest Development, LLC, dated
March 20, 2008.(1)
|
|
10
|
.48
|
|
First Amendment to Ground Lease Agreement by and between Indian
Hills Trading Company, LLC and Campus Crest Development, LLC,
dated July 28, 2008.(1)
|
|
10
|
.49
|
|
Assignment of Ground Lease Agreement and Purchase Option
Agreement by Campus Crest Development, LLC and Campus Crest at
Moscow, LLC, dated July 28, 2008.(1)
|
|
10
|
.50
|
|
Loan Agreement between General Electric Capital Corporation and
Campus Crest at Milledgeville, LLC, dated September 7,
2006.(1)
|
|
10
|
.51
|
|
Deed to Secure Debt, Security Agreement and Fixture Filing by
Campus Crest at Carrollton, LLC to Wachovia Bank, National
Association, dated September 18, 2006.(1)
|
|
10
|
.52
|
|
Deed of Trust, Security Agreement and Fixture Filing by Campus
Crest at Las Cruces, LLC for the benefit of Wachovia Bank,
National Association, dated September 22, 2006.(1)
|
|
10
|
.53
|
|
Deed of Trust, Security Agreement and Fixture Filing by Campus
Crest at Asheville, LLC for the benefit of Wachovia Bank,
National Association, dated March 13, 2007.(1)
|
|
10
|
.54
|
|
Loan Agreement by and among Campus Crest at Mobile, LLC, Campus
Crest at Jacksonville, AL, LLC, Campus Crest at Nacogdoches, LP,
Campus Crest at Abilene, LP, Campus Crest at Greeley, LLC, and
Campus Crest at Ellensburg, LLC, and Silverton Bank, N.A., dated
February 29, 2008.(1)
|
|
10
|
.55
|
|
Transfer, Assignment and Assumption Agreement by and among the
Federal Deposit Insurance Corporation as receiver and
successor-in-interest
to Silverton Bank, N.A. and Campus Crest Loan Servicing, LLC,
dated March 31, 2010.(1)
|
|
10
|
.56
|
|
Construction Loan Agreement by and among Wachovia Bank, National
Association, Campus Crest Group, LLC, Campus Crest at Moscow,
LLC, Campus Crest at San Angelo, LP and Campus Crest at
San Marcos, LP, dated November 18, 2008.(1)
|
|
10
|
.57
|
|
First Amendment to Construction Loan Agreement by and among
Wachovia Bank, National Association, Campus Crest Group, LLC,
Campus Crest at Moscow, LLC, Campus Crest at San Angelo, LP
and Campus Crest at San Marcos, LP, dated June 2009.(1)
|
|
10
|
.58
|
|
Second Amendment to Construction Loan Agreement by and among
Wells Fargo Bank, N.A., Campus Crest Communities, Inc. and
certain other parties thereto, dated September 14, 2010.(4)
|
|
10
|
.59
|
|
Construction Loan Agreement by and between Campus Crest at
Lawrence, LLC and Mutual of Omaha Bank, dated February 13,
2009.(1)
|
|
10
|
.60
|
|
First Amendment to Construction Loan Agreement by and between
Campus Crest at Lawrence, LLC and Mutual of Omaha Bank, dated
March 19, 2009.(1)
|
|
10
|
.61
|
|
Construction Loan Agreement by and between Amegy Mortgage
Company, L.L.C. d/b/a Q-10 Amegy Mortgage Capital and Campus
Crest at Huntsville, LP, dated June 12, 2009.(1)
|
|
10
|
.62
|
|
Secured Construction Loan Agreement by and between Centennial
Bank, F/K/A First State Bank and Campus Crest at Conway, LLC,
dated July 2, 2009.(1)
|
|
10
|
.63
|
|
Construction Loan Agreement by and between Campus Crest at
Statesboro, LLC and The PrivateBank and Trust Company,
dated November 12, 2009.(1)
|
|
10
|
.64
|
|
Construction Loan Agreement by and between Campus Crest at
Valdosta, L.L.C. and Community & Southern Bank, dated
November 16, 2010.(4)
|
|
10
|
.65
|
|
Construction Loan Agreement by and between Campus Crest at
Denton, LP and Amegy Mortgage Company, L.L.C. d/b/a Q-10 Amegy
Mortgage Capital, dated November 16, 2010.(4)
|
|
10
|
.66
|
|
Construction Loan and Security Agreement by and between Campus
Crest Communities, Inc., The PrivateBank and Trust Company
and certain other parties thereto, dated as of November 19,
2010.(4)
|
72
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
|
10
|
.67
|
|
Amended and Restated Operating Agreement of HSRE-Campus
Crest I, LLC, dated as of October 19, 2010.(3)
|
|
10
|
.68
|
|
Operating Agreement of HRSE-Campus Crest IV, LLC, dated as of
January 20, 2011
|
|
10
|
.69
|
|
Form of Aircraft Lease.(1)
|
|
21
|
.1
|
|
List of Subsidiaries of the registrant.
|
|
23
|
.1
|
|
Consent of KPMG LLP.
|
|
24
|
.1
|
|
Power of Attorney (included on the Signature Page).
|
|
31
|
.1
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Represents management contract or compensatory plan or agreement. |
|
(1) |
|
Previously filed as an exhibit to the registrants
registration statement on Form
S-11
(No. 333-166834)
initially filed with the SEC on May 14, 2010 and
incorporated herein by reference. |
|
(2) |
|
Previously filed as an exhibit to the registrants
registration statement on Form
S-8
(No. 333-169958)
filed with the SEC on October 15, 2010 and incorporated
herein by reference. |
|
(3) |
|
Previously filed as an exhibit to the registrants current
report on
Form 8-K
filed with the SEC on October 21, 2010 and incorporated
herein by reference. |
|
(4) |
|
Previously filed as an exhibit to the registrants
quarterly report on
Form 10-Q
filed with the SEC on November 26, 2010 and incorporated
herein by reference. |
73
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
CAMPUS CREST COMMUNITIES, INC.
Co-Chairman of the Board and
Chief Executive Officer
March 11, 2011
POWER OF
ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned
officers and directors of Campus Crest Communities, Inc., hereby
severally constitute Ted W. Rollins and Donald L.
Bobbitt, Jr., and each of them singly, our true and lawful
attorneys with full power to them, and each of them singly, to
sign for us and in our names in the capacities indicated below,
the
Form 10-K
filed herewith and any and all amendments to said
Form 10-K,
and generally to do all such things in our names and in our
capacities as officers and directors to enable Campus Crest
Communities, Inc. to comply with the provisions of the
Securities Exchange Act of 1934, as amended, and all
requirements of the Securities and Exchange Commission, hereby
ratifying and confirming our signatures as they may be signed by
our said attorneys, or any of them, to said
Form 10-K
and any and all amendments thereto.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Ted
W. Rollins
Ted
W. Rollins
|
|
Co-Chairman of the Board, Chief Executive Officer and
Director
(Principal Executive Officer)
|
|
March 11, 2011
|
|
|
|
|
|
/s/ Michael
S. Hartnett
Michael
S. Hartnett
|
|
Co-Chairman of the Board, Chief Investment Officer and Director
|
|
March 11, 2011
|
|
|
|
|
|
/s/ Donald
L. Bobbitt, Jr.
Donald
L. Bobbitt, Jr.
|
|
Executive Vice President and Chief Financial Officer (Principal
Financial Officer and Principal Accounting Officer)
|
|
March 11, 2011
|
|
|
|
|
|
/s/ N.
Anthony Coles
N.
Anthony Coles
|
|
Director
|
|
March 11, 2011
|
|
|
|
|
|
/s/ Richard
S. Kahlbaugh
Richard
S. Kahlbaugh
|
|
Director
|
|
March 11, 2011
|
74
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Denis
McGlynn
Denis
McGlynn
|
|
Director
|
|
March 11, 2011
|
|
|
|
|
|
/s/ William
G. Popeo
William
G. Popeo
|
|
Director
|
|
March 11, 2011
|
|
|
|
|
|
/s/ Daniel
L. Simmons
Daniel
L. Simmons
|
|
Director
|
|
March 11, 2011
|
75
INDEX TO
FINANCIAL STATEMENTS
Campus
Crest Communities, Inc. and Campus Crest Communities Predecessor
Consolidated and Combined Financial Statements:
F-1
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Campus Crest Communities, Inc.:
We have audited the accompanying consolidated balance sheet of
Campus Crest Communities, Inc. and subsidiaries as of
December 31, 2010, and the accompanying combined balance
sheet of Campus Crest Communities Predecessor as of
December 31, 2009, and the related consolidated statements
of operations and changes in equity (deficit) and comprehensive
loss of Campus Crest Communities, Inc. and subsidiaries for the
period from October 19, 2010 (commencement of operations)
through December 31, 2010, the related combined statements
of operations and changes in equity (deficit) of Campus Crest
Communities Predecessor for the period from January 1, 2010
through October 18, 2010 and the years ended
December 31, 2009 and 2008, the related combined statement
of cash flows of Campus Crest Communities, Inc. and subsidiaries
and Campus Crest Communities Predecessor for the year ended
December 31, 2010, and the related combined statements of
cash flows of Campus Crest Communities Predecessor for the years
ended December 31, 2009 and 2008. In connection with our
audits of the consolidated and combined financial statements, we
also have audited financial statement Schedule III. These
consolidated and combined financial statements and financial
statement Schedule III are the responsibility of Campus
Crest Communities, Inc.s management. Our responsibility is
to express an opinion on these consolidated and combined
financial statements and financial statement Schedule III
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated and combined financial
statements referred to above present fairly, in all material
respects, the consolidated financial position of Campus Crest
Communities, Inc. and subsidiaries as of December 31, 2010,
and the combined financial position of Campus Crest Communities
Predecessor as of December 31, 2009, the consolidated
results of operations of Campus Crest Communities, Inc. and
subsidiaries for the period from October 19, 2010 through
December 31, 2010, the combined results of operations of
Campus Crest Communities Predecessor for the period from
January 1, 2010 through October 18, 2010 and the years
ended December 31, 2009 and 2008, the combined cash flows
of Campus Crest Communities, Inc. and subsidiaries and Campus
Crest Communities Predecessor for the year ended
December 31, 2010, and the combined cash flows of Campus
Crest Communities Predecessor for the years ended
December 31, 2009 and 2008, in conformity with
U.S. generally accepted accounting principles. Also in our
opinion, the related financial statement Schedule III, when
considered in relation to the basic consolidated and combined
financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.
Atlanta, Georgia
March 11, 2011
F-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
Campus Crest
|
|
|
Communities
|
|
|
|
Communities, Inc.
