Matsushita Electric Industrial Co., Ltd. | ||
By: |
/s/ SHIGERU
NAKATANI | |
Shigeru Nakatani, Attorney-in-Fact President Panasonic Finance (America), Inc. |
1. |
Class of shares: Common stock |
2. |
Period of purchase: Between November 26, 2002 and December 9, 2002 |
3. |
Aggregate purchase amount: 16,009,883,000 yen |
4. |
Aggregate number of shares purchased: 13,000,000 shares |
5. |
Method of purchase: Shares were purchased on the Tokyo Stock Exchange |
1) |
The following are the resolutions that were approved at the ordinary general meeting of shareholders held on June 27, 2002: |
|
Class of shares: Common stock |
|
Aggregate number of shares to be purchased: Up to 180 million shares |
|
Aggregate purchase amount: Up to 300 billion yen |
2) |
Cumulative total of shares repurchased through December 9, 2002: |
|
Aggregate purchase amount: 53,477,587,000 yen |
|
Aggregate number of shares purchased: 43,000,000 shares |
Name of Organization |
Panasonic AVC Networks Company (MEI internal divisional company) | |
Principal Lines of Business |
Development, manufacture and sale of visual network products and AVC equipment, and related services and engineering | |
Number of Employees |
Approximately 35,000 (on a global consolidated basis, hereinafter the same) | |
Fixed-line Communications Business | ||
Name of Organization |
Panasonic Communications Co., Ltd. (currently Kyushu Matsushita Electric Co., Ltd.) | |
Principal Lines of Business |
Development, manufacture and sale of fixed-line communications equipment including document-related products, and related services and engineering |
|
Number of Employees |
Approximately 17,300 | |
Mobile Communications Business | ||
Name of Organization |
Panasonic Mobile Communications Co., Ltd. (currently Matsushita Communication Industrial Co., Ltd.) | |
Principal Lines of Business |
Development, manufacture and sale of mobile communications terminals, public access network-related equipment, measuringand memory-related equipment, and related
services and engineering | |
Number of Employees |
Approximately 6,300 | |
Automotive Electronics Business | ||
Name of Organization |
Panasonic Automotive Systems Company (MEI internal divisional company) | |
Principal Lines of Business |
Development, manufacture and sale of in-vehicle multimedia equipment and in-vehicle environmentand safety-related equipment, and related services and
engineering | |
Number of Employees |
Approximately 7,600 | |
System Solutions Business | ||
Name of Organization |
Panasonic System Solutions Company (MEI internal divisional company) | |
Principal Lines of Business |
Development, manufacture and sale of electrical equipment and software related to system solutions business, and related services and engineering | |
Number of Employees |
Approximately 9,900 | |
Environmental Systems Business | ||
Name of Organization |
Matsushita Ecology Systems Co., Ltd. (Currently Matsushita Seiko Co., Ltd.) | |
Principal Lines of Business |
Development, manufacture and sale of environmental equipment and systems, and related services and engineering | |
Number of Employees |
Approximately 5,300 | |
FA (Manufacturing Systems) Business | ||
Name of Organization |
Panasonic Factory Solutions Co., Ltd. (newly established company) | |
Principal Lines of Business |
Development, manufacture and sale of production systems such as circuit manufacturing and parts mounting equipment and systems, and related services and
engineering | |
Number of Employees |
Approximately 2,400 | |
Healthcare Business | ||
Name of Organization |
Healthcare Business Company (MEI internal divisional company) | |
Principal Lines of Business |
Development, manufacture and sale of healthcare/medical equipment and systems, and related services and engineering | |
Number of Employees |
Approximately 370 |
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Year ending Mar. 31, 2003 | |||||||||||||
First half |
Full year |
First half |
Full year |
First half | |||||||||||
Sales |
¥ |
2,373,552 |
¥ |
4,831,866 |
¥ |
1,962,674 |
¥ |
3,900,790 |
|
¥2,118,647 | |||||
Recurring profit (loss) |
|
51,532 |
|
115,494 |
|
2,592 |
|
(42,480 |
) |
48,415 | |||||
Net income (loss) |
|
39,886 |
|
63,687 |
|
2,925 |
|
(132,410 |
) |
45,697 | |||||
Net income (loss) per common share [yen] |
|
19.20 |
|
30.63 |
|
1.41 |
|
(63.79 |
) |
21.99 | |||||
Cash dividends per common share [yen] |
|
6.25 |
|
12.50 |
|
6.25 |
|
10.00 |
|
6.25 | |||||
Capital (at end of period) |
|
210,985 |
|
210,994 |
|
211,000 |
|
258,737 |
|
258,738 | |||||
Total assets (at end of period) |
|
4,645,388 |
|
4,599,528 |
|
4,407,548 |
|
4,565,972 |
|
4,401,440 | |||||
Shareholders equity (at end of period) |
|
2,747,826 |
|
2,716,690 |
|
2,657,120 |
|
2,553,374 |
|
2,567,709 | |||||
Shareholders equity per common share [yen] |
|
1,321.35 |
|
1,306.37 |
|
1,277.72 |
|
1,225.39 |
|
1,235.99 |
(Notes) |
1. Amounts less than 1 million yen have been omitted, except per common share information. | |
2. Net income per common share amounts were calculated using the average number of shares outstanding during each
fiscal period, while shareholders equity per common share amounts were based on the number of shares outstanding at the end of each period. Beginning in the year ended March 31, 2002, average number of shares outstanding during each fiscal
period and number of shares outstanding at the end of each period do not include treasury stock. |
Name in English |
: |
Matsushita Electric Industrial Co., Ltd. | ||
Corporate Headquarters |
: |
1006 Oaza Kadoma, Kadoma-shi, Osaka 571-8501, Japan | ||
Telephone: 81-6-6908-1121 | ||||
Date of Incorporation |
: |
December 15, 1935 (founded on March 7, 1918) | ||
Capital |
: |
¥258,738 million | ||
Number of Employees |
: |
50,121 (parent company alone) |
