COUSINS PROPERTIES INCORPORATED
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 0-3576
COUSINS PROPERTIES INCORPORATED
(Exact name of registrant as specified in its charter)
     
GEORGIA
(State or other jurisdiction of
incorporation or organization)
  58-0869052
(I.R.S. Employer
Identification No.)
     
191 Peachtree Street, Suite 3600, Atlanta, Georgia
(Address of principal executive offices)
  30303-1740
(Zip Code)
(404) 407-1000
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ   Accelerated filer o   Non-accelerated filer o
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
     
Class   Outstanding at October 31, 2007
Common Stock, $1 par value per share   51,858,825 shares
 
 

 


 

TABLE OF CONTENTS
         
    4  
    4  
    24  
    35  
    36  
    36  
    36  
    36  
    36  
    37  
    37  
    37  
    37  
    39  
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

2


Table of Contents

FORWARD-LOOKING STATEMENTS
     Certain matters contained in this report are forward-looking statements within the meaning of the federal securities laws and are subject to uncertainties and risks. These include, but are not limited to, general and local economic conditions, local real estate conditions (including the overall condition of the residential market), the activity of others developing competitive projects, the risks associated with development projects (such as delay, cost overruns and leasing/sales risk of new properties), the cyclical nature of the real estate industry, the financial condition of existing tenants, interest rates, the Company’s ability to obtain favorable financing or zoning, environmental matters, the effects of terrorism, the ability of the Company to close properties under contract and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission, including those described in Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The words “believes,” “expects,” “anticipates,” “estimates” and similar expressions are intended to identify forward-looking statements. Although the Company believes that its plans, intentions and expectations reflected in any forward-looking statements are reasonable, the Company can give no assurance that such plans, intentions or expectations will be achieved. Such forward-looking statements are based on current expectations and speak as of the date of such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise.

3


Table of Contents

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands, except share and per share amounts)
                 
    September 30,     December 31,  
    2007     2006  
ASSETS
               
PROPERTIES:
               
Operating properties, net of accumulated depreciation of $134,735 and $115,723 in 2007 and 2006, respectively
  $ 650,342     $ 472,375  
Operating properties held-for-sale
          1,470  
Land held for investment or future development
    98,445       101,390  
Projects under development
    348,589       300,382  
Residential lots under development
    39,926       27,624  
 
           
 
               
Total properties
    1,137,302       903,241  
 
               
CASH AND CASH EQUIVALENTS
    4,997       11,538  
RESTRICTED CASH
    4,138       2,824  
NOTES AND OTHER RECEIVABLES, net of allowance for doubtful accounts of $828 and $501 in 2007 and 2006, respectively
    45,172       32,138  
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
    184,423       181,918  
OTHER ASSETS
    64,978       65,094  
 
           
 
               
TOTAL ASSETS
  $ 1,441,010     $ 1,196,753  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
               
NOTES PAYABLE
  $ 557,557     $ 315,149  
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
    66,935       55,538  
DEFERRED GAIN
    170,420       154,104  
DEPOSITS AND DEFERRED INCOME
    4,955       2,062  
 
           
 
               
TOTAL LIABILITIES
    799,867       526,853  
 
               
MINORITY INTERESTS
    46,108       43,985  
 
               
COMMITMENTS AND CONTINGENT LIABILITIES
               
 
               
STOCKHOLDERS’ INVESTMENT:
               
Preferred stock, 20,000,000 shares authorized, $1 par value:
               
7.75% Series A cumulative redeemable preferred stock, $25 liquidation preference; 4,000,000 shares issued and outstanding
    100,000       100,000  
7.50% Series B cumulative redeemable preferred stock, $25 liquidation preference; 4,000,000 shares issued and outstanding
    100,000       100,000  
Common stock, $1 par value, 150,000,000 shares authorized, 54,799,115 and 54,439,310 shares issued in 2007 and 2006, respectively
    54,799       54,439  
Additional paid-in capital
    347,168       336,974  
Treasury stock at cost, 2,941,582 and 2,691,582 shares in 2007 and 2006, respectively
    (72,593 )     (64,894 )
Cumulative undistributed net income
    64,417       99,396  
Accumulated other comprehensive income
    1,244        
 
           
 
               
TOTAL STOCKHOLDERS’ INVESTMENT
    595,035       625,915  
 
           
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ INVESTMENT
  $ 1,441,010     $ 1,196,753  
 
           
See accompanying notes to condensed consolidated financial statements.

4


Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, in thousands, except per share amounts)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
REVENUES:
                               
Rental property revenues
  $ 30,664     $ 19,505     $ 80,293     $ 65,357  
Fee income
    10,513       7,321       28,439       23,457  
Multi-family residential unit sales
    20       1,026       20       22,741  
Residential lot and outparcel sales
    4,551       4,572       7,453       12,206  
Interest and other
    439       379       4,939       831  
 
                       
 
    46,187       32,803       121,144       124,592  
 
                       
 
                               
COSTS AND EXPENSES:
                               
Rental property operating expenses
    12,573       8,054       33,931       24,969  
General and administrative expenses
    14,719       12,985       45,013       40,036  
Depreciation and amortization
    10,554       6,639       28,629       21,967  
Multi-family residential unit cost of sales
    23       1,346       (24 )     19,081  
Residential lot and outparcel cost of sales
    3,344       3,425       5,684       8,926  
Interest expense
    3,265       2,625       3,796       11,119  
Loss on extinguishment of debt
    446       15,443       446       18,207  
Other
    1,054       414       2,172       1,349  
 
                       
 
    45,978       50,931       119,647       145,654  
 
                       
 
                               
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES, MINORITY INTEREST AND INCOME FROM UNCONSOLIDATED JOINT VENTURES
    209       (18,128 )     1,497       (21,062 )
 
                               
BENEFIT (PROVISION) FOR INCOME TAXES FROM OPERATIONS
    1,806       (7 )     3,906       (4,301 )
 
                               
MINORITY INTEREST IN (INCOME) LOSS OF CONSOLIDATED SUBSIDIARIES
    286       (899 )     (1,418 )     (3,290 )
 
                               
INCOME (LOSS) FROM UNCONSOLIDATED JOINT VENTURES
    (898 )     142,355       6,911       162,882  
 
                       
 
                               
INCOME FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF INVESTMENT PROPERTIES
    1,403       123,321       10,896       134,229  
 
                               
GAIN ON SALE OF INVESTMENT PROPERTIES, NET OF APPLICABLE INCOME TAX PROVISION
    355       244       4,857       1,110  
 
                       
 
                               
INCOME FROM CONTINUING OPERATIONS
    1,758       123,565       15,753       135,339  
 
                               
DISCONTINUED OPERATIONS, NET OF APPLICABLE INCOME TAX PROVISION:
                               
Income from discontinued operations
    31       634       321       1,071  
Gain on sale of investment properties
    9,872       54,068       18,014       54,394  
 
                       
 
    9,903       54,702       18,335       55,465  
 
                       
 
                               
NET INCOME
    11,661       178,267       34,088       190,804  
 
                               
DIVIDENDS TO PREFERRED STOCKHOLDERS
    (3,812 )     (3,812 )     (11,437 )     (11,437 )
 
                       
 
                               
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
  $ 7,849     $ 174,455     $ 22,651     $ 179,367  
 
                       
 
                               
PER SHARE INFORMATION — BASIC:
                               
Income (loss) from continuing operations (after preferred dividends)
  $ (0.04 )   $ 2.37     $ 0.09     $ 2.46  
Income from discontinued operations
    0.19       1.08       0.35       1.10  
 
                       
Basic net income available to common stockholders
  $ 0.15     $ 3.45     $ 0.44     $ 3.56  
 
                       
 
                               
PER SHARE INFORMATION — DILUTED:
                               
Income (loss) from continuing operations (after preferred dividends)
  $ (0.04 )   $ 2.29     $ 0.09     $ 2.38  
Income from discontinued operations
    0.19       1.04       0.34       1.06  
 
                       
Diluted net income available to common stockholders
  $ 0.15     $ 3.33     $ 0.43     $ 3.44  
 
                       
 
                               
CASH DIVIDENDS DECLARED PER COMMON SHARE
  $ 0.37     $ 0.37     $ 1.11     $ 1.11  
 
                       
 
                               
WEIGHTED AVERAGE SHARES
    51,690       50,630       51,744       50,436  
 
                       
 
                               
DILUTED WEIGHTED AVERAGE SHARES
    51,690       52,428       53,214       52,106  
 
                       
See accompanying notes to condensed consolidated financial statements.

5


Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands, except per share amounts)
                 
    Nine Months Ended September 30,  
    2007     2006  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 34,088     $ 190,804  
Adjustments to reconcile net income to net cash flows provided by operating activities:
               
Gain on sale of investment properties, net of income tax provision
    (22,871 )     (55,504 )
Loss on extinguishment of debt
    446       18,207  
Depreciation and amortization
    28,781       33,567  
Amortization of deferred financing costs
    787       851  
Stock-based compensation
    3,853       4,615  
Effect of recognizing rental revenues on a straight-line or market basis
    (911 )     (2,431 )
Income from unconsolidated joint ventures less than (in excess of) operating distributions
    (94 )     (1,795 )
Residential lot, outparcel and multi-family cost of sales, net of closing costs paid
    5,436       27,579  
Residential lot, outparcel and multi-family acquisition and development expenditures
    (35,167 )     (27,749 )
Income tax benefit from stock options
    (783 )      
Minority interest in income of consolidated entities
    1,418       3,290  
Changes in other operating assets and liabilities:
               
Change in other receivables
    (9,035 )     10,461  
Change in accounts payable and accrued liabilities
    8,172       9,540  
 
           
Net cash provided by operating activities
    14,120       211,435  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from investment property sales
    36,680       188,470  
Proceeds from venture formation
    19,338       230,027  
Property acquisition and development expenditures
    (222,191 )     (387,293 )
Investment in unconsolidated joint ventures
    (6,302 )     (19,988 )
Distributions from unconsolidated joint ventures in excess of income
    3,891       82,143  
Investment in notes receivable, net
    (1,180 )     (1,237 )
Change in other assets, net
    (17,287 )     (12,721 )
Change in restricted cash
    (1,314 )     1,026  
 
           
Net cash provided by (used in) investing activities
    (188,365 )     80,427  
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from credit and construction facilities
    1,159,700       (953,836 )
Repayment of credit and construction facilities
    (1,055,800 )     961,301  
Payment of loan issuance costs
    (3,117 )     (2,024 )
Defeasance costs paid
          (15,443 )
Proceeds from other notes payable or construction loans
    162,417       10,262  
Repayment of other notes payable or construction loans
    (23,909 )     (161,380 )
Common stock issued, net of expenses
    5,918       12,653  
Purchase of treasury stock
    (7,699 )      
Income tax benefit from stock options
    783       862  
Common dividends paid
    (57,629 )     (56,387 )
Preferred dividends paid
    (11,438 )     (11,437 )
Contributions from minority partners
    405       955  
Distributions to minority partners
    (1,927 )     (20,574 )
 
           
Net cash provided by (used in) financing activities
    167,704       (235,048 )
 
           
 
               
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (6,541 )     56,814  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    11,538       9,336  
 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 4,997     $ 66,150  
 
           
See accompanying notes to condensed consolidated financial statements.

