(Exact name of registrant as specified in its charter) |
Delaware (State or other jurisdic- tion of incorporation or organization) |
|
51-0378542 (I.R.S. Employer Identi- fication No.) |
World Trade Center, |
|
N/A (Zip Code) |
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports); and (2) has been subject to such filing requirement for the past 90 days. |
ITEM 1 |
FINANCIAL STATEMENTS |
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED) (Dollars in millions, except per share data) |
Quarter April - June | First 6 months | |||
2006 | 2005 | 2006 | 2005 | |
Net sales | ||||
- Airbag products | $1,065.7 | $1,087.3 | $2,104.5 | $2,217.7 |
- Seatbelt products | 542.2 | 567.3 | 1,071.3 | 1,130.5 |
Total net sales | 1,607.9 | 1,654.6 | 3,175.8 | 3,348.2 |
Cost of sales | (1,264.6) | (1,306.6) | (2,502.5) | (2,661.6) |
Gross profit | 343.3 | 348.0 | 673.3 | 686.6 |
Selling, general & administrative expenses | (81.8) | (84.5) | (163.5) | (170.9) |
Research, development & engineering expenses | (110.3) | (110.5) | (213.2) | (221.4) |
Amortization of intangibles | (3.8) | (4.4) | (7.6) | (7.4) |
Other income (expense), net | (6.0) | (5.0) | (7.1) | (14.3) |
Operating income | 141.4 | 143.6 | 281.9 | 272.6 |
Equity in earnings of affiliates | 1.7 | 2.0 | 3.1 | 4.0 |
Interest income | 2.1 | 2.1 | 4.7 | 4.4 |
Interest expense | (10.9) | (13.9) | (21.6) | (24.5) |
Other financial items, net | (1.9) | (.4) | (2.6) | (.3) |
Income before income taxes | 132.4 | 133.4 | 265.5 | 256.2 |
Income taxes | (43.9) | (44.7) | (78.8) | (86.1) |
Minority interests in subsidiaries | (5.7) | (3.1) | (9.3) | (6.6) |
Net income | $82.8 | $85.6 | $177.4 | $163.5 |
Earnings per share - basic | $1.00 | $.94 | $2.14 | $1.79 |
Earnings per share - diluted | $1.00 | $.94 | $2.13 | $1.78 |
Weighted average number of shares outstanding, assuming dilution and net of treasury shares (in millions) | 83.0 | 91.2 | 83.4 | 91.8 |
Number of shares outstanding, net of treasury shares and excluding dilution (in millions) | 82.1 | 90.0 | 82.1 | 90.0 |
Cash dividend per share - paid | $.32 | $.30 | $.64 | $.55 |
See "Notes to unaudited consolidated financial statements". |
CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in millions) |
June 30 | December 31 | ||
2006 | 2005 | ||
(unaudited) | |||
Assets | |||
Cash & cash equivalents | $125.8 | $295.9 | |
Receivables | 1,278.3 | 1,149.0 | |
Inventories | 491.3 | 485.4 | |
Other current assets | 163.9 | 232.2 | |
Total current assets | 2,059.3 | 2,162.5 | |
Property, plant & equipment, net | 1,120.9 | 1,080.7 | |
Investments and other non-current assets | 158.2 | 142.9 | |
Goodwill | 1,532.4 | 1,524.8 | |
Intangible assets, net | 147.0 | 154.3 | |
Total assets | $5,017.8 | $5,065.2 | |
Liabilities and shareholders' equity | |||
Short-term debt | $82.0 | $508.4 | |
Accounts payable | 743.4 | 682.6 | |
Accrued expenses | 324.1 | 305.1 | |
Other current liabilities | 326.3 | 268.2 | |
Total current liabilities | 1,475.8 | 1,764.3 | |
Long-term debt | 959.2 | 757.1 | |
Pension liability | 56.6 | 49.6 | |
Other non-current liabilities | 110.9 | 112.4 | |
Minority interests in subsidiaries | 72.2 | 65.7 | |
Shareholders' equity | 2,343.1 | 2,316.1 | |
Total liabilities and shareholders' equity | $5,017.8 | $5,065.2 | |
See "Notes to unaudited consolidated financial statements" |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollars in millions) |
Quarter April - June | First 6 months | |||
2006 | 2005 | 2006 | 2005 | |
Operating activities | ||||
Net income | $82.8 | $85.6 | $177.4 | $163.5 |
Depreciation and amortization | 75.7 | 78.9 | 148.7 | 162.0 |
Deferred taxes and other | 1.1 | 16.6 | .8 | 23.1 |
Changes in operating assets and liabilities | 2.6 | (70.5) | (26.2) | (148.4) |
Net cash provided by operating activities | 162.2 | 110.6 | 300.7 | 200.2 |
Investing activities | ||||
Capital expenditures | (76.2) | (88.7) | (160.1) | (168.5) |
Proceeds from sale of property, plant and equipment | 6.6 | .4 | 29.4 | 1.8 |
Acquisitions of businesses and other, net | 1.8 | 1.0 | .4 | 1.6 |
Net cash used in investing activities | (67.8) | (87.3) | (130.3) | (165.1) |
Financing activities | ||||