Year ended March 31, 2002 |
Year ending March 31, 2003 | |||||
First half |
Full year |
First half | ||||
AVC Networks |
47% |
48% |
49% | |||
Video and Audio Equipment |
(13) |
(14) |
(17) | |||
Information and Communications Equipment |
(34) |
(34) |
(32) | |||
Home Appliances |
17% |
17% |
16% | |||
Industrial Equipment |
7% |
7% |
6% | |||
Components and Devices |
29% |
28% |
29% | |||
|
|
| ||||
Total |
100% |
100% |
100% | |||
|
|
|
Major products | ||
AVC Networks |
Videocassette recorders (VCRs), video camcorders and related equipment, digital still cameras, color TVs, TV/VCR combination units, liquid crystal display (LCD) TVs,
plasma display panel (PDP) TVs, DVD players/recorders, compact disc (CD) and Mini Disc (MD) players, Secure Digital (SD) audio players, radios, CD radio cassette recorders, tape recorders, portable headphone players, stereo hi-fi and related
equipment, electronic musical instruments, satellite broadcast receivers and related equipment, facsimile equipment, cordless telephones, cellular phones, PHS-related equipment, personal computers (PCs), printers, copying machines, CRT and liquid
crystal displays, CD-ROM, DVD-ROM/RAM and other optical disc drives, hard disk drives and other computer peripherals, CATV systems, broadcastand business-use AV systems equipment, large-screen visual equipment, communication network systems
equipment, PBXs, traffic-related systems equipment, car audio, car navigation and other car AV equipment, etc. | |
Home Appliances |
Refrigerators, room air conditioners, home laundry equipment, clothes dryers, vacuum cleaners, air purifiers, electric irons, dishwashers, microwave ovens, rice
cookers, induction heating cooking equipment, gas cooking equipment, electric thermos pots, electric fans, electric, gas and kerosene heaters, infrared ray warmers, electric blankets, electrically-heated rugs, kitchen fixture systems, electric, gas
and kerosene hot-water supply systems, bath and sanitary equipment, electric lamps, bicycles, photographic flash units, fire extinguishers, etc. | |
Industrial Equipment |
Electronic-parts-mounting machines, industrial robots, welding machines, electric power distribution equipment, ventilation, air-blowing and air-conditioning
equipment, vending machines, measuring instruments, medical equipment, etc. | |
Components and Devices |
Semiconductors, CRTs, electronic circuit components, printed circuit boards, transformers, power supplies, coils, capacitors, resistors, tuners, switches, speakers,
ceramic components, magnetic recording heads, LCD devices, electric motors, micro motors, compressors, dry batteries, storage batteries, solar batteries, battery chargers, nonferrous metals, etc. |
Yen (millions) |
||||||
Sept. 30, 2002 |
March 31, 2002 |
|||||
Assets |
||||||
Current assets |
1,674,244 |
|
1,759,207 |
| ||
Cash and deposits |
675,075 |
|
736,022 |
| ||
Trade receivables (notes and accounts) |
552,288 |
|
569,635 |
| ||
Short-term marketable securities |
|
|
2,973 |
| ||
Inventories |
208,244 |
|
200,405 |
| ||
Deferred tax assets |
128,839 |
|
127,453 |
| ||
Other current assets |
115,083 |
|
127,147 |
| ||
Allowance for doubtful receivables |
(5,287 |
) |
(4,430 |
) | ||
Fixed assets |
2,727,196 |
|
2,806,764 |
| ||
Tangible fixed assets |
402,857 |
|
465,202 |
| ||
Intangibles |
34,119 |
|
30,468 |
| ||
Investments and advances |
2,290,219 |
|
2,311,093 |
| ||
Securities |
619,281 |
|
595,885 |
| ||
Shares of subsidiaries |
1,362,140 |
|
1,361,915 |
| ||
Deferred tax assets |
244,665 |
|
286,276 |
| ||
Other investments |
64,132 |
|
67,017 |
| ||
|
|
|
| |||
Total assets |
4,401,440 |
|
4,565,972 |
| ||
|
|
|
| |||
Liabilities and Shareholders Equity |
||||||
Current liabilities |
1,254,962 |
|
1,395,272 |
| ||
Trade payables (notes and accounts) |
461,590 |
|
430,285 |
| ||
Other payables and accrued expenses |
285,214 |
|
262,443 |
| ||
Bonds (maturing within one year) |
|
|
125,267 |
| ||
Convertible bonds (maturing within one year) |
|
|
|
| ||
Other current liabilities |
508,157 |
|
577,276 |
| ||
Long-term liabilities |
578,769 |
|
617,324 |
| ||
Bonds |
300,000 |
|
300,000 |
| ||
Convertible bonds |
97,742 |
|
97,744 |
| ||
Employee retirement and severance benefits |
179,066 |
|
218,090 |
| ||
Other long-term liabilities |
1,961 |
|
1,490 |
| ||
|
|
|
| |||
Total liabilities |
1,833,731 |
|
2,012,597 |
| ||
|
|
|
| |||
Capital |
258,738 |
|
258,737 |
| ||
Capital surplus |
341,388 |
|
341,387 |
| ||
Retained earnings |
2,041,940 |
|
2,004,056 |
| ||
[Net income for the first half (included in Retained earnings) |
45,697 |
|
(132,410 |
)] | ||
Unrealized holding gains of available-for-sale securities |
28,270 |
|
41,377 |
| ||
Treasury stock |
(102,629 |
) |
(92,184 |
) | ||
|
|
|
| |||
Total shareholders equity |
2,567,709 |
|
2,553,374 |
| ||
|
|
|
| |||
Total liabilities and shareholders equity |
4,401,440 |
|
4,565,972 |
| ||
|
|
|
|
(Notes) 1. |
Amounts less than 1 million yen have been omitted. |
2. |
Accumulated depreciation of tangible fixed assets as of September 30, 2002
¥1,251,590 million |
3. |
Net income per common share for the first half ended September 30, 2002
¥21.99 |
4. |
Within Shareholders equity as of September 30, 2002, in accordance with Article 290, Paragraph 1-6 of the Japanese Commercial Code, ¥28,270 million-worth of
unrealized holding gains of available-for-sale securities cannot be appropriated for dividends. |
(Six months ended September 30) |
||||||
Yen (millions) |
||||||
2002 |
2001 |
|||||
Sales |
2,118,647 |
|
1,962,674 |
| ||
Cost of sales |
(1,742,991 |
) |
(1,687,381 |
) | ||
Selling, general and administrative expenses |
(358,794 |
) |
(305,228 |
) | ||
|
|
|
| |||
Operating profit (loss) |
16,860 |
|
(29,935 |
) | ||
Non-operating income |
49,598 |
|
61,356 |
| ||