|
|
|
Predecessor
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except share data)
|
|
|
ASSETS
|
Investment in real estate, net:
|
|
|
|
|
|
|
|
|
Student housing properties
|
|
$
|
372,746
|
|
|
|
347,157
|
|
Accumulated depreciation
|
|
|
(57,463
|
)
|
|
|
(38,999
|
)
|
Development in process
|
|
|
24,232
|
|
|
|
3,300
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
|
339,515
|
|
|
|
311,458
|
|
Investment in unconsolidated entity
|
|
|
13,751
|
|
|
|
2,980
|
|
Cash and cash equivalents
|
|
|
2,327
|
|
|
|
2,902
|
|
Restricted cash and investments
|
|
|
3,305
|
|
|
|
3,377
|
|
Student receivables, net of allowance for doubtful accounts of
$431 and $653, respectively
|
|
|
954
|
|
|
|
577
|
|
Cost in excess of construction billings
|
|
|
1,827
|
|
|
|
3,938
|
|
Other assets
|
|
|
9,578
|
|
|
|
6,564
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
371,257
|
|
|
|
331,796
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage and construction loans
|
|
$
|
60,840
|
|
|
|
329,102
|
|
Lines of credit and other debt
|
|
|
42,500
|
|
|
|
9,978
|
|
Related party loan
|
|
|
|
|
|
|
4,092
|
|
Accounts payable and accrued expenses
|
|
|
14,597
|
|
|
|
20,029
|
|
Other liabilities
|
|
|
6,530
|
|
|
|
11,311
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
124,467
|
|
|
|
374,512
|
|
|
|
|
|
|
|
|
|
|
Equity (deficit):
|
|
|
|
|
|
|
|
|
Stockholders and owners equity (deficit):
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 90,000,000 shares
authorized, 30,682,215 shares issued and outstanding as of
December 31, 2010
|
|
|
307
|
|
|
|
|
|
Additional paid-in capital
|
|
|
248,515
|
|
|
|
|
|
Accumulated deficit and distributions
|
|
|
(5,491
|
)
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(172
|
)
|
|
|
|
|
Owners deficit
|
|
|
|
|
|
|
(50,090
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders and owners equity (deficit)
|
|
|
243,159
|
|
|
|
(50,090
|
)
|
Noncontrolling interests
|
|
|
3,631
|
|
|
|
7,374
|
|
|
|
|
|
|
|
|
|
|
Total equity (deficit)
|
|
|
246,790
|
|
|
|
(42,716
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity (deficit)
|
|
$
|
371,257
|
|
|
|
331,796
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
Communities, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
Campus Crest Communities Predecessor
|
|
|
|
October 19, 2010
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
January 1, 2010
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
Through
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
October 18, 2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing rental
|
|
$
|
10,452
|
|
|
|
39,169
|
|
|
|
43,708
|
|
|
|
30,813
|
|
Student housing services
|
|
|
334
|
|
|
|
1,902
|
|
|
|
2,265
|
|
|
|
798
|
|
Development, construction and management services
|
|
|
74
|
|
|
|
35,557
|
|
|
|
60,711
|
|
|
|
2,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
10,860
|
|
|
|
76,628
|
|
|
|
106,684
|
|
|
|
34,116
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student housing operations
|
|
|
5,371
|
|
|
|
22,424
|
|
|
|
23,155
|
|
|
|
14,890
|
|
Development, construction and management services
|
|
|
|
|
|
|
33,449
|
|
|
|
60,200
|
|
|
|
2,147
|
|
General and administrative
|
|
|
1,176
|
|
|
|
5,589
|
|
|
|
5,617
|
|
|
|
5,422
|
|
Ground leases
|
|
|
42
|
|
|
|
214
|
|
|
|
264
|
|
|
|
224
|
|
Write-off of pre-development costs
|
|
|
|
|
|
|
537
|
|
|
|
1,211
|
|
|
|
203
|
|
Depreciation and amortization
|
|
|
3,961
|
|
|
|
14,886
|
|
|
|
18,371
|
|
|
|
13,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,550
|
|
|
|
77,099
|
|
|
|
108,818
|
|
|
|
36,459
|
|
Equity in loss of unconsolidated entity
|
|
|
(163
|
)
|
|
|
(259
|
)
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
147
|
|
|
|
(730
|
)
|
|
|
(2,193
|
)
|
|
|
(2,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(2,519
|
)
|
|
|
(20,836
|
)
|
|
|
(15,871
|
)
|
|
|
(14,946
|
)
|
Change in fair value of interest rate derivatives
|
|
|
146
|
|
|
|
871
|
|
|
|
797
|
|
|
|
(8,758
|
)
|
Other income (expense)
|
|
|
621
|
|
|
|
43
|
|
|
|
44
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonoperating expenses
|
|
|
(1,752
|
)
|
|
|
(19,922
|
)
|
|
|
(15,030
|
)
|
|
|
(23,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
Net loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(7,479
|
)
|
|
|
(10,486
|
)
|
|
|
(870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to stockholders and owner
|
|
$
|
(1,591
|
)
|
|
|
(13,173
|
)
|
|
|
(6,737
|
)
|
|
|
(25,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
29,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per common share
|
|
$
|
0.127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Additional
|
|
|
Accumulated
|
|
|
Other
|
|
|
|
|
|
Stockholders
|
|
|
|
|
|
Total
|
|
|
|
Common
|
|
|
Common
|
|
|
Paid-In
|
|
|
Deficit and
|
|
|
Comprehensive
|
|
|
Owners
|
|
|
and Owners
|
|
|
Noncontrolling
|
|
|
Equity
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Distributions
|
|
|
Loss
|
|
|
Deficit
|
|
|
Equity (Deficit)
|
|
|
Interests
|
|
|
(Deficit)
|
|
|
|
(In thousands)
|
|
|
Predecessor:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,589
|
)
|
|
|
(14,589
|
)
|
|
|
29,476
|
|
|
|
14,887
|
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,402
|
|
|
|
1,402
|
|
|
|
6,567
|
|
|
|
7,969
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,088
|
)
|
|
|
(4,088
|
)
|
|
|
(14,785
|
)
|
|
|
(18,873
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,227
|
)
|
|
|
(25,227
|
)
|
|
|
(870
|
)
|
|
|
(26,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,502
|
)
|
|
|
(42,502
|
)
|
|
|
20,388
|
|
|
|
(22,114
|
)
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
924
|
|
|
|
924
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(851
|
)
|
|
|
(851
|
)
|
|
|
(3,452
|
)
|
|
|
(4,303
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,737
|
)
|
|
|
(6,737
|
)
|
|
|
(10,486
|
)
|
|
|
(17,223
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,090
|
)
|
|
|
(50,090
|
)
|
|
|
7,374
|
|
|
|
(42,716
|
)
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,133
|
|
|
|
2,133
|
|
|
|
1,033
|
|
|
|
3,166
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,383
|
)
|
|
|
(6,383
|
)
|
|
|
(3,147
|
)
|
|
|
(9,530
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,173
|
)
|
|
|
(13,173
|
)
|
|
|
(7,479
|
)
|
|
|
(20,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 18, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,513
|
)
|
|
|
(67,513
|
)
|
|
|
(2,219
|
)
|
|
|
(69,732
|
)
|
The Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buyout of owners deficit of Predecessor
|
|
|
|
|
|
|
|
|
|
|
(101,817
|
)
|
|
|
|
|
|
|
|
|
|
|
67,513
|
|
|
|
(34,304
|
)
|
|
|
5,789
|
|
|
|
(28,515
|
)
|
Net proceeds from sale of common stock
|
|
|
30,682
|
|
|
|
307
|
|
|
|
350,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,571
|
|
|
|
|
|
|
|
350,571
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,900
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,900
|
)
|
|
|
(55
|
)
|
|
|
(3,955
|
)
|
Amortization of restricted stock awards and OP units
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
130
|
|
|
|
198
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
(172
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,591
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,591
|
)
|
|
|
(14
|
)
|
|
|
(1,605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,777
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
30,682
|
|
|
$
|
307
|
|
|
|
248,515
|
|
|
|
(5,491
|
)
|
|
|
(172
|
)
|
|
|
|
|
|
|
243,159
|
|
|
|
3,631
|
|
|
|
246,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
Communities, Inc. And
|
|
|
|
|
|
|
Campus Crest
|
|
|
|
|
|
|
Communities
|
|
|
Campus Crest Communities
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(22,257
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
Adjustments to reconcile net loss to net cash (used in) provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
18,847
|
|
|
|
18,371
|
|
|
|
13,573
|
|
Gain on purchase of The Grove at San Marcos
|
|
|
(577
|
)
|
|
|
|
|
|
|
|
|
Amortization of deferred financing costs
|
|
|
2,443
|
|
|
|
828
|
|
|
|
798
|
|
Accretion of interest expense
|
|
|
5,043
|
|
|
|
220
|
|
|
|
|
|
Bad debt expense
|
|
|
1,215
|
|
|
|
1,639
|
|
|
|
1,047
|
|
Write-off of pre-development costs
|
|
|
537
|
|
|
|
1,211
|
|
|
|
203
|
|
Unrealized (gain) loss on interest rate derivatives
|
|
|
(5,141
|
)
|
|
|
(3,480
|
)
|
|
|
7,414
|
|
Loss on disposition of assets
|
|
|
50
|
|
|
|
|
|
|
|
|
|
Equity in loss of unconsolidated entity
|
|
|
422
|
|
|
|
59
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and investments
|
|
|
72
|
|
|
|
757
|
|
|
|
(1,346
|
)
|
Student receivables, net
|
|
|
(1,592
|
)
|
|
|
(1,718
|
)
|
|
|
(1,314
|
)
|
Change in construction billings
|
|
|
1,083
|
|
|
|
(5,987
|
)
|
|
|
2,049
|
|
Accounts payable and accrued expenses
|
|
|
(7,467
|
)
|
|
|
11,026
|
|
|
|
1,537
|
|
Other
|
|
|
399
|
|
|
|
(1,350
|
)
|
|
|
3,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(6,923
|
)
|
|
|
4,353
|
|
|
|
1,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in development in process
|
|
|
(19,737
|
)
|
|
|
(19,655
|
)
|
|
|
(145,344
|
)
|
Investments in student housing properties
|
|
|
(29,982
|
)
|
|
|
(1,387
|
)
|
|
|
(1,676
|
)
|
Investments in unconsolidated entity
|
|
|
(10,151
|
)
|
|
|
(2,388
|
)
|
|
|
(776
|
)
|
Purchase of corporate fixed assets
|
|
|
(61
|
)
|
|
|
(122
|
)
|
|
|
(589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(59,931
|
)
|
|
|
(23,552
|
)
|
|
|
(148,385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock
|
|
|
382,292
|
|
|
|
|
|
|
|
|
|
Payment of offering costs
|
|
|
(31,721
|
)
|
|
|
|
|
|
|
|
|
Purchase of noncontrolling interests of Predecessor
|
|
|
(28,515
|
)
|
|
|
|
|
|
|
|
|
Proceeds from construction loans
|
|
|
497
|
|
|
|
9,826
|
|
|
|
140,921
|
|
Proceeds from mortgage loans
|
|
|
|
|
|
|
|
|
|
|
104,600
|
|
Proceeds from lines of credit
|
|
|
71,040
|
|
|
|
9,831
|
|
|
|
8,967
|
|
Proceeds from related party loans
|
|
|
3,021
|
|
|
|
3,872
|
|
|
|
|
|
Principal payments on construction loans
|
|
|
(152,244
|
)
|
|
|
|
|
|
|
(90,000
|
)
|
Principal payments on mortgage loans
|
|
|
(116,515
|
)
|
|
|
|
|
|
|
|
|
Payments on lines of credit
|
|
|
(39,892
|
)
|
|
|
(9,090
|
)
|
|
|
(6,308
|
)
|
Payments on related party loan
|
|
|
(10,782
|
)
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(4,538
|
)
|
|
|
|
|
|
|
(2,495
|
)
|
Contributions from owner of Predecessor
|
|
|
2,133
|
|
|
|
|
|
|
|
1,402
|
|
Contributions from noncontrolling interests of Predecessor
|
|
|
1,033
|
|
|
|
924
|
|
|
|
6,567
|
|
Distributions to owner of Predecessor
|
|
|
(6,383
|
)
|
|
|
(851
|
)
|
|
|
(4,088
|
)
|
Distributions to noncontrolling interests of Predecessor
|
|
|
(3,147
|
)
|
|
|
(3,452
|
)
|
|
|
(14,785
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
66,279
|
|
|
|
11,060
|
|
|
|
144,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(575
|
)
|
|
|
(8,139
|
)
|
|
|
(2,340
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
2,902
|
|
|
|
11,041
|
|
|
|
13,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
2,327
|
|
|
|
2,902
|
|
|
|
11,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
22,109
|
|
|
|
16,491
|
|
|
|
16,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of OP Units in exchange for noncontrolling interests of
Predecessor
|
|
$
|
3,570
|
|
|
|
|
|
|
|
|
|
Declaration of distributions to stockholders
|
|
$
|
3,900
|
|
|
|
|
|
|
|
|
|
Declaration of distributions to noncontrolling interests
|
|
$
|
55
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instruments, net
|
|
$
|
(172
|
)
|
|
|
|
|
|
|
|
|
Conversion of note payable to equity interest
|
|
$
|
|
|
|
|
600
|
|
|
|
|
|
Conversion of costs in excess of construction billings to equity
method investment
|
|
$
|
1,028
|
|
|
|
|
|
|
|
|
|
Change in other assets related to capital expenditures
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
Change in payables related to capital expenditures
|
|
$
|
(1,920
|
)
|
|
|
(8,308
|
)
|
|
|
(6,575
|
)
|
Contribution to real estate venture:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
|
|
|
|
3,025
|
|
|
|
|
|
Construction loan
|
|
$
|
|
|
|
|
2,550
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements.
F-6
|
|
1.
|
Organization
and Description of Business
|
Campus Crest Communities, Inc. (along with its subsidiaries, the
Company, we, us, or
our) is engaged in the business of developing,
constructing, owning and managing high-quality, purpose-built
student housing properties in the United States. The Company was
incorporated in the State of Maryland on March 1, 2010.
Campus Crest Communities Predecessor (the
Predecessor) is not a legal entity, but rather a
combination of certain vertically integrated operating companies
under common ownership. The Predecessor reflects the historical
combination of all facets of the vertically integrated business
operations of the student housing related entities of the
Company prior to its ownership of these entities.
On October 19, 2010, the Company completed an initial
public offering (the Offering) of
28,333,333 shares of its common stock. This transaction
resulted in gross proceeds to the Company of approximately
$354.2 million and expenses of approximately
$30.0 million for the underwriting discount and estimated
expenses payable by the Company. On November 18, 2010,
underwriters of the Offering closed on their option to purchase
an additional 2,250,000 shares of common stock to cover the
overallotment option granted by the Company to its underwriters.
This transaction resulted in gross proceeds of approximately
$28.1 million and expenses of approximately
$1.7 million for the underwriting discount and estimated
expenses payable by the Company. Total Offering-related proceeds
to the Company as a result of both of these transactions totaled
$382.3 million and total expenses of approximately
$31.7 million for the underwriting discount and estimated
expenses payable by the Company. The proceeds of the Offering,
net of expenses incurred, were utilized primarily to reduce
outstanding mortgage, construction loan and other indebtedness,
acquire additional interests in our properties, acquire land for
future development, and for working capital and general
corporate purposes.
As a result of the Offering and certain formation transactions
entered into in connection therewith (the Formation
Transactions), the Company currently owns the sole general
partner interest and limited partner interests in Campus Crest
Communities Operating Partnership, LP (the Operating
Partnership). As part of the Formation Transactions, the
owner of the Predecessor and certain third-party investors were
granted limited partnership interests in the Operating
Partnership (OP units). The exchange of entities or
interests therein for OP units has been accounted for as a
reorganization of entities under common control. As a result,
the Companys assets and liabilities are reflected at their
historical cost basis.
The Company will elect to be taxed as a real estate investment
trust, or REIT, for U.S. federal income tax purposes
commencing with its taxable year ended December 31, 2010.
As a REIT, the Company generally will not be subject to
U.S. federal income tax on taxable income that it
distributes currently to its stockholders.
The following table illustrates the number of properties in
which the Company has interests, both operating and under
construction, at December 31, 2010, and the Predecessor had
interests, both operating and under construction, at
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Effective Ownership
|
|
|
|
in Operation
|
|
|
Under Construction
|
|
|
Percentage
|
|
|
Consolidated entities(1)
|
|
|
21
|
|
|
|
7
|
|
|
|
100
|
%
|
Unconsolidated entity
|
|
|
6
|
|
|
|
|
|
|
|
49.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
27
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-7
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Effective Ownership
|
|
|
|
in Operation
|
|
|
Under Construction
|
|
|
Percentage
|
|
|
Combined entities
|
|
|
20
|
|
|
|
|
|
|
|
5-52
|
%
|
Uncombined entity
|
|
|
4
|
|
|
|
3
|
|
|
|
5-10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
24
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Effective Ownership
|
|
|
|
in Operation
|
|
|
Under Construction
|
|
|
Percentage
|
|
|
Combined entities
|
|
|
19
|
|
|
|
1
|
|
|
|
30-52
|
%
|
Uncombined entity
|
|
|
|
|
|
|
3
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
19
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Subsequent to December 31, 2010, two of the properties
under construction were contributed to an unconsolidated entity
in which the Company has an investment. See note 18. |
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation
The accompanying consolidated and combined financial statements
of the Company and Predecessor, respectively, have been prepared
in accordance with accounting principles generally accepted in
the United States (GAAP) and include the
financial position, results of operations and cash flows of the
Company, the Operating Partnership and subsidiaries of the
Operating Partnership. Third-party equity interests in the
Operating Partnership are reflected as noncontrolling interests
in the consolidated financial statements. The combined financial
statements reflect the Predecessor, including ventures in which
the Predecessor had a controlling interest. Interests in
combined entities held by an entity other than the Predecessor
are reflected as noncontrolling interests in the combined
financial statements. The Company and Predecessor also have an
interest in an unconsolidated entity which has ownership in
several property owning entities that are accounted for under
the equity method. All significant intercompany balances and
transactions have been eliminated.