Net increase (decrease) in short-term debt | (325.4) | (102.3)) | (348.9) | (134.0)) |
Issuance of long-term debt | 166.9 | 214.9 | 295.2 | 214.9 |
Repayments and other changes in long-term debt | (65.4) | (39.1) | (158.5) | (68.9) |
Dividends paid | (26.6) | (27.4) | (53.4) | (50.4) |
Shares repurchased | (46.8) | (65.7) | (102.7) | (100.7) |
Stock options exercised | 1.4 | .8 | 5.5 | 3.6 |
Minority interests and other, net | (.1) | (5.5) | (.3) | (5.2) |
Effect of exchange rate changes on cash | 11.5 | (8.0) | 22.6 | (16.6) |
Increase (decrease) in cash and cash equivalents | (190.1) | (9.0) | (170.1) | (122.2) |
Cash and cash equivalents at period-start | 315.9 | 116.0 | 295.9 | 229.2 |
Cash and cash equivalents at period-end | $125.8 | $107.0 | $125.8 | $107.0 |
See "Notes to unaudited consolidated financial statements" |
KEY RATIOS (UNAUDITED) |
Quarter April - June | First 6 months | |||
2006 | 2005 | 2006 | 2005 | |
Earnings per share - basic1) | $1.00 | $.94 | $2.14 | $1.79 |
Earnings per share - diluted1) | $1.00 | $.94 | $2.13 | $1.78 |
Equity per share | 28.54 | 27.96 | 28.54 | 27.96 |
Cash dividend per share - paid | .32 | .30 | .64 | .55 |
Operating working capital, $ in millions 2)3) | 568 | 576 | 568 | 576 |
Capital employed, $ in millions | 3,256 | 3,254 | 3,256 | 3,254 |
Net debt, $ in millions 3) | 913 | 737 | 913 | 737 |
Net debt to capitalization, % 3)4) | 27 | 22 | 27 | 22 |
Gross margin, % 5) | 21.4 | 21.0 | 21.2 | 20.5 |
Operating margin, % 6) | 8.8 | 8.7 | 8.9 | 8.1 |
Return on shareholders' equity, % | 14.2 | 13.4 | 15.3 | 12.6 |
Return on capital employed, % | 17.7 | 17.9 | 17.7 | 17.0 |
Weighted average no. of shares in millions 7) | 83.0 | 91.2 | 83.4 | 91.8 |
No. of shares at period-end in millions 6) | 82.1 | 90.0 | 82.1 | 90.0 |
No. of employees at period-end | 34,200 | 34,300 | 34,200 | 34,300 |
Headcount at period-end | 40,100 | 39,600 | 40,100 | 39,600 |
Days receivables outstanding 8) | 71 | 79 | 73 | 78 |
Days inventory outstanding 9) | 30 | 29 | 30 | 29 |
1)Net of treasury shares 2)Short- and long-term interest bearing liabilities and related derivatives, less cash and cash equivalents 3)See tabular presentation reconciling this non-GAAP measure to GAAP in the Management's Discussion & Analysis of Financial Condition and Results of Operations 4)Net debt in relation to net debt, minority and equity 5)Gross profit relative to sales 6)Operating income relative to sales 7)Net of treasury shares and excluding dilution 8)Outstanding receivables relative to average daily sales 9)Outstanding inventory relative to average daily sales |
||||
See "Notes to unaudited consolidated financial statements" |
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS |
|
|
June 30, 2006 |
December 31, 2005 |
Raw material |
$178.2 |
$166.8 |
Work in progress |
204.5 |
206.7 |
Finished products |
108.6 |
111.9 |
|
$491.3 |
$485.4 |
4. Restructuring 2005 In 2005, employee-related restructuring provisions of $19.6 million were made for severance costs related to plant consolidation, primarily in the United Kingdom, Australia and France. The provision has been charged against "Other income (expense), net" in the income statement. The change in liability during 2005 is mainly related to a resolution of a legal dispute. The table below summarizes the change in the balance sheet position of the total restructuring reserves from December 31, 2004 to December 31, 2005. |
|
December 31 |
|
Cash |
|
Change in |
|
Translation |
|
December 31 |
|
2004 |
|
payments |
|
reserve |
|
difference |
|
2005 |
|
|||||||||
Restructuring - employee related |
$4.7 |
|
$(15.7) |
|
$19.6 |
|
$(.8) |
|
$7.8 |
Liability |
16.2 |
|
- |
|
(6.0) |
|
(.7) |
|
9.5 |
Total reserve |
$20.9 |
|
$(15.7) |
|
$13.6 |
|
$(1.5) |
|
$17.3 |
During 2005, 1,054 additional persons became entitled to redundancy payments and 689 employees covered by the restructuring
reserves left the Company. As of December 31, 2005, 461 employees remained who are covered by the restructuring reserves.
|
|
December 31 |
|
Cash |
|
Change in |
|
Translation |
|
March 31 |
|
2005 |
|
payments |
|
reserve |
|
difference |
|
2006 |
|
|||||||||
Restructuring - employee related |
$7.8 |
|