Non-operating expenses |
(18,043 |
) |
(28,828 |
) | ||
|
|
|
| |||
Recurring profit |
48,415 |
|
2,592 |
| ||
Non-recurring income |
48,119 |
|
1,641 |
| ||
Non-recurring loss |
(830 |
) |
(16,718 |
) | ||
|
|
|
| |||
Income (loss) before income taxes |
95,704 |
|
(12,484 |
) | ||
Provision for income taxes |
||||||
Current |
(329 |
) |
(120 |
) | ||
Deferred |
(49,677 |
) |
15,529 |
| ||
|
|
|
| |||
Net income |
45,697 |
|
2,925 |
| ||
Unappropriated retained earnings at beginning of period |
41,191 |
|
42,891 |
| ||
Interim dividend |
|
|
|
| ||
Appropriation to legal reserve |
|
|
|
| ||
|
|
|
| |||
Unappropriated retained earnings at end of period |
86,889 |
|
45,816 |
| ||
|
|
|
|
1. |
This newsletter contains both consolidated and non-consolidated (parent company alone) financial statements, as is customary in Japan. Readers of this English edition
should not confuse the two kinds of financial statements. |
2. |
In accordance with regulations concerning financial documents under the Japanese Commercial Code, amounts less than 1 million yen have been omitted from the parent-alone
financial statements in this newsletter. Similarly, parent-alone amounts less than one-tenth of a billion yen are truncated in cases where amounts are provided in billions of yen. |
3. |
Certain information, including product advertising in the Japanese market, has been omitted from this newsletter (English edition). |
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Year ending Mar. 31, 2003 |
|||||||||||||||||
First half |
Full year |
First half |
Full year |
First half |
|||||||||||||||
Sales |
¥ |
3,737,041 |
|
¥ |
7,681,561 |
|
¥ |
3,385,609 |
|
¥ |
6,876,688 |
|
¥3,537,223 |
| |||||
<Domestic sales> |
|
<1,883,938 |
> |
|
<4,033,785 |
> |
|
<1,648,481 |
> |
|
<3,348,353 |
> |
<1,677,142 |
> | |||||
<Overseas sales> |
|
<1,853,103 |
> |
|
<3,647,776 |
> |
|
<1,737,128 |
> |
|
<3,528,335 |
> |
<1,860,081 |
> | |||||
Income (loss) before income taxes |
|
105,100 |
|
|
100,735 |
|
|
(87,257 |
) |
|
(548,009 |
) |
54,329 |
| |||||
Net income (loss) |
|
51,372 |
|
|
41,500 |
|
|
(69,473 |
) |
|
(431,007 |
) |
17,846 |
| |||||
Net income (loss) per common share [yen] |
|
23.70 |
|
|
19.56 |
|
|
(33.41 |
) |
|
(207.65 |
) |
8.53 |
| |||||
Total assets |
|
8,119,019 |
|
|
8,156,288 |
|
|
7,592,455 |
|
|
7,627,159 |
|
7,528,739 |
| |||||
Stockholders equity |
|
3,697,661 |
|
|
3,772,680 |
|
|
3,574,997 |
|
|
3,243,084 |
|
2,850,364 |
| |||||
Stockholders equity per common share [yen] |
|
1,778.36 |
|
|
1,814.42 |
|
|
1,719.45 |
|
|
1,556.39 |
|
1,372.05 |
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Year ending March 31, 2003 | ||||
Full year |
Full year |
First half | ||||
AVC Networks |
56% |
59% |
58% | |||
Video and Audio Equipment |
(23) |
(26) |
(27) | |||
Information and Communications Equipment |
(33) |
(33) |
(31) | |||
Home Appliances |
17% |
17% |
17% | |||
Industrial Equipment |
6% |
4% |
4% | |||
Components and Devices |
21% |
20% |
21% | |||
|
|
| ||||
Total |
100% |
100% |
100% | |||
|
|
|
(Notes) |
1. Consolidated financial statements have been prepared in conformity with United States generally accepted
accounting principles. | |
2. From fiscal 2002, the Company has applied SFAS No.133, Accounting for Derivative Instruments and Hedging
Activities, and SFAS No.138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, as amendment of SFAS No.133. From fiscal 2001, the Company has also applied SFAS No.115 in accounting for certain
investments in debt and equity securities. | ||
3. From the current fiscal year, the Company has applied SFAS No.142, Goodwill and other Intangible
Assets. | ||
4. Net income per common share amounts are calculated on a diluted basis. | ||
5. Number of consolidated companies: 307 (on September 30, 2002) | ||
Number of companies reflected by the equity method: 49 (on September 30, 2002) |
Yen (millions) |
||||||
Sept. 30, 2002 |
March 31, 2002 |
|||||
Assets |
||||||
Current assets |
3,842,099 |
|
3,842,031 |
| ||
Cash and cash equivalents |
1,090,891 |
|
899,769 |
| ||
Time deposits |
361,300 |
|
521,333 |
| ||
Short-term investments |
5,110 |
|
11,849 |
| ||
Trade receivables (notes and accounts) |
1,046,390 |
|
1,086,937 |
| ||
Inventories |
862,886 |
|
834,608 |
| ||
Other current assets |
475,522 |
|
487,535 |
| ||
Noncurrent receivables |
308,747 |
|
316,230 |
| ||
Investments and advances |
1,217,016 |
|
1,331,401 |
| ||
Property, plant and equipment, net of accumulated depreciation |
1,300,869 |
|
1,440,271 |
| ||
Other assets |
860,008 |
|
697,226 |
| ||
|
|
|
| |||
Total assets |
7,528,739 |
|
7,627,159 |
| ||
|
|
|
| |||
Liabilities and Stockholders Equity |
||||||
Current liabilities |
2,392,866 |
|
2,486,076 |
| ||
Short-term borrowings |
251,796 |
|
508,064 |
| ||
Trade payables (notes and accounts) |
660,867 |
|
546,445 |
| ||
Other current liabilities |
1,480,203 |
|
1,431,567 |
| ||
Long-term debt |
689,311 |
|
691,892 |
| ||
Other long-term liabilities |
1,174,277 |
|
739,876 |
| ||
|
|
|
| |||
Minority interests |
421,921 |
|
466,231 |
| ||
|
|
|
| |||
Common stock |
258,738 |
|
258,737 |
| ||
Capital surplus |
682,374 |
|
682,848 |
| ||
Legal reserve |
83,127 |
|
82,354 |
| ||
Retained earnings |
2,471,222 |
|
2,461,963 |
| ||
Accumulated other comprehensive income (loss) |
(542,467 |
) |
(150,633 |
) | ||
Treasury stock |
(102,630 |
) |
(92,185 |
) | ||
|
|
|
| |||
Total liabilities and stockholders equity |
7,528,739 |
|
7,627,159 |
| ||
|
|
|
|
Yen (millions) |
||||||
Sept. 30, 2002 |
March 31, 2002 |
|||||
Cumulative translation adjustments |
(137,544 |
) |
(51,287 |
) | ||
Unrealized holding gains of available-for-sale securities |
8,431 |
|
50,888 |
| ||
Unrealized gains (losses) of certain derivative instruments |
(798 |
) |
128 |
| ||
Minimum pension liability adjustments |