The Company, which was incorporated on March 1, 2010, had
no operations for the period from its formation through
October 18, 2010, as its primary purpose upon formation was
to facilitate completion of the Offering and, upon completion,
continue the operations of the Predecessor. As such, the
Companys consolidated results of operations have been
prepared and presented for the period from October 19, 2010
through December 31, 2010. Since the Predecessors
combined results of operations reflect the operations of the
Company prior to its ownership of the entities which conduct
these operations, the Predecessors combined results of
operations have been prepared and presented for the period from
January 1, 2010 through October 18, 2010 and for the
years ended December 31, 2009 and 2008.
Use of
Estimates
The preparation of consolidated and combined financial
statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosures of contingent
assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses during the
reporting period. Significant assumptions and estimates are used
by management in recognizing construction and development
revenue under the percentage of
F-8
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
completion method, useful lives of student housing properties,
valuation of investment in real estate, allocation of purchase
price to newly acquired student housing properties, fair value
of financial assets and liabilities, including derivatives, and
allowance for doubtful accounts. It is at least reasonably
possible that these estimates could change in the near term.
Investment
in Real Estate
Investment in real estate is recorded at historical cost. Major
improvements that extend the life of an asset are capitalized
and depreciated over a period equal to the shorter of the life
of the improvement or the remaining useful life of the asset.
The cost of ordinary repairs and maintenance are charged to
expense when incurred. Depreciation and amortization are
recorded on a straight-line basis over the estimated useful
lives of the assets as follows:
|
|
|
Buildings
|
|
40 years
|
Improvements
|
|
20 years
|
Furniture, fixtures and equipment
|
|
3-10 years
|
The cost of buildings and improvements includes all
pre-development, entitlement and project costs directly
associated with the development and construction of a real
estate project, which include interest, property taxes, and the
amortization of deferred financing costs recognized while the
project is under construction. Additionally, the Company
capitalizes certain internal costs related to the development
and construction of its student housing properties. All costs
are capitalized as development in process until the asset is
ready for its intended use, which is typically at the completion
of the project. Upon completion, costs are transferred into the
applicable asset category and depreciation commences. Interest
totaling approximately $0.1 million, $0.1 million,
$0.4 million and $1.8 million was capitalized during
the period from October 19, 2010 through December 31,
2010, the period from January 1, 2010 through
October 18, 2010, and the years ended December 31,
2009 and 2008, respectively.
Pre-development costs are capitalized until such time that
management believes it is no longer probable that a contract
will be executed
and/or
construction will commence. Because we frequently incur these
pre-development expenditures before a financing commitment
and/or
required permits and authorizations have been obtained, we bear
the risk of loss of these pre-development expenditures if
financing cannot ultimately be arranged on acceptable terms or
we are unable to successfully obtain the required permits and
authorizations. As such, management evaluates the status of
projects where we have not yet acquired the target property or
where we have not yet commenced construction on a periodic basis
and writes off any pre-development costs related to projects
whose current status indicates the acquisition or commencement
of construction is not probable. Such write-offs are included
within operating expenses in the accompanying consolidated and
combined statements of operations. As of December 31, 2010
and 2009, we have deferred approximately $0.9 million and
$3.3 million, respectively, in pre-development costs
related to development projects that have not yet been acquired
or for which construction has not commenced. Such costs are
included in development in process on the accompanying
consolidated and combined balance sheets.
Management assesses whether there has been impairment in the
value of our investment in real estate whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of investment in
real estate is measured by a comparison of the carrying amount
of a student housing property to the estimated future
undiscounted cash flows expected to be generated by the
property. Impairment is recognized when estimated future
undiscounted cash flows, including proceeds from disposition,
are less than the carrying value of the property. The estimation
of future undiscounted cash flows is inherently uncertain and
relies on assumptions regarding current and future economics and
market conditions. If such conditions change, then an adjustment
reducing the carrying value of our long-lived assets could occur
in the future period in which conditions change. To the extent
that a property is impaired, the
F-9
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
excess of the carrying amount of the property over its estimated
fair value is charged to operating earnings. Fair value is
determined based upon the discounted cash flows of the property,
quoted market prices or independent appraisals, as considered
necessary.
Property
Acquisitions
The Company allocates the purchase price of acquired properties
to net tangible and identified intangible assets based on
relative fair values. Fair value estimates are based on
information obtained from independent appraisals, other market
data, information obtained during due diligence, and information
related to the marketing and leasing at the specific property.
The value of in-place leases is based on the difference between
(i) the property valued with existing in-place leases
adjusted to market rental rates and (ii) the property
valued as-if vacant. As lease terms are typically
one year or less, rates on in-place leases generally approximate
market rental rates. Factors considered in the valuation of
in-place leases include an estimate of the carrying costs during
the expected
lease-up
period considering current market conditions, nature of the
tenancy, and costs to execute similar leases. Carrying costs
include estimates of lost rentals at market rates during the
expected
lease-up
period, net of variable operating expenses. The value of
in-place leases is amortized over the remaining initial term of
the respective leases, generally less than one year. The
purchase price of property acquisitions is not expected to be
allocated to tenant relationships, considering the terms of the
leases and the expected levels of renewals.
Ground
Leases
Ground lease expense is recognized on a straight-line basis over
the term of the related lease.
Cash
and Cash Equivalents
We consider all highly liquid investments with an original
maturity of three months or less to be cash equivalents. We
maintain cash balances in various banks. At times our balances
may exceed the amount insured by the Federal Deposit Insurance
Corporation (FDIC). As of December 31, 2010 and
2009, our deposits were covered under FDIC insurance. We do not
believe cash and cash equivalents expose us to any significant
credit risk.
Restricted
Cash and Investments
Restricted cash includes escrow accounts held by lenders. In
certain instances, restricted cash consists of funds, required
by a counter-party to our derivative contracts, to serve as
collateral for future settlements of those derivative contracts.
These funds are held in an interest bearing account covered
under FDIC insurance. Restricted investments include
certificates of deposit that do not qualify as cash equivalents
and are required to be maintained by our lenders.
Deferred
Financing Costs
We defer costs incurred in obtaining financing and amortize the
costs over the terms of the related loans using the effective
interest method. Upon repayment of or in conjunction with a
material change in the terms of the underlying debt agreement,
any unamortized costs are charged to earnings. Deferred
financing costs, net of amortization, are included in other
assets on the accompanying consolidated and combined balance
sheets.
Intangible
Assets
In connection with the San Marcos property acquisition (see
note 8), the Company recorded approximately
$1.2 million related to managements estimate of the
fair value of the in-place leases assumed. These
F-10
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
intangible assets are being amortized on a straight-line basis
over the average remaining term of the underlying leases.
Amortization expense was approximately $0.3 million for the
period from October 19, 2010 through December 31,
2010. The amortization of intangible assets is included in
depreciation and amortization expense in the accompanying
consolidated statement of operations.
Noncontrolling
Interests
Noncontrolling interests represent the portion of equity in the
Companys consolidated subsidiaries and the
Predecessors combined subsidiaries which are not
attributable to the stockholders or the owner. Accordingly,
noncontrolling interests are reported as a component of equity
in the accompanying consolidated and combined balance sheets but
separate from owners equity (deficit). On the consolidated
and combined statements of operations, operating results are
reported at their consolidated and combined amounts, including
both the amount attributable to us and to noncontrolling
interests. See note 7.
Real
Estate Ventures
We hold interests in all properties, both under development and
in operation, through interests in both consolidated and
unconsolidated real estate ventures. The Company assesses its
investments in real estate ventures in accordance with
applicable guidance under U.S. GAAP to determine if a
venture is a Variable Interest Entity (VIE). We
consolidate entities that are defined as VIEs and for which we
are determined to be the primary beneficiary. In instances where
we are not the primary beneficiary, we do not consolidate the
entity for financial reporting purposes. For entities that are
not defined as VIEs, management first considers whether we are
the general partner or a limited partner (or the equivalent in
such investments which are not structured as partnerships). We
consolidate entities where we are the general partner (or the
equivalent) and the limited partners (or the equivalent) in such
investments do not have rights which would preclude control and,
therefore, consolidation for financial reporting purposes.
In June 2009, the Financial Accounting Standards Board
(FASB) issued new accounting guidance changing the
consolidation analysis for VIEs and requiring a qualitative
analysis to determine the primary beneficiary. The determination
of the primary beneficiary of a VIE is based on whether the
entity has the power to direct matters which most significantly
impact the activities of the VIE and has the obligation to
absorb losses, or the right to receive benefits, of the VIE
which could potentially be significant to the VIE. It requires
additional disclosures for VIEs, including disclosures about a
reporting entitys involvement with VIEs, how a reporting
entitys involvement with a VIE affects the reporting
entitys financial statements, and significant judgments
and assumptions made by the reporting entity to determine
whether it must consolidate the VIE. We adopted this guidance
during 2010, and the adoption did not have a material impact on
our consolidated financial statements.
For entities where we are the general partner (or the
equivalent) but do not control the real estate venture, as the
other partners (or the equivalent) hold substantive
participating rights, we use the equity method of accounting.
For entities where we are a limited partner (or the equivalent),
management considers factors such as ownership interest, voting
control, authority to make decisions, and contractual and
substantive participating rights of the partners (or the
equivalent) to determine if the presumption that the general
partner controls the entity is overcome. In instances where
these factors indicate we control the entity, we consolidate the
entity; otherwise we record our investment using the equity
method of accounting.
Under the equity method, investments are initially recognized in
the balance sheet at cost and are subsequently adjusted to
reflect our proportionate share of net earnings or losses of the
entity, distributions received, contributions, and certain other
adjustments, as appropriate. When circumstances indicate there
may have been a loss in value of an equity method investment, we
evaluate the investment for impairment by estimating our ability
to recover the investment from future expected discounted cash
flows. If we determine
F-11
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
the loss in value is other than temporary, we recognize an
impairment charge to reflect the investment at fair value.
Student
Housing Revenue
Students are required to execute lease contracts with payment
schedules that vary from annual to monthly payments. We
recognize revenues on a straight-line basis over the term of the
lease contracts. Generally, each executed contract is required
to be accompanied by a signed parental guaranty. Amounts
received in advance of the occupancy period are recorded as
deferred revenues and included in other liabilities on the
accompanying consolidated and combined balance sheets. Service
revenue is recognized when earned.
Segments
We have identified two reportable business segments: student
housing operations and development, construction and management
services. We evaluate the performance of our operating segments
based on operating income (loss). All inter-segment sales
pricing is based on current market conditions. Operating
segments that do not individually meet the aggregation criteria
described in the accounting guidance may be combined with other
operating segments that do not individually meet the aggregation
criteria to form a separate reportable segment. Unallocated
corporate amounts include general expenses associated with
managing our two reportable operating segments.
Development,
Construction and Management Services
Development and construction service revenue is recognized using
the percentage of completion method, as determined by
construction costs incurred relative to total estimated
construction costs. Any changes in significant judgments
and/or
estimates used in determining construction and development
revenue could significantly change the timing or amount of
construction and development revenue recognized.
Development and construction service revenue is recognized for
contracts with entities we do not consolidate. For projects
where the revenue is based on a fixed price, any cost overruns
incurred during construction, as compared to the original
budget, will reduce the net profit ultimately recognized on
those projects. Profit derived from these projects is eliminated
to the extent of the Companys ownership interest in the
unconsolidated entity. Any incentive fees, net of the impact of
our ownership interest if the entity is unconsolidated, are
recognized when the project is complete and performance has been
agreed upon by all parties, or when performance has been
verified by an independent third party. When total development
or construction costs at completion exceed the fixed price set
forth within the related contract, such cost overruns are
recorded as additional investment in the unconsolidated entity.
Management fees, net of elimination to the extent of our
ownership interest in an unconsolidated entity, are recognized
when earned in accordance with each management contract for
entities we do not consolidate. Incentive management fees are
recognized when the incentive criteria are met.
Allowance
for Doubtful Accounts
Allowances for student receivables are established when
management determines that collections of such receivables are
doubtful. Balances are considered past due when payment is not
received on the contractual due date. When management has
determined that receivables are uncollectible, they are written
off against the allowance for doubtful accounts.
F-12
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The allowance for doubtful accounts is summarized as follows
(amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
|
|
|
Beginning
|
|
Charged to
|
|
|
|
Balance at
|
Year Ended December 31:
|
|
of Period
|
|
Expense
|
|
Write-Offs
|
|
End of Period
|
|
2008
|
|
$
|
(288
|
)
|
|
|
(1,047
|
)
|
|
|
934
|
|
|
|
(401
|
)
|
2009
|
|
$
|
(401
|
)
|
|
|
(1,639
|
)
|
|
|
1,387
|
|
|
|
(653
|
)
|
2010
|
|
$
|
(653
|
)
|
|
|
(1,215
|
)
|
|
|
1,437
|
|
|
|
(431
|
)
|
Marketing
and Advertising Costs
Marketing and advertising costs are expensed during the period
incurred. Marketing and advertising expenses approximated
$0.2 million, $1.4 million, $1.6 million and
$1.4 million for the period from October 19, 2010
through December 31, 2010, the period from January 1,
2010 through October 18, 2010, and for the years ended
December 31, 2009, and 2008, respectively.
Derivative
Instruments and Hedging Activities
In certain instances, interest rate cap agreements and interest
rate swap agreements are used to manage floating interest rate
exposure with respect to amounts borrowed, or forecasted to be
borrowed, under credit facilities. These contracts effectively
exchange existing or forecasted obligations to pay interest
based on floating rates for obligations to pay interest based on
fixed rates.