6


Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2007
(UNAUDITED)
1. BASIS OF PRESENTATION AND NEW ACCOUNTING PRONOUNCEMENTS
      Basis of Presentation
     The condensed consolidated financial statements included herein include the accounts of Cousins Properties Incorporated (“Cousins”) and its consolidated subsidiaries, including Cousins Real Estate Corporation and its subsidiaries (“CREC”). All of the entities included in the condensed consolidated financial statements are hereinafter referred to collectively as the “Company.”
     Cousins has elected to be taxed as a real estate investment trust (“REIT”) and intends to, among other things, distribute 100% of its federal taxable income to stockholders, thereby eliminating any liability for federal income taxes. Therefore, the results included herein do not include a federal income tax provision for Cousins. CREC operates as a taxable REIT subsidiary and is taxed separately from Cousins as a C-Corporation. Accordingly, the condensed consolidated statements of income include a provision for CREC’s income taxes.
     The condensed consolidated financial statements are unaudited and were prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, these financial statements reflect all adjustments necessary (which adjustments are of a normal and recurring nature) for the fair presentation of the Company’s financial position as of September 30, 2007 and results of operations for the three and nine month periods ended September 30, 2007 and 2006. Results of operations for the three and nine months ended September 30, 2007 are not necessarily indicative of results expected for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These condensed financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The accounting policies employed are materially the same as those shown in Note 2 to the consolidated financial statements included in such Form 10-K, with the exception of the following addition.
     The Company uses derivative financial instruments to manage or hedge its exposure to interest rate changes. The Company follows guidelines for derivative instruments as outlined in Statement of Financial Accounting Standards (“SFAS”) No. 133 “Accounting for Derivative Instruments and Hedging Activities,” as amended. SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at their fair value. SFAS No. 133 requires that changes in the fair value of derivatives that qualify as cash flow hedges be recognized in other comprehensive income (“OCI”), which is included in the Company’s equity section of the balance sheet, while the ineffective portion of the derivative’s change in fair value be recognized in the income statement. Upon the settlement of a hedge, gains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedged item. The Company formally documents all relationships between hedging instruments and hedged items. The Company assesses, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items. In assessing the hedge, the Company uses standard market conventions and techniques such as

7


Table of Contents

discounted cash flow analysis, option pricing models and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
      Prior Period Adjustments
     In periods prior to the fourth quarter of 2006, the Company recorded reimbursements of salary and benefits of on-site employees pursuant to management agreements with third parties and unconsolidated joint ventures as reductions of these expenses. In the fourth quarter of 2006, the Company determined that these amounts should be recorded as revenues in accordance with Emerging Issues Task Force (“EITF”) No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent,” and, accordingly, began recording these reimbursements in Fee Income on the Condensed Consolidated Statements of Income. Prior periods have been revised to conform to this new presentation. As a result, Fee Income and General and Administrative Expenses have increased by $3.9 million and $11.1 million in the three and nine months ended September 30, 2006, respectively, when compared to amounts previously reported.
      New Accounting Pronouncement
     Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainties in Income Taxes” (“FIN 48”). FIN 48 prescribes a recognition threshold and measurement attribute for recognizing tax return positions in the financial statements as those which are “more-likely-than-not” to be sustained upon examination by the taxing authority. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting for income tax uncertainties in interim periods and the level of disclosures associated with any recorded income tax uncertainties. The Company believes that all of its material income tax filing positions and deductions would be sustained upon audit under current tax laws and regulations. Therefore, the Company recorded no reserves and no cumulative effect adjustment in the financial statements in conjunction with the adoption of FIN 48, and there was no impact on the Company’s financial position, results of operations or cash flows.
2. SUPPLEMENTAL CASH FLOWS INFORMATION
     The following table summarizes supplemental information related to cash flows ($ in thousands):

8


Table of Contents

                 
    Nine Months Ended
    September 30,
    2007   2006
Interest paid, including defeasance costs, net of amounts capitalized
  $ 1,935     $ 43,887  
Net income taxes (refunded) paid
    (105 )     7,701  
 
               
Non-Cash Transactions
               
Transfer from operating properties to land
    2,392       7,250  
Transfer from projects under development to operating properties
    154,715        
Transfer from other assets to projects under development
    22,064        
Transfer from other assets to operating properties
    136        
Change in accrued expenditures excluded from development and acquisition expenditures
    2,481       371  
Transfer from land to operating properties
    2,868        
Transfer from land to projects under development
    18,997       4,783  
Transfer from operating properties to operating properties held-for-sale
          3,194  
Change in fair value of derivative instrument
    1,244        
Transfer from projects under development to land
    885       2,524  
Transfer from investment in joint venture to deferred gain
    2,227        
SAB 51 gain, net of tax, recorded in investment in joint ventures and additional paid-in capital
          453  
Transfer related to venture formation:
               
Projects under development to investment in joint venture
          3,980  
Operating properties to investment in joint venture
          16,019  
Transfer from other assets to land
          228  
Transfer from other assets to investment in joint venture
          1,439  
Transfer from investment in joint venture to other assets
          9,636  
Transfer from notes and other receivables to accounts payable
          696  
Transfer from unearned compensation to additional paid-in capital
          8,495  
Forfeitures of restricted stock
          17  
3. NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
     The following table summarizes the terms and amounts of the notes payable outstanding at September 30, 2007 and December 31, 2006 ($ in thousands):

9


Table of Contents

                                     
        Term/                
        Amortization             Outstanding at  
    Interest   Period     Final     September 30,     December 31,  
Description   Rate   (Years)     Maturity     2007     2006  
Credit facility (a maximum of $500,000), unsecured
  LIBOR + 0.75% to 1.25%     4/N/A       8/29/11     $ 196,800     $  
Term facility (a maximum of $100,000), unsecured
  Swapped rate of 5.01% + 0.70% to 1.20%     5/N/A       8/29/12       100,000        
Credit facility (replaced by above facility in August 2007)
  LIBOR + 0.8% to 1.3%     4/N/A       3/7/10             128,200  
Construction facility (terminated in August 2007)
  LIBOR + 0.8% to 1.3%     4/N/A       3/7/10             64,700  
The American Cancer Society Center CMBS loan (interest only until October 1, 2011)
  6.4515%     5/30       9/1/17       136,000        
333/555 North Point Center East mortgage note
  7.00%     10/25       11/1/11       29,044       29,571  
Meridian Mark Plaza mortgage note
  8.27%     10/28       9/1/10       23,301       23,602  
100/200 North Point Center East mortgage note (interest only until July 1, 2010)
  5.39%     5/30       6/1/12       25,000       22,365  
The Points at Waterview mortgage note
  5.66%     10/25       1/1/16       17,912       18,183  
600 University Park Place mortgage note
  7.38%     10/30       8/10/11       13,023       13,168  
Lakeshore Park Plaza mortgage note
  6.78%     10/25       11/1/08       8,861       9,082  
King Mill Project I member loan (a maximum of $2,849)
  9.00%     3/N/A       8/30/08       2,702       2,625  
King Mill Project I second member loan (a maximum of $2,349)
  9.00%     3/N/A       6/26/09       2,001       1,815  
Jefferson Mill Project member loan (a maximum of $3,156)
  9.00%     3/N/A       9/13/09       2,586       1,432  
Other miscellaneous notes
  Various   Various   Various     327       406  
 
                               
 
                      $ 557,557     $ 315,149  
 
                               
     On August 29, 2007, the Company executed an Amended and Restated Credit Agreement (the “New Facility”) with Bank of America and other participating banks. The New Facility recast the existing $400 million Senior Unsecured Revolving Credit Facility (the “Prior Revolver”) and $100 million Construction Facility (collectively referred to as the “Prior Facilities”) by:
    increasing the size of the Prior Revolver by $100 million to $500 million (the “New Revolver”),
 
    paying in full and terminating the $100 million Construction Facility, and
 
    creating a $100 million Senior Unsecured Term Loan Facility (“Term Facility”).
     The maturity date of the New Revolver is August 29, 2011, with an additional one-year extension at the Company’s election. The Term Facility matures August 29, 2012. The New Revolver can be expanded by an additional $100 million, under certain circumstances.
     Under the New Revolver, the Company may borrow, at its option, funds at an interest rate calculated as (1) the greater of Bank of America’s prime rate or 0.50% over the Federal Funds Rate (the “Base Rate”) or (2) the current LIBOR rate plus the applicable spread as detailed below. The pricing spread of the New Revolver, plus a comparison to the Prior Revolver, is as follows:

10


Table of Contents

                 
    Applicable Spread —   Applicable Spread —
Leverage Ratio   Prior Revolver   New Revolver
 
               
≤ 35%
    0.80 %     0.75 %
>35% but ≤ 45%
    0.90 %     0.85 %
>45% but ≤ 50%
    1.00 %     0.95 %
>50% but ≤ 55’%
    1.15 %     1.10 %
>55%
    1.30 %     1.25 %
     Under the Term Facility, the Company may borrow, at its option, funds at an interest rate calculated as (1) the greater of Bank of America’s prime rate or 0.50% over the Federal Funds Rate or (2) the current LIBOR rate plus the applicable spread as detailed below. The Company intends to elect the LIBOR option throughout the duration of the Term Facility.
         
Leverage Ratio   Applicable Spread —
Term Facility
 
       
≤ 35%
    0.70 %
>35% but ≤ 45%
    0.80 %
>45% but ≤ 50%
    0.90 %
>50% but ≤ 55’%
    1.05 %
>55%
    1.20 %
     On August 17, 2007, the Company entered into an interest rate swap agreement with a notional amount of $100 million in order to manage its interest rate risk associated with the Term Facility. This swap was designated as a cash flow hedge against the Term Facility and effectively fixes the underlying LIBOR rate of the Term Facility at 5.01%. Payments made or received under the interest rate swap agreement are recorded in interest expense on the condensed consolidated statements of income. The Company is not utilizing the “shortcut method” of accounting for this instrument and is following the hypothetical derivative method as outlined in the Derivative Implementation Group’s No. G7, “Cash Flow Hedges: Measuring the Ineffectiveness of a Cash Flow Hedge under Paragraph 30(b) when the Shortcut Method is not Applied.” The fair value of the interest rate swap agreement at September 30, 2007 was approximately $1.2 million and is recorded in other assets on the condensed consolidated balance sheet. The change in value of the interest rate swap agreement is recorded in OCI, which is included in the equity section of the condensed consolidated balance sheet. Ineffectiveness is analyzed on a quarterly basis and any ineffectiveness is recorded in the condensed consolidated statements of income. There was no ineffectiveness in either the three or nine month 2007 periods.
     Interest is due periodically as defined by the New Facility. Principal is due in full for both the New Revolver and the Term Facility on the maturity dates. The New Revolver has a swing line sub-facility of up to $50 million, bearing interest at the Base Rate less 1.00%. The swing line sub-facility is to be repaid within five business days of any advance thereunder, and is subject to the same availability parameters as the New Facility.
     The New Facility also includes customary events of default, including, but not limited to, the failure to pay any interest or principal when due, the failure to perform covenants of the credit agreement, incorrect or misleading representations or warranties, insolvency or bankruptcy, change of control, the occurrence of certain ERISA events and certain judgment defaults. The amounts outstanding under the New Facility may be accelerated upon certain events of default. The New Facility contains restrictive covenants pertaining to the operations of the Company, including limitations on the amount of debt that may be incurred, the sale of assets, transactions with affiliates,

11


Table of Contents

dividends, and distributions. The New Facility also includes certain financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 1.75, a fixed charge coverage ratio of at least 1.50, a leverage ratio of no more than 60%, unsecured debt ratio restrictions, and a minimum stockholders’ equity of $421.9 million plus 70% of future net equity proceeds.
     The Company had $196.8 million drawn on the New Revolver as of September 30, 2007 and, net of $17.4 million reserved for outstanding letters of credit, the Company had $285.8 million available for future borrowings under this facility. In conjunction with the amendment of the New Revolver and the termination of the Construction Facility, in the third quarter of 2007, the Company charged $446,000 of unamortized loan closing costs to Loss on Extinguishment of Debt.
     On July 9, 2007, the Company entered into a $100 million bridge loan with the administrative agent under the Existing Revolver. The bridge loan was to mature on October 9, 2007, with an option to extend to January 9, 2008, and an interest rate of LIBOR plus 0.75%. This loan was paid in full and cancelled in conjunction with the closing of the New Facility.
     On August 31, 2007, a wholly-owned subsidiary of the Company, 250 Williams Street LLC, executed a loan agreement with J. P. Morgan Chase Bank, N.A (the “ACS Loan”). This loan is non-recourse to the Company, subject to customary non-recourse “carve-outs,” and is collateralized by The American Cancer Society Center (“The ACS Center,” formerly Inforum), a 993,000 square foot office building in downtown Atlanta, Georgia. The principal amount of the ACS Loan is $136 million, with an interest rate of 6.4515% and a maturity of September 1, 2017. Payments are due monthly under the ACS Loan, with interest only due through September 1, 2011. Principal and interest are due monthly thereafter based on a 30-year amortization schedule. 250 Williams Street LLC is a special-purpose entity whose purpose is to own and operate The ACS Center. The real estate and other assets of The ACS Center are restricted under the ACS Loan agreement in that they are not available to settle other debts of the Company. However, provided that the ACS Loan has not incurred an uncured event of default, as defined in the loan agreement, the cash flows from 250 Williams Street LLC, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.
     For the three and nine months ended September 30, 2007 and 2006, interest expense was recorded as follows ($ in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
 