(412,556 |
) |
(150,362 |
) |
(Six months ended September 30)
|
||||||
Yen (millions) |
||||||
2002 |
2001 |
|||||
Sales |
3,537,223 |
|
3,385,609 |
| ||
Cost of sales |
(2,524,852 |
) |
(2,513,324 |
) | ||
Selling, general and administrative expenses |
(967,002 |
) |
(947,992 |
) | ||
|
|
|
| |||
Operating profit (loss) |
45,369 |
|
(75,707 |
) | ||
Other income (deductions) : |
||||||
Interest income |
11,914 |
|
18,403 |
| ||
Dividends received |
3,522 |
|
6,323 |
| ||
Interest expense |
(16,772 |
) |
(20,928 |
) | ||
Restructuring charges |
(11,311 |
) |
(8,537 |
) | ||
Write-down of investment securities |
(4,569 |
) |
(18,608 |
) | ||
Other income (loss), net |
26,176 |
|
11,797 |
| ||
|
|
|
| |||
Income (loss) before income taxes |
54,329 |
|
(87,257 |
) | ||
Provision for income taxes |
(34,023 |
) |
(8,771 |
) | ||
Minority interests |
1,027 |
|
26,903 |
| ||
Equity in earnings (losses) of associated companies |
(3,487 |
) |
(348 |
) | ||
|
|
|
| |||
Net income (loss) |
17,846 |
|
(69,473 |
) |
(Note) |
Restructuring charges in other income (deductions) include one-time expenses associated with the implementation of early retirement programs and the
regional-based employee remuneration system. Other income (loss), net includes a gain on the sale of Panasonic Disc Services Corporation for the first half ended September 30, 2002. |
(Six months ended September 30)
|
||||||
Yen (millions) |
||||||
2002 |
2001 |
|||||
Cash flows from operating activities |
334,421 |
|
95,405 |
| ||
Cash flows from investing activities |
94,785 |
|
(107,088 |
) | ||
Cash flows from financing activities |
(224,159 |
) |
(91,224 |
) | ||
Effect of exchange rate changes on cash and cash equivalents |
(13,925 |
) |
(7,411 |
) | ||
|
|
|
| |||
Net increase (decrease) in cash and cash equivalents |
191,122 |
|
(110,318 |
) | ||
Cash and cash equivalents at beginning of period |
899,769 |
|
848,878 |
| ||
|
|
|
| |||
Cash and cash equivalents at end of period |
1,090,891 |
|
738,560 |
| ||
|
|
|
|
Page |
||||||
I |
2 |
|||||
2 |
||||||
3 |
||||||
5 |
||||||
5 |
||||||
II |
6 |
|||||
6 |
||||||
8 |
||||||
11 |
||||||
13 |
||||||
III |
14 |
|||||
14 |
||||||
IV |
15 |
|||||
15 |
||||||
15 |
||||||
15 |
||||||
15 |
||||||
V |
16 |
Note: |
Certain information that has been previously filed with the SEC in other reports, including English summaries of non-consolidated (parent company alone)
financial information, is not included in this English translation. |
Yen (millions), except per share amounts |
|||||||||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
|||||||||||
Net sales |
3,537,223 |
|
3,385,609 |
|
3,737,041 |
|
6,876,688 |
|
7,681,561 |
| |||||
Income (loss) before income taxes |
54,329 |
|
(87,257 |
) |
105,100 |
|
(548,009 |
) |
100,735 |
| |||||
Net income (loss) |
17,846 |
|
(69,473 |
) |
51,372 |
|
(431,007 |
) |
41,500 |
| |||||
Stockholders equity |
2,850,364 |
|
3,574,997 |
|
3,697,661 |
|
3,243,084 |
|
3,772,680 |
| |||||
Total assets |
7,528,739 |
|
7,592,455 |
|
8,119,019 |
|
7,627,159 |
|
8,156,288 |
| |||||
Net assets per common share |
1,372.05 |
|
1,719.45 |
|
1,778.36 |
|
1,556.39 |
|
1,814.42 |
| |||||
Net income (loss) per common share, basic (yen) |
8.59 |
|
(33.41 |
) |
24.71 |
|
(207.65 |
) |
19.96 |
| |||||
Net income (loss) per common share, diluted (yen) |
8.53 |
|
(33.41 |
) |
23.70 |
|
(207.65 |
) |
19.56 |
| |||||
Stockholders equity / total assets (%) |
37.9 |
|
47.1 |
|
45.5 |
|
42.5 |
|
46.3 |
| |||||
Cash flows from operating activities |
334,421 |
|
95,405 |
|
122,075 |
|
76,864 |
|
392,452 |
| |||||
Cash flows from investing activities |
94,785 |
|
(107,088 |
) |
(272,737 |
) |
(69,766 |
) |
(582,588 |
) | |||||
Cash flows from financing activities |
(224,159 |
) |
(91,224 |
) |
4,147 |
|
29,461 |
|
(112,726 |
) | |||||
Cash and cash equivalents at end of period |
1,090,891 |
|
738,560 |
|
970,505 |
|
899,769 |
|
848,878 |
| |||||
Number of employees |
266,002 |
|
292,765 |
|
300,410 |
|
267,196 |
|
292,790 |
|
Notes: |
1. |
The Companys consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United
States. | ||
2. |
From the fiscal year ended March 31, 2002 (fiscal 2002), the Company has applied SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, an amendment of SFAS No. 133. | |||
3. |
From the fiscal year ending March 31, 2003 (fiscal 2003), the Company has applied SFAS No. 142, Goodwill and Other Intangible
Assets. |
Principal Businesses |
Changes in Subsidiaries and Associated Companies |
Number of Employees by Business Segment (as of September 30, 2002) |
Business segment |
Number of employees | |
AVC Networks |
100,514 | |
Home Appliances |
41,980 | |
Industrial Equipment |
13,173 | |
Components and Devices |
106,533 | |
Corporate |
3,802 | |
| ||
Total |
266,002 | |
|
The Business |
Operating Results |
Managerial Issues to be Addressed |
* |
Matsushita Communication Industrial Co., Ltd. |
(3) |
Company |
Exchange Ratio |
|||
MCI |
2.884 |
|||
KME |
0.576 |
|||
MS |
0.332 |
|||
MKEI |
0.833 |
|||
MGCS |
0.538 |
Note: |
The ratios in the above table set forth the number of MEI shares allotted to one (1) share of each subsidiary. |
MCI |
: |
176,967,239 |
shares of MEI (including 59,984,408 shares of MEI treasury stock) | |||
KME |
: |
48,910,956 |
shares of MEI | |||
MS |
: |
22,518,687 |
shares of MEI | |||
MKEI |
: |
55,821,923 |
shares of MEI | |||
MGCS |
: |
5,188,446 |
shares of MEI |
Research and Development |
Business Segment |
Yen (millions) |
|||
AVC Networks |
155,473 |
|||
Home Appliances |
20,224 |
|||
Industrial Equipment |
11,877 |
|||
Components and Devices |
84,843 |
|||
Others |
4,022 |
|||
|
||||
Total |
276,439 |
|||
|
III |
(1) |
Business Segment (main investment area) |
Yen (millions) |
|||
AVC Networks |
37,165 |
|||
Home Appliances |
13,051 |