All derivative instruments are recognized as either assets or
liabilities on the consolidated and combined balance sheets at
their respective fair values. Changes in fair value are
recognized either in earnings or as accumulated other
comprehensive income (loss), depending on whether the derivative
has been designated as a fair value or cash flow hedge and
whether it qualifies as part of a hedging relationship, the
nature of the exposure being hedged, and how effective the
derivative is at offsetting movements in underlying exposure.
The Company discontinues hedge accounting when: (i) it
determines that the derivative is no longer effective in
offsetting changes in the fair value or cash flows of a hedged
item; (ii) the derivative expires or is sold, terminated,
or exercised; (iii) it is no longer probable that the
forecasted transaction will occur; or (iv) management
determines that designating the derivative as a hedging
instrument is no longer appropriate. In situations in which
hedge accounting is not initially designated, or is discontinued
and a derivative remains outstanding, gains and losses related
to changes in the fair value of the derivative instrument are
recorded in current-period earnings as a component of the change
in fair value of interest rate derivatives line item on the
accompanying consolidated and combined statements of operations.
Also included within this line item are any required monthly
settlements on the swaps as well as all cash settlements paid.
The Companys counterparties are major financial
institutions.
Fair
Value of Financial Instruments
Financial instruments consist primarily of cash, cash
equivalents, student receivables, interest rate caps, interest
rate swaps, accounts payable, mortgages, construction notes
payable and lines of credit. The carrying value of cash, cash
equivalents, student receivables and accounts payable are
representative of their respective fair values due to the
short-term nature of these instruments. The estimated fair
values of mortgages and construction notes payable are
determined by comparing current borrowing rates and risk spreads
offered in the market to the stated interest rates and spreads
on our current mortgages and construction notes payable. The
fair values of mortgage and construction notes payable are
disclosed in note 11.
The fair value of the interest rate caps and swaps are
determined using widely accepted valuation techniques including
discounted cash flow analysis on the expected cash flows of the
derivative. This analysis reflects the contractual terms of the
derivative, including the period to maturity, and uses
observable market-
F-13
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
based inputs, including interest rate curves, implied
volatilities and the creditworthiness of the swap counterparties.
Fair value guidance for financial assets and liabilities which
are recognized and disclosed in the consolidated financial
statements on a recurring basis and nonfinancial assets on a
nonrecurring basis establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest
priority to measurements involving significant unobservable
inputs (Level 3 measurements). The three levels of the fair
value hierarchy are as follows:
Level 1 Observable inputs, such as
quoted prices in active markets at the measurement date for
identical, unrestricted assets or liabilities.
Level 2 Other inputs that are observable
directly or indirectly, such as quoted prices in markets that
are not active or inputs which are observable, either directly
or indirectly, for substantially the full term of the asset or
liability.
Level 3 Unobservable inputs for which
there is little or no market data and which the Company makes
its own assumptions about how market participants would price
the asset or liability.
Fair value is defined as the price that would be received when
selling an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(exit price). In instances where inputs used to measure fair
value fall into different levels of the fair value hierarchy,
the level in the fair value hierarchy within which the fair
value measurement in its entirety has been determined is based
on the lowest level input significant to the fair value
measurement in its entirety. Our assessment of the significance
of a particular input to the fair value measurement in its
entirety requires judgment and considers factors specific to the
asset or liability.
Interest rate caps and interest rate swaps measured at fair
value are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
Significant Other
|
|
Significant
|
|
|
|
|
Identical Assets and
|
|
Observable Inputs
|
|
Unobservable
|
|
Balance at
|
|
|
Liabilities (Level 1)
|
|
(Level 2)
|
|
Inputs (Level 3)
|
|
December 31,
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010-Interest rate caps
|
|
$
|
|
|
|
|
103
|
|
|
|
|
|
|
|
103
|
|
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010-Interest rate swaps
|
|
$
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
(452
|
)
|
2009-Interest rate swaps
|
|
$
|
|
|
|
|
(6,049
|
)
|
|
|
|
|
|
|
(6,049
|
)
|
Commitments
and Contingencies
Liabilities for loss contingencies, arising from claims,
assessments, litigation, fines, penalties and other sources, are
recorded when it is probable that a liability has been incurred
and the amount of the assessment can be reasonably estimated.
Legal costs incurred in connection with loss contingencies are
expensed as incurred.
Income
Taxes
The Company will elect to be treated as a REIT under
Sections 856 through 859 of the Internal Revenue Code
commencing with the Companys taxable year ended on
December 31, 2010. The Companys qualification as a
REIT depends upon its ability to meet on a continuing basis,
through actual investment and operating results, various complex
requirements under the Internal Revenue Code relating to, among
other things, the
F-14
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
sources of the Companys gross income, the composition and
values of its assets, its distribution levels and the diversity
of ownership of its stock. The Company believes that it is
organized in conformity with the requirements for qualification
and taxation as a REIT under the Internal Revenue Code and that
the Companys intended manner of operation will enable it
to meet the requirements for qualification and taxation as a
REIT.
As a REIT, the Company generally will not be subject to
U.S. federal and state income tax on taxable income that it
distributes currently to its stockholders. If the Company fails
to qualify as a REIT in any taxable year and does not qualify
for certain statutory relief provisions, the Company will be
subject to U.S. federal income tax at regular corporate
rates and generally will be precluded from qualifying as a REIT
for the subsequent four taxable years following the year during
which it lost its REIT qualification. Accordingly, the
Companys failure to qualify as a REIT could materially and
adversely affect it, including its ability to make distributions
to its stockholders in the future. Even if the Company qualifies
as a REIT, it may be subject to some U.S. federal, state
and local taxes on its income or property and the income of its
taxable REIT subsidiaries will be subject to taxation at normal
corporate rates.
The Company wholly owns four taxable REIT subsidiary
(TRS) entities that manage the Companys
non-REIT activities and each is subject to federal, state and
local income and franchise taxes. For the period from
October 19, 2010 through December 31, 2010, neither
the Company nor its TRS subsidiaries had a material current or
deferred federal or state income tax provision or benefit.
The combined entities of the Predecessor are all limited
liability companies or limited partnerships and have elected to
be taxed as partnerships for federal income tax purposes. As a
result, no provision for income taxes has been recorded in the
accompanying combined financial statements of the Predecessor as
all income and losses of the Predecessor are allocated to the
owners for inclusion in their respective tax returns.
Comprehensive
Loss
Comprehensive loss includes net loss and other comprehensive
loss, which consists of unrealized losses on derivative
instruments. Comprehensive loss is presented in the accompanying
consolidated and combined statements of changes in equity
(deficit) and comprehensive loss, and accumulated other
comprehensive loss is displayed as a separate component of
stockholders equity.
Common
Stock Issuances and Costs
Specific incremental costs directly attributable to issuances or
sales of the Companys common stock are deferred and
charged against the gross proceeds of the offering. As such,
underwriting commissions and other common stock issuance costs
are reflected as a reduction of additional paid-in capital.
Share-Based
Compensation
The Company awards restricted stock and restricted OP unit
awards that vest in equal annual installments over either a
three or five year period. A restricted stock or OP unit award
is an award of the Companys common stock or OP units that
are subject to restrictions on transferability and other
restrictions determined by the Companys compensation
committee at the date of grant. A grant date is established for
a restricted stock award or restricted OP unit award upon
approval from the Companys compensation committee and
board of directors. The restrictions may lapse over a specified
period of employment or the satisfaction of pre-established
criteria as the Companys compensation committee may
determine. Except to the extent restricted under the award
agreement, a participant awarded restricted shares or restricted
OP units has all the rights of a stockholder or OP unit holder
as to these shares or units, including the right to vote and the
right to receive dividends or distributions on the shares or OP
units. The fair value of the award is determined based on the
market value of the Companys common stock on the grant
date and is recognized on a straight-line basis over
F-15
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
the applicable vesting period for the entire award with cost
recognized at the end of any period being at least equal to the
shares that were then vested. During the period from
October 19, 2010 through December 31, 2010,
$0.2 million of compensation expense was recognized in the
accompanying consolidated financial statements related to the
vesting of restricted stock and restricted OP units. See
note 12.
Recent
Accounting Pronouncements
In January 2010, the FASB issued new accounting guidance
requiring additional disclosure related to the fair value of
financial instruments. Transfers between the three levels within
the fair value hierarchy, as well as changes in an entitys
Level 3 fair value instruments, require additional
disclosure. This guidance is effective for us beginning on
January 1, 2011. We are currently evaluating what impact,
if any, its adoption will have on our consolidated financial
statements.
Basic earnings per share is computed by dividing net loss
attributable to common stockholders by the weighted average
number of shares of the Companys common stock outstanding
during the period. All unvested share-based payment awards are
included in the computation of basic earnings per share. Diluted
earnings per share reflect common shares issuable from the
assumed conversion of OP units and restricted OP units, which
are potentially dilutive securities.
A reconciliation of the numerators and denominators for basic
and diluted earnings per share computations is not required as
the Company reported a net loss for the period from
October 19, 2010 through December 31, 2010, and
therefore the effect of the inclusion of all potentially
dilutive securities would be anti-dilutive when computing
diluted earnings per share. Therefore, the computation of both
basic and diluted earnings per share is the same. For the period
from October 19, 2010 through December 31, 2010,
435,593 OP units and restricted OP units were not included in
the computation of diluted earnings per share because the
effects of their inclusion would be anti-dilutive.
|
|
4.
|
Student
Housing Properties
|
Student housing properties, net, consisted of the following
(amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Land
|
|
$
|
26,369
|
|
|
|
24,578
|
|
Buildings and improvements
|
|
|
304,447
|
|
|
|
286,120
|
|
Furniture, fixtures and equipment
|
|
|
41,930
|
|
|
|
36,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
372,746
|
|
|
|
347,157
|
|
Accumulated depreciation
|
|
|
(57,463
|
)
|
|
|
(38,999
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
315,283
|
|
|
|
308,158
|
|
|
|
|
|
|
|
|
|
|
Other assets includes approximately $0.3 million and
$0.2 million, net of accumulated depreciation, related to
corporate furniture, fixtures and equipment at December 31,
2010 and 2009, respectively.
F-16
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Variable
Interest Entities
|
As of December 31, 2009, each ground lessor shown below had
been determined to be a VIE, of which the Predecessor was the
primary beneficiary (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original
|
|
|
|
|
|
|
Rent Start
|
|
Term
|
|
Annual Lease
|
Tenant/Ground Lessee(1)
|
|
Landlord/Ground Lessor
|
|
Date
|
|
(In Years)
|
|
Payment
|
|
Campus Crest at Jonesboro, LLC
|
|
Jonesboro - CHR Campus Crest LLC
|
|
|
10/1/07
|
|
|
|
25
|
|
|
$
|
187
|
|
Campus Crest at Cheney, LLC
|
|
Cheney - CHR Campus Crest LLC
|
|
|
10/1/07
|
|
|
|
25
|
|
|
$
|
115
|
|
Campus Crest at Wichita, LLC
|
|
Wichita - CHR Campus Crest LLC
|
|
|
11/1/07
|
|
|
|
25
|
|
|
$
|
76
|
|
Campus Crest at Wichita Falls, LP
|
|
Wichita Falls - CHR Campus Crest LLC
|
|
|
8/1/07
|
|
|
|
25
|
|
|
$
|
178
|
|
Campus Crest at Waco, LP
|
|
Waco - CHR Campus Crest LLC
|
|
|
7/1/07
|
|
|
|
25
|
|
|
$
|
92
|
|
Campus Crest at Troy, LLC
|
|
Troy - CHR Campus Crest LLC
|
|
|
7/1/07
|
|
|
|
25
|
|
|
$
|
123
|
|
Campus Crest at Stephenville, LP
|
|
Stephenville - CHR Campus Crest LLC
|
|
|
7/1/07
|
|
|
|
25
|
|
|
$
|
107
|
|
Campus Crest at Murfreesboro, LLC
|
|
Murfreesboro - CHR Campus Crest LLC
|
|
|
8/1/07
|
|
|
|
25
|
|
|
$
|
215
|
|
|
|
|
(1) |
|
Each entity is combined within the combined financial statements
of the Predecessor. |
Each of these leases allowed us the option to purchase the
property, subject to certain conditions, at any time after the
fifth anniversary of the lease effective date for fair market
value. Combination of these VIEs resulted in recording land
related to student housing properties of $13.0 million as
of December 31, 2009. In conjunction with the Offering and
Formation Transactions, the Company purchased the land formerly
owned by these VIEs.
Two of our consolidated operating properties are subject to
ground leases, both on the campus of the University of South
Alabama. Our future commitments are further described in
note 16. We have the right to encumber our leasehold
interests with specific property mortgages for the purposes of
constructing, remodeling or making improvements on or to these
properties. Title to all improvements paid for and constructed
on the land remains with us until the earlier of termination or
expiration of the lease at which time the title of any buildings
constructed on the land will revert to the landlord. Should we
decide to sell our leasehold interests during the initial or any
renewal terms, the landlord has the right of first refusal to
purchase the interests for the same purchase price under the
same terms and conditions as contained in our offer to sell our
leasehold interests. Below is a summary of our operating
property ground leases as of December 31, 2010 (dollar
amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original/
|
|
|
|
|
|
|
Rent
|
|
Remaining
|
|
|
|
|
|
|
Start
|
|
Term
|
|
Current Annual
|
Property
|
|
Landlord
|
|
Date
|
|
(In Years)(1)
|
|
Lease Payment
|
|
Mobile Phase I
|
|
USA Research and Technology Corporation
|
|
|
10/31/06
|
|
|
|
40/35
|
|
|
$
|
84
|
|
Mobile Phase II
|
|
USA Research and Technology Corporation
|
|
|
3/1/08
|
|
|
|
38/35
|
|
|
$
|
125
|
|
|
|
|
(1) |
|
Lease contains options to renew for one additional
20-year
term, followed by an additional term of 15 years if the
first renewal is exercised. |
F-17
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
7.
|
Noncontrolling
Interests
|
Company
Noncontrolling Interests Operating Partnership
Units
Certain limited partners in the Operating Partnership, which
total approximately 1.5% of the limited partnership interest in
the Operating Partnership, hold their ownership units through
entities which are not affiliates or subsidiaries of the
Company. OP units are exchangeable into cash or, at the
Companys election, an equal number of shares of the
Companys common stock. OP units have the same economic
characteristics as shares of the Companys common stock, as
they effectively participate equally in the net income and
distributions of the Operating Partnership.