Incurred
  $ 8,821     $ 8,208     $ 21,999     $ 26,637  
Capitalized
    (5,556 )     (5,583 )     (18,203 )     (15,518 )
 
                       
Expensed
  $ 3,265     $ 2,625     $ 3,796     $ 11,119  
 
                       
     At September 30, 2007, the Company had outstanding letters of credit and performance bonds of $37 million. The Company has several projects under development and redevelopment for which it estimates total future funding commitments of $472.4 million at September 30, 2007. Additionally, the Company has future obligations as a lessor of office, retail and industrial space to fund approximately $15.5 million of tenant improvements as of September 30, 2007. As a lessee, the Company has future obligations under ground and office leases of approximately $16.6 million at September 30, 2007.
     On October 16, 2007, 3280 Peachtree I LLC, a wholly-owned subsidiary of the Company, executed a loan agreement with The Northwestern Mutual Life Insurance Company. This loan is non-recourse to the Company, subject to customary non-recourse “carve-outs,” and is collateralized by Terminus 100, a 656,000 square foot office building in the Buckhead district of Atlanta, Georgia.

12


Table of Contents

The principal amount of the loan is $180 million, with an interest rate of 6.13% and a maturity of October 1, 2012. Interest is due monthly throughout the loan, with the principal balance due at maturity.
4. EARNINGS PER SHARE
     Net income per share-basic is calculated as net income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Net income per share-diluted is calculated as net income available to common stockholders divided by the diluted weighted average number of common shares outstanding during the period. Diluted weighted average number of common shares is calculated to reflect the potential dilution under the treasury stock method that would occur if stock options, restricted stock or other contracts to issue common stock were exercised and resulted in additional common shares outstanding. The numerator used in the Company’s per share calculations is the same for both basic and diluted net income per share.
     Weighted average shares-basic and weighted average shares-diluted were as follows (in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
 
Weighted average shares-basic
    51,690       50,630       51,744       50,436  
Dilutive potential common shares:
                               
Stock options
          1,589       1,419       1,498  
Restricted stock
          209       51       172  
 
                       
Weighted average shares-diluted
    51,690       52,428       53,214       52,106  
 
                       
Anti-dilutive options not included
    2,936       36       919       24  
 
                       
     Because the Company reported a net loss from continuing operations (after preferred stock dividends) for the three months ended September 30, 2007, the effect of all common stock equivalents on per share earnings for that period was anti-dilutive and were therefore excluded from the calculation of weighted average shares-diluted.
5. STOCK-BASED COMPENSATION
     The Company adopted Statement of Financial Accounting Standard (“SFAS”) No. 123(R), “Share-Based Payment,” on January 1, 2006, using the modified prospective method. SFAS 123(R) requires that companies recognize as compensation expense the grant date fair value of share-based awards over the required service period of the awards. The Company has several types of stock-based compensation — stock options, restricted stock and restricted stock units — which are described in Note 7 of “Notes to Consolidated Financial Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. The Company uses the Black-Scholes model to value its new stock option grants under SFAS 123(R) and recognizes compensation expense in general and administrative expense in the Condensed Consolidated Statements of Income over the related awards’ vesting period. A portion of share-based payment expense is capitalized to projects under development in accordance with SFAS No. 67, “Accounting for Costs and Initial Rental Operations of Real Estate Projects.” SFAS 123(R) also requires the Company to estimate forfeitures in calculating the expense related to stock-based compensation, and to reflect the benefits of tax deductions in excess of recognized compensation cost to be reported as both a financing cash inflow and an operating cash outflow.

13


Table of Contents

     The Company expensed approximately $1.4 million and $1.1 million for each of the three months ended September 30, 2007 and 2006, respectively, and $4.4 million and $3.9 million for the nine months ended September 30, 2007 and 2006, respectively, for stock-based compensation, after the effect of capitalization to projects under development and income tax benefit. As of September 30, 2007, the Company had $14.5 million of estimated total unrecognized compensation cost related to stock-based compensation, which will be recognized over a weighted average period of 2.3 years.
     The Company estimates the fair value of each option grant on the date of grant using the Black-Scholes option-pricing model. The risk free interest rate utilized in the Black-Scholes calculation is the interest rate on U.S. Government Bonds and Notes having the same life as the estimated life of the Company’s option awards. Expected life of the options granted was computed using historical data reflecting actual hold periods plus an estimated hold period for unexercised options outstanding using the mid-point between 2007 and the expiration date. Expected volatility is based on the historical volatility of the Company’s stock over a period relevant to the related stock option grant. The assumed dividend yield is based on the annual dividend rate for regular dividends at the time of grant. Below are the Black-Scholes inputs used to calculate the weighted-average fair value of 2007 option grants:
         
Assumptions:
       
Risk free interest rate
    4.62 %
Expected life
  6.60 years
Expected volatility
    21.10 %
Expected dividend yield
    4.67 %
 
       
Result:
       
Weighted-average fair value of options granted
  $ 5.09  
     The following table summarizes stock option activity during the nine months ended September 30, 2007:
                                 
                            Weighted-  
                    Aggregate     Average  
    Number of             Intrinsic     Remaining  
    Options     Weighted-Average     Value     Contractual  
    (in thousands)     Exercise Price     (in thousands)     Life (years)  
 
Outstanding at December 31, 2006
    6,117     $ 23.27                  
Granted
    54       32.67                  
Exercised
    (369 )     16.73                  
Forfeited
    (60 )     31.06                  
 
                       
Outstanding at September 30, 2007
    5,742     $ 23.70     $ 32,489       6.14  
 
                       
Exercisable at September 30, 2007
    3,769     $ 20.02     $ 35,201       5.03  
 
                       
     The total intrinsic value of options exercised during the three and nine months ended September 30, 2007 was $0.6 million and $6.8 million, respectively.
     The following table summarizes restricted stock activity during the nine months ended September 30, 2007:

14


Table of Contents

                 
            Weighted-  
    Number of     Average  
    Shares     Grant Date  
    (in thousands)     Fair Value  
 
Non-vested stock at December 31, 2006
    164     $ 30.39  
Vested
    (8 )     30.44  
Forfeited
    (3 )     31.07  
 
           
Non-vested stock at September 30, 2007
     153     $ 30.37  
 
           
     Restricted stock units (“RSU”) are accounted for as liability awards under SFAS 123(R) and employees are paid cash based upon the value of the Company’s stock upon vesting. The following table summarizes RSU activity for the nine months ended September 30, 2007 (in thousands):
         
Outstanding at December 31, 2006
    477  
Granted
    5  
Vested
    (3 )
Forfeited
    (9 )
 
     
Outstanding at September 30, 2007
    470  
 
     
6. PROPERTY TRANSACTIONS
     SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” requires that the gains and losses from the disposition of certain real estate assets and the related historical results of operations of certain disposed of or held-for-sale assets be included in a separate section, discontinued operations, in the statements of income for all periods presented. SFAS No. 144 also requires that assets and liabilities of held-for-sale properties, as defined, be separately categorized on the balance sheet in the period that they are deemed held-for-sale.
     In the third quarter of 2007, the Company sold 3301 Windy Ridge Parkway, a 107,000 square foot office building in Atlanta, Georgia for a sales price of $16.1 million and a gain of approximately $9.9 million.
     In 2006, the Company sold seven of its 12 stand-alone retail sites under ground leases near North Point Mall in suburban Atlanta, Georgia. The Company sold the remaining five sites in the first quarter of 2007. The Company’s basis in the five sites sold in 2007 was separately classified as held-for-sale on the December 31, 2006 Condensed Consolidated Balance Sheet, and there are no significant liabilities or other assets associated with this project. Also in 2006, the Company sold Frost Bank Tower, a 531,000 square foot office building in Austin, Texas and The Avenue of the Peninsula, a 374,000 square foot retail center in Rolling Hills Estates, California.
     The operations of all of these projects are included in discontinued operations in the accompanying Condensed Consolidated Statements of Income. The following details the components of income from discontinued operations ($ in thousands):

15


Table of Contents

                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
 
Rental property revenues
  $ 87     $ 5,571     $ 856     $ 17,961  
Other revenues
    11       21       72       3,113  
Rental property operating expenses
    (67 )     (2,542 )     (455 )     (8,401 )
Depreciation and amortization
          (2,416 )     (152 )     (11,600 )
Provision for income taxes
                (152 )     (2 )
 
                       
 
 
  $ 31     $ 634     $ 169     $ 1,071  
 
                       
     The gain on sale of the applicable properties included in Discontinued Operations is as follows ($ in thousands):
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
 
North Point Ground Leases
  $     $     $ 8,164     $  
3301 Windy Ridge Parkway
    9,872             9,872        
Frost Bank Tower
          54,080             54,080  
Other
          (12 )     (22 )     314  
 
                       
 
  $ 9,872     $ 54,068     $ 18,014     $ 54,394  
 
                       
7. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
     The Company describes its investments in unconsolidated joint ventures in Note 6 to its Annual Report on Form 10-K for the year ended December 31, 2006. The following table summarizes balance sheet financial data of unconsolidated joint ventures in which the Company had ownership interests as of September 30, 2007 and December 31, 2006 ($ in thousands):
                                                                 
    Total Assets     Total Debt     Total Equity     Company’s Investment  
    2007     2006     2007     2006     2007     2006     2007     2006  
 
CP Venture IV LLC entities
  $ 363,402     $ 352,798     $ 38,451     $ 39,364     $ 302,889     $ 294,169     $ 17,964     $ 18,610  
CP Venture LLC entities
    107,246       118,861                   105,826       117,716       4,057       5,157  
Charlotte Gateway Village, LLC
    176,465       178,784       136,626       144,654       36,222       32,912       10,477       10,502  
TRG Columbus Development Venture, Ltd.
    242,741       154,281       113,470       76,861       59,942       55,724       29,058       27,619  
CL Realty, L.L.C.
    129,405       117,820       4,783       5,357       114,268       108,316       70,810       66,979  
Temco Associates
    63,916       66,001       3,444       3,746       59,297       60,786       30,678       31,223  
Crawford Long — CPI, LLC
    40,417       42,524       51,774       52,404       (12,055 )     (10,664 )     (4,800 )     (4,037 )
CF Murfreesboro Associates
    110,879       54,356       72,799       21,428       21,666       21,698       12,277       11,975  
Palisades West, LLC
    25,894       26,987                   25,310       25,072       13,008       11,959  
Ten Peachtree Place Associates
    25,705       27,312       28,495       28,849       (3,212 )     (1,796 )     (3,107 )     (2,411 )
Wildwood Associates
    27,076       21,816                   25,173       21,730       (1,452 )     (1,385 )
CSC Associates, L.P.
    2,161       2,998                   424       1,410       212       706  
Pine Mountain Builders, LLC
    5,902       3,999       1,608       614       2,453       2,347       1,454       1,191  
Handy Road Associates, LLC
    5,402       5,349       3,204       3,204       2,173       2,133       2,184       2,209  
CPI/FSP I, L.P.
    3,191       3,307                   3,154       3,190       1,603       1,621  
Other
                            (2 )                  
 