|||
Industrial Equipment |
2,277 |
|||
Components and Devices |
49,370 |
|||
|
||||
Sub Total |
101,863 |
|||
Corporate |
5,784 |
|||
|
||||
Total |
107,647 |
|||
|
AVC Networks |
: |
New digital AV and mobile communications products | ||
Home Appliances |
: |
New home appliance products and rationalization | ||
Industrial Equipment |
: |
Rationalization in FA equipment facilities | ||
Components and Devices |
: |
New semiconductors and electronic components |
IV |
(1) |
(2) |
(3) |
As of September 30, 2002 | ||||
Name of Shareholder |
Share ownership (in thousands of shares) |
Percentage of total
issued | ||
Moxley & Co. |
111,539 |
5.21% | ||
Sumitomo Mitsui Banking Corporation |
97,648 |
4.56 | ||
Japan Trustee Services Bank (trust account) |
93,076 |
4.35 | ||
Sumitomo Life Insurance Co. |
76,704 |
3.58 | ||
The Master Trust Bank of Japan, Ltd. (trust account) |
70,287 |
3.28 | ||
Nippon Life Insurance Co. |
65,741 |
3.07 | ||
Matsushita Investment & Development Co., Ltd. |
55,229 |
2.58 | ||
UFJ Trust Bank Ltd. (trust account A) |
44,188 |
2.06 | ||
The Asahi Bank, Ltd. |
41,704 |
1.95 | ||
Mitsui Sumitomo Insurance Co., Ltd. |
34,445 |
1.61 | ||
|
| |||
Total of above top 10 shareholders |
690,563 |
32.29% | ||
|
|
(4) |
Yen | ||||||||||||
April |
May |
June |
July |
August |
September | |||||||
High |
1,749 |
1,787 |
1,783 |
1,697 |
1,551 |
1,440 | ||||||
Low |
1,576 |
1,628 |
1,528 |
1,419 |
1,423 |
1,248 |
Index |
of Consolidated Financial Statements of Matsushita Electric Industrial Co., Ltd. and Subsidiaries: |
Page | ||
Consolidated Balance Sheets as of September 30, 2002 and 2001 and March 31, 2002 |
17 | |
Consolidated Statements of Operations for the six months ended September 30, 2002 and 2001 and the year ended March 31,
2002 |
19 | |
Consolidated Statements of Retained Earnings for the six months ended September 30, 2002 and 2001 and the year ended
March 31, 2002 |
20 | |
Consolidated Statements of Cash Flows for the six months ended September 30, 2002 and 2001 and the year ended March 31,
2002 |
21 | |
Notes to Consolidated Financial Statements |
23 |
Yen (millions) |
|||||||||
September 30, |
March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Assets |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
1,090,891 |
|
738,560 |
|
899,769 |
| |||
Time deposits |
361,300 |
|
409,628 |
|
521,333 |
| |||
Short-term investments (Note 3) |
5,110 |
|
16,626 |
|
11,849 |
| |||
Trade receivables: |
|||||||||
Notes |
67,303 |
|
89,393 |
|
72,159 |
| |||
Accounts |
1,020,334 |
|
1,121,992 |
|
1,055,076 |
| |||
Allowance for doubtful receivables |
(41,247 |
) |
(42,052 |
) |
(40,298 |
) | |||
|
|
|
|
|
| ||||
Net trade receivables |
1,046,390 |
|
1,169,333 |
|
1,086,937 |
| |||
|
|
|
|
|
| ||||
Inventories (Note 2) |
862,886 |
|
1,019,311 |
|
834,608 |
| |||
Other current assets |
475,522 |
|
474,420 |
|
487,535 |
| |||
|
|
|
|
|
| ||||
Total current assets |
3,842,099 |
|
3,827,878 |
|
3,842,031 |
| |||
|
|
|
|
|
| ||||
Noncurrent receivables (Note 4) |
308,747 |
|
235,018 |
|
316,230 |
| |||
Investments and advances (Note 3) |
1,217,016 |
|
1,339,457 |
|
1,331,401 |
| |||
Property, plant and equipment (Note 4): |
|||||||||
Land |
217,200 |
|
222,644 |
|
221,823 |
| |||
Buildings |
1,255,473 |
|
1,287,944 |
|
1,314,122 |
| |||
Machinery and equipment |
2,924,531 |
|
3,193,628 |
|
3,148,408 |
| |||
Construction in progress |
54,592 |
|
177,455 |
|
66,578 |
| |||
|
|
|
|
|
| ||||
4,451,796 |
|
4,881,671 |
|
4,750,931 |
| ||||
Less accumulated depreciation |
3,150,927 |
|
3,282,633 |
|
3,310,660 |
| |||
|
|
|
|
|
| ||||
Net property, plant and equipment |
1,300,869 |
|
1,599,038 |
|
1,440,271 |
| |||
|
|
|
|
|
| ||||
Other assets: |
|||||||||
Intangibles, net |
66,709 |
|
51,642 |
|
56,341 |
| |||
Goodwill, net (Note 5) |
98,169 |
|
105,166 |
|
95,802 |
| |||
Other |
695,130 |
|
434,256 |
|
545,083 |
| |||
|
|
|
|
|
| ||||
Total other assets |
860,008 |
|
591,064 |
|
697,226 |
| |||
|
|
|
|
|
| ||||
7,528,739 |
|
7,592,455 |
|
7,627,159 |
| ||||
|
|
|
|
|
|
Yen (millions) |
|||||||||
September 30, |
March 31, |
||||||||
Liabilities and Stockholders Equity |
2002 |
2001 |
2002 |
||||||
Current liabilities: |
|||||||||
Short-term borrowings, including current portion of long-term debt |
251,796 |
|
638,338 |
|
508,064 |
| |||
Trade payables: |
|||||||||
Notes |
30,412 |
|
48,038 |
|
33,331 |
| |||
Accounts |
630,455 |
|
455,908 |
|
513,114 |
| |||
|
|
|
|
|
| ||||
Total trade payables |
660,867 |
|
503,946 |
|
546,445 |
| |||
|
|
|
|
|
| ||||
Accrued income taxes |
29,692 |
|
28,930 |
|
25,184 |
| |||
Accrued payroll |
118,294 |
|
158,967 |
|
147,897 |
| |||
Other accrued expenses |
719,913 |
|
630,466 |
|
647,237 |
| |||
Deposits and advances from customers |
110,088 |
|
111,206 |
|
109,263 |
| |||
Employees deposits |
128,295 |
|
153,503 |
|
136,387 |
| |||
Other current liabilities |
373,921 |
|
300,163 |
|
365,599 |
| |||
|
|
|
|
|
| ||||
Total current liabilities |
2,392,866 |
|
2,525,519 |
|
2,486,076 |
| |||
|
|
|
|
|
| ||||
Noncurrent liabilities: |
|||||||||
Long-term debt |
689,311 |
|
378,126 |
|
691,892 |
| |||
Retirement and severance benefits |
1,170,484 |
|
565,035 |
|
718,501 |
| |||
Other liabilities |
3,793 |
|
12,516 |
|
21,375 |
| |||
|
|
|
|
|
| ||||
Total noncurrent liabilities |
1,863,588 |
|
955,677 |
|
1,431,768 |
| |||
|
|
|
|
|
| ||||
Minority interests |
421,921 |
|
536,262 |
|
466,231 |
| |||
Stockholders equity: |
|||||||||
Common stock |
258,738 |
|
211,000 |
|
258,737 |
| |||
Capital surplus |
682,374 |
|
631,447 |
|
682,848 |
| |||
Legal reserve |
83,127 |
|
82,581 |
|
82,354 |
| |||
Retained earnings |
2,471,222 |
|
2,836,615 |
|
2,461,963 |
| |||
Accumulated other comprehensive income (loss) (Notes 3 and 9): |
|||||||||
Cumulative translation adjustments |