The holders of OP Units have the right to require the
Operating Partnership to redeem part or all of the OP Units
for cash based upon the fair market value of an equivalent
number of shares of the Companys common stock at the time
of redemption. However, the Company may, in its sole discretion,
elect to acquire the OP Units in exchange for common stock.
Based on this assessment, which includes the evaluation of terms
in the agreements related to redemption provisions, the Company
has classified these OP units as noncontrolling interests as a
component of permanent equity on the accompanying
December 31, 2010 consolidated balance sheet. The share of
net loss allocated to these OP units is reported on the
accompanying consolidated statement of operations for the period
October 19, 2010 through December 31, 2010 as net loss
attributable to noncontrolling interests. For the period from
October 19, 2010 through December 31, 2010, no OP
units were exchanged.
Predecessor
Noncontrolling Interests Third-Party Venture
Partners
Prior to completion of the Offering, the Predecessor combined
real estate ventures which wholly owned 20 operating properties.
Each of these real estate ventures had third-party partners
other than the Predecessor or its affiliates. The portion of
ownership interests attributable to the third-party owners in
these entities is classified as noncontrolling interests within
equity on the accompanying combined balance sheets. Accordingly,
the third-party owners share of the income or loss of the
entities is reported on the combined statements of operations as
net loss attributable to noncontrolling interests.
Prior to January 1, 2009, losses and distributions were
allocated to third-party owners up to, but not in excess of the
third-party owners investments. Losses and distributions
in excess of third-party owners investments were
recognized entirely by the Predecessor. Beginning on
January 1, 2009, in accordance with new accounting
guidance, third-party owners were allocated losses in excess of
their investment. The attribution of these losses to
noncontrolling interests resulted, in certain instances, in the
third-party owner having a deficit or negative noncontrolling
interest balance, even in situations when it was not required to
fund this balance.
Operating
Property Acquisition
On October 19, 2010, we acquired from HSRE the remaining
interest in Campus Crest at San Marcos, LLC, which owns The
Grove at San Marcos. Prior to this transaction, The Grove
at San Marcos was wholly owned by a real estate venture in
which the Company and HSRE are members and had 10% and 90%
member interests, respectively. Prior to the acquisition of this
interest, the Company accounted for its ownership interest in
the property under the equity method. Subsequent to its
acquisition of this interest, the Company consolidates the
results of operations of The Grove at San Marcos. In
connection with the accounting for its purchase of the remaining
interest in the property, the Company recorded a gain of
approximately $0.6 million related to the remeasurement of
its previously held equity interest in the property at the
acquisition date. The gain is included as a component of other
income in the accompanying consolidated statements of operations.
F-18
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The purchase price of the remaining interest in Campus Crest at
San Marcos, LLC was approximately $9.2 million. As
part of the transaction, the Company repaid a construction loan
secured by the property. The purchase price was allocated as
follows (in thousands):
|
|
|
|
|
Land
|
|
$
|
1,791
|
|
In-place leases
|
|
|
1,168
|
|
Buildings and improvements
|
|
|
22,335
|
|
Working capital
|
|
|
(99
|
)
|
Debt
|
|
|
(14,936
|
)
|
|
|
|
|
|
|
|
|
10,259
|
|
Less estimated fair value of interest owned prior to acquisition
|
|
|
(1,024
|
)
|
|
|
|
|
|
|
|
$
|
9,235
|
|
|
|
|
|
|
Acquisition
of Properties Under Development
During the period from October 19, 2010, through
December 31, 2010, we acquired land at seven project sites.
The total purchase price for these seven land sites was
approximately $14.6 million. The land sites purchased were
in Ames, Iowa, Fort Wayne, Indiana, Clarksville, Tennessee,
Orono, Maine, Denton, Texas, Valdosta, Georgia and Columbia,
Missouri. The consideration paid for these land sites is
recorded as development in process on the accompanying
consolidated balance sheet at December 31, 2010.
Additionally, we have incurred incremental costs to develop and
construct properties at these sites, as well as at
Fort Collins, Colorado, whose land is ground leased by us,
of approximately $8.7 million which is included as
development in process.
Subsequent to December 31, 2010, the Company contributed
its investment in the land, development and construction for
projects in Denton, Texas, and Valdosta, Georgia to a venture in
which we and HSRE are members. See note 18.
|
|
9.
|
Sales of
Interests in Properties and Real Estate Ventures
|
In November 2009, we sold 90% of our interest in The Grove at
Milledgeville to HSRE II. We received proceeds from the sale of
our interest of approximately $3.9 million. In connection
with the Offering and the Formation Transactions, the Company
repurchased the 90% interest in HSRE II held by HSRE, with the
result that the Company owned 100% of The Grove at Milledgeville
on October 19, 2010, and HSRE II was dissolved. Because of
our continuing involvement in this asset and because this
transaction had financing elements, we did not record this
transaction as a sale for financial reporting purposes. The
proceeds were recorded as a related party loan and we continued
to combine the balance sheet and operations of Campus Crest at
Milledgeville, LLC, the entity which owns the property, through
October 18, 2010. The difference between the sale proceeds
and contracted repurchase price was accreted and recorded as
interest expense in the Predecessors accompanying combined
statements of operations for the period from January 1,
2010 through October 18, 2010, and for the year ended
December 31, 2009. For the period from January 1, 2010
through October 18, 2010 and the year ended 2009, interest
expense related to this transaction totaled approximately
$2.5 million and $0.2 million, respectively.
On March 26, 2010, we sold 99% of our interest in
HSRE I, which represented a 9.9% interest in the underlying
venture, to HSRE, and HSRE prepaid to us management fees related
to certain properties. The total proceeds received from these
transactions were $2.25 million. In connection with the
Offering and the Formation Transactions, the Company repurchased
the 9.9% interest in HSRE I. As a result, the transactions were
accounted for as a financing. The difference between the
proceeds received and the contracted repurchase
F-19
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
amount was accreted and recorded as interest expense in the
Predecessors accompanying combined statement of operations
for the period from January 1, 2010 through
October 18, 2010. For the period from January 1, 2010
through October 18, 2010, interest expense related to the
transaction totaled approximately $0.8 million.
On September 28, 2010, we sold 99.9% of our interest in The
Grove at Carrollton to HSRE III. We received proceeds from the
sale of our interest of approximately $0.8 million. In
connection with the Offering and the Formation Transactions, the
Company repurchased the 99.9% interest in HSRE III held by HSRE,
with the result that the Company owned 100% of The Grove at
Carrollton on October 19, 2010, and HSRE III was dissolved.
Because of our continuing involvement in this asset and because
the transaction had financing elements, we did not record this
transaction as a sale for financial reporting purposes. The
proceeds were recorded as a related party loan and we continued
to combine the balance sheet and operations of Campus Crest at
Carrollton, LLC, the entity which owns the property, through
October 18, 2010. The difference between the sale proceeds
and contracted repurchase price was accreted and recorded as an
interest expense in the Predecessors accompanying combined
statement of operations for the period from January 1, 2010
through October 18, 2010. For the period from
January 1, 2010 through October 18, 2010, interest
expense related to this transaction totaled approximately
$0.8 million.
|
|
10.
|
Investment
in Unconsolidated Entity
|
We have an investment in a real estate venture entity with HSRE,
HSRE I, which is not consolidated by the Company and was
not combined by our Predecessor. At December 31, 2010 and
2009, this entity, in which our investment is accounted for
under the equity method, owned six and seven student housing
properties, respectively. Four of these properties, The Grove at
Lawrence, The Grove at Moscow, The Grove at San Angelo, and
The Grove at San Marcos, opened in 2009. The remaining
three properties, The Grove at Huntsville, The Grove at Conway,
and The Grove at Statesboro opened in 2010. We held a 49.9% and
10% noncontrolling interest in this unconsolidated and
uncombined entity at December 31, 2010 and 2009,
respectively. As part of the Formation Transactions, we acquired
100% of the interest in The Grove at San Marcos and this
property is consolidated as of December 31, 2010. See
note 8.
We recorded equity in loss from this venture for the period from
October 19, 2010 through December 31, 2010, the period
from January 1, 2010 through October 18, 2010, and for
the year ended December 31, 2009 of $(0.2) million,
$(0.3) million and $(0.1) million, respectively. We
had no equity on earnings (loss) for the year ended
December 31, 2008, as all assets owned by the entity at
that date were under construction.
The Company acts as the operating member and
day-to-day
manager for the venture. We are entitled to receive fees for
providing development and construction services (as applicable)
and management services to the venture. The Company earned
approximately $0.1 million, $35.6 million,
$60.7 million, and $2.5 million in fees for the period
from October 19, 2010 through December 31, 2010, the
period from January 1, 2010 through October 18, 2010,
and for the years ended December 31, 2009, and 2008,
respectively, for services provided to the venture, which are
reflected in Development, Construction and Management Services
in the accompanying consolidated and combined statements of
operations.
The Company is the guarantor of the construction debt of this
venture which totaled approximately $83.2 million at
December 31, 2010.
F-20
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Condensed combined financial information for this entity as of
and for the years ended December 31, 2010 and 2009 is as
follows (amounts in thousands):
Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Student housing properties, net
|
|
$
|
112,224
|
|
|
|
72,488
|
|
Development in process
|
|
|
|
|
|
|
15,528
|
|
Other assets
|
|
|
5,444
|
|
|
|
4,377
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
117,668
|
|
|
|
92,393
|
|
|
|
|
|
|
|
|
|
|
Liabilities and owners equity:
|
|
|
|
|
|
|
|
|
Construction debt
|
|
$
|
83,222
|
|
|
|
59,562
|
|
Other liabilities
|
|
|
5,117
|
|
|
|
3,210
|
|
Owners equity
|
|
|
29,329
|
|
|
|
29,621
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and owners equity
|
|
$
|
117,668
|
|
|
|
92,393
|
|
|
|
|
|
|
|
|
|
|
Share of historical owners equity
|
|
$
|
12,479
|
|
|
|
2,962
|
|
Preferred investment(1)
|
|
|
4,781
|
|
|
|
|
|
Net difference in carrying value of investment versus net book
value of underlying net assets(2)
|
|
|
(3,509
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
Carrying value of investment in unconsolidated entity
|
|
$
|
13,751
|
|
|
|
2,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2010, the Company has a Class B
member interest in both The Grove at San Angelo and The
Grove at Moscow of approximately $2.3 million and
$2.5 million, respectively. These preferred interests
entitle the Company to a 9.0% return on its investment but
otherwise do not change the Companys effective 49.9%
ownership interest in these properties. |
|
(2) |
|
This amount represents the aggregate difference between our
historical cost basis and the basis reflected at the entity
level, which is typically amortized over the life of the related
asset. The basis differential occurs primarily due to the
difference between the allocated value to acquired entity
interests and the ventures basis in those interests, the
capitalization of additional investment in the unconsolidated
entity, and the elimination of service related revenue to the
extent of our percentage ownership. |
F-21
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Statements
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period October 19,
|
|
|
Period January 1,
|
|
|
Year Ended
|
|
|
|
2010 Through
|
|
|
2010 Through
|
|
|
December 31,
|
|
|
|
December 31, 2010
|
|
|
October 18, 2010
|
|
|
2009
|
|
|
Revenues
|
|
$
|
3,009
|
|
|
|
8,796
|
|
|
|
3,131
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,570
|
|
|
|
4,956
|
|
|
|
1,698
|
|
Interest expense
|
|
|
1,046
|
|
|
|
3,427
|
|
|
|
1,341
|
|
Depreciation and amortization
|
|
|
909
|
|
|
|
3,399
|
|
|
|
792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
3,525
|
|
|
|
11,782
|
|
|
|
3,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(516
|
)
|
|
|
(2,986
|
)
|
|
|
(700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of net loss(1)
|
|
$
|
(163
|
)
|
|
|
(259
|
)
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount differs from net loss multiplied by the Companys
ownership percentage due to the amortization of the aggregate
difference between our historical cost basis and our basis
reflected at the entity level. |
A detail of our construction and mortgage loans, lines of
credit, and other debt is presented below (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Fixed-rate mortgage loans
|
|
$
|
60,840
|
|
|
|
164,840
|
|
Construction loans
|
|
|
|
|
|
|
164,262
|
|
Lines of credit and other debt
|
|
|
42,500
|
|
|
|
14,070
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
103,340
|
|
|
|
343,172
|
|
|
|
|
|
|
|
|
|
|
F-22
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
During the years ended December 31, 2010 and 2009, the
following transactions occurred (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance at beginning of period
|
|
$
|
343,172
|
|
|
|
331,663
|
|
Additions:
|
|
|
|
|
|
|
|
|
Draws on lines of credit
|
|
|
71,040
|
|
|
|
9,831
|
|
Draws on construction loans
|
|
|
497
|
|
|
|
9,826
|
|
Proceeds from related party loan(1)
|
|
|
3,021
|
|
|
|
3,872
|
|
Accretion of interest expense(1)
|
|
|
5,043
|
|
|
|
220
|
|
Deductions:
|
|
|
|
|
|
|
|
|
Conversion of note to equity interest
|
|
|
|
|
|
|
(600
|
)
|
Payments on lines of credit
|
|
|
(39,892
|
)
|
|
|
(9,090
|
)
|
Payments on construction loans
|
|
|
(152,244
|
)
|
|
|
|
|
Payments on related party loan
|
|
|
(10,782
|
)
|
|
|
|
|
Payments on mortgage loans
|
|
|
(116,515
|
)
|
|
|
|
|
Contribution of construction loan to real estate venture
|
|
|
|
|
|
|
(2,550
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
103,340
|
|
|
|
343,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Relates to sale of 90% of our interest in Campus Crest at
Milledgeville, LLC, sale of our 99.9% interest in Campus Crest
at Carrollton, LLC, and sale of 99% of our interest in HSRE I
and prepaid management fees. See note 9. |
The estimated fair value of our construction and fixed rate
mortgage loans at December 31, 2010 and 2009 was
approximately $62.9 million and $331.0 million,
respectively. These estimated fair values were determined by
comparing current borrowing rates and risk spreads to the stated
interest rates and risk spreads. The estimated fair value of our
revolving line of credit approximates the outstanding balance
due to the frequent market based repricing of the underlying
variable rate index.