$(3.4) |
|
$3.4 |
|
- |
|
$7.8 |
Liability |
9.5 |
|
(4.5) |
|
(1.3) |
|
$.1 |
|
3.8 |
Total reserve |
$17.3 |
|
$(7.9) |
|
$2.1 |
|
$.1 |
|
$11.6 |
During the quarter, 182 employees covered by the reserves left the Company. As of March 31, 2006, 500 employees remained who are covered by the restructuring reserves. Q2 The increase in the employee-related restructuring provisions in the quarter mainly relates to textile operations in high-cost countries. The cash payments relate to the United Kingdom, Canada and Australia for restructuring activities initiated in 2006 as well as in 2005. The provision has been charged against "Other income (expense), net" in the income statement. The table below summarizes the change in the balance sheet position of the restructuring reserves from March 31, 2006 to June 30, 2006. |
|
March 31 |
|
Cash |
|
Change in |
|
Translation |
|
June 30 |
|
2006 |
|
payments |
|
reserve |
|
difference |
|
2006 |
|
|||||||||
Restructuring - employee related |
$7.8 |
|
$(6.2) |
|
$6.8 |
|
$.4 |
|
$8.8 |
Liability |
3.8 |
|
- |
|
(.5) |
|
.2 |
|
3.5 |
Total reserve |
$11.6 |
|
$(6.2) |
|
$6.3 |
|
$.6 |
|
$12.3 |
During the quarter, 486 employees covered by the reserves left the Company. As of June 30, 2006, 370 employees remained who are covered by the restructuring reserves. 5. Product Related Liabilities The Company has reserves for product risks. Such reserves are related to product performance issues, including recall, product liability and warranty issues. The Company records liabilities for product-related risks when probable claims are identified and it is possible to reasonably estimate costs. Provisions for warranty claims are estimated based on prior experience and likely changes in performance of newer products and the mix and volume of the products sold. The provisions are recorded on an accrual basis. Cash payments have been made for recall and warranty-related issues in connection with a variety of different products and customers. The significant payments in 2005 were made in connection with ongoing recalls for the replacement of defective products. For further explanations, see section 11 "Contingent Liabilities" below. The table below summarizes the change in the balance sheet position of the product-related liabilities for the quarter. |
|
Quarter April - June |
|
|
2006 |
2005 |
Reserve at beginning of the period |
$28.7 |
$61.0 |
Change in reserve |
2.2 |
(.5) |
Cash payments |
(5.9) |
(5.4) |
Translation difference |
1.0 |
(3.2) |
Reserve at end of the period |
$26.0 |
$51.9 |
6. Comprehensive Income Comprehensive Income includes net income for the year and items charged directly to equity. |
Quarter April - June | Six months Jan - June | |||
2006 | 2005 | 2006 | 2005 | |
Net income | $82.8 | $85.6 | $177.4 | $163.5 |
Minimum pension liability | (.3) | .4 | (.3) | .4 |
Fair value of derivatives | (.6) | 2.8 | (1.0) | 4.3 |
Translation of foreign operations | 11.5 | (83.2) | 17.8 | (140.4) |
Other comprehensive income (loss) | 10.6 | (80.0) | 16.5 | (135.7) |
Comprehensive income | $93.4 | $5.6 | $193.9 | $27.8 |
7. Stock Incentive Plan Under the Autoliv, Inc. 1997 Stock Incentive Plan (the "Plan") adopted by the Shareholders, and as further amended, awards have been made to selected executive officers of the Company and other key employees in the form of stock options and Restricted Stock Units ("RSUs"). All options are granted for 10-year terms, have an exercise price equal to the fair market value of the share at the date of the grant, and become exercisable after one year of continued employment following the grant date. Each RSU represents a promise to transfer one of the Company's shares to the employee after three years of service following the date of grant or upon retirement. The source of the shares issued upon share option exercise or lapse of RSU service period is treasury shares. Beginning January 1, 2006, compensation costs for all of the Company's stock-based compensation awards are determined based on the fair value method, using a modified prospective method as defined by FAS123(R). The Company records the compensation expense for RSUs and stock options over the service