(137,544 |
) |
(182,720 |
) |
(51,287 |
) | |||
Unrealized holding gains (losses) of available-for-sale securities |
8,431 |
|
(4,528 |
) |
50,888 |
| |||
Unrealized gains (losses) of derivative instruments |
(798 |
) |
1,591 |
|
128 |
| |||
Minimum pension liability adjustments |
(412,556 |
) |
|
|
(150,362 |
) | |||
|
|
|
|
|
| ||||
Total accumulated other comprehensive income (loss) |
(542,467 |
) |
(185,657 |
) |
(150,633 |
) | |||
|
|
|
|
|
| ||||
Treasury stock, at cost |
(102,630 |
) |
(989 |
) |
(92,185 |
) | |||
|
|
|
|
|
| ||||
Total stockholders equity |
2,850,364 |
|
3,574,997 |
|
3,243,084 |
| |||
Contingent liabilities (Note 10) |
|||||||||
|
|
|
|
|
| ||||
7,528,739 |
|
7,592,455 |
|
7,627,159 |
| ||||
|
|
|
|
|
|
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Revenues: |
|||||||||
Net sales |
3,537,223 |
|
3,385,609 |
|
6,876,688 |
| |||
Interest income |
11,914 |
|
18,403 |
|
33,556 |
| |||
Dividends received |
3,522 |
|
6,323 |
|
9,162 |
| |||
Other income (Note 8) |
39,135 |
|
25,226 |
|
53,774 |
| |||
|
|
|
|
|
| ||||
Total revenues |
3,591,794 |
|
3,435,561 |
|
6,973,180 |
| |||
Costs and expenses: |
|||||||||
Cost of sales |
2,524,852 |
|
2,513,324 |
|
5,134,077 |
| |||
Selling, general and administrative expenses |
967,002 |
|
947,992 |
|
1,954,418 |
| |||
Interest expense |
16,772 |
|
20,928 |
|
41,213 |
| |||
Other deductions (Note 8) |
28,839 |
|
40,574 |
|
391,481 |
| |||
|
|
|
|
|
| ||||
Total costs and expenses |
3,537,465 |
|
3,522,818 |
|
7,521,189 |
| |||
|
|
|
|
|
| ||||
Income (loss) before income taxes |
54,329 |
|
(87,257 |
) |
(548,009 |
) | |||
Provision for income taxes: |
|||||||||
Current |
28,750 |
|
12,684 |
|
30,035 |
| |||
Deferred |
5,273 |
|
(3,913 |
) |
(87,246 |
) | |||
|
|
|
|
|
| ||||
34,023 |
|
8,771 |
|
(57,211 |
) | ||||
|
|
|
|
|
| ||||
Income (loss) before minority interests and equity in earnings (losses) of associated companies |
20,306 |
|
(96,028 |
) |
(490,798 |
) | |||
Minority interests |
(1,027 |
) |
(26,903 |
) |
(59,732 |
) | |||
Equity in earnings (losses) of associated companies |
(3,487 |
) |
(348 |
) |
59 |
| |||
|
|
|
|
|
| ||||
Net income (loss) |
17,846 |
|
(69,473 |
) |
(431,007 |
) | |||
|
|
|
|
|
| ||||
Yen |
|||||||||
Net income (loss) per share of common stock (Notes 5 and 7): |
|||||||||
Basic |
8.59 |
|
(33.41 |
) |
(207.65 |
) | |||
Diluted |
8.53 |
|
(33.41 |
) |
(207.65 |
) | |||
See accompanying Notes to Consolidated Financial Statements. |
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Retained earnings: |
|||||||||
Balance at beginning of period |
2,461,963 |
|
2,924,071 |
|
2,924,071 |
| |||
Net income (loss) |
17,846 |
|
(69,473 |
) |
(431,007 |
) | |||
Cash dividends |
(7,814 |
) |
(12,995 |
) |
(25,990 |
) | |||
Transfer to legal reserve |
(773 |
) |
(993 |
) |
(771 |
) | |||
Transfer to capital surplus due to merger of subsidiaries |
|
|
(3,995 |
) |
(4,340 |
) | |||
|
|
|
|
|
| ||||
Balance at end of period |
2,471,222 |
|
2,836,615 |
|
2,461,963 |
| |||
|
|
|
|
|
| ||||
Disclosure of comprehensive income (loss): |
|||||||||
Net income (loss) |
17,846 |
|
(69,473 |
) |
(431,007 |
) | |||
Other comprehensive income (loss), net of tax: |
|||||||||
Translation adjustments |
(86,257 |
) |
(32,693 |
) |
98,740 |
| |||
Unrealized holding gains (losses) of available-for-sale securities |
(42,457 |
) |
(83,391 |
) |
(27,975 |
) | |||
Unrealized gains (losses) of derivative instruments |
(926 |
) |
1,591 |
|
128 |
| |||
Minimum pension liability adjustments |
(262,194 |
) |
|
|
(150,362 |
) | |||
|
|
|
|
|
| ||||
Total comprehensive income (loss) |
(373,988 |
) |
(183,966 |
) |
(510,476 |
) | |||
|
|
|
|
|
| ||||
See accompanying Notes to Consolidated Financial Statements. |
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Cash flows from operating activities (Note 8): |
|||||||||
Net income (loss) |
17,846 |
|
(69,473 |
) |
(431,007 |
) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||||
Depreciation and amortization |
146,468 |
|
166,843 |
|
352,890 |
| |||
Net gain on sale of investments |
(967 |
) |
(6,641 |
) |
(6,160 |
) | |||
Provision for doubtful receivables |
4,083 |
|
5,369 |
|
4,170 |
| |||
Deferred income taxes |
5,273 |
|
(3,913 |
) |
(87,246 |
) | |||
Write-down of investment securities |
4,569 |
|
18,608 |
|
92,806 |
| |||
Impairment loss on long-lived assets |
2,375 |
|
|
|
24,420 |
| |||
Minority interests |
(1,027 |
) |
(26,903 |
) |
(59,732 |
) | |||
(Increase) decrease in trade receivables |
(10,789 |
) |
215,663 |
|
199,266 |
| |||
(Increase) decrease in inventories |
(57,480 |
) |
17,703 |
|
248,601 |
| |||
(Increase) decrease in other current assets |
1,742 |
|
(20,024 |
) |
(30,694 |
) | |||
Increase (decrease) in trade payables |
124,409 |
|
(159,438 |
) |
(127,978 |
) | |||
Increase (decrease) in accrued income taxes |
4,927 |
|
(25,788 |
) |
(32,379 |
) | |||
Increase (decrease) in accrued expenses and other current liabilities |
83,525 |
|
(36,146 |
) |
4,230 |
| |||
Increase (decrease) in retirement and severance benefits |
8,766 |
|
7,586 |
|
(86,345 |
) | |||
Other |
701 |
|
11,959 |
|
12,022 |
| |||
|
|
|
|
|
| ||||
Net cash provided by operating activities |
334,421 |
|
95,405 |
|
76,864 |
| |||
|
|
|
|
|
| ||||
Cash flows from investing activities (Note 8): |
|||||||||
Proceeds from sale of short-term investments |
4,707 |
|
17,830 |
|
21,103 |
| |||
Purchase of short-term investments |
(878 |
) |
(14,491 |
) |
(14,503 |
) | |||
Proceeds from disposition of investments and advances |
57,005 |
|
35,324 |
|
172,588 |
| |||
Increase in investments and advances |
(43,691 |
) |
(44,041 |
) |
(123,037 |
) | |||
Capital expenditures |
(107,003 |
) |
(209,713 |
) |
(335,695 |
) | |||
Proceeds from disposals of property, plant and equipment |
22,163 |
|
14,505 |
|
142,072 |
| |||