F-23
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Construction and mortgage loans are collateralized by properties
and their related revenue streams. Construction and mortgage
loans at December 31, 2010 and 2009 consisted of the
following (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
Principal
|
|
|
|
|
Interest
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Face
|
|
|
Outstanding at
|
|
|
Outstanding at
|
|
|
|
|
Rate at
|
|
|
Rate at
|
|
|
Maturity
|
|
|
|
|
|
|
Amount
|
|
|
12/31/10
|
|
|
12/31/09
|
|
|
Stated Interest Rate
|
|
12/31/10
|
|
|
12/31/09
|
|
|
Date
|
|
|
Amortization
|
|
|
Construction loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Grove at Mobile-Phase II
|
|
$
|
15,875
|
|
|
$
|
|
|
|
|
15,874
|
|
|
|
Greater of LIBOR + 3.00% or 5.50%
|
|
|
|
N/A
|
|
|
|
5.50
|
%
|
|
|
10/31/2010
|
|
|
|
Amortizing
|
|
Construction Loan (nine properties)(1)
|
|
|
157,550
|
|
|
|
|
|
|
|
148,388
|
|
|
|
LIBOR + 1.80%
|
|
|
|
N/A
|
|
|
|
2.03
|
%
|
|
|
10/31/2010
|
|
|
|
Interest only
|
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage (six properties)(2)
|
|
|
104,000
|
|
|
|
|
|
|
|
104,000
|
|
|
|
6.40%
|
|
|
|
N/A
|
|
|
|
6.40
|
%
|
|
|
2/28/2013
|
|
|
|
30 years
|
|
The Grove at Asheville
|
|
|
14,800
|
|
|
|
14,800
|
|
|
|
14,800
|
|
|
|
5.77%
|
|
|
|
5.77
|
%
|
|
|
5.77
|
%
|
|
|
4/11/2017
|
|
|
|
30 years
|
|
The Grove at Carrollton
|
|
|
14,650
|
|
|
|
14,650
|
|
|
|
14,650
|
|
|
|
6.13%
|
|
|
|
6.13
|
%
|
|
|
6.13
|
%
|
|
|
10/11/2016
|
|
|
|
30 years
|
|
The Grove at Las Cruces
|
|
|
15,140
|
|
|
|
15,140
|
|
|
|
15,140
|
|
|
|
6.13%
|
|
|
|
6.13
|
%
|
|
|
6.13
|
%
|
|
|
10/11/2016
|
|
|
|
30 years
|
|
The Grove at Milledgeville
|
|
|
16,250
|
|
|
|
16,250
|
|
|
|
16,250
|
|
|
|
6.12%
|
|
|
|
6.12
|
%
|
|
|
6.12
|
%
|
|
|
10/1/2016
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
60,840
|
|
|
|
329,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Secured by The Grove at Cheney, The Grove at Jonesboro, The
Grove at Lubbock, The Grove at Murfreesboro, The Grove at
Stephenville, The Grove at Troy, The Grove at Waco, The Grove at
Wichita and The Grove at Wichita Falls. At December 31,
2009, approximately $136.4 million of the loan balance was
hedged with a floating to fixed interest rate swap which, when
taken together with the loan interest, fixed this portion of the
loans interest rate at 6.0%. |
|
(2) |
|
Secured by The Grove at Abilene, The Grove at Ellensburg, The
Grove at Greeley, The Grove at Jacksonville, The Grove at
Mobile-Phase I and The Grove at Nacogdoches. |
Mortgage
Loans
In 2010, we had in place secured permanent financing of
approximately $60.8 million for four properties. In 2009,
we had in place secured permanent financing of approximately
$164.8 million for 10 properties.
The loans for The Grove at Asheville, The Grove at Carrollton,
The Grove at Milledgeville and The Grove at Las Cruces generally
require interest only payments, plus certain reserves and
escrows, that are payable monthly for a period of five years.
Monthly payments of principal and interest, plus certain reserve
and escrow amounts, are due thereafter until maturity when all
principal is due. Each of these loans has a
30-year
amortization and is a non-recourse obligation subject to
customary or immaterial exceptions. None of these loans are
cross-defaulted or cross-collateralized with any other
indebtedness. The loans generally may not be prepaid prior to
maturity; in certain cases, prepayment is allowed, subject to
prepayment penalties.
The other mortgage loan was secured by six properties and had
interest only payments with a balloon maturity date of
February 28, 2013. This mortgage loan did not cross
collateralize, nor was it cross defaulted to, any of the other
debt facilities. This mortgage loan was repaid in full on
October 19, 2010, upon completion of the Offering.
Construction
Loans
In June 2007, we closed a construction loan in a principal
amount of $145.0 million of which $10.0 million was
included to be available for the issuance of letters of credit.
This construction loan had an
F-24
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
original maturity date of October 31, 2010, and an amended
maturity date of January 31, 2011. The loans interest
rate was 2.37% at December 31, 2009. The loan was repaid in
full on October 19, 2010, upon completion of the Offering.
In 2007, we entered into agreements for debt totaling
approximately $12.5 million with a related party who held a
portion of the noncontrolling interests and was party to certain
of our ground leases with VIEs. These loans accrued interest at
LIBOR plus 1.80%, had an original maturity date of
October 31, 2010, an amended maturity date of
January 31, 2011, and were repaid in full on
October 19, 2010, upon completion of the Offering.
In December 2009, we modified and extended the property
construction loan for The Grove at Mobile Phase II.
Modifications to the loan included: (i) the face/commitment
amount was reduced to $15.9 million from
$16.4 million, (ii) the interest rate was changed from
LIBOR plus 1.80% to the greater of LIBOR plus 3.00% or a floor
rate of 5.50% and (iii) the maturity date was extended to
October 31, 2010. The loan was a full recourse loan secured
by The Grove at Mobile Phase II. The loan was repaid in full on
October 19, 2010, upon completion of the Offering.
On November 19, 2010, Campus Crest at Ames, LLC, Campus
Crest at Clarksville, LLC, Campus Crest at Fort Collins,
LLC and Campus Crest at Fort Wayne, LLC, each a Delaware
limited liability company and subsidiary of the Company, and
Campus Crest Communities Operating Partnership, LP, entered into
a Construction Loan Agreement and Security Agreement with The
PrivateBank and Trust Company, as Administrative Agent,
pursuant to which The PrivateBank and Trust Company agreed
to extend to the borrowers listed above a construction loan in
the principal amount of approximately $52.8 million. The
construction loan will be used to finance the development of a
student housing property in each of Ames, Iowa, Clarksville,
Tennessee, Fort Collins, Colorado and Fort Wayne,
Indiana. The construction loan initially matures on
November 19, 2013, but can be extended until
November 19, 2014, subject to certain conditions. The
interest rate on the construction loan is LIBOR plus 4.75% and
the construction loan agreement contains representations,
warranties, covenants and other terms that are customary for
construction financing.
Lines
of Credit and Other Debt
On October 19, 2010, we closed a credit agreement (our
revolving credit facility) with Citibank, N.A. and
certain other parties thereto relating to a three-year,
$125 million senior secured revolving credit facility. This
facility is secured by 12 of our wholly owned properties.
Affiliates of Citigroup Global Markets Inc. act as
administrative agent, collateral agent, lead arranger and book
running manager, and affiliates of Raymond James &
Associates, Inc., Citigroup Global Markets Inc., Goldman,
Sachs & Co., Barclays Capital Inc. and RBC Capital
Markets Corporation (together with other financial institutions)
act as lenders under our revolving credit facility.
On October 19, 2010, we borrowed approximately
$49.5 million under our revolving credit facility which,
along with a portion of the net proceeds from the Offering, was
used to repay existing indebtedness, issue letters of credit and
pay expenses related to the Offering and the Formation
Transactions. Subsequent to completion of the Offering, we
borrowed approximately $19.0 million under our revolving
credit facility, primarily to finance our required equity
contribution for projects expected to be built and open for the
2011-2012
academic year. We used approximately $26.0 million of
proceeds from the sale of common shares to cover the
overallotment option granted by the Company to the underwriters
to repay amounts borrowed and outstanding under this facility.
As of December 31, 2010, approximately $42.5 million
was outstanding under our revolving credit facility and
approximately $53.8 million of borrowing capacity was
available under this facility.
F-25
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The amount available for us to borrow under this credit facility
is based on a percentage of the appraisal value of our
properties that form the borrowing base of the facility. We
intend to pursue alternative, longer-term financing for some or
all of the properties, which, as of December 31, 2009,
secured our mortgage loan with Silverton Bank since they were
released from the lien of that mortgage upon its repayment in
full in connection with the Offering and our Formation
Transactions. For eligible properties, this may include debt
financing provided by Freddie Mac or Fannie Mae.
Additionally, our revolving credit facility has an accordion
feature that allows us to request an increase in the total
commitments of up to $75 million to $200 million.
Amounts outstanding under our revolving credit facility bear
interest at a floating rate equal to, at our election, the
Eurodollar Rate or the Base Rate (each as defined in our
revolving credit facility) plus a spread. The spread depends
upon our leverage ratio and ranges from 2.75% to 3.50% for
Eurodollar Rate based borrowings and from 1.75% to 2.50% for
Base Rate based borrowings.
Our ability to borrow under our revolving credit facility is
subject to our ongoing compliance with a number of customary
financial covenants, including:
|
|
|
|
|
a maximum leverage ratio of 0.60 : 1.00;
|
|
|
|
a minimum fixed charge coverage ratio of 1.50 : 1.00;
|
|
|
|
a minimum ratio of fixed rate debt and debt subject to hedge
agreements to total debt of 66.67%;
|
|
|
|
a maximum secured recourse debt ratio of 20%; and
|
|
|
|
a minimum tangible net worth of the sum of 75% of our tangible
net worth plus an amount equal to 75% of the net proceeds of any
additional equity issuances.
|
Under our revolving credit facility, our distributions may not
exceed the greater of (i) 90.0% of our Funds From
Operations (FFO) or (ii) the amount required
for us to qualify and maintain our status as a REIT. If a
default or event of default occurs and is continuing, we may be
precluded from making certain distributions (other than those
required to allow us to qualify and maintain our status as a
REIT).
We and certain of our subsidiaries guarantee the obligations
under our revolving credit facility and we and certain of our
subsidiaries have pledged specified assets (including real
property), stock and other interests as collateral for our
revolving credit facility obligations.
The Predecessor obtained a $6.0 million line of credit in
May 2007 with an interest rate of 10.50% per annum. Ownership of
the lender included the Predecessors owner and a
third-party investor in all of the Predecessors combined
property owning entities. Interest only payments were due
August 1, 2007 and continuing quarterly thereafter with the
entire principal balance, including accrued interest, due and
payable in full April 30, 2009. In April 2009, the terms of
the line of credit were amended. The new terms extended the
maturity date to April 30, 2011 and increased the interest
rate to 12.00% per annum. At December 31, 2009,
$6.0 million was outstanding on this line of credit. The
line of credit was repaid in full on October 19, 2010, upon
completion of the Offering.
In July 2009, the Predecessor obtained a $4.0 million line
of credit with an interest rate of prime plus 1.00% and with an
interest rate floor of 5.00%. Interest only was payable monthly;
all outstanding principal was originally due on August 5,
2010. The lines maturity date was extended to
October 15, 2010. The interest rate and outstanding
principal balance on this line of credit at December 31,
2009 were 5.00% and $4.0 million, respectively. The line of
credit was repaid in full on October 19, 2010, upon
completion of the Offering.
F-26
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
Related
Party Loans
See note 9 for information related to our obligation to
HSRE as a result of the transactions involving The Grove at
Milledgeville, The Grove at Carrollton and the sale of our
interest in HSRE I.
Schedule
of Debt Maturities
Scheduled debt maturities for each of the five years subsequent
to December 31, 2010 and thereafter, are as follows
(dollars in thousands):
|
|
|
|
|
2011
|
|
$
|
82
|
|
2012
|
|
|
625
|
|
2013
|
|
|
43,234
|
|
2014
|
|
|
781
|
|
2015
|
|
|
830
|
|
Thereafter
|
|
|
57,788
|
|
|
|
|
|
|
|
|
$
|
103,340
|
|
|
|
|
|
|
Amortization of deferred financing costs approximated
$1.6 million, $0.8 million, $0.8 million and
$0.8 million for the period from October 19, 2010
through December 31, 2010, the period from January 1,
2010 through October 18, 2010, and the years ended
December 31, 2009 and 2008, respectively.
Compliance
with Debt Covenants
At December 31, 2010, we were in compliance with the above
financial covenants with respect to our revolving credit
facility.
At December 31, 2009, we were not in compliance with
certain covenants under our construction loan with Wachovia
Bank, the covenant relating to unresolved liens or claims for
materials or labor under a construction loan from Wachovia Bank
to HSRE I (an unconsolidated entity), and covenants specifying
debt service coverage and debt yield percentages under our
mortgage loan with Silverton Bank. We received waivers of
non-compliance from each lender for the periods of
non-compliance through the date of the Offering. Upon completion
of the Offering, all liens were resolved and released and both
the construction loan with Wachovia Bank and the mortgage loan
with Silverton Bank were fully repaid, curing all outstanding
debt covenant violations as of October 19, 2010.
Encore
Transaction
On August 2, 2010, we entered into an agreement with Encore
Interests, Inc., a Delaware corporation (Encore),
for the formation of CC-Encore, LLC, a Delaware limited
liability company (CC-Encore), and we contributed to
CC-Encore and pledged to Encore interests in certain of our
properties and subsidiaries. Encore contributed
$2.5 million to CC-Encore in exchange for a preferred
membership interest. CC-Encore loaned the net proceeds from
Encores contribution to one of our subsidiaries to be used
for working capital purposes. The loan had an interest rate of
0.7% per annum and all principal and interest was payable on
January 1, 2014 if CC-Encore did not exercise a payment
demand prior to such date. Additionally, we were contractually
obligated to repurchase the preferred membership interest upon
completion of the Offering for $3.9 million. Pursuant to
its contractual obligation, the Company purchased Encores
preferred membership interest on October 19, 2010, upon
completion of the Offering, for $3.9 million, at which time
the venture with Encore was terminated and dissolved and the
Company owned 100% of the interests contributed to CC-Encore and
pledged to Encore.