                                               
 
  $ 1,329,802     $ 1,177,193     $ 454,654     $ 376,481     $ 743,528     $ 734,743     $ 184,423     $ 181,918  
 
                                               
     The following table summarizes income statement financial data of unconsolidated joint ventures in which the Company had ownership interests, for the nine months ended September 30, 2007 and 2006 ($ in thousands):

16


Table of Contents

                                                 
                                    Company’s Share of  
    Total Revenues     Net Income (Loss)     Net Income (Loss)  
    2007     2006     2007     2006     2007     2006  
 
CP Venture IV LLC entities
  $ 25,138     $ 6,081     $ 3,704     $ (917 )   $ 920     $ 1,395  
CP Venture LLC entities
    15,799       17,389       20,639       6,586       2,134       775  
Charlotte Gateway Village, LLC
    23,476       23,022       4,218       3,726       882       882  
TRG Columbus Development Venture, Ltd.
    15,590       68,637       4,777       19,664       883       7,413  
CL Realty, L.L.C.
    5,823       27,182       4,152       9,248       1,216       4,623  
Temco Associates
    5,374       34,015       511       10,404       281       4,897  
Crawford Long — CPI, LLC
    8,203       7,968       1,207       881       547       404  
CF Murfreesboro Associates
    240             (32 )           40        
Palisades West, LLC
    247             238             119        
Ten Peachtree Place Associates
    5,189       5,248       204       557       116       316  
Wildwood Associates
    6             (134 )     (164 )     (67 )     (83 )
CSC Associates, L.P.
    38       37,283       (39 )     289,199       (19 )     141,344  
Pine Mountain Builders, LLC
    1,812       14,668       107       1,676       6       615  
Handy Road Associates, LLC
    4       187       (220 )     (208 )     (128 )     (223 )
CPI/FSP I, L.P.
                (37 )           (18 )      
Brad Cous Golf Venture, Ltd.
          178       (2 )     3,127             1,107  
Other
          5             93       (1 )     (583 )
 
                                   
 
  $ 106,939     $ 241,863     $ 39,293     $ 343,872     $ 6,911     $ 162,882  
 
                                   
8. OTHER ASSETS
     At September 30, 2007 and December 31, 2006, Other Assets included the following ($ in thousands):
                 
    2007     2006  
 
               
Investment in Verde Group, L.L.C.
  $ 9,376     $ 9,376  
FF&E and leasehold improvements, net of accumulated depreciation of $10,273 and $16,429 as of September 30, 2007 and December 31, 2006, respectively
    15,055       8,665  
Predevelopment costs and earnest money
    11,810       22,924  
Prepaid expenses and other assets
    15,842       6,531  
Intangible Assets:
               
Goodwill
    5,529       5,602  
Above market leases, net of accumulated amortization of $5,148 and $1,447 as of September 30, 2007 and December 31, 2006, respectively
    5,705       9,407  
In-place leases, net of accumulated amortization of $1,386 and $472 as of as of September 30, 2007 and December 31, 2006, respectively
    1,661       2,589  
 
           
 
  $ 64,978     $ 65,094  
 
           
     Goodwill relates entirely to the Office/Multi-Family reportable segment. Other intangible assets relate primarily to the 2006 acquisitions of the interests in 191 Peachtree Tower and Cosmopolitan Center. In conjunction with these acquisitions, the Company also acquired intangible liabilities for below market leases and an above market ground lease, which are recorded within Accounts Payable and Accrued Liabilities on the Condensed Consolidated Balance Sheets. Above and below market leases are amortized into rental revenues over the remaining lease terms. In-place leases are amortized into depreciation and amortization expense also over remaining lease terms. The aggregate amortization of these intangible assets and liabilities was $1.2 million and $4.4 million for the three and nine months ended September 30, 2007, respectively. Amortization expense for intangibles totaled $251,000 in both the three and nine months ended September 30, 2006. Aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands):

17


Table of Contents

                                 
    Below Market   Above Market   In-Place    
    Leases   Leases   Leases   Total
     
 
                               
2007
    (43 )     1,091       239       1,287  
2008
    (161 )     4,093       865       4,797  
2009
    (136 )     182       120       166  
2010
    (135 )     182       97       144  
2011
    (125 )     137       79       91  
Thereafter
    (804 )     20       261       (523 )
     
 
    (1,404 )     5,705       1,661       5,962  
     
9. REPORTABLE SEGMENTS
     The Company has four reportable segments: Office/Multi-Family, Retail, Land, and Industrial. The Office/Multi-family division develops, leases and manages owned and third-party owned office buildings and, through CREC and its affiliates, invests in and/or develops for-sale multi-family real estate products. The Retail and Industrial divisions develop, lease and manage retail and industrial centers, respectively. The Land division owns various tracts of land that are held for investment or future development. The Land division also develops single-family residential communities that are parceled into lots and sold to various homebuilders or sold as undeveloped tracts of land. The Company’s reportable segments are categorized based on the type of product the division provides. The divisions are managed separately because each product they provide has separate and distinct development issues, leasing and/or sales strategies and management issues. The divisions also match the manner in which the chief operating decision maker reviews results and information and allocates resources. The unallocated and other category in the following table includes general corporate overhead costs not specific to any segment, interest expense, as financing decisions are not generally made at the reportable segment level, income taxes and preferred dividends.
     Company management evaluates the performance of its reportable segments in part based on funds from operations available to common stockholders (“FFO”). FFO is a supplemental operating performance measure used in the real estate industry. The Company calculated FFO using the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition of FFO, which is net income available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains or losses from sales of depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis. For the 2006 three and nine month periods, the Company presented both the NAREIT-defined calculation and an adjusted NAREIT-defined calculation of FFO. The Company adjusted the NAREIT-defined FFO to add back the losses on extinguishment of debt recognized in the second and third quarters of 2006 related to the venture formation with Prudential and the Bank of America Plaza sale (see Notes 4 and 5 in the Form 10-K dated December 31, 2006 for more information). The Company presented this additional measure of FFO because the loss on extinguishment of debt that the Company recognized related to a sale or an exchange of real estate, and all other amounts related to a sale or an exchange of real estate, are excluded from FFO.
     FFO is used by industry analysts, investors and the Company as a supplemental measure of an equity REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure

18


Table of Contents

of a REIT’s operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. In addition to Company management evaluating the operating performance of its reportable segments based on FFO results, management uses FFO and FFO per share, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees.
     In periods prior to the second quarter of 2007, the Company presented segment net income in its segment footnote, as well as a breakout of assets, investment in joint ventures and capital expenditures made. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is no longer provided by segment. FFO is reconciled to net income on a total company basis.
     The following tables summarize the operations of the Company’s reportable segments for the three and nine months ended September 30, 2007 and 2006.

19


Table of Contents

                                                 
    Office/Multi-Family                             Unallocated and        
Three Months Ended September 30, 2007 (in thousands)   Division     Retail Division     Land Division     Industrial Division     Other     Total  
 
                                               
Rental property revenues — continuing
  $ 22,925     $ 6,948     $     $ 791     $     $ 30,664  
Rental property revenues — discontinued
    84       3                         87  
Multi-family residential unit sales
    20                               20  
Residential lot and outparcel sales
          1,700       2,851                   4,551  
Fee income
    8,666       1,355       181       311             10,513  
Other income — continuing
    257       86             33       63       439  
Other income — discontinued
    8       3                         11  
     
Total revenues from consolidated entities
    31,960       10,095       3,032       1,135       63       46,285  
 
                                               
Rental property operating expenses — continuing
    (10,273 )     (2,110 )           (190 )           (12,573 )
Rental property operating expenses — discontinued
    (68 )     1                         (67 )
Multi-family residential unit cost of sales
    (23 )                             (23 )
Residential lot and outparcel cost of sales
          (932 )     (2,412 )                 (3,344 )
Third party leasing and management direct operating expenses
    (4,681 )     (83 )                       (4,764 )
General and administrative expenses
    (1,036 )     (2,079 )     (814 )     (250 )     (5,776 )     (9,955 )
Loss on extinguishment of debt
                            (446 )     (446 )
Other expenses — continuing
    (55 )     (432 )     (132 )     (435 )     (4,030 )     (5,084 )
     
Total costs and expenses
    (16,136 )     (5,635 )     (3,358 )     (875 )     (10,252 )     (36,256 )
 
                                               
Provision for income taxes from operations — continuing
                            1,809       1,809  
 
                                               
Minority interest in income from consolidated subsidiaries
    887       (641 )           40             286  
 
                                               
Funds from operations from unconsolidated joint ventures:
                                               
Unconsolidated joint venture revenue less operating expenses
    1,759       1,198                   49       3,006  
Residential lot and outparcel sales, net
                407                   407  
Multi-family residential sales, net
    (3,345 )                             (3,345 )
Other joint venture income, net
          5       (237 )           (832 )     (1,064 )
     
Funds from operations from unconsolidated joint ventures
    (1,586 )     1,203       170             (783 )     (996 )
 
                                               
Preferred stock dividends
                            (3,812 )     (3,812 )
     
 
                                               
Funds from operations available to common stockholders
  $ 15,125     $ 5,022     $ (156 )   $ 300     $ (12,975 )   $ 7,316  
     
 
                                               
Real estate depreciation and amortization:
                                               
Continuing
                                            (9,794 )
Unconsolidated joint ventures
                                            (1,133 )
 
                                             
Total real estate depreciation and amortization
                                            (10,927 )
 
                                               
Gain on sale of depreciated investment properties, net of applicable income tax provision:
                                               
Continuing
                                            355  
Discontinued
                                            9,872  
Unconsolidated joint ventures
                                            1,233  
 
                                             
Total gain on sale of depreciated investment properties, net of applicable income tax provision
                                            11,460  
 
                                             
 
                                               
Net income available to common stockholders
                                          $ 7,849  
 
                                             

20


Table of Contents

                                                 
    Office/Multi-             Land     Industrial     Unallocated and        
Nine Months Ended September 30, 2007 (in thousands)   Family Division     Retail Division     Division     Division     Other     Total  
                                                 
 
                                               
Rental property revenues — continuing
  $ 58,703     $ 19,786     $     $ 1,804     $     $ 80,293  
Rental property revenues — discontinued
    709       147                         856  
Residential lot and outparcel sales
          1,700       5,753                   7,453  
Multi-family residential unit sales
    20                               20  
Fee income
    22,957       4,059       541       878       4       28,439  
Other income — continuing
    3,713       949       6       118       153       4,939  
Other income — discontinued
    27       45                         72  
     
Total revenues from consolidated entities
    86,129       26,686       6,300       2,800       157       122,072  
 
                                               
Rental property operating expenses — continuing
    (27,687 )     (5,909 )           (335 )           (33,931 )
Rental property operating expenses — discontinued
    (476 )     21                         (455 )
Residential lot and outparcel cost of sales
          (932 )     (4,752 )                 (5,684 )
Multi-family residential unit cost of sales
    24                               24  
Third party leasing and management direct operating expenses
    (14,187 )     (240 )                       (14,427 )
General and administrative expenses
    (3,192 )     (6,841 )     (2,407 )     (503 )     (17,643 )     (30,586 )
Loss on extinguishment of debt
                            (446 )     (446 )
Other expenses — continuing
    (191 )     (514 )     (359 )     (1,109 )     (5,813 )     (7,986 )
     
Total costs and expenses
    (45,709 )     (14,415 )     (7,518 )     (1,947 )     (23,902 )     (93,491 )
 
                                               
Provision for income taxes from operations — continuing
                            3,906       3,906  
 
                                               
Minority interest in income from consolidated subsidiaries
    345       (1,869 )           106             (1,418 )
 
                                               
Funds from operations from unconsolidated joint ventures:
                                               
