e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended June 30, 2008
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition period from to
Commission File Number: 001-32550
WESTERN ALLIANCE BANCORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Nevada
|
|
88-0365922 |
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer I.D. Number) |
|
|
|
2700 W. Sahara Avenue, Las Vegas, NV
|
|
89102 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(702) 248-4200
(Registrants telephone number,
including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act)
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
Common Stock Issued and Outstanding: 34,075,758 shares as of July 31, 2008.
Part I. Financial Information
ITEM I. FINANCIAL STATEMENTS
Western Alliance Bancorporation and Subsidiaries
Consolidated Balance Sheets
June 30, 2008 and
December 31, 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
($ in thousands, except per share amounts) |
|
2008 |
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
170,341 |
|
|
$ |
104,650 |
|
Federal funds sold |
|
|
10,942 |
|
|
|
10,979 |
|
|
|
|
Cash and cash equivalents |
|
|
181,283 |
|
|
|
115,629 |
|
|
|
|
Securities held-to-maturity (approximate fair value $94,014
and $9,530, respectively) |
|
|
94,126 |
|
|
|
9,406 |
|
Securities available-for-sale |
|
|
398,285 |
|
|
|
486,354 |
|
Securities measured at fair value |
|
|
129,242 |
|
|
|
240,440 |
|
|
|
|
|
|
|
|
|
|
Gross loans, including net deferred loan fees |
|
|
3,874,565 |
|
|
|
3,633,009 |
|
Less: Allowance for loan losses |
|
|
(58,688 |
) |
|
|
(49,305 |
) |
|
|
|
Loans, net |
|
|
3,815,877 |
|
|
|
3,583,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
143,472 |
|
|
|
143,421 |
|
Other real estate owned |
|
|
6,847 |
|
|
|
3,412 |
|
Bank owned life insurance |
|
|
89,434 |
|
|
|
88,061 |
|
Investment in restricted stock |
|
|
41,599 |
|
|
|
27,003 |
|
Accrued interest receivable |
|
|
18,341 |
|
|
|
22,344 |
|
Deferred tax assets, net |
|
|
39,359 |
|
|
|
25,900 |
|
Goodwill |
|
|
217,810 |
|
|
|
217,810 |
|
Other intangible assets, net of accumulated amortization of
$5,447 and $3,693, respectively |
|
|
22,925 |
|
|
|
24,370 |
|
Other assets |
|
|
20,733 |
|
|
|
28,242 |
|
|
|
|
Total assets |
|
$ |
5,219,333 |
|
|
$ |
5,016,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Noninterest bearing demand deposits |
|
$ |
1,007,596 |
|
|
$ |
1,007,642 |
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
Demand |
|
|
263,844 |
|
|
|
264,586 |
|
Savings and money market |
|
|
1,585,351 |
|
|
|
1,558,867 |
|
Time, $100 and over |
|
|
622,234 |
|
|
|
649,351 |
|
Other time |
|
|
174,653 |
|
|
|
66,476 |
|
|
|
|
|
|
|
3,653,678 |
|
|
|
3,546,922 |
|
Customer repurchase agreements |
|
|
185,590 |
|
|
|
275,016 |
|
Federal Home Loan Bank advances and other borrowings |
|
|
|
|
|
|
|
|
One year or less |
|
|
666,600 |
|
|
|
489,330 |
|
Over one year ($30,811 and $30,768 measured at fair value, repectively) |
|
|
50,355 |
|
|
|
55,369 |
|
Junior subordinated debt, measured at fair value |
|
|
54,326 |
|
|
|
62,240 |
|
Subordinated debt |
|
|
60,000 |
|
|
|
60,000 |
|
Accrued interest payable and other liabilities |
|
|
23,343 |
|
|
|
25,701 |
|
|
|
|
Total liabilities |
|
|
4,693,892 |
|
|
|
4,514,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $.0001; shares authorized 20,000,000;
no shares issued and outstanding 2007 and 2006 |
|
|
|
|
|
|
|
|
Common stock, par value $.0001; shares authorized 100,000,000;
shares issued and outstanding 2008: 34,058,669; 2007: 30,157,079 |
|
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
412,899 |
|
|
|
377,973 |
|
Retained earnings |
|
|
158,674 |
|
|
|
152,286 |
|
Accumulated other comprehensive loss net unrealized loss on
available-for-sale securities |
|
|
(46,135 |
) |
|
|
(28,744 |
) |
|
|
|
Total stockholders equity |
|
|
525,441 |
|
|
|
501,518 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,219,333 |
|
|
$ |
5,016,096 |
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
3
Western Alliance Bancorporation and Subsidiaries
Consolidated Statements of Income
Three and Six Months Ended June 30, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
($ in thousands, except per share amounts) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Interest income on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
62,817 |
|
|
$ |
67,193 |
|
|
$ |
128,521 |
|
|
$ |
126,213 |
|
Securities taxable |
|
|
8,074 |
|
|
|
8,044 |
|
|
|
17,644 |
|
|
|
14,939 |
|
Securities nontaxable |
|
|
328 |
|
|
|
230 |
|
|
|
685 |
|
|
|
288 |
|
Dividends taxable |
|
|
829 |
|
|
|
412 |
|
|
|
1,456 |
|
|
|
832 |
|
Dividends nontaxable |
|
|
558 |
|
|
|
458 |
|
|
|
977 |
|
|
|
845 |
|
Federal funds sold and other |
|
|
80 |
|
|
|
509 |
|
|
|
195 |
|
|
|
1,042 |
|
|
|
|
Total interest income |
|
|
72,686 |
|
|
|
76,846 |
|
|
|
149,478 |
|
|
|
144,159 |
|
|
|
|
Interest expense on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
17,208 |
|
|
|
25,832 |
|
|
|
36,722 |
|
|
|
47,705 |
|
Short-term borrowings |
|
|
5,174 |
|
|
|
2,677 |
|
|
|
12,754 |
|
|
|
5,066 |
|
Long-term borrowings |
|
|
695 |
|
|
|
639 |
|
|
|
1,410 |
|
|
|
1,155 |
|
Junior subordinated debt and subordinated debt |
|
|
1,607 |
|
|
|
1,872 |
|
|
|
3,728 |
|
|
|
3,551 |
|
|
|
|
Total interest expense |
|
|
24,684 |
|
|
|
31,020 |
|
|
|
54,614 |
|
|
|
57,477 |
|
|
|
|
Net interest income |
|
|
48,002 |
|
|
|
45,826 |
|
|
|
94,864 |
|
|
|
86,682 |
|
Provision for loan losses |
|
|
13,152 |
|
|
|
2,012 |
|
|
|
21,211 |
|
|
|
2,453 |
|
|
|
|
Net interest income after
provision for loan losses |
|
|
34,850 |
|
|
|
43,814 |
|
|
|
73,653 |
|
|
|
84,229 |
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust and investment advisory services |
|
|
2,734 |
|
|
|
2,137 |
|
|
|
5,531 |
|
|
|
4,242 |
|
Service charges |
|
|
1,411 |
|
|
|
1,167 |
|
|
|
2,838 |
|
|
|
2,236 |
|
Income from bank owned life insurance |
|
|
573 |
|
|
|
960 |
|
|
|
1,373 |
|
|
|
1,888 |
|
Other |
|
|
2,234 |
|
|
|
1,755 |
|
|
|
5,628 |
|
|
|
3,242 |
|
|
|
|
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
6,952 |
|
|
|
6,019 |
|
|
|
15,370 |
|
|
|
11,608 |
|
|
|
|
Investment securities gains (losses), net |
|
|
56 |
|
|
|
|
|
|
|
217 |
|
|
|
284 |
|
Derivative gains |
|
|
764 |
|
|
|
|
|
|
|
807 |
|
|
|
|
|
Securities impairment charges |
|
|
|
|
|
|
|
|
|
|
(5,280 |
) |
|
|
|
|
Unrealized gain/loss on assets and liabilities
measured at fair value, net |
|
|
(113 |
) |
|
|
(3,766 |
) |
|
|
1,268 |
|
|
|
(3,779 |
) |
|
|
|
Noninterest income |
|
|
7,659 |
|
|
|
2,253 |
|
|
|
12,382 |
|
|
|
8,113 |
|
|
|
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
21,517 |
|
|
|
18,821 |
|
|
|
43,451 |
|
|
|
35,854 |
|
Occupancy |
|
|
5,179 |
|
|
|
4,872 |
|
|
|
10,207 |
|
|
|
9,111 |
|
Advertising and other business development |
|
|
2,373 |
|
|
|
1,458 |
|
|
|
4,473 |
|
|
|
2,920 |
|
Data processing |
|
|
1,437 |
|
|
|
628 |
|
|
|
2,206 |
|
|
|
1,063 |
|
Legal, professional and director fees |
|
|
1,237 |
|
|
|
1,167 |
|
|
|
2,168 |
|
|
|
2,211 |
|
Customer service |
|
|
1,113 |
|
|
|
1,897 |
|
|
|
2,313 |
|
|
|
3,220 |
|
Intangible amortization |
|
|
915 |
|
|
|
557 |
|
|
|
1,704 |
|
|
|
814 |
|
Insurance |
|
|
873 |
|
|
|
1,095 |
|
|
|
1,845 |
|
|
|
1,393 |
|
Audits and exams |
|
|
637 |
|
|
|
632 |
|
|
|
1,285 |
|
|
|
1,163 |
|
Supplies |
|
|
411 |
|
|
|
510 |
|
|
|
782 |
|
|
|
1,019 |
|
Telephone |
|
|
384 |
|
|
|
361 |
|
|
|
785 |
|
|
|
701 |
|
Travel and automobile |
|
|
364 |
|
|
|
269 |
|
|
|
702 |
|
|
|
556 |
|
Correspondent and wire transfer costs |
|
|
334 |
|
|
|
457 |
|
|
|
635 |
|
|
|
875 |
|
Merger expenses |
|
|
|
|
|
|
747 |
|
|
|
|
|
|
|
747 |
|
Other |
|
|
2,363 |
|
|
|
803 |
|
|
|
4,519 |
|
|
|
1,548 |
|
|
|
|
|
|
|
39,137 |
|
|
|
34,274 |
|
|
|
77,075 |
|
|
|
63,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,372 |
|
|
|
11,793 |
|
|
|
8,960 |
|
|
|
29,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
55 |
|
|
|
|
|
|
|
120 |
|
|
|
|
|
Income tax expense |
|
|
902 |
|
|
|
3,847 |
|
|
|
2,283 |
|
|
|
9,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,415 |
|
|
$ |
7,946 |
|
|
$ |
6,557 |
|
|
$ |
19,349 |
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
0.27 |
|
|
$ |
0.22 |
|
|
$ |
0.68 |
|
|
|
|
Diluted |
|
$ |
0.08 |
|
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
$ |
0.63 |
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
4
Western Alliance Bancorporation and Subsidiaries
Consolidated Statement of Stockholders Equity
Six Months Ended June 30, 2008 (Unaudited)
($ in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Accumulated
Other |
|
|
|
|
|
|
Comprehensive |
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
Description |
|
Income (loss) |
|
|
Shares Issued |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
(Loss) |
|
|
Total |
|
|
Balance, December 31, 2007 |
|
|
|
|
|
|
30,157 |
|
|
$ |
3 |
|
|
$ |
377,973 |
|
|
$ |
152,286 |
|
|
$ |
(28,744 |
) |
|
$ |
501,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect adjustment
related to
adoption of EITF No. 06-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169 |
) |
|
|
|
|
|
|
(169 |
) |
Stock options exercised |
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
644 |
|
|
|
|
|
|
|
|
|
|
|
644 |
|
Stock-based compensation expense |
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
4,482 |
|
|
|
|
|
|
|
|
|
|
|
4,482 |
|
Stock repurchases |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(356 |
) |
|
|
|
|
|
|
|
|
|
|
(356 |
) |
Stock issued in private placement |
|
|
|
|
|
|
3,798 |
|
|
|
|
|
|
|
30,156 |
|
|
|
|
|
|
|
|
|
|
|
30,156 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,557 |
|
|
|
|
|
|
|
6,557 |
|
Other comprehensive income
(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding
losses on securities
available-for-sale
arising during the
period, net of taxes of $11,245 |
|
|
(20,823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less reclassification adjustment for
impairment losses
included in net
income, net of
taxes of $1,848 |
|
|
3,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding
losses |
|
|
(17,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,391 |
) |
|
|
(17,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2008 |
|
|
|
|
|
|
34,059 |
|
|
$ |
3 |
|
|
$ |
412,899 |
|
|
$ |
158,674 |
|
|
$ |
(46,135 |
) |
|
$ |
525,441 |
|
|
|
|
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
5
Western Alliance Bancorporation and Subsidiaries
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2008 and 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
2008 |
|
2007 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,557 |
|
|
$ |
19,349 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
21,211 |
|
|
|
2,453 |
|
Securities impairment charges |
|
|
5,280 |
|
|
|
|
|
Change in fair value of assets and liabilities measured
at fair value |
|
|
(1,268 |
) |
|
|
3,779 |
|
Depreciation and amortization |
|
|
6,426 |
|
|
|
4,990 |
|
Decrease in accrued interest receivable and other assets |
|
|
1,351 |
|
|
|
4,309 |
|
Decrease in accrued interest payable and other liabilities |
|
|
(3,141 |
) |
|
|
(9,434 |
) |
Other, net |
|
|
7,422 |
|
|
|
(4,609 |
) |
|
|
|
Net cash provided by operating activities |
|
|
43,838 |
|
|
|
20,837 |
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities of securities |
|
|
63,829 |
|
|
|
44,160 |
|
Purchases of securities |
|
|
(104,250 |
) |
|
|
(205,519 |
) |
Proceeds from the sale of securities |
|
|
114,409 |
|
|
|
73,100 |
|
Net cash received in settlement of acquisition |
|
|
|
|
|
|
46,029 |
|
Net increase in loans made to customers |
|
|
(253,385 |
) |
|
|
(95,768 |
) |
Purchase of premises and equipment |
|
|
(4,763 |
) |
|
|
(19,359 |
) |
Proceeds from sale of premises and equipment |
|
|
20 |
|
|
|
3,041 |
|
(Purchases) liquidations of restricted stock |
|
|
(14,149 |
) |
|
|
1,625 |
|
Other, net |
|
|
74 |
|
|
|
|
|
|
|
|
Net cash (used in) investing activities |
|
|
(198,215 |
) |
|
|
(152,691 |
) |
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Stock issued in private placement |
|
|
30,156 |
|
|
|
|
|
Net increase in deposits |
|
|
106,756 |
|
|
|
13,161 |
|
Net proceeds from borrowings |
|
|
82,786 |
|
|
|
47,167 |
|
Proceeds from exercise of stock options and stock warrants |
|
|
644 |
|
|
|
2,565 |
|
Stock repurchases |
|
|
(356 |
) |
|
|
|
|
Other, net |
|
|
45 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
220,031 |
|
|
|
62,893 |
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
65,654 |
|
|
|
(68,961 |
) |
Cash and Cash Equivalents, beginning of period |
|
|
115,629 |
|
|
|
264,880 |
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
181,283 |
|
|
$ |
195,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash payments for interest |
|
$ |
63,878 |
|
|
$ |
56,673 |
|
Cash payments for income taxes |
|
$ |
4,569 |
|
|
$ |
12,410 |
|
Supplemental Disclosure of Noncash Investing and Financing
Activities |
|
|
|
|
|
|
|
|
Stock issued in connection with acquisition |
|
$ |
|
|
|
$ |
91,304 |
|
Transfers of loans to other real estate owned |
|
$ |
6,847 |
|
|
$ |
|
|
See Notes to Unaudited Consolidated Financial Statements.