F-27
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
We were subject to financial and other covenants under the terms
of the agreement pursuant to which Encore purchased the
preferred membership interest. Because of our continuing
involvement in these assets and because the transaction had
financing elements, this transaction was accounted for as a
financing. The difference between the price of the preferred
membership interest and its repurchase price was accreted and
recorded as interest expense. For the period January 1,
2010 through October 18, 2010, interest expense related to
this transaction totaled approximately $1.4 million.
The Company has adopted the 2010 Equity Incentive Compensation
Plan (the Plan). The Plan permits the grant of
incentive awards to executive officers, employees, consultants
and non-employee directors of the Company. The aggregate number
of awards approved under the Plan is 2,500,000. Pursuant to the
Plan, each share issued pursuant to an award under the Plan,
other than options or stock appreciation rights, reduces the
number of shares available for issuance under the Plan by two
shares. Each share issued pursuant to an award under the Plan
which is forfeited increases the number of shares available for
issuance under the Plan by two shares. As of December 31,
2010, 2,002,236 shares are available for issuance under the
plan.
Restricted
Stock Awards
Awards to executive officers and employees of the Company vest
over a three year period and are subject to restriction based
upon employment in good standing with the Company. Awards to
non-employee directors of the Company vest over a five year
period and are subject to restriction based upon continued
service on the Board of Directors of the Company.
At December 31, 2010, unearned compensation totaled
$1.1 million, and will be recorded as expense over the
applicable vesting period of three to five years. During the
period from October 19, 2010 through December 31,
2010, stock compensation expense of $0.1 million was
recognized as general and administrative expense in the
accompanying consolidated financial statements related to the
vesting of restricted stock.
Restricted
OP Units
At December 31, 2010, unearned compensation totaled
$1.8 million, and will be recorded over the applicable
vesting period of three years. During the period from
October 19, 2010 through December 31, 2010,
$0.1 million of compensation expense was recognized in the
accompanying consolidated financial statements relating to the
vesting of restricted OP units.
A summary of incentive plan activity as of December 31,
2010, and for the period from October 19, 2010 through
December 31, 2010 is as follows (in thousands, except per
share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Restricted
|
|
|
|
|
|
Average
|
|
|
|
Restricted OP
|
|
|
Common
|
|
|
|
|
|
Grant Date
|
|
|
|
Units
|
|
|
Shares
|
|
|
Total
|
|
|
Fair Value
|
|
|
Nonvested balances at October 19, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Granted at Offering
|
|
|
150,000
|
|
|
|
102,777
|
|
|
|
252,777
|
|
|
|
12.50
|
|
Forfeited
|
|
|
|
|
|
|
(3,895
|
)
|
|
|
(3,895
|
)
|
|
|
12.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested balances at December 31, 2010
|
|
|
150,000
|
|
|
|
98,882
|
|
|
|
248,882
|
|
|
$
|
12.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
Derivative
Instruments and Hedging Activities
|
We use significant variable rate debt to finance our
construction of student housing properties. These debt
obligations expose us to variability in cash flows due to
fluctuations in interest rates. Management enters into
F-28
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
derivative contracts to limit variability for a portion of our
interest payments and to manage exposure to interest rate risk.
We use derivative financial instruments, specifically interest
rate caps and interest rate swaps, for non-trading purposes.
As of December 31, 2010 and 2009, the fair value of
derivative contracts is recorded within other assets and other
liabilities in the accompanying consolidated and combined
balance sheets. The effective portion of changes in fair value
of derivatives designated and that qualify as cash flow hedges
is recorded in accumulated other comprehensive income (loss) and
is subsequently reclassified to earnings in the period that the
hedged forecasted transaction affects earnings. The ineffective
portion of changes in fair value of derivatives designated and
that qualify as cash flow hedges is recorded in earnings. If a
derivative is either not designated as a hedge or if hedge
accounting is discontinued, all changes in fair value of the
derivative are recorded in earnings.
The fair value of interest rate swaps is determined using the
market standard methodology of netting the discounted future
fixed cash receipts (or payments) and the discounted expected
variable cash payments (or receipts). The variable cash payments
(or receipts) are based on an expectation of future interest
rates (forward curves) derived from observable market interest
rate curves. We incorporate credit valuation adjustments to
appropriately reflect our own nonperformance risk and the
respective counterpartys nonperformance risk in the fair
value measurements. In adjusting the fair value of derivative
contracts for the effect of nonperformance risk, we consider the
impact of netting and any applicable credit enhancements, such
as collateral postings, thresholds and guarantees.
The following table is a summary of the terms, estimated fair
values and classification on the consolidated and combined
balance sheets as of December 31, 2010 and 2009,
respectively, of the interest rate derivative contracts we were
a party to at December 31, 2010 and 2009 (dollar amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
Fair Value at
|
|
|
|
|
|
|
Notional
|
|
|
Fixed
|
|
|
Maturity
|
|
|
December 31,
|
|
|
December 31,
|
|
Interest Rate Derivative Instrument
|
|
Hedged Item
|
|
|
Amount
|
|
|
Interest Rate
|
|
|
Date
|
|
|
2010
|
|
|
2009
|
|
|
Cap (2,5)
|
|
|
30-day LIBOR
|
|
|
$
|
44,000
|
|
|
|
2.50
|
%
|
|
|
January 2011
|
|
|
$
|
|
|
|
|
N/A
|
|
Cap (2,5)
|
|
|
30-day LIBOR
|
|
|
$
|
3,126
|
(1)
|
|
|
1.25
|
%
|
|
|
April 2013
|
|
|
|
103
|
|
|
|
N/A
|
|
Swap (2,5)
|
|
|
30-day LIBOR
|
|
|
$
|
3,126
|
(1)
|
|
|
1.39
|
%
|
|
|
April 2013
|
|
|
|
(115
|
)
|
|
|
N/A
|
|
Swap(6)
|
|
|
30-day LIBOR
|
|
|
$
|
136,409
|
|
|
|
6.00
|
%
|
|
|
(3
|
)
|
|
|
|
|
|
|
(4,424
|
)
|
Swap(6)
|
|
|
30-day LIBOR
|
|
|
$
|
25,488
|
(4)
|
|
|
3.44
|
%
|
|
|
May 2011
|
|
|
|
(337
|
)
|
|
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(349
|
)
|
|
|
(6,049
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Notional amount increases to $18,701 over the life of the
derivative contract. |
|
(2) |
|
The Predecessor was not a party to this contract at
December 31, 2009. |
|
(3) |
|
The Company amended and terminated this interest rate swap upon
completion of the Offering. The swap liability of approximately
$0.2 million was repaid. |
|
(4) |
|
Notional amount was $45,000 at December 31, 2009. Upon
amendment of swap agreement, approximately $0.4 million of
the existing swap liability was repaid. |
|
(5) |
|
Designated as a cash flow hedge. |
|
(6) |
|
Not designated as a hedging instrument. |
F-29
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The tables below reflect the effect of interest rate derivative
instruments on other comprehensive income and on the
consolidated and combined statements of operations for the
period from October 19, 2010 through December 31,
2010, the period from January 1, 2010 through
October 18, 2010, and for the years ended December 31,
2009 and 2008 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Income (Loss) Recognized in OCI on Derivatives
(Effective Portion)
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
Through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
October 18,
|
|
|
Year Ended December 31,
|
|
Derivatives Designated as Cash Flow Hedges
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Caps
|
|
$
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps (receive float/pay fixed)
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect of derivative instruments on other comprehensive
income
|
|
$
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain (Loss)
|
|
Through
|
|
|
Through
|
|
|
|
|
|
|
|
|
|
|
Derivatives not Designated
|
|
Recognized on Statements
|
|
December 31,
|
|
|
October 18,
|
|
|
Year Ended December 31,
|
|
|
|
|
as Hedging Instruments
|
|
of Operations
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
Swaps (receive float/pay fixed):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly net settlements-cash settled
|
|
Change in fair value of interest rate derivatives
|
|
$
|
7
|
|
|
|
(4,131
|
)
|
|
|
(2,373
|
)
|
|
|
(244
|
)
|
|
|
|
|
Mark to market adjustments-cash settled
|
|
Change in fair value of interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
(310
|
)
|
|
|
(1,100
|
)
|
|
|
|
|
Mark to market adjustments-non-cash
|
|
Change in fair value of interest rate derivatives
|
|
|
139
|
|
|
|
5,002
|
|
|
|
3,480
|
|
|
|
(7,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effect of derivative instruments on the consolidated and
combined statements of operations
|
|
|
|
$
|
146
|
|
|
|
871
|
|
|
|
797
|
|
|
|
(8,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic swap settlements of $0.1 million were capitalized
to student housing properties for the year ended
December 31, 2009.
|
|
14.
|
Related
Party Transactions
|
The Company leases aircraft from entities in which two of the
Companys executive officers have an ownership interest.
For the period from October 19, 2010 through
December 31, 2010, the period from January 1, 2010
through October 18, 2010, and for the years ended
December 31, 2009 and 2008, the Company and its Predecessor
incurred travel costs to these entities of approximately
$0.3 million, $0.8 million, $2.0 million, and
$2.1 million, respectively.
The operating segments in which management assesses performance
and allocates resources are student housing operations and
development, construction and management services. Our segments
reflect managements resource allocation and performance
assessment in making decisions regarding the Company. Our
student housing rental and student housing services revenues are
aggregated within the student housing operations segment and our
third-party services of development, construction and management
are aggregated within the development, construction and
management services segment.
F-30
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
The following tables set forth our segment information as of and
for the period from October 19, 2010, through
December 31, 2010, the period from January 1, 2010
through October 18, 2010, and for the years ended
December 31, 2009 and 2008 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
October 19, 2010
|
|
|
January 1, 2010
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
Through
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
October 18,
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Student Housing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
10,786
|
|
|
|
41,071
|
|
|
|
45,973
|
|
|
|
31,611
|
|
Operating expenses
|
|
|
9,312
|
|
|
|
38,660
|
|
|
|
42,997
|
|
|
|
29,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,474
|
|
|
|
2,411
|
|
|
|
2,976
|
|
|
|
2,130
|
|
Nonoperating expenses
|
|
|
(1,982
|
)
|
|
|
(13,104
|
)
|
|
|
(14,747
|
)
|
|
|
(23,492
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(508
|
)
|
|
|
(10,693
|
)
|
|
|
(11,771
|
)
|
|
|
(21,362
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
(5
|
)
|
|
|
(7,479
|
)
|
|
|
(10,486
|
)
|
|
|
(870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to stockholders and owner
|
|
$
|
(503
|
)
|
|
|
(3,214
|
)
|
|
|
(1,285
|
)
|
|
|
(20,492
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
3,911
|
|
|
|
14,660
|
|
|
|
18,205
|
|
|
|
13,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment assets at end of period
|
|
$
|
361,942
|
|
|
|
|
|
|
|
310,075
|
|
|
|
319,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development, Construction and Management Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$
|
74
|
|
|
|
35,557
|
|
|
|
60,711
|
|
|
|
2,505
|
|
Intersegment revenues
|
|
|
553
|
|
|
|
6,813
|
|
|
|
18,537
|
|
|
|
123,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
627
|
|
|
|
42,370
|
|
|
|
79,248
|
|
|
|
125,769
|
|
Operating expenses
|
|
|
1,731
|
|
|
|
38,585
|
|
|
|
76,305
|
|
|
|
122,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(1,104
|
)
|
|
|
3,785
|
|
|
|
2,943
|
|
|
|
3,234
|
|
Nonoperating expenses
|
|
|
(1
|
)
|
|
|
(31
|
)
|
|
|
(108
|
)
|
|
|
(520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(1,105
|
)
|
|
|
3,754
|
|
|
|
2,835
|
|
|
|
2,714
|
|
Net loss attributable to noncontrolling interest
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to stockholders and owner
|
|
$
|
(1,094
|
)
|
|
|
3,754
|
|
|
|
2,835
|
|
|
|
2,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
17
|
|
|
|
70
|
|
|
|
165
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment assets at end of period
|
|
$
|
9,758
|
|
|
|
|
|
|
|
28,926
|
|
|
|
30,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenues
|
|
$
|
11,413
|
|
|
|
83,441
|
|
|
|
125,221
|
|
|
|
157,380
|
|
Elimination of intersegment revenues
|
|
|
(553
|
)
|
|
|
(6,813
|
)
|
|
|
(18,537
|
)
|
|
|
(123,264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated and combined revenues
|
|
$
|
10,860
|
|
|
|
76,628
|
|
|
|
106,684
|
|
|
|
34,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income
|
|
$
|
370
|
|
|
|
6,196
|
|
|
|
5,919
|
|
|
|
5,364
|
|
Interest expense
|
|
|
(2,519
|
)
|
|
|
(20,836
|
)
|
|
|
(15,871
|
)
|
|
|
(14,946
|
)
|
Change in fair value of interest rate derivatives
|
|
|
146
|
|
|
|
871
|
|
|
|
797
|
|
|
|
(8,758
|
)
|
Net unallocated income (expenses) and eliminations
|
|
|
(60
|
)
|
|
|
(6,667
|
)
|
|
|
(8,053
|
)
|
|
|
(7,707
|
)
|
Equity in loss of unconsolidated entity
|
|
|
(163
|
)
|
|
|
(259
|
)
|
|
|
(59
|
)
|
|
|
|
|
Other income (expense)
|
|
|
621
|
|
|
|
43
|
|
|
|
44
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,605
|
)
|
|
|
(20,652
|
)
|
|
|
(17,223
|
)
|
|
|
(26,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment assets
|
|
$
|
371,700
|
|
|
|
|
|
|
|
339,001
|
|
|
|
349,100
|
|
Unallocated corporate assets and eliminations
|
|
|
(443
|
)
|
|
|
|
|
|
|
(7,205
|
)
|
|
|
(6,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
371,257
|
|
|
|
|
|
|
|
331,796
|
|
|
|
342,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
16.
|
Commitments
and Contingencies
|
Commitments
In the normal course of business, we enter into various
development and construction related purchase commitments with
parties that provide development and construction related goods
and services. In the event we were to terminate development or
construction services prior to the completion of projects, we
could potentially be committed to satisfy outstanding or
uncompleted purchase orders with such parties. At
December 31, 2010, management does not anticipate any
material deviations from schedule or budget related to
development projects currently in progress.