Unconsolidated joint venture revenue less operating expenses
    5,245       3,469                   56       8,770  
Residential lot and outparcel sales, net
                2,049                   2,049  
Multi-family residential sales, net
    883                               883  
Other joint venture income, net
          6       (429 )           (2,264 )     (2,687 )
     
Funds from operations from unconsolidated joint ventures
    6,128       3,475       1,620             (2,208 )     9,015  
 
                                               
Gain on sale of undepreciated investment properties — continuing
          4,375                         4,375  
Gain on sale of undepreciated investment properties — discontinued
          8,164                         8,164  
Preferred stock dividends
                            (11,437 )     (11,437 )
     
 
                                               
Funds from operations available to common stockholders
  $ 46,893     $ 26,416     $ 402     $ 959     $ (33,484 )   $ 41,186  
     
 
                                               
Real estate depreciation and amortization:
                                               
Continuing
                                            (26,610 )
Discontinued
                                            (152 )
Unconsolidated joint ventures
                                            (3,303 )
 
                                             
Total real estate depreciation and amortization
                                            (30,065 )
 
                                               
Gain on sale of depreciated investment properties, net of applicable income tax provision:
                                               
Continuing
                                            482  
Discontinued
                                            9,850  
Unconsolidated joint ventures
                                            1,198  
 
                                             
Total gain on sale of depreciated investment properties, net of applicable income tax provision
                                            11,530  
 
                                             
 
                                               
Net income available to common stockholders
                                          $ 22,651  
 
                                             
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
Reconciliation to Consolidated Revenues   2007     2006     2007     2006  
Total revenues from consolidated entities for segment reporting
  $ 46,285     $ 38,395     $ 122,072     $ 145,666  
Less: rental property revenues from discontinued operations
    (98 )     (5,592 )     (928 )     (21,074 )
 
                       
Total consolidated revenues
  $ 46,187     $ 32,803     $ 121,144     $ 124,592  
 
                       

21


Table of Contents

                                                 
    Office/Multi-             Land     Industrial     Unallocated        
Three Months Ended September 30, 2006 (in thousands)   Family Division     Retail Division     Division     Division     and Other     Total  
 
                                               
Rental property revenues — continuing
  $ 14,330     $ 4,909     $     $ 266     $     $ 19,505  
Rental property revenues — discontinued
    3,230       2,341                         5,571  
Residential lot and outparcel sales
          3,184       1,388                   4,572  
Multi-family residential unit sales
    1,026                               1,026  
Fee income
    6,322       757       242                   7,321  
Other income — continuing
    232       56       20       15       56       379  
Other income — discontinued
          21                         21  
     
Total revenues from consolidated entities
    25,140       11,268       1,650       281       56       38,395  
 
                                               
Rental property operating expenses — continuing
    (6,416 )     (1,553 )           (85 )           (8,054 )
Rental property operating expenses — discontinued
    (1,639 )     (903 )                       (2,542 )
Residential lot and outparcel cost of sales
          (2,388 )     (1,037 )                 (3,425 )
Multi-family residential unit cost of sales
    (1,346 )                             (1,346 )
Third party leasing and management direct operating expenses
    (4,506 )                             (4,506 )
General and administrative expenses
    (1,547 )     (473 )     (502 )     (22 )     (5,957 )     (8,501 )
Other expenses — continuing
    (153 )     (205 )     (137 )     (5 )     (3,219 )     (3,719 )
     
Total costs and expenses
    (15,607 )     (5,522 )     (1,676 )     (112 )     (9,176 )     (32,093 )
 
                                               
Provision for income taxes from operations — continuing
                            (7 )     (7 )
 
                                               
Minority interest in income from consolidated subsidiaries
    (395 )     (531 )           27             (899 )
 
                                               
Funds from operations from unconsolidated joint ventures:
                                               
Unconsolidated joint venture revenue less operating expenses
    5,508       3,125                         8,633  
Residential lot and outparcel sales, net
                1,558                   1,558  
Multi-family residential sales, net
    2,987                               2,987  
Other joint venture income, net
    (34 )           (11 )           (1,042 )     (1,087 )
     
Funds from operations from unconsolidated joint ventures
    8,461       3,125       1,547             (1,042 )     12,091  
 
                                               
Gain on sale of undepreciated investment properties
                179                   179  
Preferred stock dividends
                            (3,812 )     (3,812 )
     
Funds from operations available to common stockholders, excluding loss on extinguishment of debt
    17,599       8,340       1,700       196       (13,981 )     13,854  
     
 
                                               
Loss on extinguishment of debt
    (15,443 )                             (15,443 )
 
                                               
Funds from operations available to common stockholders
  $ 2,156     $ 8,340     $ 1,700     $ 196     $ (13,981 )     (1,589 )
     
 
                                               
Real estate depreciation and amortization:
                                               
Continuing
                                            (5,937 )
Discontinued
                                            (2,416 )
Unconsolidated joint ventures
                                            (2,928 )
 
                                             
Total real estate depreciation and amortization
                                            (11,281 )
 
                                               
Gain on sale of depreciated investment properties, net of applicable income tax provision:
                                               
Continuing
                                            65  
Discontinued
                                            54,068  
Unconsolidated joint ventures
                                            133,192  
 
                                             
Total gain on sale of depreciated investment properties, net of applicable income tax provision
                                            187,325  
 
                                             
 
                                               
Net income available to common stockholders
                                          $ 174,455  
 
                                             

22


Table of Contents

                                                 
    Office/Multi-Family             Land     Industrial     Unallocated        
Nine Months Ended September 30, 2006 (in thousands)   Division     Retail Division     Division     Division     and Other     Total  
 
                                               
Rental property revenues — continuing
  $ 41,435     $ 23,656     $     $ 266     $     $ 65,357  
Rental property revenues — discontinued
    10,761       7,200                         17,961  
Residential lot and outparcel sales
          3,294       8,640       272             12,206  
Multi-family residential unit sales
    22,741                               22,741  
Fee income
    20,488       1,375       1,594                   23,457  
Other income — continuing
    28       577       73       16       137       831  
Other income — discontinued
    2,300       813                         3,113  
     
Total revenues from consolidated entities
    97,753       36,915       10,307       554       137       145,666  
 
                                               
Rental property operating expenses — continuing
    (17,610 )     (7,274 )           (85 )           (24,969 )
Rental property operating expenses — discontinued
    (5,759 )     (2,642 )                       (8,401 )
Residential lot and outparcel cost of sales
          (2,490 )     (6,220 )     (216 )           (8,926 )
Multi-family residential unit cost of sales
    (19,081 )                             (19,081 )
Third party leasing and management direct operating expenses
    (12,879 )                             (12,879 )
General and administrative expenses
    (5,018 )     (1,777 )     (1,633 )     (56 )     (18,707 )     (27,191 )
Other expenses — continuing
    (337 )     (914 )     (334 )     (12 )     (13,230 )     (14,827 )
     
Total costs and expenses
    (60,684 )     (15,097 )     (8,187 )     (369 )     (31,937 )     (116,274 )
 
                                               
Provision for income taxes from operations — continuing
                            (4,301 )     (4,301 )
 
                                               
Minority interest in income from consolidated subsidiaries
    (2,327 )     (990 )           27             (3,290 )
 
                                               
Funds from operations from unconsolidated joint ventures:
                                               
Unconsolidated joint venture revenue less operating expenses
    16,707       4,098                         20,805  
Residential lot and outparcel sales, net
                5,722                   5,722  
Multi-family residential sales, net
    7,413                               7,413  
Other joint venture income, net
    (42 )     90       4,063             (2,417 )     1,694  
     
Funds from operations from unconsolidated joint ventures
    24,078       4,188       9,785             (2,417 )     35,634  
 
                                               
Gain on sale of undepreciated investment properties
                914                   914  
Preferred stock dividends
                            (11,437 )     (11,437 )
     
Funds from operations available to common stockholders, excluding loss on extinguishment of debt
    58,820       25,016       12,819       212       (49,955 )     46,912  
     
 
                                               
Loss on extinguishment of debt
    (15,443 )     (2,764 )                       (18,207 )
 
                                               
Funds from operations available to common stockholders
  $ 43,377     $ 22,252     $ 12,819     $ 212     $ (49,955 )     28,705  
     
 
                                               
Real estate depreciation and amortization:
                                               
Continuing
                                            (19,576 )
Discontinued
                                            (11,600 )
Unconsolidated joint ventures
                                            (6,998 )
 
                                             
Total real estate depreciation and amortization
                                            (38,174 )
 
                                               
Gain on sale of depreciated investment properties, net of applicable income tax provision:
                                               
Continuing
                                            196  
Discontinued
                                            54,394  
Unconsolidated joint ventures
                                            134,246  
 
                                             
Total gain on sale of depreciated investment properties, net of applicable income tax provision
                                            188,836  
 
                                             
 
                                               
Net income available to common stockholders
                                          $ 179,367  
 
                                             

23


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview:
     Cousins Properties Incorporated, (along with its subsidiaries and affiliates, collectively referred to as the “Company”), is a real estate development company with experience in the development, leasing, financing and management of office, retail and industrial properties in addition to residential land development. The Company also has experience with the development and sale of multi-family products. As of September 30, 2007, the Company held interests directly or through joint ventures in 24 office properties totaling 7.7 million square feet, 14 retail properties totaling 4.8 million square feet, four industrial properties totaling 2.0 million square feet and 1,569 developed residential land lots held for sale. These interests include office, retail, and industrial projects under development or redevelopment totaling 6.4 million square feet. The Company also had an interest in 671 for-sale units in two under-development multi-family projects. The Company had 24 residential communities in various stages of development directly or through joint ventures in which approximately 10,600 lots remain to be developed and/or sold. In addition, the Company owned directly or through joint ventures approximately 9,100 acres of land.
     The Company’s strategy is to produce stockholder returns by creating value through the development of high quality, well-located office, retail, industrial, multi-family and residential properties. The Company has developed substantially all of the real estate assets it owns. A key element in the Company’s strategy is to actively manage its portfolio of investment properties and, at the appropriate times, to engage in timely and strategic recycling of its capital, either by sales, financings or through contributions to ventures in which the Company retains an ownership interest. These transactions seek to maximize the value of the assets the Company has created, generate capital for additional development properties and return a portion of the value created to the Company’s stockholders.
     Significant events during the three months ended September 30, 2007 included the following:
    Purchased approximately 71 acres of land in Kansas City, Missouri, and began construction of Tiffany Springs MarketCenter, a 585,000 square foot retail center anchored by Target, JCPenney, Best Buy, The Home Depot and Sports Authority.
 
    Sold 3301 Windy Ridge Parkway, a 107,000 square-foot office building in suburban Atlanta, Georgia.
 
    Executed a 284,000 square foot lease with the Georgia Department of Transportation at One Georgia Center.
 
    Through a partnership with Seefried Properties Inc., acquired 47 acres of land in Lancaster, Texas, for the potential future development of a 733,000 square foot distribution building.
 
    Recast its credit facility, which was an increase in size of $100 million to $500 million, extended the maturity date to August 2011 and reduced its interest rate spread over LIBOR.
 
    Closed a $100 million unsecured term loan that matures in August 2012.
 
    Closed a $136 million, non-recourse, 10-year mortgage loan on The American Cancer Society Center (formerly Inforum).

24


Table of Contents

Results of Operations:
     Rental Property Revenues. Rental property revenues increased approximately $11.2 million (57%) and $14.9 million (23%) in the three and nine month 2007 periods, respectively, compared to the same 2006 periods. These increases are discussed in detail below, but generally result from the acquisition and operations of newly-developed office and industrial properties, offset by revenue lost on retail properties contributed to a venture.
     Rental property revenues from the office portfolio increased approximately $8.6 million and $17.3 million in the three and nine month 2007 periods, respectively, as a result of the following:
    Increase of $4.0 million and $12.5 million in the three and nine month 2007 periods, respectively, related to the third quarter 2006 purchase of the interests in 191 Peachtree Tower;
 
    Increase of $2.5 million and $2.9 million in the three and nine month 2007 periods, respectively, due to the second quarter 2007 opening of Terminus 100;
 
    Increase of $143,000 and $535,000 in the three and nine month 2007 periods, respectively, related to the third quarter 2006 purchase of Cosmopolitan Center;
 
    Increase of $369,000 and $561,000 in the three and nine month 2007 periods, respectively, related to the second quarter 2007 acquisition of the 221 Peachtree Center Avenue Garage;
 
    Increase of $2.4 million and $3.8 million in the three and nine month 2007 periods, respectively, related to increased leasing at The ACS Center, 100 North Point Center East, 200 North Point Center East, 600 University Park Place, and Lakeshore Park Plaza;
 
    Decrease of $971,000 and $3.1 million in the three and nine month 2007 periods, respectively, related to 3100 Windy Hill Road, as the lease for the sole tenant in this building expired in the fourth quarter of 2006. The Company is actively attempting to re-lease this space, although there can be no guarantee of lease-up in the near term.
     Rental property revenues from the retail portfolio increased approximately $2.0 million in the three month 2007 period compared to a decrease of $3.9 million in the 2007 nine month period as a result of the following:
    Decrease of $190,000 and $12.7 million in the three and nine month 2007 periods, respectively, related to the contribution of five retail properties to a venture with an affiliate of The Prudential Insurance Company of America (“PREI” — see Note 5 in the Annual Report on Form 10-K for the year ended December 31, 2006). Upon venture formation in 2006, the Company began accounting for the properties on the equity method;
 
    Increase of $384,000 and $1.5 million in the three and nine month 2007 periods, respectively, related to the lease up of The Avenue Carriage Crossing;
 
    Increase of $464,000 and $2.4 million for the three and nine month 2007 periods, respectively, related to the first quarter 2006 opening of San Jose MarketCenter and increased average economic occupancy;
 
    Increase of $1.4 million and $5.0 million for the three and nine month 2007 periods, respectively, related to the August 2006 opening of The Avenue Webb Gin.
     Rental property revenues from the Industrial Division increased approximately $525,000 and $1.5 million for the three and nine month 2007 periods, respectively, compared to the same 2006 periods, due to the third quarter 2006 opening of King Mill Distribution Park Building 3A and the first quarter 2007 opening of the first building at Lakeside Ranch Business Park.

25


Table of Contents

     Rental Property Operating Expenses. Rental property operating expenses increased approximately $4.5 million (56%) and $9.0 million (36%) in the three and nine month 2007 periods, respectively, compared to the same 2006 periods, as a result of the following:
    Increase of $3.4 million and $9.8 million in the three and nine month 2007 periods, respectively, related to the aforementioned openings or lease up of The Avenue Carriage Crossing, San Jose MarketCenter, The Avenue Webb Gin, Terminus 100 and the two industrial buildings, plus the purchases of Cosmopolitan Center and the interests in the 191 Peachtree Tower office building;
 
    Increase of approximately $1.1 million and $2.1 million in the three and nine month 2007 periods, respectively, due to increased leasing at The ACS Center between 2006 and 2007 and to a change in accounting for certain tenant reimbursements at this building;
 
    Decrease of $167,000 and $3.5 million in the three and nine month 2007 periods, respectively, as a result of the formation of the venture with PREI.
     Fee Income. Fee income increased approximately $3.2 million (44%) and $5.0 million (21%) in the three and nine month 2007 periods, respectively, compared to the same 2006 periods, due to the following:
    Increase of $2.3 million and $2.1 million in the three and nine month 2007 periods, respectively, from leasing fees, mainly due to an increase in activity at third party managed properties;
 
    Increase of $399,000 and $2.4 million in the three and nine month 2007 periods, respectively, related to salary and expense reimbursements for projects the Company develops or manages for third parties. Certain expenditures of the Company are reimbursed by these third parties, and these reimbursements are recognized in fee income;
 
    Increase of approximately $352,000 and $782,000 for the three and nine month 2007 periods, respectively, related to development fee income from Palisades West, LLC, in which the Company is a 50% partner;
 
    Increase of approximately $467,000 for the nine month 2007 period related to development fee income from CF Murfreesboro Associates, in which the Company is also a 50% partner;
 
    Decrease of $1.1 million for the nine month 2007 period due to lower development fee income from Temco Associates (“Temco”). A fee of $831,000 was paid as a result of the 2006 sale of 855 acres of land at Temco’s Seven Hills project.
     Multi-family Residential Unit Sales and Cost of Sales. Multi-family residential unit sales and cost of sales decreased as a result of the 2006 closings of all units in the 905 Juniper multi-family residential project.
     Residential Lot Sales. The Company’s residential lot business consists of five projects that are consolidated and 19 projects that are owned through joint ventures with Temco and CL Realty, LLC. Income from the consolidated projects is recorded in residential lot and outparcel sales and cost of sales on the condensed consolidated statements of income; and income from Temco and CL Realty, LLC is recorded in income from unconsolidated joint ventures on the condensed consolidated statements of income. On a combined basis, income from the Company’s residential lot business decreased $1.3 million and $9.4 million in the three and nine month 2007 periods compared with the same 2006 periods. Substantially all of the decrease in the three month period came from the joint ventures and $8.0 million of the decrease in the nine month period come from the joint ventures.

26


Table of Contents

     Demand for residential lots is down significantly as a result of general market conditions and as a result of limited demand in the Company’s principal markets in Texas, Florida and metropolitan Atlanta. Builders, the Company’s primary customers for residential lots, have a general oversupply of inventory in our markets and are working to reduce inventory levels before they consider buying additional lots. In addition, the 2007 changes in credit availability for home buyers and home builders has made it more difficult obtain financing for purchases. Management is closely monitoring market developments but is currently unable to predict when markets will improve. Management expects these market conditions to continue to negatively impact residential lot sales and have an adverse impact on the Company’s results of operations until such time as the residential lot markets improve.
     Interest and Other. Interest and other income remained relatively flat between the three month 2007 and 2006 periods and increased approximately $4.1 million between the nine month 2007 and 2006 periods, as a result of the following:
    In 2007, the Company recognized $664,000 in the second quarter from a lease termination fee at The Avenue Webb Gin, and $3.5 million in the first quarter, from a lease termination fee at The ACS Center;
 
    In 2006, a lease termination fee of $400,000 was recognized in the first quarter at The Avenue West Cobb.
     General and Administrative Expenses. General and administrative expenses increased approximately $1.7 million (13%) and $5.0 million (12%) in the three and nine month 2007 periods, respectively, compared to the same 2006 periods. These increases are primarily due to the following:
    Increase of approximately $1.5 million in the nine month 2007 period in salaries and benefits and certain office expenses charged to third party entities, for which the Company receives reimbursement. Results for the three month 2007 period remained relatively flat compared to the three month 2006 period.
 
    Increase of approximately $1.3 million and $1.9 million in the three and nine month 2007 periods, respectively, related to salaries and benefits, net of amounts capitalized to projects under development, due to general salary increases and increased headcount between 2006 and 2007.
 
    Increase of approximately $328,000 and $730,000 in the three and nine month 2007 periods, respectively, in professional fees, a large portion of which related to an increase in legal fees. The increased legal fees were related to additional work performed in order to comply with new SEC rules and regulations related to the proxy filing and an increase in legal fees related to potential venture formations and other projects.
 
    Increase of approximately $212,000 and $403,000 in the three and nine month 2007 periods, respectively, in leasing commission expense from increased leasing activity at third party managed projects, for which the Company earns fee income.
     Depreciation and Amortization. Depreciation and amortization increased approximately $3.9 million and $6.7 million in the three and nine month 2007 periods, respectively, compared to the same 2006 periods primarily as a result of the following:
    Increase of approximately $3.7 million and $10.9 million in the three and nine month 2007 periods, respectively, from the openings San Jose MarketCenter, The Avenue Webb Gin, the two industrial properties, and Terminus 100, and the acquisitions of Cosmopolitan Center and the ownership interests in 191 Peachtree Tower;

27


Table of Contents

    Decrease of approximately $4.0 million in the nine month 2007 period for the five retail properties contributed to the venture with PREI.
     Interest Expense. Interest expense increased approximately $640,000 in the three month 2007 period and decreased approximately $7.3 million in the nine month 2007 period, compared to the same 2006 periods. The increase in the three month period is a result of the slightly higher average borrowings outstanding during the period. The decrease in the nine month period is a result of a decrease in interest incurred of $4.6 million and an increase in capitalized interest of $2.7 million. Interest incurred decreased as a result of debt reductions associated with proceeds from the sale of properties and with proceeds from the transactions with PREI. Capitalized interest increased due to higher weighted average expenditures on development projects.
     Loss on Extinguishment of Debt. Loss on extinguishment of debt decreased approximately $15.0 million and $17.8 million in the three and nine month 2007 periods, respectively, as a result of the following:
    In the third quarter of 2007, the Company charged to expense $446,000 of unamortized loan closing costs related to its construction facility and a portion of costs related to its credit facility, which was amended during the quarter (see Note 3 contained herein);
 
    In the third quarter of 2006, CSC Associates, L.P., of which the Company owns a 50% interest, sold Bank of America Plaza. This building was encumbered by a mortgage note payable, the proceeds of which had been loaned to the Company and, in turn, the Company was obligated in full on the debt. The Company repaid the debt upon the sale of Bank of America Plaza and recognized a loss totaling approximately $15.4 million, which was equal to the defeasance fee paid to terminate the note and to the balance of unamortized closing costs remaining from the origination of the note payable;
 
    In the second quarter of 2006, the Company incurred a loss on extinguishment of debt of approximately $2.8 million related to the assumption of The Avenue East Cobb mortgage note payable by the aforementioned venture formed with PREI.
     Benefit (Provision) for Income Taxes from Operations. The provision for income taxes from operations decreased approximately $1.8 million and $8.2 million from the three and nine month 2006 periods to a benefit for income taxes for the three and nine month 2007 periods, respectively. Between the 2006 and 2007 periods, the operations at Cousins Real Estate Corporation (“CREC”), the Company’s taxable REIT subsidiary, decreased to a loss before income taxes. This loss was mainly due to the following:
    The decreases in residential lot and outparcel sales, both at consolidated projects and from the Temco and CL Realty residential joint ventures (discussed in the income from unconsolidated joint ventures section below);
 
    Multi-family residential unit profits decreased in 2007 at the 50 Biscayne project, owned 40% by CREC (discussed in the income from unconsolidated joint ventures section below), and, as mentioned above, at the 905 Juniper project, which also contributed to the decrease in income taxes;
 
    Interest expense on borrowings between the Company and CREC increased which also contributed to the loss before income taxes at CREC, and therefore contributed to the increase in the benefit for income taxes from operations.
     Income from Unconsolidated Joint Ventures. Income from unconsolidated joint ventures decreased approximately $143.3 million (100%) and $156.0 million (96%) in the three and nine month 2007 periods, respectively, compared to the same 2006 periods due to the following (All

28


Table of Contents

amounts discussed reflect the Company’s share of joint venture income based on its ownership interest in each joint venture):
    Income from CSC Associates, L.P. decreased approximately $135.8 million and $141.4 million in the three and nine month 2007 periods, respectively, due to the sale of Bank of America Plaza, the single asset of this venture in September 2006. The Company recognized a gain of approximately $133 million from this sale in the third quarter of 2006.
 
    Income from TRG decreased approximately $6.3 million and $6.5 million in the three and nine month 2007 periods, respectively. TRG recognizes income on its condominium units under contract for sale using the percentage of completion method of accounting.
 
      In October 2007, TRG began closing units under contract and, as of the end of October, over 90 of the 529 units at the 50 Biscayne project have closed. However, given the current market for condominium units in the Miami area and the overall current condition of the credit markets for financing the purchase of condominiums, some of the contracts are in default and management believes that some of the units in default and potentially other units may not ultimately close. Accordingly, TRG recorded an adjustment to reverse revenue previously recognized on units that management estimates may not close. This adjustment reduced income from TRG approximately $5.1 million.
 
    Income from Temco decreased approximately $167,000 and $4.6 million in the three and nine month 2007 periods, respectively, compared to the same 2006 periods due to the sale of 855 acres of land at the venture’s Seven Hills project in the first quarter of 2006, which generated a gain to the Company of $3.2 million, and to a decrease in the number of lots sold from 314 in the first nine months of 2006 to 65 in the same 2007 period. See additional discussion in the Residential Lot and Outparcel Sales and Cost of Sales section above.
 
    Income from CL Realty decreased approximately $1.2 million and $3.4 million in the three and nine month 2007 periods, respectively, compared to the same 2006 periods due to a decrease in lots sold from 704 in the first nine months of 2006 to 293 in the same 2007 period. See additional discussion in the Residential Lot and Outparcel Sales and Cost of Sales section above.
 
    Income from CP Venture Two LLC increased $1.3 million in both the three and nine month 2007 periods due to the venture’s sale of Mansell Crossing Phase II, a 103,000 square foot retail center in Atlanta, Georgia. The Company recognized a $1.2 million gain in joint venture income in the third quarter of 2007 from the sale.
 
    Income from Brad Cous Golf Venture, Ltd. decreased approximately $1.1 million in the nine month 2007 period compared to the same 2006 period due to the sale of and resultant gain from the Shops of World Golf Village, an 80,000 square foot retail project which this venture owned.
     Gain on Sale of Investment Properties. The 2007 gain consisted primarily of the sale of undeveloped land near the Company’s Avenue Carriage Crossing project. The 2006 gain consisted primarily of the sale of undeveloped land at the North Point/Westside project and the Cedar Grove Lakes project.
     Discontinued Operations. Income from discontinued operations (including gain on sale of investment properties) decreased approximately $44.8 million and $37.1 million in the three and nine month 2007 periods, respectively, compared to the same 2006 periods. In 2006, the Company sold two properties which qualified for discontinued operations treatment — The Avenue of the Peninsula and Frost Bank Tower. In 2007, the Company had smaller asset sales which qualified for discontinued operations treatment — five sites under ground lease at the Company’s North Point project and the 3301 Windy Ridge Parkway office building.

29


Table of Contents

     Discussion of New Accounting Pronouncements. In November 2006, FASB ratified the consensus in EITF No. 06-08, “Applicability of the Assessment of a Buyer’s Continuing Investment under FASB Statement No. 66, Accounting for Sales of Real Estate, for Sales of Condominiums” (“EITF 06-08”), which provides guidance for determining the adequacy of a buyer’s continuing investment and the appropriate profit recognition in the sale of individual units in a condominium project. EITF 06-08 requires that companies evaluate the adequacy of a buyer’s continuing investment in recognizing condominium revenues on the percentage of completion method by applying paragraph 12 of Statement No. 66 to the level and timing of deposits received on contracts for condominium sales. This rule is effective for the Company on January 1, 2008, although earlier adoption is permitted. The Company does not anticipate that adopting EITF 06-08 will have a material effect on its financial position or results of operations for current projects, but anticipates that the accounting under EITF 06-08 will have a material effect on the timing of revenue recognition for any future multi-family residential projects the Company undertakes.
     Funds From Operations. The following table shows Funds From Operations Available to Common Stockholders (“FFO”) and the related reconciliation to net income available to common stockholders for the Company. The Company calculated FFO in accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, which is net income available to common stockholders (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding extraordinary items, cumulative effect of change in accounting principle and gains or losses from sales of depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis. For the 2006 three and nine month periods, the Company presented both the NAREIT-defined calculation and an adjusted NAREIT-defined calculation of FFO. The Company adjusted the NAREIT-defined FFO to add back the losses on extinguishment of debt recognized in the second and third quarters of 2006 related to the venture formation with PREI and the sale of Bank of America Plaza (see Notes 4 and 5 in the Company’s Annual Report on Form 10-K dated December 31, 2006 for more information). The Company presented this additional measure of FFO because the loss on extinguishment of debt that the Company recognized related to a sale or an exchange of real estate, and all other amounts related to a sale or an exchange of real estate, are excluded from FFO.
     FFO is used by industry analysts and investors as a supplemental measure of an equity REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates the operating performance of its reportable segments and of its divisions based in part on FFO. Additionally, the Company uses FFO and FFO per share, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees. The reconciliation of net income available to common stockholders to funds from operations is as follows ($ in thousands):

30


Table of Contents

                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
 
                               
Net Income Available to Common Stockholders
  $ 7,849     $ 174,455     $ 22,651     $ 179,367  
Depreciation and amortization:
                               
Consolidated properties
    10,554       6,639       28,629       33,567  
Discontinued properties
          2,416       152          
Share of unconsolidated joint ventures
    1,133       2,932       3,302       7,010  
Depreciation of furniture, fixtures and equipment and amortization of specifically identifiable intangible assets:
                               
Consolidated properties
    (760 )     (702 )     (2,018 )     (2,391 )
Share of unconsolidated joint ventures
    (1 )     (4 )     (1 )     (12 )
Gain on sale of investment properties, net of applicable income tax provision:
                               
Consolidated
    (355 )     (244 )     (4,857 )     (1,110 )
Discontinued properties
    (9,872 )     (54,068 )     (18,014 )     (54,394 )
Share of unconsolidated joint ventures
    (1,231 )     (133,192 )     (1,197 )     (134,246 )
Gain (loss) on sale of undepreciated investment properties
    (1 )     179       12,539       914  
 
                       
 
                               
Funds From Operations Available to Common Stockholders, as defined
  $ 7,316     $ (1,589 )   $ 41,186     $ 28,705  
 
                               
Certain loss on extinguishment of debt
          15,443             18,207  
 
                       
 
                               
Funds From Operations Available to Common Stockholders, Excluding Loss on Extinguishment of Debt
  $ 7,316     $ 13,854     $ 41,186     $ 46,912  
 
                       
Liquidity and Capital Resources:
Financial Condition.
     The Company had a significant number of projects in its development pipeline at September 30, 2007 and does not expect the number of projects or the amounts invested in development projects to decrease in the near term. The Company has one existing office building included in operating properties on its Condensed Consolidated Balance Sheet that will require capital to effect leasing and redevelopment activities. The Company also has a large amount of undeveloped land, both consolidated and at unconsolidated joint ventures, which may progress into development projects in the remainder of 2007. Additionally, the Company and its joint ventures sold a significant number of operating properties in the last several years, some of which have been replaced by the completion of properties previously under development. The Company intends to raise additional capital in the fourth quarter of 2007 in order to fund development. Management believes that this capital may be secured through one or more of the following alternatives: additional borrowings, formations of joint ventures, capital transactions, and the selective and strategic sale of mature operating properties or parcels of land held for investment. The financial condition of the Company is discussed in further detail below.
     At September 30, 2007, the Company was subject to the following contractual obligations and commitments ($ in thousands):

31


Table of Contents

                                         
            Less than                     After  
    Total     1 Year     1-3 Years     4-5 Years     5 years  
Contractual Obligations:
                                       
Company long-term debt
Unsecured notes payable and construction loans
  $ 304,417     $ 2,985     $ 4,632     $ 296,800     $  
Mortgage notes payable
    253,140       2,079       34,452       66,220       150,389  
Interest commitments under notes payable (1)
    195,538       35,138       67,823       47,021       45,556  
Operating leases (ground leases)
    15,273       91       189       199       14,794  
Operating leases (all other)
    1,353       520       667       148       18  
     
Total Contractual Obligations
  $ 769,721     $ 40,813     $ 107,763     $ 410,388     $ 210,757  
     
Commitments:
                                       
Letters of Credit
  $ 17,375     $ 17,375     $     $     $  
Performance bonds
    19,615       18,687       928              
Estimated Development Commitments
    472,416       280,143       186,604       5,669        
Unfunded tenant improvements
    15,528       15,528                    
     
Total Commitments
  $ 524,934     $ 331,733     $ 187,532     $ 5,669     $  
     
 
(1)   Interest on variable rate obligations is based on rates effective as of September 30, 2007.
     The Company expects indebtedness to be the primary funding source for its contractual obligations and commitments. During the three months ended September 30, 2007, the Company implemented steps to create additional borrowing capacity to fund its contractual obligations and commitments. These included recasting its credit facility and closing two mortgage loans, as more fully discussed below.
     Recast of Credit Facility
     On August 29, 2007, the Company executed an Amended and Restated Credit Agreement (the “New Facility”) in an aggregate amount of $600 million with Bank of America and other participating banks. The New Facility recast the prior $400 million Senior Unsecured Revolving Credit Facility (the “Prior Revolver”) and $100 million Construction Facility (collectively referred to as the “Prior Facilities”) by:
    increasing the size of the Prior Revolver by $100 million to $500 million (the “New Revolver”),
 
    paying in full and terminating the $100 million Construction Facility, and
 
    creating a $100 million Senior Unsecured Term Loan Facility (“Term Facility”).
     The maturity date of the New Revolver was extended to August 29, 2011, with an additional one-year extension at the Company’s election. The Term Facility matures August 29, 2012. Through August 29, 2010, the New Facility can be expanded by an additional $100 million to a total of $700 million, under certain circumstances.
     Under the New Revolver, the Company may borrow, at its option, funds at an interest rate calculated as (1) the greater of Bank of America’s prime rate or 0.50% over the Federal Funds Rate (the “Base Rate”) or (2) the current LIBOR rate plus the applicable spread, as defined. Principal is due in full for both the New Facility and the Term Facility on the maturity dates.
     Under the Term Facility, the Company has determined that the interest rate will equal the current LIBOR rate plus the applicable spread, as defined. As of September 30, 2007, the spread over LIBOR for the Term Facility was 0.80%. Interest on the Term Facility is due periodically as defined by the New Facility.
     On August 17, 2007, the Company entered into an interest rate swap agreement with a notional amount of $100 million in order to manage its interest rate risk associated with the Term Facility. This swap was designated as a cash flow hedge against the Term Facility and effectively fixes the underlying LIBOR rate of the Term Facility at 5.01%. Payments made or received under the interest rate swap agreement are recorded in interest expense on the condensed consolidated statements of income. The Company is not utilizing the “shortcut method” of accounting for this

32


Table of Contents

instrument and is following the hypothetical derivative method as outlined in the Derivative Implementation Group’s No. G7, “Cash Flow Hedges: Measuring the Ineffectiveness of a Cash Flow Hedge under Paragraph 30(b) when the Shortcut Method is not Applied.” The fair value of the interest rate swap agreement at September 30, 2007 was approximately $1.2 million and is recorded in other assets on the condensed consolidated balance sheet. The change in value of the interest rate swap agreement is recorded in OCI. Ineffectiveness is analyzed on quarterly basis and any ineffectiveness is recorded in the condensed consolidated statements of income. There was no ineffectiveness in either the three or nine month 2007 periods.
     As of September 30, 2007, the Company had $196.8 million drawn on its $500 million credit facility. The amount available under this credit facility is reduced by outstanding letters of credit, which were approximately $17.4 million at September 30, 2007. The Company’s interest rate on its credit facility is variable based on LIBOR plus a spread based on certain of the Company’s ratios and other factors, and is due periodically as defined by the New Facility. As of September 30, 2007, the spread over LIBOR for the New Facility was 0.85%.
     The American Cancer Society Mortgage Loan
     On August 31, 2007, a wholly-owned subsidiary of the Company, 250 Williams Street LLC, executed a loan agreement with J. P. Morgan Chase Bank, N.A (the “ACS Loan”). This loan is non-recourse to the Company, subject to customary non-recourse “carve-outs,” and is collateralized by The American Cancer Society Center (“The ACS Center,” formerly Inforum), a 993,000 square foot office building in downtown Atlanta, Georgia. The principal amount of the ACS Loan is $136 million, with an interest rate of 6.4515% and a maturity of September 1, 2017. Payments are due monthly under the ACS Loan, with interest only due through September 1, 2011. Principal and interest are due monthly thereafter based on a 30-year amortization schedule. 250 Williams Street LLC is a special- purpose entity whose purpose is to own and operate The ACS Center. The real estate and other assets of The ACS Center are restricted under the ACS Loan agreement in that they are not available to settle other debts of the Company. However, provided that the ACS Loan has not incurred an uncured event of default, as defined in the loan agreement, the cash flows from 250 Williams Street LLC, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.
     Terminus 100 Mortgage Loan
     On October 16, 2007, 3280 Peachtree I LLC, a wholly-owned subsidiary of the Company executed a loan agreement with The Northwestern Mutual Life Insurance Company. This loan is non-recourse to the Company, subject to customary non-recourse “carve-outs,” and is collateralized by Terminus 100, a 656,000 square foot office building in the Buckhead district of Atlanta, Georgia. The principal amount of the loan is $180 million, with an interest rate of 6.13% and a maturity of October 1, 2012. Interest is due monthly throughout the loan, with the principal balance due at maturity.
     Additional Financial Condition Information
     In addition to the above executed mortgage financings, management expects to close another long-term mortgage financing on one of its existing properties for approximately $80 million. In addition, the Company anticipates entering into a construction loan for the development of an office building and/or a joint venture to develop this property in the fourth quarter of 2007. However, there can be no assurance that the Company will be able to enter into any of these transactions.
     The Company’s mortgage debt is primarily non-recourse fixed-rate mortgage notes secured by various real estate assets. In addition, many of the Company’s non-recourse mortgages contain covenants which, if not satisfied, could result in acceleration of the maturity of the debt. The Company expects that it will either refinance the non-recourse mortgages at maturity or repay the mortgages with proceeds from other financings.
     As of September 30, 2007, the weighted average interest rate on the Company’s consolidated debt was 6.29%, and the Company’s consolidated debt to total market capitalization ratio was 24.5%.

33


Table of Contents

     The Company may also generate capital through the issuance of securities that includes, but is not limited to, preferred stock under an existing shelf registration statement. As of September 30, 2007, the Company had approximately $100 million available for issuance under this registration statement.
     Over the long term, the Company will continue to actively manage its portfolio of income producing properties and strategically sell assets to capture value for stockholders and to recycle capital for future development activities. The Company will continue to utilize indebtedness to fund future commitments and expects to place long-term permanent mortgages on selected assets as well as utilize construction facilities for other development assets. The Company may enter into additional joint venture arrangements to help fund future developments and may enter into additional structured transactions with third parties. While the Company does not presently foresee the need to issue common equity in the future, it will evaluate all public equity sources and select the most appropriate options as capital is required.
     The Company’s business model is highly dependent upon raising capital to meet development obligations. If one or more sources of capital are not available when required, the Company may be forced to raise capital on potentially unfavorable terms which could have an adverse effect on the Company’s financial position or results of operations.
Cash Flows.
     Cash Flows from Operating Activities. Cash flows provided by operating activities decreased $197.3 million between the nine months ended September 30, 2006 and the corresponding 2007 period. The primary reason for the decrease was lower cash flows from certain properties which were sold or contributed to ventures in 2006. These decreases were partially offset by cash flows from the 2006 acquisition of 191 Peachtree Tower and the 2007 sale of land adjacent to The Avenue Carriage Crossing. Another reason for the decrease in cash flows from operating activities was lower sales of consolidated multi-family and residential projects, which affects both multi-family cost of sales and the change in receivables between years. The Company completed construction and sold all of the units in its 905 Juniper multi-family residential project during 2006; therefore, in 2006, accounts receivable changed significantly as units accounted for on the percentage of completion basis closed and cash was received. The Company began construction of another multi-family project in the second quarter of 2007, 10 Terminus Place, but none of these unit sales have closed, thereby causing both a decrease in proceeds from multi-family sales and an increase in multi-family development and acquisition expenditures.
     Cash Flows from Investing Activities. Net cash provided by investing activities decreased $268.8 million to net cash used in investing activities between the nine months ended September 30, 2006 and the corresponding 2007 period. Proceeds from investment property sales were higher in 2006 due to the sale of Frost Bank Tower and proceeds from venture formation were higher due to the venture formed with PREI in June 2006. The Company received a small amount of additional contributions related to the PREI venture in 2007. Property acquisition and development expenditures were lower in the 2007 period primarily due to the 2006 purchases of Cosmopolitan Center for $12.5 million and of the Company’s remaining interest in 191 Peachtree Tower for $153.2 million, which partially offset the decrease in net cash used in investing activities. Also contributing to the decrease in net cash used in investing activities was a decrease in distributions from unconsolidated joint ventures in excess of income of approximately $78.3 million. This was mainly due to CSC Associates, L.P. returning the majority of the Company’s equity in that venture in 2006 using proceeds from the sale of Bank of America Plaza.
     Cash Flows from Financing Activities. Net cash used in financing activities increased $402.3 million to net cash provided by financing activities between the nine months ended September 30, 2006 and the corresponding 2007 period. The borrowings under the Company’s credit and construction facilities increased in 2007 by $96.4 million, mainly to fund the Company’s

34


Table of Contents

development projects. In 2006, the Company used proceeds from investment property sales to fund property acquisition and development expenditures, in addition to borrowing on the Company’s facilities. Borrowings also increased in 2007 from the closing of the $136.0 million commercial-mortgage-backed-securities loan collateralized by The ACS Center.
     The Company also paid $20.6 million to minority partners during 2006 relating to the venture formed with PREI, the sale of Frost Bank Tower, and the closing of units at 905 Juniper. Also contributing to the increase in net cash provided by financing activities was the repayment in 2006 of the 905 Juniper construction loan. Partially offsetting the increase was the purchase of treasury shares of $7.7 million in 2007, compared to no purchases in 2006.
     During the nine months ended September 30, 2007, the Company paid common and preferred dividends of $69.1 million which it funded with cash provided by operating activities, proceeds from joint ventures and proceeds from investment property transactions that included sales and venture formation. During the 2006 period, the Company paid common and preferred dividends of $67.8 million which it funded with cash provided by operating activities. For the foreseeable future, the Company intends to fund its quarterly distributions to common and preferred stockholders with cash provided by operating activities, a portion of proceeds from investment property sales and a portion of distributions from unconsolidated joint ventures in excess of income.
Off Balance Sheet Arrangements
     The Company has a number of off balance sheet joint ventures with varying structures. At September 30, 2007, the Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of approximately $484.9 million of which the Company’s share was $205.4 million. These loans are generally mortgage or construction loans most of which are non-recourse to the Company. In certain instances, the Company provides “non-recourse carve-out guarantees” on these non-recourse loans. The unconsolidated joint ventures also had performance bonds which the Company guarantees totaling approximately $1.3 million at September 30, 2007.
     One of the Company’s ventures, CF Murfreesboro, which is constructing a retail center, has a $131 million construction loan that matures on July 20, 2010, of which the venture has drawn approximately $72.8 million. The retail center under construction serves as primary collateral against the loan. In addition the Company has a 20% repayment guarantee ($26.2 million) that reduces to 12.5% ($16.4 million) when certain leasing and financial performance criteria are met. The Company has not recorded a liability as of September 30, 2007, as it estimates no obligation is or will be required.
     Several of these ventures are involved in the active acquisition and development of real estate. As capital is required to fund the acquisition and development of this real estate, the Company must fund its share of the costs not funded by operations or outside financing. Based on the nature of the activities conducted in these ventures, management cannot estimate with any degree of accuracy amounts that the Company may be required to fund in the short or long-term. However, management does not believe that additional funding of these ventures will have a material adverse effect on its financial condition or results of operation.
Critical Accounting Policies
     There has been no material change in the Company’s critical accounting policies from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
Item 3. Quantitative and Qualitative Disclosures About Market Risk

35


Table of Contents

     There has been no material change in the Company’s market risk related to its notes payable and notes receivable from that disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
Item 4. Controls and Procedures
     We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives. We also have investments in certain unconsolidated entities. As we do not always control or manage these entities, our disclosure controls and procedures with respect to such entities are necessarily more limited than those we maintain with respect to our consolidated subsidiaries.
     As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b). Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer concluded that our disclosure controls and procedures are effective at providing reasonable assurance that all material information required to be included in our Exchange Act reports is reported in a timely manner. In addition, based on such evaluation we have identified no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
     The Company is subject to routine actions for negligence and other claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance and all of which collectively are not expected to have a material impact on the financial condition or results of operations of the Company.
Item 1A. Risk Factors
     There has been no material change in the Company’s risk factors from those outlined in Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     The following table contains information about the Company’s purchases of its equity securities during the third quarter of 2007:

36


Table of Contents

                                           
                      Total Number of             Maximum Number of  
                      Shares Purchased as             Shares That May  
    Total Number of     Average Price Paid       Part of Publicly     Average Price     Yet Be Purchased  
    Shares Purchased (1)     Per Share (1)       Announced Plan (2)     Paid Per Share     Under Plan (2)  
July 1-31
                      $       4,750,000  
August 1-31
                              4,750,000  
September 1-30
                              4,750,000  
 
                               
Total
                      $       4,750,000  
 
                               
 
(1)   There were no purchases of equity securities during the third quarter of 2007 related to remittances of shares of stock for option exercises or taxes due thereon.
 
(2)   On May 9, 2006, the Board of Directors of the Company authorized a stock repurchase plan, which expires May 9, 2009, of up to 5,000,000 shares of the Company’s common stock. The Company has purchased 250,000 shares under this plan.
Item 3. Defaults Upon Senior Securities
     None.
Item 4. Submission of Matters to a Vote of Security Holders
     None.
Item 5. Other Information
     None.
Item 6. Exhibits
     
3.1
  Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended September 30, 2002, and incorporated herein by reference.
 
   
3.1.1
  Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(I) to Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
 
   
3.2
  Bylaws of the Registrant, as amended August 14, 2007, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on August 16, 2007, and incorporated herein by reference.
 
   
10.1
  Amended and Restated Credit Agreement, dated as of August 29, 2007, among Cousins Properties Incorporated as the Principal Borrower (and the Borrower Parties, as defined, and the Guarantors, as defined); Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer; Banc of America Securities LLC as Sole Lead Arranger and Sole Book Manager; Eurohypo AG, as Syndication Agent; PNC

37


Table of Contents

     
 
  Bank, N. A., Wachovia Bank, N. A., and Wells Fargo Bank, as Documentation Agents; Norddeutsche Landesbank Girozentrale, as Managing Agent; Aareal Bank AG, Charter One Bank, N.A., and Regions Bank, as Co-Agents; and the Other Lenders Party Hereto, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 30, 2007 and incorporated herein by reference.
 
   
10.2
  Form of Change in Control Severance Agreement, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 31, 2007 and incorporated herein by reference.
 
   
10.3
  Loan Agreement dated as of August 31, 2007, between Cousins Properties Incorporated, a Georgia corporation, as Borrower and JP Morgan Chase Bank, N.A., a banking association chartered under the laws of the United States of America as Lender, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on September 7, 2007 and incorporated herein by reference.
 
   
10.4
  Loan Agreement dated as of October 16, 2007, between 3280 Peachtree I LLC, a Georgia limited liability corporation, as Borrower and The Northwestern Mutual Life Insurance Company, as Lender, filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed October 17, 2007 and incorporated herein by reference.
 
   
11
  Computation of Per Share Earnings*
 
   
31.1
  Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
31.2
  Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
32.1
  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
32.2
  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
*   Data required by SFAS No. 128, “Earnings Per Share,” is provided in Note 4 to the condensed consolidated financial statements included in this report.

38


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  COUSINS PROPERTIES INCORPORATED
 
 
  /s/ James A. Fleming    
  James A. Fleming   
  Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)   
 
November 5, 2007

39