6
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 1. Nature of Business and Summary of Significant Accounting Policies
(Dollars in thousands, except per share amounts)
Nature of business
Western Alliance Bancorporation is a bank holding company providing a full range of banking
services to commercial and consumer clientele through its wholly owned subsidiaries: Bank of Nevada
and First Independent Bank of Nevada, operating in Nevada; Alliance Bank of Arizona, operating in
Arizona; Torrey Pines Bank and Alta Alliance Bank, operating in California; Miller/Russell &
Associates, Inc., operating in Nevada, Arizona and Southern California; Premier Trust, Inc.,
operating in Nevada and Arizona and Shine Investment Advisory Services, Inc., operating in
Colorado. These entities are collectively referred to herein as the Company. The accounting and
reporting policies of the Company conform to accounting principles generally accepted in the United
States of America and general industry practices.
Use of estimates in the preparation of financial statements
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates. Material
estimates that are particularly susceptible to significant changes in the near term relate to the
determination of the allowance for loan losses; fair value of collateralized debt obligations
(CDOs), synthetic CDOs and related embedded derivatives; classification of impaired securities as
other-than-temporary; and impairment of goodwill and other intangible assets.
Principles of consolidation
With the exception of certain trust subsidiaries which do not meet the criteria for consolidation
pursuant to Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46),
Consolidation of Variable Interest Entities, the consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries, Bank of Nevada and its subsidiary BW
Real Estate, Inc., Alliance Bank of Arizona, Torrey Pines Bank, Alta Alliance Bank, First
Independent Bank of Nevada (collectively referred to herein as the Banks), Miller/Russell &
Associates, Inc., Premier Trust, Inc., and Shine Investment Advisory Services, Inc. All significant
intercompany balances and transactions have been eliminated in consolidation.
Interim financial information
The accompanying unaudited consolidated financial statements as of June 30, 2008 and 2007 have been
prepared in condensed format, and therefore do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements. These
statements have been prepared on a basis that is substantially consistent with the accounting
principles applied to our consolidated financial statements included in our Annual Report on Form
10-K for the year ended December 31, 2007.
7
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
The information furnished in these interim statements reflects all adjustments which are, in the
opinion of management, necessary for a fair statement of the results for each respective period
presented. Such adjustments are of a normal recurring nature. The results of operations in the
interim statements are not necessarily indicative of the results that may be expected for any other
quarter or for the full year. The interim financial information should be read in conjunction with
the Companys audited financial statements.
Repurchase program
For the six months ended June 30, 2008, the Company repurchased 20,000 shares of common stock on
the open market with a weighted average price of $17.75 per share. The Company has the remaining
authority to repurchase shares with an aggregate purchase price of $30.6 million under a share
repurchase program authorized by the Board of Directors through December 31, 2008. All repurchased
shares are retired as soon as is practicable after settlement.
Recent Accounting Pronouncements
In September 2007, the FASB ratified the consensus of the Emerging Issues Task Force (EITF) Issue
No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangement. EITF 06-4 applies to endorsement split dollar life
insurance policies that provide a benefit to an employee that extends to postretirement periods and
requires an employer to recognize a liability for future benefits over the service period based on
the substantive agreement with the employee. EITF 06-4 is effective for fiscal years beginning
after December 15, 2007, with early adoption permitted. The adoption of EITF 06-4 resulted in a
cumulative effect adjustment of $0.2 million, effective January 1, 2008.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R), and SFAS No.
160, Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51
(SFAS 160). These new standards significantly change the accounting for and reporting of business
combination transactions and non-controlling interests (previously referred to as minority
interests) in consolidated financial statements. These statements are effective for the Company
beginning on January 1, 2009. The Company does not expect SFAS 141R and SFAS 160 to have a material
impact on the financial statements. These standards will change the Companys accounting treatment
for business combinations on a prospective basis.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 amends and expands the
disclosure requirements of FASB Statement No. 133, requiring enhanced disclosures about (a) how and
why the Company uses derivative instruments, (b) how derivative instruments and related hedge items
are accounted for under FASB Statement No. 133 and its related interpretations, and (c) how
derivative instruments and related hedged items affect the Companys financial position, results of
operations, and cash flows. SFAS 161 is effective January 1, 2009 on a prospective basis, with
comparative disclosures of earlier periods encouraged upon initial adoption.
In June 2008, the FASB issued FASB Staff Position No. EITF 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities, or FSP No. EITF 03-6-1.
FSP No. EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are
participating securities prior to vesting and, therefore, need to be included in the earnings
allocation in
8
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
computing earnings per share, or EPS, under the two-class method described in paragraphs 60 and 61
of FASB Statement No. 128, Earnings per Share, or SFAS 128. The guidance in this FSP applies to the
calculation of EPS under SFAS 128 for share-based payment awards with rights to dividends or
dividend equivalents. FSP No. EITF 03-6-1 is effective for financial statements issued for fiscal
years beginning after December 15, 2008, and interim periods within those years. All prior-period
EPS data presented should be adjusted retrospectively to conform with the provisions of this FSP.
Early application is not permitted. The implementation of this standard will not have an impact on
our consolidated financial position or results of operations.
Derivative Financial Instruments
All derivatives are recognized on the balance sheet at their fair value, with changes in fair value
reported in current-period earnings. These instruments consist primarily of interest rate swaps.
Note 2. Fair Value Accounting
For the three and six months ended June 30, 2008, gains and losses from fair value changes included
in the Consolidated Statement of Income were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Values for the Three and Six Month |
|
|
|
Periods Ended June 30, 2008 for Items Measured at Fair |
|
|
|
Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Unrealized |
|
|
|
|
|
|
Interest |
|
|
Changes in |
|
|
|
Gain/Loss on |
|
|
|
|
|
|
Expense on |
|
|
Fair Values |
|
|
|
Assets and |
|
|
|
|
|
|
Junior |
|
|
Included in |
|
|
|
Liabilities |
|
|
Interest |
|
|
Subordinated |
|
|
Current- |
|
|
|
Measured at |
|
|
Income on |
|
|
Debt and |
|
|
Period |
|
Description |
|
Fair Value, Net |
|
|
Securities |
|
|
Borrowings |
|
|
Earnings |
|
(Three months ended June 30, 2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
(2,455 |
) |
|
$ |
218 |
|
|
$ |
|
|
|
$ |
(2,237 |
) |
Junior subordinated debt |
|
|
1,695 |
|
|
|
|
|
|
|
85 |
|
|
|
1,780 |
|
Fixed-rate term borrowings |
|
|
647 |
|
|
|
|
|
|
|
|
|
|
|
647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(113 |
) |
|
$ |
218 |
|
|
$ |
85 |
|
|
$ |
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Six months ended June 30, 2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
(6,532 |
) |
|
$ |
555 |
|
|
$ |
|
|
|
$ |
(5,977 |
) |
Junior subordinated debt |
|
|
7,843 |
|
|
|
|
|
|
|
155 |
|
|
|
7,998 |
|
Fixed-rate term borrowings |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,268 |
|
|
$ |
555 |
|
|
$ |
155 |
|
|
$ |
1,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between the aggregate fair value of $54.3 million and the aggregate unpaid principal
balance of $66.5 million of junior subordinated debt was $12.2 million at June 30, 2008.
The difference between the aggregate fair value of $30.8 million and the aggregate unpaid principal
balance of $30.0 million of fixed-rate term borrowings measured at fair value was $0.8 million at
June 30, 2008.
Interest income on securities measured at fair value is accounted for similarly to those classified
as available-for-sale and held-to-maturity. As of January 1, 2007, a discount or premium was
calculated for
9
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
each security based upon the difference between the par value and the fair value at
that date. These premiums and discounts are recognized in interest income over the term of the
securities. For mortgage-backed securities, estimates of prepayments are considered in the constant
yield calculations. Interest expense on junior subordinated debt is also determined under a
constant yield calculation.
Fair value on a recurring basis
The Company measures certain assets and liabilities at fair value on a recurring basis, including
securities available-for-sale, securities measured at market value and junior subordinated debt.
The fair value of these assets and liabilities were determined using the following inputs at June
30, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
Description |
|
June 30, 2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
$ |
398,285 |
|
|
$ |
48,848 |
|
|
$ |
338,524 |
|
|
$ |
10,913 |
|
Securities measured at fair
value |
|
|
129,242 |
|
|
|
|
|
|
|
129,242 |
|
|
|
|
|
Interest rate swaps |
|
|
2,330 |
|
|
|
|
|
|
|
2,330 |
|
|
|
|
|
|
|
|
Total |
|
$ |
529,857 |
|
|
$ |
48,848 |
|
|
$ |
470,096 |
|
|
$ |
10,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate term borrowings |
|
$ |
30,811 |
|
|
$ |
|
|
|
$ |
30,811 |
|
|
$ |
|
|
Junior subordinated debt |
|
|
54,326 |
|
|
|
|
|
|
|
|
|
|
|
54,326 |
|
Interest rate swaps |
|
|
1,685 |
|
|
|
|
|
|
|
1,685 |
|
|
|
|
|
|
|
|
Total |
|
$ |
86,822 |
|
|
$ |
|
|
|
$ |
32,496 |
|
|
$ |
54,326 |
|
|
|
|
10
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available- |
|
Securities Measured |
|
Junior Subordinated |
|
|
For-Sale |
|
at Fair Value |
|
Debt |
|
|
|
Beginning balance January 1, 2008 |
|
$ |
115,921 |
|
|
$ |
2,787 |
|
|
$ |
(62,240 |
) |
Total gains (losses)
(realized/unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
(5,280 |
) |
|
|
(2,787 |
) |
|
|
7,914 |
|
Included in other
comprehensive income |
|
|
(17,229 |
) |
|
|
|
|
|
|
|
|
Purchases, issuances, and
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to held-to-maturity |
|
|
(82,499 |
) |
|
|
|
|
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance June 30, 2008 |
|
$ |
10,913 |
|
|
$ |
|
|
|
$ |
(54,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains
(losses) for the
period included in earnings
attributable to
the change in unrealized gains
(losses) relating to assets and
liabilities still held at
the reporting date |
|
$ |
(5,280 |
) |
|
$ |
(2,787 |
) |
|
$ |
7,914 |
|
|
|
|
Fair value on a nonrecurring basis
Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not
measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain
circumstances (for example, when there is evidence of impairment). The following table presents
such assets carried on the balance sheet by caption and by level within the SFAS 157 hierarchy as
of June 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
Impaired loans with specific valuation allowance under SFAS 114 |
|
$ |
46,300 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
46,300 |
|
The specific reserves for collateral dependent impaired loans are based on the fair value of the
collateral less estimated costs to sell. The fair value of collateral was determined based on
appraisals. In some cases, adjustments were made to the appraised values due to various factors
including age of the appraisal, age of comparables included in the appraisal, and known changes in
the market and in the collateral. When significant adjustments were based on unobservable inputs,
the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3
impaired loans had an aggregate carrying amount of $59.1 million and specific reserves in the
allowance for loan losses of $12.8 million as of June 30, 2008.
Note 3. Earnings Per Share
Diluted earnings per share is based on the weighted average outstanding common shares during each
period, including common stock equivalents. Basic earnings per share is based on the weighted
average outstanding common shares during the period.
11
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Basic and diluted earnings per share, based on the weighted average outstanding shares, are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
(in thousands, except per share amounts) |
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
2,415 |
|
|
$ |
7,946 |
|
|
$ |
6,557 |
|
|
$ |
19,349 |
|
Average common shares outstanding |
|
|
29,759 |
|
|
|
29,666 |
|
|
|
29,948 |
|
|
|
28,308 |
|
|
|
|
Earnings per share |
|
$ |
0.08 |
|
|
$ |
0.27 |
|
|
$ |
0.22 |
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
2,415 |
|
|
$ |
7,946 |
|
|
$ |
6,557 |
|
|
$ |
19,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
29,759 |
|
|
|
29,666 |
|
|
|
29,948 |
|
|
|
28,308 |
|
Stock option adjustment |
|
|
71 |
|
|
|
1,091 |
|
|
|
253 |
|
|
|
1,113 |
|
Stock warrant adjustment |
|
|
381 |
|
|
|
959 |
|
|
|
475 |
|
|
|
976 |
|
Restricted stock adjustment |
|
|
|
|
|
|
119 |
|
|
|
|
|
|
|
112 |
|
|
|
|
Average common equivalent shares outstanding |
|
|
30,211 |
|
|
|
31,835 |
|
|
|
30,676 |
|
|
|
30,509 |
|
|
|
|
Earnings per share |
|
$ |
0.08 |
|
|
$ |
0.25 |
|
|
$ |
0.21 |
|
|
$ |
0.63 |
|
|
|
|
As of June 30, 2008, approximately 2.4 million stock options and 132,000 stock warrants were
considered anti-dilutive and excluded for purposes of calculating diluted earnings per share
because they were out of the money.