In the ordinary course of business, certain liens related to the
construction of the student housing real estate property may be
attached to the assets of the Company by contractors or
suppliers. Campus Crest Construction, LLC is responsible as the
general contractor for resolving these liens. There can be no
assurance that we will not be required to pay amounts greater
than currently recorded liabilities to settle these claims.
At December 31, 2009, there were unresolved liens or claims
for materials or labor for The Grove at Moscow, The Grove at
San Angelo and The Grove at San Marcos. The liens and
claims related to the role of Campus Crest Construction, LLC as
general contractor in connection with the construction of these
three properties. As of December 31, 2009, we had recorded
a liability of approximately $0.4 million relating to these
liens and claims. These liens were released and all related
claims were settled for their recorded amounts in October 2010
upon completion of the Offering.
We lease space for our corporate headquarters office. Rent
expense is recognized on a straight-line basis and included in
general and administrative expense. Future minimum payments over
the life of our corporate office lease and the ground leases
described in note 6 subsequent to December 31, 2010
are as follows (amounts in thousands):
|
|
|
|
|
2011
|
|
$
|
559
|
|
2012
|
|
|
770
|
|
2013
|
|
|
779
|
|
2014
|
|
|
799
|
|
2015
|
|
|
454
|
|
Thereafter
|
|
|
19,637
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
$
|
22,998
|
|
|
|
|
|
|
Contingencies
In the normal course of business, we are subject to claims,
lawsuits and legal proceedings. While it is not possible to
ascertain the ultimate outcome of all such matters, management
believes that the aggregate amount of such liabilities, if any,
in excess of amounts provided or covered by insurance, will not
have a material adverse effect on the consolidated financial
position or consolidated results of operations of the Company or
the combined financial position or combined results of
operations of the Predecessor. We are not involved in any
material litigation nor, to managements knowledge, is any
material litigation currently threatened against us or our
properties or subsidiaries, other than routine litigation
arising in the ordinary course of business.
We are not aware of any environmental liability with respect to
the properties that could have a material adverse effect on our
business, assets or results of operations. However, there can be
no assurance that such a material environmental liability does
not exist. The existence of any such material environmental
liability could have an adverse effect on our results of
operations and cash flows.
F-32
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Quarterly
Financial Information (Unaudited and in
thousands)
|
The information presented below represents the consolidated and
combined financial results of the Company and the Predecessor,
respectively, for the years ended December 31, 2010 and
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
October 1-
|
|
October 19-
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
October 18
|
|
December 31
|
|
Total
|
|
Revenues
|
|
$
|
28,557
|
|
|
|
28,050
|
|
|
|
16,930
|
|
|
|
3,091
|
|
|
|
10,860
|
|
|
|
87,488
|
|
Operating expenses
|
|
$
|
27,279
|
|
|
|
26,961
|
|
|
|
16,653
|
|
|
|
6,206
|
|
|
|
10,550
|
|
|
|
87,649
|
|
Nonoperating expenses
|
|
$
|
(4,413
|
)
|
|
|
(6,050
|
)
|
|
|
(6,531
|
)
|
|
|
(2,928
|
)
|
|
|
(1,752
|
)
|
|
|
(21,674
|
)
|
Net loss
|
|
$
|
(3,215
|
)
|
|
|
(5,075
|
)
|
|
|
(6,303
|
)
|
|
|
(6,059
|
)
|
|
|
(1,605
|
)
|
|
|
(22,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
Total
|
|
Revenues
|
|
$
|
21,689
|
|
|
|
37,799
|
|
|
|
29,453
|
|
|
|
17,743
|
|
|
|
106,684
|
|
Operating expenses
|
|
$
|
21,222
|
|
|
|
37,552
|
|
|
|
29,435
|
|
|
|
20,609
|
|
|
|
108,818
|
|
Nonoperating expenses
|
|
$
|
(3,135
|
)
|
|
|
(1,573
|
)
|
|
|
(5,416
|
)
|
|
|
(4,906
|
)
|
|
|
(15,030
|
)
|
Net loss
|
|
$
|
(2,668
|
)
|
|
|
(1,326
|
)
|
|
|
(5,430
|
)
|
|
|
(7,799
|
)
|
|
|
(17,223
|
)
|
On January 20, 2011, we entered into a joint venture with
HSRE, HSRE-Campus Crest IV, LLC, which we refer to as HSRE IV,
to which HSRE will contribute up to $50 million, that will
develop and operate additional purpose-built student housing
properties. We own a 20% interest in this venture and affiliates
of HSRE own the balance.
In general, we are responsible for the
day-to-day
management of the ventures business and affairs, provided
that major decisions (including deciding to pursue a particular
development opportunity) must be approved by us and HSRE. In
addition to distributions to which we are entitled as an
investor in the venture, we will receive fees for providing
services to the venture pursuant to development and construction
agreements and property management agreements. In general, we
will earn development fees equal to approximately 4% of the
total cost of each property developed by the venture (excluding
the cost of land and financing costs), construction fees equal
to approximately 5% of the construction costs of each property
developed by the venture and management fees equal to
approximately 3% of the gross revenues and 3% of the net
operating income of operating properties held by the venture. In
addition, we will receive a reimbursement of a portion of our
overhead relating to each development project at a negotiated
rate. Under certain circumstances, we would be responsible for
funding the amount by which actual development costs for a
project pursued by the venture exceed the budgeted development
costs of such project (without any increase in our interest in
the project), which could materially and adversely affect the
fee income realized from any such project. We amended
HSREs right of first opportunity, originally granted with
respect to HSRE I, to develop all future student housing
development opportunities identified by us that are funded in
part with equity investments by parties unaffiliated with us,
until such time as affiliates of HSRE have invested
$50 million in the venture or caused the venture to decline
three development opportunities in any calendar year. As of
March 11, 2011, HSRE had funded approximately
$7.7 million of the $50 million right of first
opportunity. The terms of this venture do not prohibit us from
developing a wholly owned student housing property for our own
account.
F-33
CAMPUS
CREST COMMUNITIES, INC. AND
CAMPUS CREST COMMUNITIES PREDECESSOR
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL
STATEMENTS (Continued)
HSRE IV is currently building two new student housing properties
with completion targeted for the
2011-2012
academic year. The properties, located in Denton, Texas, and
Valdosta, Georgia, will contain an aggregate of approximately
1,168 beds and will have an estimated cost of approximately
$46.1 million.
On March 8, 2011, our wholly owned subsidiary Campus Crest
at Columbia, LLC closed a construction loan in the principal
amount of approximately $17.0 million with BOKF, NA
dba Bank of Oklahoma. The loan bears interest at one-month
LIBOR plus 300 basis points (with a 4.50% floor), has an
initial maturity of three years with a
12-month
extension option, subject to certain conditions, and is
interest-only for the first 24 months of the term.
F-34
Schedule III
Real Estate and Accumulated Depreciation as of December 31,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
|
|
|
Total Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|
|
|
|
|
Student
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial
|
|
|
Subsequent to
|
|
|
|
|
|
Housing
|
|
|
|
|
|
Accum.
|
|
|
Encum-
|
|
|
Year
|
|
|
Depreciable
|
|
Student Housing Properties
|
|
Cost
|
|
|
Development
|
|
|
Land
|
|
|
Properties
|
|
|
Total
|
|
|
Depr.
|
|
|
Brances
|
|
|
Built
|
|
|
Lives(1)
|
|
|
|
(Dollar amounts in thousands)
|
|
|
The Grove at Asheville
|
|
$
|
12,604
|
|
|
|
355
|
|
|
|
51
|
|
|
|
12,908
|
|
|
|
12,959
|
|
|
|
(3,644
|
)
|
|
|
(14,800
|
)
|
|
|
2005
|
|
|
|
40
|
|
The Grove at Carrollton
|
|
|
13,294
|
|
|
|
297
|
|
|
|
1,104
|
|
|
|
12,487
|
|
|
|
13,591
|
|
|
|
(3,327
|
)
|
|
|
(14,650
|
)
|
|
|
2006
|
|
|
|
40
|
|
The Grove at Las Cruces
|
|
|
16,025
|
|
|
|
110
|
|
|
|
1,098
|
|
|
|
15,037
|
|
|
|
16,135
|
|
|
|
(3,589
|
)
|
|
|
(15,140
|
)
|
|
|
2006
|
|
|
|
40
|
|
The Grove at Milledgeville
|
|
|
14,543
|
|
|
|
171
|
|
|
|
942
|
|
|
|
13,772
|
|
|
|
14,714
|
|
|
|
(3,595
|
)
|
|
|
(16,250
|
)
|
|
|
2006
|
|
|
|
40
|
|
The Grove at Abilene
|
|
|
16,962
|
|
|
|
164
|
|
|
|
1,361
|
|
|
|
15,765
|
|
|
|
17,126
|
|
|
|
(3,154
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Ellensburg
|
|
|
20,827
|
|
|
|
127
|
|
|
|
1,483
|
|
|
|
19,471
|
|
|
|
20,954
|
|
|
|
(3,467
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Greeley
|
|
|
19,971
|
|
|
|
235
|
|
|
|
1,454
|
|
|
|
18,752
|
|
|
|
20,206
|
|
|
|
(3,224
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Jacksonville
|
|
|
17,567
|
|
|
|
209
|
|
|
|
892
|
|
|
|
16,884
|
|
|
|
17,776
|
|
|
|
(3,303
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Mobile Phase I
|
|
|
15,823
|
|
|
|
103
|
|
|
|
98
|
|
|
|
15,828
|
|
|
|
15,926
|
|
|
|
(3,120
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Nacogdoches
|
|
|
19,005
|
|
|
|
139
|
|
|
|
1,589
|
|
|
|
17,555
|
|
|
|
19,144
|
|
|
|
(3,215
|
)
|
|
|
|
|
|
|
2007
|
|
|
|
40
|
|
The Grove at Cheney
|
|
|
18,788
|
|
|
|
204
|
|
|
|
1,347
|
|
|
|
17,645
|
|
|
|
18,992
|
|
|
|
(2,537
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Jonesboro
|
|
|
17,761
|
|
|
|
107
|
|
|
|
2,156
|
|
|
|
15,712
|
|
|
|
17,868
|
|
|
|
(2,449
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Lubbock
|
|
|
18,229
|
|
|
|
102
|
|
|
|
1,520
|
|
|
|
16,811
|
|
|
|
18,331
|
|
|
|
(2,490
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Mobile Phase II
|
|
|
16,752
|
|
|
|
99
|
|
|
|
52
|
|
|
|
16,799
|
|
|
|
16,851
|
|
|
|
(2,354
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Stephenville
|
|
|
17,100
|
|
|
|
54
|
|
|
|
1,250
|
|
|
|
15,904
|
|
|
|
17,154
|
|
|
|
(2,543
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Troy
|
|
|
18,248
|
|
|
|
185
|
|
|
|
1,433
|
|
|
|
17,000
|
|
|
|
18,433
|
|
|
|
(2,575
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Waco
|
|
|
17,566
|
|
|
|
101
|
|
|
|
1,094
|
|
|
|
16,573
|
|
|
|
17,667
|
|
|
|
(2,590
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Wichita
|
|
|
16,951
|
|
|
|
65
|
|
|
|
911
|
|
|
|
16,105
|
|
|
|
17,016
|
|
|
|
(2,518
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Wichita Falls
|
|
|
17,955
|
|
|
|
97
|
|
|
|
2,065
|
|
|
|
15,987
|
|
|
|
18,052
|
|
|
|
(2,459
|
)
|
|
|
|
|
|
|
2008
|
|
|
|
40
|
|
The Grove at Murfreesboro
|
|
|
19,651
|
|
|
|
74
|
|
|
|
2,678
|
|
|
|
17,047
|
|
|
|
19,725
|
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
2009
|
|
|
|
40
|
|
The Grove at San Marcos
|
|
|
24,126
|
|
|
|
|
|
|
|
1,791
|
|
|
|
22,335
|
|
|
|
24,126
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
2009
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total-student housing properties
|
|
$
|
369,748
|
|
|
|
2,998
|
|
|
|
26,369
|
|
|
|
346,377
|
|
|
|
372,746
|
|
|
|
(57,463
|
)
|
|
|
(60,840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The life to compute depreciation on buildings is 40 years.
Furniture, fixtures, equipment and building improvements are
depreciated over periods of up to 20 years. |
F-35
NOTES TO
SCHEDULE III
Schedule III
Real Estate and Accumulated Depreciation as of December 31,
2010
The changes in our investment in real estate and related
accumulated depreciation for each of the years ended
December 31, 2010, 2009 and 2008 are as follows (amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Investment in real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
347,157
|
|
|
|
326,217
|
|
|
|
182,788
|
|
Improvements and development expenditures
|
|
|
25,937
|
|
|
|
23,965
|
|
|
|
143,429
|
|
Disposition of properties
|
|
|
(71
|
)
|
|
|
(3,025
|
)
|
|
|
|
|
Other reclassifications
|
|
|
(277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
372,746
|
|
|
|
347,157
|
|
|
|
326,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
$
|
38,999
|
|
|
|
20,794
|
|
|
|
7,752
|
|
Depreciation for the year
|
|
|
18,299
|
|
|
|
18,205
|
|
|
|
13,042
|
|
Disposition of properties
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
Other reclassifications
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
57,463
|
|
|
|
38,999
|
|
|
|
20,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development in process
|
|
|
24,232
|
|
|
|
3,300
|
|
|
|
15,742
|
|
Investment in real estate, net
|
|
$
|
339,515
|
|
|
|
311,458
|
|
|
|
321,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36