UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       __________________________________

                                    FORM 10-K



      [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2005

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                         Commission file number 1-11871

                      Commodore Applied Technologies, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

   Delaware                                                    11-3312952
   (State or Other Jurisdiction of                           (I.R.S. Employer
   Incorporation or Organization)                           Identification No.)

   150 East 58th Street, Suite 3238
   New York, New York                                            10155
   (Address of Principal Executive Offices)                    (Zip Code)

Registrant's telephone number, including area code:  (212) 308-5800

Securities registered pursuant to Section 12(b) of the Act:


                                             
             Title of Each Class                Name of Each Exchange on Which Registered
             -------------------                -----------------------------------------
Common stock, par value $0.001 per share        NASD Over the Counter Bulletin Board (OTCBB)


Securities registered pursuant to Section 12(g) of the Act:  Not Applicable



         Indicate  by check  mark if the  registrant  is a  well-known  seasoned
issuer, as defined in Rule 405 of the Securities Act.
                                Yes [   ]             No  [ X ]


         Indicate  by  check  mark if the  registrant  is not  required  to file
reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
                                Yes [   ]             No  [ X  ]

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                Yes [ X ]             No  [   ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         Indicate by check mark whether the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act.


                                                                  
  Large accelerated filer [   ]       Accelerated filer  [   ]          Non-accelerated filer  [ X ]


         Indicate by check mark whether the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act).

Yes [   ]                           No  [  X ]

As of March 31, 2006,  the  aggregate  market value of the  registrant's  common
stock held by non-affiliates of the registrant was $1,864,680.19  based upon the
last sale price of the common  stock on March 31,  2006 as  reported by the NASD
Over the Counter Bulletin Board.


                    Class                         Outstanding at April 15, 2006
--------------------------------------------     ------------------------------
  [Common Stock, $0.001 par value per share]            7,948,216 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

                                 None

                      COMMODORE APPLIED TECHNOLOGIES, INC.

                           ANNUAL REPORT ON FORM 10-K
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005

                                TABLE OF CONTENTS




                                                                                                              
PART 1............................................................................................................6
         ITEM 1.  BUSINESS........................................................................................6
                  General.........................................................................................6
                  Environmental Management - Commodore Advanced Sciences, Inc.....................................7
                  Soil Decontamination--Commodore Solution Technologies, Inc.....................................12
                  Markets and Customers..........................................................................20
                  Raw Materials..................................................................................22
                  Backlog........................................................................................22
                  Research and Development.......................................................................22
                  Intellectual Property..........................................................................22
                  Competition....................................................................................23
                  Environmental Regulation.......................................................................25
                  Employees......................................................................................26
         ITEM 1A.  RISK FACTORS..................................................................................27
         ITEM 1B.  UNRESOLVED SEC STAFF COMMENTS.................................................................36
         ITEM 2.  PROPERTIES.....................................................................................37
         ITEM 3.  LEGAL PROCEEDINGS..............................................................................38
         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............................................39

PART II..........................................................................................................41
         ITEM 5. MARKET FOR  REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES  OF
                 EQUITY SECURITIES...............................................................................41
                  Market Information.............................................................................41
                  Issuance of Common Stock Subsequent to December 31, 2005.......................................42
                  Dividend Information...........................................................................42
                  Recent Sales of Unregistered Securities........................................................44
         ITEM 6. SELECTED FINANCIAL DATA.........................................................................48
         ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...........49
                  Overview.......................................................................................49
                  Critical Accounting Policies...................................................................50
                  Results of Operations..........................................................................51
                  Off-Balance Sheet Arrangements.................................................................53
                  Quarterly Results of Operations................................................................54
                  Liquidity and Capital Resources................................................................55
                  Net Operating Loss Carryforwards...............................................................62
                  New Accounting Pronouncements..................................................................62
                  Forward Looking Statements.....................................................................64






                                                                                                              
         ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK....................................65
         ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA....................................................65
         ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE...........65
         ITEM 9A. CONTROLS AND PROCEDURES........................................................................66
         ITEM 9B. OTHER INFORMATION..............................................................................66

PART III.........................................................................................................67
         ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT............................................67
                  Executive Officers and Directors...............................................................67
                  Key Employees..................................................................................71
                  Board Committees...............................................................................71
                  Audit Committee and Financial Expert...........................................................72
                  Compensation of Directors......................................................................72
                  Compliance with Section 16(a) of the Exchange Act..............................................72
         ITEM 11.  EXECUTIVE COMPENSATION........................................................................74
                  Summary Compensation...........................................................................74
                  Stock Options..................................................................................76
                  Employment Agreements..........................................................................77
                  Compensation Committee Interlocks and Insider Participation....................................77
                  Report of the Compensation Committee on Executive Compensation.................................77
         ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.................................81
                  Equity Compensation Plan Information...........................................................81
                  Ten Year Option Repricings.....................................................................82
                  Shareholder Return Performance.................................................................84
                  Security Ownership of Certain Beneficial Owners................................................85
                  Security Ownership of Management...............................................................87
         ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.................................................90
         ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.........................................................92

PART IV..........................................................................................................93
         ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K................................93

SIGNATURES......................................................................................................103

SUPPLEMENTAL INFORMATION........................................................................................104





     Preliminary Note Regarding Certain Risks and Forward-Looking Statements
     -----------------------------------------------------------------------

         This Annual Report on Form 10-K contains "forward-looking  statements."
These forward-looking statements can generally be identified as such because the
context of the  statement  will  include  words such as the Company  "believes,"
"anticipates," "expects" or words of similar import. Similarly,  statements that
describe the Company's  projected  future results,  future plans,  objectives or
goals or future conditions or events are also forward-looking statements. Actual
results are inherently difficult to predict. Any such forward-looking statements
are subject to the risks and  uncertainties  that could cause actual  results of
operations,   financial   condition,   acquisitions,   financing   transactions,
operations,  expenditures,  expansion and other events to differ materially from
those  expressed  or  implied  in  such  forward-looking  statements.  Any  such
forward-looking   statements  would  be  subject  to  a  number  of  assumptions
regarding,   among  other  things,  future  economic,   competitive  and  market
conditions generally. Such assumptions would be based on facts and conditions as
they exist at the time such  statements  are made as well as  predictions  as to
future facts and conditions,  the accurate  prediction of which may be difficult
and involve the assessment of events beyond the Company's control.

         Further,  the  Company's  business  is subject to a number of risks and
uncertainties that would affect any such forward-looking statements. These risks
and uncertainties include, but are not limited to:

         o    the  Company's  critical  need  for  additional  cash  to  sustain
              existing  operations  and meet  existing  obligations  and capital
              requirements (the Company's  auditor's opinion on our fiscal 2002,
              2003,  2004  and  2005  financial  statements  contains  a  "going
              concern"  qualification  in which  they  express  doubt  about the
              Company's ability to continue in business);
         o    the ability to generate  profitable  operations from a large scale
              remediation project;
         o    the  ability of the  Company  to  implement  its waste  processing
              operations,   including  obtaining   commercial  waste  processing
              contracts and  processing  waste under such  contracts in a timely
              and cost effective manner.
         o    the timing and award of contracts by the U.S. Department of Energy
              for the cleanup of waste sites administered by it;
         o    the acceptance and implementation of the Company's waste treatment
              technologies in the government and commercial sectors;
         o    the  Company's  ability to obtain and  perform  under  other large
              technical support services projects; developments in environmental
              legislation and regulation;
         o    developments in environmental legislation and regulation;
         o    the ability of the Company to obtain future financing on favorable
              terms;
         o    other circumstances affecting anticipated revenues and costs;
         o    the expiration of the Company's nationwide EPA permit in September
              2001 (The Company  believes that the permit may be renewed subject
              to  providing   additional   information.   The  Company  has  not
              resubmitted information for a new permit); and
         o    the  ability  of  the  Company  to  replicate  on a  large  scale,
              economically  viable  basis,  the results of its  technology  test
              results.

These  risks and  uncertainties  could  cause  actual  results of the Company to
differ  materially  from those  projected  or  implied  by such  forward-looking
statements.

                                       5


                                     PART I
                                     ------


ITEM 1.  BUSINESS
-------  --------

GENERAL

         Commodore   Applied   Technologies,   Inc.   (the   "Company")   is  an
environmental  solutions  company  offering a range of engineering and technical
services to the public and private  sectors  related to (i)  providing  services
related to,  environmental  management for on-site and off-site  identification,
investigation  remediation  and management of hazardous,  mixed and  radioactive
waste and (ii) remediating  contamination in soils,  liquids and other materials
and disposing of or reusing certain waste  by-products by utilizing our Solvated
Electron Technology ("SET(TM)").

         The  Company's   corporate   mission  is  to  serve  the  environmental
remediation  market  from its primary  operating  center to  profitably  provide
government and industry with  engineering  and  remediation  solutions to legacy
waste environmental problems. Our strategy focuses the Company on the unique and
high profit niches of hazardous materials conversion and waste remediation.

         The  Company  believes  that  SET is the  only  patented,  non-thermal,
portable and  scalable  process  that is  currently  available  for treating and
decontaminating  soils, liquids and other materials containing PCBs, pesticides,
dioxins, chemical weapons and warfare agents and other toxic contaminants.

         Demand  for our  environmental  technologies  is  anticipated  to arise
principally from the following sources:

o        Stricter legislation and regulations  mandating new or increased levels
         of air and water pollution control and solid waste management; and

o        the need for alternative  environmental  treatment and disposal methods
         for  toxic  substances  (such  as the SET  technology),  which  involve
         limited  safety risks with respect to air pollution and  transportation
         of hazardous  materials  and do not result in large volumes of residual
         waste that require further treatment prior to disposal.

         Our  business  strategy  is to expand  our  environmental  technologies
businesses by:

o        establishing  additional  collaborative  joint  working  and  marketing
         arrangements  with established  engineering and  environmental  service
         organizations  to pursue  commercial  opportunities  in the  public and
         private sector; and

o        implementing  the SET  technology  in  selected  niche  markets  within
         certain  strategic  environmental  market segments,  such as government
         mixed waste remediation and chemical weapons demilitarization.


                                       6


         The Company currently has identified two operating segments.  These two
segments are as follows:  Commodore  Advanced  Sciences,  Inc.,  which primarily
provides  various  engineering,  sampling,  and  public  relations  services  to
Government agencies on a fixed rate and lump sum basis; and Commodore Solutions,
Inc., which is commercializing technologies to treat mixed and hazardous wastes.

         The Company  currently  requires  additional  cash to sustain  existing
operations and to meet current obligations and ongoing capital requirements. The
Company's   current   monthly   operating   expenses  exceed  cash  revenues  by
approximately $80,000 at December 31, 2005.

         The report of our independent  registered public accounting firm on our
fiscal 2003, 2004 and 2005 consolidated  financial  statements contains a "going
concern" qualification in which they express substantial doubt about our ability
to continue in business.

         Additional  information  regarding  the business of each segment is set
forth  below,  and the  information  in Note  16 to the  Company's  Consolidated
Financial Statements included in this Annual Report on Form 10-K is incorporated
into this Part I by reference.

         The Company was incorporated in Delaware in March 1996. As used in this
Annual Report, and except as the context otherwise requires, the "Company" means
Commodore Applied Technologies,  Inc. and its subsidiaries,  including Commodore
Solutions,  Inc., Commodore  Government  Environmental  Technologies,  Inc., and
Commodore Advanced Sciences,  Inc. The Company's principal executive offices are
located at 150 East 58th Street,  Suite 3238, New York, New York 10155,  and its
telephone number at that address is (212) 308-5800.

ENVIRONMENTAL MANAGEMENT--COMMODORE ADVANCED SCIENCES, INC.

         The Company,  through  Commodore  Advanced  Sciences,  Inc.  ("Advanced
Sciences"),  provides specialized  technical and project management products and
services primarily to government-sector  customers,  including the Department of
Energy ("DOE") and the Department of Defense ("DOD"), and also to private-sector
domestic and foreign  industrial  customers.  Advanced  Sciences  engages in all
aspects of environmental regulation and compliance, as well as access to leading
technologies and innovative skills related to the identification, investigation,
remediation  and management of hazardous,  mixed and  radiological  waste sites.
Advanced Sciences currently operates a network of three offices located in three
states, with its principal executive offices located in Richland, Washington.

         The Company's  strategy in acquiring  Advanced  Sciences in 1996 was to
incorporate  its process  technology  into the products and services  offered to
Advanced Sciences' customers, with a view to increasing the quality and scope of
services  offered and providing the Company with a broader customer base for its
technology.

Services

         Environmental   Services.   Advanced  Sciences  is  a  nationwide  firm
specializing  in  environmental  engineering  and  technical  support  and waste
management.  Advanced  Sciences  was  acquired  by the  Company  in 1996  and is
headquartered in Richland,  Washington.  Advanced Sciences operates out of three
offices across the country,  and qualifies as a small business under seven NAICS

                                       7


codes.  Advanced  Sciences  employs  over 30  professionals  who are  expert  in
providing environmental sample collection, transportation, and analyses, meeting
rigorous quality assurance requirements for data validation, while performing in
accord with equally rigorous personnel health and safety requirements.  Advanced
Sciences currently has ten commercial analytical  laboratories under contract to
provide  environmental  sample analyses in support of regulatory  compliance and
industrial hygiene.

         Advanced  Sciences' record of program management and technical services
include:


                                                  
- Environmental Site Restoration Planning            - D & D Planning & Implementation Support

- Preliminary Assessments/Site Investigations        - Waste Minimization

- Environmental Audits & Assessments                 - Health & Safety Oversight & Planning

- Underground-Storage-Tank Site Investigation        - Biological Sampling and Characterization

- Environmental Impact Assessments & Statements & Remediation

- Structural Engineering Analysis                    - Remedial Investigations/Feasibility Studies

- Deconstruction Planning                            - Environmental Pollution Control

- Regulatory Compliance                              - Hazardous, Radioactive, Toxic & Mixed-Waste

- Federal & State Agency Coordination Management Including Treatment

- Public Involvement Support                         - Hazardous Waste Site Remediation



         The two most  significant  clients  Advanced  Sciences has had over the
past 10 years have been the  Department of Defense  (DOD) and the  Department of
Energy  (DOE),  while also  providing  services  to private  industry.  Advanced
Sciences' largest office provides environmental characterization and management,
building  decontamination and decommissioning (D&D),  environmental  protection,
remediation,   restoration,   safety  &  health,  and  environmental  regulatory
compliance for the Department of Energy's Oak Ridge Complex.

         Advanced  Sciences has 31 technical staff,  all extensively  trained in
proper  procedures for handling  multifarious  waste materials and environmental
media.  Advanced Sciences'  technical staff have more than 500 years of combined
experience  performing  environmental  and  waste  sampling  tasks.  Ten  of our
personnel hold DOE security clearances.

         All Advanced  Sciences'  sampling  personnel  maintain  currency in the
following minimum training requirements:

         o    OSHA 40-hour  Hazardous  Waste  Operations and Emergency  Response
              (HAZWOPER)
         o    OSHA 8-hr Annual HAZWOPER Refresher
         o    OSHA HAZWOPER Supervisor
         o    Hazard  Communication   (HAZCOM)/Hazardous  Materials  Information
              System (HMIS) training
         o    Radiation Worker II

                                       8


         o    First Aid/CPR
         o    Annual Medical Monitoring
         o    Respirator Fit Testing
         o    General Safety
         o    Hazardous Energy Control (Lockout/Tagout)
         o    Work Control Process
         o    Excavation/Penetration Permit
         o    Construction Equipment Inspection & Maintenance Program
         o    Hotwork (welding safety)
         o    Confined Space Program
         o    Asbestos and Other Fibrous Materials
         o    Chronic Berylium Disease Prevention
         o    IATA Dangerous Good Awareness Certificate
         o    Workplace Substance Abuse Prevention Program participation

         From 1996-2002,  Advanced  Sciences  performed  waste  characterization
sampling and  decontamination  and  decommissioning  (D&D)  support  sampling in
compliance with RCRA and CERCLA requirements. The Advanced Sciences' Sample Team
operated in the most  hazardous  locations at Rocky  Flats--highly  contaminated
radioactive  and  hazardous   areas,   including  glove  boxes,   confined-space
conditions,   and  poisonous   atmospheres--with  zero  lost-time  accidents  or
injuries.  The  Advanced  Sciences'  Sample  Team  was in  compliance  with  all
Occupational  Safety  and  Health  Act  of  1970  (OSHA),  U.  S.  Environmental
Protection Agency (EPA), and DOE requirements,  including conduct of operations,
nuclear/criticality   safety,   waste   generator/certification,   and  material
handling/safety requirements.

         From   1996-2002,   Advanced   Sciences   performed   the  Rocky  Flats
Environmental  Technology Site (RFETS) site-wide surface water sampling program,
which included  collection of year-round daily samples from streams,  ponds, and
the site Sewage Treatment Plant (STP) in compliance with the National  Pollutant
Discharge  Elimination System (NPDES) Permit.  Advanced Sciences' personnel also
collected drinking water, sediment, and soil samples for Safe Drinking Water Act
of 1974 (SDWA) and Rocky Flats Cleanup Agreement (RFCA) compliance.

         From 1996 to present, Advanced Sciences' water resources personnel have
managed and  performed  the Chatfield  Basin Water  Quality  Monitoring  Program
involving  all major  and minor  tributaries  of the South  Platte  River in the
Chatfield  Basin  Watershed,  as well as water  quality  monitoring of Chatfield
Reservoir,  located  southwest of Denver,  CO. Data are reported  monthly to the
Chatfield  Watershed Authority and annually to the U. S. Army Corps of Engineers
(USACE) and the state of  Colorado  Water  Quality  Control  Commission  (WQCC).
Advanced  Sciences  has procured  and managed all  analytical  services for this
project,  involving  five different  laboratories  per year.  Advanced  Sciences
personnel perform laboratory audits,  resolution of data quality objective (DQO)
and QA issues,  data  management  and  reporting,  and  accruals  and  invoicing
involving the labs.

         Remediation  Services.  Having already established a market position in
the  consulting and front-end  analysis  phase,  Advanced  Sciences is poised to
follow market demand into remediation  services.  After an environmental problem
is identified,  Advanced Sciences offers alternative remediation approaches that
may   involve   providing   on-site   waste   containment   or   management   of

                                       9


on-site/off-site  remediation  and waste  removal.  Advanced  Sciences  can also
redesign its customers'  ongoing  production  processes and develop  engineering
plans and technical  specifications  to minimize or eliminate the  generation of
hazardous  waste. The Company  believes that Advanced  Sciences'  integration of
engineering   and   environmental   skills,   plus  its  access  to   innovative
technologies,   provide  Advanced  Sciences  with  a  competitive  advantage  in
redesigning production processes.

         Technical  Services.  New technologies play a critical role in both the
remediation of existing  waste sites and in the reduction of waste  generated by
ongoing production processes. Advanced Sciences has access to the SET technology
and all its  derivatives.  Additionally,  Advanced  Sciences  has  access to the
Supported Liquid Membrane  ("SLiM(TM)")  technology held by Commodore Separation
Technologies,   Inc.   ("Separation").   This  technology  has  the  ability  to
selectively  extract  heavy  metals and  radioactive  nuclides  from liquids and
gasses.  The SLiM  technology  is held in an 85% owned  subsidiary  of Commodore
Environmental Services, which owns 4.95 % of the Company.  Advanced Sciences has
at its  disposal,  on a per project  basis,  what it believes are among the most
qualified  professionals  in the  environmental  consulting  business.  Advanced
Sciences'  scientists  have  participated on national boards for risk assessment
and quality  assurance,  were  instrumental in the development of  environmental
regulations for the DOE and the DOD, and have served as expert  witnesses before
the U.S.  Congress  and the  Nuclear  Regulatory  Commission.  To  maintain  its
competitive  position,  Advanced  Sciences intends to continue to develop viable
remediation technologies and attract and retain qualified personnel.

Contracts

         EDAM - Advanced Science was awarded an  Environmental  Data Acquisition
and Management  contract ("EDAM") by Bechtel Jacobs Company LLC of Oak Ridge, TN
("BJC") in September 2004.  Advanced  Sciences is the lead small business member
of the  Commodore  Advanced  Sciences  Team  ("CAST"),  which also includes team
members Science  Applications  International,  Inc. (SAIC),  and RCS Corporation
(RCS).

         CAST is currently performing and managing the EDAM contract.  This is a
4-year, $21 million contract that includes sampling, sample management, and data
management of environmental surveillance and regulatory compliance data. EDAM is
a program  that  supports  nearly  all of DOE-OR  environmental  monitoring  and
accelerated site closure activities.  This program is continuously monitored and
audited  for safety,  quality,  productivity,  efficiency,  and value to BJC and
DOE-OR.

         As part of the routine  performance of this contract,  CAST coordinates
work with multiple organizations, including other BJC Subcontractors such as:

         o    Safety and Ecology Corporation for radiological control support,
         o    Duratek  Federal  Services for Y-12  Surveillance  and Maintenance
              Program maintenance and Environmental  Management Waste Management
              Facility (EMWMF) monitoring,
         o    other samplers (e.g.,  Biological  Monitoring and Abatement (BMAP)
              samplers at Oak Ridge National Laboratory (ORNL), BWXT samplers),
         o    Y-12 National Security Complex Waste Operations, and
         o    WesKem, LLC, and other Decontamination & Decommission  contractors
              on Site Closure projects.

                                       10


         Sampling  activities  under the EDAM  contract  include  collection  of
multiple  sample types from hundreds of  monitoring  locations and packaging and
shipping  of  samples  to  appropriate  analytical  laboratories  for  analysis.
Locations and environments  include abandoned burial grounds and hazardous waste
sites, fields and forests,  streams,  lakes, and ponds. Sampling tasks support a
variety of ongoing monitoring programs, including the Water Resource Restoration
Program  (WRRP) to determine the  effectiveness  of remedial  actions  conducted
under  CERCLA  and  the  ETTP  Environmental   Monitoring  Program.   Regulatory
compliance  data   acquisition   and  management   projects   include   Resource
Conservation   and  Recovery  Act  (RCRA)  and  National   Pollution   Discharge
Elimination  System (NPDES)  permit  compliance,  the Biological  Monitoring and
Abatement  Program,   and  Stormwater   Pollution   Prevention  Program  (SWPPP)
activities.  All of these compliance  sampling programs are closely monitored by
regulators, stakeholders, BJC, and DOE-OR.

         Advanced Sciences  maintains a daily log of all sampling and inspection
activities, and formal records of all monitoring and inspection activities. CAST
has  subcontracted  laboratories  participating  in the DOE  Consolidated  Audit
Program (DOECAP) to provide  acceptable data from both chemical and radiological
analyses within the client's  requested  timeframe.  Subcontracts have also been
established  with  laboratories   capable  of  performing   biological   species
identification and enumeration.

         The Company  believes  the EDAM  contract  may attract  more DOE client
groups than are  contemplated in the base scope of the contract.  The Company is
seeking to extend its environmental monitoring service capabilities to other DOE
sites, such as Portsmouth,  OH and Paducah, KY. The current contract backlog for
work is $9.7 million in 2006.

         Duratek- Advanced Sciences was awarded a one-year contract from Duratek
Federal Services,  Inc.  beginning in January 2005, which was renewed in January
2006 for an additional  one-year  period,  to perform  environmental  monitoring
services at two engineered landfills on the Oak Ridge Reservation. Environmental
monitoring  services will include sample  collection,  packaging and shipping to
offsite analytical  laboratories.  Samples will be collected from surface water,
groundwater,  and landfill leachate collection locations on storm event, weekly,
monthly, and quarterly bases.

         UT Battelle:  Advanced  Sciences  provides one engineering  person on a
time and material basis to UT Battelle, supporting the site closure at Oak Ridge
National Laboratories (ORNL). The Advanced Sciences personnel provide structural
engineering  assessment  services  under this  contract.  The time and  material
contract remains on-going through 2006.

         Denver  Regional  Water Council of  Governments:  Advanced  Sciences is
contracted  annually to sample surface waters,  streams,  groundwater  wells and
watersheds to Chatfield  Watershed  Authority located  southwest of Denver.  The
contract is ongoing  through  2006.  A similar and ongoing  contract  for Cherry
Creek Basin Water Authority is also ongoing.

         Tetra Tech Contract:  Advanced  Sciences provides  engineering  support
under Tetra Tech's general  engineering support contract with Bechtel Jacobs Co,
LLC. Bechtel Jacobs is responsible for environmental oversight of the U.S. DOE's
Oak Ridge, TN site. Advanced Sciences provides 1 to 3 engineering personnel on a
time and material  basis to Tetra Tech on a contract  basis which is expected to
continue through June 30, 2006.

                                       11


         WESKEM - Advanced  Sciences  was  awarded a one-year  contract in March
2005 from WESKEM LLC., of Oak Ridge to support their  sampling  efforts with the
Waste Disposition  Services Project. The Sample Management Office (SMO) services
required  to meet  the  needs  of this  project  are:  (i)  Assistance  with the
preparation  of  analytical  statement  of  works  (SOW),  (ii)  Maintenance  of
laboratory  performance  metrics,  (iii) Procurement of best value laboratories,
(iv)  Performance of contract  verification of data, and (v) Tracking of samples
and sample  residue.  This  contract  is ongoing and has been  extended  through
September 2006.

Joint Ventures

         Nuvotec,  Inc.,  Joint  Venture.  In April 2002,  Commodore  Government
Environmental  Technologies,  Inc. ("Government  Technologies"),  a wholly-owned
subsidiary of the Company, entered into a LLC agreement with Technical Resources
International,  Inc., ("TRI"), a wholly owned subsidiary of Nuvotec,  Inc., as a
non-exclusive  means by which each party (and  their  affiliates)  could  pursue
mixed waste treatment contracts on a limited,  domestic basis. TRI is a provider
of contract services to the DOE and to the public utilities market.  The purpose
of the joint  venture,  known as Nuvoset,  LLC (the "Nuvoset  LLC"),  a Delaware
limited   liability   company,   encompassed   all   aspects   of  mixed   waste
characterization,  treatment,  storage,  transportation and disposal through the
use,  application and  commercialization  of the technologies of the Nuvotec LLC
partners.  The  Nuvoset,  LLC was  dissolved  in 2003 by  agreement  between the
parties.

SOIL DECONTAMINATION--COMMODORE SOLUTION TECHNOLOGIES, INC.

         The Company,  through  Commodore  Solutions,  Inc.  ("Solutions"),  has
developed and has commercialized its patented process known as SET. Based on the
results of its  extensive  testing and  commercial  processing  activities,  the
Company believes that SET is capable of effectively treating and decontaminating
soils  and  other  materials,  including  sludges,  sediments,  oils  and  other
hydrocarbon liquids,  metals,  clothing and porous and non-porous structures and
surfaces, by destroying PCBs,  pesticides,  dioxins,  chlorinated substances and
other toxic  contaminants  to an extent  sufficient to satisfy  current  federal
environmental  guidelines.  The Company also believes that, based on the results
of additional  tests,  SET is capable of  neutralizing  substantially  all known
chemical  weapons  materials and warfare  agents,  explosives and  concentrating
certain radioactive wastes for more effective disposal.

         The Company's smallest SET systems are bench scale, capable of treating
materials  in up to one kilogram  quantities  utilized in  laboratory  tests and
feasibility  studies.  This equipment has been shipped to third party facilities
with permits to receive and test radioactive materials,  such as Mountain States
Analytical  Laboratories.  In 1995 the Company  constructed two mobile,  trailer
mounted treatment systems. These systems are capable of being mobilized to waste
sites and operated to test SET's  applicability  at actual waste sites,  such as
New Bedford  Harbor,  MA and Port Hueneme,  CA. The Company's  first pilot scale
system,  the S/4, was  constructed in 1995. It was used to test larger masses of
heterogeneous contaminated materials, up to 500 pounds per batch.

         In December 1995, the Company  received its first  commercial  contract
for  application  of the SET  technology.  The Company teamed with Ionics RCC in
Bellevue,  WA to apply their combined processes to the potential  remediation of
18,000 cubic yards of PCB contaminated sediments dredged from the Acushnet River
and stored at the New Bedford  Harbor  Superfund  Site.  Ionics  RCC's  B.E.S.T.

                                       12


process  solvent-extracted  contaminants  from the  sediments,  leaving a highly
contaminated  heavy residue which was  successfully  treated by SET. The residue
contaminants  included  PCBs  with  levels  as high as  70,000  ppm,  as well as
dibenzodioxins  and dibenzofurans  with toxic equivalents as high as 35,000 ppt.
The tests were performed as part of a treatability  study to determine  which of
three  alternatives  were  more  economically  feasible  -  thermal  desorption,
vitrification,  and the  Company's  SET process.  Foster  Wheeler  Environmental
Corporation,  who  conducted  the  tests at the site for EPA,  concluded  in its
formal  report  that SET was  effective  and  more  economical  than  the  other
processes.

         In early 1996, the Company began  construction of its first  commercial
scale SET system,  the L1200, at a previously rented facility in Marengo,  Ohio.
This  machine is capable of treating  1200 gallons of  contaminated  liquids per
day.  In  July,  1997,  this  machine  was  demonstrated  to EPA  as a  chemical
destruction  system for PCBs. In the tests  conducted,  waste oils  contaminated
with  PCBs  at  levels   exceeding   20,000  ppm  were   consistently   rendered
non-detectable for PCBs. The nationwide EPA operating permit was issued for this
machine  as a  result  of  the  test  program.  Two of  these  units  have  been
constructed.

         In September  1996, the Company's SET technology was selected as one of
ten innovative technologies to participate in the Department of Commerce's Rapid
Commercialization  Initiative. The Department of Defense provided a test site at
the Navy Construction  Battalion base at Port Hueneme, CA. Various test matrices
from  several  facilities  around the world were  provided  for SET  processing.
Included  were  materials  contaminated  with  pesticides  and PCBs,  as well as
activated  charcoal - the  by-product  of a soil  washing  process.  The Company
mobilized  its  mobile 15 liter  reactor  system  (CMDU2)  to the site,  and was
successful in treating six solid matrix waste streams.

         In September  1997,  the  Department  of Energy  ("DOE")  contacted the
Company  regarding  a  application  of the  SET  process  at its  Weldon  Spring
Superfund Site near St. Louis,  MO. Through its Project  Management  Contractor,
MK-Ferguson,  the  Company  was  contracted  to  treat  40  drums  of  materials
contaminated with PCBs, pesticides,  uranium/thorium, and various RCRA materials
including MEK, benzene,  TCE, and TCA. The Company mobilized its S/4 unit to the
Weldon Spring site and successfully treated this material to CERCLA requirements
for on site land disposal.  During the project, in late March of 1998, Commodore
once again successfully demonstrated the process to EPA.

         In 1999 the Company  constructed  a mobile  system  capable of treating
many matrices in up to 100 pound batches; the SL-2. It was specifically designed
and built as a stand alone skid mounted system, requiring only electrical hookup
for operation enabling the SL-2 to may be shipped in sea land containers or on a
single  truck.  This  system  has  operated  at  three  rad/RCRA/TSCA  permitted
facilities, successfully treating low-level mixed wastes.

         In 1999 the Company  introduced  its  largest  current  commercial  SET
system,  the S-10,  capable of treating various matrices in batch sizes of up to
3,500 pounds with  throughputs  up to 1 ton per hour. The S-10 was first used to
treat PCB  contaminated  soils  for a  Department  of  Defense  ("DOD")  site in
Harrisburg, Pennsylvania (project completed in July, 2001).

                                       13


         In October 1999 the Company's SL-2 treatment  system was shipped to the
Rad/RCRA/TSCA  permitted Waste Control  Specialists  LLC site near Andrews,  TX,
where it  successfully  treated  Freon  still  bottoms  and other  miscellaneous
matrices,  including  NaK,  that were also  contaminated  with LLRW.  This was a
commercial  application,  resulting in the removal of RCRA  components such that
over  4,000  pounds of treated  materials  could be  subsequently  buried at the
Envirocare Utah facility.

         In February 2000 the Company's SL-2 treatment  system was utilized in a
treatability study at the Envirocare Utah facility. The solid waste provided for
the treatability study contained low-level  radioactive sludge contaminated with
RCRA listed halocarbons. The SET process was very effective in removing the RCRA
materials to sub-ppm quantities, well below regulatory levels for land disposal.

         The SET process was  commercialized  during the calendar  year 2000. In
May 2000, the Company  mobilized its S-10 system to Harrisburg,  Pennsylvania to
begin processing PCB contaminated soils at the Pennsylvania Air National Guard's
base located at the Harrisburg  International  Airport (the "Initial  Harrisburg
Contract").  The  Company  completed  the  contract  in July  2001,  remediating
approximately  340 tons of  excavated  soils to levels  deemed  unregulated  for
disposal by the U.S.  Environmental  Protection Agency (the "EPA").  The Company
believes   this  is  the  first  time  a   non-thermal   process   has   treated
PCB-contaminated  soils to levels  allowing  them to be replaced in the original
excavation.

         Additionally,  the Company performed several  treatability  studies for
third party  customers  during 2000, as well as continued  internal  testing and
process  development.  At  Envirocare  of Utah  ("Envirocare"),  the SET process
successfully  treated water treatment sludge from a waste stream provided by the
Brookhaven  National  Laboratory  (the  "Envirocare   Study").   Under  current,
non-Commodore technology treatment processes at Envirocare, this waste could not
be treated to meet land disposal regulation requirements. The waste stream was a
laboratory mixed waste  (radioactive)  sludge,  contaminated  with lead and high
levels of RCRA organic  compounds.  The  Envirocare  Study waste  contained  the
hazardous  waste codes F001,  F003,  F005, and D008. The Envirocare  Study waste
stream  also  contained  high water  content,  approximately  75%.  The  Company
successfully  treated the material such that it was suitable for land  disposal.
The results of the Envirocare  Study were presented to the  participants  of the
Waste Management Conference in Tucson,  Arizona in February 2001. In the case of
third party treatability  studies,  customer location  processing and new patent
data set  construction,  all tests  and  processing  results  were  verified  by
independent  laboratories  agreed  upon by the  Company  and/or  the  respective
client.  In the case of internal Company process  development  testing,  results
were verified with Company  owned  analytical  equipment in addition to periodic
independent off-site testing.

         In January 2001 the Company  entered into a contract with Waste Control
Specialists, LLC ("WCS") for the treatment of various mixed waste streams stored
at the WCS facility near Andrews,  Texas.  This work employed the Company's SL-2
SET system and was completed in August 2001. No large scale waste  treatment was
performed at this site.  The contract was  terminated by the Company  because of
the failure of WCS to obtain a waste treatment permit in a timely manner in 2003
and all of the Company's SET equipment was removed from the WCS site.

         In November  2001 the Company  entered  into a contract  with  American
Ecology  Recycle Center ("AERC",  Oak Ridge,  Tennessee) for the treatment of 32
drums of Freon still bottom mixed wastes, as well as consultation  regarding the
regulatory requirements for the treatment. Work commenced in November, employing
the  Company's  SL-2 SET system,  and was  essentially  completed in 2002. As an

                                       14


adjunct to that work, the Company entered into a contract with the University of
California  (prime contractor for the Department of Energy's Los Alamos National
Laboratory)  in March 2002 to dispose  approximately  12,000 pounds of activated
sodium remaining from tests involving the Clinch River Breeder Reactor performed
by Rensselaer  Polytechnic Institute twenty five years ago. The Company believes
this is the first time  activated  sodium (Na22) has been employed as a reactant
to treat other regulated waste materials (the AERC still bottoms).

         In July  2002  the  Company  acquired  all the SET  equipment  formerly
associated  with  Teledyne-Commodore  LLC.  The  Company  plans to utilize  this
equipment for treating Department of Energy ("DOE") legacy mixed waste materials
for  disposal  at major DOE sites in the  United  States.  The  Company  has not
utilized this equipment to date.

         In October 2003 the Company  entered into a contract with ToxCo Metals,
("ToxCo"),  Oak Ridge.  Advanced  Sciences,  teamed with ToxCo,  was  performing
sodium  disposition  for the  Department  of Energy at ToxCo's  facility  in Oak
Ridge,  Tennessee.  This contract commenced late in 2003, and was expected to be
completed  late in 2004. The DOE canceled the contract in late 2004 because they
determined  that the sodium was subject to the Secretary of Energy's  moratorium
on releasing scrap metals for recycling.

         In December 2003 the Company entered into a contract with Envirocare of
Utah  ("Envirocare"),  Clive, Utah for the treatment of mixed wastes, as well as
consultation   regarding  the   regulatory   requirements   for  the  treatment.
Preliminary feasibility testing commenced in March 2004, employing the Company's
SL-2 SET system.  The Company is hopeful this may result in the first multi-year
installation  and contract for the SET  technology  but no  commercial  work has
resulted to date.

         The Company has generated  aggregate  revenues of less than  $1,600,000
from the implementation of the SET technology since 1999.

The SET Technology

         Beginning  in the  early  1980's,  a  small  research  and  development
company, A. L. Sandpiper Corporation, began experimenting with solvated electron
solutions  using a different  approach  from that  applied in  laboratories  for
decades.

         In addition to the usual  surrogates and spiked  laboratory  materials,
Sandpiper also obtained and experimented  with actual  contaminated soil samples
using  bench scale metal  pressure  vessels.  Sandpiper  improved  the  process,
discovered that it could be applied to many recalcitrant  remediation  problems,
and  obtained  several U.S.  patents for the  application  of solvated  electron
solutions  (the  "SET"  technology)  to  environmental  cleanup.  Sandpiper  was
acquired  by  Commodore  Environmental  Services,  Inc.,  in  1993.  Since  then
Commodore   Environmental  Services  and  Commodore  Applied  Technologies  have
invested additional  resources in the technology,  developing it into commercial
application.

         The  process  is based  upon a chemical  phenomenon  discovered  by Sir
Humphrey  Davy in 1865,  shown  below  for the  liquid  phase  of a  sodium  and
potassium solution:

            Na(0) + K(0)   NH(3)      Na+ + K+ + 2e - (the solvated solution)

                                       15


         The solution has been called  solvated  electrons  since the  dissolved
metal releases electrons to the solution in huge numbers. These electrons,  also
know as free  radicals,  are the most powerful  reducing  agents known,  quickly
reacting  with many  compounds.  Most of the alkali metals  readily  dissolve in
anhydrous  ammonia  releasing  their  valance  electrons  into the  ammonia in a
relatively rare but stable state unassociated with any atom. In this state, both
the electrons and the metal atoms are available to react with other elements and
compounds.

         The SET technology,  which is based upon solvated  electron  chemistry,
mixes  anhydrous  liquid  ammonia  and/or other  similar  solvents with reactive
metals  and  contaminated  elements  to  effect  the  selective  destruction  or
neutralization of organic compounds (such as PCBs, pesticides and dioxins).  The
Company  has  demonstrated  that SET can  achieve  consistently  high  levels of
contaminant destruction when working with PCBs, dioxins and pesticides.  SET has
treated soils containing up to 10,000 ppm of  contaminants,  and oils containing
up to 250,000 ppm, leaving residual soils and oils with contamination  levels of
less than one ppm.  In  addition,  SET has been  successfully  applied  to other
PCB-contaminated  surfaces  such as  concrete.  The SET  process  can be used in
conjunction  with selected  post-treatment  processes  such that no hazardous or
toxic  residues  will  result  from the use of SET,  nor will there be any toxic
emissions  into the air,  water,  soils or other  surfaces.  For  example,  most
contaminated  soils  treated  with  SET  can  (subject,  in some  instances,  to
re-blending the soil with organic matter) be used  subsequently  for planting or
for any other use for which non-contaminated soils are appropriate.

         Equipment  utilized  in the SET process  consists  of tanks,  pumps and
piping to handle anhydrous ammonia and other solvents in liquid and vapor forms,
and  treatment   vessels  for  holding   contaminated   materials  and  for  the
introduction  of solvating  solutions.  The system can be  transported  to field
sites and configured in numerous sizes.

         The SET process  requires  placing the  contaminated  materials  into a
treatment  vessel  where they are mixed with a solvent and  charged  with a base
metal (e.g. sodium).  The chemical reaction produces metal salts such as calcium
chloride,  calcium  hydroxide and  non-halogenated  inert organics.  The ammonia
within the treatment vessel is then removed to a discharge tank for later reuse.
The  materials  are  removed,  sampled  for  residual  traces  of PCB  or  other
halogenated  organic  compounds,  and placed in storage  for  disposal.  In many
cases,  the  decontaminated  soil and metals can be replaced  in their  original
location,  recycled or reused.  The solvents do not enter the chemical reaction,
but merely serve as dissolving liquids for the solvated electron solution.

         Operational Characteristics.  Substantially all existing systems in use
for the destruction of PCBs and other halogenated compounds involve incineration
or other  thermal  processes,  and either the permanent  installation  of highly
complex and expensive  incinerators and waste disposal equipment at the affected
site,  or the removal of  contaminated  materials  to off-site  facilities.  The
Company   believes  that  SET  represents  an  approach  to  resolving   serious
environmental remediation issues that does not create or entail the safety risks
of air pollution and transportation of hazardous materials. The Company believes
that SET is more effective than incineration and other destruction processes for
toxic substances in that:

o        SET does not emit toxic fumes into the atmosphere,  as is sometimes the
         case with thermal or incineration methods;

                                       16


o        SET is portable  and can be moved  directly to the  contaminated  site,
         thereby reducing the risk of off-site contamination;

o        SET  equipment  can be customized  and  configured  to address  various
         treatment applications;

o        SET's  reaction  time is  substantially  less than that of  alternative
         processes,  such as thermal  destruction  and other  forms of  chemical
         treatment;

o        SET  equipment can be installed and operated  inside  industrial  plant
         facilities to treat  hazardous  wastes on line as a continuation of the
         manufacturing process;

o        SET, when used to treat soils, yields  nitrogen-enriched soils that can
         be reused on-site, avoiding replacement and the post-treatment costs of
         off-site disposal; and

o        SET has been  shown to  neutralize  or  destroy  all  chemical  weapons
         material  and  warfare  agents  in the  United  States  stockpile,  and
         Lewisite (the primary  chemical  weapons  material and warfare agent of
         the  former  Soviet  Union),  in  tests  conducted  by an  independent,
         federally certified surety laboratory.

         The  Company  believes  that  SET  is  the  only  technology  currently
available that possesses all of these features and is capable of treating a wide
variety  of  contaminants.   The  above  characteristics  (non-thermal,  no  air
emissions,  mobile) are  particularly  applicable when dealing with mixed waste.
Wastes that contain  radioactive  material and hazardous waste regulated by RCRA
and TSCA are particularly difficult to treat and have extremely limited disposal
options.  By applying  the SET  process to remove the RCRA and TSCA  components,
leaving only radioactive waste material,  disposal options expand.  SET not only
removes the hazardous  components but also does so by an efficient,  non-thermal
process that can control and contain the radioactive material so that it remains
in the treated  material and does not enter the  environment in an  uncontrolled
fashion.

         EPA Nationwide  Permit. In order to treat PCBs within the United States
on all non-Superfund sites, a treating entity must obtain a permit from the EPA.
Most EPA permits  granted to date for PCB destruction are solely for single-site
incineration  treatment centers. In August 1995, SET was demonstrated to the EPA
in order to obtain the  Nationwide  Permit,  which was issued to the  Company in
March 1996. The permit  authorized  treatment of soils at  contamination  levels
greater than 1,000 ppm PCBs,  and also  authorized  treatment  of  miscellaneous
metallic materials. Commodore's initial EPA Nationwide Permit was the first (and
only) to be  issued  for  nationwide  use as a  totally  enclosed,  non-thermal,
chemical  destruction  process for PCB contaminated  organic material.  The test
results,  confirmed by EPA's contract  program  laboratory,  indicated  organics
contaminated with weathered PCBs exceeding 5,000 ppm, were treated to non-detect
levels of PCBs. In addition to soil treatment,  the Nationwide Permit allows the
Company to treat PCB contaminated  metallic  surfaces and waste oils, as well as
wastewater  (the  wastewater is treated by a non-SET  process).  The Company has
also successfully  demonstrated SET as a treatment process for organic materials
contaminated  with PCBs and  radionuclides  and has received a draft revised EPA
permit for these  matrices.  This permit revision covers the destruction of PCBs
in soils, waste oils, organic materials, water, and on metallic surfaces.