(Increase) decrease in finance receivables |
17,117 |
|
28,759 |
|
60,731 |
| |||
(Increase) decrease in time deposits |
133,031 |
|
108,741 |
|
29,742 |
| |||
Other |
12,334 |
|
(44,002 |
) |
(22,767 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by (used in) investing activities |
94,785 |
|
(107,088 |
) |
(69,766 |
) | |||
|
|
|
|
|
|
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Cash flows from financing activities (Note 8): |
|||||||||
Decrease in short-term borrowings |
(48,935 |
) |
(35,777 |
) |
(62,969 |
) | |||
Increase (decrease) in deposits and advances from customers and employees |
(5,986 |
) |
(2,228 |
) |
(22,768 |
) | |||
Proceeds from long-term debt |
75,000 |
|
48,554 |
|
446,228 |
| |||
Repayments of long-term debt |
(220,651 |
) |
(88,414 |
) |
(208,804 |
) | |||
Dividends paid |
(7,814 |
) |
(12,995 |
) |
(25,990 |
) | |||
Dividends paid to minority interests |
(5,328 |
) |
(6,414 |
) |
(9,905 |
) | |||
Repurchase of common stock |
(10,445 |
) |
(773 |
) |
(91,969 |
) | |||
Decrease of treasury stock |
|
|
523 |
|
523 |
| |||
Other |
|
|
6,300 |
|
5,115 |
| |||
|
|
|
|
|
| ||||
Net cash provided by (used in) financing activities |
(224,159 |
) |
(91,224 |
) |
29,461 |
| |||
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
(13,925 |
) |
(7,411 |
) |
14,332 |
| |||
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
191,122 |
|
(110,318 |
) |
50,891 |
| |||
Cash and cash equivalents at beginning of period |
899,769 |
|
848,878 |
|
848,878 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
1,090,891 |
|
738,560 |
|
899,769 |
| |||
|
|
|
|
|
| ||||
See accompanying Notes to Consolidated Financial Statements. |
(1) |
Summary of Significant Accounting Policies |
(a) |
Description of Business |
(b) |
Basis of Presentation of Consolidated Financial Statements |
(c) |
Principles of Consolidation |
(d) |
Revenue Recognition |
(e) |
Leases (See Note 4) |
(f) |
Inventories (See Note 2) |
(g) |
Foreign Currency Translation |
(h) |
Property, Plant and Equipment |
Buildings |
5 to 50 years | |
Machinery and equipment |
2 to 10 years |
(i) |
Investments in Available-for-Sale Securities (See Note 3) |
(j) |
Income Taxes |
(k) |
Advertising |
(l) |
Net Income (Loss) per Share (See Notes 5 and 7) |
(m) |
Cash Equivalents |
(n) |
Derivative Financial Instruments (See Note 9) |
(o) |
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of |
(p) |
Use of Estimates |
(q) |
Reclassifications |
(r) |
New Accounting Pronouncements |
(2) |
Inventories |
Yen (millions) | ||||||
September 30, |
March 31, | |||||
2002 |
2001 |
2002 | ||||
Finished goods |
460,554 |
531,011 |
422,582 | |||
Work in process |
148,639 |
184,458 |
157,116 | |||
Raw materials |
253,693 |
303,842 |
254,910 | |||
|
|
| ||||
862,886 |
1,019,311 |
834,608 | ||||
|
|
|
(3) |
Investments in Available-for-Sale Securities |
Yen (millions) |
|||||||
September 30, 2002 |
|||||||
Cost |
Fair value |
Net unrealized holding gain (loss) |
|||||
Current: |
|||||||
Equity securities |
|
|
|
| |||
Bonds |
6 |
6 |
|
| |||
Other |
5,104 |
5,104 |
|
| |||
|
|
|
| ||||
5,110 |
5,110 |
|
| ||||
|
|
|
| ||||
Noncurrent: |
|||||||
Equity securities |
285,407 |
339,484 |
54,077 |
| |||
Bonds |
49,667 |
49,226 |
(441 |
) | |||
Other |
19,751 |
19,933 |
182 |
| |||
|
|
|
| ||||
354,825 |
408,643 |
53,818 |
| ||||
|
|
|
|
Yen (millions) |
|||||||
September 30, 2001 |
|||||||
Cost |
Fair value |
Net unrealized holding gain (loss) |
|||||
Current: |
|||||||
Equity securities |
|
|
|
| |||
Bonds |
11,491 |
11,470 |
(21 |
) | |||
Other |
5,156 |
5,156 |
|
| |||
|
|
|
| ||||
16,647 |
16,626 |
(21 |
) | ||||
|
|
|
| ||||
Noncurrent: |
|||||||
Equity securities |
367,100 |
391,173 |
24,073 |
| |||
Bonds |
89,707 |
88,214 |
(1,493 |
) | |||
Other |
74,007 |
73,453 |
(554 |
) | |||
|
|
|
| ||||
530,814 |
552,840 |
22,026 |
| ||||
|
|
|
| ||||
Yen (millions) |
|||||||
March 31, 2002 |
|||||||
Cost |
Fair value |
Net unrealized holding gain (loss) |
|||||
Current: |
|||||||
Equity securities |
|
|
|
| |||
Bonds |
4,513 |
4,516 |
3 |
| |||
Other |
7,333 |
7,333 |
|
| |||
|
|
|
| ||||
11,846 |
11,849 |
3 |
| ||||
|
|
|
| ||||
Noncurrent: |
|||||||
Equity securities |
288,816 |
411,621 |
122,805 |
| |||
Bonds |
80,182 |
78,102 |
(2,080 |
) | |||
Other |
25,431 |
25,374 |
(57 |
) | |||
|
|
|
| ||||
394,429 |
515,097 |
120,668 |
| ||||
|
|
|
|
(4) |
Leases |
Yen (millions) |
||||
Due within 1 year |
21,677 |
|||
Due after 1 year within 2 years |
21,618 |
|||
Due after 2 years within 3 years |
21,556 |
|||
Due after 3 years within 4 years |
16,985 |
|||
Due after 4 years within 5 years |
1,165 |
|||
Thereafter |
|
|||
|
||||
Total minimum lease payments |
83,001 |
|||
|
Yen (millions) |
||||
Due within 1 year |
127,933 |
|||
Due after 1 year within 2 years |
115,965 |
|||
Due after 2 years within 3 years |
81,818 |
|||
Due after 3 years within 4 years |
49,499 |
|||
Due after 4 years within 5 years |
25,051 |
|||
Thereafter |
7,892 |
|||
|
||||
Total minimum lease payments to be received |
408,158 |
|||
|
(5) |
Goodwill Amortization |
Yen (millions) |
|||
Reported net income (loss) |
(69,473 |
) | |
Addition: Goodwill amortization |
2,696 |
| |
|
| ||
Adjusted net income (loss) |
(66,777 |
) | |
|
| ||
Yen |
|||
Reported net income (loss) per share, basic |
(33.41 |
) | |
Addition: Goodwill amortization |
1.29 |
| |
|
| ||
Adjusted net income (loss) per share, basic |
(32.12 |
) | |
|
| ||
Yen |
|||
Reported net income (loss) per share, diluted |
(33.41 |
) | |
Addition: Goodwill amortization |
1.29 |
| |
|
| ||
Adjusted net income (loss) per share, diluted |
(32.12 |
) | |
|
|
(6) |
Net Assets per Share |
Yen | ||||||
September 30, |
March 31, | |||||
2002 |
2001 |
2002 | ||||
Net assets per share |
1,372.05 |
1,719.45 |
1,556.39 |
(7) |
Net Income (Loss) per Share |