lives of the employees during the vesting period. The impact of the adoption of FAS-123(R) was less than 0.1 percentage point in relation to sales. As a result of adopting Statement 123(R) on January 1, 2006, the Company's income before income taxes and net income for the quarter ended June 30, 2006, are $1.0 million and $0.7 million lower, respectively, and the Company's income before income taxes and net income for the six months ended June 30, 2006 are $2.0 million and $1.4 million lower, than if it had continued to account for share-based compensation under APB Opinion 25. Basic and diluted earnings per share for the quarter ended June 30, 2006 are $0.01 and $0.01 lower, respectively, and the Company's basic and diluted earnings per share for the six months ended June 30, 2006 are $0.02 and $0.02 lower, than if the Company had continued to account for share-based compensation under APB Opinion 25. The effect of the adoption of FAS-123(R) in the first quarter of 2006 was less than 0.1 percentage point in relation to sales. The total compensation expense for RSUs granted in 2006, 2005 and 2004 was $4.8 million, $4.6 million and $3.6 million, respectively. The weighted average fair value of options granted during 2006, 2005 and 2004 was estimated at $13.83, $13.33 and $11.11, respectively, using the Black-Scholes option-pricing model. The total compensation cost related to nonvested awards not yet recognized is $7.0 million and $2.0 million for RSUs and stock options, respectively. The weighted average period over which this cost is expected to be recognized is 2 and 0.5 years for RSUs and stock options, respectively. Below is a pro-forma table to present how the Company's total and per share net income would have appeared had compensation costs for all of the Company's stock-based compensation awards been determined based on the fair value of such awards at the grant date, consistent with the methods of FAS-123 Accounting for Stock-Based Compensation: |
Quarter April - June | Six months Jan - June | |||
|
2005 | 2005 | ||
|
||||
Net income as reported |
$85.6 |
$163.5 |
||
Add:Compensation under intrinsic value method |
.6 |
1.2 |
||
Deduct:Compensation under fair value |
|
|
|
|
method for all awards, net of tax |
(1.6) |
(3.2) |
||
Net income pro-forma |
$84.6 |
$161.5 |
||
|
||||
Earnings per share: |
|
|||
As reported - basic |
$.94 |
$1.79 |
||
As reported - assuming dilution |
$.94 |
$1.78 |
||
Pro-forma - basic |
$.93 |
$1.77 |
||
Pro-forma - assuming dilution |
$.93 |
$1.76 |
8. New Accounting Pronouncements Statement No.151 Inventory Cost, an amendment of ARB No. 42, Chapter 4, was issued in November 2004 and is effective for fiscal years beginning after June 2005. FAS-151 clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. The application of FAS-151 did not have a significant impact on earnings and financial position. Revised Statement No. 123 Share-Based Payment was issued in December 2004. On April 14, 2005, the SEC provided additional phased-in guidance regarding Statement No. 123 (R). Under the terms of this guidance the provisions became effective for the Company on January 1, 2006. Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values (i.e. pro-forma disclosure is no longer an alternative to financial statement recognition). The application of FAS-123(R) did not have a materially different impact than the pro-forma earnings previously disclosed in the note to the Stock Incentive Plan. FASB Interpretation No. 47 (FIN 47), Accounting for Conditional Asset Retirement Obligations, which aims to clarify the requirement to record liabilities stemming from a legal obligation to clean up and retire fixed assets, like a plant or a factory, when a retirement depends on a future event. FIN 47 is effective for fiscal years ending after December 15, 2005. The application of FIN 47 did not have any significant impact on earnings and financial position. FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, creates a single model to address uncertainty in tax positions prescribing a minimum threshold for the recognition of tax positions. FIN 48 also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. In addition, FIN 48 clearly scopes out income taxes from FASB No. 5, Accounting for Contingencies. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company has not yet completed its analysis of the impact of FIN 48. 9. Income Taxes The effective tax rate for the first six months of 2006 was 29.7%, which compares with 33.6% in the first half of 2005. During the first quarter, several subsidiaries completed studies of R&D tax credit eligibility and concluded that they are able to substantially increase the benefit claimed for these credits for both 2005 and 2006. The 2005 catch-up effect was recorded entirely in the first quarter. During the second quarter, several subsidiaries recorded adjustments to their estimates of prior year income tax provisions. Excluding these catch-up effects the effective rate for the six-month period would have been approximately 32%. At June 30, 2006, the Company had approximately $115 million of reserves for income taxes that may become payable in future periods as a result of tax audits. The Company provides reserves on the basis that all issues in all open years will be examined by tax authorities. At any given time the Company is undergoing tax audits in several tax jurisdictions and covering multiple years. The Company expects the completion of certain tax audits and the closure of certain tax years in the near term and believes that it is reasonably possible that a high proportion of the reserves could be released into income during fiscal year 2006. 10. Retirement Plans The Company has non-contributory defined benefit pension plans covering employees at most U.S. operations. The benefits are based on an average of the employee's earnings in the years preceeding retirement and on credited service. Certain supplemental unfunded plan arrangements also provide retirement benefits to specified groups of participants. Autoliv, in consultation with the relevant plan fiduciaries, has revised its approach to investing global pension assets. From 2006 onwards, the level of equity exposure will be reduced from broadly 80% to approximately 65%. This move will help reduce volatility in both balance sheet and income statement figures for pensions going forward and takes into account the increasing maturity of its UK pension plan. The main defined benefit plan is a U.S. plan, for which the funding policy is that the funding level will target meeting the accrued benefit obligation (ABO). The Company has frozen participation in the U.S. pension plans to include only those employees hired as of December 31, 2003. The Company's main non-U.S. defined benefit plan is the U.K plan. The U.K. defined benefit plan was subject to a significant curtailment in 2005 in connection with a plant closure. The Net Periodic Benefit Costs related to Other Post-retirement Benefits were not significant to the Consolidated Financial Statements of the Company for the three months ended June 30, 2006. For further information on Pension Plans and Other Post-retirement Benefits, see Note 18 to the Consolidated Financial Statements of the Company included in the Company's Annual Report for the year ended December 31, 2005. The components of the total net benefit cost associated with the Company's defined benefit retirement plans are as follows: |
Quarter April - June | Six months Jan - June | |||
2006 | 2005 | 2006 | 2005 | |
Service cost |
$3.8 |
$4.7 |
$7.6 |
$9.3 |
Interest cost |
3.0 |
2.5 |
5.9 |
5.2 |
Expected return on plan assets |
(2.8) |
(2.0) |
(5.6) |
(4.0) |
Amortization of prior service cost |
0 |
.2 |
.1 |
.4 |
Amortization of net (gain) loss |
.6 |
.2 |
1.2 |
.5 |
Net periodic benefit cost |
$4.6 |
$5.6 |
$9.2 |
$11.4 |