Note 4. Securities
Carrying amounts and fair values of investment securities at June 30, 2008 are summarized as
follows (in thousands):
12
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt obligations and structured securities |
|
$ |
85,986 |
|
|
$ |
1,118 |
|
|
$ |
(1,371 |
) |
|
$ |
85,733 |
|
Municipal obligations |
|
|
6,640 |
|
|
|
141 |
|
|
|
|
|
|
|
6,781 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
$ |
94,126 |
|
|
$ |
1,259 |
|
|
$ |
(1,371 |
) |
|
$ |
94,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities |
|
$ |
2,994 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
2,995 |
|
U.S. Government-sponsored agencies |
|
|
2,500 |
|
|
|
|
|
|
|
(30 |
) |
|
|
2,470 |
|
Municipal obligations |
|
|
13,930 |
|
|
|
108 |
|
|
|
(43 |
) |
|
|
13,995 |
|
Mortgage-backed securities |
|
|
284,884 |
|
|
|
2,929 |
|
|
|
(2,443 |
) |
|
|
285,370 |
|
Adjustable-rate preferred stock |
|
|
105,727 |
|
|
|
|
|
|
|
(36,508 |
) |
|
|
69,219 |
|
Debt obligations and structured securities |
|
|
18,840 |
|
|
|
|
|
|
|
(7,889 |
) |
|
|
10,951 |
|
Other |
|
|
13,638 |
|
|
|
|
|
|
|
(353 |
) |
|
|
13,285 |
|
|
|
|
|
|
$ |
442,513 |
|
|
$ |
3,038 |
|
|
$ |
(47,266 |
) |
|
$ |
398,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,408 |
|
Municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
129,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal obligations |
|
$ |
7,906 |
|
|
$ |
124 |
|
|
$ |
|
|
|
$ |
8,030 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
$ |
9,406 |
|
|
$ |
124 |
|
|
$ |
|
|
|
$ |
9,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
$ |
14,971 |
|
|
$ |
128 |
|
|
$ |
(20 |
) |
|
$ |
15,079 |
|
Municipal obligations |
|
|
14,143 |
|
|
|
88 |
|
|
|
(36 |
) |
|
|
14,195 |
|
Mortgage-backed securities |
|
|
273,368 |
|
|
|
2,429 |
|
|
|
(1,507 |
) |
|
|
274,290 |
|
Adjustable-rate preferred stock |
|
|
51,506 |
|
|
|
|
|
|
|
(21,796 |
) |
|
|
29,710 |
|
Debt obligations and structured securities |
|
|
162,855 |
|
|
|
|
|
|
|
(23,515 |
) |
|
|
139,340 |
|
Other |
|
|
13,890 |
|
|
|
|
|
|
|
(150 |
) |
|
|
13,740 |
|
|
|
|
|
|
$ |
530,733 |
|
|
$ |
2,645 |
|
|
$ |
(47,024 |
) |
|
$ |
486,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,049 |
|
Municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228,494 |
|
Debt obligations and structured securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
As of May 31, 2008, the Company transferred its trust preferred CDO portfolio from
available-for-sale to held-to-maturity. The par value and fair value of these securities at the
date of transfer were $121.4 million and $85.7 million, respectively. The unrealized losses of
$35.7 million on the securities transferred to held-to-maturity remain included in other
comprehensive loss and continue to be subject to the other-than-temporary impairment consideration
rules of SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities.
Net unrealized losses, net of taxes, increased $17.4 million for the six months ended June 30, 2008
to $46.1 million from $28.7 million at December 31, 2007. The increase in unrealized losses is
generally due to widening interest spreads which began in the third quarter of 2007. During March
2008 and thereafter, the near insolvency of Bear Stearns and other financial businesses caused the
debt of almost all financial companies to decline in value. This compounded the lack of liquidity
for such securities that existed since late 2007. The Company is actively monitoring these
portfolios for declines in fair value that are considered other-than-temporary. These combined
unrealized losses were not considered as other-than-temporary as of June 30, 2008.
During the six months ended June 30, 2008, the Company recorded impairment charges totaling $5.3
million, including $2.2 million related to a security which suffered a significant downgrade and
$3.1 million related to an auction-rate leveraged security that was discussed in the Companys Form
10-K for the year ended December 31, 2007.
Note 5. Loans
The components of the Companys loan portfolio as of June 30, 2008 and December 31, 2007 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Construction and land development |
|
$ |
831,731 |
|
|
$ |
806,110 |
|
Commercial real estate |
|
|
1,624,520 |
|
|
|
1,514,533 |
|
Residential real estate |
|
|
535,973 |
|
|
|
492,551 |
|
Commercial and industrial |
|
|
836,962 |
|
|
|
784,378 |
|
Consumer |
|
|
54,044 |
|
|
|
43,517 |
|
Less: net deferred loan fees |
|
|
(8,665 |
) |
|
|
(8,080 |
) |
|
|
|
|
|
|
3,874,565 |
|
|
|
3,633,009 |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(58,688 |
) |
|
|
(49,305 |
) |
|
|
|
|
|
$ |
3,815,877 |
|
|
$ |
3,583,704 |
|
|
|
|
Changes in the allowance for loan losses for the three and six months ended June 30, 2008 and 2007
are as follows (in thousands):
14
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Balance, beginning |
|
$ |
50,839 |
|
|
$ |
37,519 |
|
|
$ |
49,305 |
|
|
$ |
33,551 |
|
Acquisitions |
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
3,789 |
|
Provision charged to operating expense |
|
|
13,152 |
|
|
|
2,012 |
|
|
|
21,211 |
|
|
|
2,453 |
|
Recoveries of amounts charged off |
|
|
196 |
|
|
|
92 |
|
|
|
299 |
|
|
|
171 |
|
Less amounts charged off |
|
|
(5,499 |
) |
|
|
(2,760 |
) |
|
|
(12,127 |
) |
|
|
(3,018 |
) |
|
|
|
Balance, ending |
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
|
|
Information about impaired and nonaccrual loans as of June 30, 2008 and December 31, 2007 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Total impaired loans, all with a specific reserve |
|
$ |
59,139 |
|
|
$ |
35,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related allowance for loan losses on impaired loans |
|
$ |
12,839 |
|
|
$ |
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
$ |
44,416 |
|
|
$ |
17,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more and still accruing |
|
$ |
3,597 |
|
|
$ |
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans |
|
$ |
5,494 |
|
|
$ |
3,782 |
|
|
|
|
Note 6. Borrowed funds
The Company has a line of credit available from the Federal Home Loan Bank (FHLB). Borrowing
capacity is determined based on collateral pledged, generally consisting of securities and loans,
at the time of the borrowing. The Company also has borrowings from other sources pledged by
securities. A summary of the Companys borrowings as of June 30, 2008 and December 31, 2007 follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Short Term |
|
|
|
|
|
|
|
|
FHLB Advances (weighted average rate for 2008 is: 2.19% and 2007: 3.30%) |
|
$ |
646,600 |
|
|
$ |
447,600 |
|
Other short term debt (weighted average rate for 2008 is: 5.73% and 2007: 4.17%) |
|
|
20,000 |
|
|
|
41,730 |
|
|
|
|
Due in one year or less |
|
$ |
666,600 |
|
|
$ |
489,330 |
|
|
|
|
Long Term |
|
|
|
|
|
|
|
|
FHLB Advances (weighted average rate is 2008: 4.77% and 2007: 4.63%) |
|
$ |
40,811 |
|
|
$ |
45,768 |
|
Other long term debt (weighted average rate is 8.79%) |
|
|
9,544 |
|
|
|
9,601 |
|
|
|
|
Due in over one year |
|
$ |
50,355 |
|
|
$ |
55,369 |
|
|
|
|
15
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 7. Tax Matters
The reasons for the differences between the statutory federal income tax rate and the effective tax
rate are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Computed expected tax expense |
|
$ |
1,138 |
|
|
$ |
4,127 |
|
|
$ |
3,094 |
|
|
$ |
10,201 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income taxes, net of federal benefits |
|
|
124 |
|
|
|
100 |
|
|
|
194 |
|
|
|
279 |
|
Dividends received deductions |
|
|
(195 |
) |
|
|
(224 |
) |
|
|
(342 |
) |
|
|
(282 |
) |
Bank-owned life insurance |
|
|
(201 |
) |
|
|
(336 |
) |
|
|
(481 |
) |
|
|
(661 |
) |
Tax-exempt income |
|
|
(113 |
) |
|
|
(34 |
) |
|
|
(238 |
) |
|
|
(50 |
) |
Nondeductible expenses |
|
|
74 |
|
|
|
29 |
|
|
|
159 |
|
|
|
113 |
|
Other |
|
|
75 |
|
|
|
185 |
|
|
|
(103 |
) |
|
|
198 |
|
|
|
|
|
|
$ |
902 |
|
|
$ |
3,847 |
|
|
$ |
2,283 |
|
|
$ |
9,798 |
|
|
|
|
Note 8. Contingencies
In the normal course of business, the Company is involved in various legal proceedings. In the
opinion of management, any liability resulting from such proceedings would not have a material
adverse effect on the consolidated financial statements.
Financial instruments with off-balance sheet risk
A summary of the contract amount of the Companys exposure to off-balance sheet risk is as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
(in thousands) |
Commitments to extend credit, including
unsecured loan
commitments of $234,179 in 2008 and
$230,677 in 2007 |
|
$ |
1,086,144 |
|
|
$ |
1,193,522 |
|
Credit card commitments and guarantees |
|
|
32,528 |
|
|
|
26,507 |
|
Standby letters of credit, including
unsecured letters of credit of
$11,330 in 2008 and $14,543 in 2007 |
|
|
62,670 |
|
|
|
80,790 |
|
|
|
|
|
|
$ |
1,181,342 |
|
|
$ |
1,300,819 |
|
|
|
|
During the period ended June 30, 2008, the Company entered into an agreement with the Federal
Reserve Bank in which certain loans and securities may be pledged as collateral on a borrowing line
at up to 75% of the collateral value.
Note 9. Stock-based Compensation
For the six months ended June 30, 2008, 423,625 stock options with a weighted average exercise
price of $15.90 per share, were granted to certain key employees and directors. The Company
estimates the fair value of each option award on the date of grant using a Black-Scholes valuation
model. The weighted
16
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
average grant date fair value of these options was $5.07 per share. These stock
options generally have a vesting period of four years and a contractual life of seven years.
As of June 30, 2008, there were 2.6 million options outstanding, compared with 2.5 million at June
30, 2007.
For the three and six months ended June 30, 2008, the Company recognized stock-based compensation
expense related to all options of $0.5 million and $1.0 million, respectively, as compared to $0.4
million and $0.8 million, respectively, for the three and six months ended June 30, 2007.
For the three and six months ended June 30, 2008, 24,500 and 51,650 shares of restricted stock were
issued, respectively. The Company estimates the compensation cost for restricted stock grants based
upon the grant date fair value. Generally, these restricted stock grants have a three year vesting
period. The estimated grant date fair value of these restricted stock grants was $0.6 million.
There were approximately 595,000 and 427,000 restricted shares outstanding at June 30, 2008 and
2007, respectively. For the three and six months ended June 30, 2008, the Company recognized
stock-based compensation of $1.7 million and $3.4 million, respectively, compared to $0.9 million
and $1.8 million, respectively, for the three and six months ended June 30, 2007 related to the
Companys restricted stock plan.
Note 10. Segment Information
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS 131),
provides for the identification of reportable segments on the basis of discreet business units and
their financial information to the extent such units are reviewed by an entitys chief decision
maker (which can be an individual or group of management persons).
The Company adjusted its segment reporting composition in the current period in accordance with SFAS 131. The Companys reporting segments were modified to more accurately reflect the way the Company manages and assesses the performance of the business. The segments were changed to report the banking operations on a state-by-state basis rather than on a per bank basis, as was done in the past, and the Company also created new segments to report the asset management and credit card operations. Previously, the asset management operations were included in Other and the credit card operations were included in Torrey Pines Bank.
The new structure is segmented as
Nevada (Bank of Nevada and First Independent Bank of Nevada), Arizona (Alliance Bank of
Arizona), California (Torrey Pines Bank and Alta Alliance Bank), Asset Management
(Miller/Russell, Premier Trust and Shine), Credit Card Services (PartnersFirst) and Other
(Western Alliance Bancorporation holding company and miscellaneous). Prior period balances were
restated to reflect the change.
Transactions between segments consist primarily of borrowings and loan participations. Federal funds purchases and sales and other borrowed funds transactions result in profits that are eliminated for reporting consolidated results of operations. Loan participations are recorded at par value with no resulting gain or loss. The Company allocates centrally provided services to the operating segments based upon estimated usage of those services.
The following is a summary of selected operating segment information as of and for the periods
ended June 30, 2008 and 2007:
17
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Operating Segment Results
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
Consoli- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
Credit Card |
|
|
|
|
|
Elimi- |
|
dated |
|
|
Nevada |
|
California |
|
Arizona |
|
Management |
|
Services |
|
Other |
|
nations |
|
Company |
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
3,668,728 |
|
|
$ |
863,031 |
|
|
$ |
796,993 |
|
|
$ |
18,386 |
|
|
$ |
20,578 |
|
|
$ |
16,489 |
|
|
$ |
(164,872 |
) |
|
$ |
5,219,333 |
|
Gross loans and deferred fees |
|
|
2,619,691 |
|
|
|
664,706 |
|
|
|
618,083 |
|
|
|
|
|
|
|
15,085 |
|
|
|
|
|
|
|
(43,000 |
) |
|
|
3,874,565 |
|
Less: Allowance for loan losses |
|
|
(42,577 |
) |
|
|
(7,403 |
) |
|
|
(8,246 |
) |
|
|
|
|
|
|
(462 |
) |
|
|
|
|
|
|
|
|
|
|
(58,688 |
) |
|
|
|
Net loans |
|
|
2,577,114 |
|
|
|
657,303 |
|
|
|
609,837 |
|
|
|
|
|
|
|
14,623 |
|
|
|
|
|
|
|
(43,000 |
) |
|
|
3,815,877 |
|
|
|
|
Deposits |
|
|
2,388,193 |
|
|
|
622,761 |
|
|
|
656,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,131 |
) |
|
|
3,653,678 |
|
Stockholders equity |
|
|
426,309 |
|
|
|
67,954 |
|
|
|
54,143 |
|
|
|
16,685 |
|
|
|
|
|
|
|
(39,650 |
) |
|
|
|
|
|
|
525,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of branches |
|
|
21 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
Number of full-time equivalent
employees |
|
|
598 |
|
|
|
152 |
|
|
|
141 |
|
|
|
44 |
|
|
|
28 |
|
|
|
37 |
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
32,525 |
|
|
$ |
9,287 |
|
|
$ |
7,345 |
|
|
$ |
16 |
|
|
$ |
15 |
|
|
$ |
(1,186 |
) |
|
$ |
|
|
|
$ |
48,002 |
|
Provision for loan losses |
|
|
10,674 |
|
|
|
1,464 |
|
|
|
760 |
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
13,152 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
21,851 |
|
|
|
7,823 |
|
|
|
6,585 |
|
|
|
16 |
|
|
|
(239 |
) |
|
|
(1,186 |
) |
|
|
|
|
|
|
34,850 |
|
Gain (loss) on sale of securities |
|
|
(16 |
) |
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
Mark-to-market gains (losses) |
|
|
(145 |
) |
|
|
(261 |
) |
|
|
(639 |
) |
|
|
|
|
|
|
|
|
|
|
1,696 |
|
|
|
|
|
|
|
651 |
|
Noninterest income, excluding
securities
and fair value gains
(losses) |
|
|
2,614 |
|
|
|
496 |
|
|
|
1,487 |
|
|
|
2,720 |
|
|
|
147 |
|
|
|
361 |
|
|
|
(873 |
) |
|
|
6,952 |
|
Noninterest expense |
|
|
(19,606 |
) |
|
|
(6,410 |
) |
|
|
(6,169 |
) |
|
|
(2,164 |
) |
|
|
(2,901 |
) |
|
|
(2,760 |
) |
|
|
873 |
|
|
|
(39,137 |
) |
|
|
|
Income (loss) before income taxes |
|
|
4,698 |
|
|
|
1,648 |
|
|
|
1,336 |
|
|
|
572 |
|
|
|
(2,993 |
) |
|
|
(1,889 |
) |
|
|
|
|
|
|
3,372 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
Income tax expense (benefit) |
|
|
1,363 |
|
|
|
690 |
|
|
|
506 |
|
|
|
226 |
|
|
|
(1,245 |
) |
|
|
(638 |
) |
|
|
|
|
|
|
902 |
|
|
|
|
Net income (loss) |
|
$ |
3,335 |
|
|
$ |
958 |
|
|
$ |
830 |
|
|
$ |
291 |
|
|
$ |
(1,748 |
) |
|
$ |
(1,251 |
) |
|
$ |
|
|
|
$ |
2,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
65,037 |
|
|
$ |
17,807 |
|
|
$ |
14,641 |
|
|
$ |
45 |
|
|
$ |
(66 |
) |
|
$ |
(2,600 |
) |
|
$ |
|
|
|
$ |
94,864 |
|
Provision for loan losses |
|
|
17,247 |
|
|
|
2,017 |
|
|
|
1,485 |
|
|
|
|
|
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
21,211 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
47,790 |
|
|
|
15,790 |
|
|
|
13,156 |
|
|
|
45 |
|
|
|
(528 |
) |
|
|
(2,600 |
) |
|
|
|
|
|
|
73,653 |
|
Gain (loss) on sale of securities |
|
|
(13 |
) |
|
|
|
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217 |
|
Mark-to-market gains (losses) |
|
|
(9,932 |
) |
|
|
(383 |
) |
|
|
(805 |
) |
|
|
|
|
|
|
|
|
|
|
7,915 |
|
|
|
|
|
|
|
(3,205 |
) |
Noninterest income, excluding
securities
and fair value gains
(losses) |
|
|
6,189 |
|
|
|
1,015 |
|
|
|
3,381 |
|
|
|
5,526 |
|
|
|
302 |
|
|
|
364 |
|
|
|
(1,407 |
) |
|
|
15,370 |
|
Noninterest expense |
|
|
(38,850 |
) |
|
|
(12,795 |
) |
|
|
(12,633 |
) |
|
|
(4,852 |
) |
|
|
(4,909 |
) |
|
|
(4,443 |
) |
|
|
1,407 |
|
|
|
(77,075 |
) |
|
|
|
Income (loss) before income taxes |
|
|
5,184 |
|
|
|
3,627 |
|
|
|
3,329 |
|
|
|
719 |
|
|
|
(5,135 |
) |
|
|
1,236 |
|
|
|
|
|
|
|
8,960 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
Income tax expense (benefit) |
|
|
973 |
|
|
|
1,514 |
|
|
|
1,213 |
|
|
|
294 |
|
|
|
(2,133 |
) |
|
|
422 |
|
|
|
|
|
|
|
2,283 |
|
|
|
|
Net income (loss) |
|
$ |
4,211 |
|
|
$ |
2,113 |
|
|
$ |
2,116 |
|
|
$ |
305 |
|
|
$ |
(3,002 |
) |
|
$ |
814 |
|
|
$ |
|
|
|
$ |
6,557 |
|
|
|
|
18
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Operating Segment Results (continued)
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
Consoli- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
|
|
|
|
Elimi- |
|
dated |
|
|
Nevada |
|
California |
|
Arizona |
|
Management |
|
Other |
|
nations |
|
Company |
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
3,461,076 |
|
|
$ |
682,212 |
|
|
$ |
755,919 |
|
|
$ |
9,180 |
|
|
$ |
10,542 |
|
|
$ |
(172,103 |
) |
|
$ |
4,746,826 |
|
Gross loans and deferred fees |
|
|
2,427,166 |
|
|
|
457,518 |
|
|
|
524,256 |
|
|
|
|
|
|
|
|
|
|
|
(20,000 |
) |
|
|
3,388,940 |
|
Less: Allowance for loan losses |
|
|
(25,910 |
) |
|
|
(4,759 |
) |
|
|
(6,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,946 |
) |
|
|
|
Net loans |
|
|
2,401,256 |
|
|
|
452,759 |
|
|
|
517,979 |
|
|
|
|
|
|
|
|
|
|
|
(20,000 |
) |
|
|
3,351,994 |
|
|
|
|
Deposits |
|
|
2,585,591 |
|
|
|
572,347 |
|
|
|
662,022 |
|
|
|
|
|
|
|
|
|
|
|
(4,113 |
) |
|
|
3,815,847 |
|
Stockholders equity |
|
|
477,907 |
|
|
|
64,544 |
|
|
|
53,620 |
|
|
|
8,497 |
|
|
|
(85,117 |
) |
|
|
|
|
|
|
519,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of branches |
|
|
17 |
|
|
|
8 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
Number of full-time equivalent employees |
|
|
642 |
|
|
|
147 |
|
|
|
145 |
|
|
|
36 |
|
|
|
30 |
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
33,448 |
|
|
$ |
6,649 |
|
|
$ |
7,279 |
|
|
$ |
18 |
|
|
$ |
(1,568 |
) |
|
$ |
|
|
|
$ |
45,826 |
|
Provision for loan losses |
|
|
1,318 |
|
|
|
149 |
|
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,012 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
32,130 |
|
|
|
6,500 |
|
|
|
6,734 |
|
|
|
18 |
|
|
|
(1,568 |
) |
|
|
|
|
|
|
43,814 |
|
Gain (loss) on sale of securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market gains (losses) |
|
|
(2,907 |
) |
|
|
(419 |
) |
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,766 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
3,221 |
|
|
|
543 |
|
|
|
611 |
|
|
|
2,136 |
|
|
|
|
|
|
|
(492 |
) |
|
|
6,019 |
|
Noninterest expense |
|
|
(19,603 |
) |
|
|
(5,862 |
) |
|
|
(5,842 |
) |
|
|
(1,792 |
) |
|
|
(1,667 |
) |
|
|
492 |
|
|
|
(34,274 |
) |
|
|
|
Income (loss) before income taxes |
|
|
12,841 |
|
|
|
762 |
|
|
|
1,063 |
|
|
|
362 |
|
|
|
(3,235 |
) |
|
|
|
|
|
|
11,793 |
|
Income tax expense (benefit) |
|
|
4,073 |
|
|
|
376 |
|
|
|
398 |
|
|
|
159 |
|
|
|
(1,159 |
) |
|
|
|
|
|
|
3,847 |
|
|
|
|
Net income (loss) |
|
$ |
8,768 |
|
|
$ |
386 |
|
|
$ |
665 |
|
|
$ |
203 |
|
|
$ |
(2,076 |
) |
|
$ |
|
|
|
$ |
7,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
62,414 |
|
|
$ |
12,884 |
|
|
$ |
13,973 |
|
|
$ |
31 |
|
|
$ |
(2,620 |
) |
|
$ |
|
|
|
$ |
86,682 |
|
Provision for loan losses |
|
|
1,605 |
|
|
|
303 |
|
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,453 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
60,809 |
|
|
|
12,581 |
|
|
|
13,428 |
|
|
|
31 |
|
|
|
(2,620 |
) |
|
|
|
|
|
|
84,229 |
|
Gain (loss) on sale of securities |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
289 |
|
|
|
|
|
|
|
284 |
|
Mark-to-market gains (losses) |
|
|
(2,921 |
) |
|
|
(418 |
) |
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,779 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
6,162 |
|
|
|
1,071 |
|
|
|
1,142 |
|
|
|
4,275 |
|
|
|
(289 |
) |
|
|
(753 |
) |
|
|
11,608 |
|
Noninterest expense |
|
|
(34,656 |
) |
|
|
(11,509 |
) |
|
|
(11,241 |
) |
|
|
(3,534 |
) |
|
|
(3,008 |
) |
|
|
753 |
|
|
|
(63,195 |
) |
|
|
|
Income (loss) before income taxes |
|
|
29,389 |
|
|
|
1,725 |
|
|
|
2,889 |
|
|
|
772 |
|
|
|
(5,628 |
) |
|
|
|
|
|
|
29,147 |
|
Income tax expense (benefit) |
|
|
9,582 |
|
|
|
745 |
|
|
|
1,109 |
|
|
|
336 |
|
|
|
(1,974 |
) |
|
|
|
|
|
|
9,798 |
|
|
|
|
Net income (loss) |
|
$ |
19,807 |
|
|
$ |
980 |
|
|
$ |
1,780 |
|
|
$ |
436 |
|
|
$ |
(3,654 |
) |
|
$ |
|
|
|
$ |
19,349 |
|
|
|
|
19
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Companys Annual Report on Form
10-K for the year ended December 31, 2007 and our unaudited consolidated financial statements and
related footnotes in the Quarterly Report on Form 10-Q. Unless the context requires otherwise, the
terms Company, us, we, and our refer to Western Alliance Bancorporation on a consolidated
basis.
Forward-Looking Information
Certain statements contained in this document, including, without limitation, statements containing
the words believes, anticipates, intends, expects, should and words of similar import,
constitute forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Act of 1934. Such forward looking statements involve known
and unknown risks, uncertainties and other factors that may cause our actual results, performance
or achievements to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include, among others, the
following: general economic and business conditions in those areas in which we operate, demographic
changes, competition, fluctuations in interest rates, changes in business strategy or development
plans, changes in governmental regulation, credit quality, the availability of capital to fund the
expansion of our business, and other factors referenced in this Report. Except as required by law,
we disclaim any obligation to update any such factors or to publicly announce the results of any
revisions to any of the forward-looking statements contained herein to reflect future events or
developments.
Overview
During the second quarter of 2008, our earnings continue to be challenged by difficult economic
conditions in our primary markets and the economic downturn generally, causing heavy reserves to
our loan portfolio and losses in our securities portfolio. We continue to explore and invest in
new and expanded business lines and products, including cash management services, credit cards,
wealth management and equipment leasing, and we believe the current economic climate presents our
Company with the opportunity to differentiate ourselves from our competitors. Loan growth for the
quarter ended June 30, 2008 was $151.9 million, or 4.1%, as compared to growth of $52.9 million, or
1.6% for the same period in 2007. Deposit growth was $23.4 million, including $60.0 million of
brokered deposits, or 0.6%, for the three months ended June 30, 2008, compared to growth of $33.3
million, or 0.9% for the same period in 2007. We reported net income of $2.4 million, or $0.08 per
diluted share, for the quarter ended June 30, 2008, as compared to $7.9 million, or $0.25 per
diluted share, for the same period in 2007. The decrease in earnings is primarily due to an
increase of $4.9 million in noninterest expenses related to expansion efforts and an $11.1 million
increase in the provision for loan losses related to higher historical losses, changes in size and
mix of the loan portfolio and increases in specific reserves on impaired loans. Noninterest
income, excluding changes in fair value of financial instruments measured at fair value, for the
quarter ended June 30, 2008 increased 15.5% from the same period in the prior year due to increases
in trust and investment advisory fees, service charges and other revenue. Noninterest expense for
the quarter ended June 30, 2008 increased 14.3% from the same period in 2007, due primarily to
increases in salaries and benefits and occupancy costs caused by the acquisitions of Shine
Investment Advisory Services in 2007, the establishment of the PartnersFirst affinity credit card
initiative in 2007 and continued branch expansion during 2007. Branch expansion is expected to be
nominal through the remainder of 2008.
Selected financial highlights are presented in the table below.
20
Western Alliance Bancorporation and Subsidiaries
Summary Consolidated Financial Data
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
|
For the six months |
|
|
|
ended June 30, |
|
|
ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,219.3 |
|
|
$ |
4,746.8 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans, including net
deferred fees |
|
|
3,874.6 |
|
|
|
3,388.9 |
|
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
621.7 |
|
|
|
685.6 |
|
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
10.9 |
|
|
|
73.0 |
|
|
|
(85.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,653.7 |
|
|
|
3,815.8 |
|
|
|
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements |
|
|
185.6 |
|
|
|
195.7 |
|
|
|
(5.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
717.0 |
|
|
|
90.8 |
|
|
|
689.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated and
subordinated debt |
|
|
114.3 |
|
|
|
110.2 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
525.4 |
|
|
|
519.5 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
72,686 |
|
|
$ |
76,846 |
|
|
|
(5.4 |
)% |
|
$ |
149,478 |
|
|
$ |
144,159 |
|
|
|
3.7 |
% |
Interest expense |
|
|
24,684 |
|
|
|
31,020 |
|
|
|
(20.4 |
) |
|
|
54,614 |
|
|
|
57,477 |
|
|
|
(5.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
48,002 |
|
|
|
45,826 |
|
|
|
4.7 |
|
|
|
94,864 |
|
|
|
86,682 |
|
|
|
9.4 |
|
Provision for loan losses |
|
|
13,152 |
|
|
|
2,012 |
|
|
|
553.7 |
|
|
|
21,211 |
|
|
|
2,453 |
|
|
|
764.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
34,850 |
|
|
|
43,814 |
|
|
|
(20.5 |
) |
|
|
73,653 |
|
|
|
84,229 |
|
|
|
(12.6 |
) |
Gain (loss) on sale of securities |
|
|
56 |
|
|
|
|
|
|
NA |
|
|
|
217 |
|
|
|
284 |
|
|
|
(23.6 |
) |
Mark-to-market gains (losses) |
|
|
651 |
|
|
|
(3,766 |
) |
|
|
(117.3 |
) |
|
|
(3,205 |
) |
|
|
(3,779 |
) |
|
|
(15.2 |
) |
Noninterest income, excluding
securities
and fair value gains (losses) |
|
|
6,952 |
|
|
|
6,019 |
|
|
|
15.5 |
|
|
|
15,370 |
|
|
|
11,608 |
|
|
|
32.4 |
|
Noninterest expense |
|
|
39,137 |
|
|
|
34,274 |
|
|
|
14.2 |
|
|
|
77,075 |
|
|
|
63,195 |
|
|
|
22.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,372 |
|
|
|
11,793 |
|
|
|
(71.4 |
) |
|
|
8,960 |
|
|
|
29,147 |
|
|
|
(69.3 |
) |
Minority interest |
|
|
55 |
|
|
|
|
|
|
NA |
|
|
|
120 |
|
|
|
|
|
|
NA |
|
Income tax expense |
|
|
902 |
|
|
|
3,847 |
|
|
|
(76.6 |
) |
|
|
2,283 |
|
|
|
9,798 |
|
|
|
(76.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2,415 |
|
|
$ |
7,946 |
|
|
|
(69.6 |
) |
|
$ |
6,557 |
|
|
$ |
19,349 |
|
|
|
(66.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: Intangible asset amortization
expense, net of tax |
|
$ |
595 |
|
|
$ |
557 |
|
|
|
6.8 |
|
|
$ |
1,108 |
|
|
$ |
814 |
|
|
|
36.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Western Alliance Bancorporation and Subsidiaries
Summary Consolidated Financial Data (Continued)
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
For the six months |
|
|
ended June 30, |
|
ended June 30, |
|
|
2008 |
|
2007 |
|
Change % |
|
2008 |
|
2007 |
|
Change % |
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
|
0.08 |
|
|
|
0.25 |
|
|
|
(68.0 |
) |
|
|
0.21 |
|
|
|
0.63 |
|
|
|
(66.7 |
) |
Book value per share |
|
|
15.43 |
|
|
|
17.24 |
|
|
|
(10.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per share, net of tax (3) |
|
|
8.59 |
|
|
|
9.73 |
|
|
|
(11.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,759 |
|
|
|
29,666 |
|
|
|
0.3 |
|
|
|
29,948 |
|
|
|
28,308 |
|
|
|
5.8 |
|
Diluted |
|
|
30,211 |
|
|
|
31,835 |
|
|
|
(5.1 |
) |
|
|
30,676 |
|
|
|
30,509 |
|
|
|
0.5 |
|
Common shares outstanding |
|
|
34,059 |
|
|
|
30,128 |
|
|
|
13.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (6) |
|
|
0.19 |
% |
|
|
0.68 |
% |
|
|
(72.1 |
)% |
|
|
0.26 |
% |
|
|
0.89 |
% |
|
|
(70.8 |
)% |
Return on average tangible assets (4)(6) |
|
|
0.20 |
|
|
|
0.71 |
|
|
|
(71.8 |
) |
|
|
0.27 |
|
|
|
0.93 |
|
|
|
(71.0 |
) |
Return on average stockholders equity (6) |
|
|
1.95 |
|
|
|
6.15 |
|
|
|
(68.3 |
) |
|
|
2.64 |
|
|
|
8.37 |
|
|
|
(68.5 |
) |
Return on average tangible stockholders
equity (5)(6) |
|
|
3.79 |
|
|
|
10.84 |
|
|
|
(65.0 |
) |
|
|
5.07 |
|
|
|
13.75 |
|
|
|
(63.1 |
) |
Net interest margin (1)(6) |
|
|
4.25 |
|
|
|
4.52 |
|
|
|
(6.0 |
) |
|
|
4.22 |
|
|
|
4.55 |
|
|
|
(7.3 |
) |
Net interest spread (6) |
|
|
3.73 |
|
|
|
3.42 |
|
|
|
9.1 |
|
|
|
3.63 |
|
|
|
3.41 |
|
|
|
6.5 |
|
Efficiency ratio tax equivalent basis (2) |
|
|
70.68 |
|
|
|
64.23 |
|
|
|
10.0 |
|
|
|
69.43 |
|
|
|
63.16 |
|
|
|
9.9 |
|
Loan to deposit ratio |
|
|
106.05 |
|
|
|
88.81 |
|
|
|
19.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity |
|
|
5.7 |
% |
|
|
6.3 |
% |
|
|
(9.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage ratio |
|
|
7.9 |
|
|
|
8.2 |
|
|
|
(3.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk Based Capital |
|
|
8.4 |
|
|
|
8.9 |
|
|
|
(5.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk Based Capital |
|
|
11.0 |
|
|
|
10.7 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans
outstanding (6) |
|
|
0.55 |
% |
|
|
0.31 |
% |
|
|
77.4 |
% |
|
|
0.63 |
% |
|
|
0.18 |
% |
|
|
250.0 |
% |
Nonaccrual loans to gross loans |
|
|
1.15 |
|
|
|
0.02 |
|
|
|
5,650.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and OREO to total assets |
|
|
0.98 |
|
|
|
0.02 |
|
|
|
4,800.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days and still accruing
to total loans |
|
|
0.09 |
|
|
|
0.19 |
|
|
|
(52.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to gross loans |
|
|
1.51 |
|
|
|
1.09 |
|
|
|
39.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to nonaccrual loans |
|
|
132.13 |
% |
|
|
5152.86 |
% |
|
|
(97.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
(2) |
|
Efficiency ratio represents noninterest expenses as a percentage of the total of net interest income plus noninterest income (tax equivalent basis). |
|
(3) |
|
Tangible book value per share (net of tax) represents stockholders equity less intangibles, adjusted for deferred taxes related to intangibles, as a
percentage of the shares outstanding at the end of the period. |
|
(4) |
|
Return on average tangible assets represents net income as a percentage of average total assets less average intangible assets. |
|
(5) |
|
Return on average tangible stockholders equity represents net income as a percentage of average total stockholders equity less average intangible assets. |
|
(6) |
|
Annualized |
Primary Factors in Evaluating Financial Condition and Results of Operations
As a bank holding company, we focus on several factors in evaluating our financial condition and
results of operations, including:
|
|
|
Return on Average Equity (ROE) and Return on Tangible Average Equity (ROTE); |
|
|
|
|
Return on Average Assets (ROA) and Return on Average Tangible Assets (ROTA); |
|
|
|
|
Asset Quality; |
|
|
|
|
Asset and Deposit Growth; and |
22
Return on Average Equity. Our net income for the three months ended June 30, 2008 decreased
69.6% to $2.4 million compared to $7.9 million for the three months ended June 30, 2007. The
decrease in net income was due primarily to an $11.1 million increase to the provision for loan
losses caused by challenging economic conditions in our primary markets, partially offset by a $6.3
million decrease in interest expense due to lower costs of funds. Basic earnings per share
decreased to $0.08 per share for the three months ended June 30, 2008 compared to $0.27 per share
for the same period in 2007. Stockholders equity increased $31.5 million from the quarter ended
March 31, 2008 due primarily to a private placement of 3.8 million shares of common stock totaling
$30.2 million. Diluted earnings per share was $0.08 per share for the three month period ended
June 30, 2008, compared to $0.25 per share for the same period in 2007. The decrease in net income
and the increase in equity resulted in an ROE of 1.95% for the three months ended June 30, 2008
compared to 6.15% for the three months ended June 30, 2007. ROTE decreased 65.0% to 3.79% for the
three months ended June 30, 2008.
Our net income for the six months ended June 30, 2008 decreased 66.1% to $6.6 million compared to
$19.3 million for the six months ended June 30, 2007. Basic earnings per share decreased to $0.22
per share for the six months ended June 30, 2008 compared to $0.68 per share for the same period in
2007. Diluted earnings per share was $0.21 per share for the six month period ended June 30, 2008,
compared to $0.63 per share for the same period in 2007. The decrease in net income combined with
the increase in equity resulted in an ROE and ROTE of 2.64% and 5.07%, respectively, for the six
months ended June 30, 2008 compared to 8.37% and 13.75%, respectively, for the six months ended
June 30, 2007.
Return on Average Assets. Our ROA for the three and six months ended June 30, 2008 decreased to
0.19% and 0.26%, respectively, compared to 0.68% and 0.89%, respectively, for the same periods in
2007. The ROTA for the three and six months ended June 30, 2008 decreased to 0.20% and 0.27%,
respectively, compared to 0.71% and 0.93%, respectively, for the three and six months ended June
30, 2007. The decreases in ROA and ROTA are primarily due to the decreases in net income as
discussed above.
Asset Quality. For all banks and bank holding companies, asset quality plays a significant role in
the overall financial condition of the institution and results of operations. We measure asset
quality in terms of nonaccrual and restructured loans and assets as a percentage of gross loans and
assets, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as
the difference between charged-off loans and recovery payments received on previously charged-off
loans. As of June 30, 2008, impaired loans, including nonaccrual loans, were $59.1 million
compared to $8.0 million at June 30, 2007. Nonaccrual loans as a percentage of gross loans were
1.15% as of June 30, 2008, compared to less than 0.02% as of June 30, 2007. For the three and six
months ended June 30, 2008, net charge-offs as a percentage of average loans were 0.55% and 0.63%,
respectively. For the same periods in 2007, net charge-offs as a percentage of average loans were
0.31% and 0.18%.
Asset Growth. The ability to produce loans and generate deposits is fundamental to our asset
growth. Our assets and liabilities are comprised primarily of loans and deposits, respectively.
Total assets increased 10.0% to $5.22 billion as of June 30, 2008 from $4.75 billion as of June 30,
2007. Gross loans grew 14.3% to $3.87 billion as of June 30, 2008 from $3.39 billion as of
June 30, 2007. Total deposits decreased 4.2% to $3.65 billion as of June 30, 2008 from $3.82
billion as of June 30, 2007.
23
Operating Efficiency. Operating efficiency is measured in terms of how efficiently income before
income taxes is generated as a percentage of revenue. Our tax-equivalent efficiency ratio
(noninterest expenses divided by the sum of net interest income and noninterest income, tax
adjusted) was 70.68% for the three months ended June 30, 2008, compared to 64.23% for the same
period in 2007. Our tax-equivalent efficiency ratios for the six months ended June 30, 2008 and
2007 were 69.43% and 63.16%, respectively. The increase was primarily driven by increases in
salaries and benefits and occupancy costs associated with the acquisitions of First Independent
Bank of Nevada and Shine Investment Advisory Services in 2007, the establishment of the
PartnersFirst affinity credit card initiative in 2007 and continued branch expansion during 2007.
Critical Accounting Policies
The Notes to Audited Consolidated Financial Statements for the year ended December 31, 2007 contain
a summary of our significant accounting policies, including discussions on recently issued
accounting pronouncements, our adoption of them and the related impact of their adoption. We
believe that certain of these policies, along with various estimates that we are required to make
in recording our financial transactions, are important to have a complete picture of our financial
position. In addition, these estimates require us to make complex and subjective judgments, many
of which include matters with a high degree of uncertainty. The discussion of these critical
accounting policies and significant estimates can be found in Note 1 of the Audited Consolidated
Financial Statements filed with the Companys Annual Report on Form 10-K.
Results of Operations
Our results of operations depend substantially on net interest income, which is the difference
between interest income on interest-earning assets, consisting primarily of loans receivable,
securities and other short-term investments, and interest expense on interest-bearing liabilities,
consisting primarily of deposits and borrowings. Our results of operations are also dependent upon
our generation of noninterest income, consisting primarily of income from trust and investment
advisory services and banking service fees. Other factors contributing to our results of
operations include our provisions for loan losses, gains or losses on sales of securities and
income taxes, as well as the level of our noninterest expenses, such as compensation and benefits,
occupancy and equipment and other miscellaneous operating expenses.
24
The following table sets forth a summary financial overview for the three and six months ended June
30, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
|
|
|
|
June 30, |
|
|
|
|
2008 |
|
2007 |
|
Increase |
|
2008 |
|
2007 |
|
Increase |
|
|
(in thousands, except per share amounts) |
|
Consolidated Statement of
Earnings Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
72,686 |
|
|
$ |
76,846 |
|
|
$ |
(4,160 |
) |
|
$ |
149,478 |
|
|
$ |
144,159 |
|
|
$ |
5,319 |
|
Interest expense |
|
|
24,684 |
|
|
|
31,020 |
|
|
|
(6,336 |
) |
|
|
54,614 |
|
|
|
57,477 |
|
|
|
(2,863 |
) |
|
|
|
Net interest income |
|
|
48,002 |
|
|
|
45,826 |
|
|
|
2,176 |
|
|
|
94,864 |
|
|
|
86,682 |
|
|
|
8,182 |
|
Provision for loan losses |
|
|
13,152 |
|
|
|
2,012 |
|
|
|
11,140 |
|
|
|
21,211 |
|
|
|
2,453 |
|
|
|
18,758 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
34,850 |
|
|
|
43,814 |
|
|
|
(8,964 |
) |
|
|
73,653 |
|
|
|
84,229 |
|
|
|
(10,576 |
) |
Gain (loss) on sale of securities |
|
|
56 |
|
|
|
|
|
|
|
56 |
|
|
|
217 |
|
|
|
284 |
|
|
|
(67 |
) |
Mark-to-market gains (losses) |
|
|
651 |
|
|
|
(3,766 |
) |
|
|
4,417 |
|
|
|
(3,205 |
) |
|
|
(3,779 |
) |
|
|
574 |
|
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
6,952 |
|
|
|
6,019 |
|
|
|
933 |
|
|
|
15,370 |
|
|
|
11,608 |
|
|
|
3,762 |
|
Noninterest expense |
|
|
39,137 |
|
|
|
34,274 |
|
|
|
4,863 |
|
|
|
77,075 |
|
|
|
63,195 |
|
|
|
13,880 |
|
|
|
|
Net income before income taxes |
|
|
(3,580 |
) |
|
|
5,774 |
|
|
|
(9,354 |
) |
|
|
(6,410 |
) |
|
|
17,539 |
|
|
|
(23,949 |
) |
Minority interest |
|
|
55 |
|
|
|
|
|
|
|
55 |
|
|
|
120 |
|
|
|
|
|
|
|
120 |
|
Income tax expense |
|
|
902 |
|
|
|
3,847 |
|
|
|
(2,945 |
) |
|
|
2,283 |
|
|
|
9,798 |
|
|
|
(7,515 |
) |
|
|
|
|
|
Net income |
|
$ |
(4,537 |
) |
|
$ |
1,927 |
|
|
$ |
(6,464 |
) |
|
$ |
(8,813 |
) |
|
$ |
7,741 |
|
|
$ |
(16,554 |
) |
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.08 |
|
|
$ |
0.25 |
|
|
$ |
(0.17 |
) |
|
$ |
0.21 |
|
|
$ |
0.63 |
|
|
$ |
(0.42 |
) |
|
|
|
|
|
The 69.6% decrease in net income for the three months ended June 30, 2008 compared to the same
period in 2007 was attributable primarily to an $11.1 million increase to the provision for loan
losses caused by challenging economic conditions in our primary markets, partially offset by a $6.3
million decrease in interest expense due to lower costs of funds. Net income for the six months
ended June 30, 2008 and June 30, 2007 decreased $12.8 million from $19.3 million, which is due to
the above mentioned items as well.
Net Interest Income and Net Interest Margin. The 4.7% increase in net interest income for the
three months ended June 30, 2008 compared to the same period in 2007 was due to a decrease in
interest expense of $6.3 million in excess of the $4.2 million decrease in interest income.
Net interest income for the six months ended June 30, 2008 increased 9.4% over the same period in
2007 due to an increase in interest income of $5.3 million, reflecting the effect of an increase of
$689.0 million in average interest-bearing assets which was funded primarily with an increase of
$159.3 million in average deposits and $684.9 million in average short-term borrowings and due to a
decrease in interest expense of $2.9 million, reflecting the effect of a 1.13%
decrease in average costs of funds.
The average yield on our interest-earning assets was 6.41% and 6.63% for the three and six months
ended June 30, 2008, respectively, compared to 7.56% and 7.54% for the same periods in 2007. The
decrease in the yield on our interest-earning assets is primarily a result of a decrease in market
rates, repricing on our adjustable rate loans, and new loans originated with lower interest rates
due to the lower interest rate environment.
25
The cost of our average interest-bearing liabilities decreased to 2.68% and 3.00% in the three and
six months ended June 30, 2008, respectively, from 4.14% and 4.13% in the three and six months
ended June 30, 2007, respectively, which is a result of lower rates paid on deposit accounts and
borrowings due to a lower interest rate environment.
Average Balances and Average Interest Rates. The tables below set forth balance sheet items on a
daily average basis for the three and six months ended June 30, 2008 and 2007 and present the daily
average interest rates earned on assets and the daily average interest rates paid on liabilities
for such periods. Nonaccrual loans have been included in the average loan balances. Securities
include securities available-for-sale, securities held-to-maturity and securities carried at market
value pursuant to SFAS 159 elections. Yields on tax-exempt securities and loans are computed on a
tax equivalent basis.
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
($ in thousands) |
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
611,134 |
|
|
$ |
8,281 |
|
|
|
5.45 |
% |
|
$ |
589,735 |
|
|
$ |
8,251 |
|
|
|
5.61 |
% |
|
|
|
|
|
Tax-exempt (1) |
|
|
78,910 |
|
|
|
886 |
|
|
|
6.95 |
% |
|
|
52,315 |
|
|
|
688 |
|
|
|
8.00 |
% |
Total securities |
|
|
690,044 |
|
|
|
9,167 |
|
|
|
5.62 |
% |
|
|
642,050 |
|
|
|
8,939 |
|
|
|
5.81 |
% |
Federal funds sold and other |
|
|
14,279 |
|
|
|
80 |
|
|
|
2.25 |
% |
|
|
36,034 |
|
|
|
509 |
|
|
|
5.67 |
% |
Loans (1) (2) (3) |
|
|
3,840,060 |
|
|
|
62,817 |
|
|
|
6.58 |
% |
|
|
3,402,596 |
|
|
|
67,193 |
|
|
|
7.92 |
% |
Investment in restricted stock |
|
|
42,757 |
|
|
|
622 |
|
|
|
5.85 |
% |
|
|
16,986 |
|
|
|
205 |
|
|
|
4.84 |
% |
|
|
|
|
|
Total earnings assets |
|
|
4,587,140 |
|
|
|
72,686 |
|
|
|
6.41 |
% |
|
|
4,097,666 |
|
|
|
76,846 |
|
|
|
7.56 |
% |
Non-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
104,619 |
|
|
|
|
|
|
|
|
|
|
|
104,976 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(53,535 |
) |
|
|
|
|
|
|
|
|
|
|
(37,792 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
89,108 |
|
|
|
|
|
|
|
|
|
|
|
85,566 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
473,269 |
|
|
|
|
|
|
|
|
|
|
|
405,603 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,200,601 |
|
|
|
|
|
|
|
|
|
|
$ |
4,656,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
264,458 |
|
|
|
967 |
|
|
|
1.47 |
% |
|
|
269,838 |
|
|
|
1,663 |
|
|
|
2.47 |
% |
Savings and money market |
|
|
1,584,594 |
|
|
|
8,790 |
|
|
|
2.23 |
% |
|
|
1,646,757 |
|
|
|
15,715 |
|
|
|
3.83 |
% |
Time deposits |
|
|
788,845 |
|
|
|
7,451 |
|
|
|
3.80 |
% |
|
|
692,653 |
|
|
|
8,454 |
|
|
|
4.90 |
% |
|
|
|
|
|
Total interest-bearing
deposits |
|
|
2,637,897 |
|
|
|
17,208 |
|
|
|
2.62 |
% |
|
|
2,609,248 |
|
|
|
25,832 |
|
|
|
3.97 |
% |
Short-term borrowings |
|
|
895,181 |
|
|
|
5,174 |
|
|
|
2.32 |
% |
|
|
241,415 |
|
|
|
2,677 |
|
|
|
4.45 |
% |
Long-term debt |
|
|
51,004 |
|
|
|
695 |
|
|
|
5.48 |
% |
|
|
47,786 |
|
|
|
639 |
|
|
|
5.36 |
% |
Junior sub. and
subordinated debt |
|
|
116,003 |
|
|
|
1,607 |
|
|
|
5.57 |
% |
|
|
110,301 |
|
|
|
1,872 |
|
|
|
6.81 |
% |
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
3,700,085 |
|
|
|
24,684 |
|
|
|
2.68 |
% |
|
|
3,008,750 |
|
|
|
31,020 |
|
|
|
4.14 |
% |
Noninterest-Bearing
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
deposits |
|
|
976,066 |
|
|
|
|
|
|
|
|
|
|
|
1,106,755 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
26,936 |
|
|
|
|
|
|
|
|
|
|
|
22,284 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
497,514 |
|
|
|
|
|
|
|
|
|
|
|
518,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
5,200,601 |
|
|
|
|
|
|
|
|
|
|
$ |
4,656,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (4) |
|
|
|
|
|
$ |
48,002 |
|
|
|
4.25 |
% |
|
|
|
|
|
$ |
45,826 |
|
|
|
4.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
3.73 |
% |
|
|
|
|
|
|
|
|
|
|
3.42 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax equivalent basis. |
|
(2) |
|
Net loan fees of $1.5 million and $1.7 million are included in the yield computation for June
30, 2008 and 2007, respectively. |
|
(3) |
|
Includes average nonaccrual loans of $27,084 in 2008 and $1,503 in 2007. |
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
($ in thousands) |
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
643,227 |
|
|
$ |
17,995 |
|
|
|
5.63 |
% |
|
$ |
554,778 |
|
|
$ |
15,290 |
|
|
|
5.56 |
% |
Tax-exempt (1) |
|
|
77,213 |
|
|
|
1,662 |
|
|
|
6.66 |
% |
|
|
45,126 |
|
|
|
1,133 |
|
|
|
7.69 |
% |
|
|
|
|
|
Total securities |
|
|
720,440 |
|
|
|
19,657 |
|
|
|
5.74 |
% |
|
|
599,904 |
|
|
|
16,423 |
|
|
|
5.72 |
% |
Federal funds sold and other |
|
|
15,502 |
|
|
|
195 |
|
|
|
2.53 |
% |
|
|
37,891 |
|
|
|
1,042 |
|
|
|
5.55 |
% |
Loans (1) (2) (3) |
|
|
3,782,127 |
|
|
|
128,521 |
|
|
|
6.83 |
% |
|
|
3,215,937 |
|
|
|
126,213 |
|
|
|
7.91 |
% |
Investment in restricted stock |
|
|
41,791 |
|
|
|
1,105 |
|
|
|
5.32 |
% |
|
|
17,155 |
|
|
|
481 |
|
|
|
5.65 |
% |
|
|
|
|
|
Total earnings assets |
|
|
4,559,860 |
|
|
|
149,478 |
|
|
|
6.63 |
% |
|
|
3,870,887 |
|
|
|
144,159 |
|
|
|
7.54 |
% |
Non-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
102,969 |
|
|
|
|
|
|
|
|
|
|
|
102,066 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(52,081 |
) |
|
|
|
|
|
|
|
|
|
|
(35,704 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
88,737 |
|
|
|
|
|
|
|
|
|
|
|
83,985 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
462,940 |
|
|
|
|
|
|
|
|
|
|
|
347,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,162,425 |
|
|
|
|
|
|
|
|
|
|
$ |
4,369,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
264,017 |
|
|
|
2,231 |
|
|
|
1.70 |
% |
|
|
260,082 |
|
|
|
3,275 |
|
|
|
2.54 |
% |
Savings and money market |
|
|
1,580,276 |
|
|
|
19,431 |
|
|
|
2.47 |
% |
|
|
1,516,035 |
|
|
|
28,660 |
|
|
|
3.81 |
% |
Time deposits |
|
|
744,252 |
|
|
|
15,060 |
|
|
|
4.07 |
% |
|
|
653,088 |
|
|
|
15,770 |
|
|
|
4.87 |
% |
|
|
|
|
|
Total interest-bearing
deposits |
|
|
2,588,545 |
|
|
|
36,722 |
|
|
|
2.85 |
% |
|
|
2,429,205 |
|
|
|
47,705 |
|
|
|
3.96 |
% |
Short-term borrowings |
|
|
905,850 |
|
|
|
12,754 |
|
|
|
2.83 |
% |
|
|
225,029 |
|
|
|
5,066 |
|
|
|
4.54 |
% |
Long-term debt |
|
|
51,650 |
|
|
|
1,410 |
|
|
|
5.49 |
% |
|
|
47,537 |
|
|
|
1,155 |
|
|
|
4.90 |
% |
Junior sub. and
subordinated debt |
|
|
119,085 |
|
|
|
3,728 |
|
|
|
6.30 |
% |
|
|
106,197 |
|
|
|
3,551 |
|
|
|
6.74 |
% |
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
3,665,130 |
|
|
|
54,614 |
|
|
|
3.00 |
% |
|
|
2,807,968 |
|
|
|
57,477 |
|
|
|
4.13 |
% |
Noninterest Bearing
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
deposits |
|
|
970,966 |
|
|
|
|
|
|
|
|
|
|
|
1,072,149 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
23,495 |
|
|
|
|
|
|
|
|
|
|
|
22,635 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
502,834 |
|
|
|
|
|
|
|
|
|
|
|
466,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
5,162,425 |
|
|
|
|
|
|
|
|
|
|
$ |
4,369,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and
margin (4) |
|
|
|
|
|
$ |
94,864 |
|
|
|
4.22 |
% |
|
|
|
|
|
$ |
86,682 |
|
|
|
4.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
|
|
|
|
3.41 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax equivalent basis. |
|
(2) |
|
Net loan fees of $2.9 million are included in the yield computation for June 30, 2008 and
2007, respectively. |
|
(3) |
|
Includes average nonaccrual loans of $24,013 in 2008 and $1,321 in 2007.
|
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
28
Net Interest Income. The table below demonstrates the relative impact on net interest income of
changes in the volume of earning assets and interest-bearing liabilities and changes in rates
earned and paid by us on such assets and liabilities. For purposes of this table, nonaccrual loans
have been included in the average loan balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2008 v. 2007 |
|
2008 v. 2007 |
|
|
Increase (Decrease) |
|
Increase (Decrease) |
|
|
Due to Changes in (1)(2) |
|
Due to Changes in (1)(2) |
|
|
Volume |
|
Rate |
|
Total |
|
Volume |
|
Rate |
|
Total |
|
|
(in thousands) |
Interest on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
290 |
|
|
$ |
(260 |
) |
|
$ |
30 |
|
|
$ |
2,474 |
|
|
$ |
231 |
|
|
$ |
2,705 |
|
Tax-exempt |
|
|
299 |
|
|
|
(101 |
) |
|
|
198 |
|
|
|
691 |
|
|
|
(162 |
) |
|
|
529 |
|
Federal funds sold |
|
|
(122 |
) |
|
|
(307 |
) |
|
|
(429 |
) |
|
|
(282 |
) |
|
|
(565 |
) |
|
|
(847 |
) |
Loans |
|
|
7,156 |
|
|
|
(11,532 |
) |
|
|
(4,376 |
) |
|
|
19,240 |
|
|
|
(16,932 |
) |
|
|
2,308 |
|
Other investment |
|
|
375 |
|
|
|
42 |
|
|
|
417 |
|
|
|
651 |
|
|
|
(27 |
) |
|
|
624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
7,998 |
|
|
|
(12,158 |
) |
|
|
(4,160 |
) |
|
|
22,774 |
|
|
|
(17,455 |
) |
|
|
5,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
(20 |
) |
|
|
(676 |
) |
|
|
(696 |
) |
|
|
33 |
|
|
|
(1,077 |
) |
|
|
(1,044 |
) |
Savings and Money market |
|
|
(345 |
) |
|
|
(6,580 |
) |
|
|
(6,925 |
) |
|
|
790 |
|
|
|
(10,019 |
) |
|
|
(9,229 |
) |
Time deposits |
|
|
909 |
|
|
|
(1,912 |
) |
|
|
(1,003 |
) |
|
|
1,845 |
|
|
|
(2,555 |
) |
|
|
(710 |
) |
Short-term borrowings |
|
|
3,779 |
|
|
|
(1,282 |
) |
|
|
2,497 |
|
|
|
9,586 |
|
|
|
(1,898 |
) |
|
|
7,688 |
|
Long-term debt |
|
|
44 |
|
|
|
12 |
|
|
|
56 |
|
|
|
112 |
|
|
|
143 |
|
|
|
255 |
|
Junior subordinated debt |
|
|
79 |
|
|
|
(344 |
) |
|
|
(265 |
) |
|
|
403 |
|
|
|
(226 |
) |
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
4,446 |
|
|
|
(10,782 |
) |
|
|
(6,336 |
) |
|
|
12,769 |
|
|
|
(15,632 |
) |
|
|
(2,863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase |
|
$ |
3,552 |
|
|
$ |
(1,376 |
) |
|
$ |
2,176 |
|
|
$ |
10,005 |
|
|
$ |
(1,823 |
) |
|
$ |
8,182 |
|
|
|
|
|
|
|
|
|
(1) |
|
Changes due to both volume and rate have been allocated to volume changes. |
|
(2) |
|
Changes due to mark-to-market gains/(losses) under SFAS 159 have been allocated to volume
changes. |
Provision for Loan Losses. The provision for loan losses in each period is reflected as a charge
against earnings in that period. The provision is equal to the amount required to maintain the
allowance for loan losses at a level that, in our judgment, is adequate to absorb probable loan
losses inherent in the loan portfolio.
29
Our provision for loan losses was $13.2 million and $21.2 million for the three and six months
ended June 30, 2008, respectively, compared to $2.0 million and $2.5 million for the same periods in
2007. Factors that impact the provision for loan losses are net charge-offs or recoveries, changes
in the size and mix of the loan portfolio, the recognition of changes in current risk factors and
specific reserves on impaired loans.
Noninterest Income. We earn noninterest income primarily through fees related to:
|
|
|
Trust and investment advisory services, |
|
|
|
|
Services provided to deposit customers, and |
|
|
|
|
Services provided to current and potential loan customers. |
The following tables present, for the periods indicated, the major categories of noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
Increase |
|
June 30, |
|
Increase |
|
|
2008 |
|
2007 |
|
(Decrease) |
|
2008 |
|
2007 |
|
(Decrease) |
|
|
(in thousands) |
Trust and investment advisory services |
|
$ |
2,734 |
|
|
$ |
2,137 |
|
|
$ |
597 |
|
|
$ |
5,531 |
|
|
$ |
4,242 |
|
|
$ |
1,289 |
|
Service charges |
|
|
1,411 |
|
|
|
1,167 |
|
|
|
244 |
|
|
|
2,838 |
|
|
|
2,236 |
|
|
|
602 |
|
Income from bank owned life insurance |
|
|
573 |
|
|
|
960 |
|
|
|
(387 |
) |
|
|
1,373 |
|
|
|
1,888 |
|
|
|
(515 |
) |
Other |
|
|
2,234 |
|
|
|
1,755 |
|
|
|
479 |
|
|
|
5,628 |
|
|
|
3,242 |
|
|
|
2,386 |
|
|
|
|
|
|
Non-interest income, excluding
securities and fair value gains (losses) |
|
$ |
6,952 |
|
|
$ |
6,019 |
|
|
$ |
933 |
|
|
$ |
15,370 |
|
|
$ |
11,608 |
|
|
$ |
3,762 |
|
|
|
|
|
|
The $0.9 million and $3.8 million, or 15.5% and 32.4%, respectively, increases in noninterest
income excluding net investment securities gains and net unrealized gain/loss on assets and
liabilities measured at fair value, from the three and six months ended June 30, 2007 to the same
periods in 2008 was due to increases in investment advisory revenues, increases in service-related
charges and other revenue.
Assets under management at Miller/Russell and Associates were $1.31 billion at June 30, 2008, down
17.1% from $1.58 billion at June 30, 2007. At Premier Trust, assets under management increased
26.6% from $259 million to $328 million from June 30, 2007 to June 30, 2008. On July 31, 2007, we
acquired a majority interest in Shine Investment Advisory Services. Assets under management were
$410 million as of the acquisition date and $403 million on June 30, 2008. This growth resulted in
28.0% and 30.4% increases, respectively, in trust and advisory fee revenue for the three and six
month periods ending June 30, 2008, as compared to the three and six month periods ending June 30,
2007.
Service charges increased 20.9% and 26.9% or $0.2 million and $0.6 million, respectively, from the
three and six months ended June 30, 2007 to the same periods in 2008 due to higher deposit balances
and the growth in our customer base.
30
Other income increased 27.3% and 73.6% from the three and six months ended June 30, 2007 to the
same periods in 2008 due primarily to the growth of the company and its operations, as well
as non-recurring income amounts of approximately $1.1 million, including a gain on the sale of a
foreclosed property of approximately $0.4 million.
Unrealized gains/losses on assets and liabilities measured at fair value. During the three and
six month periods ended June 30, 2008, we recognized net unrealized losses of $0.1 million and net
unrealized gains of $1.3 million, respectively, on assets and liabilities measured at fair value.
These gains and losses are primarily the result of losses caused by changes in market yields on
securities similar to those in our portfolio, offset by a gain on our trust preferred liabilities
due to a widening of interest rate spreads. We view the majority of these gains and losses as
temporary in nature since the changes in value on most of our financial instruments were not
related to a change in credit profile, but rather such gains and losses were the result of
fluctuations in market yields.
Noninterest Expense. The following table presents, for the periods indicated, the major categories
of noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
Increase |
|
June 30, |
|
Increase |
|
|
2008 |
|
2007 |
|
(Decrease) |
|
2008 |
|
2007 |
|
(Decrease) |
|
|
(in thousands) |
Salaries and employee benefits |
|
$ |
21,517 |
|
|
$ |
18,821 |
|
|
$ |
2,696 |
|
|
$ |
43,451 |
|
|
$ |
35,854 |
|
|
$ |
7,597 |
|
Occupancy |
|
|
5,179 |
|
|
|
4,872 |
|
|
|
307 |
|
|
|
10,207 |
|
|
|
9,111 |
|
|
|
1,096 |
|
Advertising and other business development |
|
|
2,373 |
|
|
|
1,458 |
|
|
|
915 |
|
|
|
4,473 |
|
|
|
2,920 |
|
|
|
1,553 |
|
Data processing |
|
|
1,437 |
|
|
|
628 |
|
|
|
809 |
|
|
|
2,206 |
|
|
|
1,063 |
|
|
|
1,143 |
|
Legal, professional and director fees |
|
|
1,237 |
|
|
|
1,167 |
|
|
|
70 |
|
|
|
2,168 |
|
|
|
2,211 |
|
|
|
(43 |
) |
Customer service |
|
|
1,113 |
|
|
|
1,897 |
|
|
|
(784 |
) |
|
|
2,313 |
|
|
|
3,220 |
|
|
|
(907 |
) |
Intangible amortization |
|
|
915 |
|
|
|
557 |
|
|
|
358 |
|
|
|
1,704 |
|
|
|
814 |
|
|
|
890 |
|
Insurance |
|
|
873 |
|
|
|
1,095 |
|
|
|
(222 |
) |
|
|
1,845 |
|
|
|
1,393 |
|
|
|
452 |
|
Audits and exams |
|
|
637 |
|
|
|
632 |
|
|
|
5 |
|
|
|
1,285 |
|
|
|
1,163 |
|
|
|
122 |
|
Supplies |
|
|
411 |
|
|
|
510 |
|
|
|
(99 |
) |
|
|
782 |
|
|
|
1,019 |
|
|
|
(237 |
) |
Telephone |
|
|
384 |
|
|
|
361 |
|
|
|
23 |
|
|
|
785 |
|
|
|
701 |
|
|
|
84 |
|
Travel and automobile |
|
|
364 |
|
|
|
269 |
|
|
|
95 |
|
|
|
702 |
|
|
|
556 |
|
|
|
146 |
|
Correspondent and wire transfer costs |
|
|
334 |
|
|
|
457 |
|
|
|
(123 |
) |
|
|
635 |
|
|
|
875 |
|
|
|
(240 |
) |
Merger expenses |
|
|
|
|
|
|
747 |
|
|
|
(747 |
) |
|
|
|
|
|
|
747 |
|
|
|
(747 |
) |
Other |
|
|
2,363 |
|
|
|
803 |
|
|
|
1,560 |
|
|
|
4,519 |
|
|
|
1,548 |
|
|
|
2,971 |
|
|
|
|
|
|
|
|
$ |
39,137 |
|
|
$ |
34,274 |
|
|
$ |
4,863 |
|
|
$ |
77,075 |
|
|
$ |
63,195 |
|
|
$ |
13,880 |
|
|
|
|
|
|
Noninterest expense grew $4.9 million and $13.9 million, respectively, from the three and six
months ended June 30, 2007 to the same periods in 2008. These increases are attributable to our
overall growth, and specifically to merger and acquisition activity and the opening of new
branches. At June 30, 2008 and at June 30, 2007, we had 1,000 full-time equivalent employees.
Intangible amortization increased $0.4 million and $0.9 million, respectively, from the three
months and six months ended June 30, 2007 to the same periods in 2008 as a result of decreases
in the estimated amortizable lives of the core deposit intangibles acquired through prior
acquisitions.
31
Other noninterest expense increased, in general, as a result of the growth in assets and operations
of our banking subsidiaries, including the acquisitions of First Independent and Shine.
Financial Condition
Total Assets
On a consolidated basis, our total assets as of June 30, 2008 and December 31, 2007 were $5.22
billion and $5.02 billion, respectively. Assets experienced growth from the period ending June 30,
2007 to the period ending June 30, 2008 of $472.5 million, or 10.0%, including loan growth of
$485.6 million, or 14.3%.
Loans
Our gross loans including deferred loan fees on a consolidated basis as of June 30, 2008 and
December 31, 2007 were $3.87 billion and $3.63 billion, respectively. Our overall growth in loans
from December 31, 2007 to June 30, 2008 is a result of targeting quality credit customers in our
markets.
The following table shows the amounts of loans outstanding by type of loan at the end of each of
the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(in thousands) |
|
Construction and land development |
|
$ |
831,731 |
|
|
$ |
806,110 |
|
Commercial real estate |
|
|
1,624,520 |
|
|
|
1,514,533 |
|
Residential real estate |
|
|
535,973 |
|
|
|
492,551 |
|
Commercial and industrial |
|
|
836,962 |
|
|
|
784,378 |
|
Consumer |
|
|
54,044 |
|
|
|
43,517 |
|
Net deferred loan fees |
|
|
(8,665 |
) |
|
|
(8,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans, net of deferred fees |
|
|
3,874,565 |
|
|
|
3,633,009 |
|
Less: Allowance for loan losses |
|
|
(58,688 |
) |
|
|
(49,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,815,877 |
|
|
$ |
3,583,704 |
|
|
|
|
|
|
|
|
Non-Performing Assets
Non-performing assets include loans past due 90 days or more and still accruing interest,
nonaccrual loans, and other real estate owned, or OREO. In general, loans are placed on nonaccrual
status when we determine timely recognition of interest to be in doubt due to the borrowers
financial condition and collection efforts. Restructured loans have modified terms to
reduce either principal or interest due to deterioration in the borrowers financial condition.
OREO results from loans where we have received physical possession of the borrowers assets that
collateralized the loan.
32
Impaired loans are loans for which it is probable that the Company will not be able to collect all
amounts due according to the original contractual terms of the loan agreement. Other impaired loans
include certain loans for which the original terms have been extended or modified, but which are
well collateralized and for which no loss is expected.
The following table summarizes the loans for which the accrual of interest has been discontinued,
loans past due 90 days or more and still accruing interest, restructured loans, other impaired
loans and OREO.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
($ in thousands) |
|
Total nonaccrual loans |
|
$ |
44,416 |
|
|
$ |
17,873 |
|
Loans past due 90 days or more and still accruing |
|
|
3,597 |
|
|
|
779 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
48,013 |
|
|
|
18,652 |
|
|
|
|
|
|
|
|
|
|
Restructured loans |
|
|
5,494 |
|
|
|
3,782 |
|
Impaired loans acquired through merger |
|
|
767 |
|
|
|
2,760 |
|
Other impaired loans, excluding restructured loans |
|
|
4,865 |
|
|
|
9,920 |
|
|
|
|
|
|
|
|
Total impaired loans, including nonperforming loans |
|
$ |
59,139 |
|
|
$ |
35,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned (OREO) |
|
$ |
6,847 |
|
|
$ |
3,412 |
|
Nonaccrual loans to gross loans |
|
|
1.15 |
% |
|
|
0.49 |
% |
Loans past due 90 days or more and still accruing to total loans |
|
|
0.09 |
|
|
|
0.02 |
|
Interest income received on nonaccrual loans |
|
$ |
247 |
|
|
$ |
30 |
|
Interest income that would have been recorded under the original terms of the loans |
|
$ |
417 |
|
|
$ |
765 |
|
As of June 30, 2008 and December 31, 2007, nonaccrual loans totaled $44.4 million and $17.9
million, respectively. Nonaccrual loans at June 30, 2008 consisted of 63 loans.
Allowance for Loan Losses
Like all financial institutions, we must maintain an adequate allowance for loan losses. The
allowance for loan losses is established through a provision for loan losses charged to expense.
Loans are charged against the allowance for loan losses when we believe that collectibility of the
principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The
allowance is an amount that we believe will be adequate to absorb probable losses on existing loans
that may become uncollectible, based on evaluation of the collectibility of loans and prior credit
loss experience, together with the other factors noted earlier.
Our allowance for loan loss methodology incorporates several quantitative and qualitative risk
factors used to establish the appropriate allowance for loan loss at each reporting date.
Quantitative factors include our historical loss experience, peer group experience, delinquency and
charge-off trends, collateral values, changes in non-performing loans, other factors, and
information about individual loans including the borrowers sensitivity to interest rate movements.
Qualitative factors include the economic condition of our operating markets and the
33
state of certain industries. Specific changes in the risk factors are based on perceived risk of similar
groups of loans classified by collateral type, purpose and terms. Statistics on local trends,
peers, and an internal five-year loss history are also incorporated into the allowance. Due to
the credit concentration of our loan portfolio in real estate secured loans, the value of
collateral is heavily dependent on real estate values in Nevada, Arizona and California. While
management uses the best information available to make its evaluation, future adjustments to the
allowance may be necessary if there are significant changes in economic or other conditions. In
addition, the Federal Deposit Insurance Corporation, or FDIC, and state banking regulatory
agencies, as an integral part of their examination processes, periodically review the Banks
allowance for loan losses, and may require us to make additions to the allowance based on their
judgment about information available to them at the time of their examinations. Management
periodically reviews the assumptions and formulae used in determining the allowance and makes
adjustments if required to reflect the current risk profile of the portfolio.
The allowance consists of specific and general components. The specific allowance relates to
impaired loans. For such loans that are classified as impaired, an allowance is established when
the discounted cash flows (or collateral value or observable market price) of the impaired loan are
lower than the carrying value of that loan, pursuant to SFAS 114, Accounting by Creditors for
Impairment of a Loan. The general allowance covers non-impaired loans and is based on historical
loss experience adjusted for the various qualitative and quantitative factors listed above,
pursuant to SFAS 5, Accounting for Contingencies.
34
The following table summarizes the activity in our allowance for loan losses for the period
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
($ in thousands) |
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
50,839 |
|
|
$ |
37,519 |
|
|
$ |
49,305 |
|
|
$ |
33,551 |
|
Acquisitions |
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
3,789 |
|
Provisions charged to operating expenses |
|
|
13,152 |
|
|
|
2,012 |
|
|
|
21,211 |
|
|
|
2,453 |
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
192 |
|
|
|
83 |
|
|
|
287 |
|
|
|
154 |
|
Consumer |
|
|
4 |
|
|
|
9 |
|
|
|
12 |
|
|
|
17 |
|
|
|
|
Total recoveries |
|
|
196 |
|
|
|
92 |
|
|
|
299 |
|
|
|
171 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
1,082 |
|
|
|
|
|
|
|
4,405 |
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
182 |
|
|
|
|
|
Residential real estate |
|
|
1,528 |
|
|
|
|
|
|
|
2,498 |
|
|
|
|
|
Commercial and industrial |
|
|
2,705 |
|
|
|
2,727 |
|
|
|
4,789 |
|
|
|
2,818 |
|
Consumer |
|
|
184 |
|
|
|
33 |
|
|
|
253 |
|
|
|
200 |
|
|
|
|
Total charged-off |
|
|
5,499 |
|
|
|
2,760 |
|
|
|
12,127 |
|
|
|
3,018 |
|
Net charge-offs |
|
|
5,303 |
|
|
|
2,668 |
|
|
|
11,828 |
|
|
|
2,847 |
|
|
|
|
Balance at end of period |
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
|
|
Net charge-offs to average loans outstanding |
|
|
0.55 |
% |
|
|
0.31 |
% |
|
|
0.63 |
% |
|
|
0.18 |
% |
Allowance for loan losses to gross loans |
|
|
1.51 |
|
|
|
1.09 |
|
|
|
|
|
|
|
|
|
Net charge-offs totaled $5.3 million and $2.7 million for the three months ended June 30, 2008 and
2007, respectively. For the six months ended June 30, 2008 and 2007, net charge-offs totaled $11.8
million and $2.8 million, respectively. The provision for loan losses totaled $13.2 million and
$21.2 million for the three and six months ended June 30, 2008, respectively, compared to $2.0
million and $2.5 million for the same periods in 2007. The increase in the provision for loan
losses is due to higher historical losses, changes in size and mix of the loan portfolio and
increases in specific reserves on impaired loans.
Investments
Securities are identified as either held-to-maturity, available-for-sale, or measured at fair value
based upon various factors, including asset/liability management strategies, liquidity and
profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at
cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale
securities are securities that may be sold prior to maturity based upon asset/liability management
decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains
or losses on available-for-sale securities are recorded as accumulated other comprehensive income
in stockholders equity. Amortization of premiums or accretion of discounts on mortgage-backed
securities is periodically adjusted for estimated prepayments. Securities measured at fair value
are reported at fair value, with unrealized gains and losses included in current earnings.
35
We use our investment securities portfolio to ensure liquidity for cash requirements, manage
interest rate risk, provide a source of income and to manage asset quality. The carrying value of
our investment securities as of June 30, 2008 totaled $621.7 million, compared to $736.2 million at
December 31, 2007.
In 2007 and 2008 we maintained a high level of investment in mortgage-backed securities while
shifting from U.S. Government agency obligations to higher yielding debt obligations (primarily
collateralized debt obligations secured by bank and other financial company trust preferred
liabilities) and adjustable rate preferred stock of bank and other financial companies.
The carrying value of our portfolio of investment securities at June 30, 2008 and December 31, 2007
was as follows:
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
|
|
At June 30, |
|
At December 31, |
|
|
2008 |
|
2007 |
|
|
(in thousands) |
U.S. Treasury securities |
|
$ |
2,995 |
|
|
$ |
|
|
U.S. Government-sponsored agencies |
|
|
4,878 |
|
|
|
24,128 |
|
Mortgage-backed obligations |
|
|
412,094 |
|
|
|
502,784 |
|
State and Municipal obligations |
|
|
20,745 |
|
|
|
22,211 |
|
Adjustable rate preferred stock |
|
|
69,219 |
|
|
|
29,710 |
|
Debt obligations and structured securities |
|
|
96,937 |
|
|
|
142,127 |
|
Other |
|
|
14,785 |
|
|
|
15,240 |
|
|
|
|
Total investment securities |
|
$ |
621,653 |
|
|
$ |
736,200 |
|
|
|
|
As of May 31, 2008, the Company transferred its trust preferred CDO portfolio from
available-for-sale to held-to-maturity. The Company considers the held-to-maturity classification
to be more appropriate because it has the ability and the intent to hold these securities to
maturity. The par value and fair value of these securities at the date of transfer were $121.4
million and $85.7 million, respectively. The unrealized losses of $35.7 million on the securities
transferred to held-to-maturity remain in other comprehensive loss and continue to be subject to
the other-than-temporary impairment consideration rules of SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities.
Net unrealized losses, net of taxes, increased $17.4 million for the six months ended June 30, 2008
to $46.1 million from $28.7 million at December 31, 2007. The increase in unrealized losses is
generally due to widening interest spreads which began in the third quarter of 2007. During March
2008, the near insolvency of Bear Stearns caused the debt of almost all financial companies to
decline in value. This compounded the lack of liquidity for such securities that existed since late
2007. We are actively monitoring these portfolios for declines in fair value that are considered
other-than-temporary. If current market conditions persist, we may have impairment charges against
earnings next quarter for declines in securities fair values that are considered other-than-temporary.
36
During the six months ended June 30, 2008, we recorded impairment charges totaling $5.3 million,
including $2.2 million related to a security which suffered a significant downgrade and $3.1
million related to an auction-rate leveraged security that was discussed in our Form 10-K for the
year ended December 31, 2007.
Goodwill
The Company recorded $217.8 million of goodwill from its merger-related activities during 2006 and
2007. In accordance with SFAS No. 141, goodwill is not amortized but rather tested for impairment
annually on October 1. Impairment testing consists of comparing the fair value of the
acquired reporting units with their carrying amounts, including goodwill. An impairment loss would
be recorded to the extent the carrying value of the goodwill exceeds the fair value of the
goodwill. At June 30, 2008, the Companys market capitalization was less than the total
shareholders equity, which is one factor that is considered when determining goodwill impairment.
If current market conditions persist, it is possible that we will have a goodwill impairment charge
against earnings in a future period.
Deposits
Deposits have historically been the primary source for funding our asset growth. As of June 30,
2008, total deposits were $3.65 billion, compared to $3.55 billion as of December 31, 2007. Our
deposits related to customer relationships increased approximately $47 million, and we acquired
third party brokered certificates of deposit totaling approximately $60 million. We do not
anticipate utilizing brokered deposits as a significant source of funding in future periods.
Although we expect deposit growth to continue to be the primary source of funding the asset growth
of the Company, we anticipate augmenting our liquidity through the use of alternative sources of
funding, including overnight and term advances from the Federal Home Loan Bank and Federal Reserve
Bank, repurchase agreements, subordinated debt and lines of credit.
37
The following table provides the average balances and weighted average rates paid on deposits for
the three and six months ended June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2008 |
|
|
|
Average Balance/Rate |
|
|
Average Balance/Rate |
|
|
|
($ in thousands) |
|
Interest checking (NOW) |
|
$ |
264,458 |
|
|
|
1.47 |
% |
|
$ |
264,017 |
|
|
|
1.70 |
% |
Savings and money market |
|
|
1,584,594 |
|
|
|
2.23 |
|
|
|
1,580,276 |
|
|
|
2.47 |
|
Time |
|
|
788,845 |
|
|
|
3.80 |
|
|
|
744,252 |
|
|
|
4.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interestbearing deposits |
|
|
2,637,897 |
|
|
|
2.62 |
|
|
|
2,588,545 |
|
|
|
2.85 |
|
Noninterest bearing demand deposits |
|
|
976,066 |
|
|
|
|
|
|
|
970,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
3,613,963 |
|
|
|
1.91 |
% |
|
$ |
3,559,511 |
|
|
|
2.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our customer repurchases declined $89.4 million from December 31, 2007 to June 30, 2008 due
primarily to the transfer of customer funds to other products offered by our banks.
Capital Resources
Current risk-based regulatory capital standards generally require banks and bank holding companies
to maintain three minimum capital ratios. Tier 1 risk-based capital ratio compares Tier 1 or
core capital, which consists principally of common equity, and risk-weighted assets
for a minimum ratio of at least 4%. Tier 1 capital ratio compares Tier 1 capital to adjusted total
assets for a minimum ratio of at least 4%. Total risk-based capital ratio compares total capital,
which consists of Tier 1 capital, certain forms of subordinated debt, a portion of the allowance
for loan losses, and preferred stock, to risk-weighted assets for a minimum ratio of at least 8%.
Risk-weighted assets are calculated by multiplying the balance in each category of assets by a risk
factor, which ranges from zero for cash assets and certain government obligations to 100% for some
types of loans, and adding the products together.
38
The following table provides a comparison of our risk-based capital ratios and leverage ratios to
the minimum regulatory requirements as of June 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequately- |
|
Minimum For |
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
Well-Capitalized |
|
|
Actual |
|
Requirements |
|
Requirements |
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
As of June 30, 2008 |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
Total Capital (to Risk Weighted Assets) |
|
$ |
508,597 |
|
|
|
11.0 |
|
|
$ |
370,549 |
|
|
|
8.0 |
|
|
$ |
463,186 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Capital (to Risk Weighted Assets) |
|
$ |
390,600 |
|
|
|
8.4 |
|
|
$ |
185,274 |
|
|
|
4.0 |
|
|
$ |
277,912 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio (to Average Assets) |
|
$ |
390,600 |
|
|
|
7.9 |
|
|
$ |
198,703 |
|
|
|
4.0 |
|
|
$ |
248,378 |
|
|
|
5.0 |
|
The Company and each of its banking subsidiaries met the well capitalized guidelines under
regulatory requirements as of June 30, 2008. The increases in our capital ratios for the quarter
ended June 30, 2008, are primarily due to a private placement of 3.8 million shares of common stock
to a limited number of accredited investors. Of the shares sold, approximately 45 percent were
purchased by a total of 40 directors and officers of the Company and its subsidiaries. The issue
was priced after the close of business on Tuesday, June 24, 2008 at $7.94 per share for an aggregate
offering price of $30.2 million.
Segment Reporting
The Company adjusted its segment reporting composition in the current period in accordance with SFAS 131. We modified our reporting segments to more accurately reflect the way we manage and assess the performance of our business. We changed our segments to report our banking operations on a state-by-state basis rather than on a per bank basis, as we had done in the past, and we also created new segments to report our asset management and credit card operations. Previously, our asset management operations were included in Other and our credit card operations were included in Torrey Pines Bank.
The new structure is segmented as Nevada (Bank of Nevada and First Independent Bank of Nevada), Arizona (Alliance Bank of Arizona), California (Torrey Pines Bank and Alta Alliance Bank), Asset Management (Miller/Russell, Premier Trust and Shine), Credit Card Services (PartnersFirst) and Other (Western Alliance Bancorporation holding company and miscellaneous). Prior period balances were restated to reflect the change.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in market
prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market
risk arises primarily from interest rate risk inherent in our lending, investing and deposit taking
activities. To that end, management actively monitors and manages our interest rate risk exposure.
There have not been any material changes in the market risk disclosure contained in the Companys
Annual Report on Form 10-K for the year ended December 31, 2007.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form
10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934) are effective to ensure that information required to be disclosed by us in reports that we
file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported in within the time periods specified in Securities and Exchange Commission rules and
forms, except for the following:
Changes in Internal Control over Financial Reporting
There have not been any changes in the Companys internal control over financial reporting during
the quarter ended June 30, 2008, which have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
39
Part II. Other Information
Item 1. Legal Proceedings
There are no material pending legal proceedings, other than ordinary routine litigation incidental
to its business, to which Western Alliance or any of its subsidiaries is a party or of which any of
their property is the subject.
Item 1A. Risk Factors
See the discussion of our risk factors in the Annual Report on Form 10-K for the year ended
December 31, 2007, as filed with the SEC.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) None.
(c) None.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
Not applicable.
40
Item 6. Exhibits
31.1 |
|
CEO Certification Pursuant to Rule 13a-14(a)/15d-a4(a). |
|
31.2 |
|
CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a). |
|
32 |
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes Oxley Act of 2002, as amended. |
41
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
|
Date: August 11, 2008 |
By: |
/s/ Robert Sarver
|
|
|
|
Robert Sarver |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: August 11, 2008 |
By: |
/s/ Dale Gibbons
|
|
|
|
Dale Gibbons |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
|
|
|
Date: August 11, 2008 |
By: |
/s/ Tom Edington
|
|
|
|
Tom Edington |
|
|
|
Controller
Principal Accounting Officer
|
|
42
EXHIBIT INDEX
31.1 |
|
CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
31.2 |
|
CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
32 |
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. |
43