Six months ended September 30, |
Year ended March 31, |
|||||||
2002 |
2001 |
2002 |
||||||
Net income (loss) available to common stockholders |
17,846 |
(69,473 |
) |
(431,007 |
) | |||
Effect of assumed conversions: |
||||||||
Convertible bonds, due 2004, interest 1.4% |
398 |
|
|
|
| |||
|
|
|
|
| ||||
Diluted net income (loss) |
18,244 |
(69,473 |
) |
(431,007 |
) | |||
|
|
|
|
|
Number of shares | ||||||
Six months ended September
30, |
Year ended March 31, | |||||
2002 |
2001 |
2002 | ||||
Average common shares outstanding |
2,077,820,545 |
2,079,217,953 |
2,075,667,943 | |||
Dilutive effect of assumed conversions: |
||||||
Convertible bonds, due 2004, interest 1.4% |
60,334,568 |
|
| |||
|
|
| ||||
Diluted common shares outstanding |
2,138,155,113 |
2,079,217,953 |
2,075,667,943 | |||
|
|
|
Yen |
||||||||
Six months ended September 30, |
Year ended March 31, |
|||||||
2002 |
2001 |
2002 |
||||||
Net income (loss) per share: |
||||||||
Basic |
8.59 |
(33.41 |
) |
(207.65 |
) | |||
Diluted |
8.53 |
(33.41 |
) |
(207.65 |
) |
(8) |
Supplementary Information to the Statements of Operations and Cash Flows |
Yen (millions) | ||||||
Six months ended September 30, |
Year ended March 31, | |||||
2002 |
2001 |
2002 | ||||
a) Cash paid: |
||||||
Interest |
12,419 |
24,646 |
49,180 | |||
Income taxes |
23,823 |
38,472 |
62,414 | |||
b) Noncash investing and financing activities: |
||||||
Conversion of bonds |
2 |
296 |
95,486 | |||
Capital transactions by consolidated and associated companies |
475 |
768 |
2,830 | |||
Contribution of assets into an associated company |
20,960 |
|
|
(9) |
Derivatives and Hedging Activities |
(10) |
Contingent Liabilities |
(11) |
Segment Information |
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Sales: |
|||||||||
AVC Networks: |
|||||||||
Customers |
2,055,756 |
|
1,937,281 |
|
4,051,846 |
| |||
Intersegment |
18 |
|
18 |
|
65 |
| |||
|
|
|
|
|
| ||||
Total |
2,055,774 |
|
1,937,299 |
|
4,051,911 |
| |||
Home Appliances: |
|||||||||
Customers |
595,061 |
|
604,205 |
|
1,178,185 |
| |||
Intersegment |
893 |
|
364 |
|
998 |
| |||
|
|
|
|
|
| ||||
Total |
595,954 |
|
604,569 |
|
1,179,183 |
| |||
Industrial Equipment: |
|||||||||
Customers |
138,609 |
|
146,096 |
|
288,702 |
| |||
Intersegment |
1,810 |
|
3,195 |
|
7,065 |
| |||
|
|
|
|
|
| ||||
Total |
140,419 |
|
149,291 |
|
295,767 |
| |||
Components and Devices: |
|||||||||
Customers |
747,797 |
|
698,027 |
|
1,357,955 |
| |||
Intersegment |
375,771 |
|
318,152 |
|
614,832 |
| |||
|
|
|
|
|
| ||||
Total |
1,123,568 |
|
1,016,179 |
|
1,972,787 |
| |||
Eliminations |
(378,492 |
) |
(321,729 |
) |
(622,960 |
) | |||
|
|
|
|
|
| ||||
Consolidated total |
3,537,223 |
|
3,385,609 |
|
6,876,688 |
| |||
|
|
|
|
|
| ||||
Segment profit (loss): |
|||||||||
AVC Networks |
34,857 |
|
(32,230 |
) |
(51,687 |
) | |||
Home Appliances |
23,336 |
|
25,734 |
|
38,063 |
| |||
Industrial Equipment |
(1,206 |
) |
(14,191 |
) |
(44,493 |
) | |||
Components and Devices |
23,394 |
|
(29,635 |
) |
(95,938 |
) | |||
Corporate and eliminations |
(35,012 |
) |
(25,385 |
) |
(57,752 |
) | |||
|
|
|
|
|
| ||||
Total segment profit (loss) |
45,369 |
|
(75,707 |
) |
(211,807 |
) | |||
|
|
|
|
|
| ||||
Interest income |
11,914 |
|
18,403 |
|
33,556 |
| |||
Dividends received |
3,522 |
|
6,323 |
|
9,162 |
| |||
Other income |
39,135 |
|
25,226 |
|
53,774 |
| |||
Interest expense |
(16,772 |
) |
(20,928 |
) |
(41,213 |
) | |||
Other deductions |
(28,839 |
) |
(40,574 |
) |
(391,481 |
) | |||
|
|
|
|
|
| ||||
Consolidated income (loss) before income taxes |
54,329 |
|
(87,257 |
) |
(548,009 |
) | |||
|
|
|
|
|
|
Corporate |
expenses include certain corporate R&D expenditures and general corporate expenses. |
Yen (millions) | ||||||
Six months ended September 30, |
Year ended March 31, | |||||
2002 |
2001 |
2002 | ||||
Sales: |
||||||
Japan |
1,677,142 |
1,648,481 |
3,348,353 | |||
North and South America |
679,354 |
682,299 |
1,358,689 | |||
Europe |
419,027 |
367,773 |
774,820 | |||
Asia and Others |
761,700 |
687,056 |
1,394,826 | |||
|
|
| ||||
Consolidated total |
3,537,223 |
3,385,609 |
6,876,688 | |||
|
|
| ||||
United States of America included in North and South America |
611,393 |
615,768 |
1,217,241 |
Yen (millions) |
|||||||||
Six months ended September 30, |
Year ended March 31, |
||||||||
2002 |
2001 |
2002 |
|||||||
Sales: |
|||||||||
Japan: |
|||||||||
Customers |
2,096,376 |
|
2,063,969 |
|
4,140,314 |
| |||
Intersegment |
584,244 |
|
461,436 |
|
903,876 |
| |||
|
|
|
|
|
| ||||
Total |
2,680,620 |
|
2,525,405 |
|
5,044,190 |
| |||
North and South America: |
|||||||||
Customers |
589,177 |
|
578,286 |
|
1,177,512 |
| |||
Intersegment |
13,852 |
|
19,259 |
|
36,662 |
| |||
|
|
|
|
|
| ||||
Total |
603,029 |
|
597,545 |
|
1,214,174 |
| |||
Europe: |
|||||||||
Customers |
319,134 |
|
270,762 |
|
598,390 |
| |||
Intersegment |
8,242 |
|
9,076 |
|
14,872 |
| |||
|
|
|
|
|
| ||||
Total |
327,376 |
|
279,838 |
|
613,262 |
| |||
Asia and Others: |
|||||||||
Customers |
532,536 |
|
472,592 |
|
960,472 |
| |||
Intersegment |
382,443 |
|
350,016 |
|
636,625 |
| |||
|
|
|
|
|
| ||||
Total |
914,979 |
|
822,608 |
|
1,597,097 |
| |||
Eliminations |
(988,781 |
) |
(839,787 |
) |
(1,592,035 |
) | |||
|
|
|
|
|
| ||||
Consolidated total |
3,537,223 |
|
3,385,609 |
|
6,876,688 |
| |||
|
|
|
|
|
| ||||
Geographical profit (loss): |
|||||||||
Japan |
41,173 |
|
(58,013 |
) |
(172,197 |
) | |||
North and South America |
10,668 |
|
(1,862 |
) |
(6,923 |
) | |||
Europe |
1,634 |
|
(9,129 |
) |
(18,281 |
) | |||
Asia and Others |
37,207 |
|
21,692 |
|
44,957 |
| |||
Corporate and eliminations |
(45,313 |
) |
(28,395 |
) |
(59,363 |
) | |||
|
|
|
|
|
| ||||
Consolidated total |
45,369 |
|
(75,707 |
) |
(211,807 |
) | |||
|
|
|
|
|
|
(12) |
Subsequent Events |