11. Contingent Liabilities For information on legal proceedings, see Part II - Other Information, under Item 1. Product Warranty and Recalls Autoliv is exposed to product liability and warranty claims in the event that its products fail to perform as expected and such failure results, or is alleged to result, in bodily injury and/or property damage. We cannot assure that we will not experience any material warranty or product liability losses in the future or that we will not incur significant costs to defend such claims. In addition, if any of our products are or are alleged to be defective, we may be required to participate in a recall involving such products. Each vehicle manufacturer has its own practices regarding product recalls and other product liability actions relating to its suppliers. As suppliers become more integrally involved in the vehicle design process and assume more of the vehicle assembly functions, vehicle manufacturers are increasingly looking to their suppliers for contribution when faced with recalls and product liability claims. A recall claim or a product liability claim brought against us in excess of our available insurance, may have a material adverse effect on our business. Vehicle manufacturers are also increasingly requiring their outside suppliers to guarantee or warrant their products and bear the costs of repair and replacement of such products under new vehicle warranties. A vehicle manufacturer may attempt to hold us responsible for some or all of the repair or replacement costs of defective products under new vehicle warranties, when the product supplied did not perform as expected. Accordingly, the future costs of warranty claims by our customers may be material. However, we believe our established reserves are adequate to cover potential warranty costs. Our warranty reserves are based upon our best estimates of amounts necessary to settle future and existing claims. We regularly evaluate the appropriateness of these reserves, and adjust them when appropriate. However, the final amounts determined to be due related to these matters could differ materially from our recorded estimates. The table in section 5 "Product-Related Liabilities" above summarizes the change in the balance sheet position of the roduct-related liabilities during the quarter. 12. Debt and Credit Agreements In the second quarter of 2006, a 300 million Eurobond together with the related hedging instruments matured, as disclosed in the Note 12 of the Company's Annual Report for the year ended December 31, 2005. The Company has issued U.S. commercial paper, which is classified as long-term debt, and used available cash balances to repay the matured financial instruments. The Company has also issued $310 million equivalent of SEK denominated medium-term notes in the reporting period to extend its maturity profile and has repaid SEK commercial paper to off-set the issuance of the medium-term notes. The result of the above is that "short-term debt" has decreased by $426 million since the beginning of the year. "Cash and cash equivalents" have decreased by $170 million. "Long-term debt" has increased by $202 million and the related derivative assets presented in "Other current assets" have decreased by $93 million since the beginning of the year. |
ITEM 2 |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
Reconciliation of the change in "Organic sales" to GAAP financial measure Components of net sales increase (decrease) Quarter April - June, 2006 (All amounts are Dollars in millions) |
Europe | N. America | Japan | RoW | Total | ||||||
% | $ | % | $ | % | $ | % | $ | % | $ | |
Organic sales change | (7.6) | (71.8) | .6 | 2.7 | 10.8 | 13.6 | 12.7 | 18.8 | (2.2) | (36.8) |
Impact of acquisitions/divestments | - | - | - | - | - | - | - | - | - | - |
Effect of exchange rates | (.5) | (5.4) | - | .1 | (5.5) | (6.9) | 1.5 | 2.2 | (.6) | (9.9) |
Reported net sales change | (8.1) | (77.2) | .6 | 2.8 | 5.3 | 6.7 | 14.2 | 21.0 | (2.8) | (46.7) |
Reconciliation of the change in "Organic sales" to GAAP financial measure Components of net sales increase (decrease) First 6 months, 2006 (All amounts are Dollars in millions) |
Europe | N. America | Japan | RoW | Total | ||||||
% | $ | % | $ | % | $ | % | $ | % | $ | |
Organic sales change | (7.1) | (136.8) | 1.0 | 9.0 | 8.8 | 24.4 | 13.0 | 36.2 | (2.0) | (67.2) |
Impact of acquisitions/divestments | - | - | - | - | - | - | - | - | - | - |
Effect of exchange rates | (4.6) | (88.4) | .2 | 1.7 | (8.2) | (22.9) | 1.6 | 4.4 | (3.2) | (105.2) |
Reported net sales change | (11.7) | (225.2) | 1.2 | 10.7 | .6 | 1.5 | 14.6 | 40.6 | (5.2) | (172.4) |