                                       17


         The  Nationwide  Permit  expired in September  2001, and may be renewed
subject to providing any requested additional information to the EPA at the time
of renewal.

         Based on currently  published lists of EPA national  operating permits,
the Company  believes  that it  possesses  the only  non-thermal  PCB  treatment
technology  for  multiple  applications  permitted  under  the  EPA's  Alternate
Destruction  Technology Program. EPA regulations  governing permitting have been
in effect for more than 15 years, and according to the latest EPA published list
of  non-thermal  destructive  processes,  only  seven  companies  have met EPA's
stringent  requirements for commercial operation.  Of these, only the Company is
permitted for the chemical  destruction of such a wide range of PCB contaminated
materials.  The EPA's Alternative  Destruction Technology Program is designed to
encourage remediation technologies as an alternative to incineration.

         Test Results. The Company has performed treatability studies and actual
commercial  applications  of the SET process  that have  resulted in  successful
treatment of over 120 regulated  compounds.  In more than 1,500 tests using SET,
various  high levels of  contaminants,  including  PCBs,  were reduced to levels
approaching non-detectable with the destruction process occurring in a matter of
minutes.

         The Company has performed  various  treatability  studies and processed
commercial  quantities  of waste  utilizing  the SET process.  This activity has
resulted  in  the  successful   treatment  of  over  120  regulated   compounds.
Additionally,  the  Company  has  conducted  several  thousand  tests of the SET
technology on limited quantities of contaminated  material,  and there can be no
assurance  that SET will be able to  replicate  any of these  test  results on a
large-scale commercial basis or on any specific project.

         The following test results of the Company's SET technology are provided
below from the analytical  results from several of the treatability  studies and
commercial  applications  mentioned  above.

    Destruction of Organics by the SET Technology in Various Solid Materials



----------------------------- --------------- ----------------------- --------------------- ------------------
                                                                          Pre Treatment       Post-Treatment
     Source of Material           Analyte          Material Type             (mg/kg)              (mg/kg)
----------------------------- --------------- ----------------------- --------------------- ------------------
                                                                                        
Harrisburg, PA                     PCB        Sand, clay                        777                 <1.0
----------------------------- --------------- ----------------------- --------------------- ------------------
Los Alamos, NM                     PCB        Sand, silt, clay                   77                 <2.0
----------------------------- --------------- ----------------------- --------------------- ------------------
New York                           PCB        Sand, silt                      1,250                 <2.0
----------------------------- --------------- ----------------------- --------------------- ------------------
Monroe, LA                         PCB        Sand, silt, clay                  8.8                 <1.0
----------------------------- --------------- ----------------------- --------------------- ------------------
Hawaii                             PCB        Volcanic Soil                     102                  0.2
----------------------------- --------------- ----------------------- --------------------- ------------------
North Island Naval Shipyard        PCB        Activated Carbon                  512                 0.93
----------------------------- --------------- ----------------------- --------------------- ------------------
ConTech                            PCB        Solid Resin                     1,212                  0.5
----------------------------- --------------- ----------------------- --------------------- ------------------
New Bedford, MA                    PCB        Sludge                         32,800                  1.3
----------------------------- --------------- ----------------------- --------------------- ------------------
New Bedford, MA                   Dioxin      Sludge                            .04                   ND
----------------------------- --------------- ----------------------- --------------------- ------------------
Dahlgren, VA                       DDD        Clay                               15                 <.02
----------------------------- --------------- ----------------------- --------------------- ------------------
Weldon Spring, MO                  TCE        Corn cob                        6,400                 <0.5
----------------------------- --------------- ----------------------- --------------------- ------------------
Weldon Spring, MO                  PCB        Metal Capacitors                  5.6                 <0.2
----------------------------- --------------- ----------------------- --------------------- ------------------
Los Alamos                         RDX        Soil                            3,850                 <1.0
----------------------------- --------------- ----------------------- --------------------- ------------------
Eastern Utility                    TCE        Soil                           48,000                  0.5
----------------------------- --------------- ----------------------- --------------------- ------------------


                                       18




                Compounds Successfully Treated by SET Technology

---------------------------------------------- ------------------------------------------- --------------------------------------
                                                                                                       
1,1,1-Trichloroethane                          bis(2-Chloroethyl)ether                     m-Dichlorobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
1,1,2-Trichloro-1,2,2-trifluoroethane          bis(2-Chloroisopropyl) ether                Methoxychlor
---------------------------------------------- ------------------------------------------- --------------------------------------
1,1-Dichloroethane                             Bromacil                                    Methylethyl ketone
---------------------------------------------- ------------------------------------------- --------------------------------------
1,1-Dichloroethylene                           Bromodichloromethane                        Methylisobutyl ketone
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2-Dinitrotoulene                             Bromomethane/Methylbromide                  Methyl methacrylate
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2,3,5-Tetrachlorobenzene                     Butyl alcohol                               Methylethyl ketone
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2,3-Trichloropropane                         Butyl benzyl phthalate                      Naphthalene
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2,4-Trichlorobenzene                         Carbofuran phenol                           Nitrobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2-Dibromoethane/Ethylene dibromide           Carbon disulfide                            o-Dichlorobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2-Dichloroethane                             Carbon tetrachloride                        o-Nitroaniline
---------------------------------------------- ------------------------------------------- --------------------------------------
1,2-Dichloropropane                            Chlorobenzene                               o-Nitrophenol
---------------------------------------------- ------------------------------------------- --------------------------------------
1,4 Dioxane                                    Chlorobenzilate                             p-Chloroaniline
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4,5-Trichlorophenol                          Chlorodane                                  p-Chloro-m-cresol
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4,5-Trichlorophenoxyacetic acid/2,4,5-T      Chlorodibromomethane                        p-Dichlorobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4,6-Tribromophenol                           Chloroethane                                p-Dimethylaminoazobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4,6-Trichlorophenol                          Chrysene                                    Pentachlorobenzene
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4-Dichlorophenoxyacetic acid/2,4-d           cis-1,3-Dichloropropylene                   Pentachlorophenol
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4-Dinitrophenol                              Cresols                                     PETN
---------------------------------------------- ------------------------------------------- --------------------------------------
2,4-Dinitrotoluene                             Dalapon                                     Phenanthrene
---------------------------------------------- ------------------------------------------- --------------------------------------
2,6-Dichlorophenol                             DDD                                         p-Nitroaniline
---------------------------------------------- ------------------------------------------- --------------------------------------
2,6-Dinitrotoluene                             DDE                                         Polychlorinated biphenyls (all)
---------------------------------------------- ------------------------------------------- --------------------------------------
2-Chloro-1,3-butadiene                         DDT                                         Pyrene
---------------------------------------------- ------------------------------------------- --------------------------------------
2-Chloroethyl vinyl ether                      Decamba                                     Silvex/2,4,5-TP
---------------------------------------------- ------------------------------------------- --------------------------------------
2-sec-Butyl-4,6-dinitrophenol/Dinoseb          Dibenzo(a,h)anthracene                      Tetrachloroethane
---------------------------------------------- ------------------------------------------- --------------------------------------
3-Methylcholoanthrene                          Dibromomethane                              Tetrachloroethylene
---------------------------------------------- ------------------------------------------- --------------------------------------
4,4-Methylene bis (2-chloroaniline)            Dichlorobenzene                             Tetryl
---------------------------------------------- ------------------------------------------- --------------------------------------
4,6-Dinitro-o-cresol                           Dichlorodifluoromethane                     Toxaphene
---------------------------------------------- ------------------------------------------- --------------------------------------
4-Bromophenyl phenylether                      DieldrinTetrachlorobenzene                  trans-1,2-Dichloroethylene
---------------------------------------------- ------------------------------------------- --------------------------------------
5-Nitro-o-toluidine                            Dioxins (all)                               trans-1,3-DichloropropyleneDieldrin
---------------------------------------------- ------------------------------------------- --------------------------------------
Acenaphthene                                   Ethylbenzene                                Tribromomethane/Bromoform
---------------------------------------------- ------------------------------------------- --------------------------------------
Acenaphthlene                                  Fluoranthene                                Trichloroethane
---------------------------------------------- ------------------------------------------- --------------------------------------
Anthracene                                     Freon (all)                                 Trichloroethylene
---------------------------------------------- ------------------------------------------- --------------------------------------
Atrazine                                       Furans (all)                                Trichlorofluoromethane
---------------------------------------------- ------------------------------------------- --------------------------------------
Benomyl                                        Halons (all)                                tris-(2,3-Dibromopropyl) phosphate
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzal chloride                                Heptachlor                                  Vernolate
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(a)anthracene                             Heptachlor epoxide                          Vinyl chloride
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(a)pyrene                                 Hexachlorobenzene                           Xylenes-mixed isomers
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(b)fluoranthene                           Hexachlorobutadiene
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(b)fluoranthene                           Hexachlorocyclopentadiene
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(g,h,I)perylene                           Chemical warfare agents
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(g,h,i)perylene                           Hexachloroethane
---------------------------------------------- ------------------------------------------- --------------------------------------
Malathion                                      Idomethane
---------------------------------------------- ------------------------------------------- --------------------------------------
Benzo(k)fluoranthene                           Indeno(1,2,3-cd)pyrene
---------------------------------------------- ------------------------------------------- --------------------------------------
bis(2-Chloroethoxy)methane                     Isosafrole
---------------------------------------------- ------------------------------------------- --------------------------------------


                                       19




      Destruction of Halogenated Materials in Liquids by the SET Technology

------------------------- ------------------------ --------------------- --------------------
                                                        Pre-Treatment        Post-treatment
      Material                    Analyte                 (mg/L)                 (mg/L)
------------------------- ------------------------ --------------------- --------------------
                                                                       
Used Motor oil                      PCB                   23,339                 <1.0
------------------------- ------------------------ --------------------- --------------------
Transformer oil                     PCB                  509,000                   20*
------------------------- ------------------------ --------------------- --------------------
Mineral Oil                         PCB                    5,000                 <0.5
------------------------- ------------------------ --------------------- --------------------
Hexane                              PCB                  100,000                  0.5
------------------------- ------------------------ --------------------- --------------------
Aqueous sludge                   Freon 113                   276                   ND
------------------------- ------------------------ --------------------- --------------------
Aqueous sludge                      TCE                      262                   ND
------------------------- ------------------------ --------------------- --------------------
Oil                                 CCl                  200,000                 <0.5
------------------------- ------------------------ --------------------- --------------------
Refrigerant                        R 23                  999,999                   ND
------------------------- ------------------------ --------------------- --------------------
Oil                               Dioxin                     0.4              .000002
------------------------- ------------------------ --------------------- --------------------
Oil                              Malathion               900,000                   ND
------------------------- ------------------------ --------------------- --------------------
Freon                             Acetone                  7,600                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                           Carbon Tet                    14                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                          Ethylbenzene                  287                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                       Methylene Chloride             1,600                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                           1,1,1, TCA                    69                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                               TCE                       41                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                             Toluene                     77                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                             Xylenes                    690                < LDR
------------------------- ------------------------ --------------------- --------------------
Freon                            Freon-113               600,000                < LDR
------------------------- ------------------------ --------------------- --------------------



MARKETS AND CUSTOMERS

General

         The Company markets its services and  technologies to governmental  and
industrial  customers  throughout the United  States.  The Company also plans to
target  customers  in markets  abroad,  particularly  in Eastern  Europe and the
Middle  East.  A majority of the  Company's  sales are  technical  in nature and
involve  senior  technical  and  management  professionals,   supported  by  the
Company's  marketing  groups.  During the year ended December 31, 2005, sales of
approximately  100% of the  Company's  environmental  management  services  were
derived from contracts with federal,  state and municipal  government  agencies.
Contracts with governmental customers generally may be terminated at any time at
the option of the customer.  In 2005,  Advanced  Sciences' Oak Ridge  Contracts,
Aurora, CO contracts and ToxCo contracts accounted for approximately 98.5%, 0.5%
and 1%,  respectively of the Advanced  Sciences' sales. In 2004, the Company had
three  customers  which  accounted  for 38%, 28%, and 19%,  respectively  of the
Advanced  Sciences'  sales.  In 2003,  the  Company  had three  customers  which
accounted for 24%, 20%, and 15%,  respectively of the Advanced  Sciences' sales.
The Company has  benefited  from its  long-term  relationships  with many of its
customers that result in repeat business.


                                       20


Soil Decontamination

         The  Company   anticipates  that  the  initial  market  for  commercial
applications  of SET  will be the  hazardous  and  mixed  waste  and  industrial
by-products treatment and disposal market. Mixed waste is material that contains
both a hazardous and radioactive component. The most common methods of treatment
and disposal of hazardous wastes and industrial by-products include landfilling,
chemical  and  biological  treatment  and  incineration.  Most  of  the  current
treatment and disposal methods entail air pollution and transportation risks. In
a mixed waste,  both hazardous and nuclear  regulations  apply,  making disposal
difficult,  if not  impossible.  Currently,  there exists very limited  disposal
options  and  these may not  provide  a  permanent  solution.  Certain  of these
treatment and disposal methods result in large volumes of residual waste,  which
may require further treatment prior to disposal.  As a result, a number of these
methods  are  encountering  increased  public  resistance  and added  regulatory
oversight.

         As  with  any  new  technology  or  process,  there  has  been  initial
resistance to the use of SET on a large scale,  especially in connection  with a
strong vested  interest on the part of the U.S.  Military  (based on substantial
expenditures  and  commitments  previously  made)  to use  incineration  for the
destruction of weapons. In addition,  other prospective projects for the Company
have already been committed to other forms of destruction technology,  including
incineration,  plasma arc,  vitrification,  molten metal,  molten salt, chemical
neutralization,  biological treatment,  catalytic  electrochemical oxidation and
supercritical wet oxidation.  The Company, and its collaborative  partners, have
been  attempting  to overcome such  competition  by  introducing  SET in smaller
clean-up   projects   and  through   feasibility   studies   demonstrating   its
applicability to larger projects, such as the Initial Harrisburg Contract during
the years 2000 and 2001, and the WCS Fixed Facility  Processing  Contract during
the year 2001. The SET process provides a significant  advantage by allowing the
processed  material to be disposed of as a  non-mixed  waste by  destroying  the
hazardous component.

         It may also be anticipated  that, over an extended  period,  the market
for  decontamination  of hazardous  materials  will  continue to decline as past
environmental  degradation  is corrected,  and as the private and public sectors
limit further  pollution  through  prohibitions on production and use of a broad
range  of  hazardous   materials  and  through  the  modification  and  improved
efficiency of various manufacturing  processes. The mixed waste market is one of
the few areas that shows growth and has limited competition when compared to the
general hazardous waste market.  The SET process brings a unique solution to the
problem of remediating mixed waste.

Environmental Management

         Based on market data compiled by Advanced Sciences,  the largest market
for  environmental   services  today  within  the  United  States  is  the  U.S.
Government.  Government wide spending levels for  environmental  services exceed
$10 billion per year. The DOD and DOE are expected to account for  approximately
66% of such  expenditures and together expect to spend in excess of $200 billion
for  environmental  work over the next twenty  years.  Advanced  Sciences  has a
long-term  record for providing  environmental  services to the U.S.  Government
with the DOD and DOE being its primary customers.

                                       21


RAW MATERIALS

         The Company has  historically  experienced  no  difficulty in obtaining
components  used in the SET  process  for which it  relies  on a broad  range of
suppliers. Nevertheless,  business disruptions or financial difficulties of such
suppliers,  shortages  or other  causes  beyond  the  Company's  control,  could
adversely  affect the Company by  increasing  the cost of goods sold or reducing
the  availability  of such  components.  If the  Company  was unable to obtain a
sufficient supply of required components, it could experience significant delays
in the furnishing of components  used in the SET process,  which could result in
the loss of orders and customers and could have a material adverse affect on the
Company's business,  financial condition and results of operations. In addition,
if the cost of finished  components  was to increase,  there can be no assurance
that the Company  would be able to pass such increase on to its  customers.  The
use of outside suppliers also entails risks of quality control and disclosure of
proprietary information.

BACKLOG

         At  December  31,  2005,  total  potential  backlog for the Company was
approximately  $9,761,000  as  compared  with  approximately  $5,400,000  as  of
December 31, 2004. The total backlog  represents  work for which the Company has
entered into a signed  agreement or purchase  order with respect  thereto or has
received an order to proceed  with work up to a  specified  dollar  amount.  The
Company  estimates  that all of the total backlog  represents  work that will be
completed in the next 12 months.  Backlog amounts have historically  resulted in
revenues;  however,  no  assurance  can be given that all  amounts  included  in
backlog will  ultimately  be realized,  even if covered by written  contracts or
work orders.

RESEARCH AND DEVELOPMENT

         Research and  development  activities are ongoing and utilize  internal
technical staff, as well as independent  consultants retained by the Company and
its  subsidiaries.  All such  activities  are  company-sponsored.  Research  and
development  expenditures  for the Company  and its  subsidiaries  were  $5,000,
$9,000,  and $70,000 for the years ended  December  31,  2005,  2004,  and 2003,
respectively.

INTELLECTUAL PROPERTY

         The Company currently has sixteen (16) issued U.S. and foreign patents.
The average life expectancy for the currently  issued patents is 11.67 years. As
patents are issued,  the U.S. Patent and Trademark  Office assigns the Company a
twenty (20) year patent-life for each patent issued.

         The Company believes that its patent portfolio provides the Company the
necessary "proprietary turf" in which it can market, distribute, and license the
full range of the SET technology and all of its derivatives.  Additionally,  the
Company's  strength of its patent portfolio may operate as an effective "barrier
to entry" in several of the markets in which the Company is presently conducting
business.

         To  protect  its  trade   secrets  and  the   un-patented   proprietary
information in its development  activities,  the Company requires its employees,
consultants  and  contractors  to  enter  into  agreements   providing  for  the
confidentiality  and the  Company's  ownership  of such trade  secrets and other

                                       22


un-patented  proprietary  information  originated  by such persons  while in the
employ  of the  Company.  The  Company  also  requires  potential  collaborative
partners to enter into confidentiality and non-disclosure agreements.

         There  can be no  assurance  that any  patents  that may  hereafter  be
obtained, or any of the Company's confidentiality and non-disclosure agreements,
will provide meaningful protection of the Company's  confidential or proprietary
information in the case of unauthorized  use or disclosure.  In addition,  there
can be no  assurance  that the  Company  will not  incur  significant  costs and
expenses,  including the costs of any future litigation, to defend its rights in
respect of any such intellectual property.

COMPETITION

         Soil Decontamination

         The Company  anticipates that the market for commercial  private sector
applications  of SET will be hazardous and  non-hazardous  waste and  industrial
by-products  treatment and disposal, in particular the more recalcitrant "mixed"
wastes  (wastes  containing a radioactive  element).  Several large domestic and
international  companies  and  numerous  small  companies,  many  of  whom  have
substantially  greater  financial and other resources than the Company,  compete
with the Company in this market. The Company primarily competes in the hazardous
waste  treatment  market in the U.S.,  a market  valued at over $3.7 billion for
2005. The top ten  competitors in this market account for over 70 percent of the
revenues for this market sector.  The dominant  companies in this sector include
companies with permitted waste treatment and disposal  sites,  including  Energy
Solutions, Pacific EcoSolution, and American Ecology, as well as other treatment
companies such as Duratek and PermaFix.  The Company's revenues for 2005 account
for less than 1 percent of the dollar volume of the hazardous waste market.  Any
one or more of the  Company's  competitors  or other  enterprises  not presently
known may develop  technologies which are superior to the technologies  utilized
by the Company.  To the extent that the Company's  competitors are able to offer
comparable services at lower prices or of higher quality, or more cost-effective
remediation alternatives,  the Company's ability to compete effectively could be
adversely affected.

         The domestic and international governmental public sector of the market
is dominated by many large multinational  corporations who are presently engaged
in providing incineration and other conventional technologies in decontaminating
chemical  weapons and warfare  agents,  concentration  of nuclear wastes and the
decontamination  of  military  vessels  and other  hardware.  These  competitors
include Raytheon  Corporation  (the current general  contractor for the Johnston
Atoll  incinerator),  EG&G,  Inc.  (the general  contractor  for the Tooele Army
Depot),  Mason and Hanger (the  general  contractor  for the Newport  News Naval
Facility),  Waste  Management  Corporation (a bidder for domestic "large burial"
stockpile  weapons  decontamination),   and  others,  including  Browning-Ferris
Industries,  Inc.,  Jacobs  Engineering,  Inc.,  Fluor  Daniel  Corporation  and
Lockheed  Martin  Marietta   Corporation.   All  of  these   corporations   have
substantially greater financial, personnel and other resources than the Company.
In addition,  many prospective users of SET have already  committed  substantial
resources  to other forms of  environmental  remediation  technology,  including
incineration, plasma arc, vitrification,  bio-remediation, molten salt, chemical
neutralization,   catalytic  electrochemical  oxidation  and  supercritical  wet
oxidation.

                                       23


         The Company believes that its ability to compete in both the commercial
private and governmental  public sectors is dependent upon SET being accepted in
these   sectors  as  a   superior,   more   cost-effective   method  to  achieve
decontamination of a variety of materials.

Environmental Management

         Advanced Sciences has been primarily engaged in providing environmental
consulting and scientific support services to United States government agencies,
such as the DOE and DOD. Based on market data compiled by Advanced Sciences, the
largest market for environmental services today is the United States government,
which is expected to continue its spending level for  environmental  services at
approximately  $9 to $10  billion  for  2006.  The DOE and DOD are  expected  to
account for approximately 66% of such expenditures.  Commodore Advanced Sciences
currently occupies a position in the waste management and environmental services
arena by virtue of its long-term record for providing  environmental services to
the United States government.

         External  developments and forces affecting  Advanced  Sciences include
competition  from its  competitors,  as well as,  demographic and  technological
trends that  influence  the  composition  and needs of its customer base and the
usefulness and competitive  position of its services.  In addition,  in order to
maintain its position in its market,  Advanced  Sciences must be able to respond
to  economic  trends and  regulatory  actions  that  affect the  usefulness  and
accessibility of its services and control its costs of doing business.

         In  the  hazardous  waste   management   market,   Advanced   Sciences'
competitors  include such firms as Roy F. Weston,  Jacobs  Engineering,  Science
Applications  International  Corp.,  CH2M Hill and CDM, all of whom have greater
financial  and other  resources  than the Company.  In  providing  environmental
impact assessment services,  Commodore Advanced Sciences' principal  competitors
in this market sector include Tetra Tech, The Earth Technology Corp.,  Battelle,
URS  and   Woodward-Clyde.   Primary  factors   affecting   Advanced   Sciences'
competitiveness in this market are its ability to continue to attract and retain
qualified  technical and  professional  staff with quality  project  performance
records and to control its costs of doing business.

         In an effort to maintain its competitive  position,  Advanced  Sciences
believes  that it has  developed  a solid  infrastructure,  acquired a qualified
professional  staff, and developed  aggressive  marketing  objectives to provide
hazardous  waste  management  and  environmental  sciences to the United  States
government and private sector  industrial  customers.  The Company  believes its
competitive  position  with the United  States  government  is  enhanced  by the
physical  proximity  of  Advanced  Sciences'  plants to DOE and DOD  sites,  its
skilled  professional  staff,  prior project  experience  with the United States
government,  numerous  existing  multi-year  contracts  with the  United  States
government, integrated services and high quality performance.


                                       24


ENVIRONMENTAL REGULATION

         The  environmental  legislation and policies which the Company believes
are applicable to SET in the United States primarily include TSCA, RCRA, and the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  as amended by the Superfund  Amendments and  Reauthorization Act of
1986 ("SARA"),  and may include,  on a case by case basis,  the Clean Air Act of
1970, as amended (the "Clean Air Act").  These laws regulate the  management and
disposal of toxic and hazardous  substances,  provide for the protection of land
and groundwater resources, and control the discharge of pollutants into the air.
Many of these laws have international  counterparts,  particularly in Europe and
elsewhere in North America.

         TSCA  regulates  the  manufacture,  distribution,  and sale of chemical
substances,  and  requires  testing  of new  chemicals  and new  uses  of  known
chemicals  that may  present  an  unreasonable  risk of  injury to health or the
environment.  The EPA, through TSCA, has adopted  comprehensive  regulations for
PCB's and other  halogenated  substances,  as part of a vast regulatory  program
covering thousands of chemicals.

         RCRA was enacted in 1976 with the primary  objective  to protect  human
health  and  the  environment  and to  conserve  valuable  material  and  energy
resources.   The  most  important  aspect  of  RCRA  is  its   establishment  of
"cradle-to-grave"  management and tracking of hazardous waste, from generator to
transporter, to treatment, storage, and disposal.

         CERCLA  and  subsequent   amendments  under  SARA  (often  referred  to
collectively as Superfund) impose strict, retroactive liability upon persons who
generated,   transported,  or  arranged  for  the  transportation  of  hazardous
substances  or owned  or  operated  the  vessels  or  facilities  at which  such
substances were disposed.  CERCLA provides for the investigation and remediation
of  hazardous  substance  sites  and  mandates  that  any  hazardous  substances
remaining on-site must meet certain regulatory  requirements,  with a preference
for innovative technology.  These program regulations may create an incentive to
utilize environmental-friendly  technologies such as SET, which destroy targeted
wastes without  creating  additional  residual waste product.  Moreover,  to the
extent hazardous substances are effectively  destroyed,  potential liability can
be eliminated or significantly reduced.

         The Clean Air Act empowered  the EPA to establish  and enforce  ambient
air quality  standards  and  limitations  on  emissions of air  pollutants  from
specific  facilities.  In 1987, the EPA began to enforce stricter  standards for
incineration  emissions.  With more  stringent  regulations  on waste  reduction
technologies,  the Company believes that SET could obtain a desired market share
since, in most cases, it produces little or no air emissions.

         CERCLA  imposes  strict  joint and  several  liability  upon  owners or
operators  of  facilities  when a release or  threatened  release of a hazardous
substance has occurred,  upon parties who generated  hazardous  substances  that
were  released  at  such  facilities  and  upon  parties  who  arranged  for the
transportation  of  hazardous  substances  to  and  from  such  facilities.  The
Company's  plans to own and  operate  SET at  on-site  installations  expose the
Company to potential liability under CERCLA for releases of hazardous substances
at those  sites.  In the event that  off-site  treatment,  storage  or  disposal
facilities  utilized by the Company for final  disposition  of residues from SET
are targeted for  investigation  and clean-up  under  CERCLA,  the Company could
incur liability as a generator of such materials or by virtue of having arranged
for their transportation and disposal.

                                       25


         In light of such potential liability,  the Company has designed the SET
technology to minimize the potential  for release of hazardous  substances  into
the environment. In addition, the Company has developed plans to manage the risk
of  CERCLA  liability,  including  training  of  operators,  use of  operational
controls and structuring of its relationships with the entities  responsible for
the handling of waste  materials  and  by-products.  The Company also  maintains
insurance  with  respect  to  environmental  claims,  although  there  can be no
assurance that such insurance will be adequate.

         The Clean Air Act  Amendments of 1990 impose strict  requirements  upon
owners  and  operators  of  facilities   that  discharge   pollutants  into  the
environment.  These  amendments  may require that  certain air emission  control
technology  be  installed  on the SET  systems  in the event  that  there is any
discharge of  non-recovered  gases into the  environment.  Such  additional  air
emission  controls  can be costly and  require an air  permit to  construct  and
operate.

         The Company  possesses a Nationwide  Permit issued by the EPA under the
Alternative Destruction Technology Program that allowed it to use SET on-site to
treat  PCB-contaminated  soils and  metallic  surfaces,  although  the permit is
currently  expired.  The  Nationwide  Permit  contains  numerous  conditions for
maintaining the Nationwide Permit and there can be no assurance that the Company
will be able to comply with such conditions to maintain and/or secure renewal of
the Nationwide Permit. In addition, if environmental  legislation or regulations
are amended,  or are  interpreted  or enforced  differently,  the Company may be
required to meet  stricter  standards  of  operation  and/or  obtain  additional
operating  permits or  approvals.  Failure to obtain such  permits or  otherwise
comply with such regulatory requirements could have a material adverse effect on
the Company and its operations.  Various  revisions to the equipment and process
parameters are being made to the existing permit.  The Company believes that the
revised  permit will be issued  pending the final site selection for the full or
part-time  operation  of any SET system for the  treatment  of PCB  wastes.  The
revised  permit will require the Company to fund closure costs  associated  with
the  implementation  of any SET  system for the  treatment  of PCB  wastes.  The
closure costs are calculated on a site-by-site  basis and are funded accordingly
by the Company.

EMPLOYEES

         As of December 31, 2005,  the Company  (including all of its direct and
indirect subsidiaries) had a total of 36 full-time and 2 part-time employees, of
which approximately 30 are engineers, scientists,  environmental technicians and
other professionals. None of such employees are covered by collective bargaining
agreements  and the  Company's  relations  with its employees are believed to be
good.

OTHER INFORMATION

         See Item 8, Financial Statements and Supplementary Data, of this Annual
Report on Form 10-K for information regarding revenue from customers,  a measure
of profit or loss and total  assets for each of the  Company's  segments for the
last 3 fiscal years.


                                       26



ITEM 1A.  RISK FACTORS
----------------------

         Investing in our securities  involves a material degree of risk. Before
making an investment  decision,  you should carefully  consider the risk factors
set forth  below as well as other  information  we  include  or  incorporate  by
reference  in this annual  report and the  additional  information  in the other
reports we file with the U.S. Securities and Exchange Commission ("SEC").

         Credit and Business Risks

The documents governing our indebtedness restrict our ability and the ability of
our subsidiaries to engage in some business transactions.

         We have entered into a loan  arrangement  with the Shaar Fund, Ltd that
is secured by essentially  all the assets in the Company that are not related to
the receivable line of credit facility with Commerce  Funding  Corporation  (the
"New  Shaar  Note").  The New Shaar  Note is used to fund  working  capital  and
general corporate requirements. As of December 31, 2005, the outstanding balance
was  $5,426,233.  The agreements  governing the Shaar Loan restricts our ability
and the  ability of our  subsidiaries  to,  among  other  things,  engage in the
following actions:

         o    declare  or pay  dividends  on and  redeem or  repurchase  capital
              stock;

         o    transfer  assets  or  make  loans  between  us  and  some  of  our
              subsidiaries;

         o    make material changes in the nature or conduct of our business;

         o    merge or consolidate with, acquire  substantially all of the stock
              or assets of any other companies; and

         o    transfer or sell assets.

         Our failure to comply with  obligations  under the New Shaar Note could
result in an event of default. A default,  if not cured or waived,  could permit
acceleration of our  indebtedness.  We cannot be certain that we will be able to
remedy any default.  If our  indebtedness is  accelerated,  we cannot be certain
that we will have funds available to pay the accelerated indebtedness or that we
will  have the  ability  to  refinance  the  accelerated  indebtedness  on terms
favorable to us or at all.

Our  Receivables  Line of Credit may restrict our ability and the ability of our
subsidiaries to engage in some business transactions.

         We have entered into a secured credit facility (the "Credit  Facility")
which consists of a one-year, $2 million receivables financing line of credit to
fund  working  capital and general  corporate  requirements.  As of December 31,
2005, the outstanding balance was $141,000.

         Our failure to comply with obligations  under the Credit Facility could
result in an event of default  under the  facility.  A default,  if not cured or
waived, could permit acceleration of our indebtedness. We cannot be certain that
we would be able to remedy any default.  If our indebtedness is accelerated,  we
cannot be  certain  that we will have  funds  available  to pay the  accelerated
indebtedness  or that we will have the  ability  to  refinance  the  accelerated
indebtedness on terms favorable to us or at all.

We Have Liquidity Problems and are Uncertain of Our Continued Access to Loans

         Our  current  monthly  operating   expenses  exceed  cash  revenues  by
approximately $80,000.  Currently, this cash shortfall is being covered by loans
from The Shaar Fund, Ltd., but The Shaar Fund, Ltd. may discontinue  these loans

                                       27


at any time and for any reason.  If that happened,  we would not be able to meet
our  current  obligations  and  would be unable to  continue  operations  unless
alternative funding was obtained.

         In  addition,  we owe $888,000 in loans that are  currently  due or are
payable on demand.  Although  the lenders on these loans have not yet called the
loans, the Company does not currently have the ability to pay these loans absent
additional financing.

         If we are able to  obtain  financing  to cover  these  obligations,  it
probably  would  involve  additional  dilution  to  shareholders  or  additional
financial risk to the Company.

Our Ability to Operate as a Going Concern is in Doubt

         The report of our independent  registered public accounting firm on our
fiscal 2003, 2004 and 2005 consolidated  financial  statements contains a "going
concern" qualification in which they express substantial doubt about our ability
to continue in business.

         As shown in the consolidated  financial  statements for the years ended
December 31, 2005,  2004, and 2003, the Company  incurred  losses of $2,714,000,
$2,404,000, and $2,957,000,  respectively.  The Company has also experienced net
cash inflows (outflows) from operating activities of ($1,337,000), ($1,532,000),
and  ($955,000)   for  the  years  ended  December  31,  2005,   2004  and  2003
respectively.  At December  31,  2005 and 2004 the  Company had working  capital
(deficit) of ($4,586,000) and ($6,389,000)  respectively.  Overall,  the Company
has   experienced   significantly   greater   revenues   and  has  improved  its
income/(loss)  from  operations from (988,000) to (2,000,000) for the year ended
December 31, 2005 compared to the year ended December 31, 2004.

         Our losses have resulted from a combination of:

         o    costs  associated with expansion of our  environmental  management
              services business.

         o    large  expenditures for  infrastructure to support our anticipated
              future growth;

         o    significant   costs   associated   with   our    commercialization
              activities;

         o    financing and interest expenses;

         o    inadequate  revenues due to  significant  delays in our  obtaining
              material  project   contracts  from  potential   governmental  and
              private-sector customers; and

         o    general and administrative expenses.

         Until  we are  able  to  obtain  additional  significant  environmental
services  contracts,  or one or more large projects for our SET  technology,  we
will continue to experience losses.

                                       28


Our Business Strategy Depends on Business Collaborations

         In the  environmental  services and hazardous waste treatment  markets,
the Company may not be able to enter into favorable business  collaborations and
might thus be required to bid upon  projects for its own  account.  If such bids
were successful,  the Company would be required to make significant expenditures
on personnel and capital equipment which would require significant financing.

         Even if the  Company is  successful  in  achieving  favorable  business
collaborations, the implementation of such arrangements and the expansion of the
Company's  business may require the commitment of significant  capital resources
toward  the  hiring  of  technical  and  operational   support  personnel,   the
development of a waste treatment facility for SET, and the building of equipment
for on-site  remediation of contaminated  elements.  In the event the Company is
presented  with  one  or  more  significant  environmental  services  contracts,
reclamation  or  clean-up   projects,   individually  or  in  conjunction   with
collaborative  working  partners,  it may  require  additional  capital  to take
advantage of such  opportunities.  There can be no assurance that such financing
will be available or, if available, that it will be on favorable terms.

Our previously reported losses could increase due to our inability to accurately
estimate the overall risks, revenue, or costs on a contract.

         We generally  enter into three  principal  types of contracts  with our
clients: firm fixed-price,  fixed-unit-rate, and time-and-materials award. Under
our firm  fixed-price and  fixed-unit-rate  contracts,  we receive a fixed price
regardless of the actual costs we incur and,  consequently,  we are exposed to a
number of risks. These risks include underestimation of costs, problems with new
technologies,  unforeseen costs or  difficulties,  delays beyond our control and
economic and other changes that may occur during the contract period.  Under our
time-and-materials  contracts,  we are paid for  labor  and  costs  incurred  at
negotiated contractual rates.  Profitability on these contracts is driven by the
extent of utilization of our billable personnel and cost control.

         Accounting for a contract  requires  judgment relative to assessing the
contract's estimated risks, revenue, and costs, and on making judgments on other
technical  issues.  Due to the size and nature of several of our contracts,  the
estimation of overall risks,  revenue and costs at completion is complicated and
subject to many variables. Changes in underlying assumptions,  circumstances, or
estimates may also adversely affect future period financial performance.

We may continue to encounter difficulties in pursuing our growth objectives.

         Although the  Department of Energy has  indicated  that a number of new
contracts will be awarded in 2006 and 2007,  governmental  awards are frequently
delayed.  Additionally,  we cannot  predict  whether  we will be  successful  in
obtaining new federal services business awards. In some instances, we may choose
to bid as the lead of a prime  contractor  team.  In the past,  we have operated
mainly as a  subcontractor  or in a minority  position  on the prime  contractor
team.  We expect to be bidding  against  organizations  that have  substantially
greater  resources  and  experience  in being the leading  prime  contractor  or
sub-contractor for these kinds of projects.

         In  light  of  these  uncertainties  for  new  business  awards  in our
commercial and federal  services  business  units,  our growth plan  anticipates
pursuing new opportunities  for providing  services with respect to sampling and
data  management,  low-level  radioactive  waste  treatment  at DOE sites in the
United  States.  In many  of  these  potential  opportunities,  we may not  have
experience  comparable  to our  current and past  experience  in our federal and

                                       29


commercial businesses.  Thus, we may be subject to a range of risks in obtaining
and  performing  these types of  businesses,  the  adequacy  and  experience  of
management, and the adequacy of operational resources and technical capabilities
needed to perform these mandates successfully. We cannot predict whether we will
be successful in obtaining or performing  any new business  initiatives in these
new business areas.

         Government Contracting Risks

The U.S.  government can audit and disallow  claims for  compensation  under our
government contracts, and can terminate those contracts without cause.

         Our  government  contracts,  which are primarily  with the DOE and DoD,
are, and are expected to continue to be, a significant part of our business.  We
derived  approximately 100% of our consolidated  revenues in 2005 and 96% of our
consolidated revenues in 2004 from contracts funded by the DOE. The work that we
performed  for  customers  that  represented  greater than 10% of the  Company's
segment  revenues  were with a prime  contractor,  Bechtel  Jacobs  Engineering.
Allowable  costs  under  government  contracts  are subject to audit by the U.S.
government.  To the extent that these audits result in determinations that costs
claimed  as  reimbursable  are not  allowable  costs  or were not  allocated  in
accordance  with  Federal  government  regulations,  we  could  be  required  to
reimburse the U.S. government for amounts previously received.  In addition,  if
we were to lose and not replace  our  revenues  generated  by one or more of the
U.S.  government  contracts,  our businesses,  financial  condition,  results of
operations, and cash flows could be adversely affected.

         We have a number of contracts  and  subcontracts  with  agencies of the
U.S.  government,  principally for  environmental  services and data management,
that extend beyond one year and for which additional  government funding has not
yet been  appropriated.  We  cannot be  certain  that the U.S.  government  will
appropriate such funds.

         All  contracts  with  agencies  of the U.S.  government  are subject to
unilateral  termination  at the  option  of the  customer.  In  the  event  of a
termination,  we would not receive projected revenues or profits associated with
the terminated portion of those contracts;  however, all costs incurred prior to
termination are recoverable in accordance with Federal Acquisition Regulations.

         In addition,  government  contracts are subject to specific procurement
regulations,   contract  provisions,   and  a  variety  of  other  socioeconomic
requirements  relating  to  the  formation,  administration,   performance,  and
accounting  of these  contracts.  Many of these  contracts  include  express  or
implied   certifications   of  compliance  with  applicable  laws  and  contract
provisions.  As a result  of our  government  contracting,  claims  for civil or
criminal  fraud  may be  brought  by the  government  for  violations  of  these
regulations,  requirements,  or  statutes.  We may  also be  subject  to qui tam
litigation brought by private  individuals on behalf of the government under the
Federal  Civil False  Claims Act,  which could  include  claims for up to treble
damages.  Further,  if  we  fail  to  comply  with  any  of  these  regulations,
requirements,   or  statutes,   our  existing  government   contracts  could  be
terminated, we could be suspended from government contracting or subcontracting,
including  federally  funded  projects  at the state  level,  and our ability to
participate in foreign  projects  funded by the United States could be adversely
affected.  If one or more of our  government  contracts are  terminated  for any
reason,  or if we  are  suspended  from  government  work,  we  could  suffer  a
significant reduction in expected revenues.

Most of our  government  contracts are awarded  through a regulated  competitive
bidding process.  The inability to complete existing government contracts or win
new government  contracts over an extended  period could harm our operations and
adversely affect our future revenues.

         Most of our  government  contracts  are  awarded  through  a  regulated
competitive bidding process.  Some government  contracts are awarded to multiple
competitors,  which increases  overall  competition and pricing pressure and may

                                       30


require us to make sustained  post-award efforts to realize revenues under these
government contracts. In addition, government clients can generally terminate or
modify their contracts at their convenience.  Moreover, even if we are qualified
to work on a new  government  contract,  we might not be  awarded  the  contract
because of existing government policies designed to protect small businesses and
underrepresented  minority  contractors.  The  inability  to  complete  existing
government  contracts or win new government  contracts  over an extended  period
could harm our operations and adversely affect our future revenues.

If our partners fail to perform their contractual  obligations on a project,  we
could be exposed to legal liability,  loss of reputation and profit reduction or
loss on the project.

         We perform  projects  jointly  with  outside  partners,  entering  into
subcontracts,  joint ventures, and other contractual arrangements so that we can
jointly bid and perform on particular projects.  Success on these joint projects
depends  in  large  part on  whether  our  partners  fulfill  their  contractual
obligations  satisfactorily.  If any  of our  partners  fail  to  satisfactorily
perform  their  contractual  obligations  as a  result  of  financial  or  other
difficulties,  we may be required  to make  additional  investments  and provide
additional services in order to make up for our partner's  shortfall.  If we are
unable to adequately address our partner's  performance  issues, then our client
could  terminate  the joint  project,  exposing us to legal  liability,  loss of
reputation, and reduced profit or loss on the project.

         Our future success will likely  depend,  in part, on the success of our
existing collaborative  relationships.  Collaborative arrangements involve risks
that the participating parties may disagree on business decisions and strategies
resulting in potential delays,  additional  costs, and risks of litigation.  Our
inability to successfully maintain existing collaborative relationships or enter
into new collaborative  arrangements could have a material adverse effect on our
results of operations.

         Regulatory Risks

Our  services  expose us to  significant  risks of liability  and our  insurance
policies may not provide adequate coverage.

         When we perform our hazardous waste treatment  services,  our personnel
and  equipment  may be  exposed  to  radioactive  and  hazardous  materials  and
conditions.  Although  we are  committed  to a policy of  operating  safely  and
prudently,  we may be subject to liability claims by employees,  customers,  and
third parties as a result of such exposures.  In addition,  we may be subject to
fines,  penalties,  or other liabilities  arising under  environmental or safety
laws. To date, we have been able to obtain liability insurance for the operation
of our business.  However, there can be no assurance that our existing liability
insurance  is  adequate  or that it will be able to be  maintained  or that  all
possible claims that may be asserted against us will be covered by insurance.  A
partially  or  completely  uninsured  claim,  if  successful  and of  sufficient
magnitude, could have a material adverse effect on our results of operations and
financial condition.

We operate in a highly regulated industry requiring our customers and us to have
and comply with federal, state, and local government permits and approvals.

         We  and  our  customers  operate  in a  highly  regulated  environment.
Facilities  utilizing our hazardous waste  treatment  technology are required to
have federal,  state, and local government  permits and approvals.  Any of these
permits or approvals may be subject to denial, revocation, or modification under
various  circumstances.  Failure  to  obtain or comply  with the  conditions  of
permits or approvals or with  environmental and safety laws may adversely affect
our operations and may subject us to penalties and other sanctions.

                                       31


         In addition to regulatory requirements, environmental laws impose joint
and several  liabilities for the cleanup of  contamination  upon the current and
former  owners  and  operators  of  contaminated  property  and on any party who
arranges for the disposal or  treatment  of hazardous  substances  at a facility
that is or becomes  contaminated.  Such  liability is imposed  without regard to
fault and regardless of knowledge or compliance with environmental requirements.
There can be no assurance that we will not face such liability in the future.

         In  addition,  if new  environmental  legislation  or  regulations  are
enacted or existing legislation or regulations are amended or are interpreted or
enforced  differently,  we or our customers may be required to obtain additional
operating permits or approvals.  Changes in environmental  requirements also may
require us to change or improve our waste  management  technologies and services
and incur additional expenses. There can be no assurance that we will be able to
meet all of the applicable regulatory requirements.

Changes in existing environmental laws,  regulations,  and programs could reduce
demand  for our  environmental  services,  which  could  cause our  revenues  to
decline.

         A significant  amount of our  engineering  services and hazardous waste
treatment  business is generated  either  directly or  indirectly as a result of
existing Federal and state laws, regulations,  and programs related to pollution
and  environmental   protection.   Federal,   state,  and  local   environmental
legislation  and  regulations  require   substantial   expenditures  and  impose
liabilities for noncompliance. Accordingly, a relaxation or repeal of these laws
and  regulations,  or changes in  governmental  policies  regarding the funding,
implementation,  or enforcement of these programs,  could result in a decline in
demand for environmental services that may have a material adverse effect on our
revenue.

         Competition Risks

We face increasing  competition in the provision of  environmental  services and
waste treatment technologies.

         The  environmental  services and hazardous waste treatment  industry is
characterized  by several large companies and numerous small  companies.  Any of
these   companies   may  possess  or  develop   technologies   superior  to  our
technologies.  In addition,  we compete with  companies  offering  environmental
services  and  hazardous  waste  treatment  technologies  alternatives.  In  our
services  business,  our  competitors  range from major  national  and  regional
environmental  service and consulting  firms with large  environmental  services
staffs to small  local  firms.  To the extent  that our  competitors  offer more
cost-effective  management technology  alternatives or offer comparable services
at lower prices, our ability to compete effectively could be adversely affected.

Our  success  depends on  attracting  and  retaining  qualified  personnel  in a
competitive environment.

         We are  dependent  upon  our  ability  to  attract  and  retain  highly
qualified  managerial  and business  development  personnel,  skilled  technical
specialists, and experts in a wide range of scientific,  engineering, and health
and safety  fields.  Competition  for key  personnel  is  intense.  We cannot be
certain  that we will  retain  our key  managerial,  business  development,  and
technical  personnel or that we will attract or assimilate  key personnel in the
future.  Failure to retain or attract such personnel could materially  adversely
affect our  businesses,  financial  position,  results of  operations,  and cash
flows.

         We  are  also  highly  dependent  upon  the  technical   expertise  and
management experience of our senior management.  The loss of the services of any
of these  individuals  could have a material  adverse  effect on our  results of

                                       32


operations  and  financial  condition.  Senior  management  is  not  subject  to
employment  agreements.  There are no "key man" life  insurance  policies on any
members of senior management or any other personnel.

         Other Risks

Certain Anti-Takeover Provisions and Potential Adverse Effect on Market Price of
Securities from Issuance of Preferred Stock

         The   Company's   certificate   of   incorporation,   as  amended  (the
"Certificate of  Incorporation"),  and by-laws (the  "By-laws")  contain certain
provisions  that could have the effect of  delaying  or  preventing  a change of
control of the  Company,  which could  limit the ability of security  holders to
dispose of their shares in such  transactions.  The Certificate of Incorporation
authorizes the Board of Directors to issue one or more series of preferred stock
without  stockholder  approval.  Such  preferred  stock  could  have  voting and
conversion  rights  that  adversely  affect the voting  power of the  holders of
Convertible  Preferred  Stock or Common  Stock,  or could  result in one or more
classes of outstanding securities that would have dividend, liquidation or other
rights  superior to those of the  Convertible  Preferred  Stock or Common Stock.
Issuance  of such  preferred  stock  may  have an  adverse  effect  on the  then
prevailing  market price of the  Convertible  Preferred  Stock or Common  Stock.
Additionally,  the Company is subject to the anti-takeover provisions of Section
203 of the Delaware  general  corporate law (DGCL),  which prohibits the Company
from engaging in a "business combination" with an "interested stockholder" for a
period of three  years  after the date of the  transaction  in which the  person
became an interested stockholder, unless the business combination is approved in
a prescribed  manner.  Section 203 of the DGCL could have the effect of delaying
or preventing a change of control of the Company.

Our Charter  Contains  Authorized,  Unissued  Preferred Stock That May Inhibit A
Change Of  Control Of Our  Company  Under  Circumstances  That Could Give You An
Opportunity  To  Realize  A  Premium  Over  Prevailing   Market  Prices  Of  Our
Securities.

         Our certificate of  incorporation  and by-laws contain  provisions that
could make it more  difficult  for a third party to acquire  the  company  under
circumstances  that could give  stockholders an opportunity to realize a premium
over  then-prevailing  market  prices  of our  securities.  Our  certificate  of
incorporation authorizes our board of directors to issue preferred stock without
stockholder  approval and upon terms as it may determine.  The rights of holders
of our common stock are subject to, and may be adversely affected by, the rights
of  future  holders  of  preferred  stock.  In  addition,  our  by-laws  require
stockholders  to provide  advance notice to nominate  candidates for election as
directors and to submit  proposals for  consideration  at stockholder  meetings.
Section 203 of the Delaware General  Corporation Law makes it more difficult for
an  "interested  stockholder"  (generally a 15%  stockholder)  to effect various
business  combinations  with a  corporation  for a  three-year  period after the
stockholder  becomes an "interested  stockholder." In general,  these provisions
may  discourage  a third  party from  attempting  to acquire  our  company  and,
therefore, may inhibit a change of control of our company

The value of our Common Stock could continue to be volatile.

         Our Common  Stock has  experienced  substantial  price  volatility.  In
addition, the stock market has experienced extreme price and volume fluctuations
that have  affected the market price of many  companies and that have often been
unrelated to the operating  performance of these  companies.  The overall market
and the price of our Common Stock may continue to fluctuate greatly. The trading
price of our Common  Stock may be  significantly  affected  by various  factors,
including:

                                       33


         o    quarter-to-quarter  variations in our financial results, including
              revenue,  profits, and other measures of financial  performance or
              financial condition;

         o    ability to continue to finance any  shortfalls in cash flows which
              currently average $80,000 per month:

         o    conversion of our convertible debt and preferred stock instruments
              into the Company's common stock will be dilutive;

         o    announcements of new contracts or technological development;

         o    announcements   by   us  or   our   competitors   of   significant
              acquisitions;

         o    resolution of threatened or pending litigation;

         o    status of our collaborative arrangements or those of competitors;

         o    changes in investors' and analysts' perceptions of our business or
              any of our competitors' businesses;

         o    investors'  and  analysts'  assessments  of  reports  prepared  or
              conclusions reached by third parties;

         o    changes in environmental legislation;

         o    patent or proprietary rights developments;

         o    broader market fluctuations; and

         o    general economic or political conditions.

         Additionally, volatility or a lack of positive performance in our stock
price may adversely affect our ability to retain key employees, many of whom are
granted stock  options,  the value of which are dependent on the  performance of
our stock price.

Our quarterly operating results may fluctuate significantly,  which could have a
negative effect on the price of our Common Stock.

         Our quarterly  revenue,  expenses,  and operating results may fluctuate
significantly because of a number of factors, including:

         o    unanticipated  changes  in  contract  performance  that may affect
              profitability,  particularly  with  contracts  that  have  funding
              limits;
         o    the timing of  resolutions  on requests for equitable  adjustments
              ("REAs"), and other contract adjustments;
         o    the  seasonality  of  the  spending  cycle  of our  public  sector
              clients, notably the Federal government, and the spending patterns
              of our commercial sector clients;
         o    employee staff levels and utilization rates;
         o    the  ability  of our  clients  to  terminate  engagements  without
              penalties;
         o    delays incurred in connection with an engagement;
         o    the size and scope of engagements;
         o    changes in the prices of services offered by our competitors;
         o    changes in accounting rules; and
         o    general economic or political conditions.

                                       34


         Variations in any of these factors could cause significant fluctuations
in our operating results from quarter to quarter and could result in net losses.

Absence of Dividends on Common Stock

         The Company  has never  declared  or paid any  dividends  on its Common
Stock.  The declaration and payment in the future of any cash or stock dividends
on the Common Stock will be at the  discretion  of the Board of Directors of the
Company and will depend upon a variety of factors,  including the ability of the
Company to service its outstanding indebtedness,  the Company's future earnings,
if any, capital requirements,  financial condition and such other factors as the
Company's  Board of  Directors  may  consider to be relevant  from time to time.
Pursuant to the terms governing the Convertible  Preferred  Stock, the Company's
Board of Directors  may not declare  dividends  payable to the holders of Common
Stock unless and until all accrued cash  dividends  through the most recent past
annual  payment  date have been paid in full to the  holders of the  Convertible
Preferred  Stock.  Earnings of the  Company,  if any,  not paid as  dividends to
holders of the  Convertible  Preferred Stock are expected to be retained for use
in expanding the Company's business. Accordingly, the Company does not expect to
declare or pay any dividends on its Common Stock in the foreseeable future.

Potential  Adverse  Effect on Market  Price of  Securities  from Future Sales of
Common Stock

         Assuming the conversion of all securities convertible into Common Stock
and the exercise of all warrants and options to purchase  Common Stock using the
closing  stock  quote as April 5,  2006,  the  Company  will have  approximately
51,214,691  shares of Common Stock  outstanding as of December 31, 2005. Of such
shares,  27,814,469  shares of Common  Stock  will be  freely  tradable  without
restriction  or further  registration  under the  Securities  Act,  subject,  if
purchased  by  "affiliates"  of the  Company,  to the volume and  certain  other
limitations  of Rule 144  promulgated  under the  Securities  Act. The remaining
23,400,222 shares of Common Stock are "restricted securities" as defined in Rule
144  promulgated  under the  Securities  Act, and may only be sold in the public
market  if such  shares  are  registered  under  the  Securities  Act or sold in
accordance  with  Rule 144 or  another  exemption  from  registration  under the
Securities Act. No prediction can be made as to the effect,  if any, that future
sales of shares, or the availability of shares for future sale, will have on the
market  price  of the  Common  Stock  prevailing  from  time to  time.  Sales of
substantial  amounts of Common  Stock  (including  shares of Common Stock issued
upon the  conversion  of the  Convertible  Preferred  Stock and the  exercise of
outstanding warrants and stock options), or the perception that such sales could
occur,  could adversely affect prevailing market prices for the Common Stock. If
such sales reduce the market price of the Common Stock, the Company's ability to
raise additional capital in the equity markets could be adversely affected.

Future  Sales Of Our  Common  Stock May Have A  Depressive  Effect On The Market
Price Of Our Stock

         Sales of  substantial  amounts of our common stock,  or the  perception
that those sales could occur,  could adversely affect  prevailing  market prices
for our common stock. On a fully-diluted  basis (not including the shares of our
common stock  underlying any of our outstanding  convertible  preferred stock or
the conversion feature of the New Shaar Note),  approximately  13,977,679 shares
of our common  stock would be  outstanding  as of  December  31,  2005.  Of such

                                       35


shares,  12,282,389  shares  would be freely  tradable  without  restriction  or
further registration under the Securities Act, except to the extent those shares
are held by our  "affiliates."  The remaining  1,695,290  shares are "restricted
securities" as defined in Rule 144 promulgated under the Securities Act, and may
only be sold in the  public  market if those  shares  are  registered  under the
Securities  Act of 1933,  as  amended,  or sold in  accordance  with Rule 144 or
another exemption from registration.

Our Stock Price Could Decline Due to Sales of Shares  Issued upon  Conversion of
the  Series J  Convertible  Preferred  Stock or the New  Shaar  Note or by Short
Sales.

         To the extent  the  Series J  convertible  preferred  stock  and/or the
balance of the New Shaar Note are converted into shares of our common stock,  or
dividends in respect of those  securities are paid in shares of our common stock
rather than cash, a significant  number of additional shares of common stock may
be sold into the market,  which could decrease the price of our common stock due
to additional  supply of shares relative to demand in the market.  In that case,
we could be required to issue an  increasingly  greater  number of shares of our
common stock upon future conversions of Series J convertible preferred stock and
/or the exercise of the conversion feature on the New Shaar Note, sales of which
could further depress the price of our common stock and have a material  adverse
effect on the value of your investment. Moreover, since the conversion prices of
the Series J convertible  preferred stock and the conversion  feature on the New
Shaar  Note will be based on the  average  of the  closing  prices of our common
stock  over a period of ten  trading  days prior to  conversion,  but in no case
greater than $0.50 per share or less than $0.05 per share, the conversion prices
could be less than the actual  market  price of our common  stock on the date of
conversion.

         If the sale of a large  amount  of  shares  of our  common  stock  upon
conversion of the Series J convertible  preferred  stock and the exercise of the
conversion  feature on the New Shaar  Note  results in a decline in the price of
our common stock,  this event could encourage short sales of our common stock by
stockholders, or margin calls upon investors in our common stock. Short sales or
margin calls could place  further  downward  pressure on the price of our common
stock.

         No corporation  actions requiring  stockholder  approval can take place
without the approval of our controlling  stockholders.  The executive  officers,
directors, and entities affiliated with them, in the aggregate, beneficially own
approximately 42 percent of our voting stock. These stockholders acting together
or with others would be able to decide or  significantly  influence  all matters
requiring approval by our stockholders,  including the election of directors and
the  approval  of  mergers  or other  business  combination  transactions.  This
concentration  of  ownership  may have the effect of  delaying or  preventing  a
merger or other business combination transaction,  even if the transaction would
be beneficial to our other stockholders.

ITEM 1B. UNRESOLVED SEC STAFF COMMENTS

     None.

                                       36


ITEM 2.  PROPERTIES.
-------  -----------

         The Company's  principal executive offices are located in New York, New
York. The Company leases  approximately 2,000 square feet of office space in New
York from an affiliate of Bentley J. Blum, a director and principal  stockholder
of Commodore Environmental  Services,  Inc.  ("Environmental") and a director of
the Company, Solution,  Commodore Separation Technologies,  Inc. ("Separation"),
Advanced Sciences and certain other  subsidiaries and affiliates of the Company.
Such space also serves as the principal  executive  offices of Environmental and
certain of its  affiliates.  Although the Company's  lease for the New York City
space expired in December  1998,  the Company has been  permitted to use the New
York City office space during 1999,  2000, 2001, 2002, 2003, 2004, 2005 and 2006
in exchange for providing general and director & officer  insurance  coverage to
Environmental  and  Separation  under its policy.  In November  2003 the Company
issued 1,367,790  warrants to Mr. Blum for  consideration  for the loans made to
the  Company,  the usage of office  space and  personnel of the Blum Asset Trust
over the last five years, and debt forbearance on the Blum Demand Note.

         In addition to the New York, New York facilities, since April 2000, the
Company  has leased  approximately  1,600  square  feet of space in  Alexandria,
Virginia  from Dr.  Shelby T. Brewer,  a director and  executive  officer of the
Company, on a month-to-month basis, for a rental payment in the amount of $1,700
per month.

         The Company leases approximately 400 square feet of laboratory,  office
and storage  space at  Kirtland  Air Force Base in  Albuquerque,  New Mexico for
rental  payments in the amount of $735 per month,  pursuant to a  month-to-month
lease arrangement.

         The Company leases  approximately  1000 square feet of exterior covered
storage space for the Company's  industrial  and waste  processing  equipment in
Hobbs, New Mexico for rental payments in the amount of $263 per month,  pursuant
to a month-to-month lease arrangement.

         The  Company  leases  approximately  1500  square  feet of storage  for
various pieces of the Company's  industrial and waste processing  equipment from
Mr. Jon Rogers,  an employee of the Company,  in Mount  Gilead,  Ohio for rental
payments  in the amount of $500 per month,  pursuant to a  month-to-month  lease
arrangement.

         The  Company  leases  approximately  500 square feet of storage for raw
materials  to be used in the  Company's  waste  processing  equipment in Mobile,
Alabama  for rental  payments  in the amount of $172 per  month,  pursuant  to a
month-to-month lease arrangement.

         Advanced Sciences' principal  executive and administrative  offices are
located in Richland,  Washington.  Advanced Science leases  approximately  3,750
square feet of space for rental payments in the amount of $3,500 per month under
a yearly lease.

         In addition to the Richland,  Washington facilities,  Advanced Sciences
has leased  approximately  1,600  square feet of space in Oak Ridge,  TN for its
administrative  functions,  on a three year lease,  for a rental  payment in the
amount of $1,900 per month. Additionally, Advanced Sciences leases approximately

                                       37


5,500  square  feet of space at K-1035,  at a DOE  facility in Oak Ridge for its
operational  staff for the EDAM  contract,  on a three year lease,  for a rental
payment in the amount of $3,385 per month.

         Advanced Sciences also leases  approximately 1,000 square feet of space
for field operations in Wheat Ridge, Colorado for a rental payment in the amount
of $840 per month.

         The Company  believes  that the foregoing  properties  will satisfy the
business  and  operational  needs of the  Company  and its  subsidiaries  in the
present and in the foreseeable future.

ITEM 3.  LEGAL PROCEEDINGS
-------  -----------------

Indemnification Matters

         The  Company,  along  with  several  other  entities,  in a prior  year
guaranteed a performance  bond of  Separation  relating to the Port of Baltimore
contract. The Company was notified on June 28, 2000 that the performance bond is
being called.  It is not known, at this time, the amount,  if any, the Company's
share of liability will be.

         As of April 15, 2006, no litigation has been filed against the Company,
or any of the Company's subsidiaries with respect to this indemnification issue.
The  Company  is  currently   investigating   all  of  the  relevant  facts  and
circumstances  in  connection  with  the  Surety's  potential  claim or cause of
action.  No amount has been recorded in the financial  statements as the Company
is unable to determine a loss amount, if any, on the issue of indemnification.

Incidental Matters
------------------

         The Company and its  subsidiaries  are  involved in  ordinary,  routine
litigation incidental to the conduct of their business. Management believes that
none of this  litigation,  individually or in the aggregate,  is material to the
Company's financial condition or results of operations.


                                       38


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
-------  ----------------------------------------------------

         Note:  Share  information  presented in Item 14 is not adjusted for the
1:20 reverse split effective August 29, 2005.

  Commodore Applied Technologies, Inc. (CXII:OTCBB) 2003 Annual Meeting Results
                              The Fitzpatrick Hotel
                    687 Lexington Avenue, New York, NY 10015
                        February 8, 2005 - 11:00 a.m. EST
--------------------------------------------------------------------------------


Number of Outstanding Shares - 134,346,053
Shares Eligible to Vote - 130,908,553
Shares Voted in Person or by Proxy - 122,364,910 (93.41%)

This  Report  indicates  that  stockholders  owning a majority of the issued and
outstanding shares of the Company's Common Stock have voted:

         1.   to elect  Bentley J. Blum,  Shelby T.  Brewer,  Frank E.  Coffman,
              James M. DeAngelis, Paul E. Hannesson, O. Mack Jones, VADM Michael
              P. Kalleres and William A. Wilson as Directors;
         2.   to authorize  our Board of Directors in its  discretion,  to amend
              our Certificate of  Incorporation  to effect a reverse stock split
              in a ratio of  between  1-for-10  and  1-for-20,  without  further
              approval of our stockholders; and
         3.   to ratify Tanner + Co. as the Company's  independent  auditors for
              the year ended December 31, 2004.

REPORT OF INSPECTORS OF ELECTION
--------------------------------

         David  Rillera  and  Thomas  Kamish  certified  that they were the duly
appointed  Inspectors of Election for the Annual Meeting of Stockholders held on
February 8, 2005 (the  "Meeting")  of Commodore  Applied  Technologies,  Inc., a
Delaware corporation, and that the results of the votes cast at the Meeting were
as follows:

PROPOSAL 1.       Election of Directors
-----------       ---------------------
                                 For                         Withheld
                           -----------------             ------------------
Bentley J. Blum              120,830,686       98.7%         1,534,224      1.3%
                           -----------------             ------------------
Shelby T. Brewer, PhD        121,407,115       99.2%          957,795       0.8%
                           -----------------             ------------------
Frank E. Coffman, PhD        120,994,640       98.5%         1,370,270      1.1%
                           -----------------             ------------------
James M. DeAngelis           120,018,765       98.1%         2,346,145      1.9%
                           -----------------             ------------------
Paul E. Hannesson            120,935,901       98.8%         1,429,009      1.2%
                           -----------------             ------------------
O. Mack Jones                120,935,701       98.8%         1,429,209      1.2%
                           -----------------             ------------------
VADM Michael P. Kalleres     120,997,190       98.9%         1,367,720      1.1%
                           -----------------             ------------------
William A. Wilson            120,996,190       98.9%         1,368,720      1.1%
                           -----------------             ------------------


                                       39



PROPOSAL 2.       To  authorize  our board of directors  in its  discretion,  to
                  amend our  certificate  of  incorporation  to effect a reverse
                  stock  split  in a ratio of  between  1-for-10  and  1-for-20,
                  without further approval of our stockholders.



        For                          Against                      Abstain
--------------------            ------------------           -------------------
    111,466,595        85.1%       10,841,095        8.3%          57,220
--------------------            ------------------           -------------------



PROPOSAL 3.       Ratification  of  Appointment  of Tanner + Co. as  Commodore's
                  Independent Auditors for the Year Ending December 31, 2004.


        For                         Against                     Abstain
--------------------             ---------------            --------------------
    120,688,393        99.75%       298,317        0.25%       1,378,260
--------------------             ---------------            --------------------



                                       40

                                     PART II
                                     --------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY A ND RELATED STOCKHOLDER  MATTERS
         -----------------------------------------------------------------------
         AND ISSUER PURCHASES OF EQUITY SECURITIES.
         ------------------------------------------

MARKET INFORMATION

         On June 28,  1996,  the Company  issued  common  stock and  warrants at
initial  public  offering  prices of $6.00 per share and $0.10 per warrant.  The
Company's warrants,  previously extended from June 16, 2001, expired on June 16,
2002.  On March 6, 2003,  the Common  Stock  ceased to be listed on the American
Stock Exchange ("AMEX") and began trading in the over-the-counter  market in the
so-called  "pink  sheets" of the  National  Quotation  Bureau,  Inc. and the OTC
Bulletin Board of the National Association of Securities Dealers, Inc. (the "OTC
Bulletin Board or OTCBB"), where it is currently traded under the symbol CXII.

         On August 29, 2005, at the close of business,  the Company  effectuated
the previously  approved reverse stock split with the established ratio of 1-for
20.  Applied common stock began trading on a  reverse-split  basis on August 30,
2005. As a result of the reverse stock split,  every 20 shares of Applied common
stock were combined into one share of Applied  common stock.  As a result of the
reverse stock split,  the issued and outstanding  shares of Applied common stock
were reduced from  approximately 156 million shares to approximately 7.8 million
shares. The number of authorized shares is not reduced. Shares of Applied common
stock trade on the Nasdaq  Over the  Counter  Bulletin  Board  Market  under the
symbol  CXIA.  As of March  31,  2006,  there  were 283  record  holders  of the
Company's common stock.

         The following table sets forth,  for the fiscal periods shown, the high
and low sale prices (rounded to the nearest cent) for the Company's common stock
as reported on the AMEX (prior to March 6, 2003) and on the OTCBB  (after  March
6, 2003).

                                                   Common Stock
                                                 ----------------
                                                 High         Low
                                                 ----         ---
Fiscal 2005
      First Quarter..........................    $0.34        $0.12
      Second Quarter.........................     0.21         0.10
      Third Quarter..........................     0.30         0.12
      Fourth Quarter.........................     0.27         0.09

Fiscal 2004
      First Quarter..........................    $0.60        $0.20
      Second Quarter.........................     1.00         0.40
      Third Quarter..........................     0.60         0.40
      Fourth Quarter.........................     0.40         0.20

All  stock  quotes  have been  adjusted  for the 1 for 20  reverse  split of the
Company's common stock on August 29, 2005.

                                       41


ISSUANCE OF COMMON STOCK SUBSEQUENT TO DECEMBER 31, 2005

         None.

DIVIDEND INFORMATION

Exchange Agreement of Series E Preferred Stock and Series F Preferred Stock

         On April 12,  2005,  the  Company  authorized  the  issuance of 550,000
shares of Series I Convertible Preferred Stock ("Series I Preferred"), par value
$0.001 per share, each such share of Series I Preferred having a stated value of
$10.00 per share.  These preferred  shares are convertible  into common stock at
the rate of the average  closing  price of the  Company's  common  stock for the
previous ten trading days,  and the  conversion  rate is not to exceed $0.57 per
share.  Non-cumulative  dividends  accrue at ten  percent,  and will be  payable
quarterly  beginning February 2006. The Company has reserved 3,750,000 shares of
common stock for the potential conversion of the Series I Convertible  Preferred
Stock into common stock.

         Also on April 12, 2005, a Series E and F preferred  stockholder  agreed
to  exchange  all of their  Series E and F  preferred  stock and all accrued and
unpaid dividends thereon,  for 395,302 shares of Series I Convertible  Preferred
Stock.  Effective  October 1, 2005,  388,302  shares of Series I Preferred  were
exchanged for 388,302  shares of Series J Preferred.  The preferred  stockholder
has 0 shares of Series I preferred stock at December 31, 2005.

Exchange Agreement of Series I Preferred Stock for Series J Preferred Stock

         Effective  October 1, 2005,  the  Company  authorized  the  issuance of
550,000 shares of Series J Convertible  Preferred  Stock ("Series J Preferred"),
par value  $0.001 per  share,  each such  share of Series J  Preferred  having a
stated value of $10.00 per share.  These preferred  shares are convertible  into
common stock at the rate of the average  closing price of the  Company's  common
stock for the previous ten trading days,  and the  conversion  rate no less than
$0.05 and no more than $0.50 per share.  Non-cumulative  dividends accrue at ten
percent,  and will be payable quarterly beginning February 2006. The Company has
reserved  40,000,000 shares of common stock for the potential  conversion of the
Series J  Convertible  Preferred  Stock and the Amended and Restated  Shaar Note
into common stock.

         Also,  effective  October 1,  2005,  a Series I  Preferred  stockholder
agreed to exchange  388,302  shares of their Series I Preferred,  excluding  all
accrued and unpaid dividends thereon,  for 388,302 shares of Series J Preferred.
The preferred  stockholder  has 388,302 shares of Series J Preferred at December
31, 2005.

         Series H Preferred Stock
         ------------------------

         The holders of the Company's Series H Convertible  Preferred Stock, par
value ($0.001) per share (the "Series H Preferred"),  are entitled to a dividend
rate of 3% over the term of the  securities.  Through  December  31,  2005,  the
Company had not paid cash  dividends  and the  Company  has  accrued  $80,789 in
unpaid dividends. The Company has the option to pay the dividends accrued in all
periods in additional shares of Series H Preferred.


                                       42


         Series I Preferred Stock
         ------------------------

         The holders of the Company's Series I Convertible  Preferred Stock, par
value ($0.001) per share (the "Series I Preferred"),  are entitled to a dividend
of 10% over the term of the securities.  Through  December 31, 2005, the Company
has accrued $183,697 in unpaid dividends.  The Company has the option to pay the
dividends  accrued in all periods after March 31, 2006 in the  Company's  common
stock rather than cash.  During 2005 the Company has not paid any of the accrued
dividends on all of the converted Series I Preferred shares to date.

         Series J Preferred Stock
         ------------------------

         The holders of the Company's Series J Convertible  Preferred Stock, par
value  ($0.001)  per share (the "Series J Preferred  Stock"),  are entitled to a
dividend of 10% over the term of the securities.  Through December 31, 2005, the
Company has accrued $96,632 in unpaid  dividends.  The Company has the option to
pay the  dividends  accrued in all periods after March 31, 2006 in the Company's
common stock rather than cash.  During 2005, no shares of the Company's Series J
Preferred Stock were converted.

         Common Stock
         ------------

         The  Company has never paid cash  dividends  on its common  stock.  Any
future  determination  by the Board of  Directors of the Company with respect to
the payment of cash  dividends on the common stock of the Company will depend on
the  ability  of the  Company  to  service  its  outstanding  indebtedness,  the
Company's future earnings, capital requirements,  the financial condition of the
Company and such other factors as the Company's Board of Directors may consider.
The Company  currently  intends to retain its  earnings,  if any, to finance the
growth and development of its business,  to repay  outstanding  indebtedness and
does not anticipate paying cash dividends on its common stock in the foreseeable
future.

                                       43


RECENT SALES OF UNREGISTERED SECURITIES

Exchange Agreement of Series I Preferred Stock for Series J Preferred Stock

         Effective as of October 1, 2005, the Company authorized the issuance of
550,000 shares of Series J Convertible  Preferred  Stock ("Series J Preferred"),
par value  $0.001 per  share,  each such  share of Series J  Preferred  having a
stated value of $10.00 per share.

         The Series J Preferred shall have the following rights, privileges, and
limitations:

         a)   The conversion feature shall be exercisable immediately.
         b)   The conversion price of the Series J Preferred shall be determined
              by the average  closing  price of  Company's  common  stock in the
              previous 10 trading  days,  but in no event  shall the  conversion
              price be more than $0.50 per share or less than $0.05 per share.
         c)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         d)   The Series J Preferred shall have a non-cumulative annual dividend
              of 10%, payable in cash or shares of the Company's common stock at
              the Company's election.
         e)   Dividend will be paid quarterly  commencing March 31, 2006, to the
              Holders of record of shares of the Series J Preferred Stock.
         f)   The Company has reserved 40,000,000 shares of its common stock for
              the conversion of the Series J Preferred and the Amended New Shaar
              Convertible Note.

         Effective as of October 1, 2005,  the Company  entered into an exchange
agreement with The Shaar Fund, LTD (the "New Shaar Exchange  Agreement").  Under
terms of the New Shaar  Exchange  Agreement,  the Company agreed that Shaar will
exchange  all  of its  right,  title  and  interest  in  and  to  the  remaining
outstanding  shares of the Series I Preferred  (excluding  all other accrued and
unpaid  dividends  thereon)  for  388,302  shares  of  the  Company's  Series  J
Preferred. See "MD&A - Liquidity and Capital Resources."

2005 Amended New Shaar Convertible Note

         Effective  as of October 1, 2005,  Shaar and the Company have agreed to
amend the New Shaar Convertible Note (the "Amended New Shaar Convertible Note").

         The Amended New Shaar Convertible Note shall have the following rights,
privileges, and limitations:

         a)   The Amended New Shaar  Convertible  Note bears an interest rate of
              10% per annum, which is payable in cash or shares of the
                  Company's common stock at the Company's election.
         b)   Interest  shall  accrue  on the  principal  amount  for a one year
              period  ("Deferral  Period").  On March 22, 2006, the Company will
              owe a single lump sum payment to the holder in an amount  equal to
              all interest that accrued  during the Deferral  Period.  This lump
              sum payment has not been made as of April 17, 2006.
         c)   Beginning  April 15, 2006, and monthly  thereafter on the 15th day
              of each month until March 22, 2009 ("Maturity  Date"), the Company
              shall pay to Shaar all  accrued  and  unpaid  interest  ("Interest

                                       44


              Payments")on the principal balance of the note accruing during the
              prior month.
         d)   On the  Maturity  Date,  the Company  shall make a single lump sum
              payment to Shaar equal to the outstanding principal balance of the
              Amended New Shaar Convertible Note ("Principal Balance"), together
              with all accrued and unpaid interest.
         e)   At the option of Shaar, the outstanding  Principal  Balance may be
              converted,  either  in  whole  or in  part,  into  shares  of  the
              Company's common stock.
         f)   The conversion price of the payment of the Principal Balance,  the
              Deferral Period,  and the Interest Payments shall be determined by
              the average  closing  price of  Company's  common  stock in the 10
              trading days preceding the conversion  date, but in no event shall
              the  conversion  price be more  than  $0.50 per share or less than
              $0.05 per share ("Conversion Price").
         g)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         h)   The Amended New Shaar  Convertible  Note may not be prepaid by the
              Company prior to the Maturity Date.
         i)   The Company has reserved 40,000,000 shares of its common stock for
              the conversion of the Amended New Shaar  Convertible  Note and the
              Series J Preferred.

2005 Exchange Agreement of Series E Preferred Stock and Series F Preferred Stock

         Effective as of April 12, 2005, the Company  authorized the issuance of
550,000 shares of Series I Convertible  Preferred  Stock ("Series I Preferred"),
par value  $0.001 per  share,  each such  share of Series I  Preferred  having a
stated value of $10.00 per share.

         The Series I Preferred shall have the following rights, privileges, and
limitations:

         a)   The conversion feature shall be exercisable immediately.
         b)   The conversion price of the Series I Preferred shall be determined
              by the average  closing  price of  Company's  common  stock in the
              previous 10 trading  days,  but in no event  shall the  conversion
              price be more than $0.57 per share.
         c)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         d)   The Series I Preferred shall have a non-cumulative annual dividend
              of 10%, payable in cash or shares of the Company's common stock at
              the Company's election.
         e)   Dividend will be paid  quarterly  commencing  May 15, 2005, to the
              Holders  of  record of shares  of the  Series I  Preferred  Stock.
              Dividends  until  February  14, 2006 shall accrue but shall not be
              payable until February 15, 2006.
         f)   The Company will reserve  3,750,000 shares of its common stock for
              the conversion of the Series I Preferred.

         Effective  as of April 12, 2005,  the Company  entered into an exchange
agreement with The Shaar Fund, LTD (the "Shaar Exchange Agreement"). Under terms
of the Shaar Exchange Agreement, the Company agreed that Shaar will exchange all
of its right,  title and interest in and to the remaining  outstanding shares of
the Series E Preferred and Series F Preferred  (including  all other accrued and
unpaid  dividends  thereon)  for  395,302  shares  of  the  Company's  Series  I
Preferred.  Effective October 1, 2005, 388,302 shares of Series I Preferred were
exchanged for 388,302 shares of Series J Preferred

                                       45


April 2005 New Shaar Convertible Note

         Additionally, under the Shaar Exchange Agreement, the Company issued an
Amended and  Restated  Secured  Promissory  Note of the  Company,  amending  and
restating  a note  originally  issued  June 13,  2001,  which  such  Note has an
outstanding  principal balance as of April 12, 2005 of $3,251,585.35 ("Old Shaar
Note").

         Effective  as of April 12,  2005 Shaar  executed  a purchase  agreement
("Milford   Capital  Purchase   Agreement")  to  Milford  Capital  &  Management
("Milford").  In  accordance  with the  terms of the  Milford  Capital  Purchase
Agreement,  Shaar purchased a secured promissory note of the Company,  initially
issued  to  Milford  on June 13,  2001,  in the  original  principal  amount  of
$500,000,  which had an  outstanding  principal  balance  on March  31,  2005 of
$188,149  ("Old  Milford  Note"),  together  with (i) all  interest,  additional
obligations,  forbearance  fees, exit fees,  penalties and other amounts due and
payable from time to time under or in connection  with the Old Milford Note, and
(ii) the Forbearance Amount in connection with the Forbearance Agreement,  dated
January 30,  2004,  between  Milford and the  Company,  and Shaar in which Shaar
agreed to forgive  payment  from the Company to Shaar of $300,000 of accrued and
unpaid  dividends on shares of the  Company's  Series E Preferred  held by Shaar
("Forgiven  Dividends") and consented to the transfer of the dollar value of the
Forgiven  Dividends to Milford as part of the forbearance fee payable to Milford
under the Forbearance Agreement of 2004.

         Shaar  and the  Company  have  agreed  that  Shaar  will  exchange  the
outstanding  principal  amount of the Old Shaar  Note and the Old  Milford  Note
(including all accrued and unpaid interest,  unpaid fees and Forgiven Dividends)
for the Company's newly issued 10% convertible secured promissory note (the "New
Shaar Convertible Note").

         The New  Shaar  Convertible  Note  shall  have  the  following  rights,
privileges, and limitations:

         a)   The New Shaar  Convertible  Note bears an interest rate of 10% per
              annum,  which is payable in cash or shares of the Company's common
              stock at the Company's election.
         b)   Interest  shall  accrue  on the  principal  amount  for a one year
              period  ("Deferral  Period").  On March 22, 2006, the Company will
              owe a single lump sum payment to the holder in an amount  equal to
              all interest that accrued  during the Deferral  Period.  This lump
              sum payment has not been made as of April 17, 2006.
         c)   Beginning  April 15, 2006, and monthly  thereafter on the 15th day
              of each month until March 22, 2009 ("Maturity  Date"), the Company
              shall pay to Shaar all  accrued  and  unpaid  interest  ("Interest
              Payments")on the principal balance of the note accruing during the
              prior month.
         d)   On the  Maturity  Date,  the Company  shall make a single lump sum
              payment to Shaar equal to the outstanding principal balance of the
              New Shaar  Convertible Note ("Principal  Balance"),  together with
              all accrued and unpaid interest.
         e)   At the option of Shaar, the outstanding  Principal  Balance may be
              converted,  either  in  whole  or in  part,  into  shares  of  the
              Company's common stock.
         f)   The conversion price of the payment of the Principal Balance,  the
              Deferral Period,  and the Interest Payments shall be determined by
              the average  closing  price of  Company's  common  stock in the 10

                                       46


              trading days preceding the conversion date,, but in no event shall
              the  conversion  price be more than  $0.57 per share  ("Conversion
              Price").
         g)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         h)   The New Shaar  Convertible  Note may not be prepaid by the Company
              prior to the Maturity Date.

         On April  27,  2005,  a  private  investor  purchased  $100,000  of the
Company's  common  stock at the market  price.  The  Company  issued the private
investor 500,000 shares of common stock of the Company as a result of the equity
purchase.  In connection with the purchase of the shares of the Company's common
stock,  the  Company  issued the private  investor a 3-year  warrant for 200,000
shares of the  Company's  common stock at an exercise  price of $0.20 per share.
The Company  believes  that this  transaction  is exempt  from the  registration
requirements  of the  Securities Act under Section 4(2) thereof as a transaction
not involving any public  offering of  securities.  See  "Liquidity  and Capital
Resources."

         The  recipients  of  securities  in the  transactions  described  above
represented  their  intention to acquire the securities for investment  only and
not with a view to, or for sale in connection  with, any  distribution  thereof,
and appropriate restrictive legends were affixed to the certificates or warrants
representing  the  securities  issued  in this  transaction.  The  Company  made
available to the recipients, written information about the Company in accordance
with  Rule  502  of  the  Securities  Act  and  advised  such  recipient  of the
limitations  on resale of such  securities.  In addition,  the  recipients  were
offered the opportunity,  prior to exchanging  and/or purchasing any securities,
to ask questions of, and receive answers from, the Company  concerning the terms
and conditions of the transaction and to obtain additional relevant  information
about the  Company.  Based upon the facts  above,  the  Company  believed  these
transactions to be exempt from the  registration  requirements of the Securities
Act in reliance  on Section 4 (2) thereof as a  transaction  not  involving  any
public offering of securities.

                                       47


ITEM 6.  SELECTED FINANCIAL DATA.
-------  ------------------------

         The following table presents selected financial data of the Company, as
of December 31, 2005,  2004,  2003,  2002 and 2001 and for the years then ended.
The  following   selected   historical   data  is  derived  from  the  Company's
Consolidated  Financial  Statements  and  should  be  read in  conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and the  Company's  Consolidated  Financial  Statements  and  Notes
thereto included elsewhere in this Annual Report.

Consolidated Statement of Operations Data: (in thousands, except per share data)



                                                        2001           2002         2003          2004           2005
                                                    ------------   -----------   ----------   ------------   ------------
                                                                                              
Revenue:
    Contract revenues...............                $      4,590   $     3,710   $      660   $        738   $     10,275
Cost of sales:
    Cost of revenues................                       3,369         2,108          811            919          9,132
    Research and development........                         423           297           70              9              5
    General and administrative......                       2,420         1,792        1,700          1,674          2,072
    Depreciation and amortization...                         658           314          267            136             54
       Impairment of Machinery                               776            --           --             --             --
       Impairment of Patents                                 627            --           --             --             --
                                                    ----------------------------------------------------------------------
Loss from operations................                      (3,683)         (801)      (2,188)        (2,000)          (988)
                                                    ----------------------------------------------------------------------
    Interest income.................                          38            --           --             --             --
    Interest expense................                        (226)         (104)        (769)          (404)        (1,183)
Net gain (loss) on embedded derivative liability              --            --           --             --           (543)
Equity in net losses of subsidiary.                         (295)           --           --             --             --
                                                    ----------------------------------------------------------------------
Loss before income taxes ...........                      (4,166)         (905)      (2,957)        (2,404)        (2,714)
                                                    ----------------------------------------------------------------------
     Income taxes....................                         --             -           --             --             --

     Loss on disposal of discontinued operations              --        (4,134)          --             --             --
     Loss gain from discontinued operations               (2,388)         (933)          --             --             --

                                                    ----------------------------------------------------------------------
Net loss ...........................                $     (6,554)  $    (5,972)  $   (2,957)  $     (2,404)  $     (2,714)

Deemed dividends accrued to preferred stockholders          (408)         (528)        (374)          (291)        (4,067)

Net loss applicable to common shareholders                (6,962)       (6,500)      (3,331)        (2,695)        (6,781)

Net loss per share -- basic and diluted             $      (2.62)  $     (2.25)  $     (.72)  $       (.43)  $      (0.93)
Weighted average number of shares (000's)
---------------------------------------------------
     basic and diluted..............                       2,662         2,889        4,602          6,334          7,309



Consolidated Balance Sheet Data: (in thousands)



                                                        2001           2002         2003          2004           2005
                                                    ------------   -----------   ----------   ------------   ------------
                                                                                              
Cash and cash equivalents.........                  $        170   $        59   $       --   $         15   $         65
Assets held for sale - DRM........                        29,407            --           --             --             --
Total assets......................                        31,200           736          246            369          2,417
Long term debt....................                            --           431        1,575          3,034          5,426
Liabilities held for sale - DRM...                        22,165            --           --             --             --
Total liabilities.................                        29,629         5,025        6,898          9,697         12,281
Stockholders' (deficit) equity....                         1,571        (4,289)      (6,652)        (9,328)        (9,864)


                                       48


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
-------  -----------------------------------------------------------------------
         OF OPERATIONS.
         --------------

OVERVIEW

         The  Company  is  engaged  in  providing  a range  of  engineering  and
technical  services to the public and private  sectors  related to (i) providing
services  related  to,   environmental   management  for  on-site  and  off-site
identification, investigation remediation and management of hazardous, mixed and
radioactive  waste;  and (ii) remediating  contamination  in soils,  liquids and
other  materials  and  disposing  of or reusing  certain  waste  by-products  by
utilizing SET.

         Through  Advanced  Sciences,   formerly  Advanced  Sciences,   Inc.,  a
subsidiary  acquired on October 1, 1996,  the Company has contracts with various
government  agencies  and  private  companies  in the  U.S.  As some  government
contracts are funded in one-year increments, there is a possibility for cutbacks
as these contracts  constitute a major portion of Advanced  Sciences'  revenues,
and such a reduction would materially affect the operations. However, management
believes Advanced Sciences' existing client relationships will allow the Company
to obtain new  contracts in the future.  The Company has access to  technologies
related  to the  separation  and  destruction  of mixed  waste,  polychlorinated
biphenyls  (PCBs) and  chlorofluorocarbons  (CFCs).  The  Company  is  currently
working  on the  commercialization  of these  technologies  through  development
efforts, licensing arrangements and joint ventures.

         The  Company  has  identified  two  reportable  segments  in  which  it
operates,  based  on  the  guidelines  set  forth  in the  Financial  Accounting
Standards Board's Statement of Financial Accounting Standards No. 131. These two
segments are as follows:  Commodore  Advanced  Sciences,  Inc.,  which primarily
provides various environmental  sampling,  analysis and data management services
to  Government  agencies  on a lump sum and  fixed  cost  basis;  and  Commodore
Solutions,  Inc.,  which is  commercializing  technologies  to treat  mixed  and
hazardous waste.

         The Company  currently  requires  additional  cash to sustain  existing
operations and to meet current obligations and ongoing capital requirements. The
Company's   current   monthly   operating   expenses  exceed  cash  revenues  by
approximately $80,000.  Currently, the Company is addressing this cash shortfall
through loans from The Shaar Fund,  Ltd.,  but The Shaar Fund,  Ltd. is under no
obligation  to continue to make such  advances  to the  Company.  If this lender
decided  to  discontinue  advances,  the  Company  would not be able to meet its
current  obligations.  In addition,  the Company owes $888,000 in loans that are
currently due or are payable on demand. Although the lenders on these loans have
not yet called the loans, the Company does not currently have the ability to pay
these loans absent additional financing.

         The report of our independent  registered public accounting firm on our
fiscal 2003, 2004 and 2005 consolidated  financial  statements contains a "going
concern" qualification in which they express substantial doubt about our ability
to continue in  business.  The Company  currently  requires  additional  cash to
sustain existing  operations and to meet current obligations and ongoing capital
requirements.


                                       49


CRITICAL ACCOUNTING POLICIES

         We prepare our financial  statements in conformity with U.S.  generally
accepted  accounting  principles.  As  such,  we are  required  to make  certain
estimates,  judgments and assumptions  that we believe are reasonable based upon
the information  available.  These estimates and assumptions affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of revenues and expenses during the periods presented.

         Our accounting policies that are the most important to the portrayal of
our  financial  condition and results,  and which require the highest  degree of
management  judgment relate to the reserves for doubtful accounts receivable and
the valuation of stock and options issued for services.

Reserves for Doubtful Accounts

         Management  estimates the amount of required reserves for the potential
non-collectibility  of accounts  receivable based upon the customer's  financial
condition, age of the customer's receivables,  changes in payment histories, and
consideration  of other  relevant  factors.  Because the  reserve  for  doubtful
accounts is an estimate  of events  that have not yet  occurred,  we could incur
additional  charges or  benefits  in the future to reflect  differences  between
estimated and actual collections.

Valuation of Stock, Options and Embedded Derivatives

         We value and account for the issuance of equity  instruments,  embedded
or otherwise,  to  non-employees to acquire goods and services based on the fair
value of the goods and  services or the fair value of the equity  instrument  at
the time of issuance,  whichever is more reliably measurable.  The fair value of
stock  issued for goods or services  is  determined  based on the quoted  market
price on the date the commitment to issue the stock has occurred. The fair value
of stock options,  warrants  granted to  non-employees  for goods or services is
calculated on the date of grant using the  Black-Scholes  options pricing model.
The fair value of the embedded  derivatives  consisting of  conversion  features
included in a note payable and in the Series I  Convertible  Preferred  Stock is
calculated using the Black-Scholes options pricing model.

Revenue Recognition

         Substantially all the Company's current revenues consist of engineering
and scientific  services performed for the U.S. Government and prime contractors
that  serve the U.S.  Government  under a variety  of  contracts,  most of which
provide for unit prices.  Revenue  under unit price  contracts are recorded when
the services are provided.

         Most of the Company's  historical  contracts provided for reimbursement
of costs plus fixed  fees.  Direct  and  indirect  contract  costs  incurred  in
reimbursement  plus cost contracts are subject to audit by the Defense  Contract
Audit Agency  ("DCAA").  Management  does not expect these audits to  materially
affect the financial  statements and has established  appropriate  allowances to
cover potential  audit  disallowances.  Contract  revenues have been recorded in
amounts  which are expected to be realized upon final  settlement.  The DCAA has
audited the  Company's  contracts  through  1999.  An  allowance  for  potential
disallowances  is recorded as a reduction  in revenue  based upon the portion of
billed and unbilled  receivables that management believes may be disallowed upon
audit by the DCAA.


                                       50


RESULTS OF OPERATIONS

Year ended December 31, 2005 compared to Year ended December 31, 2004

         Revenues  were  $10,275,000  for the  year  ended  December  31,  2005,
compared to $738,000  for the year ended  December  31,  2004.  The  increase in
revenues is due to the increases in revenue contribution by Advanced Sciences as
certain contracts were renewed and other contracts were initiated.

         In the case of Advanced  Sciences,  revenues were  $10,189,000  for the
year ended  December  31,  2005,  compared to $698,000  for the year ended 2004.
Revenues  in 2004  were  primarily  from  engineering  and  scientific  services
performed for the United States  government under two contracts similar to those
in place in 2003.  Advanced  Sciences had four major  customers in 2005,  one of
which represents more than 10% of annual revenue. The combined revenue for these
four customers was $10,020,000 or 98% of the Company's  total 2005 revenue.  The
increase in revenues at Advanced  Sciences is primarily  the result of the award
of  the  EDAM  contract,  renewal  of  existing  contracts,  and  overall,  more
subcontract  work being performed in 2005. Cost of sales increased from $548,000
for 2004 to  $9,078,000  for  2005.  An  increase  in cost of sales at  Advanced
Sciences  was the result of greater  revenues  due to the  operation of the EDAM
contract. The Company has a substantial backlog for a similar volume of work for
the EDAM contract for the calendar year 2006.  Revenues and associated  expenses
in relation  to the EDAM  contract  are  expected  to be  consistent  with those
observed in calendar year 2005. All other operating  expenses  remained constant
as a  direct  result  of  operating  efficiencies  on the  remaining  contracts.
Anticipated  losses on contracts  are provided for by a charge to income  during
the period such losses are first identified.

         In the case of  Solution,  revenues  were  $86,000  for the year  ended
December 31, 2005 as compared with $40,000 for the year ended December 31, 2004.
The  decrease  is  primarily  due to the  decrease  in  feasibility  studies and
commercial processing. Revenues in 2005 were primarily from remediation services
performed for a scrap metal  recycling  company in the U.S. under a subcontract.
Solution  had one  major  customer  which  represented  more  than 10% of annual
revenue.  The revenue for this  customer  was $86,000 or 100% of the  Solution's
total 2005 revenue. The increase in revenues at Solution is primarily the result
of marginally  greater  subcontract  work being performed in 2005. Cost of sales
was $54,000 for the year ended December 31, 2005 as compared to $371,000 for the
year ended December 31, 2004. The decrease in cost of sales is  attributable  to
less  machinery  and  equipment  refurbishment  costs  relating to the  revenues
produced for  subcontract  work being performed in 2005.  Anticipated  losses on
engagements,  if any,  will be  provided  for by a charge to income  during  the
period such losses are first identified.

         For the year ended December 31, 2005, the Company incurred research and
development  costs of $5,000,  as compared to $9,000 for the year ended December
31, 2004.  100% of the research and  development  costs are  attributable to the
operations  of Advanced  Sciences in 2005 and  Solutions in 2004.  In 2005,  the
Company invested less money in laboratory work then it had in 2004.

         General and  administrative  expenses  for the year ended  December 31,
2005 were  $2,072,000 as compared to $1,674,000  for the year ended December 31,
2004.  This  increase  reflects the impact of the EDAM  contract and some of the
restructuring steps in the Company throughout 2005.

                                       51


         In the case of  Advanced  Sciences,  general and  administrative  costs
increased from $308,000 for the year ended December 31, 2004 to $618,000 for the
year ended  December  31,  2005.  This  increase  reflects  increased  sales and
marketing focus and the costs associated with Advanced Sciences bid and proposal
efforts as Advanced Sciences  continues to expand its contract base and seek new
contracting opportunities. Solution incurred general and administrative costs of
$16,000 for the year ended  December 31, 2005 as compared  with $120,000 for the
year ended  December 31, 2004.  This  decrease was  primarily due to a decreased
sales and marketing  effort for Solution's  services.  All  expenditures for the
year ended December 31, 2005 were directly related to bid and proposal expenses,
which may result in contracts that will produce revenue in 2006 and beyond.

         The  increase  in  interest  expense of  $779,000  from 2004 to 2005 is
primarily  related to (i) greater  balances on the  Amended and  Restated  Shaar
Note, (ii) higher  balances on the Company's line of credit,  and (iii) non-cash
expenses related to the amortization of the embedded derivative debt discount on
the associated convertible note payable.

         For the year ended December 31, 2005,  the Company  incurred a net loss
of  $2,714,000  as  compared  to a net loss of  $2,404,000  for the  year  ended
December  31,  2004.  The  increase  in the net loss was a direct  result of the
recognition  of  non-cash  expenses  associated  with  the  embedded  derivative
features  concerning  various financial  instruments of the Company for the year
ended  December 31, 2005 compared to the year ended  December 31, 2004. On April
11,  2005,  Applied,  through the  issuance  of the Series I  Preferred  and the
Amended and Restated Shaar Note, recorded an embedded  derivative  liability due
to the conversion  feature of these financial  instruments  pursuant to SFAS No.
133 and EITF 00-19.  Applied recorded a non-cash other expense of ($543,000) for
the year ended  December  31, 2005.  The fair value of the embedded  derivatives
consisting of conversion features included in a note payable and in the Series I
Convertible  Preferred  Stock is  calculated  using  the  Black-Scholes  options
pricing  model.  Effective as of October 1, 2005,  the Company  issued  Series J
Preferred in exchange for the Series I Preferred as well as further amending the
Amended and Restated  Shaar Note,  and the Company  reclassified  the derivative
liability  into  equity as a result of the  changes.  Overall,  the  Company has
experienced  significantly  greater revenues and has improved its  income/(loss)
from  operations  from (988,000) to (2,000,000)  for the year ended December 31,
2005 compared to the year ended December 31, 2004.

Year ended December 31, 2004 compared to Year ended December 31, 2003

         Revenues were $738,000 for the year ended  December 31, 2004,  compared
to $660,000 for the year ended  December  31, 2003.  The increase in revenues is
due to the  increases in revenue  contribution  by Advanced  Sciences as certain
contracts were renewed and other contracts were initiated.

         In the case of Advanced  Sciences,  revenues were $698,000 for the year
ended December 31, 2004,  compared to $568,000 for the year ended 2003. Revenues
in 2004 were primarily from  engineering and scientific  services  performed for
the United States  government  under two contracts  similar to those in place in
2003.  Advanced  Sciences  had two  major  customers  in  2004,  each  of  which
represents more than 10% of annual revenue.  The combined  revenue for these two
customers was $698,000 or 100% of the Company's total 2004 revenue. The increase
in  revenues  at Advanced  Sciences  is  primarily  the result of the renewal of
existing  contracts and overall,  more subcontract work being performed in 2004.
Cost of sales decreased from $721,000 for 2003 to $548,000 for 2004. A reduction
in  cost  of  sales  at  Advanced   Sciences  resulted  from  greater  operating

                                       52


efficiencies  on  existing  contracts  and a  reduction  in  overhead  expenses.
Anticipated  losses on contracts  are provided for by a charge to income  during
the period such losses are first identified.

         In the case of  Solution,  revenues  were  $40,000  for the year  ended
December 31, 2004 as compared with $92,000 for the year ended December 31, 2003.
The  decrease  is  primarily  due to the  decrease  in  feasibility  studies and
commercial processing. Revenues in 2004 were primarily from remediation services
performed for a scrap metal  recycling  company in the U.S. under a subcontract.
Solution  had one  major  customer  which  represented  more  than 10% of annual
revenue.  The revenue for this  customer  was $40,000 or 100% of the  Solution's
total 2004 revenue. The decrease in revenues at Solution is primarily the result
of less subcontract work being performed in 2004. Cost of sales was $371,000 for
the year ended  December  31,  2004 as  compared  to $90,000  for the year ended
December 31,  2003.  The  increase in cost of sales is  attributable  to greater
manufacturing  costs of  specialty  equipment  and  sales  expenses  for the SET
technology. Anticipated losses on engagements, if any, will be provided for by a
charge to income during the period such losses are first identified.

         For the year ended December 31, 2004, the Company incurred research and
development  costs of $9,000, as compared to $70,000 for the year ended December
31, 2003.  100% of the research and  development  costs are  attributable to the
operations  of Solution.  In 2004,  the Company  invested  more money in capital
expenditures and less in laboratory work then it had in 2003.  Advanced Sciences
did not incur research and development costs in the years 2003 and 2004.

         General and  administrative  expenses  for the year ended  December 31,
2004 were  $1,674,000 as compared to $1,700,000  for the year ended December 31,
2003. This decrease  reflects the impact of some of the  restructuring  steps in
the Company throughout 2004.

         In the case of  Advanced  Sciences,  general and  administrative  costs
decreased from $570,000 for the year ended December 31, 2003 to $308,000 for the
year  ended  December  31,  2004.  This  decrease  reflects  the  impact of some
restructuring steps in Advanced Sciences (including principally a outsourcing of
certain  administrative  functions) the Company made throughout 2004 to increase
operating  efficiencies.  Solution incurred general and administrative  costs of
$120,000 for the year ended  December 31, 2004 as compared  with $73,000 for the
year ended  December 31, 2003.  This increase was primarily due to an increased,
focused sales and marketing effort for Solution's services,  which may result in
contracts that will produce revenue in 2005 and beyond.

         The  decrease  in  interest  expense of  $365,000  from 2003 to 2004 is
primarily  related to lower,  amortized  non-cash interest costs associated with
the  Milford/Shaar  Note and the  Weiss  Group  Note and lower  balances  on the
Company's line of credit.

         The Net Loss was  $2,404,000  for the year  ended  December  31,  2004,
compared to $2,957,000 for the year ended December 31, 2003. The decrease in the
net loss was a result of increased  revenues and the decreased interest expenses
for the year ended  December  31, 2004  compared to the year ended  December 31,
2003.

OFF-BALANCE SHEET ARRANGEMENTS

         There are no  off-balance  sheet  arrangements,  such as  financing  or
variable interest entities,  that either have, or are reasonably likely to have,
a current or future material effect on financial condition, changes in financial

                                       53


condition,  revenues or  expenses,  results of  operations,  liquidity,  capital
expenditures or capital resources.

QUARTERLY RESULTS OF OPERATIONS

         The following table sets forth certain unaudited quarterly statement of
operations data for the last eight quarters.  This  information has been derived
from our unaudited  consolidated  financial  statements,  which, in management's
opinion,  have  been  prepared  on  the  same  basis  as the  audited  financial
statements  and include all  adjustments,  consisting  only of normal  recurring
adjustments,  necessary  for a fair  presentation  of the  information  for  the
quarters  presented.  This  information  should be read in conjunction  with the
audited  consolidated  financial statements and related notes included elsewhere
in this Form 10-K.  The  operating  results for any quarter are not  necessarily
indicative of the operating results for any future period.



                                                                                   Quarter Ended
                                                      ------------------------------------------------------------------------
                                                         March 31,          June 30,        September 30,       December 31,
                                                            2005              2005               2005               2005
                                                      --------------      ------------      -------------    -----------------
                                                                                    (unaudited)
                                                                       (In thousands, except per share data)
                                                                                                 
 Revenue                                              $        1,626      $      2,733      $       3,900    $           2,016

 Income (loss) from operations                                  (329)             (305)               151                 (505)

 Net income available (loss applicable) to common
 stockholders                                                   (544)           (5,114)              (341)                (782)

 Net income (loss) per common share:
 Basic & diluted                                      $        (0.08)     $      (0.69)     $       (0.04)   $           (0.10)

 Weighted average basic common shares:
 Basic & diluted                                               6,817             7,442              7,819                7,830





                                                                                   Quarter Ended
                                                      ------------------------------------------------------------------------
                                                         March 31,          June 30,        September 30,       December 31,
                                                            2004              2004               2004               2004
                                                      --------------      ------------      -------------    -----------------
                                                                                    (unaudited)
                                                                       (In thousands, except per share data)
                                                                                                 

 Revenue                                              $          182      $        112      $         155    $             289

 Loss from operations                                           (595)             (681)              (511)                (213)

 Net income available (loss applicable) to common
 stockholders                                                   (746)             (851)              (699)                (399)

 Net income (loss) per common share:
 Basic & diluted                                      $        (0.13)     $      (0.13)     $       (0.11)   $           (0.06)

 Weighted average basic common shares:
 Basic & diluted                                               5,929             6,362              6,364                6,558


Fluctuations in Quarterly Results

Factors that may affect quarterly results include:

                                       54


o        the award and  successful  operation of the EDAM contract in Oak Ridge,
         TN;

o        the  recognition  of non-cash  expenses  associated  with the  embedded
         derivative  from the conversion  features on the Series I Preferred and
         the New Shaar Note;

o        the interest  expense  associated  with the increased  amounts of notes
         payables;

o        the introduction,  development,  timing, competitive pricing and market
         acceptance of our environmental  services and those of our competitors;
         and

o        changes in general  economic  conditions  that  could  affect  customer
         expenditures for environmental services.

         The June 30, 2005 and September 30, 2005 information  above varies from
the amounts previously reported on Form 10Q/A and 10Q, respectively.  Instead of
recording  the initial  value of the embedded  derivative of $8,603,000 as other
expense,  the  above  information  records  the  embedded  derivative  as a debt
discount of $4,361,000 and a deemed  dividend of  $3,702,000.  The debt discount
was  amortized  by $227,000 and $273,000 in the three months ended June 30, 2005
and September 30, 2005, respectively, in the above information.

         As  a  result  of  the  factors  listed  above  and  elsewhere  in  the
"Forward-Looking  Statements" and "Risk Factors"  sections of this Form 10-K, it
is possible that in some future periods our results of operations may fall below
management's  expectations as well as the expectations of public market analysts
and investors.  If revenue falls below management's  expectations in any quarter
and we are unable to reduce expenses,  our operating  results will be lower than
expected.

LIQUIDITY AND CAPITAL RESOURCES

         At December  31, 2005 and  December  31, 2004  Advanced  Sciences had a
$141,000 and $0 outstanding  balance,  respectively,  on its two million dollar,
receivables  revolving  line of  credit.  The line of  credit is based on credit
worthy receivables of Advanced Sciences.

         The Company  currently  requires  additional  cash to sustain  existing
operations and to meet current obligations and ongoing capital requirements. The
Company's   current   monthly   operating   expenses  exceed  cash  revenues  by
approximately $80,000 at December 31, 2005. Currently, the Company is addressing
this cash shortfall  though loans from The Shaar Fund, Ltd., but The Shaar Fund,
Ltd. is under no obligation to continue to make such advances to the Company. If
this lender  decided to discontinue  advances,  the Company would not be able to
meet its current  obligations.  In addition,  the Company owes $888,000 in loans
that are currently  due or are payable on demand as of March 31, 2006.  Although
the lenders on these loans have not yet called the loans,  the Company  does not
currently have the ability to pay these loans absent additional financing.

         The Company has experienced a significant  increase in total assets for
the year ended  December 31, 2005.  The majority of the increase was in accounts
receivable,  net.  Accounts  receivable,  net, for the period ended December 31,
2005 was  $2,065,000  as compared to $259,000  for the year ended  December  31,
2004.  The  increase in accounts  receivable,  net, is due to the  increases  in
revenue contribution by Advanced Sciences by the EDAM contract in Oak Ridge, TN.
Approximately  90% of the accounts  receivable,  net,  figure has been collected
within 45 days of the period ended December 31, 2005. The remaining  approximate
10% of the  accounts  receivable,  net,  amounts  are  deemed  retainage  by the
Company's  main  client,  Bechtel  Jacobs,  and is  released to the Company on a
periodic basis when the Company completes certain work orders that the retainage
has been applied to.

         The report of our independent  registered public accounting firm on our
fiscal 2003, 2004 and 2005 consolidated  financial  statements contains a "going
concern" qualification in which they express substantial doubt about our ability
to continue in  business.  The Company  currently  requires  additional  cash to
sustain existing  operations and to meet current obligations and ongoing capital
requirements.

         For the year ended December 31, 2005,  the Company  incurred a net loss
of  $2,714,000  as  compared  to a net loss of  $2,404,000  for the  year  ended
December  31,  2004.  The  increase  in the net loss was a direct  result of the
recognition  of  non-cash  expenses  associated  with  the  embedded  derivative

                                       55


features  concerning  various financial  instruments of the Company for the year
ended  December 31, 2005 compared to the year ended  December 31, 2004. On April
11,  2005,  Applied,  through the  issuance  of the Series I  Preferred  and the
Amended and Restated Shaar Note, recorded an embedded  derivative  liability due
to the conversion  feature of these financial  instruments  pursuant to SFAS No.
133 and EITF 00-19.  Applied recorded a non-cash other expense of ($543,000) for
the year ended  December  31, 2005.  The fair value of the embedded  derivatives
consisting of conversion features included in a note payable and in the Series I
Convertible  Preferred  Stock is  calculated  using  the  Black-Scholes  options
pricing  model.  Effective as of October 1, 2005,  the Company  issued  Series J
Preferred in exchange for the Series I Preferred as well as further amending the
Amended and Restated  Shaar Note,  and the Company  reclassified  the derivative
liability  into  equity as a result of the  changes.  Overall,  the  Company has
experienced  significantly  greater revenues and has improved its  income/(loss)
from  operations  from (988,000) to (2,000,000)  for the year ended December 31,
2005 compared to the year ended December 31, 2004.

         As shown in the consolidated  financial  statements for the years ended
December 31, 2005,  2004, and 2003, the Company  incurred  losses of $2,714,000,
$2,404,000, and $2,957,000,  respectively.  The Company has also experienced net
cash inflows (outflows) from operating activities of ($1,337,000), ($1,532,000),
and  ($955,000)   for  the  years  ended  December  31,  2005,   2004  and  2003
respectively.  At December  31,  2005 and 2004 the  Company had working  capital
(deficit) of ($4,586,000)  and  ($6,389,000)  respectively.  The decrease in the
working  capital  deficit from  December 31, 2004 to December 31, 2005 is mainly
due to the decrease in Company's loss from  operations from the operation of the
EDAM contract.

         As shown in the consolidated  financial  statements for the years ended
December  31, 2005 and 2004 the Company had  stockholders'  (deficit)  equity of
($9,864,000)  and  ($9,328,000)  respectively.  The  Company's  net  increase in
stockholders'  deficit from  December 31, 2004 to December 31, 2005 is primarily
due to the loss for the year ended December 31, 2005.

         On April 11,  2005,  Applied,  through  the  issuance  of the  Series I
Preferred  and the  Amended  and  Restated  Shaar  Note,  recorded  an  embedded
derivative   liability  due  to  the  conversion   feature  of  these  financial
instruments pursuant to SFAS No. 133 and EITF 00-19. Applied recorded a non-cash
other expense of ($543,000) for the year ended December 31, 2005. The fair value
of the embedded derivatives consisting of conversion features included in a note
payable and in the Series I Convertible  Preferred Stock is calculated using the
Black-Scholes  options  pricing  model.  Effective  as of October  1, 2005,  the
Company issued Series J Preferred in exchange for the Series I Preferred as well
as further  amending  the  Amended  and  Restated  Shaar  Note,  and the Company
reclassified  the  derivative  liability into equity as a result of the changes.
Overall,  the Company has  experienced  significantly  greater  revenues and has
improved its income/(loss) from operations from (988,000) to (2,000,000) for the
year ended December 31, 2005 compared to the year ended December 31, 2004.

         On August 29, 2005, at the close of business,  the Company  effectuated
the  previously  approved  reverse  stock split with the  established a ratio of
1-for 20. Applied common stock began trading on a reverse-split  basis on August
30, 2005.  As a result of the reverse  stock  split,  every 20 shares of Applied
common stock were combined into one share of Applied  common stock.  As a result
of the reverse stock split, the issued and outstanding  shares of Applied common
stock were reduced from  approximately  156 million shares to approximately  7.8
million shares.  The number of authorized shares is not reduced.  The effects of
the reverse split have been presented retroactively.

                                       56


         The reverse  stock split  affected  all shares of common  stock,  stock
options  and  warrants of Applied  outstanding  as of  immediately  prior to the
effective time of the reverse stock split.  Fractional shares of common stock of
the Company were not issued as a result of the reverse stock split, but instead,
holders  of  pre-split  shares of common  stock who  otherwise  would  have been
entitled to receive a fractional share as a result of the reverse split received
one whole  share.  Shares of Applied  common  stock trade on the Nasdaq Over the
Counter Bulletin Board Market under the symbol CXIA.

         Certain  prior-year  amounts have been  reclassified  to conform to the
current year presentation.

         For the Year ended December 31, 2005, the Company issued 291,707 shares
of the  Company's  common  stock  upon  conversion  of 5,500  shares of Series E
Preferred by the holders thereof.  No shares of the Company's Series F Preferred
were converted for the year ended December 31, 2005. For the year ended December
31, 2005,  the Company  accrued all dividends  payable on the Series E Preferred
and the Series F Preferred Stock.

         On April 12, 2005, the Company entered into an exchange  agreement with
The Shaar Fund, LTD (the "Shaar Exchange  Agreement").  Under terms of the Shaar
Exchange  Agreement,  the  Company  agreed that Shaar will  exchange  all of its
right,  title and  interest in and to the  remaining  outstanding  shares of the
Series E  Preferred  and Series F  Preferred  (including  all other  accrued and
unpaid  dividends  thereon)  for  395,302  shares  of  the  Company's  Series  I
Preferred.  Effective October 1, 2005, 388,302 shares of Series I Preferred were
exchanged for 388,302 shares of Series J Preferred

         For the Year ended December 31, 2005, the Company issued 439,206 shares
of the  Company's  common  stock  upon  conversion  of 7,000  shares of Series I
Preferred by the holders  thereof.  For the year ended  December  31, 2005,  the
Company paid no dividends on the Series I Preferred  Stock.  The Company accrued
dividends  on the Series I  Preferred  for the year ended  December  31, 2005 of
$183,696, which is included in Other Accrued Liabilities.

         Effective  October  1,  2005,  the  Company  entered  into an  exchange
agreement with The Shaar Fund, LTD (the "New Shaar Exchange  Agreement").  Under
terms of the Shaar  Exchange  Agreement,  the  Company  agreed  that  Shaar will
exchange all of its right,  title and  interest in and to 388,302  shares of the
Series I Preferred  (excluding all other accrued and unpaid  dividends  thereon)
for 388,302 shares of the Company's Series J Preferred.

         For the year ended December 31 2005, the Company converted no shares of
Series H  Preferred  and  issued no stock  with  respect  to  accrued  dividends
pertaining to the Series H Preferred.  For the year ended December 31, 2005, the
Company paid no dividends on the Series H Preferred  Stock.  The Company accrued
dividends on Series H Preferred for the year ended December 31, 2005 of $24,000,
which is included in Other Accrued Liabilities.

         For the year ended December 31 2005, the Company converted no shares of
Series J  Preferred  and  issued no stock  with  respect  to  accrued  dividends
pertaining to the Series J Preferred.  For the year ended December 31, 2005, the
Company  paid no  dividends  on the  Series J  Preferred.  The  Company  accrued
dividends on Series J Preferred for the year ended December 31, 2005 of $96,632,
which is included in Other Accrued Liabilities.

         In November  2000, the Company  completed  $500,000 in financing in the
form of a loan (the  "Weiss  Group  Note") from a group of four  investors.  The
Weiss  Group Note  bears  interest  at 12% per annum and was due and  payable on

                                       57


February  12,  2001.  All holders of the Weiss Group Note have  granted  payment
extensions  to the Company  until  January 15, 2005 in exchange for warrants for
125,000 shares of the Company's  common stock at an exercise price of $0.57. The
current principal balance of the Weiss Group Note is $252,397 as of December 31,
2005 and remains unpaid as of April 15, 2006.

         Effective  February  14,  2004,  the  members  of the Weiss  Group Note
voluntarily  cancelled  all issued  warrants  to  purchase  75,000  shares at an
exercise  price of $1.00 per share of the  Company's  common stock in connection
with the Weiss Group Note.

         Effective  February 15, 2004, the Company  issued  warrants to purchase
125,000  shares of its common  stock at an exercise  price of $0.57 per share to
all holders of the Weiss Group Note in consideration of the extension of the due
date of such loans by such persons  from May 31, 2002 to January 15,  2005.  The
Company   believes  that  this  transaction  is  exempt  from  the  registration
requirements  of the  Securities Act under Section 4(2) thereof as a transaction
not involving any public offering of securities.

         Mr. Blum, a director of the Company,  provided cash installments in the
form of a loan to the Company  through  February 2004 (the "Blum Demand  Note").
The Blum  Demand  Note bears  interest at 9% per annum and is payable on demand.
The current principal balance of the Blum Demand Note is $312,032 as of December
31, 2005 and remains  unpaid as of April 15,  2006.  See "MD&A - Recent Sales of
Unregistered Securities."

         On  November  19,  2003,  the  Company  issued a  warrant  to  purchase
1,367,790  shares of its common  stock at an  exercise  price of $0.57 per share
(the  closing  price of our common  stock on the OTCBB on such date) to the Blum
Asset Trust, a company controlled by Bentley Blum, a Director of the Company, in
consideration  for the loans made to the Company  and the usage of office  space
and  personnel  of the Blum Asset  Trust over the last five  years.  The Company
believes that this transaction is exempt from the  registration  requirements of
the Securities Act under Section 4(2) thereof as a transaction not involving any
public  offering  of  securities.  See  "MD&A -  Recent  Sales  of  Unregistered
Securities."

         On April 12,  2005,  the  Company  authorized  the  issuance of 550,000
shares of Series I Convertible Preferred Stock ("Series I Preferred"), par value
$0.001 per share, each such share of Series I Preferred having a stated value of
$10.00 per share.

         The Series I Preferred shall have the following rights, privileges, and
limitations:

         a)   The conversion feature shall be exercisable immediately.
         b)   The conversion price of the Series I Preferred shall be determined
              by the average  closing  price of  Company's  common  stock in the
              previous 10 trading  days,  but in no event  shall the  conversion
              price be more than $0.57 per share.
         c)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         d)   The Series I Preferred shall have a non-cumulative annual dividend
              of 10%, payable in cash or shares of the Company's common stock at
              the Company's election.
         e)   Dividend will be paid  quarterly  commencing  May 15, 2005, to the
              Holders  of  record of shares  of the  Series I  Preferred  Stock.
              Dividends  until  February  14, 2006 shall accrue but shall not be
              payable until February 15, 2006.

                                       58


         f)   The Company will reserve  3,750,000 shares of its common stock for
              the conversion of the Series I Preferred.

         On April 12, 2005, the Company entered into an exchange  agreement with
The Shaar Fund, LTD (the "Shaar Exchange  Agreement").  Under terms of the Shaar
Exchange  Agreement,  the  Company  agreed that Shaar will  exchange  all of its
right,  title and  interest in and to the  remaining  outstanding  shares of the
Series E  Preferred  and Series F  Preferred  (including  all other  accrued and
unpaid  dividends  thereon)  for  395,302  shares  of  the  Company's  Series  I
Preferred.  Effective October 1, 2005, 388,302 shares of Series I Preferred were
exchanged  for 388,302  shares of Series J Preferred See "MD&A - Recent Sales of
Unregistered Securities."

         Additionally, under the Shaar Exchange Agreement, the Company issued an
Amended and  Restated  Secured  Promissory  Note of the  Company,  amending  and
restating  a note  originally  issued  June 13,  2001,  which  such  Note has an
outstanding  principal balance as of April 12, 2005 of $3,251,585.35 ("Old Shaar
Note").

         On April 11, 2005 The Shaar  Fund,  LTD  ("Shaar")  executed a purchase
agreement ("Milford Capital Purchase Agreement") to Milford Capital & Management
("Milford").  In  accordance  with the  terms of the  Milford  Capital  Purchase
Agreement,  Shaar purchased a secured promissory note of the Company,  initially
issued  to  Milford  on June 13,  2001,  in the  original  principal  amount  of
$500,000,  which had an  outstanding  principal  balance  on March  22,  2005 of
$188,149  ("Old  Milford  Note"),  together  with (i) all  interest,  additional
obligations,  forbearance  fees, exit fees,  penalties and other amounts due and
payable from time to time under or in connection  with the Old Milford Note, and
(ii) the Forbearance Amount in connection with the Forbearance Agreement,  dated
January 30,  2004,  between  Milford and the  Company,  and Shaar in which Shaar
agreed to forgive  payment  from the Company to Shaar of $300,000 of accrued and
unpaid  dividends on shares of the  Company's  Series E Preferred  held by Shaar
("Forgiven  Dividends") and consented to the transfer of the dollar value of the
Forgiven  Dividends to Milford as part of the forbearance fee payable to Milford
under the Forbearance Agreement of 2004.

         Shaar  and the  Company  have  agreed  that  Shaar  will  exchange  the
outstanding  principal  amount of the Old Shaar  Note and the Old  Milford  Note
(including all accrued and unpaid interest,  unpaid fees and Forgiven Dividends)
for the Company's newly issued 10% convertible secured promissory note (the "New
Shaar Convertible Note"). As described below, the New Shaar Convertible Note was
amended on October 1, 2005.

         The New  Shaar  Convertible  Note  shall  have  the  following  rights,
privileges, and limitations:

         a)   The New Shaar  Convertible  Note bears an interest rate of 10% per
              annum,  which is payable in cash or shares of the Company's common
              stock at the Company's election.
         b)   Interest  shall  accrue  on the  principal  amount  for a one year
              period  ("Deferral  Period").  On March 22, 2006, the Company will
              make a single lump sum payment to the holder in an amount equal to
              all interest that accrued during the Deferral Period
         c)   Beginning  April 15, 2006, and monthly  thereafter on the 15th day
              of each month until March 22, 2009 ("Maturity  Date"), the Company
              shall pay to Shaar all  accrued  and  unpaid  interest  ("Interest
              Payments")on the principal balance of the note accruing during the
              prior month.

                                       59


         d)   On the  Maturity  Date,  the Company  shall make a single lump sum
              payment to Shaar equal to the outstanding principal balance of the
              New Shaar  Convertible Note ("Principal  Balance"),  together with
              all accrued and unpaid interest.
         e)   At the option of Shaar, the outstanding  Principal  Balance may be
              converted,  either  in  whole  or in  part,  into  shares  of  the
              Company's common stock.
         f)   The conversion price of the payment of the Principal Balance,  the
              Deferral Period,  and the Interest Payments shall be determined by
              the average  closing  price of  Company's  common  stock in the 10
              trading days preceding the conversion date,, but in no event shall
              the  conversion  price be more than  $0.57 per share  ("Conversion
              Price").
         g)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         h)   The New Shaar  Convertible  Note may not be prepaid by the Company
              prior to the Maturity Date.

         On April 11, 2005,  through the issuance of the Series I Preferred  and
the Amended and Restated Shaar Note, the Company recorded an embedded derivative
liability due to the conversion feature of these financial  instruments pursuant
to ETIF 00-19.  Applied  recorded a loss of $543,000 of non-cash expense for the
year ended December 31, 2005.

         On April  27,  2005,  a  private  investor  purchased  $100,000  of the
Company's  unregistered common stock at the market price. The Company issued the
private investor 500,000 shares of unregistered common stock of the Company as a
result of the equity purchase.  In connection with the purchase of the shares of
the Company's  common stock,  the Company  issued the private  investor a 3-year
warrant for 200,000 shares of the Company's common stock at an exercise price of
$0.20 per share.  The Company  believes that this transaction is exempt from the
registration  requirements of the Securities Act under Section 4(2) thereof as a
transaction not involving any public offering of securities.

         Effective as of October 1, 2005, the Company authorized the issuance of
550,000 shares of Series J Convertible  Preferred  Stock ("Series J Preferred"),
par value  $0.001 per  share,  each such  share of Series I  Preferred  having a
stated value of $10.00 per share.

         The Series J Preferred shall have the following rights, privileges, and
limitations:

         a)   The conversion feature shall be exercisable immediately.
         b)   The conversion price of the Series J Preferred shall be determined
              by the average  closing  price of  Company's  common  stock in the
              previous 10 trading  days,  but in no event  shall the  conversion
              price be more than $0.50 per share or less than $0.05 per share.
         c)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         d)   The Series J Preferred shall have a non-cumulative annual dividend
              of 10%, payable in cash or shares of the Company's common stock at
              the Company's election.
         e)   Dividend will be paid quarterly  commencing March 31, 2006, to the
              Holders of record of shares of the Series J Preferred Stock.
         f)   The Company has reserved 40,000,000 shares of its common stock for
              the conversion of the Series J Preferred and the Amended New Shaar
              Convertible Note.

                                       60


         Effective as of October 1, 2005,  the Company  entered into an exchange
agreement with The Shaar Fund, LTD (the "New Shaar Exchange  Agreement").  Under
terms of the New Shaar  Exchange  Agreement,  the Company agreed that Shaar will
exchange  all  of its  right,  title  and  interest  in  and  to  the  remaining
outstanding  shares of the Series I Preferred  (excluding  all other accrued and
unpaid  dividends  thereon)  for  388,302  shares  of  the  Company's  Series  J
Preferred.

         Effective  as of October 1, 2005,  Shaar and the Company have agreed to
amend the New Shaar Convertible Note (the "Amended New Shaar Convertible Note").

         The Amended New Shaar Convertible Note shall have the following rights,
privileges, and limitations:

         a)   The Amended New Shaar  Convertible  Note bears an interest rate of
              10% per annum, which is payable in cash or shares of the Company's
              common stock at the Company's election.
         b)   Interest  shall  accrue  on the  principal  amount  for a one year
              period  ("Deferral  Period").  On March 22, 2006, the Company will
              make a single lump sum payment to the holder in an amount equal to
              all interest that accrued during the Deferral Period
         c)   Beginning  April 15, 2006, and monthly  thereafter on the 15th day
              of each month until March 22, 2009 ("Maturity  Date"), the Company
              shall pay to Shaar all  accrued  and  unpaid  interest  ("Interest
              Payments")on the principal balance of the note accruing during the
              prior month.
         d)   On the  Maturity  Date,  the Company  shall make a single lump sum
              payment to Shaar equal to the outstanding principal balance of the
              Amended New Shaar Convertible Note ("Principal Balance"), together
              with all accrued and unpaid interest.
         e)   At the option of Shaar, the outstanding  Principal  Balance may be
              converted,  either  in  whole  or in  part,  into  shares  of  the
              Company's common stock.
         f)   The conversion price of the payment of the Principal Balance,  the
              Deferral Period,  and the Interest Payments shall be determined by
              the average  closing  price of  Company's  common  stock in the 10
              trading days preceding the conversion  date, but in no event shall
              the  conversion  price be more  than  $0.50 per share or less than
              $0.05 per share ("Conversion Price").
         g)   If the Company's  common stock is not listed on an exchange at the
              time of the conversion,  then the conversion  price will be 50% of
              the market price at that time.
         h)   The Amended New Shaar  Convertible  Note may not be prepaid by the
              Company prior to the Maturity Date.
         i)   The Company has reserved 40,000,000 shares of its common stock for
              the conversion of the Amended New Shaar  Convertible  Note and the
              Series J Preferred.

         The current principal balance of the New Shaar Note is $5,426,233 as of
December 31, 2005 and remains unpaid as of April 15, 2006.

         The  recipient  of  securities  in  this  transaction  represented  its
intention to acquire the securities for investment  only and not with a view to,
or for sale in  connection  with,  any  distribution  thereof,  and  appropriate
restrictive   legends  were  affixed  to  the  warrants  and  the   certificates
representing the shares issued in this  transaction.  The Company made available
to The Shaar Fund Ltd., written information about the Company in accordance with
Rule 502 of the Securities Act and advised such recipient of the  limitations on
resale of such  securities.  In  addition,  The Shaar Fund Ltd.  was offered the
opportunity,  prior to  exchanging  and/or  purchasing  any  securities,  to ask

                                       61


questions of, and receive  answers from,  the Company  concerning  the terms and
conditions of the  transaction  and to obtain  additional  relevant  information
about the  Company.  Based  upon the facts  above,  the  Company  believed  this
transaction to be exempt from the  registration  requirements  of the Securities
Act in reliance  on Section 4 (2) thereof as a  transaction  not  involving  any
public  offering  of  securities.  See  "MD&A -  Recent  Sales  of  Unregistered
Securities."

         The following table summarizes the Company's  contractual  obligations,
maturities  and  commitments.  See Notes 7 and 13 of the  Notes to  Consolidated
Financial  Statements for additional  information  regarding  long-term debt and
operating leases.




----------------------------- --------------- ----------------- ---------------- --------------- ---------------
(amounts in thousands $)        Less than                                         More than 5
                                  1 year         1-3 Years         3-5 Years         years           Total
----------------------------- --------------- ----------------- ---------------- --------------- ---------------
                                                                                           
Long-term debt and related
party notes payable                      888                 -            5,426               -           6,314
----------------------------- --------------- ----------------- ---------------- --------------- ---------------
Operating leases                          93                84               14               -             191
----------------------------- --------------- ----------------- ---------------- --------------- ---------------
Purchase obligations                       -                 -                -               -               -
----------------------------- --------------- ----------------- ---------------- --------------- ---------------
Other long-term liabilities                -                 -                -               -               -
----------------------------- --------------- ----------------- ---------------- --------------- ---------------
                                         981                84            5,440               -           6,505
----------------------------- --------------- ----------------- ---------------- --------------- ---------------



         The  Company  hopes  to  meet  its  short-term   capital   requirements
(including its $80,000 monthly cash shortfall)  through continued loans from The
Shaar Fund,  Ltd.,  although  this lender is under no  obligation to continue to
make  advances to the Company.  The Company  intends to negotiate a  forbearance
arrangement with other lenders on loans that are currently due. Ultimately,  the
Company  intends to reduce its cash  shortfall and intends to meet its long term
capital needs through  obtaining  additional  contracts that will generate funds
from operations and obtaining  additional debt or equity  financing as necessary
or engaging in merger or sale transactions.  There can be no assurance that such
sources of funds  will be  available  to the  Company or that it will be able to
meet its short or long term capital requirements.

NET OPERATING LOSS CARRYFORWARDS

         The  Company  has net  operating  loss  carryforwards  (the  "NOLs") of
approximately  $39,000,000  as of December 31,  2005,  which expire in the years
2010 through  2024.  The amount of NOLs that can be used in any one year will be
limited by the  applicable tax laws that are in effect at the time such NOLs can
be utilized.  The unused NOLs balances may be accumulated and used in subsequent
years.  A full  valuation  allowance has been  established to offset any benefit
from the net operating loss  carryforwards.  It cannot be determined  when or if
the Company will be able to utilize the NOLs.

NEW ACCOUNTING PRONOUNCEMENTS

         In February 2006,  the Financial  Accounting  Standards  Board ("FASB")
issued SFAS No. 155,  Accounting  for Certain Hybrid  Instruments  ("SFAS 155").
SFAS 155  amends  SFAS  133 and  SFAS No.  140,  Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishments  of Liabilities ("SFAS 140").
SFAS 155 allows  financial  instruments  that have  embedded  derivatives  to be
accounted for as a whole,  eliminating the need to bifurcate the derivative from
its host,  if the holder  elects to account for the whole  instrument  on a fair
value basis.  In addition,  among other  changes,  SFAS 155 (i) clarifies  which

                                       62


interest-only   strips  and  principal-only   strips  are  not  subject  to  the
requirements of SFAS 133; (ii)  establishes a requirement to evaluate  interests
in securitized  financial  assets to identify  interests  that are  freestanding
derivatives or that are hybrid  financial  instruments  that contain an embedded
derivative requiring bifurcation;  (iii) clarifies that concentrations of credit
risk in the  form  of  subordination  are not  embedded  derivatives;  and  (iv)
eliminates the prohibition on a qualifying  special-purpose entity ("QSPE") from
holding a derivative financial instrument that pertains to a beneficial interest
other  than  another  derivative  financial  interest.  SFAS 155 will be applied
prospectively and is effective for all financial  instruments acquired or issued
for fiscal years beginning after September 15, 2006. SFAS 155 is not expected to
have a material impact on the Company's consolidated  financial statements.  The
FASB has issued additional guidance relating to derivative financial instruments
as follows:

         In June 2005, the FASB cleared SFAS 133  Implementation  Issue No. B38,
Embedded  Derivatives:   Evaluation  of  Net  Settlement  with  Respect  to  the
Settlement of a Debt  Instrument  through  Exercise of an Embedded Put Option or
Call Option ("Issue B38") and SFAS 133  Implementation  Issue No. B39,  Embedded
Derivatives: Application of Paragraph 13(b) to Call Options That Are Exercisable
Only by the  Debtor  ("Issue  B39").  Issue  B38  clarified  that the  potential
settlement of a debtor's  obligation to a creditor  occurring upon exercise of a
put or call option meets the net settlement criteria of SFAS No. 133.

         Issue  B39  clarified  that an  embedded  call  option,  in  which  the
underlying is an interest rate or interest rate index,  that can  accelerate the
settlement of a debt host financial instrument should not be bifurcated and fair
valued if the right to accelerate  the  settlement  can be exercised only by the
debtor  (issuer/borrower) and the investor will recover substantially all of its
initial  net  investment.  Issues  B38 and B39,  which must be adopted as of the
first day of the first fiscal quarter beginning after December 15, 2005, are not
anticipate  to have a material  impact on the Company's  consolidated  financial
statements.

         In March 2005, the FASB issued  Interpretation  No. 47, "Accounting for
Conditional Asset Retirement Obligations", or "FIN 47," which clarifies that the
term  "conditional  asset  retirement  obligation" as used in FASB statement No.
143, "Accounting for Asset Retirement Obligations". Conditional asset retirement
obligation refers to a legal obligation to perform an asset retirement  activity
in which the timing  and/or  method of settlement  are  conditional  on a future
event that may or may not be within  the  control  of the  entity.  An entity is
required  to  recognize a liability  for the fair value of a  conditional  asset
retirement  obligation  if the fair  value of the  liability  can be  reasonably
estimated.  FIN 47 is effective for fiscal years ending after December 15, 2005.
The Company does not expect the adoption of FIN 47 to have a material  impact on
our consolidated balance sheet or consolidated statement of cash flows.

         In May 2005,  the  Financial  Accounting  Standards  Board,  or "FASB,"
issued SFAS No. 154,  Accounting Changes and Error  Corrections.  This statement
replaces  APB No.  20 and  SFAS No.  3, and  changes  the  requirements  for the
accounting for and reporting of a change in accounting  principle.  SFAS No. 154
requires  retrospective  application to prior periods'  financial  statements of
changes in accounting principle. The statement defines retrospective application
as the  application  of a different  accounting  principle  to prior  accounting
periods  as if that  principle  had  always  been used or as the  adjustment  of
previously  issued  financial  statements  to reflect a change in the  reporting
entity.  This statement shall be effective for accounting changes and correction
of errors made in years beginning after December 15, 2005. Accordingly,  we will
adopt the provisions of SFAS No. 154 at the beginning of our 2006 fiscal year.

                                       63


         In December 2004, the FASB issued SFAS No. 123R,  Share-Based  Payment,
which requires companies to measure and recognize  compensation  expense for all
stock-based  payments at fair value.  SFAS 123R is  effective  for fiscal  years
beginning  after June 15,  2005 and,  thus,  will be  effective  for the Company
beginning  with  the  fiscal  year of  2006,  as  deferred.  Early  adoption  is
encouraged  and  retroactive  application  of the provisions of SFAS 123R to the
beginning of the fiscal year that includes the effective date is permitted,  but
not required.  The Company is currently  evaluating  the impact of SFAS 123R and
the adoption may have a material impact on the Company's  financial position and
results of operations.  See Stock  Compensation  in Note 1 for more  information
related to the pro forma  effects on reported net loss and net loss per share of
applying  the fair  value  recognition  provisions  of the  previous  SFAS  123,
Accounting for Stock-Based Compensation, to stock-based employee compensation.

FORWARD-LOOKING STATEMENTS

         Certain  matters  discussed in this Annual Report are  "forward-looking
statements" intended to qualify for the safe harbors from liability  established
by Section 27A of the Securities Act and Section 21E of the Securities  Exchange
Act of 1934, as amended (the "Exchange Act"). These  forward-looking  statements
can generally be  identified  as such because the context of the statement  will
include words such as the Company "believes,"  "anticipates," "expects" or words
of similar  import.  Similarly,  statements  that describe the Company's  future
plans, objectives or goals are also forward-looking statements.

         Such  statements may address  future events and conditions  concerning,
among other things, the Company's results of operations and financial condition;
the  consummation  of  acquisition  and  financing  transactions  and the effect
thereof on the Company's business; capital expenditures;  litigation; regulatory
matters;  and the  Company's  plans and  objectives  for future  operations  and
expansion. Any such forward-looking statements would be subject to the risks and
uncertainties   that  could  cause  actual  results  of  operations,   financial
condition,  acquisitions,  financing  transactions,   operations,  expenditures,
expansion and other events to differ  materially from those expressed or implied
in such forward-looking statements. Any such forward-looking statements would be
subject  to a number  of  assumptions  regarding,  among  other  things,  future
economic, competitive and market conditions generally. Such assumptions would be
based on facts and conditions as they exist at the time such statements are made
as  well  as  predictions  as to  future  facts  and  conditions,  the  accurate
prediction of which may be difficult and involve the assessment of events beyond
the Company's control.

         Further,  the  Company's  business  is subject to a number of risks and
uncertainties that would affect any such forward-looking statements. These risks
and uncertainties include, but are not limited to:

         o    the  Company's  critical  need  for  additional  cash  to  sustain
              existing  operations  and meet  existing  obligations  and capital
              requirements (the Company's  auditor's opinion on our fiscal 2002,
              2003,  2004  and  2005  financial  statements  contains  a  "going
              concern"  qualification  in which  they  express  doubt  about the
              Company's  ability to  continue  in  business,  absent  additional
              financing);

                                       64


         o    the ability to generate  profitable  operations from a large scale
              remediation project;
         o    the ability of the Company to renew its nationwide permit to treat
              PCBs;
         o    the  ability of the  Company  to  implement  its waste  processing
              operations,   including  obtaining   commercial  waste  processing
              contracts and  processing  waste under such  contracts in a timely
              and cost  effective  manner;  the timing and award of contracts by
              the U.S.  Department  of Energy  for the  cleanup  of waste  sites
              administered by it;
         o    the timing and award of contracts by the U.S. Department of Energy
              for the cleanup of waste sites administered by it;
         o    the acceptance and implementation of the Company's waste treatment
              technologies in the government and commercial sectors;
         o    the  Company's  ability to obtain and  perform  under  other large
              technical support services projects; developments in environmental
              legislation and regulation;
         o    the ability of the Company to obtain future financing on favorable
              terms; and
         o    other circumstances affecting anticipated revenues and costs.

         These risks and uncertainties could cause actual results of the Company
to differ  materially  from those  projected or implied by such  forward-looking
statements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
-------  -----------------------------------------------------------
                  Not applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
-------  --------------------------------------------

         The  consolidated  financial  statements of the Company are included on
pages F-1 through  F-36 of this  Annual  Report and are  incorporated  herein by
reference.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         -----------------------------------------------------------------------
         FINANCIAL DISCLOSURE.
         ---------------------

         None.


                                       65

ITEM 9A. CONTROLS AND PROCEDURES
-------  -----------------------

         (a)  Evaluation of disclosure controls and procedures

         We maintain  disclosure controls and procedures designed to ensure that
information  required to be disclosed in our reports filed under the  Securities
Exchange Act of 1934, as amended (the "Exchange  Act"), is recorded,  processed,
summarized,  and  reported  within  the  required  time  periods,  and that such
information is accumulated and  communicated  to our  management,  including our
Chief Executive Officer and Chief Financial  Officer,  as appropriate,  to allow
for timely decisions regarding required disclosure.

         As required by Rule  13a-15(b)  under the Exchange Act, we conducted an
evaluation,  under the  supervision  of our Chief  Executive  Officer  and Chief
Financial  Officer,   of  the  effectiveness  of  our  disclosure  controls  and
procedures  as of  December  31,  2005.  Based  on this  evaluation,  our  Chief
Executive  Officer and Chief  Financial  Officer,  solely for the reason  below,
concluded that our disclosure  controls and procedures  were not effective as of
December 31, 2005 in alerting  them in a timely  manner to material  information
required  to be  included in our reports  filed  under the  Exchange  Act.  This
evaluation  identified  a  material  weakness  in our  disclosure  controls  and
procedures  with respect to analyzing  debt and equity  instruments  to identify
potential  embedded   derivatives  and  any  required   accounting  entries  and
disclosures  pertaining to embedded  derivatives.  Management is taking steps to
implement appropriate corrective action in this regard.

         (b)  Changes in internal controls

         There were no significant  changes in the Company's  internal  controls
over  financial  reporting or in other factors that could  significantly  affect
these internal controls  subsequent to the date of their most recent evaluation,
including any  corrective  actions with regard to significant  deficiencies  and
material weaknesses.

ITEM 9B. OTHER INFORMATION
-------- -----------------

None.

                                       66


PART III
--------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
-------- ---------------------------------------------------

EXECUTIVE OFFICERS AND DIRECTORS

         The names  and ages of the  executive  officers  and  directors  of the
Company,  and their  positions  with the  Company  as of March  31,  2006 are as
follows:



Name                                          Age      Position
----------------------------------------- ------------ ------------------------------------------------------
                                                 
Dr. Shelby T. Brewer                          69       Chairman of the Board and Chief Executive Officer
----------------------------------------- ------------ ------------------------------------------------------
O. Mack Jones                                 65       President & Chief Operating Officer
----------------------------------------- ------------ ------------------------------------------------------
James M. DeAngelis                            45       Chief Financial and Administrative Officer, Treasurer
----------------------------------------- ------------ ------------------------------------------------------
Bentley J. Blum                               64       Director
----------------------------------------- ------------ ------------------------------------------------------
Dr. Frank E. Coffman                          64       Director
----------------------------------------- ------------ ------------------------------------------------------
Paul E. Hannesson                             65       Director
----------------------------------------- ------------ ------------------------------------------------------
VADM Michael P. Kalleres                      65       Director
----------------------------------------- ------------ ------------------------------------------------------
Robert A. Maczewski                           58       Director
----------------------------------------- ------------ ------------------------------------------------------
Ambassador William A. Wilson                  90       Director
----------------------------------------- ------------ ------------------------------------------------------


DR. SHELBY T. BREWER, 69, Director since January 2001

         o    Chairman and CEO of the Company since April 2003.
         o    President of the Company from January 2001 to April 2003.
         o    Since  April  2000,  Mr.  Brewer  served  as  Chairman  and CEO of
              Solutions, a wholly owned subsidiary of the Company.
         o    From 1996 to March 2000,  Dr.  Brewer was  President  of S. Brewer
              Enterprises,  a privately held  consulting firm he founded that is
              engaged in supporting mergers and acquisitions,  arranging private
              and public financing, and forming joint ventures abroad.
         o    Served as President and CEO of the nuclear power businesses of ABB
              Combustion Engineering, a public company, from 1985 to 1995.
         o    From 1981 to 1984,  he served as Assistant  Secretary of Energy in
              the Reagan administration,  holding the top nuclear post in the US
              government.
         o    Dr.  Brewer holds Ph.D.  and M.S.  degrees in nuclear  engineering
              from Massachusetts Institute of Technology; he holds a B.S. degree
              in mechanical  engineering  and a B.A. in humanities from Columbia
              University.

                                       67


BENTLEY J. BLUM, 64, Director since March 1996

         o    Served as director of  Environmental  since 1984,  Chairman of the
              Board of  Environmental,  a public company,  from 1984 to November
              1996 and is its principal stockholder.
         o    Currently  serves as a  director  of  Separation,  a wholly  owned
              subsidiary  of  Environmental.  Currently  serves as a director of
              Solution, a wholly owned subsidiary of the Company.
         o    Sole  stockholder  and director of a number of  corporations  that
              hold real  estate  interests,  oil  drilling  and other  corporate
              interests that are privately held companies.
         o    Mr. Blum is the brother-in-law of Paul E. Hannesson, a director of
              the Company.

DR. FRANK E. COFFMAN 64, Director since June 2002

         o    Mr. Coffman also  currently  serves as Senior Vice  President,  of
              Metcalf & Eddy, a public  company,  involved in  construction  and
              engineering (August 1997 - Present).
         o    Mr.  Coffman  served  as  Senior  Vice  President,   Government  &
              Commercial  Programs,  IT  Corporation,  a  public  company,  from
              January  1995 to May  1997  and as Vice  President,  Government  &
              Commercial Programs, IT Corporation from 1984 to 1995.
         o    Mr.  Coffman  served  as  Deputy  Assistant  Secretary  for  Waste
              Management for the Department of Energy ("DOE") from 1981 to 1984,
              Director of the Office of Advanced Nuclear Systems,  DOE from 1980
              to 1981 and as a Director of the  Division  of Fusion  Development
              and Technology, DOE from 1978 to 1980.
         o    Mr.  Coffman  served as Chief of the Energy  Research  Development
              Agency,  Fusion Systems and Applications  Studies Branch from 1970
              to 1975.
         o    Mr. Coffman serves on the Board of Directors of Holmes and Narver,
              a public company.
         o    Mr.  Coffman holds a Ph.D.  in nuclear  physics and a MA degree in
              plasma physics from Vanderbilt University.  Mr. Coffman holds a BS
              degree in physics from Western Kentucky University.


JAMES M. DEANGELIS, 45, Director since June 2002

         o    Mr. DeAngelis was appointed Vice  President-Finance  and Treasurer
              of the  Company  in 1998  and  promoted  to  Chief  Financial  and
              Administrative Officer and Secretary in December 1998.
         o    Mr.  DeAngelis  also  served  as  Senior  Vice  President-Sales  &
              Marketing of Separation, a public company, since July 1996.
         o    He also served as the  President of CFC  Technologies,  formerly a
              wholly owned subsidiary of the Company, since September 1994.
         o    He holds a MBA from the American  Graduate School of International
              Management.  He holds B.S.  degrees in Biology and Physiology from
              the University of Connecticut.


                                       68


PAUL E. HANNESSON, 65, Director since March 1996

         o    Mr. Hannesson served as Chairman, CEO and President of the Company
              from 1996 to January 2001.
         o    He served as  Director  and  Officer  of  Environmental,  a public
              company, from 1996 to July 1998.
         o    He serve4 as Chairman of the Board and CEO of Separation, a wholly
              owned subsidiary of the Company from May 1997 to December 2004.
         o    Mr. Hannesson is the brother-in-law of Bentley Blum, a director of
              the Company.

O. MACK JONES, 65, Director since October 2003

         o    President and C.O.O. of the Company since April 2003.
         o    Since  February  2001,  Mr.  Jones  served as Acting  President of
              Advanced Sciences, a wholly owned subsidiary of the Company.
         o    From April 1998 to  February  2001,  Mr.  Jones also has served as
              Vice  President  of Field  Operations  of the Company  since April
              1998,  managing  its field  treatability  studies  and  commercial
              projects.
         o    From June 1996 to April 1998,  Mr. Jones served as a consultant to
              the Company  assisting  in the  commercialization  of the solvated
              electron technology.
         o    From 1991 to February  1998,  Mr.  Jones served as the founder and
              principal  executive  officer of a  privately  held  environmental
              consulting company,  Florida Vector Services,  which provided both
              consulting  and  hands-on   remediation   services   primarily  in
              TSCA-related areas.
         o    From 1986 to 1991,  Mr. Jones was Vice  President-Operations  with
              Quadrex  Environmental  Company,  a public  company,  managing the
              company's field remediation businesses.
         o    Mr. Jones held  several  managerial  operating  positions in power
              generation and distribution  arenas during his twenty-six years of
              service to General Electric Company, a public company.
         o    Mr.  Jones  holds  a  degree  in   mechanical   engineering   from
              Mississippi  State  University and is registered as a professional
              mechanical engineer.


VADM MICHAEL P. KALLERES, 65, Director since June 2002

         o    VADM Kalleres currently serves as President of Dare to Excel Inc.,
              a privately held financial management and consulting firm (1998 to
              present).  He also served as President and Chief Executive Officer
              of Global Associates, Ltd., Technology Services Group, a privately
              held financial and corporate consulting firm, from 1994 to 1998.
         o    VADM Kalleres  retired from active duty in September 1994 after 32
              years as a naval officer.
         o    VADM  Kalleres  was  awarded  18   personal/unit   military/combat
              decorations  including the Defense  Distinguished Service Medal (2
              awards) and the U.S. Navy Distinguished  Service Medal. He is also
              a recipient of the Congressional, Ellis Island Medal of Honor.

                                       69


         o    VADM  Kalleres  is a  former  member  (1994-1998)  of the  Defense
              Science Board,  the Naval Studies Board of the National Academy of
              Science.  He is also a board member of the Dean's Advisory Council
              at the Krannert School of  Management-Purdue  University,  and the
              National Board of the Salvation Army.
         o    VADM  Admiral  Kalleres  was  awarded a BS  degree  in  Industrial
              Management   and   Engineering   from  the   Krannert   School  of
              Management-Purdue  University,  and a MS degree in  Political  and
              International Affairs from George Washington University.


ROBERT A. MACZEWSKI, 58, Director since February 2006

         o    Mr. Maczewski  currently  serves as a  Sarbanes-Oxley  Section 404
              Independent  Contractor to Weever and Tidwell,  CPA,  SOAProjects,
              Inc. and Kforce,  Inc. for a variety of publicly traded  companies
              (May 2004 to present).
         o    Mr.  Maczewski  served as Chief  Financial  Officer  for  Republic
              Resources, Inc., a public company, from July 2003 to July 2004.
         o    Mr.  Maczewski  served as President of Neptune  Communications,  a
              private  company  engaged  in  the  design  and   installation  of
              telecommunications cabling systems, from March 2001 to June 2003.
         o    Mr. Maczewski served as a marketing  executive of Riviera Finance,
              a private  company  marketing asset based lending  products,  from
              June 1997 to March 2001.
         o    Mr.  Maczewski  served as Vice  President  of  Commercial  Capital
              Holding Corp., a private company engaged in factoring  receivables
              for a variety of industries, from January 1995 to June 1997.
         o    Mr.  Maczewski  served as President and Partner of  Inter-American
              Funding Corp., a private company  engaged in providing  receivable
              insurance and factoring receivables through Export-Import Bank and
              American Credit Indemnity, from December 1989 to December 1995.
         o    Mr.  Maczewski  served as President and Partner of  Inter-American
              Holding Corp.,  a private  company  engaged in providing  investor
              groups  pre-acquisition  analysis of assets acquired by Resolution
              Trust Corp., from December 1989 to December 1995.
         o    Mr.  Maczewski  served  as  Senior  Vice  President  of  Louisiana
              Guaranty  National  Bank,  a  de-novo  commercial  bank,  and  was
              responsible for its formation,  charter application and operation,
              from March 1985 to December 1989.
         o    Mr.  Maczewski served as Senior Vice President and Chief Financial
              Officer of First National Bank, a public  company,  from September
              1982 to March 1985.
         o    Mr.  Maczewski  served as a Banking Officer of First National Bank
              of Commerce,  a public  company,  from  February 1979 to September
              1982.
         o    Mr.  Maczewski  served  as the  Assistant  Treasurer  of The Chase
              Manhattan  Bank,  a public  company,  from January 1970 to January
              1979.
         o    Mr.  Maczewski  was  awarded a BBA degree in  Accounting  from the
              College of The City of New York.

AMBASSADOR WILLIAM A. WILSON, 90, Director since June 2002

         o    Mr.  Wilson has been active in ranching and farming in  California
              and Mexico from 1980 to 1997.
         o    Mr.  Wilson was active in real estate  development  in  California
              from 1961 through 1985.

                                       70


         o    Mr.  Wilson  served as Chief  Engineer  of  Wilson  Oil  Tools,  a
              privately  held  company,  from 1938  through 1955 and as Chairman
              from 1955 to 1961.
         o    Mr. Wilson served as the  Presidential  Envoy to the Holy See from
              1980 to 1984 and as Ambassador to the Holy See from 1984 to 1986.
         o    Mr.  Wilson  served on the Board of Directors  of Jorgensen  Steel
              Co.,  a public  company,  from 1973 to 1984 and again from 1986 to
              1991. Mr. Wilson also served on the Board of Directors of Pennzoil
              Company, a public company, from 1983 to 1987.
         o    Mr.  Wilson holds a BA in  Mechanical  Engineering  from  Stanford
              University  and a Doctor of Laws,  Honoris  Causa from  Assumption
              College, Barry University, and Pepperdine University.

         Each  director  is elected to serve for a term of one year or until his
or her  successor  is duly elected and  qualified.  The  Company's  officers are
elected by, and serve at the pleasure of, the Board of Directors, subject to the
terms  of  any   employment   agreements.   Messrs.   Hannesson   and  Blum  are
brothers-in-law.  No family  relationship  exists  among any other  directors or
executive officers of the Company.

KEY EMPLOYEES

         The names  and ages of the key  employees  of the  Company  not  listed
above,  and  their  positions  with the  Company  as of March 31,  2006,  are as
follows:

Name                Age        Position
----                ---        --------
Walter L. Foutz     52         Vice President of Operations, Advanced Sciences

         Mr.  Foutz was  appointed  Vice  President  of  Operations  of Advanced
Sciences in April  2005.  Previously,  Mr.  Foutz  served as Advanced  Sciences'
Western Regional Manager from January of 2002. Previously,  Mr. Foutz has been a
Sr. Project Manager with corporate and management  responsibilities for Advanced
Sciences from December 2000 to January 2002. From 1991 to 2000 Mr. Foutz was the
Environmental   Program   Manager  for  MDM   Services   Corporation,   managing
environmental  task-order  contracts  with  numerous  government  clients.  From
1986-1991 Mr. Foutz was the lead Senior  Environmental  Geologist on RFI/CMS and
RI/FS  projects  at Dyess Air  Force  Base,  Texas;  Fallon  Naval Air  Station,
Nevada;' Kansas City DOE Plant, Arizona Air National Guard Base, Tucson; US Army
Kwajelein Atoll, Marshall Islands.

         Mr.  Foutz  received  his B.S.  in Geology in 1981.  He has 24 years of
progressive  professional  experience  in  geological,   hydro-geological,   and
environmental  consulting  and contract  management  as a  Department  of Energy
contractor.

BOARD COMMITTEES

         The Company's  Board of Directors has (i) an Audit Committee and (ii) a
Compensation,  Stock  Option  and  Benefits  Committee.  The  Company  no longer
maintains an Executive  and Finance  Committee  (the  "Finance  Committee").  On
August 30, 2000, the Board of Directors unanimously voted to abolish the Finance
Committee and  determined  that the entire Board of Directors  would perform its
function.

                                       71


         As of December 31, 2005,  the  Compensation,  Stock Option and Benefits
Committee,  was  composed  of Dr.  Frank E.  Coffman,  as  Chairman,  Michael P.
Kalleres,   Ambassador   William  A.  Wilson  and  Dr.  Shelby  T.  Brewer.  The
Compensation,  Stock  Option,  and Benefits  Committee  has  responsibility  for
establishing and reviewing employee and consultant/advisor compensation, bonuses
and incentive compensation awards,  administering and interpreting the Company's
1998 Stock  Option Plan,  as amended  (the "1998  Plan"),  and  determining  the
recipients,  amounts and other terms  (subject to the  requirements  of the 1998
Plan) of options  which may be granted  under the 1998 Plan and outside the 1998
Plan, from time to time and providing  guidance to management in connection with
establishing additional benefit plans.

         As of December 31, 2005, the Audit Committee was composed of Michael P.
Kalleres as Chairman,  Dr. Frank E.  Coffman,  Ambassador  William A. Wilson and
James  M.  DeAngelis.  The  responsibilities  of  the  Audit  Committee  include
selecting,  engaging and determining the compensation of the firm of independent
accountants  to be  retained  by  the  Company,  reviewing  with  the  Company's
independent  accountants  the scope and results of their audits,  reviewing with
the  independent   accountants  and  management  the  Company's  accounting  and
reporting  principles,   policies  and  practices,  as  well  as  the  Company's
accounting,   financial  and  operating  controls  and  staff,  supervising  the
Company's  policies  relating to business  conduct and dealing with conflicts of
interest relating to officers and directors of the Company.

AUDIT COMMITTEE AND FINANCIAL EXPERT

         Michael  P.  Kalleres  currently  serves as the  Chairman  of the Audit
Committee and the Board of Directors has determined him to be an audit committee
financial expert for the Company.  Mr. DeAngelis qualifies as an audit committee
financial expert but is not independent of management.

COMPENSATION OF DIRECTORS

         The  Company  pays  non-management  directors a  director's  fee in the
amount  of $375 per  meeting  for  attendance  at the  meetings  of the Board of
Directors, and the Company reimburses the directors for actual expenses incurred
in  respect of such  attendance.  The  Company  does not  separately  compensate
employees for serving as directors.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive officers,  and persons who own more than 10% of the outstanding shares
of the Company's  common stock, to file initial reports of beneficial  ownership
and reports of changes in  beneficial  ownership  of shares of common stock with
the Commission.  Such persons are required by regulations  promulgated under the
Exchange Act to furnish the Company with copies of all Section 16(a) forms filed
with the Commission.

         Based on representations  from the officers and directors,  the Company
believes that no director,  executive  officer or holder of more than 10% of the
outstanding  shares of common stock failed to file on a timely basis the reports
required by Section  16(a) of the Exchange  Act during,  or with respect to, the
year ended December 31, 2005.

                                       72


CODE OF ETHICS

         The Company's  board of directors has established and adopted a code of
ethics in 2004  applicable  to its senior  executives,  financial  officers  and
directors.   See  Exhibit   14.01  -  "Code  of  Ethics  of  Commodore   Applied
Technologies, Inc."

                                       73


ITEM 11. EXECUTIVE COMPENSATION.
-------- -----------------------

SUMMARY COMPENSATION

         The following table sets forth the amount of all  compensation  paid by
the Company and/or its affiliates and allocated to the Company's  operations for
services  rendered  during each of 2005, 2004 and 2003 to all persons serving as
the Company's Chief Executive Officer during 2005, 2004, and 2003 to each of the
Company's four most highly  compensated  executive officers other than the Chief
Executive  Officer whose total salary and bonus  compensation  exceeded $100,000
during any such year.


                                             Summary Compensation Table

                                  ------------------------------------------------           Long-Term Compensation
                                                Annual Compensation
                                                                    Other                    Securities
--------------------------------                                    Annual    Restricted        Under-                   All Other
                                                                    Compen-     Stock            Lying        LTIP        Compen-
    Name and Principal                           Salary   Bonus      sation     Award(s)         Options    Pay-outs       sation
       Position                      Year         ($)      ($)         ($)        ($)              (#)         ($)           ($)
--------------------------------  --------  -------------------  ------------------------  ----------------- --------   -----------
             (a)                     (b)          (c)      (d)         (e)        (g)              (g)        (h)           (i)
                                                                                              
Dr. Shelby T. Brewer (1)            2005     245,769(2)        -0-      -0-         -0-            -0-(3)           -0-     -0-(4)
Chief Executive Officer             2004      13,274(2)        -0-      -0-         -0-            -0-(3)           -0-  30,000(4)
CXIA                                2003       5,250(2)        -0-      -0-         -0-      1,972,542(3)           -0-  30,000(4)

O. Mack Jones(5)                    2005     222,769(6)        -0-      -0-         -0-            -0-(7)           -0-     -0-
President & Chief                   2004     132,000(6)        -0-      -0-         -0-            -0-(7)           -0-     -0-
Operating Officer                   2003     103,938(6)        -0-      -0-         -0-        512,031(7)           -0-     -0-
CXIA

James M. DeAngelis(8)               2005     203,065(9)        -0-      -0-         -0-            -0-(10)          -0-     -0-
Senior Vice President & Chief       2004     103,938(9)        -0-      -0-         -0-            -0-(10)          -0-     -0-
Financial Officer                   2003      12,480(9)        -0-      -0-         -0-      1,032,091(10)          -0-     -0-
CXIA

Walter Foutz(11)                    2005     114,166(12)       -0-      -0-         -0-            -0-              -0-     -0-
Vice President of Operations        2004      97,880(12)       -0-      -0-         -0-            -0-              -0-     -0-
CASI                                2003      97,880(12)       -0-      -0-         -0-            -0-              -0-     -0-


         (1)  Mr.  Brewer  served as Chief  Executive  Officer and  President of
              Solutions  and a director  of the Company  since  April 2000.  Mr.
              Brewer assumed the positions of Chairman,  Chief Executive Officer
              and  President of the Company  from  January 2001 through  October
              2003 and  continues  to serves as Chief  Executive  Officer  and a
              director since October 2003 to present.

         (2)  Represents  the amount of Mr.  Brewer's  base  salary  paid by the
              Company. Mr. Brewer's base salary for 2005 was $285,000,  of which
              $39,231 was  originally  deferred  until  December 31,  2005,  and
              remains unpaid as of April 15, 2006. Mr.  Brewer's base salary for
              2004 was $285,000, of which $271,726 was originally deferred until
              December 31, 2004,  and remains  unpaid as of April 15, 2006.  Mr.
              Brewer's  base  salary  for 2003 from  January  through  April was
              $250,000,  and from May  through  December  was  $285,000 of which
              $271,000 was  originally  deferred  until  December 31, 2003,  and
              remains unpaid as of April 15, 2006. Mr.  Brewer's base salary for
              2002 was $250,000 of which $190,385 was originally  deferred until
              December 31, 2002,  and remains  unpaid as of April 15, 2006.  Mr.
              Brewer's  base  salary  for  2001was  $250,000  of which  $144,615
              annually  originally deferred until December 31, 2001, and remains
              unpaid as of April 15, 2006. Mr. Brewer's base salary for 2000 was
              $90,000.

                                       74


         (3)  Represents shares of common stock underlying stock options granted
              to Mr.  Brewer by the  Company in his  capacity  as an officer and
              director of the Company.  Mr.  Brewer  canceled  prior options for
              42,000 shares of common stock  voluntarily on October 2, 2002. All
              amounts  adjusted for the 1 for 20 reverse  split of the Company's
              common stock on August 29, 2005.

         (4)  Represents a $1,000,000  Life Insurance  Policy in the name of Dr.
              Shelby T. Brewer paid on behalf of Mr. Brewer by the Company.  Mr.
              Brewer's family was the beneficiary of the Life Insurance Policy.

         (5)  Mr. Jones served as Vice President and Field Operations Manager of
              Solutions  from  April 1998 to January  2001 and as  President  of
              Advanced Sciences from February 2001 to present, and President and
              Chief Operating Officer of the Company from April 2003 to present.
              Mr.  Jones has served as a director of the Company  since  October
              2003.

         (6)  Represents  the  amount  of Mr.  Jones'  base  salary  paid by the
              Company.  Mr.  Jones'  total base salary for 2005 was  $250,000 of
              which $27,231  originally  deferred  until  December 31, 2005, and
              remains  unpaid as of April 15, 2006. Mr. Jones' total base salary
              for 2004 was $250,000 of which $118,000  originally deferred until
              December 31, 2004,  and remains  unpaid as of April 15, 2006.  Mr.
              Jones' total base salary for 2003 from January  through  April was
              $165,000,  and from May  through  December  was  $250,000 of which
              $115,485  originally deferred until December 31, 2003, and remains
              unpaid as of April 15, 2006. Mr. Jones' total base salary for 2002
              was $165,000 of which $44,268  originally  deferred until December
              31,  2002,  and remains  unpaid as of April 15, 2006.  Mr.  Jones'
              total  base  salary  for  2001  was  $165,000  of  which   $30,461
              originally deferred until December 31, 2001, and remains unpaid as
              of April 15,  2006.  Mr.  Jones' base salary for 2000 and 1999 was
              $150,000.

         (7)  Represents shares of common stock underlying stock options granted
              to Mr.  Jones the  Company  in his  capacity  as an officer of the
              Company.  Mr. Jones  canceled  prior  options for 21,875 shares of
              common stock  voluntarily on October 2, 2002. All amounts adjusted
              for the 1 for 20 reverse  split of the  Company's  common stock on
              August 29, 2005.

         (8)  Mr.  DeAngelis  served  as Vice  President  and  Treasurer  of the
              Company from July 1998 to December 1999 and as Sr. Vice President,
              Chief  Financial  and   Administrative   Officer,   Treasurer  and
              Secretary from December 1999 to present.  Mr. DeAngelis has served
              as a director of the Company since June 2002.

         (9)  Represents  the amount of Mr.  DeAngelis'  base salary paid by the
              Company. Mr. DeAngelis' total base salary for 2005 was $225,000 of
              which $21,935 was originally deferred until December 31, 2004, and
              remains  unpaid as of April 15, 2006.  Mr.  DeAngelis'  total base
              salary for 2004 was  $225,000  of which  $121,062  was  originally
              deferred  until  December 31, 2004, and remains unpaid as of April
              15, 2006. Mr.  DeAngelis'  total base salary for 2003 from January
              through  April was  $165,000,  and from May through  December  was
              $225,000 of which $194,520 was originally  deferred until December
              31, 2003, and remains unpaid as of April 15, 2006. Mr.  DeAngelis'
              total  base  salary for 2002 was  $165,000  of which  $42,659  was
              originally deferred until December 31, 2002, and remains unpaid as
              of March 31, 2006. Mr.  DeAngelis'  total base salary for 2001 was
              $165,000 of which $30,461 was  originally  deferred until December
              31, 2001, and remains unpaid as of April 15, 2006. Mr.  DeAngelis'
              base  salary  for  2000  and  1999  was   $165,000   and  $145,000
              respectively.

         (10) Represents shares of common stock underlying stock options granted
              to Mr.  DeAngelis  by the Company in his capacity as an officer of
              the  Company.  Mr.  DeAngelis  canceled  prior  options for 84,063
              shares of common stock voluntarily on October 2, 2002. All amounts
              adjusted for the 1 for 20 reverse  split of the  Company's  common
              stock on August 29, 2005.

         (11) Mr. Walter L. Foutz served as a Sr. Project Manager with corporate
              and  management   responsibilities   for  Advanced  Sciences  from
              December  2000 to January  2002.  Mr.  Foutz served as the Western
              Regional  Manager of Advanced  Sciences from January 2002 to March
              2005. Mr. Foutz serves as Vice President of Operations of Advanced
              Sciences, Inc. since April 2005 to present.

         (12) Represents  the  amount of Mr.  Foutz's  base  salary  paid by the
              Company. Mr. Foutz's total base salary for 2005 from April January
              through  February  was  $97,880,  from  March  through  April  was
              $100,000,  and from May through December was $118,000. Mr. Foutz's
              total base salary for 2004 was  $97,880.  Mr.  Foutz's  total base
              salary for 2003 was $97,880.

                                       75

STOCK OPTIONS

         No options were granted  during the year ended December 31, 2005 to any
individuals  listed in the Summary  Compensation Table pursuant to the Company's
1998 Stock  Option  Plan,  as  amended,  (the "1998  Plan") and no options  were
granted  to any  individuals  outside  of the  1998  Plan.  The  Company  has no
outstanding stock appreciation  rights and granted no stock appreciation  rights
during the year ended December 31, 2005.

         The  following  table sets forth  certain  information  concerning  the
exercise of options  and the value of  unexercised  options  held under the 1998
Plan and outside of the 1998 Plan at December 31, 2005 by the individuals listed
in the Summary Compensation Table.




                           Aggregated Option Exercises In Last Fiscal Year and Fiscal Year-End Option Values

                                                                                    Number of
                                                                              Securities Underlying             Value of Unexercised
                                                                               Unexercised Options              In-the-Money Options
                                           Shares             Value           at Fiscal Year-End(#)            at Fiscal Year-End($)
                                        Acquired on         Realized               Exercisable/                     Exercisable/
               Name                     Exercise (#)         ($)(1)               Un-exercisable                 Un-exercisable(2)
-----------------------------------  ------------------  ---------------  ------------------------------  --------------------------
                (a)                         (b)                (c)                     (d)                              (e)
                                                                                                         
Dr. Shelby T. Brewer............            -0-                -0-          2,115,802 / 2,115,802                    -0- / -0-

James M. DeAngelis..............            -0-                -0-          1,244,175 / 1,244,175                    -0- / -0-

O. Mack Jones...................            -0-                -0-            600,000 / 600,000                      -0- / -0-



         (1)  Represents the difference  between the last reported sale price of
              the Common Stock on December 31, 2005  ($0.017),  and the exercise
              prices of the options (ranging from $0.57 to $1.40)  multiplied by
              the applicable number of options exercised.

         (2)  Represents  the  difference  between  the  exercise  price and the
              closing price on December 31, 2005,  multiplied by the  applicable
              number of securities.


                                       76


EMPLOYMENT AGREEMENTS

         The Company has no employment contracts.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The individuals who served as members of the Compensation, Stock Option
and Benefits  Committee  (the  "Compensation  Committee")  during the year ended
December  31,  2005  were Dr.  Frank E.  Coffman  (Chairman),  VADM  Michael  P.
Kalleres, Ambassador William A. Wilson and Dr. Shelby T. Brewer.

REPORT OF THE COMPENSATION COMMITTEE ON EXECUTIVE COMPENSATION

         The  Compensation  Committee  was  established  in November 1996 and is
responsible  for, among other things,  establishing  the  compensation  policies
applicable to executive officers of the Company. The Compensation  Committee was
composed  of  Dr.  Frank  E.  Coffman  (Chairman),  VADM  Michael  P.  Kalleres,
Ambassador  William A. Wilson and Dr. Shelby T. Brewer at December 31, 2005, all
of whom, with the exception of Dr. Shelby T. Brewer, were non-employee Directors
of the Company.  All  decisions of the  Compensation  Committee  relating to the
compensation  of the  Company's  executive  officers  are  reviewed  by, and are
subject to the final  approval  of, the full Board of  Directors of the Company.
Set forth below is a report prepared by Mr. Coffman, Mr. Kalleres and Mr. Wilson
in their  capacities  as members of the  Compensation  Committee at December 31,
2005,  addressing the Company's  compensation policies for 2005 as they affected
the Company's executive officers.

Overview and Philosophy

         The Company's executive  compensation  program is designed to be linked
to corporate  performance and returns to stockholders.  Of particular importance
to the Company is its ability to grow and  enhance its  competitiveness  for the
rest of the decade and beyond. Shorter-term performance, although scrutinized by
the Compensation Committee,  stands behind the issue of furthering the Company's
strategic goals. To this end, the Company has developed an overall  compensation
strategy  and  specific  compensation  plans that tie a  significant  portion of
executive compensation to the Company's success in meeting specified performance
goals.

         The objectives of the Company's executive compensation program are to:

         o    attract, motivate and retain the highest quality executives;

         o    motivate them to achieve  tactical and  strategic  objectives in a
              manner consistent with the Company's corporate values; and

         o    link executive and stockholder interest through equity-based plans
              and provide a  compensation  package  that  recognizes  individual
              contributions as well as overall business results.

                                       77


         o    To achieve these objectives,  the Company's executive compensation
              program is designed to:

         o    focus participants on high priority goals to increase  stockholder
              value;

         o    encourage  behavior that exemplifies the Company's values relating
              to  customers,  quality  of  performance,   employees,  integrity,
              teamwork and good citizenship;

         o    assess  performance  based on results and pre-set  goals that link
              the business  activities  of each  individual  to the goals of the
              Company; and

         o    increase stock ownership to promote a proprietary  interest in the
              success of the Company.

Executive Officer Compensation

         Each year the  Compensation  Committee  conducts  a full  review of the
Company's executive  compensation  program. This review includes a comprehensive
evaluation of the  competitiveness of the Company's  compensation  program and a
comparison  of the  Company's  executive  compensation  to certain  other public
companies,  which  in the  view  of the  Compensation  Committee  represent  the
Company's most direct  competitors for executive  talent. It is the Compensation
Committee's policy to target overall  compensation for executive officers of the
Company taking into account the levels of  compensation  paid for such positions
by such other public companies. A variety of other factors,  however,  including
position and time in position,  experience,  and both  Company  performance  and
individual performance, will have an impact on individual compensation amounts.

         The key elements of the  Company's  executive  compensation  program in
2005  consisted of base salary,  annual  incentive  compensation  and  long-term
incentive   compensation  in  the  form  of  stock  options.   The  Compensation
Committee's policies with respect to each of these elements, including the basis
for the  compensation  awarded to the Company's  Chief  Executive  Officer,  are
discussed below.

         Base Salaries.  Base salaries for executive officers are established by
evaluating,  on an annual basis,  the  performance  of such  individuals  (which
evaluation   involves   management's    consideration   of   such   factors   as
responsibilities  of the positions held,  contribution toward achievement of the
Company's  strategic  plans,  attainment of specific  individual  objectives and
interpersonal  managerial  skills),  and by  reference  to the  marketplace  for
executive  talent,  including  a  comparison  to base  salaries  for  comparable
positions at other similar public companies.

         In 2005, total compensation was paid to executives primarily based upon
individual  performance  and the  extent to which the  business  plans for their
areas of responsibility were achieved or exceeded. On balance, performance goals
were  substantially  met  or  exceeded  and  therefore   compensation  was  paid
accordingly.

         Mr. Brewer,  the Chairman of the Board, and Chief Executive  Officer of
the  Company  received  annual  compensation  based upon,  among  other  things,
individual  performance and the extent to which the business plans for his areas
of responsibility  were achieved or exceeded.  Mr. Brewer received a base salary
at an annual rate of $285,000 in 2005,  of which  $39,231  annually was deferred
until December 31, 2005, and remains unpaid as of March 31, 2006.

                                       78


         The members of the Compensation Committee establish the amount actually
received by Mr.  Brewer each year as base  salary for  services  rendered to the
Company and its affiliates.  In establishing  Mr. Brewer's base salary for 2005,
the  Compensation  Committee  took into account the salaries of chief  executive
officers at other similar public  companies,  future  objectives and challenges,
and Mr. Brewer's  individual  performance,  contributions  and  leadership.  The
Compensation  Committee reviewed in detail Mr. Brewer's  achievement of his 2004
goals and his individual  contributions  to the Company and its affiliates.  The
Compensation  Committee  concluded  that he had  achieved his 2004 goals and had
provided a  leadership  role in  achieving  the  Company's  and its  affiliates'
strategic  priorities for 2004. The  Compensation  Committee also considered Mr.
Brewer's decisive  management of operational and strategic issues,  his drive to
reinforce a culture of innovation  and his ability and dedication to enhance the
long-term  value  of  the  Company  and  its  affiliates  for  their  respective
stockholders.  In making its salary  decisions with respect to Mr.  Brewer,  the
Compensation  Committee exercised its discretion and judgment based on the above
factors,  and no specific  formula was applied to  determine  the weight of each
factor.

         Mr. Brewer's base salary was not increased in 2005 and remains $285,000
per year.

         Annual Incentive Bonus. Annual incentive bonuses for executive officers
are intended to reflect the Compensation  Committee's  belief that a significant
portion  of  the  annual  compensation  of  each  executive  officer  should  be
contingent upon the performance of the Company. During 2005, no annual incentive
bonuses were paid to the individuals named in the Summary Compensation Table.

         Stock Options. The Compensation  Committee has the power to grant stock
options  under the 1998 Plan and  outside  of the 1998  Plan.  With  respect  to
executive officers, it has been the Compensation  Committee's practice to grant,
on an annual  basis,  stock  options that vest at the rate of 20% upon grant and
20% in each calendar year  thereafter for four years,  and that are  exercisable
over a ten-year period at exercise prices per share set at the fair market value
per share on the date of grant.  Generally,  the executives  must be employed by
the Company at the time the options  vest in order to exercise  the options and,
upon announcement of a Change in Control (pursuant to and as defined in the 1998
Plan), such options become immediately  exercisable.  The Compensation Committee
believes  that  stock  option  grants  provide an  incentive  that  focuses  the
executives'  attention on managing the Company from the  perspective of an owner
with an equity stake in the business.  The  Company's  stock options are tied to
the future  performance  of the  Company's  stock and will provide  value to the
recipient only when the price of the Company's  stock increases above the option
grant price.

         A total of 0, 0, and 3,854,068  stock options were granted  pursuant to
the 1998 Plan and outside the 1998 Plan in 2005, 2004, and 2003 respectively.  A
total of 0, 0 and  1,972,542 of such options were granted to Mr. Brewer in 2005,
2004 and 2003 respectively, and 0, 0, and 1,881,526 of such options were granted
(in the aggregate) to other individuals named in the Summary  Compensation Table
in 2005,  2004 and 2003  respectively.  The number of stock  options  granted in
2005, 2004 and 2003 were  determined by reference to the long-term  compensation
for  comparable  positions at other similar  public  companies and based upon an
assessment of individual performance.

                                       79


Impact of Section 162(m) of the Internal Revenue Code

         The Compensation Committee's policy is to structure compensation awards
for executive  officers that will be consistent with the requirements of Section
162(m) of the Internal  Revenue Code of 1986, as amended (the  "Code").  Section
162(m)  limits the  Company's tax deduction to $1.0 million per year for certain
compensation  paid in a given year to the Chief  Executive  Officer and the four
highest  compensated  executives other than the Chief Executive Officer named in
the  Summary  Compensation  Table.  According  to  the  Code  and  corresponding
regulations,  compensation  that is  based  on  attainment  of  pre-established,
objective performance goals and complies with certain other requirements will be
excluded from the $1.0 million deduction limitation.  The Company's policy is to
structure  compensation  awards  for  covered  executives  that  will  be  fully
deductible  where doing so will further the purposes of the Company's  executive
compensation  program.  However,  the  Compensation  Committee also considers it
important to retain flexibility to design compensation programs that recognize a
full range of  performance  criteria  important to the Company's  success,  even
where compensation payable under such programs may not be fully deductible.  The
Company expects that all compensation payments in 2005 to the individuals listed
in the Summary Compensation Table will be fully deductible by the Company.

Conclusion

         The  Compensation  Committee  believes  that the  quality of  executive
leadership  significantly  affects the long-term  performance of the Company and
that  it is in the  best  interest  of the  stockholders  to  compensate  fairly
executive leadership for achievement meeting or exceeding the high standards set
by the  Compensation  Committee,  so long as there is a corresponding  risk when
performance  falls short of such standards.  A primary goal of the  Compensation
Committee  is to relate  compensation  to  corporate  performance.  Based on the
Company's  performance in 2005,  the  Compensation  Committee  believes that the
Company's  current executive  compensation  program meets such standards and has
contributed,  and  will  continue  to  contribute,  to  the  Company's  and  its
stockholders' long-term success.

COMPENSATION, STOCK OPTION AND BENEFITS COMMITTEE
                                         Ambassador William A. Wilson (Chairman)
                                                            Dr. Frank E. Coffman
                                                               Paul E. Hannesson
                                                             Michael P. Kalleres

         The Report of the  Compensation  Committee  on  Executive  Compensation
shall  not  be  deemed  incorporated  by  reference  by  any  general  statement
incorporating  by  reference  this  Annual  Report  into any  filing  under  the
Securities Act, or under the Exchange Act, except to the extent that the Company
specifically incorporates this information by reference, and shall not otherwise
be deemed filed under such Acts.

                                       80


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
-------  --------------------------------------------------------------

EQUITY COMPENSATION PLAN INFORMATION

         The following  table  reflects the number of shares of our common stock
that, as of December 31, 2005, were outstanding and available for issuance under
compensation  plans that have  previously  been approved by our  stockholders as
well as  compensation  plans  that  have not  previously  been  approved  by our
stockholders.



                                                                                                       Remaining Available for
                                       Number of Securities to be        Weighted-Average               Future Issuance Under
                                         Issued Upon Exercise of         Exercise Price of               Equity Compensation
                                          Outstanding Options,         Outstanding Options,               Plans (Excluding
                                           Warrants and Rights        Warrants and Rights ($)    Securities Reflected in Column (a))
Plan Category                                      (a)                          (b)                              (c)
                                                                                                         
Equity Compensation Plans
Approved by Security
Holders                                              568,272                   4.27                               265,384
(1)(2)..................

Equity Compensation Plans not
Approved by Security                               5,125,358                   0.57                                   -0-
Holders (3)(4) ............

Total..........................                    5,698,630                   0.94                               265,384
                                      ------------------------------ -------------------------- ------------------------------------


         1.   Consists of options  issuable under the 1998 Stock Option Plan, as
              amended, as approved by the stockholders on September 12, 2003.

         2.   Consists  of options  issuable  outside  of the 1998 Stock  Option
              Plan, as amended as approved by the  stockholders on September 12,
              2003.

         3.   Includes options to purchase a total of 3,757,568 shares issued to
              Mr.  Brewer,  Mr.  DeAngelis,  Mr.  Jones,  and Mr.  Hannesson  in
              November 2003 outside of the 1998 Stock Option Plan, as amended.

         4.   Includes warrant to purchase a total of 1,367,790 shares issued to
              Mr. Blum in November 2003.


                                       81


         The following is a brief  description  of the material  features of the
equity compensation plans not approved by our stockholders that are reflected in
the chart above.

         On November 19, 2003,  our Board of Directors  approved the issuance of
stock options  outside of the Company's 1998 Stock Option Plan, as amended,  and
warrants for the Company's  common stock to executive  officers and directors of
the Company. A total of 3,757,568 fully vested, non-qualified stock options were
issued with an exercise  price of $0.57 and an  expiration  date of December 14,
2008 (as  described  in footnote 3 above).  A warrant  for a total of  1,367,790
shares of the  Company's  common stock was issued to a director with an exercise
price of $0.57 and an  expiration  date of November  18, 2008 (as  described  in
footnote 4 above).  The  purpose of these  options and warrant is to advance the
interests of our  stockholders  by enhancing our ability to attract,  retain and
motivate  persons who make important  contributions  to the Company by providing
them with equity ownership  opportunities that better align their interests with
those of our stockholders.

Ten Year Option Repricings

         The following table sets forth  information  regarding  options held by
the  Commodore  Named  Executive  Officers and Directors  that were  voluntarily
surrendered by such persons,  after which the Company issued new options to such
persons at current fair market value. The Compensation  Committee approved these
transactions in order to restore the incentive value of such options.


                                 Number of                             Exercise                     Length of
                                Securities                             Price of                      Original
                                Underlying    Market Price of         Option at                   Option Term
                                  Options     Stock at Time of         Time of        New           At Date of
                                Repriced or     Repricing or         Repricing or   Exercise       Repricing
                       Date     Amended (#)   Amendment ($)(1)      Amendment ($)   Price($)(2)   or Amendment
                       -----    -----------   -----------------     -------------   -----------   ------------
                                                                                   
Dr. Shelby T. Brewer  10/02/02        10,000         $0.57                   $5.76      $0.57        12/14/08
                      10/02/02        25,000         $0.57                  $20.00      $0.57        12/14/08
                      10/02/02         7,000         $0.57                  $21.20      $0.57        12/14/08
James M. DeAngelis    10/02/02         9,063         $0.57                   $8.75      $0.57        12/14/08
                      10/02/02        15,000         $0.57                   $5.76      $0.57        12/14/08
                      10/02/02        10,000         $0.57                  $13.78      $0.57        12/14/08
O. Mack Jones         10/02/02         9,375         $0.57                   $8.75      $0.57        12/14/08
                      10/02/02         5,000         $0.57                   $5.76      $0.57        12/14/08
                      10/02/02         7,500         $0.57                  $13.78      $0.57        12/14/08
Paul E. Hannesson     10/02/02         7,375         $0.57                   $8.75      $0.57        12/14/08
                      10/02/02        50,000         $0.57                  $10.00      $0.57        12/14/08
Bentley J. Blum       10/02/02         3,500         $0.57                   $8.75      $0.57        12/14/08
                      10/02/02         3,500         $0.57                  $10.00      $0.57        12/14/08
          _________________________


         (1)  Represents  the  closing  price of our common  stock on October 2,
              2002 as reported by the AMEX Stock  Market  adjusted for the 1 for
              20 reverse split of the Company's  common stock on August 29, 2005
              ($0.57).

         (2)  In October 2002, Mr. Brewer,  the Company's  Chairman of the Board
              and Chief Executive Officer,  voluntarily  surrendered  options to
              purchase  42,000  shares  of our  common  stock,  after  which the
              Company  issued to him  options to purchase  43,260  shares of our
              common  stock so long as Mr.  Brewer  continues  to be an eligible
              participant  under the 1998 Stock  Option  Plan,  as amended.  The
              exercise  price  of the new  options  is equal to 100% of the fair
              market  value of our common  stock on the date of grant of the new
              options,  as determined  by the last  reported  sales price of our
              common  stock as reported by the AMEX Stock  Market on the date we
              granted the new  options.  All amounts  adjusted  for the 1 for 20
              reverse split of the Company's common stock on August 29, 2005.

                                       82


         (3)  In October 2002, Mr. DeAngelis,  the Company's Chief Financial and
              Administrative  Officer,  Treasurer  and  Secretary,   voluntarily
              surrendered options to purchase 34,063 shares of our common stock,
              after which the Company  issued to him options to purchase  35,084
              shares of our common stock so long as Mr.  DeAngelis  continues to
              be an eligible  participant  under the 1998 Stock Option Plan,  as
              amended. The exercise price of the new options is equal to 100% of
              the fair market  value of our common stock on the date of grant of
              the new options, as determined by the last reported sales price of
              our common  stock as reported by the AMEX Stock Market on the date
              we granted the new options.  All amounts adjusted for the 1 for 20
              reverse split of the Company's common stock on August 29, 2005.

         (4)  In October  2002,  Mr. Jones,  the  Company's  President and Chief
              Operating  Officer,  voluntarily  surrendered  options to purchase
              21,875 shares of our common stock,  after which the Company issued
              to him options to purchase  22,969  shares of our common  stock so
              long as Mr. Jones  continues to be an eligible  participant  under
              the 1998 Stock Option Plan, as amended.  The exercise price of the
              new  options  is  equal to 100% of the  fair  market  value of our
              common  stock  on the  date  of  grant  of  the  new  options,  as
              determined by the last reported sales price of our common stock as
              reported  by the AMEX Stock  Market on the date we granted the new
              options.  All amounts  adjusted for the 1 for 20 reverse  split of
              the Company's common stock on August 29, 2005.

         (5)  In October 2002, Mr.  Hannesson,  the Company's former Chairman of
              the Board and Chief  Executive  Officer,  voluntarily  surrendered
              options to purchase 57,375 shares of our common stock, after which
              the Company issued to him options to purchase 59,096 shares of our
              common stock so long as Mr. Hannesson  continues to be an eligible
              participant  under the 1998 Stock  Option  Plan,  as amended.  The
              exercise  price  of the new  options  is equal to 100% of the fair
              market  value of our common  stock on the date of grant of the new
              options,  as determined  by the last  reported  sales price of our
              common  stock as reported by the AMEX Stock  Market on the date we
              granted the new  options.  All amounts  adjusted  for the 1 for 20
              reverse split of the Company's common stock on August 29, 2005.

         (6)  In October  2002,  Mr.  Blum  voluntarily  surrendered  options to
              purchase 7,000 shares of our common stock, after which the Company
              issued to him options to purchase 7,210 shares of our common stock
              so long as Mr. Blum continues to be an eligible  participant under
              the 1998 Stock Option Plan, as amended.  The exercise price of the
              new  options  is  equal to 100% of the  fair  market  value of our
              common  stock  on the  date  of  grant  of  the  new  options,  as
              determined by the last reported sales price of our common stock as
              reported  by the AMEX Stock  Market on the date we granted the new
              options.  All amounts  adjusted for the 1 for 20 reverse  split of
              the Company's common stock on August 29, 2005.



                                       83


SHAREHOLDER RETURN PERFORMANCE

         This graph  compares our total  stockholder  returns,  the Standard and
Poor's 500  Composite  Stock  Index,  the  Standard  and Poor's  1500  Composite
Environmental  Services and Facilities  Stock Index, the Standard and Poor's 600
Composite  Environmental  Services and Facilities  Stock Index, the Standard and
Poor's 500 Composite  Environmental Services and Facilities Stock Index, and the
Standard and Poor's 400 Composite  Environmental  Services and Facilities  Stock
Index.  The graph  assumes $100  invested at the per share  closing price of the
common  stock of Commodore  Applied  Technologies,  Inc. on the  American  Stock
Exchange,  from January 1, 2003 through March 6, 2003,  and then on the Over the
Counter Bulletin Board from that point forward.

[GRAPHIC OMITTED]

            Comparison of initial $100 investment in various indices
                     versus the common stock of the Company.

-------------------------------------------------------------------- -----------
                         12/31/2002     12/31/2003    12/31/2004     12/30/2005
-------------------------------------------------------------------- -----------
CXIA                     133.33         21.67         21.67          14.17
-------------------------------------------------------------------- -----------
S&P 500                  103.32         126.38        137.75         141.88
-------------------------------------------------------------------- -----------
S&P 1500 Environmental
Services & Facilities    102.60         127.09        129.73         134.86
-------------------------------------------------------------------- -----------
S&P 600 Environmental
Services & Facilities    101.85         109.08        148.91         154.20
-------------------------------------------------------------------- -----------
S&P 500 Environmental
Services & Facilities    103.22         130.72        123.06         123.24
-------------------------------------------------------------------- -----------
S&P 400 Environmental
Services & Facilities    100.05         121.00        144.86         167.64
-------------------------------------------------------------------- -----------

                                       84


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         The  following  table sets forth certain  information,  as of April 15,
2006,  with respect to the  beneficial  ownership of common stock by each person
known  to  the  Company  to be the  beneficial  owner  of  more  than  5% of the
outstanding shares of common stock of the Company.  Unless otherwise  indicated,
the  owners  have  sole  voting  and  investment  power  with  respect  to their
respective shares.

                                Number of Shares      Percentage of Outstanding
      Name and Address of         of Common Stock      Shares of Common Stock
        Beneficial Owner        Beneficially Owned(4)     Beneficially Owned
      -------------------       --------------------- ------------------------
Dr. Shelby T. Brewer (1)........   2,970,837(5)                29.52%

Bentley J. Blum(2)..............   1,645,154(6)                17.65%

James M. DeAngelis (2)..........   1,127,490(7)                12.43%

O. Mack Jones (3)...............    600,000(8)                  7.01%


         (1)  The  address  of Dr.  Shelby T.  Brewer is 2151  Jamieson  Street,
              Carlyle Towers, Suite 308, Alexandria, Virginia 22314.

         (2)  The address of Commodore Environmental Services,  Inc., Bentley J.
              Blum, Paul E.  Hannesson,  and James M. DeAngelis is 150 East 58th
              Street, Suite 3238, New York, New York 10155.

         (3)  The  address  of O.  Mack  Jones is 507  Knight  Street,  Suite B,
              Richland, Washington 99352.

         (4)  As used herein,  the term  beneficial  ownership with respect to a
              security  is  defined  by Rule  13d-3  under the  Exchange  Act as
              consisting of sole or shared voting power  (including the power to
              vote or direct the  disposition  of) with  respect to the security
              through any contract, arrangement, understanding,  relationship or
              otherwise,  including a right to acquire such power(s)  during the
              next  60  days.  Unless  otherwise  noted,   beneficial  ownership
              consists of sole ownership, voting and investment rights.

         (5)  Consists of: (i) 172 shares of common stock (ii) 24,535  shares of
              our common stock representing the balance held of the common stock
              issued pursuant to the Restated Brewer Note, dated as of March 15,
              2001,  between  the Company and SB  Enterprises  and a  subsequent
              conversion notice for 50% of the outstanding principal dated as of
              April  9,  2001;   (iii)  650,570   shares  of  our  common  stock
              representing  the balance held of the common stock issued pursuant
              to the Restated Brewer Note,  dated as of March 15, 2001,  between
              the Company and SB Enterprises and a subsequent  conversion notice
              for the remaining  50% of the  outstanding  principal  dated as of
              March 14,  2003;  (iv) 43,260  shares of the Company  common stock
              underlying currently  exercisable options granted to Mr. Brewer by
              the Company under the 1998 Plan; (v) 100,000 shares of the Company
              common stock underlying  currently  exercisable options granted to
              Mr. Brewer by the Company  outside of the Company's 1998 Plan; and
              (vi)  1,972,542  shares of our common stock  underlying  currently
              exercisable  stock  options  granted to Mr.  Brewer by the Company
              outside of the Company's 1998 Plan. All amounts adjusted for the 1
              for 20 reverse split of the  Company's  common stock on August 29,
              2005.

         (6)  Consists  of: (i)  125,000  shares of our common  stock  issued to
              Bentley J. Blum in exchange  for $125,000 of debt owed to Mr. Blum
              from the Company;  (ii) 7,210  shares of the Company  common stock
              underlying  currently  exercisable  options granted to Mr. Blum by
              the Company under the Company's 1998 Plan;  (iii) 1,367,790 shares
              of our common stock  underlying a currently  exercisable five year
              warrant  at an  exercise  price of $0.57 per share  granted to the
              Blum Asset Trust by the Company in  connection  with the Blum Loan
              and  services  provided by the Blum Asset Trust over the last five
              years; and (iv) Mr. Blum's indirect beneficial ownership of common
              stock based upon his beneficial ownership of 28,479,737 shares and
              his spouse's ownership of 2,000,000 shares of Environmental common

                                       85


              stock,  representing  together 37.74% of the outstanding shares of
              Environmental common stock at March 31, 2006, and 4,500,000 shares
              of  Environmental  common stock underlying  currently  exercisable
              stock options,  representing  together  41.02% of the  outstanding
              shares  of  Environmental.  Does not  include  785,400  shares  of
              Environmental common stock owned by Simone Blum, the mother of Mr.
              Blum. Mr. Blum disclaims any beneficial  interest in the shares of
              Environmental  common  stock owned by his spouse and  mother.  All
              amounts  adjusted for the 1 for 20 reverse  split of the Company's
              common stock on August 29, 2005.

         (7)  Consists of (i) 900 shares of common stock;  (ii) 42,084 shares of
              common  stock  underlying  currently   exercisable  stock  options
              granted  to Mr.  James  M.  DeAngelis  by the  Company  under  the
              Company's   1998  Plan;   (iii)  50,000  shares  of  common  stock
              underlying  currently  exercisable  stock  options  granted to Mr.
              DeAngelis by the Company  outside of the Company's 1998 Plan; (iv)
              Mr. DeAngelis' indirect beneficial ownership of common stock based
              upon his ownership of 580,000  shares of  Environmental;  and (vi)
              1,032,091  shares  of  our  common  stock   underlying   currently
              exercisable  stock options granted to Mr. DeAngelis by the Company
              outside of the 1998 Plan.  All amounts  adjusted  for the 1 for 20
              reverse split of the Company's common stock on August 29, 2005.

         (8)  Consists of (i) 87,969 shares of common stock underlying currently
              exercisable  stock  options  granted  to Mr. O. Mack  Jones by the
              Company under the Company's  1998 Plan; and (ii) 512,031 shares of
              our common stock underlying  currently  exercisable  stock options
              granted to Mr. Jones by the Company  outside of the 1998 Plan. All
              amounts  adjusted for the 1 for 20 reverse  split of the Company's
              common stock on August 29, 2005.


                                       86


SECURITY OWNERSHIP OF MANAGEMENT

The  following  table  sets  forth  certain  information  with  respect  to  the
beneficial  ownership  of common  stock as of March 31,  2006 by (i) each person
known  to  the  Company  to be the  beneficial  owner  of  more  than  5% of the
outstanding  shares of common stock of the Company,  (ii) each  Director,  (iii)
each individual listed in the Summary  Compensation  Table herein,  and (iv) all
executive  officers and Directors of the Company as a group, as reported by such
persons. Unless otherwise indicated,  the owners have sole voting and investment
power with respect to their respective shares.




                                          Number of Shares       Percentage of Outstanding
      Name and Address of                of Common Stock        Shares of Common Stock
       Beneficial Owner                 Beneficially Owned(4)       Beneficially Owned
     --------------------               ---------------------  ---------------------------
                                                                   
Dr. Shelby T. Brewer (1)............        2,970,837(5)                  29.52%

Bentley J. Blum(2)..................        1,645,154(6)                  17.65%

James M. DeAngelis (2)..............        1,127,490(7)                  12.43%

O. Mack Jones (3)...................         600,000(8)                    7.01%

Paul E. Hannesson (2)                        322,578(9)                    3.91%

Dr. Frank E. Coffman, PhD (2).......         22,500(10)                      *

VADM Michael P. Kalleres (2)........         22,500(11)                      *

Ambassador William A. Wilson (2)....         22,500(12)                      *

All executive officers and Directors          6,733,558                   41.88%
as a group (8 persons)


         * Percentage ownership is less than 1%.

         (1)  The  address  of Dr.  Shelby T.  Brewer is 2151  Jamieson  Street,
              Carlyle Towers, Suite 308, Alexandria, Virginia 22314.

         (2)  The  address  of  Bentley J.  Blum,  Paul E.  Hannesson,  James M.
              DeAngelis,  Frank E. Coffman,  Michael P. Kalleres, and William A.
              Wilson is 150 East 58th  Street,  Suite 3238,  New York,  New York
              10155.

         (3)  The  address  of O.  Mack  Jones is 507  Knight  Street,  Suite B,
              Richland, Washington 99352.

         (4)  As used herein,  the term  beneficial  ownership with respect to a
              security  is  defined  by Rule  13d-3  under the  Exchange  Act as
              consisting of sole or shared voting power  (including the power to
              vote or direct the  disposition  of) with  respect to the security
              through any contract, arrangement, understanding,  relationship or
              otherwise,  including a right to acquire such power(s)  during the
              next  60  days.  Unless  otherwise  noted,   beneficial  ownership
              consists of sole ownership, voting and investment rights.


                                       87


         (5)  Consists of: (i) 172 shares of common stock (ii) 24,535  shares of
              our common stock representing the balance held of the common stock
              issued pursuant to the Restated Brewer Note, dated as of March 15,
              2001,  between  the Company and SB  Enterprises  and a  subsequent
              conversion notice for 50% of the outstanding principal dated as of
              April  9,  2001;   (iii)  650,570   shares  of  our  common  stock
              representing  the balance held of the common stock issued pursuant
              to the Restated Brewer Note,  dated as of March 15, 2001,  between
              the Company and SB Enterprises and a subsequent  conversion notice
              for the remaining  50% of the  outstanding  principal  dated as of
              March 14,  2003;  (iv) 43,260  shares of the Company  common stock
              underlying currently  exercisable options granted to Mr. Brewer by
              the Company under the 1998 Plan; (v) 100,000 shares of the Company
              common stock underlying  currently  exercisable options granted to
              Mr. Brewer by the Company  outside of the Company's 1998 Plan; and
              (vi)  1,972,542  shares of our common stock  underlying  currently
              exercisable  stock  options  granted to Mr.  Brewer by the Company
              outside of the Company's 1998 Plan. All amounts adjusted for the 1
              for 20 reverse split of the  Company's  common stock on August 29,
              2005.


         (6)  Consists  of: (i)  125,000  shares of our common  stock  issued to
              Bentley J. Blum in exchange  for $125,000 of debt owed to Mr. Blum
              from the Company;  (ii) 7,210  shares of the Company  common stock
              underlying  currently  exercisable  options granted to Mr. Blum by
              the Company under the Company's 1998 Plan;  (iii) 1,367,790 shares
              of our common stock  underlying a currently  exercisable five year
              warrant  at an  exercise  price of $0.57 per share  granted to the
              Blum Asset Trust by the Company in  connection  with the Blum Loan
              and  services  provided by the Blum Asset Trust over the last five
              years; and (iv) Mr. Blum's indirect beneficial ownership of common
              stock based upon his beneficial ownership of 28,479,737 shares and
              his spouse's ownership of 2,000,000 shares of Environmental common
              stock,  representing  together 37.74% of the outstanding shares of
              Environmental common stock at March 31, 2006, and 4,500,000 shares
              of  Environmental  common stock underlying  currently  exercisable
              stock options,  representing  together  41.02% of the  outstanding
              shares  of  Environmental.  Does not  include  785,400  shares  of
              Environmental common stock owned by Simone Blum, the mother of Mr.
              Blum. Mr. Blum disclaims any beneficial  interest in the shares of
              Environmental  common  stock owned by his spouse and  mother.  All
              amounts  adjusted for the 1 for 20 reverse  split of the Company's
              common stock on August 29, 2005.

         (7)  Consists of (i) 900 shares of common stock;  (ii) 42,084 shares of
              common  stock  underlying  currently   exercisable  stock  options
              granted  to Mr.  James  M.  DeAngelis  by the  Company  under  the
              Company's   1998  Plan;   (iii)  50,000  shares  of  common  stock
              underlying  currently  exercisable  stock  options  granted to Mr.
              DeAngelis by the Company  outside of the Company's 1998 Plan; (iv)
              Mr. DeAngelis' indirect beneficial ownership of common stock based
              upon his ownership of 580,000  shares of  Environmental;  and (vi)
              1,032,091  shares  of  our  common  stock   underlying   currently
              exercisable  stock options granted to Mr. DeAngelis by the Company
              outside of the 1998 Plan.  All amounts  adjusted  for the 1 for 20
              reverse split of the Company's common stock on August 29, 2005.

         (8)  Consists of (i) 87,969 shares of common stock underlying currently
              exercisable  stock  options  granted  to Mr. O. Mack  Jones by the
              Company under the Company's  1998 Plan; and (ii) 512,031 shares of
              our common stock underlying  currently  exercisable  stock options
              granted to Mr. Jones by the Company  outside of the 1998 Plan. All
              amounts  adjusted for the 1 for 20 reverse  split of the Company's
              common stock on August 29, 2005.

         (9)  Consists  of:  (i)  59,096  shares  of  common  stock   underlying
              currently  exercisable  stock  options  granted  to  Mr.  Paul  E.
              Hannesson by the Company under the 1998 Plan;  (ii) 240,904 shares
              of our  common  stock  underlying  currently  exercisable  options
              granted to Mr.  Hannesson by the Company  outside of the Company's
              1998 Plan; and (iii) Mr. Hannesson's indirect beneficial ownership
              of common  stock based upon his  ownership  of an aggregate of (a)
              2,650,000  shares of  Environmental  common stock owned by Suzanne
              Hannesson,  the spouse of Mr.  Hannesson,  (b) 2,650,000 shares of
              Environmental  common  stock owned by the  Hannesson  Family Trust
              (Suzanne  Hannesson  and  John  D.  Hannesson,  trustees)  for the
              benefit  of Mr.  Hannesson's  spouse  and (c)  500,000  shares  of
              Environmental  common  stock in  exchange  for options to purchase
              950,000 shares of Environmental  common stock, issued to Hannesson
              Family  Trust,  representing  together  7.18%  of the  outstanding
              shares of Environmental common stock as of March 31, 2006, and (d)
              currently  exercisable  options  to  purchase  525,705  shares  of

                                       88


              Environmental  common stock,  representing  together  7.78% of the
              outstanding shares of Environmental common stock. Does not include
              (i) 2,000  shares of the  Company's  common stock owned by each of
              Jon  Paul  and  Krista  Hannesson,   the  adult  children  of  Mr.
              Hannesson; and (ii) 1,000,000 shares of Environmental common stock
              owned by each of Jon  Paul and  Krista  Hannesson.  Mr.  Hannesson
              disclaims any beneficial  interest in the shares of  Environmental
              common  stock  owned  by or for  the  benefit  of his  spouse  and
              children.  It also does not include  50,000 shares of common stock
              underlying  stock options granted to Mr.  Hannesson by the Company
              that are not currently exercisable. All amounts adjusted for the 1
              for 20 reverse split of the  Company's  common stock on August 29,
              2005.

         (10) Consists of 22,500  shares of common  stock  underlying  currently
              exercisable  stock options  granted to Mr. Dr. Frank E. Coffman by
              the Company under the Company's 1998 Plan.

         (11) Consists of 22,500  shares of common  stock  underlying  currently
              exercisable  stock options granted to Mr. Michael P. Kalleres VADM
              by the Company under the Company's 1998 Plan.

         (12) Consists of 22,500  shares of common  stock  underlying  currently
              exercisable  stock options  granted to Mr.  Ambassador  William A.
              Wilson by the Company under the Company's 1998 Plan.

Messrs. Blum and Hannesson are brothers-in-law.

Executive Officers and Key Employees
------------------------------------

         The  executive  officers of the Company are Dr.  Shelby T. Brewer,  who
serves as Chairman of the Board and Chief Executive Officer,  O. Mack Jones, who
serves as President and Chief Operating  Officer,  and James M.  DeAngelis,  who
serves  as  Chief  Financial  and  Administrative   Officer  and  Secretary  and
Treasurer.



                                       89


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
-------- ----------------------------------------------

         On October 2, 2002,  Mr.  Bentley Blum, a Director of the Company,  had
previously loaned the Company with $125,000 of cash installments over the period
of one year (the "Blum Loan").  The Company  elected to convert the Blum Loan to
the  Company's  common stock using the  conversion  feature of the 5-day average
closing price of the Company's common stock prior to October 2, 2002. On October
2, 2002,  Blum  issued a  conversion  notice  for  $125,000  of the  outstanding
principal of the Blum Loan into 125,000  shares.  Mr. Blum  continued to provide
cash  installments  in the form of a loan to the Company  through  February 2004
(the "Blum Demand  Note").  The Blum Demand Note bears  interest at 9% per annum
and is due on demand.  The current  principal balance of the Blum Demand Note is
$312,032 as of December 31, 2005 and remains  unpaid as of April 15,  2006.  See
"MD&A - Liquidity and Capital Resources."

         On  November  19,  2003,  the  Company  issued a  warrant  to  purchase
1,367,790  shares of its common  stock at an  exercise  price of $0.57 per share
(the  closing  price of our common  stock on the OTCBB on such date) to the Blum
Asset Trust, a company controlled by Bentley Blum, a Director of the Company, in
consideration  for the loans made to the Company  and the usage of office  space
and personnel of the Blum Asset Trust over the last five years.

         In November  2000, the Company  completed  $500,000 in financing in the
form of a loan (the  "Weiss  Group  Note") from a group of four  investors.  The
Weiss  Group Note  bears  interest  at 12% per annum and was due and  payable on
February  12,  2001.  All holders of the Weiss Group Note have  granted  payment
extensions  to the Company  until  January 15, 2005 in exchange for warrants for
125,000 shares of the Company's  common stock at an exercise price of $0.57. The
current principal balance of the Weiss Group Note is $252,397 as of December 31,
2005 and remains  unpaid as of April 15, 2006. See "MD&A - Liquidity and Capital
Resources."

         Effective  February  14,  2004,  the  members  of the Weiss  Group Note
voluntarily  cancelled  all issued  warrants  to  purchase  75,000  shares at an
exercise  price of $1.00 per share of the  Company's  common stock in connection
with the Weiss Group Note.

         Effective  February 15, 2004, the Company  issued  warrants to purchase
125,000  shares of its common  stock at an exercise  price of $0.57 per share to
all holders of the Weiss Group Note in consideration of the extension of the due
date of such loans by such persons from May 31, 2002 to January 15, 2005.

Services Agreement

         In September  1997, the Company,  Environmental,  Separation,  Advanced
Sciences, and certain other affiliates of the Company (the "Affiliated Parties")
entered into a services agreement,  dated as of September 1, 1997 (the "Services
Agreement"),  whereby the Company and the Affiliated Parties agreed to cooperate
in sharing, where appropriate,  costs related to accounting services,  financial
management,   human  resources  and  personnel  management  and  administration,
information systems,  executive  management,  sales and marketing,  research and
development,  engineering,  technical assistance,  patenting, and other areas of
service as are appropriately  and necessarily  required in the operations of the
Company and the Affiliated Parties (collectively,  the "Services").  Pursuant to
the  Services  Agreement,  services  provided by  professional  employees of the

                                       90


Company  and the  Affiliated  Parties to one another are charged on the basis of
time  actually  worked as a percentage  of salary  (including  cost of benefits)
attributable to that  professional.  In addition,  charges for rent,  utilities,
office  services  and other  routine  charges  regularly  incurred in the normal
course of business are apportioned to the professionals working in the office on
the  basis of  salary,  and then  charged  to any party in  respect  of whom the
professional  devoted such time based upon time  actually  worked.  Furthermore,
charges  from  third  parties,  including,   without  limitation,   consultants,
attorneys and accountants,  are levied against the party actually  receiving the
benefit of such services.  Pursuant to the Services Agreement,  the Company acts
as the coordinator of billings and payments for Services on behalf of itself and
the other Affiliated Parties.

         There was no sharing of services in 2001,  2002,  2003,  2004, and 2005
although,  insurance costs were allocated between Affiliated Parties when it was
beneficial to insure the family of companies under one policy.


                                       91


ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
-------- --------------------------------------

         The  following  is a summary of the fees  billed to the  Company by its
principal  accountants during the years ended December 31, 2005 and December 31,
2004:


----------------------- ------------------- --------------------
                               2005                2004
----------------------- ------------------- --------------------
Audit Fees                         $83,000              $34,840
----------------------- ------------------- --------------------
Audit Related Fees                   4,600                3,200
----------------------- ------------------- --------------------
Tax Fees                             8,000                8,000
----------------------- ------------------- --------------------
All Other Fees                         -0-                  -0-
----------------------- ------------------- --------------------
Total                              $95,600              $46,040
----------------------- ------------------- --------------------

         Fees for audit services  include fees associated with the annual audit,
the reviews of our quarterly reports on Form 10-Q, assistance with and review of
documents filed with the SEC and comfort letters.  Audit related fees consist of
fees related to the edgarization and filing of SEC forms.

         Tax fees include tax compliance and tax consultations.

         The board of  directors  has  adopted a policy  that  requires  advance
approval of all audit, audit-related, tax services, and other services performed
by our  independent  registered  public  accountants.  The policy  provides  for
pre-approval  by the  board of  directors  of  specifically  defined  audit  and
non-audit services. Unless the specific service has been previously pre-approved
with  respect to that year,  the board of directors  must approve the  permitted
service before the  independent  registered  public  accountants  are engaged to
perform it.

Financial Information Systems Design and Implementation Fees

         There  were no fees  billed by Tanner  LC.  for  services  rendered  in
connection with financial information systems design and implementation services
described in Paragraph  (c)(4)(ii)  of Rule 2-01 of Regulation  S-X.  during the
fiscal year ended December 31, 2005.

Principal Accountant Independence

         The Audit  Committee has determined that the provision of all non-audit
services performed by the principal  accountant were compatible with maintaining
their independence.


                                       92


PART IV
-------

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
-------  ---------------------------------------------------------------

The following documents are filed as part of this Annual Report:
                                                                        Page No.
                                                                        --------
Financial Statements.
---------------------
         Commodore Applied Technologies, Inc.

         Report of Independent Registered Public Accounting Firm.......    F-1

         Consolidated Balance Sheets as of December 31, 2005 and 2004...   F-2

         Consolidated  Statements of Operations for the years
         ended December 31, 2005, 2004 and 2003........................    F-3

         Consolidated Statements of Stockholders' Deficit for the
         years ended December 31, 2005, 2004 and 2003..................    F-4

         Consolidated Statements of Cash Flows for the years ended
         December 31, 2005, 2004 and 2003..............................    F-6

         Notes to Consolidated Financial Statements....................    F-9

         All financial  statement  schedules for which  provision is made in the
applicable accounting  regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and, therefore,
have been omitted.


                                       93


Exhibits.
---------
 Exhibit No.           Description
 -----------           -----------

3.1                  Certificate of Incorporation of the Company. (1)
3.2                  By-Laws of the Company. (1)
4.1                  Specimen common stock Certificate. (3)
4.11                 Common Stock Purchase Agreements, dated as of September 26,
                     1997,  by and  between  the  Company  and  each of  certain
                     private investors listed therein. (9)
4.19                 Warrant to  purchase  shares of common  stock of  Commodore
                     Applied  Technologies,  Inc.  issued to The Shaar Fund Ltd.
                     (16)
4.20                 Certificate  of  Designation  of Series E Preferred  Stock.
                     (16)
4.21                 Warrant to  purchase  shares of common  stock of  Commodore
                     Applied Technologies, Inc. issued to Avalon Research Group,
                     Inc. (16)
4.22                 Warrant to  purchase  shares of common  stock of  Commodore
                     Applied  Technologies,  Inc.  issued to The Shaar Fund Ltd.
                     (20)
4.22                 Certificate  of  Designation  of Series F Preferred  Stock.
                     (20)
4.23                 Warrant to  purchase  shares of common  stock of  Commodore
                     Applied Technologies, Inc. issued to Avalon Research Group,
                     Inc. (20)
4.24                 Certificate  of  Designation  of Series H Preferred  Stock.
                     (24)
4.25                 Certificate  of  Designation  of Series I Preferred  Stock.
                     (26)
*4.26                Certificate of Designation of Series J Preferred Stock.
10.15                Non-Competition,  Non-Disclosure and Intellectual  Property
                     Agreement,  dated March 29,  1996,  between the Company and
                     Gerry D. Getman. (1)
10.7                 1996 Stock Option Plan of the Company. (1)
10.9                 Nationwide  Permit  for PCB  Disposal  issued by the EPA to
                     Commodore Remediation Technologies, Inc. (1)
10.17                License  Agreement,  dated as of  March  29,  1996,  by and
                     between the Company and Environmental,  relating to the use
                     of SET in the CFC Business. (2)
10.32                Services  Agreement,  dated as of September 1, 1997, by and
                     among  the  Company,  Environmental,  Separation,  Advanced
                     Sciences and other affiliated companies named therein. (14)
10.33                Amended and Restated 1996 Stock Option Plan. (13)
10.34                Securities  Purchase  Agreement,  dated  November  4, 1999,
                     between Commodore Applied Technologies,  Inc. and The Shaar
                     Fund Ltd. (16)
10.35                Registration  Rights  Agreement,  dated  November  4, 1999,
                     between Commodore Applied Technologies,  Inc. and the Shaar
                     Fund Ltd. (16)

                                       94


10.37                Securities  Purchase  Agreement,   dated  March  15,  2000,
                     between Commodore Applied Technologies,  Inc. and The Shaar
                     Fund Ltd. (16)
10.38                Registration  Rights  Agreement,   dated  March  15,  2000,
                     between Commodore Applied Technologies,  Inc. and the Shaar
                     Fund Ltd. (16)
10.43                Specimen Form of Common Stock Certificate. (1)
10.50                Secured Promissory Note, dated November 13, 2000, issued to
                     Klass  Partners Ltd. in the  principal  amount of $250,000.
                     (20)
10.51                Secured Promissory Note, dated November 13, 2000, issued to
                     Mathers  Associates  in the  principal  amount of $150,000.
                     (20)
10.52                Secured Promissory Note, dated November 13, 2000, issued to
                     Jon Paul Hannesson in the principal amount of $75,000. (20)
10.53                Secured Promissory Note, dated November 13, 2000, issued to
                     Stephen A. Weiss in the principal amount of $25,000. (20)
10.55                Securities Purchase Agreement,  dated November 13, 2000, by
                     and among Commodore Applied  Technologies,  Inc., Commodore
                     Environmental  Services,  Inc., Mathers  Associates,  Klass
                     Partners,  Ltd.,  Jon Paul  Hannesson and Stephen A. Weiss.
                     (20)
10.56                Security  Agreement,  dated  November 13, 2000 by and among
                     Mathers   Associates,   Klass  Partners,   Ltd.,  Jon  Paul
                     Hannesson,   Stephen   A.  Weiss  and   Commodore   Applied
                     Technologies, Inc. (20)
10.57                Registration  Rights  Agreement,  dated  November 13, 2000,
                     among Mathers  Associates,  Klass Partners,  Ltd., Jon Paul
                     Hannesson,   Stephen   A.  Weiss  and   Commodore   Applied
                     Technologies, Inc. (20)
10.58                Dispute Resolution  Management,  Inc.  Undertaking  Letter,
                     dated November 13, 2000. (20)
10.59                Nationwide  Permit Extension for PCB Disposal issued by the
                     EPA to Commodore Remediation Technologies, Inc. (20)
10.71                Memorandum of  Understanding  for Amendment of $500,000 CXI
                     Bridge Loan  Documents,  dated April 16, 2001, by and among
                     the  Company,   Commodore  Environmental  Services,   Inc.,
                     Mathers  Associates,  Jon Paul  Hannesson  and  Stephen  A.
                     Weiss. (20)
10.72                Klass  Partners Ltd.  Agreement for Amendment of CXI Bridge
                     Loan  Documents,  dated April 16, 2001,  by the Company and
                     Klass Partners, Ltd. (20)
10.73                Warrant to purchase  300,000  shares of common stock of the
                     Company issued to Mathers Associates. (20)
10.74                Warrant to purchase  75,000  shares of common  stock of the
                     Company issued to Jon Paul Hannesson. (20)
10.75                Warrant to purchase  75,000  shares of common  stock of the
                     Company issued to Krista S. Hannesson. (20)
10.76                Warrant to purchase  50,000  shares of common  stock of the
                     Company issued to Stephen A. Weiss. (20)

                                       95


10.77                Memorandum of  Understanding  for Amendment of $500,000 CXI
                     Bridge Loan  Documents,  dated April 16, 2001, by and among
                     the  Company,   Commodore  Environmental  Services,   Inc.,
                     Mathers Associates,  Klass Partners, Jon Paul Hannesson and
                     Stephen A. Weiss. (23)
10.78                Warrant to purchase  222,222  shares of common stock of the
                     Company issued to Klass Partners. (23)
10.79                Warrant to purchase  166,667  shares of common stock of the
                     Company issued to Mathers Associates. (23)
10.80                Warrant to purchase  41,666  shares of common  stock of the
                     Company issued to Jon Paul Hannesson. (23)
10.81                Warrant to purchase  41,666  shares of common  stock of the
                     Company issued to Krista S. Hannesson. (23)
10.82                Warrant to purchase  27,778  shares of common  stock of the
                     Company issued to Stephen A. Weiss. (23)
10.84                Registration  Rights Agreement dated May 22, 2001,  between
                     Commodore Applied Technologies, Inc., and Dr. Marion Danna.
                     (23)
10.85                Warrant to purchase  500,000  shares of common stock of the
                     Company issued to Dr. Marion Danna. (23)
10.89                Registration  Rights Agreement dated June 13, 2001, between
                     Commodore Applied  Technologies,  Inc., and the Shaar Fund,
                     Ltd. (23)
10.91                Warrant to purchase  166,667  shares of common stock of the
                     Company issued to the Shaar Fund, Ltd. (23)
10.102               Forbearance   Agreement   dated  April  1,  2002,   between
                     Commodore Applied Technologies, Inc., and Milford Capital &
                     Management. (24)
10.103               Memorandum of  Understanding  for Amendment of $500,000 CXI
                     Bridge Loan  Documents,  dated April 29, 2002, by and among
                     the  Company,   Commodore  Environmental  Services,   Inc.,
                     Mathers Associates,  Klass Partners, Jon Paul Hannesson and
                     Stephen A. Weiss. (24)
10.108               Settlement  Agreement  dated  August 19,  2002 by and among
                     Commodore Applied  Technologies,  Inc.,  Dispute Resolution
                     Management, Inc., William J. Russell and Tamie P. Speciale.
                     (24)
10.109               Liability  Release  Agreement  dated  August  19,  2002  by
                     Dispute Resolution Management, Inc., William J. Russell and
                     Tamie P. Speciale to Commodore Applied  Technologies,  Inc.
                     (24)
10.110               Liability  Release  Agreement  dated  August  19,  2002  by
                     Commodore Applied Technologies,  Inc. to Dispute Resolution
                     Management, Inc., William J. Russell and Tamie P. Speciale.
                     (24)
10.114               Memorandum of  Understanding  for Amendment of $500,000 CXI
                     Bridge Loan  Documents,  dated  November 18,  2002,  by and
                     among the Company,  Commodore Environmental Services, Inc.,
                     Mathers Associates,  Klass Partners, Jon Paul Hannesson and
                     Stephen A. Weiss. (24)

                                       96


10.127               Warrant  to  purchase  27,355,800  shares of  common  stock
                     issued to Blum Asset Trust. (25)
10.130               Memorandum of  Understanding  for Amendment of $500,000 CXI
                     Bridge Loan  Documents,  dated  February 15,  2004,  by and
                     among the Company, Mathers Associates,  Klass Partners, Jon
                     Paul Hannesson and Stephen A. Weiss. (25)
10.131               Warrant to purchase  222,222  shares of common stock of the
                     Company issued to Klass Partners. (25)
10.132               Warrant to purchase  166,667  shares of common stock of the
                     Company issued to Mathers Associates. (25)
10.133               Warrant to purchase  41,667  shares of common  stock of the
                     Company issued to Jon Paul Hannesson. (25)
10.134               Warrant to purchase  41,667  shares of common  stock of the
                     Company issued to Krista S. Hannesson. (25)
10.135               Warrant to purchase  27,778  shares of common  stock of the
                     Company issued to Stephen A. Weiss. (25)
10.136               Warrant to purchase  500,000  shares of common stock of the
                     Company issued to Klass Partners. (25)
10.137               Warrant to purchase  300,000  shares of common stock of the
                     Company issued to Mathers Associates. (25)
10.138               Warrant to purchase  75,000  shares of common  stock of the
                     Company issued to Jon Paul Hannesson. (25)
10.139               Warrant to purchase  75,000  shares of common  stock of the
                     Company issued to Krista S. Hannesson. (25)
10.140               Warrant to purchase  50,000  shares of common  stock of the
                     Company issued to Stephen A. Weiss. (25)
10.141               Warrant to purchase  444,444  shares of common stock of the
                     Company issued to Klass Partners. (25)
10.142               Warrant to purchase  333,334  shares of common stock of the
                     Company issued to Mathers Associates. (25)
10.143               Warrant to purchase  83,332  shares of common  stock of the
                     Company issued to Jon Paul Hannesson. (25)
10.144               Warrant to purchase  83,332  shares of common  stock of the
                     Company issued to Krista S. Hannesson. (25)
10.145               Warrant to purchase  55,556  shares of common  stock of the
                     Company issued to Stephen A. Weiss. (25)
10.146               Series E Convertible  Preferred  automatic  conversion date
                     extension dated March 10, 2004, between the Company and The
                     Shaar Fund, Ltd. (25)
10.147               Series F Convertible  Preferred  automatic  conversion date
                     extension dated April 9, 2004,  between the Company and The
                     Shaar Fund, Ltd. (25)
10.148               Dividend  Forgiveness  letter dated April 9, 2004,  between
                     the Company and The Shaar Fund, Ltd. (25)

                                       97


10.149               Promissory  Note dated April 12, 2005,  between the Company
                     and The Shaar Fund, Ltd. (26)
10.150               Amended and  Restated  Security  Agreement  dated April 12,
                     2005, between the Company and The Shaar Fund, Ltd. (26)
10.151               Patent Collateral  Assignment dated April 12, 2005, between
                     the Company and The Shaar Fund, Ltd. (26)
10.152               Amended and  Restated  Guaranty  and  Suretyship  Agreement
                     dated  April 12,  2005,  between  the Company and The Shaar
                     Fund, Ltd. (26)
10.153               Exchange  Agreement  dated  April  12,  2005,  between  the
                     Company and The Shaar Fund, Ltd. (26)
*10.154              Warrant to purchase 4,000,000 shares of common stock of the
                     Company issued to Dr. Marion Danna.
*10.155              Securities Purchase Agreement dated April 27, 2005, between
                     Commodore Applied Technologies, Inc., and Dr. Marion Danna.
*10.156              Registration Rights Agreement dated April 27, 2005, between
                     Commodore Applied Technologies, Inc., and Dr. Marion Danna.
*10.157              Amended  Promissory Note effective October 1, 2005, between
                     the Company and The Shaar Fund, Ltd.
*10.158              Amended  Exchange  Agreement  effective  October  1,  2005,
                     between the Company and The Shaar Fund, Ltd.
14.01                Code of Ethics of Commodore Applied Technologies, Inc. (26)
16.1                 Letter regarding change in certifying accountant. (12)
16.2                 Letter regarding change in certifying accountant. (17)
*22.1                Subsidiaries of the Company.
*31.1                Certification Pursuant to Section 302 of the Sarbanes-Oxley
                     Act of 2002.
*31.2                Certification Pursuant to Section 302 of the Sarbanes-Oxley
                     Act of 2002.
*32.1                Certification  Pursuant  to  18  U.S.C.  Section  1350,  as
                     Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
                     of 2002.
*32.2                Certification  Pursuant  to  18  U.S.C.  Section  1350,  as
                     Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
                     of 2002.
99.1                 Debt Repayment Agreement, dated September 28, 1998, between
                     the Company and Environmental. (15)
99.2                 Registration  Rights  Agreement,  dated September 28, 1998,
                     between the Company and Environmental. (15)

* Filed herewith.

(1)      Incorporated   by  reference  and  filed  as  Exhibit  to  Registrant's
         Registration  Statement  on Form  S-1  filed  with the  Securities  and
         Exchange Commission on May 2, 1996 (File No. 333-4396).

(2)      Incorporated   by  reference  and  filed  as  Exhibit  to  Registrant's
         Amendment  No. 1 to  Registration  Statement on Form S-1 filed with the
         Securities  and  Exchange   Commission  on  June  11,  1996  (File  No.
         333-4396).

(3)      Incorporated   by  reference  and  filed  as  Exhibit  to  Registrant's
         Amendment  No.  2  to  Registration   Amendment  No.2  to  Registration
         Statement on Form S-1 filed with the Securities and Exchange Commission
         on June 25, 1996 (File No. 333-4396).

                                       98


(4)      Incorporated   by  reference  and  filed  as  Exhibit  to  Registrant's
         Post-Effective  Amendment No. 1 to  Registration  Statement on Form S-1
         filed with the Securities and Exchange Commission on July 1, 1996 (File
         No. 333-4396).

(5)      Incorporated by reference and filed as Exhibit to Registrant's  Current
         Report on Form 8-K filed with the Securities and Exchange Commission on
         October 15, 1996 (File No. 1-11871).

(6)      Incorporated by reference and filed as Exhibit to Registrant's  Current
         Report on Form 8-K filed with the Securities and Exchange Commission on
         January 27, 1997 (File No. 1-11871).

(7)      Incorporated  by reference  and filed as Exhibit to Amendment  No. 3 to
         Registration  Statement  on  Form  S-1 of  Separation  filed  with  the
         Securities  and  Exchange  Commission  on  January  23,  1997 (File No.
         333-11813).

(8)      Incorporated by reference and filed as Exhibit to Annual Report on Form
         10-K for the fiscal year ended December 31, 1996 of Environmental filed
         with the Securities and Exchange Commission on April 15, 1997 (File No.
         0-10054).

(9)      Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on October 3, 1997 (File No. 1-11871).

(10)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on February 23, 1998 (File No. 1-11871).

(11)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 1996
         filed with the  Securities  and Exchange  Commission  on April 15, 1997
         (File No. 1-11871).

(12)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on December 24, 1996 (File No. 1-11871).

(13)     Incorporated  by reference and filed as an Exhibit to the  Registrant's
         Registration  Statement  on Form  S-8  filed  with the  Securities  and
         Exchange Commission on December 5, 1997 (File No. 333-41643).

(14)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 1997
         filed with the  Securities  and Exchange  Commission  on March 31, 1998
         (File No. 1-11871).

(15)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on January 5, 1999 (File No. 1-11871).

(16)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on January 5, 1999 (File No. 1-11871).

(17)     Incorporated  by reference  and filed as Exhibit to Amendment  No. 5 to
         Registrant's   Registration  Statement  on  Form  S-3  filed  with  the
         Securities  and Exchange  Commission  on  September  12, 1999 (File No.
         333-95445).

(18)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on August 23, 1999 (File No. 1-11871).

(19)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on September 13, 2000 (File No. 1-11871).

                                       99


(20)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual  Report on Form  10-K/A for the fiscal year ended  December  31,
         2000 filed with the Securities and Exchange  Commission on May 04, 2001
         (File No. 1-11871).

(21)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on September 26, 2001 (File No. 1-11871).

(22)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Current  Report  on Form 8-K filed  with the  Securities  and  Exchange
         Commission on October 31, 2001 (File No. 1-11871).

(23)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 2001
         filed with the  Securities  and Exchange  Commission  on April 15, 2002
         (File No. 1-11871).

(24)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 2002
         filed with the  Securities  and Exchange  Commission  on April 15, 2003
         (File No. 1-11871).

(25)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 2003
         filed with the  Securities  and Exchange  Commission  on April 15, 2004
         (File No. 1-11871).

(26)     Incorporated  by  reference  and filed as an  Exhibit  to  Registrant's
         Annual Report on Form 10-K for the fiscal year ended  December 31, 2004
         filed with the  Securities  and Exchange  Commission  on April 15, 2005
         (File No. 1-11871).

Reports on Form 8-K:
-------------------

         1.   The Company  filed a Current  Report on Form 8-K,  dated April 19,
              2005,  regarding a press release issued by the Company  announcing
              its 2004 year end earnings.

         2.   The Company  filed a Current  Report on Form 8-K,  dated March 16,
              2005,  regarding a press release issued by the Company  announcing
              the Company's  subsidiary,  CASI, progress on the eDAM contract in
              Oak Ridge, TN, CASI was awarded a one year contract from WESKEM of
              Oak  Ridge to  support  their  sampling  efforts  with  the  Waste
              Disposition  Services Project, and the protest of the award of the
              FFTF contract is ongoing.

         3.   The  Company  filed a Current  Report  on Form 8-K,  dated May 15,
              2005, announcing its March 31, 2005 Quarterly earnings.

                                      100


         4.   The  Company  filed a Current  Report on Form 8-K,  dated July 27,
              2005,  announcing it entered into a stock purchase  agreement (the
              "Agreement")  and a  warrant  agreement  (the  "Warrant")  with  a
              private  investor,  Dr. Marion Danna (the "Investor") on April 27,
              2005.  The  closing  of  the  transactions   contemplated  by  the
              Agreement  took  place on July 10,  2005.  Under  the terms of the
              Agreement  the  Investor  purchased,   for  a  purchase  price  of
              $100,000.00,  10,000,000  shares  of the  Company's  common  stock
              bearing a restrictive legend and a warrant for 4,000,000 shares of
              the  Company's  common  stock  with an  exercise  price of  $0.01,
              exercisable immediately with a three year life.

         5.   The Company filed a Current  Report on Form 8-K,  dated August 23,
              2005, announcing its June 30, 2005 Quarterly earnings. The Company
              also  announced  that the ongoing  months of execution of the EDAM
              contract at Oak Ridge, TN by its wholly owned subsidiary Commodore
              Advanced Sciences, Inc. (CASI) have been successful,  and that the
              Company plans to market these services at other DOE sites.

         6.   The Company filed a Current  Report on Form 8-K,  dated August 31,
              2005,  announcing that the previously approved reverse stock split
              with the  established a ratio of 1-for 20 became  effective at the
              close of business on August 29,  2005.  Applied  common stock will
              begin  trading on a  reverse-split  basis on August 30, 2005. As a
              result of the reverse  stock  split,  every 20 shares of Applied's
              common  stock will be  combined  into one share of Applied  common
              stock.  As a result of the  reverse  stock  split,  the issued and
              outstanding  shares of Applied's common stock will be reduced from
              approximately  156  million  shares to  approximately  7.8 million
              shares. The number of authorized shares will not be reduced.

              The reverse stock split affects all shares of common stock,  stock
              options and  warrants  of Applied  outstanding  as of  immediately
              prior to the effective time of the reverse stock split. Fractional
              shares  of  common  stock of the  Company  will not be issued as a
              result  of the  reverse  stock  split,  but  instead,  holders  of
              pre-split  shares of common  stock who  otherwise  would have been
              entitled to receive a fractional  share as a result of the reverse
              split will receive one whole share. Shares of Applied common stock
              will trade on the Nasdaq Over the Counter  Bulletin  Board  Market
              under the symbol CXIA after the reverse  split goes into effect on
              August 30, 2005.

              The  Company  also  announced  that  Bechtel  Jacobs has  recently
              doubled its two year [2005 & 2006]  valuation of the EDAM contract
              with  Commodore/SAIC,  from about $7 Million to about $14 million.
              The  contract  calls for a duration of two years with an option to
              extend another two years.

                                      101


         7.   The Company filed a Current Report on Form 8-K, dated November 22,
              2005,  announcing its September 30, 2005 Quarterly  earnings.  The
              Company  also   announced  that  that  it  recognized  an  accrual
              accounting  issue  that our  independent  auditors  brought to its
              attention  within the last two weeks.  After further  research and
              discussion with the Company's  independent  auditors,  the Company
              determined that the embedded  conversion  features associated with
              the New  Shaar  Convertible  Note  and the  Series  I  Convertible
              Preferred Stock issued April 12, 2005, qualified as derivatives in
              accordance  with  EITF  00-19  and SFAS No.  133,  thus  requiring
              liability recognition and marking the derivative to its fair value
              as of each  reporting  date (each  quarter).  The Company  further
              stated that its management has taken immediate steps to accurately
              record  and  disclose  this  liability  and is in the  process  of
              eliminating the liability from the Company in the future.

         8.   The Company filed a Current Report on Form 8-K, dated November 23,
              2005,  announcing its restated June 30, 2005  Quarterly  earnings.
              The restatement arose from the Company's determination that it had
              not   accounted  for  the  embedded   conversion   option  of  the
              Convertible  Secured Note and the Series I  Convertible  Preferred
              Stock entered into on April 12, 2005 as embedded derivatives.  The
              Company  has  determined  that  the  fair  value  of the  embedded
              derivatives should be recorded as a liability, with any changes in
              the fair value of the embedded derivatives between reporting dates
              as a derivative loss or gain, as appropriate. The Company has also
              shown the effects of the reverse stock split effective  August 29,
              2005,  and has also  shown  separately  the  effect  of  dividends
              accrued to preferred  stockholders  on loss per share,  due to the
              reduced  number of common  shares  outstanding.  Subsequent to the
              reverse stock split, the effect of dividends  accrued to preferred
              stockholders affected loss per share.

         9.   The Company filed a Current Report on Form 8-K, dated December 14,
              2005,  regarding a press  release  announcing  that that  Advanced
              Sciences  received  special  recognition  from Bechtel  Jacobs for
              compiling  a  multi-year  safety  record  for on  job  performance
              without an accident or work loss  safety  related  incident on the
              environmental sampling and data management contract (EDAM).

         10.  The Company filed a Current  Report on Form 8-K, dated February 8,
              2006,  regarding a press release announcing that Chairman and CEO,
              Shelby T. Brewer,  issued the Company's 2006 Chairman's  Letter to
              address  the  current and future  business  opportunities  for the
              Company.


                                      102


     SIGNATURES

         Pursuant to the  requirements  to Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  April 17, 2006               COMMODORE APPLIED TECHNOLOGIES, INC.

                                            By:/s/ James M. DeAngelis
                                               ----------------------
                                                 James M. DeAngelis, Senior Vice
                                                 President and Chief Financial
                                                 Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

/s/ Shelby T. Brewer            Chairman of the Board             April 17, 2006
--------------------            and Chief Executive Officer
Dr. Shelby T. Brewer            (principal executive officer)


/s/ James M. DeAngelis          Senior Vice President and         April 17, 2006
----------------------          Chief Financial Officer
James M. DeAngelis              (principal financial officer)


/s/ Bentley J. Blum             Director                          April 17, 2006
-------------------
Bentley J. Blum

/s/ Frank E. Coffman            Director                          April 17, 2006
--------------------
Dr. Frank E. Coffman

Paul E. Hannesson               Director                          April 17, 2006
-----------------
Paul E. Hannesson

/s/ O. Mack Jones               Director                          April 17, 2006
-----------------
O. Mack Jones

/s/ Michael P. Kalleres         Director                          April 17, 2006
-----------------------
VADM Michael P. Kalleres

/s/ Robert A. Maczewski         Director                          April 17, 2006
-----------------------
Robert A. Maczewski

/s/ William A. Wilson           Director                          April 17, 2006
---------------------
Ambassador William A. Wilson

                                      103


SUPPLEMENTAL  INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT

         The Company  sent to its  security  holders an annual  report and proxy
material during the 2005 fiscal year.


                                      104



COMMODORE APPLIED TECHNOLOGIES, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2005 and 2004


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                                                           Index
--------------------------------------------------------------------------------


                                                                            Page
                                                                            ----


Commodore Applied Technologies, Inc.

     Report of Independent Registered Public Accounting Firm                 F-1


     Consolidated Balance Sheets as of December 31, 2005 and 2004            F-2


     Consolidated Statements of Operations for the years ended
       December 31, 2005, 2004 and 2003                                      F-3


     Consolidated Statements of Stockholders' Deficit for
       the years ended December 31, 2005, 2004 and 2003                      F-4


     Consolidated Statements of Cash Flows for the years
       ended December 31, 2005, 2004 and 2003                                F-6


     Notes to Consolidated Financial Statements                              F-9




                                                REPORT OF INDEPENDENT REGISTERED
                                                          PUBLIC ACCOUNTING FIRM



To the Board of Directors and Stockholders
of Commodore Applied Technologies, Inc. and subsidiaries


We  have  audited  the   consolidated   balance  sheets  of  Commodore   Applied
Technologies,  Inc. and  subsidiaries  (the Company) as of December 31, 2005 and
2004,  and the related  consolidated  statements  of  operations,  stockholders'
deficit and cash flows for the years ended  December 31, 2005,  2004,  and 2003.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Commodore Applied
Technologies,  Inc. and  subsidiaries  as of December 31, 2005 and 2004, and the
results of their  operations  and their cash flows for the years ended  December
31, 2005, 2004, and 2003, in conformity with U.S. generally accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has a working capital deficit and
has suffered recurring losses.  These factors that raise substantial doubt about
the  Company's  ability  to  continue  as a going  concern.  Management's  plans
regarding those matters are also described in Note 2. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.




/s/ Tanner LC
Salt Lake City, Utah
April 6, 2006

                                      F-1


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                                     Consolidated Balance Sheets

                                                      December 31, 2005 and 2004
                                            (Amounts in thousands except shares)
--------------------------------------------------------------------------------


                                                             2005        2004
                                                        ------------------------
        Assets
        ------

Current assets:
  Cash and cash equivalents                             $        65  $       15
  Accounts receivable, net                                    2,065         259
  Prepaid assets and other current assets                       139           -
                                                        ------------------------

                Total current assets                          2,269         274

Property and equipment, net                                     148          95
                                                        ------------------------

                Total assets                            $     2,417  $      369
                                                        ------------------------


        Liabilities and Stockholders' Deficit
        -------------------------------------

Current liabilities:
  Accounts payable                                      $     1,376  $      791
  Related party payable                                         253         253
  Line of credit                                                141           -
  Notes payable                                                 635         512
  Other accrued liabilities                                   4,450       5,107
                                                        ------------------------

Total current liabilities                                     6,855       6,663

Long-term debt, net of current portion                        5,426       3,034
                                                        ------------------------

        Total liabilities                                    12,281       9,697
                                                        ------------------------

Commitments and contingencies

Stockholders' deficit:
  Convertible Preferred Stock, Series H
   and J, par value $.001 per share,
   aggregate liquidation value of $6,353
   and $3,677 at December 31, 2005 and 2004,
   respectively, 3% cumulative dividends
   for Series H, 10% cumulative dividends
   for Series J, 1,550,000 shares authorized,
   1,188,302 shares and 1,001,200 shares
   issued and outstanding at December 31,
   2005 and 2004, respectively                                    1           1
  Common Stock, par value $.001 per share,
   300,000,000 shares authorized,
   7,948,217 shares and 6,717,304 shares
   issued and outstanding at December 31,
   2005 and 2004, respectively                                    8           7
Additional paid-in capital                                   69,680      67,503
Accumulated deficit                                         (79,290)    (76,576)
                                                        ------------------------

                                                             (9,601)     (9,065)

Treasury stock, 171,875 shares                                 (263)       (263)
                                                        ------------------------

Total stockholders' deficit                                  (9,864)     (9,328)
                                                        ------------------------

Total liabilities and stockholders' deficit             $     2,417  $      369
                                                        ------------------------

--------------------------------------------------------------------------------

The accompanying notes are an integral part of the
consolidated financial statements.                                           F-2




                                                        COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                            AND SUBSIDIARIES
                                                       Consolidated Statements of Operations

                                                                  December 31, 2005 and 2004
                                                        (Amounts in thousands except shares)
--------------------------------------------------------------------------------------------


                                                      2005           2004           2003
                                                   -----------------------------------------
                                                                       
Revenues                                           $   10,275    $      738     $       660

Costs and expenses:
  Cost of revenues                                      9,132           919             811
  Research and development                                  5             9              70
  General and administrative                            2,072         1,674           1,700
  Depreciation and amortization                            54           136             267
                                                   -----------------------------------------

        Total costs and expenses                       11,263         2,738           2,848
                                                   -----------------------------------------

        Loss from operations                             (988)       (2,000)         (2,188)

Other income (expense):
  Derivative loss                                        (543)            -              -
  Interest expense                                     (1,183)         (404)           (769)
                                                   -----------------------------------------

        Loss before income taxes                       (2,714)       (2,404)         (2,957)

Income tax benefit                                          -             -               -
                                                   -----------------------------------------

        Net loss                                       (2,714)       (2,404)         (2,957)

Deemed dividends and dividends accrued to
  preferred stockholders                               (4,067)         (291)           (374)
                                                   -----------------------------------------

        Net loss applicable to common
        shareholders                               $   (6,781)   $   (2,695)    $    (3,331)
                                                   -----------------------------------------


Net loss per share - basic and diluted             $    (0.93)   $    (0.43)    $     (0.72)

Number of weighted average shares outstanding -
  basic and diluted                                     7,309         6,334           4,602
                                                   -----------------------------------------


--------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.    F-3





                                                                                     COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                                                         AND SUBSIDIARIES
                                                                         Consolidated Statements of Stockholders' Deficit

                                                                            Years Ended December 31, 2005, 2004, and 2003
                                                                                     (Amounts in thousands except shares)

-------------------------------------------------------------------------------------------------------------------------



                                       Preferred Stock      Common Stock       Additional
                                     ----------------------------------------  Paid-In   Accumulated   Treasury
                                      Shares    Amount    Shares    Amount     Capital     Deficit      Stock      Total
                                     -------------------------------------------------------------------------------------
                                                                                         
Balance, January 1, 2003             1,213,700     $ 1   2,951,354     $ 3    $ 67,185    $ (71,215)   $ (263)   $ (4,289)

Conversion of series E and F
  preferred stock into common
  stock                               (180,000)      -   2,168,333       2          (2)           -         -           -

Issuance of common stock as
payment of preferred stock
dividends                                    -       -     105,928       -         182            -         -         182

Conversion of debt to common
  stock                                      -       -     659,492       1         283            -         -         284

Issuance of warrants for:
 Payment of accounts payable                 -       -           -       -           3            -         -           3
  Services                                   -       -           -       -         198            -         -         198
  Extension of debt                          -       -           -       -         301            -         -         301

Preferred stock dividends                    -       -           -       -        (374)           -         -        (374)

Net loss                                     -       -           -       -           -       (2,957)        -      (2,957)
                                     ------------------------------------------------------------------------------------

Balance, December 31, 2003           1,033,700       1   5,885,108       6      67,776      (74,172)     (263)     (6,652)

Conversion of series E
  preferred stock into common
  stock                                (32,500)      -     807,196       1          (1)           -         -           -

Exercise of warrants                         -       -      25,000       -          19            -         -          19

Preferred stock dividends                    -       -           -       -        (291)           -         -        (291)

Net loss                                     -       -           -       -           -       (2,404)        -      (2,404)
                                     ------------------------------------------------------------------------------------

Balance, December 31, 2004           1,001,200       1   6,717,304       7      67,503      (76,576)     (263)     (9,328)


-------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.                                 F-4





                                                                                     COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                                                         AND SUBSIDIARIES
                                                                         Consolidated Statements of Stockholders' Deficit
                                                                                                                Continued

-------------------------------------------------------------------------------------------------------------------------



                                       Preferred Stock      Common Stock       Additional
                                     ----------------------------------------  Paid-In   Accumulated   Treasury
                                      Shares    Amount    Shares    Amount     Capital     Deficit      Stock      Total
                                     -------------------------------------------------------------------------------------

                                                                                         
Conversion of series E and I
  preferred stock into common
  stock                                (12,500)      -     730,913       1          (1)           -         -           -

Conversion of accrued dividends
  into series I preferred stock        199,602       -           -       -       1,400            -         -       1,400

Preferred stock dividends                    -       -           -       -        (365)           -         -        (365)

Sale of common stock for cash                -       -     500,000       -         100            -         -         100

Deemed dividend from embedded
  derivative                                 -       -           -       -      (3,702)           -         -      (3,702)

Reclassification of embedded
  derivative from liabilities
  to equity                                  -       -           -       -       4,745            -         -       4,745

Net loss                                     -       -           -       -           -       (2,714)        -      (2,714)
                                     ------------------------------------------------------------------------------------

Balance, December 31, 2005           1,188,302     $ 1   7,948,217     $ 8    $ 69,680    $ (79,290)   $ (263)   $ (9,864)
                                     ------------------------------------------------------------------------------------

-------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.                                 F-5




                                                                      COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                                          AND SUBSIDIARIES
                                                                     Consolidated Statements of Cash Flows

                                                             Years Ended December 31, 2005, 2004, and 2003
                                                  (Amounts in thousands, except shares and per share data)
----------------------------------------------------------------------------------------------------------


                                                                    2005           2004           2003
                                                               -------------------------------------------
                                                                                     
Cash flows from operating activities:
  Net loss                                                     $    (2,714)    $   (2,404)    $     (2,957)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                                     54            136              267
      Amortization of debt discount                                    500             31               35
      Derivative loss                                                  543              -                -
      Issuance of warrants for services                                  -              -              198
      Issuance of warrants for extension of debt                         -              -              301
      Changes in assets and liabilities:
      Accounts receivable, net                                      (1,806)          (188)              25
      Prepaid assets                                                   (10)            13              150
      Checks written in excess of cash                                   -            (13)              13
      Accounts payable and accrued liabilities                       2,096            893            1,013
                                                               --------------------------------------------

        Net cash used in operating activities                       (1,337)        (1,532)            (955)

Cash flows from investing activities:
   Equipment purchased or constructed                                 (107)           (61)               -
   Advances from (repayments to) related parties, net                    -            (25)             198
   Patents acquired                                                      -              -              (11)
                                                               --------------------------------------------

        Net cash (used in) provided by investing activities           (107)           (86)             187

Cash flows from financing activities:
   (Repayments)/borrowings under line of credit                        141            (64)              64
   Borrowings on debt and warrants                                   1,259          1,678              776
   Payments on long-term debt and notes payable                         (6)             -             (131)
   Proceeds from the sale of common stock                              100              -                -
   Proceeds from exercise of warrants                                    -             19                -
                                                               --------------------------------------------

        Net cash provided by financing activities                    1,494          1,633              709
                                                               --------------------------------------------

        Net change in cash and cash equivalents                         50             15              (59)

Cash and cash equivalents at beginning of year                          15              -               59
                                                               --------------------------------------------

Cash and cash equivalents at end of year                       $        65     $       15     $          -
                                                               --------------------------------------------


----------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.                  F-6


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                           Consolidated Statements of Cash Flows
                                                                       Continued
--------------------------------------------------------------------------------

Supplemental disclosure of cash flow information:

     Cash paid during the year for:

              Interest                 $       32     $   55     $    10
                                       ---------------------------------

              Income taxes             $        -     $    -     $     -
                                       ---------------------------------


Non-Cash Investing and Financing Activities:

2005
----

         o    The  Company  recorded  $365 of unpaid  dividends  to  holders  of
              preferred stock.

         o    The Company recorded an embedded derivative liability of $8,063 at
              its inception on April 12, 2005, $3,702 of which was recorded as a
              deemed dividend to preferred stockholders, and $4,361 was recorded
              as  a  debt  discount.   The  Company  reclassified  the  embedded
              derivative  liability  to equity on October 1, 2005.  The embedded
              derivative  liability was $8,606 and the  remaining  debt discount
              was  $3,861  at time of  reclassification,  which  resulted  in an
              increase to equity of $4,745.

         o    On April 12, 2005, the Company entered into an exchange  agreement
              with The Shaar Fund, LTD (the "Shaar Exchange  Agreement").  Under
              terms of the Shaar  Exchange  Agreement,  the Company  agreed that
              Shaar will exchange all of its right, title and interest in and to
              the  remaining  outstanding  shares of the  Series E and  Series F
              Preferred Stock  (including all other accrued and unpaid dividends
              thereon of $1,400) for 395,302  shares of the  Company's  Series I
              Convertible  Preferred Stock. The Shaar note was also amended,  in
              which  $833  of  accrued  interest  and  fees  were  added  to the
              principal balance of the note.

         o    Effective  October 1, 2005,  the Company  entered into an exchange
              agreement   with  The  Shaar  Fund,   LTD  (the  "Shaar   Exchange
              Agreement").  Under  terms of the Shaar  Exchange  Agreement,  the
              Company  agreed that Shaar will  exchange all of its right,  title
              and  interest  in and to 388,302  shares of the Series I Preferred
              Stock  (not  including  all other  accrued  and  unpaid  dividends
              thereon) for 388,302 shares of the Company's  Series J Convertible
              Preferred Stock. The Shaar note was also amended effective October
              1, 2005, in which the conversion  feature was amended to include a
              minimum and maximum conversion rate.


--------------------------------------------------------------------------------

The accompanying notes are an integral part of the
consolidated financial statements.                                           F-7


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                            Consolidated Statement of Cash Flows
                                                                       Continued
--------------------------------------------------------------------------------


         o    On August 29, 2005, the Company  effected the previously  approved
              1-for-20  reverse  common stock split.  As a result of the reverse
              stock split,  the issued and  outstanding  shares of the Company's
              common stock were reduced from approximately 156 million shares to
              approximately  7.8  million  shares.   The  reverse  stock  split,
              including  the  effect  on loss  per  share,  has  been  presented
              retroactively as if it had occurred on January 1, 2003.

2004
----

         o    The  Company  recorded  $291 of unpaid  dividends  to  holders  of
              preferred stock.

         o    The Company  purchased  equipment  in the amount of $8 with a note
              payable.


2003
----

         o    The  Company  recorded  $374 of unpaid  dividends  to  holders  of
              preferred stock, and paid $182 of the unpaid dividends by issuance
              of 105,928 shares of common stock.

         o    The Company  converted debt of $250 and accrued interest of $34 by
              issuance of 659,492 shares of common stock.

         o    The  Company  issued  50,000  warrants  valued at $3 as payment of
              accounts payable.

         o    The  Company  issued  to  a  member  of  the  board  of  directors
              1,367,790  warrants valued at $470  for forbearance of debt ($272)
              and services ($198).

         o    The Company  issued 50,000 new warrants and re-priced and extended
              75,000  warrants to forbear  payments on and extend notes payable,
              resulting in a debt discount of $30.

--------------------------------------------------------------------------------

The accompanying notes are an integral part of the
consolidated financial statements.                                           F-8


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements

                                                      December 31, 2005 and 2004
                                  (In thousands except share and per share data)
--------------------------------------------------------------------------------

1.   Summary of         Background
     Significant        Commodore  Applied  Technologies,  Inc. and subsidiaries
     Accounting         ("Applied"  or  "the   Company"),   is  engaged  in  the
     Policies           destruction and  neutralization  of hazardous waste from
                        other materials.  Applied owns  technologies  related to
                        the  separation  and   destruction  of   polychlorinated
                        biphenyls (PCBs) and chlorofluorocarbons (CFCs). Applied
                        is currently working on the  commercialization  of these
                        technologies  through  development  efforts,   licensing
                        arrangements and joint ventures.

                        Through  Commodore  Advanced  Sciences,  Inc.  ("CASI"),
                        formerly Advanced Sciences,  Inc., a subsidiary acquired
                        on October 1, 1996,  Applied has contracts  with various
                        government  agencies and private companies in the United
                        States and abroad.

                        Principles of Consolidation
                        The  consolidated   financial   statements  include  the
                        accounts of Applied and its majority-owned subsidiaries.

                        All significant  intercompany  balances and transactions
                        have been eliminated.

--------------------------------------------------------------------------------
                                                                             F-9


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

1.   Summary of         Cash and Cash Equivalents
     Significant        Applied   considers   cash  and   highly   liquid   debt
     Accounting         instruments with original  maturities of three months or
     Policies           less at the date of purchase to be cash equivalents.
     Continued
                        Concentration of Credit Risk and Significant Customers

                        Applied  maintains  its  cash in bank  deposit  accounts
                        which, at times,  may exceed  federally  insured limits.
                        Applied has not experienced any losses in such accounts.

                        With  respect to trade  receivables,  Applied  generally
                        does not require collateral as the majority of Applied's
                        services are performed for the U.S. Government and prime
                        contractors  that  serve  the U.S.  Government.  Applied
                        believes  it is not  exposed to any  significant  credit
                        risk on cash, cash equivalents and trade receivables.

                        Sales to major  customers  which  exceeded 10 percent of
                        revenues are as follows:

                                         Years Ended December 31,
                                     ----------  --------- ----------
                                        2005        2004      2003
                                     ----------  --------- ----------

                       Customer A    $    9,350  $   188  $       -
                       Customer B    $      229  $   260  $      97
                       Customer C    $      126  $   128  $     133
                       Customer D    $        -  $    14  $     160

                        Customer A accounts for 95% of the  accounts  receivable
                        balance as of December 31, 2005.

                        Risk and Uncertainty
                        Applied's   operations   involving  the  separation  and
                        destruction of Polychlorinated Biphenyls (PCBs) requires
                        a permit from the  Environmental  Protection Agency EPA.
                        Applied  had a valid  nationwide  permit  related to the
                        treatment  of PCBs in  certain  substances.  The  permit
                        expired September 15, 2001.  Applied is currently in the
                        process of applying  for a renewal of the permit.  Until
                        the permit is  reviewed  and  allowed,  Applied,  or its
                        client,  must post a closure bond specific to the amount
                        of any  contracts  that  utilize  Applied's  destruction
                        technology related to the treatment of PCB's.

--------------------------------------------------------------------------------
                                                                            F-10


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

1.   Summary of         Accounts receivable
     Significant        Trade receivables are carried at original invoice amount
     Accounting         less an estimate made for doubtful  receivables based on
     Policies           a review of all outstanding  amounts on a monthly basis.
     Continued          Management   determines   the   allowance  for  doubtful
                        accounts by identifying  troubled  accounts and by using
                        historical  experience  applied to an aging of accounts.
                        Trade   receivables   are   written   off  when   deemed
                        uncollectible.    Recoveries   of   trade    receivables
                        previously written off are recorded when received.

                        A trade  receivable  is considered to be past due if any
                        portion of the  receivable  balance is  outstanding  for
                        more  than 90 days.  Interest  is not  charged  on trade
                        receivables.

                        Property and Equipment
                        Property  and  equipment  are  recorded  at  cost,  less
                        accumulated     depreciation.     Improvements     which
                        substantially  increase  the useful  lives of assets are
                        capitalized.  Maintenance  and repairs  are  expensed as
                        incurred.  Upon retirement or disposal, the related cost
                        and  accumulated   depreciation  are  removed  from  the
                        respective  accounts and any gain or loss is recorded in
                        the Statement of Operations. Depreciation is computed on
                        the  straight-line  method based on the estimated useful
                        lives of the assets which range from 3 to 5 years.

                        Intangible Assets
                        Patents  and  completed  technology  represents  certain
                        technology  and related  patents  acquired in connection
                        with the purchase of third-party  interests in Commodore
                        Laboratories,   Inc.  ("Labs").  Patents  and  completed
                        technology  were fully amortized as of December 31, 2005
                        and 2004.

                        Impairment of Long-Lived Assets
                        Applied  reviews its  long-lived  assets for  impairment
                        whenever  events or  changes in  circumstances  indicate
                        that  the  carrying  amount  of the  assets  may  not be
                        recoverable.  The  Company  evaluates,  at each  balance
                        sheet  date,   whether  events  and  circumstances  have
                        occurred  which  indicate   possible   impairment.   The
                        carrying  value  of a  long-lived  asset  is  considered
                        impaired when the estimated cumulative undiscounted cash
                        flows of the  related  asset or asset group is less than
                        the carrying  value. In that event, a loss is recognized
                        based on the amount by which the carrying  value exceeds
                        the estimated fair market value of the long-lived asset.

--------------------------------------------------------------------------------
                                                                            F-11


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

1.   Summary of         Revenue Recognition
     Significant        Substantially all of Applied's revenues are generated by
     Accounting         its  subsidiary,   CASI.   CASI's  revenues  consist  of
     Policies           engineering  and scientific  services  performed for the
     Continued          U.S.  Government  and prime  contractors  that serve the
                        U.S.  Government  under a variety of contracts,  most of
                        which provide for unit prices.  Revenue under unit price
                        contracts  is recorded  when a contract  or  arrangement
                        exists,   the   fees  to  be   charged   are   fixed  or
                        determinable,  the  services  have  been  provided,  and
                        collection of the billed amount is reasonably assured.

                        Most of the Company's  historical contracts provided for
                        reimbursement  of costs  plus  fixed  fees.  Direct  and
                        indirect  contract costs incurred in reimbursement  plus
                        cost  contracts  are  subject  to audit  by the  Defense
                        Contract  Audit  Agency  ("DCAA").  Management  does not
                        expect these audits to  materially  affect the financial
                        statements and has established appropriate allowances to
                        cover potential audit  disallowances.  Contract revenues
                        have been  recorded in amounts  which are expected to be
                        realized upon final settlement. The DCAA has audited the
                        Company's  contracts  through  1999.  An  allowance  for
                        potential  disallowances  is recorded as a reduction  in
                        revenue  based upon the  portion of billed and  unbilled
                        receivables  that management  believes may be disallowed
                        upon audit by the DCAA.

                        Research and Development
                        Research  and  development  expenditures  are charged to
                        operations as incurred.

                        Income Taxes
                        Income taxes are determined in accordance with Statement
                        of Financial  Accounting  Standards  ("SFAS") 109, which
                        requires  recognition of deferred income tax liabilities
                        and assets for the expected  future tax  consequences of
                        events  that  have  been   included  in  the   financial
                        statements or tax returns.  Under this method,  deferred
                        income tax liabilities  and assets are determined  based
                        on the difference  between  financial  statement and tax
                        bases of assets and liabilities  using enacted tax rates
                        in  effect  for the year in which  the  differences  are
                        expected to  reverse.  SFAS 109  also  provides  for the
                        recognition  of deferred tax assets if it is more likely
                        than not that the  assets  will be  realized  in  future
                        years.

--------------------------------------------------------------------------------
                                                                            F-12


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

1.   Summary of         Stock-Based Compensation
     Significant        At  December  31,  2005,  Applied  has  one  stock-based
     Accounting         employee  compensation  plan,  which is  described  more
     Policies           fully in Note 11.  Applied  accounts for its plans under
     Continued          the  recognition  and  measurement   principles  of  APB
                        Opinion  No.  25,   Accounting   for  Stock   Issued  to
                        Employees, and related  interpretations.  No stock-based
                        employee  compensation cost is reflected in net loss, as
                        all  options  granted  under those plans had an exercise
                        price that  equaled or exceeded  the market value of the
                        underlying  common stock on the date of grant.  Inasmuch
                        as Applied  cancelled  certain  options  during 2002 and
                        reissued new options to the option holders,  the options
                        are  considered  variable  options and are revalued each
                        quarter to determine the effect on  operations,  if any.
                        The following  table  illustrates the effect on net loss
                        per  share  if  Applied   had  applied  the  fair  value
                        recognition  provision  of  SFAS No. 123, Accounting for
                        Stock-Based   Compensation,  to   stock-based   employee
                        compensation.



                                                                             Years Ended December 31,
                                                                          -------------------------------
                                                                            2005       2004      2003
                                                                          -------------------------------
                                                                                      
                        Net loss, as reported                             $ (2,714) $  (2,404) $ (2,957)

                        Addback:  Stock-based employee compensation
                        expense determined under instrinsic value based
                        method for all awards, net of related tax effects         -          -         -

                        Deduct:  Total stock- based employee
                        compen-sation expense determined under fair
                        value based method for all awards, net of
                        related tax effects                                       -          -   (1,544)
                                                                          -------------------------------

                        Pro forma net loss                                $ (2,714) $  (2,404) $ (4,501)
                                                                          -------------------------------

                        Loss per share:
                           Basic and diluted - as reported                $   (.93) $    (.43) $   (.72)
                                                                          -------------------------------
                           Basic and diluted - pro forma                  $   (.93) $    (.43) $   (.72)
                                                                          -------------------------------


                        The Black-Scholes model calculates the fair value of the
                        grant  based upon the  following  assumptions  about the
                        underlying  stock:  The expected  dividend  yield of the
                        stock is  zero,  the  assumed  volatility  is 237%,  the
                        expected  risk-free  rate  of  return  is  3.7  percent,
                        calculated  as  the  rate  offered  on  U.S.  Government
                        securities  with the same term as the  expected  life of
                        the  options,  and  the  expected  term  is the  maximum
                        possible term under the option.

                        Stock options issued during the years ended December 31,
                        2003 had an  average  value of  $.02,  respectively.  No
                        stock options were granted in 2005 and 2004.

--------------------------------------------------------------------------------
                                                                            F-13


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

1.   Summary of         Fair Value of Financial Instruments
     Significant        The fair value of financial instruments is determined by
     Accounting         reference  to various  market  data and other  valuation
     Policies           techniques as  appropriate.  Accounts  receivable,  cash
     Continued          equivalents,  long term debt and the line of credit  are
                        financial  instruments  that  are  subject  to  possible
                        material market variations from the recorded book value.
                        Applied has reflected in the financial  statements  debt
                        discounts  which are being  amortized over the estimated
                        lives of the  obligations.  The debt discounts bring the
                        obligations to a market rate of interest. The fair value
                        of these financial instruments  approximate the recorded
                        book value as of December 31, 2005 and 2004.

                        Use of Estimates
                        The preparation of consolidated  financial statements in
                        conformity  with  U.S.  generally  accepted   accounting
                        principles  requires  management  to make  estimates and
                        assumptions  that affect the reported  amounts of assets
                        and liabilities and the disclosure of contingent  assets
                        and liabilities at the date of the financial  statements
                        and the reported amounts of revenues and expenses during
                        the reporting  period.  Actual results could differ from
                        those estimates.

                        Reclassifications
                        Certain amounts in prior years have been reclassified to
                        conform with the current year presentation.

2.   Going              The accompanying  consolidated financial statements have
     Concern            been  prepared  under the  assumption  that Applied will
                        continue   as   a   going   concern.   Such   assumption
                        contemplates   the   realization   of  assets   and  the
                        satisfaction  of  liabilities  in the  normal  course of
                        business.   As  shown  in  the  consolidated   financial
                        statements,  Applied  incurred  losses and negative cash
                        flows  from  operating  activities  for the years  ended
                        December  31,  2005,  2004 and 2003.  Applied also has a
                        working  capital  deficit of $4,586  and an  accumulated
                        deficit of $79,290 at December 31, 2005.  These  factors
                        raise  substantial  doubt about the Company's ability to
                        continue as a going concern. The consolidated  financial
                        statements do not include any adjustments  that might be
                        necessary  should  Applied  be unable to  continue  as a
                        going concern.

--------------------------------------------------------------------------------
                                                                            F-14


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

2.   Going              Applied's  continuation  as a going concern is dependent
     Concern            upon its  ability to  generate  sufficient  cash flow to
     Continued          meet  its  obligations  on a  timely  basis,  to  obtain
                        additional financing as may be required,  and ultimately
                        to  attain  profitability.  Potential  sources  of  cash
                        include new  contracts,  external  debt, the sale of new
                        shares of Company stock or  alternative  methods such as
                        mergers  or  sale  transactions.  No  assurances  can be
                        given,  however, that Applied will be able to obtain any
                        of these potential  sources of cash.  Applied  currently
                        requires additional cash funding from outside sources to
                        sustain   existing   operations   and  to  meet  current
                        obligations and ongoing capital requirements.

3.   Accounts           The  components of Applied's  trade  receivables  are as
     Receivable         follows as of December 31:



                                                                       2005             2004
                                                                  ---------------------------------
                                                                             
                        Contract receivables                      $         2,069  $           268

                        Less:  Allowance for doubtful
                        accounts                                               (4)              (9)
                                                                  ---------------------------------

                                 Accounts receivable, net         $         2,065  $           259
                                                                  ---------------------------------



                        Substantially  all of CASI trade receivables are pledged
                        to collateralize its line of credit (see Note 6).

4.   Property           Property  and equipment  consist of the following  as of
     and                December 31:
     Equipment


                                                               Average
                                                             Useful Life     2005        2004
                                                            --------------------------------------
                                                                                 
                        Machinery and equipment                   3           $   716     $   633
                        Furniture and fixtures                    5                58          58
                        Computer equipment                        4               246         222
                                                                          ------------------------

                                                                                1,020         913
                        Less:  accumulated depreciation
                          and amortization                                      (872)       (818)
                                                                          ------------------------

                             Property and equipment, net                      $   148      $   95
                                                                          ------------------------


--------------------------------------------------------------------------------
                                                                            F-15


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------


5.   Other Accrued
     Liabilities        Other accrued liabilities consist of the following as of
                        December 31:



                                                              2005           2004
                                                       -------------------------------

                                                                         
                        Compensation and employee
                           benefits                   $        1,987           1,876
                        Subcontractors                           724               -
                        Accrued interest                         694             664
                        Loss reserve                             376             376
                        Dividends payable                        361           1,696
                        Related party advances                   185             185
                        Other                                    123              91
                        Forbearance and exit fees                  -             219
                                                      -------------------------------

                                                      $        4,450    $      5,107
                                                      -------------------------------



6.   Line of Credit     At  December  31,  2005 and  2004,  CASI had $141 and $0
                        outstanding,   respectively,  on  a  revolving  line  of
                        credit.  The  line of  credit  is not to  exceed  90% of
                        eligible  receivables  or $2,000  and is due April  2006
                        with interest  payable monthly at prime plus 2.0 percent
                        (7%  at  December   31,  2005).   The  line of credit is
                        collateralized  by the assets of CASI and is  guaranteed
                        by Applied.

7. Notes Payable        Notes  payable  and   long-term   debt  consist  of  the
   and                  following at December 31:
   Long-Term
   Debt


                                                                       2005           2004
                                                                       ------------------------------
                                                                                   

                        Convertible notes payable to individuals
                        with interest at 10%, interest only due
                        in aggregate monthly  installments
                        beginning in March 2006, maturing in
                        March 2009, no prepayment option,
                        secured by property and equipment and
                        patents. The conversion price is the
                        average closing price of the ten days
                        preceding the conversion date, but shall
                        not be more than $0.50 per share or less
                        than $0.05 per share.  See note 10. Also,
                        these notes payable restrict the Company's
                        ability to declare or pay dividends on and
                        repurchase common stock, materially change
                        the Company's business, enter a business
                        combination, or transfer or sell assets.       $       5,426     $     3,034


                        Notes payable to individuals with interest at
                        12%, in default as of January 15, 2005,
                        secured by accounts receivable.                          254             254


--------------------------------------------------------------------------------
                                                                            F-16


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

7. Notes Payable
   and
   Long-Term
   Debt
   Continued



                                                                             2005           2004
                                                                       ------------------------------
                                                                                     
                        Note payable to a corporation with interest
                        at 9%, unsecured and in default as of June
                        30, 2003.                                                254             254

                        Note payable to a corporation financing
                        certain of the Company's insurance policies,
                        with interest at 6%.                                     127               -

                        Note payable to a bank with interest due at
                        17.5%, with monthly payments less than $1
                        secured by property and equipment.                         -               8

                        Unamortized discount for warrants                          -              (4)
                                                                       ------------------------------

                                                                               6,061           3,546

                        Less current maturities                                 (635)           (512)
                                                                       ------------------------------

                                                                       $       5,426     $     3,034
                                                                       ------------------------------



                        Future  maturities  of notes  payable and long-term debt
                        are as follows:


                            Year Ending December 31:             Amount
                            ------------------------       ------------------

                        2006                               $             635
                        2007                                               -
                        2008                                               -
                        2009                                           5,426
                        Thereafter                                         -
                                                           ------------------

                                                           $           6,061
                                                           ------------------


--------------------------------------------------------------------------------
                                                                            F-17


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

8.   Income             Applied  provides for deferred income taxes on temporary
     Taxes              differences  which represent tax effects of transactions
                        reported for tax purposes in periods  different than for
                        book purposes.

                        The  provision  for  income  taxes for the  years  ended
                        December 31  results  in an  effective  tax  rate  which
                        differs from federal income tax rates as follows:



                                                              2005         2004          2003
                                                          -----------------------------------------
                                                                            
                        Expected tax benefit at federal
                          statutory rate                  $      (928) $       (777) $     (1,005)
                        State income tax benefit, net of
                          federal income tax benefit              (90)         (120)         (177)
                        Other                                      211            64           180
                        Change in valuation allowance              807           833         1,002
                                                          -----------------------------------------

                             Income tax benefit           $          - $           - $           -
                                                          -----------------------------------------

                        The  components  of the net  deferred tax as of December
                        31, are as follows:

                                                               2005       2004
                                                            --------------------
                        Reserves and accruals             $     178   $    168
                        Net operating loss carryforward       14,548     13,501
                        Depreciation, amortization, and
                          impairment charges                   1,444      1,694
                                                           ---------------------

                                                              16,170     15,363

                        Valuation allowance                  (16,170)   (15,363)
                                                           ---------------------

                             Net deferred taxes            $       -   $      -
                                                           ---------------------

                        Applied conducts a periodic examination of its valuation
                        allowance.  Factors considered in the evaluation include
                        recent  and  expected   future  earnings  and  Applied's
                        liquidity and equity positions.  As of December 31, 2005
                        and 2004, Applied has established a valuation  allowance
                        for the entire amount of net deferred tax assets.

--------------------------------------------------------------------------------
                                                                            F-18


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

8.   Income             Applied has net operating loss ("NOL")  carryforwards at
     Taxes              December 31, 2005 of approximately  $39,000 which expire
     Continued          in years 2010 through 2025.  The NOL  carryforwards  are
                        limited  to use  against  future  taxable  income due to
                        changes in ownership and control.

9.   Stockholders'      Reverse Stock Split
     Equity             On August 29, 2005, the Company  effected the previously
                        approved  1-for-20  reverse  common  stock  split.  As a
                        result  of the  reverse  stock  split,  the  issued  and
                        outstanding  shares of the  Company's  common stock were
                        reduced  from   approximately   156  million  shares  to
                        approximately  7.8 million  shares.  The  reverse  stock
                        split,  including the effect on loss per share, has been
                        presented retroactively as if it had occurred on January
                        1, 2003.

                        Series E Convertible Preferred Stock
                        Effective  November  4,  1999,  Applied  issued  335,000
                        shares of Series E  Convertible  Preferred  Stock with a
                        stated value of $10 per share.

                        This stock had a dividend  rate of 12% per annum through
                        April  30,  2000  and   thereafter  5%  per  annum  paid
                        quarterly.  In addition the stock has a special dividend
                        at the rate of 7.5% per annum  which  began to accrue on
                        May 1, 2000 and continued to accrue until paid,  payable
                        on May 1, 2001.  The Company  accrued $28, $124 and $207
                        of dividends in 2005, 2004 and 2003,  respectively,  and
                        issued 78,349 shares common stock to pay $142 of accrued
                        dividends in 2003.

                        The  Series  E   Convertible   Preferred   Stock  had  a
                        liquidation  preference of $10 per share.  In connection
                        with the issuance of the Series E Convertible  Preferred
                        Stock, Applied issued warrants to purchase 28,625 shares
                        of common stock at a purchase price equal to 110% of the
                        market  price on the  date of  closing  ($24.00).  These
                        warrants  were  valued at $60 and expired on November 4,
                        2004.

                        The Series E Convertible Preferred Stock was convertible
                        into common stock at any time on or after April 30, 2000
                        at a conversion  price equal to the  arithmetic  mean of
                        the  closing  prices of common  stock as reported in the
                        respective  stock  exchange  for  the ten  trading  days
                        immediately preceding the date of conversion.

--------------------------------------------------------------------------------
                                                                            F-19


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

9.   Stockholders'      Series E Convertible Preferred Stock - Continued
     Equity             During the years ended December 31, 2005, 2004 and 2003,
     Continued          5500,  32,500 and 162,500 shares of Series E Convertible
                        Preferred Stock were converted into 291,629, 807,196 and
                        2,045,808  shares of common stock,  respectively.  As of
                        December  31,  2005  there  are no shares  of  Series  E
                        Convertible Preferred Stock outstanding.

                        On April 12,  2005,  the Company  entered into the Shaar
                        Exchange  Agreement,  in which the  Company  agreed that
                        Shaar  would  exchange  all  of  its  right,  title  and
                        interest in and to the remaining  outstanding  shares of
                        the Series E Preferred and Series F Preferred (including
                        all other  accrued  and unpaid  dividends  thereon)  for
                        395,302 shares of the Company's Series I Preferred.

                        Series F Convertible Preferred Stock
                        In March 2000, Applied issued 266,700 shares of Series F
                        Convertible  Preferred  Stock with a stated value of $10
                        per share.  Transaction  costs on the  issuance  totaled
                        $230 resulting in net proceeds to Applied of $1,771.

                        The stock had a dividend  rate of 12% per annum  through
                        September  30,  2000 and  thereafter  5% per annum  paid
                        quarterly.  In addition the stock had a special dividend
                        at the  rate of 7.5% per  annum  which  began to  accrue
                        October  1, 2000 and  continued  to accrue  until  paid,
                        payable on October 1, 2001.  The  Company  accrued  $41,
                        $148  and $148 of  dividends  in  2005,  2004 and  2003,
                        respectively,  and issued  27,579 shares of common stock
                        to pay $40 of accrued dividends in 2003.

                        The  Series  F   Convertible   Preferred   Stock  had  a
                        liquidation  preference of $10 per share.  In connection
                        with the  issuance  of  Series F  Convertible  Preferred
                        Stock, Applied issued warrants to purchase 18,174 shares
                        of common  stock at $38.78  per  share.  These  warrants
                        expired on March 16, 2005.

                        The Series F Convertible Preferred Stock was convertible
                        into common stock at any time on or after  September 30,
                        2000.  On  conversion,  the  investor was to receive for
                        each  converted  preferred  share the greater  number of
                        common  stock as  determined  by (1) the face  value per
                        share  ($10)  plus  accrued  dividends  divided  by  the
                        average of the  closing  prices  over a ten  consecutive
                        trading day period ending on the trading day immediately
                        preceding  the  conversion  date, or (2) $7.50 (the cash
                        invested for each preferred share) divided by $1.93875.

--------------------------------------------------------------------------------
                                                                            F-20


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

9.   Stockholders'      Series F Convertible Preferred Stock - Continued
     Equity             During the year ended  December 31, 2003,  17,500 shares
     Continued          of Series F Convertible  Preferred  Stock were converted
                        to 122,526 shares of common stock. Applied has no shares
                        of Series F convertible  stock  outstanding  at December
                        31, 2005.

                        On April 12,  2005,  the Company  entered into the Shaar
                        Exchange  Agreement,  in which the  Company  agreed that
                        Shaar  would  exchange  all  of  its  right,  title  and
                        interest in and to the remaining  outstanding  shares of
                        the Series E Preferred and Series F Preferred (including
                        all other  accrued  and unpaid  dividends  thereon)  for
                        395,302 shares of the Company's Series I Preferred.

                        Series H Convertible Preferred Stock
                        Applied  issued  800,000  shares of  Series H  Preferred
                        stock (the "Series H  Preferred"),  par value $0.001 per
                        share,  each such share of Series H  Preferred  having a
                        stated  value of $1 per share.  The  Series H  Preferred
                        shall  have  the  following  rights,   privileges,   and
                        limitations:

                          a)   The conversion feature shall be exercisable on or
                               after June 30, 2003.

                          b)   No Series H Preferred  may be converted  prior to
                               June 30, 2003.  Until July 31, 2005,  only 80,000
                               shares  of  the  Series  H  Preferred   shall  be
                               convertible in any calendar quarter.  The balance
                               of any  unconverted  Series H Preferred Stock may
                               be  converted  at any time on or after  August 1,
                               2005.

                          c)   The  conversion  price of the Series H  Preferred
                               shall be determined by the average  closing price
                               of  Company's  common  stock in the  previous  30
                               trading   days,   but  in  no  event   shall  the
                               conversion price be less than $4.00 per share.

                          d)   The  conversion  price of the Series H  Preferred
                               shall be determined by the average  closing price
                               of  Company's  common  stock in the  previous  30
                               trading   days,   but  in  no  event   shall  the
                               conversion price be less than $4.00 per share.

--------------------------------------------------------------------------------
                                                                            F-21


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

9.   Stockholders'      Series H Convertible Preferred Stock - Continued
     Equity
     Continued            e)   The   Series   H    Preferred    shall   have   a
                               non-cumulative  annual dividend of 3%, payable in
                               cash or Series H Preferred  within 30 days of the
                               end  of  Applied's   fiscal  year,  at  Applied's
                               election.  Dividends  of $24,  $24  and $24  were
                               accrued during 2005, 2004, and 2003 respectively.

                          f)   The Series H Preferred shall not be transferable.

                        As of December  31,  2005,  there are 800,000  shares of
                        Series H Preferred outstanding.

                        Series I Convertible Preferred Stock
                        Effective as of April 12, 2005,  the Company  authorized
                        the issuance of 550,000  shares of Series I  Convertible
                        Preferred Stock ("Series I Preferred"), par value $0.001
                        per share,  each such share of Series I Preferred having
                        a stated value of $10.00 per share.

                        On April 12,  2005,  the Company  entered into the Shaar
                        Exchange  Agreement,  in which the  Company  agreed that
                        Shaar  would  exchange  all  of  its  right,  title  and
                        interest in and to the remaining  outstanding  shares of
                        the Series E Preferred and Series F Preferred (including
                        all other  accrued  and unpaid  dividends  thereon)  for
                        395,302 shares of the Company's Series I Preferred.

                        The Series I Preferred shall have the following  rights,
                        privileges, and limitations:

                          a)   The  conversion   feature  shall  be  exercisable
                               immediately.

                          b)   The  conversion  price of the Series I  Preferred
                               shall be determined by the average  closing price
                               of  Company's  common  stock in the  previous  10
                               trading   days,   but  in  no  event   shall  the
                               conversion price be more than $0.57 per share.

                          c)   If the Company's common stock is not listed on an
                               exchange at the time of the conversion,  then the
                               conversion  price will be 50% of the market price
                               at that time.


--------------------------------------------------------------------------------
                                                                            F-22


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

9.   Stockholders'      Series I Convertible Preferred Stock - Continued
     Equity
     Continued            d)   The   Series   I    Preferred    shall   have   a
                               non-cumulative annual dividend of 10%, payable in
                               cash or shares of the  Company's  common stock at
                               the Company's election.

                          e)   Dividend will be paid  quarterly  commencing  May
                               15,  2005,  to the Holders of record of shares of
                               the Series I  Preferred  Stock.  Dividends  until
                               February  14, 2006 shall  accrue but shall not be
                               payable until February 15, 2006.

                          f)   The Company has reserved  3,750,000 shares of its
                               common stock for the  conversion  of the Series I
                               Preferred.

                          g)   The Company  accrued $184 of dividends in 2005 on
                               the Series I Preferred.

                        During the year ended  December 31, 2005, 7000 shares of
                        Series I Convertible  Preferred  Stock were converted to
                        439,206 shares of common stock. Applied has no shares of
                        Series I convertible  stock  outstanding at December 31,
                        2005.

                        Series J Convertible Preferred Stock
                        Effective as of October 1, 2005, the Company  authorized
                        the issuance of 550,000  shares of Series J  Convertible
                        Preferred Stock ("Series J Preferred"), par value $0.001
                        per share,  each such share of Series I Preferred having
                        a stated value of $10.00 per share.

                        The Series J Preferred shall have the following  rights,
                        privileges, and limitations:

                          a)   The  conversion   feature  shall  be  exercisable
                               immediately.

                          b)   The  conversion  price of the Series J  Preferred
                               shall be determined by the average  closing price
                               of  Company's  common  stock in the  previous  10
                               trading   days,   but  in  no  event   shall  the
                               conversion  price be more than $0.50 per share or
                               less than $0.05 per share.

                          c)   If the Company's common stock is not listed on an
                               exchange at the time of the conversion,  then the
                               conversion  price will be 50% of the market price
                               at that time.


--------------------------------------------------------------------------------
                                                                            F-23


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

9.   Stockholders'          Series J Convertible Preferred Stock - Continued
     Equity
     Continued


                          d)   The   Series   J    Preferred    shall   have   a
                               non-cumulative annual dividend of 10%, payable in
                               cash or shares of the  Company's  common stock at
                               the Company's election.

                          e)   Dividend will be paid quarterly  commencing March
                               31,  2006,  to the Holders of record of shares of
                               the Series J Preferred Stock.

                          f)   The Company has reserved 40,000,000 shares of its
                               common stock for the  conversion  of the Series J
                               Preferred  and the Amended New Shaar  Convertible
                               Note.

                          g)   The Company  accrued $97 of  dividends in 2005 on
                               the Series J Preferred.

                        Effective  October 1, 2005, the Company entered into the
                        New  Shaar  Exchange  Agreement,  in which  the  Company
                        agreed that Shaar will exchange all of its right,  title
                        and interest in and to the remaining  outstanding shares
                        of the Series I Preferred  (excluding  all other accrued
                        and unpaid dividends  thereon) for 388,302 shares of the
                        Company's Series J Preferred.

                        During the year ended  December  31,  2005, no shares of
                        Series J Convertible  Preferred  Stock were converted to
                        shares of common  stock.  Applied has 388,302  shares of
                        Series J convertible  stock  outstanding at December 31,
                        2005.

                        Cumulative  unpaid dividends on Preferred Stock are $361
                        and $1,696 at December 31, 2005 and 2004, respectively.

                        The holders of all series of convertible preferred stock
                        have  the  right,  voting  as a  class,  to  approve  or
                        disapprove  of the  issuance  of any  class or series of
                        stock  ranking  senior  to  or  on  a  parity  with  the
                        convertible  preferred stock with respect to declaration
                        and payment of dividends or the  distribution  of assets
                        on   liquidation,   dissolution  or   winding-up.   Upon
                        liquidation,  dissolution  or  winding  up  of  Applied,
                        holders of Series E and Series F  Convertible  Preferred
                        Stock are entitled to receive liquidation  distributions
                        equivalent  to $10.00 per share before any  distribution
                        to  holders  of the Common  Stock or any  capital  stock
                        ranking  junior to the  Series E  Convertible  Preferred
                        Stock.  There have been no shares of Series H  Preferred
                        stock  converted  into common  shares as of December 31,
                        2005.


--------------------------------------------------------------------------------
                                                                            F-24


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

10.  Embedded           On April 12, 2005, Applied,  through the issuance of the
     Derivative         Series I Preferred  and the Amended and  Restated  Shaar
     Liability          Note, recorded an embedded  derivative  liability due to
                        the conversion  feature of these  financial  instruments
                        pursuant  to SFAS No. 133 and EITF  00-19.  The  Company
                        recorded an embedded  derivative  liability of $8,063 at
                        its  inception  on April 12,  2005,  $3,702 of which was
                        recorded as a deemed dividend to preferred stockholders,
                        and $4,361 was  recorded as a debt  discount.  Effective
                        October 1, 2005,  the Company  issued Series J Preferred
                        in  exchange  for  the  Series  I  Preferred  as well as
                        further  amending the Amended and  Restated  Shaar Note.
                        These  changes  amended  the  terms  of  the  conversion
                        features and removed the provisions  requiring  embedded
                        derivative accounting,  and the Company reclassified the
                        embedded  derivative  liability  to equity on October 1,
                        2005.  Prior  to  the   reclassification,   the  Company
                        revalued the embedded  derivative  which  resulted in an
                        increase to the derivative  liability and  corresponding
                        derivative  loss of $543.  After  the  revaluation,  the
                        embedded   derivative   liability  was  $8,606  and  the
                        remaining   debt   discount   was   $3,861  at  time  of
                        reclassification,  which  resulted  in  an  increase  to
                        equity of $4,745.

11.  Stock Options      Stock Options
     and Stock          In December 1998,  Applied adopted its 1998 Stock Option
     Warrants           Plan  pursuant  to  which   officers,   directors,   key
                        employees  and/or  consultants  of Applied  can  receive
                        non-qualified   stock  options  to  purchase  up  to  an
                        aggregate  250,000  shares of  Applied's  Common  Stock.
                        During  1999 and 2000  Applied  increased  the number of
                        shares  authorized by 250,000 shares each year resulting
                        in 750,000  shares  currently  available  under the 1998
                        stock option plan.  Exercise prices  applicable to stock
                        options  issued  under this Plan  represent no less than
                        100% of the fair value of the underlying common stock as
                        of the date of grant.  Stock  options  granted under the
                        plan may vest  immediately  or for any period up to five
                        years.

                        In as much as Applied  rescinded  certain options during
                        2002 and reissued new options to the option holders, the
                        options are considered variable options and are revalued
                        each quarter to determine the effect on  operations,  if
                        any.  There is no  variable  option  expense  recognized
                        during 2005 and 2004 as the variable  options'  exercise
                        price  exceeded the fair market  value of the  Company's
                        stock.

--------------------------------------------------------------------------------
                                                                            F-25


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

11.  Stock Options      A summary  of the status of  options  granted  under and
     and Stock          outside of the Plan as of December  31,  2005,  2004 and
     Warrants           2003,  and  changes  during  the  years  then  ended  is
     Continued          presented below:


                                                                       2005                  2004                   2003
                                                              ---------------------------------------------------------------------
                                                                Shares    Weighted               Weighted               Weighted
                                                                          Average                Average                Average
                                                                          Exercise               Exercise               Exercise
                                                                           Price      Shares      Price      Shares      Price
                                                              ---------------------------------------------------------------------
                                                                                                          
                        Options outstanding, beginning
                           of year                             4,325,841      $ 1.06  4,364,298      $ 1.08    510,230      $ 4.80
                             Granted                                   -           -          -           -  3,854,068        0.57
                             Exercised                                 -           -          -           -          -           -
                             Rescinded                                 -           -          -           -          -           -
                             Forfeited                                 -           -     38,457        1.40          -           -
                                                              ---------------------------------------------------------------------

                        Options outstanding, end of year       4,325,841      $ 1.06  4,325,841      $ 1.06  4,364,298      $ 1.06
                                                              ---------------------------------------------------------------------




                                                 Options Outstanding              Options Exercisable
                                       -------------------------------------------------------------------
                                                      Weighted
                                                       Average     Weighted                   Weighted
                           Range of                   Remaining     Average                   Average
                           Exercise       Number     Contractual   Exercise      Number       Exercise
                            Prices      Outstanding     Life         Price     Exercisable     Price
                        ----------------------------------------------------------------------------------

                                                                              
                        $   0.57 - 0.57    3,854,068   2.96 years $       0.57    3,854,068  $       0.57
                            1.40 - 1.40      453,904   2.96 years         1.40      453,904          1.40
                              40 - 120        17,869   0.98 years        97.17       17,869         97.17
                        ----------------------------------------------------------------------------------

                                           4,325,841   2.95 years $       1.06    4,325,841  $       1.06
                        ----------------------------------------------------------------------------------


                        Stock Warrants
                        A summary of the  warrants  granted as of  December  31,
                        2005,  2004 and 2003 and changes during the periods then
                        ended is presented below:


                                                                      2005                  2004                   2003
                                                             ---------------------------------------------------------------------
                                                               Shares    Weighted               Weighted               Weighted
                                                                         Average                Average                Average
                                                                         Exercise               Exercise               Exercise
                                                                          Price      Shares      Price      Shares      Price
                                                             ---------------------------------------------------------------------
                                                                                                        
                        Warrants outstanding, beginning of    1,593,880      $ 3.60  1,789,718      $ 3.60  1,203,516     $ 70.00
                        year
                             Granted                            200,000         .20          -           -  1,532,790        0.57
                             Exercised                                -           -    (25,000)        .57          -           -
                             Repriced                                 -           -          -           -    (75,000)       1.00
                             Rescinded                                -           -          -           -     (5,651)      38.80
                             Expired                            (90,257)       1.49   (170,838)       1.00   (865,937)      70.00
                                                             ---------------------------------------------------------------------

                        Warrants outstanding, end of year     1,703,623      $ 0.55  1,593,880      $ 3.60  1,789,718      $ 3.60
                                                             ---------------------------------------------------------------------


--------------------------------------------------------------------------------
                                                                            F-26


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

11.  Stock Options      Outstanding   warrants  at  December 31,  2005   are  as
     and Stock          follows:
     Warrants
     Continued



                                                                Number of     Current
   Granted     Granted     Granted     Granted     Granted      Warrants      Exercise
    2001         2002        2003        2004        2005      Outstanding     Price     Expiration Date
-----------------------------------------------------------------------------------------------------------
                                                                        
        8,333           -           -           -           -          8,333    4.40             June 2006
            -           -      25,000           -           -         25,000    0.57          October 2006
            -           -      50,000           -           -         50,000    0.57         February 2007
            -           -      50,000           -           -         50,000    0.57            April 2006
            -           -   1,367,790           -           -      1,367,790    0.57         November 2008
            -           -       2,500           -           -          2,500    0.57         November 2008
            -           -           -           -     200,000        200,000    0.20            April 2008
-----------------------------------------------------------------------------

        8,333           -   1,495,290           -     200,000      1,703,623
-----------------------------------------------------------------------------


                        In 2003,  75,000  warrants  originally  issued with debt
                        were  repriced and  extended,  and 50,000  warrants were
                        newly  issued,  both to extend  the  related  debt.  The
                        Company  recorded a debt discount of $30 at December 31,
                        2003.  Also in 2003,  12,500  warrants  were  issued  to
                        extend  the  related  debt.  A debt  discount  of $5 was
                        recorded,  with $3 of the debt discount amortized during
                        2004.   As  of  December   31,  2005  all  warrants  are
                        exercisable.

12.  Loss               Basic loss per share is computed  by  dividing  net loss
     Per Share          available to common shareholders by the weighted average
                        number of shares outstanding during the period.  Diluted
                        loss per share is computed  using the  weighted  average
                        number of shares  determined for the basic  computations
                        plus the number of shares that would be issued  assuming
                        all  contingently  issuable  shares  having  a  dilutive
                        effect on earnings  per share were  outstanding  for the
                        period.  Options and  warrants  to  purchase  6,029,463,
                        5,919,721  and  6,154,016  shares of common  stock as of
                        December  31,  2005,  2004 and 2003,  respectively, were
                        excluded from the  calculation of diluted loss per share
                        as the  effect  would  have  been  anti-dilutive  as the
                        Company experienced net losses.



--------------------------------------------------------------------------------
                                                                            F-27


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

13.  Related Party      Applied had the following related party transactions not
     Transactions       fully disclosed elsewhere:

                        Applied  has  non-interest  bearing  payables to related
                        parties of $185 and $185 at December  31, 2005 and 2004,
                        recorded in other accrued liabilities.

                        During  2003,  1,367,790  warrants  valued  at $470 were
                        issued  to a  member  of  the  board  of  directors  for
                        services, and rent of   facilities,  and forbearance  on
                        payment of a note that is due on demand.

                        Applied  has a note  payable to a member of the board of
                        directors that is due on demand and carries  interest at
                        9%. The  balance  due at  December  31, 2005 and 2004 is
                        $312 and  $312,  respectively,  and is  included  in the
                        related party  payable.  Related party  receivables  are
                        offset against these related party notes payable.

                        Applied has long-term debt to  shareholders  of Applied.
                        See Note 7.

14.  Commitments        Operating Leases
     and                Applied  and  its   subsidiaries   are  committed  under
     Contingencies      non-cancelable  operating  leases for  office  space and
                        other equipment. Future obligations under the leases are
                        as follows:

                            2006                                   $     93
                            2007                                         42
                            2008                                         42
                            2009                                         14
                                                                   --------
                                                                   $    191
                                                                   --------

                        Rent expense  approximated $156, $126, and $325 in 2005,
                        2004  and  2003,  respectively.  Rent  expense  in  2003
                        includes  $198 from the issuance of warrants to a member
                        of the board of directors for office rent expense.

                        Executive Bonus Plan
                        Applied has a five-year Executive Bonus Plan (the "Bonus
                        Plan") under which a number of executives  and employees
                        of Applied are entitled to formula  bonuses.  No bonuses
                        are accrued at December 31, 2005 and 2004.

--------------------------------------------------------------------------------
                                                                            F-28


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

14.  Commitments        Litigation
     and                Applied  has  matters  of  litigation   arising  in  the
     Contingencies      ordinary  course of  business  which in the  opinion  of
     Continued          management  will not have a material  adverse  effect on
                        its financial condition or results of operations.

                        Guarantee
                        Applied,  along with several other entities,  in a prior
                        year,   guaranteed  a  performance   bond  of  Commodore
                        Separation  Technologies,  Inc.  relating  to a contract
                        with the Port of Baltimore. Applied was notified on June
                        28, 2000 that the performance  bond is being called.  It
                        is not known at this time the amount, if any,  Applied's
                        share  will be. No amount  has been  reflected  in these
                        consolidated  financial  statements as the amount is not
                        determinable.

15.  401(K)             Applied  has  adopted  a  401(K)  savings  plan  for all
     Savings Plan       employees   who   qualify   as  to  age   and   service.
                        Contributions by Applied are discretionary. Applied made
                        no annual  contributions  to the plan  during  the years
                        ended December 31, 2005, 2004 and 2003.

16.  Segment            Using  the   guidelines  set  forth  in  SFAS  No.  131,
     Information        "Disclosures About Segments of an Enterprise and Related
                        Information,"  Applied  has  identified  two  reportable
                        segments as follows:

                          1.   CASI,    which   primarily    provides    various
                               engineering, legal, sampling and public relations
                               services  to  government  agencies on a cost plus
                               basis.

                          2.   Solution,  which,  through CASI, has equipment to
                               treat  mixed  and   hazardous   waste  through  a
                               patented   process  using  sodium  and  anhydrous
                               ammonia.

                        Common  overhead  costs are allocated  between  segments
                        based on a record of time spent by executives.

--------------------------------------------------------------------------------
                                                                            F-29


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------


16.  Segment            Applied  evaluates  segment  performance  based  on  the
     Information        segment's net income (loss). The accounting  policies of
     Continued          the  segments  are the  same as those  described  in the
                        summary of significant  accounting  policies.  Applied's
                        foreign and export sales and assets  located  outside of
                        the  United  States  are  not  significant.   Summarized
                        financial  information  concerning  Applied's reportable
                        segments is shown in the following tables.




                                                                                               Corporate
                                                                                               Overhead
         2005                                             Total         CASI       Solution     & Other
         ----                                         ----------------------------------------------------
                                                                                    
Revenues                                               $     10,275  $     10,189  $       86   $       -

Costs and expenses:
     Cost of revenues                                         9,132         9,078          54           -
     Research and development                                     5             5          -            -
     General and administrative                               2,072           618          16       1,438
     Depreciation and amortization                               54            54           -           -
                                                      ----------------------------------------------------

         Total costs and expenses                            11,263         9,755          70       1,438
                                                      ----------------------------------------------------

Income (loss) from operations                                  (988)          434          16      (1,438)

Derivative loss                                                (543)            -           -        (543)
Interest expense                                             (1,183)          (32)          -      (1,151)
                                                      ----------------------------------------------------

Loss from operations before income taxes                     (2,714)          402          16      (3,132)

Income taxes                                                      -             -           -           -
                                                      ----------------------------------------------------

Net income (loss)                                      $     (2,714) $        402  $       16   $  (3,132)
                                                      ----------------------------------------------------

Total assets                                           $      2,417  $      2,402  $        -   $      15
                                                      ----------------------------------------------------

Expenditures for long-lived assets                     $        107  $         87  $        -   $      20
                                                      ----------------------------------------------------

--------------------------------------------------------------------------------
                                                                            F-30


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

16.  Segment
     Information
     Continued



                                                                                              Corporate
                                                                                               Overhead
         2004                                           Total          CASI       Solution     & Other
         ----                                         -----------------------------------------------------
                                                                                    
Revenues                                               $        738  $        698  $       40   $       -

Costs and expenses:
     Cost of revenues                                           919           548         371           -
     Research and development                                     9             -           9           -
     General and administrative                               1,674           308         120       1,246
     Depreciation and amortization                              136             -           -         136
                                                      -----------------------------------------------------

         Total costs and expenses                             2,738           856         500       1,382
                                                      -----------------------------------------------------

Income (loss) from operations                                (2,000)         (158)       (460)     (1,382)

Interest expense                                               (404)           (1)          -       (403)
                                                      -----------------------------------------------------

Loss from operations before income taxes                     (2,404)         (159)       (460)     (1,785)

Income taxes                                                      -             -           -           -
                                                      -----------------------------------------------------

Net income (loss)                                      $     (2,404) $       (159) $     (460)  $  (1,785)
                                                      -----------------------------------------------------

Total assets                                           $        369  $        354  $        -   $       15
                                                      -----------------------------------------------------

Expenditures for long-lived assets                     $         61  $          61 $         - $          -
                                                      -----------------------------------------------------

--------------------------------------------------------------------------------
                                                                            F-31


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

16.  Segment
     Information
     Continued



                                                                                                 Corporate
                                                                                                  Overhead
         2003                                              Total         CASI       Solution      & Other
         ----                                         -----------------------------------------------------
                                                                                    
Revenues                                               $        660  $        568  $       92   $       -

Costs and expenses:
     Cost of revenues                                           811           721          90           -
     Research and development                                    70             -          70           -
     General and administrative                               1,700           570          73       1,057
     Depreciation and amortization                              267             -           -         267
                                                      -----------------------------------------------------

         Total costs and expenses                             2,848         1,291         233       1,324
                                                      -----------------------------------------------------

Income (loss) from operations                                (2,188)         (723)       (141)     (1,324)

Interest expense                                               (769)           (1)          -        (768)
                                                      -----------------------------------------------------

Loss from operations before income taxes                     (2,957)         (724)       (141)     (2,092)

Income taxes                                                      -             -           -           -
                                                      -----------------------------------------------------

Net (loss) income                                      $     (2,957) $       (724)  $    (141)     (2,092)
                                                      -----------------------------------------------------

Total assets                                           $        246  $         84  $        -   $      162
                                                      -----------------------------------------------------

Expenditures for long-lived assets                     $         11  $          -  $        -   $       11
                                                      -----------------------------------------------------

--------------------------------------------------------------------------------
                                                                            F-32


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

17.  Recent             In February  2006,  the Financial  Accounting  Standards
     Accounting         Board  ("FASB")  issued  SFAS No.  155,  Accounting  for
     Pronounce-         Certain Hybrid Instruments ("SFAS 155"). SFAS 155 amends
     ments              SFAS 133 and SFAS No. 140,  Accounting for Transfers and
                        Servicing of  Financial  Assets and  Extinguishments  of
                        Liabilities  ("SFAS  140").  SFAS 155  allows  financial
                        instruments   that  have  embedded   derivatives  to  be
                        accounted  for  as a  whole,  eliminating  the  need  to
                        bifurcate  the  derivative  from its host, if the holder
                        elects to  account  for the whole  instrument  on a fair
                        value basis. In addition,  among other changes, SFAS 155
                        (i)   clarifies   which    interest-only    strips   and
                        principal-only   strips   are   not   subject   to   the
                        requirements of SFAS 133; (ii) establishes a requirement
                        to evaluate interests in securitized financial assets to
                        identify interests that are freestanding  derivatives or
                        that are hybrid  financial  instruments  that contain an
                        embedded   derivative   requiring   bifurcation;   (iii)
                        clarifies that concentrations of credit risk in the form
                        of subordination are not embedded derivatives;  and (iv)
                        eliminates    the    prohibition    on   a    qualifying
                        special-purpose   entity   ("QSPE")   from   holding   a
                        derivative  financial  instrument  that  pertains  to  a
                        beneficial   interest  other  than  another   derivative
                        financial   interest.   SFAS   155   will   be   applied
                        prospectively   and  is  effective   for  all  financial
                        instruments   acquired   or  issued  for  fiscal   years
                        beginning  after  September  15,  2006.  SFAS 155 is not
                        expected  to have a  material  impact  on the  Company's
                        consolidated  financial statements.  The FASB has issued
                        additional  guidance  relating to  derivative  financial
                        instruments as follows:

                        In June 2005,  the FASB cleared SFAS 133  Implementation
                        Issue No. B38, Embedded  Derivatives:  Evaluation of Net
                        Settlement  with  Respect  to the  Settlement  of a Debt
                        Instrument through Exercise of an Embedded Put Option or
                        Call Option  ("Issue  B38") and SFAS 133  Implementation
                        Issue No.  B39,  Embedded  Derivatives:  Application  of
                        Paragraph  13(b) to Call  Options  That Are  Exercisable
                        Only by the Debtor  ("Issue  B39").  Issue B38 clarified
                        that the potential  settlement of a debtor's  obligation
                        to a creditor  occurring  upon exercise of a put or call
                        option  meets the net  settlement  criteria  of SFAS No.
                        133.

--------------------------------------------------------------------------------
                                                                            F-33


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

17.  Recent             Issue B39  clarified  that an embedded  call option,  in
     Accounting         which the  underlying  is an  interest  rate or interest
     Pronounce-         rate index, that can accelerate the settlement of a debt
     ments              host financial  instrument  should not be bifurcated and
     Continued          fair valued if the right to  accelerate  the  settlement
                        can be  exercised  only by the debtor  (issuer/borrower)
                        and the investor will recover  substantially  all of its
                        initial net  investment.  Issues B38 and B39, which must
                        be  adopted  as of the  first  day of the  first  fiscal
                        quarter  beginning  after  December  15,  2005,  are not
                        anticipate  to have a material  impact on the  Company's
                        consolidated financial statements.

                        In March 2005,  the FASB issued  Interpretation  No. 47,
                        Accounting for Conditional Asset Retirement Obligations,
                        or "FIN 47," which clarifies that the term  "conditional
                        asset  retirement  obligation" as used in FASB statement
                        No. 143, "Accounting for Asset Retirement  Obligations".
                        Conditional  asset  retirement  obligation  refers  to a
                        legal obligation to perform an asset retirement activity
                        in which the  timing  and/or  method of  settlement  are
                        conditional  on a  future  event  that may or may not be
                        within the control of the entity.  An entity is required
                        to  recognize  a  liability  for  the  fair  value  of a
                        conditional  asset  retirement  obligation  if the  fair
                        value of the liability can be reasonably estimated.  FIN
                        47 is effective  for fiscal years ending after  December
                        15,  2005.  The Company  does not expect the adoption of
                        FIN 47 to have a  material  impact  on its  consolidated
                        balance sheet or consolidated statement of cash flows.

                        In May 2005, the Financial  Accounting  Standards Board,
                        or "FASB," issued SFAS No. 154,  Accounting  Changes and
                        Error  Corrections.  This statement  replaces APB No. 20
                        and SFAS No. 3, and  changes  the  requirements  for the
                        accounting  for and  reporting of a change in accounting
                        principle.   SFAS   No.   154   requires   retrospective
                        application  to prior periods'  financial  statements of
                        changes in accounting  principle.  The statement defines
                        retrospective   application  as  the  application  of  a
                        different   accounting  principle  to  prior  accounting
                        periods as if that  principle had always been used or as
                        the adjustment of previously issued financial statements
                        to  reflect  a  change  in the  reporting  entity.  This
                        statement shall be effective for accounting  changes and
                        correction  of  errors  made in  years  beginning  after
                        December  15,  2005.  Accordingly,  we  will  adopt  the
                        provisions  of SFAS No. 154 at the beginning of our 2006
                        fiscal year.

--------------------------------------------------------------------------------
                                                                            F-34


                                            COMMODORE APPLIED TECHNOLOGIES, INC.
                                                                AND SUBSIDIARIES
                                      Notes to Consolidated Financial Statements
                                                                       Continued

--------------------------------------------------------------------------------

17.  Recent             In  December  2004,  the  FASB  issued  SFAS  No.  123R,
     Accounting         Share-Based Payment, which requires companies to measure
     Pronounce-         and recognize  compensation  expense for all stock-based
     ments              payments  at fair  value.  SFAS  123R is  effective  for
     Continued          fiscal years  beginning  after June 15, 2005 and,  thus,
                        will be  effective  for the Company  beginning  with the
                        fiscal  year of 2006,  as  deferred.  Early  adoption is
                        encouraged and retroactive application of the provisions
                        of SFAS 123R to the  beginning  of the fiscal  year that
                        includes  the  effective  date  is  permitted,  but  not
                        required. The Company is currently evaluating the impact
                        of SFAS  123R,  and the  adoption  may  have a  material
                        impact on the Company's  financial  position and results
                        of operations. See Stock Compensation in Note 1 for more
                        information related to the pro forma effects on reported
                        net loss and net loss  per  share of  applying  the fair
                        value  recognition  provisions of the previous SFAS 123,
                        Accounting for Stock-Based Compensation,  to stock-based
                        employee compensation.


--------------------------------------------------------------------------------
                                                                            F-34