Reconciliation of "Operating working capital" to GAAP financial measure (All amounts are Dollars in millions) |
June 30, 2006 | March 31, 2006 | Dec. 31, 2005 | June 30, 2005 | |||
Total current assets | $2,059.3 | $2,309.4 | $2,162.5 | $2,159.4 | ||
Total current liabilities | (1,475.8) | (1,866.9) | (1,764.3) | (1,902.3) | ||
Working capital | $583.5 | $442.5 | $398.2 | $257.1 | ||
Cash and cash equivalents | (125.8) | (315.9) | (295.9) | (107.0) | ||
Short-term debt | 82.0 | 499.3 | 508.4 | 527.5 | ||
Derivative asset and liability, current | (.4) | (100.9) | (92.9) | (101.8) | ||
Dividends payable | 28.9 | 26.5 | - | - | ||
Operating working capital | $568.2 | $551.5 | $517.8 | $575.8 |
Reconciliation of "Net debt" to GAAP financial measure
(All amounts are Dollars in millions) |
June 30, 2006 | March 31, 2006 | December 31, 2005 | June 30, 2005 | |
Short-term debt | $82.0 | $499.3 | $508.4 | $527.5 |
Long-term debt | 959.2 | 812.3 | 757.1 | 415.7 |
Total debt | $1,041.2 | $1,311.6 | $1,265.5 | $943.2 |
Cash and cash equivalents | (125.8) | (315.9) | (295.9) | (107.0) |
DRD adjustments | (2.4) | (101.0) | (92.7) | (98.8) |
Net debt | $913.0 | $894.7 | $876.9 | $737.4 |
Reconciliation of "Interest coverage ratio" to GAAP financial measure
(All amounts are Dollars in millions) First 6 months 2006 |
Operating income | $522.0 |
Amortization of intangibles (incl. impairment writeoffs) | 15.7 |
Operating profit per the Policy | $537.7 |
Interest expense, net 1) | 34.2 |
Interest coverage ratio | 15.7 |
Reconciliation of "Leverage ratio" to GAAP financial measure
(All amounts are Dollars in millions) June 30, 2006 |
Net debt 2) | $913.0 |
Pension liabilities | 56.6 |
Net debt per the policy | $969.6 |
Income before income taxes | $491.3 |
Plus: Interest expense, net 1) | 34.2 |
Depreciation and amortization of intangibles (incl. impairment writeoffs) | 295.6 |
EBITDA per the Policy | $821.1 |
Net debt to EBITDA ratio | 1.2 |
ITEM 3 |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
There have been no material changes in the information that was provided in the Company's 2005 Annual Report on Form 10-K filed with the SEC on February 28, 2006. |
ITEM 4 |
CONTROLS AND PROCEDURES |
||
|
|||
|
|
|
|
|
|||
|
(b) |
Changes in Internal Control Over Financial Reporting |
PART II - OTHER INFORMATION |
ITEM 1 | LEGAL PROCEEDINGS | |
Various claims, lawsuits and proceedings are pending or threatened
against the Company or its subsidiaries, covering a range of matters that arise in the ordinary course of its business activities
with respect to commercial, product liability and other matters.
|
ITEM 1A | RISK FACTORS | |
There have been no material changes in the information that was provided in the Company's 2005 Annual Report on Form 10-K filed with the SEC on February 28, 2006. |
ITEM 2 | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | ||
|
(c) |
Stock repurchase program |
|
||
During the second quarter of 2006, Autoliv has repurchased 841,600 shares for $46.7 million at an average price of $55.46. Since the repurchasing program was adopted in 2000, Autoliv has bought back 21.9 million shares at an average price of $36.52 per share. Under the existing authorizations, another 8.1 million shares could be repurchased. Below is a summary of Autoliv's common stock repurchases by month for the quarter ended June 30, 2006: |
Stockholm Stock Exchange ("SSE") | New York Stock Exchange ("NYSE") | SSE + NYSE | |||||
Total No. of | Average Price in USD | Total No. of | Average Price in USD | Total No. of Shares | Average Price in USD | Maximum No. of Shares | |
Shares Purchased | Paid per Share | Shares Purchased | Paid per Share | Purchased as Part of Publicly | Paid per Share | that may yet be Purchased | |
Date | Announced Plans or Programs | under the Plans or Programs | |||||
April 1- | |||||||
April 30 | |||||||
Total | - | - | - | - | - | - | 8,950,000 |
May 1- | |||||||
May 31 | |||||||
Total | 210,000 | 55.8210 | 220,000 | 55.8752 | 430,000 | 55.8488 | 8,520,000 |
June 1- | |||||||
June 30 | |||||||
Total | 200,000 | 55.0089 | 211,600 | 55.0783 | 411,600 | 55.0446 | 8,108,400 |
Total | 410,000 | 55.4249 | 431,600 | 55.4845 | 841,600 | 55.4555 | 8,108,400 |
1) Announcement of share buy-back program with authorization to buy back 10 million shares made on May 9, 2000. 2) Announcement of expansion of existing share buy-back program from 10 million shares to 20 million shares made on April 30, 2003. 3) Announcement of expansion of existing share buy-back program from 20 million shares to 30 million shares made on December 15, 2005. 4) The share buy-back program does not have an expiration date. |
ITEM 3 |
DEFAULTS UPON SENIOR SECURITIES |
||
Not applicable. |
ITEM 4 |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
||
Not applicable. |
ITEM 5. |
OTHER INFORMATION |
||
Not applicable. |
ITEM 6. |
EXHIBITS |
||
|
|
Exhibit No. |
Description |
|
||
|
3.1 |
Autoliv's Restated Certificate of Incorporation incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-4 (File No. 333-23813, filing date June 13, 1997) (the "Registration Statement"). |
|
3.2 |
Autoliv's Restated By-Laws incorporated herein by reference to Exhibit 3.2 to the Registration Statement. |
|
4.1 |
Rights Agreement, dated as of December 4, 1997, between Autoliv and First Chicago Trust Company of New York incorporated herein by reference to Exhibit 3 to Autoliv's Registration Statement on Form 8-A (File No. 1-12933, filing date December 4, 1997). |
|
10.1 |
Facilities Agreement, dated November 13, 2000, among Autoliv, Inc. and the lenders named therein, as amended by amendment dated November 5, 2001, as further amended by amendment dated December 12, 2001, and as further amended by amendment dated June 6, 2002, is incorporated herein by reference to Exhibit 10.1 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.2 |
Autoliv, Inc. 1997 Stock Incentive Plan, incorporated herein by reference to Autoliv's Registration Statement on Form S-8 (File No. 333-26299, filing date May 1, 1997). |
|
10.3 |
Amendment No. 1 to Autoliv, Inc. Stock Incentive Plan, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.4 |
Form of Employment Agreement between Autoliv, Inc. and its executive officers, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.5 |
Form of Supplementary Agreement to the Employment Agreement between Autoliv and certain of its executive officers, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.6 |
Employment Agreement, dated November 11, 1998, between Autoliv, Inc. and Lars Westerberg, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.7 |
Form of Severance Agreement between Autoliv and its executive officers, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.8 |
Pension Agreement, dated November 26, 1999, between Autoliv AB and Lars Westerberg, is incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2, 2002). |
|
10.9* |
Form of Amendment to Employment Agreement - notice. |
|
10.10* |
Form of Amendment to Employment Agreement - pension. |
|
10.11* |
Form of Agreement - additional pension. |
|
10.12** |
Amendment No.2 to the Autoliv, Inc. 1997 Stock Incentive Plan. |
|
11 |
Information concerning the calculation of Autoliv's earnings per share is included in Note 1 of the Consolidated Notes to Financial Statements contained in the Company's Annual Report on Form 10-K (File No. 1-12933, filing date March 10, 2005) and is incorporated herein by reference. |
|
||
|
31.1*** |
Certification of the Chief Executive Officer of Autoliv, Inc. pursuant to Rules 13a-14(a) and 15d-14(a) of the the Securities Exchange Act of 1934, as amended. |
|
||
|
31.2*** |
Certification of the Chief Financial Officer of Autoliv, Inc. pursuant to Rules 13a-14(a) and 15d-14(a) of the the Securities Exchange Act of 1934, as amended. |
|
||
|
32.1*** |
Certification of the Chief Executive Officer of Autoliv, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
||
|
32.2*** |
Certification of the Chief Financial Officer of Autoliv, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
*Filed in 10-K for the fiscal year ended 2002. ** Filed in 10-K for the fiscal year ended 2003. *** Filed herewith. |
SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Date: July 28, 2006 AUTOLIV, INC. (Registrant) By: /s/ Magnus Lindquist ________________ Magnus Lindquist Vice President Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |