Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2010

 

or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 


 

Commission file number 001-10898

 


 

The Travelers Companies, Inc.

(Exact name of registrant as specified in its charter)

 


 

Minnesota

 

41-0518860

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

485 Lexington Avenue

New York, NY 10017

(Address of principal executive offices) (Zip Code)

 

(917) 778-6000

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x

Accelerated filer o

 

 

Non-accelerated filer o

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

The number of shares of the Registrant’s Common Stock, without par value, outstanding at April 20, 2010 was 495,339,156.

 

 

 



Table of Contents

 

The Travelers Companies, Inc.

 

Quarterly Report on Form 10-Q

 

For Quarterly Period Ended March 31, 2010

 


 

TABLE OF CONTENTS

 

 

 

Page

Part I — Financial Information

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

Consolidated Statement of Income (Unaudited) — Three Months Ended March 31, 2010 and 2009

3

 

 

 

 

Consolidated Balance Sheet — March 31, 2010 (Unaudited) and December 31, 2009

4

 

 

 

 

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) — Three Months Ended March 31, 2010 and 2009

5

 

 

 

 

Consolidated Statement of Cash Flows (Unaudited) — Three Months Ended March 31, 2010 and 2009

6

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

64

 

 

 

Item 4.

Controls and Procedures

65

 

 

 

Part II — Other Information

 

 

 

Item 1.

Legal Proceedings

65

 

 

 

Item 1A.

Risk Factors

68

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

68

 

 

 

Item 3.

Defaults Upon Senior Securities

69

 

 

 

Item 4.

(Removed and Reserved)

69

 

 

 

Item 5.

Other Information

69

 

 

 

Item 6.

Exhibits

69

 

 

 

 

SIGNATURES

69

 

 

 

 

EXHIBIT INDEX

70

 

2



Table of Contents

 

PART 1 — FINANCIAL INFORMATION

 

Item 1.  FINANCIAL STATEMENTS

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

(in millions, except per share amounts)

 

For the three months ended March 31,

 

2010

 

2009

 

Revenues

 

 

 

 

 

Premiums

 

$

5,230

 

$

5,301

 

Net investment income

 

753

 

542

 

Fee income

 

79

 

73

 

Net realized investment gains (losses)

 

25

 

(214

)

Other revenues

 

32

 

33

 

 

 

 

 

 

 

Total revenues

 

6,119

 

5,735

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

Claims and claim adjustment expenses

 

3,388

 

3,190

 

Amortization of deferred acquisition costs

 

929

 

944

 

General and administrative expenses

 

847

 

782

 

Interest expense

 

98

 

92

 

 

 

 

 

 

 

Total claims and expenses

 

5,262

 

5,008

 

 

 

 

 

 

 

Income before income taxes

 

857

 

727

 

Income tax expense

 

210

 

65

 

 

 

 

 

 

 

Net income

 

$

647

 

$

662

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

Basic

 

$

1.26

 

$

1.12

 

 

 

 

 

 

 

Diluted

 

$

1.25

 

$

1.11

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

Basic

 

508.4

 

584.6

 

 

 

 

 

 

 

Diluted

 

515.1

 

590.4

 

 

For the three months ended March 31,

 

2010

 

2009

 

Net Realized Investment Gains (Losses)

 

 

 

 

 

Other-than-temporary impairment losses:

 

 

 

 

 

Total losses

 

$

(1

)

$

(184

)

Portion of losses recognized in accumulated other changes in equity from nonowner sources

 

(9

)

 

 

 

 

 

 

 

Other-than-temporary impairment losses

 

(10

)

(184

)

Other net realized investment gains (losses)

 

35

 

(30

)

 

 

 

 

 

 

Net realized investment gains (losses)

 

$

25

 

$

(214

)

 

See notes to consolidated financial statements (unaudited).

 

3



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(in millions)

 

 

 

March 31,
2010

 

December  31,
 2009

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Fixed maturities, available for sale, at fair value (including $83 and $90 subject to securities lending) (amortized cost $62,463 and $63,311)

 

$

65,116

 

$

65,847

 

Equity securities, available for sale, at fair value (cost $367 and $373)

 

463

 

451

 

Real estate

 

851

 

865

 

Short-term securities

 

4,648

 

4,852

 

Other investments

 

2,963

 

2,950

 

 

 

 

 

 

 

Total investments

 

74,041

 

74,965

 

 

 

 

 

 

 

Cash

 

251

 

255

 

Investment income accrued

 

777

 

825

 

Premiums receivable

 

5,564

 

5,471

 

Reinsurance recoverables

 

12,727

 

12,816

 

Ceded unearned premiums

 

997

 

916

 

Deferred acquisition costs

 

1,767

 

1,758

 

Deferred tax asset

 

560

 

672

 

Contractholder receivables

 

5,840

 

5,797

 

Goodwill

 

3,365

 

3,365

 

Other intangible assets

 

564

 

588

 

Other assets

 

2,243

 

2,132

 

 

 

 

 

 

 

Total assets

 

$

108,696

 

$

109,560

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Claims and claim adjustment expense reserves

 

$

52,841

 

$

53,127

 

Unearned premium reserves

 

10,935

 

10,861

 

Contractholder payables

 

5,840

 

5,797

 

Payables for reinsurance premiums

 

638

 

546

 

Debt

 

6,525

 

6,527

 

Other liabilities

 

5,246

 

5,287

 

 

 

 

 

 

 

Total liabilities

 

82,025

 

82,145

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred Stock Savings Plan—convertible preferred stock (0.2 shares issued and outstanding)

 

77

 

79

 

Common stock (1,748.6 shares authorized; 497.0 and 520.3 shares issued and outstanding)

 

19,762

 

19,593

 

Retained earnings

 

16,792

 

16,315

 

Accumulated other changes in equity from nonowner sources

 

1,271

 

1,219

 

Treasury stock, at cost (227.4 and 199.6 shares)

 

(11,231

)

(9,791

)

 

 

 

 

 

 

Total shareholders’ equity

 

26,671

 

27,415

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

108,696

 

$

109,560

 

 

See notes to consolidated financial statements (unaudited).

 

4



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

(in millions)

 

For the three months ended March 31,

 

2010

 

2009

 

Convertible preferred stock—savings plan

 

 

 

 

 

Balance, beginning of year

 

$

79

 

$

89

 

Redemptions during period

 

(2

)

(2

)

 

 

 

 

 

 

Balance, end of period

 

77

 

87

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

Balance, beginning of year

 

19,593

 

19,242

 

Employee share-based compensation

 

119

 

11

 

Compensation amortization under share-based plans and other changes

 

50

 

37

 

 

 

 

 

 

 

Balance, end of period

 

19,762

 

19,290

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

Balance, beginning of year

 

16,315

 

13,314

 

Net income

 

647

 

662

 

Dividends

 

(169

)

(178

)

Other

 

(1

)

7

 

 

 

 

 

 

 

Balance, end of period

 

16,792

 

13,805

 

 

 

 

 

 

 

Accumulated other changes in equity from nonowner sources, net of tax

 

 

 

 

 

Balance, beginning of year

 

1,219

 

(900

)

Change in net unrealized gain (loss) on investment securities:

 

 

 

 

 

Having no credit losses recognized in the consolidated statement of income

 

54

 

687

 

Having credit losses recognized in the consolidated statement of income

 

23

 

 

Net change in unrealized foreign currency translation and other changes

 

(25

)

(19

)

 

 

 

 

 

 

Balance, end of period

 

1,271

 

(232

)

 

 

 

 

 

 

Treasury stock (at cost)

 

 

 

 

 

Balance, beginning of year

 

(9,791

)

(6,426

)

Treasury shares acquired — share repurchase authorization

 

(1,400

)

 

Net shares acquired related to employee share-based compensation plans

 

(40

)

(27

)

 

 

 

 

 

 

Balance, end of period

 

(11,231

)

(6,453

)

 

 

 

 

 

 

Total common shareholders’ equity

 

26,594

 

26,410

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

26,671

 

$

26,497

 

 

 

 

 

 

 

Common shares outstanding

 

 

 

 

 

Balance, beginning of year

 

520.3

 

585.1

 

Treasury shares acquired — share repurchase authorization

 

(27.0

)

 

Net shares issued under employee share-based compensation plans

 

3.7

 

0.2

 

 

 

 

 

 

 

Balance, end of period

 

497.0

 

585.3

 

 

 

 

 

 

 

Summary of changes in equity from nonowner sources

 

 

 

 

 

Net income

 

$

647

 

$

662

 

Other changes in equity from nonowner sources, net of tax

 

52

 

668

 

 

 

 

 

 

 

Total changes in equity from nonowner sources

 

$

699

 

$

1,330

 

 

See notes to consolidated financial statements (unaudited).

 

5



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(in millions)

 

For the three months ended March 31,

 

2010

 

2009

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

647

 

$

662

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Net realized investment (gains) losses

 

(25

)

214

 

Depreciation and amortization

 

216

 

206

 

Deferred federal income tax expense

 

76

 

22

 

Amortization of deferred acquisition costs

 

929

 

944

 

Equity in (income) loss from other investments

 

(45

)

194

 

Premiums receivable

 

(97

)

(44

)

Reinsurance recoverables

 

86

 

167

 

Deferred acquisition costs

 

(939

)

(948

)

Claims and claim adjustment expense reserves

 

(224

)

(373

)

Unearned premium reserves

 

86

 

64

 

Other

 

(179

)

(295

)

 

 

 

 

 

 

Net cash provided by operating activities

 

531

 

813

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from maturities of fixed maturities

 

1,229

 

1,210

 

Proceeds from sales of investments:

 

 

 

 

 

Fixed maturities

 

1,646

 

630

 

Equity securities

 

19

 

16

 

Real estate

 

9

 

 

Other investments

 

114

 

92

 

Purchases of investments:

 

 

 

 

 

Fixed maturities

 

(2,175

)

(2,265

)

Equity securities

 

(5

)

(12

)

Real estate

 

(3

)

(5

)

Other investments

 

(104

)

(112

)

Net (purchases) sales of short-term securities

 

202

 

(451

)

Securities transactions in course of settlement

 

95

 

398

 

Other

 

(75

)

(84

)

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

952

 

(583

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Payment of debt

 

 

(141

)

Dividends paid to shareholders

 

(168

)

(178

)

Issuance of common stock — employee share options

 

123

 

10

 

Treasury stock acquired — share repurchase authorization

 

(1,407

)

 

Treasury stock acquired — net employee share-based compensation

 

(38

)

(27

)

Excess tax benefits from share-based payment arrangements

 

4

 

1

 

 

 

 

 

 

 

Net cash used in financing activities

 

(1,486

)

(335

)

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(1

)

 

 

 

 

 

 

 

Net decrease in cash

 

(4

)

(105

)

Cash at beginning of period

 

255

 

350

 

 

 

 

 

 

 

Cash at end of period

 

$

251

 

$

245

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Income taxes paid

 

$

44

 

$

34

 

Interest paid

 

$

63

 

$

63

 

 

See notes to consolidated financial statements (unaudited).

 

6



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1.                       BASIS OF PRESENTATION AND ACCOUNTING POLICIES

 

Basis of Presentation

 

The interim consolidated financial statements include the accounts of The Travelers Companies, Inc. (together with its subsidiaries, the Company). These financial statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP) and are unaudited.  In the opinion of the Company’s management, all adjustments necessary for a fair presentation have been reflected.  Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been omitted.  All material intercompany transactions and balances have been eliminated.  Certain reclassifications have been made to the 2009 financial statements and notes to conform to the 2010 presentation.  The accompanying interim consolidated financial statements and related notes should be read in conjunction with the Company’s consolidated financial statements and related notes included in the Company’s 2009 Annual Report on Form 10-K.

 

The preparation of the interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and claims and expenses during the reporting period. Actual results could differ from those estimates.

 

Adoption of Accounting Standards Updates

 

Amendments to Accounting for Variable Interest Entities

 

In June 2009, the FASB issued updated guidance on the accounting for variable interest entities that eliminates the concept of a qualifying special-purpose entity and the quantitative-based risks and rewards calculation for determining which company, if any, has a controlling financial interest in a variable interest entity.  The updated guidance requires an analysis of whether a company has: (1) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (2) the obligation to absorb the losses that could potentially be significant to the entity or the right to receive benefits from the entity that could potentially be significant to the entity.  An entity is required to be re-evaluated as a variable interest entity when the holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights to direct the activities that most significantly impact the entity’s economic performance.  Additional disclosures are required about a company’s involvement in variable interest entities and an ongoing assessment of whether a company is the primary beneficiary.

 

The updated guidance is effective for all variable interest entities owned on or formed after January 1, 2010.  The adoption of this guidance did not have any effect on the Company’s results of operations, financial position or liquidity.

 

Nature of Operations

 

The Company is organized into three reportable business segments: Business Insurance; Financial, Professional & International Insurance; and Personal Insurance.  These segments reflect the manner in which the Company’s businesses are currently managed and represent an aggregation of products and services based on type of customer, how the business is marketed and the manner in which risks are underwritten.  The specific business segments are as follows:

 

Business Insurance

 

The Business Insurance segment offers a broad array of property and casualty insurance and insurance-related services to its clients primarily in the United States. Business Insurance is organized into the following six groups, which collectively comprise Business Insurance Core operations: Select Accounts; Commercial Accounts; National Accounts; Industry-Focused Underwriting; Target Risk Underwriting; and Specialized Distribution.

 

Business Insurance also includes the Special Liability Group (which manages the Company’s asbestos and environmental liabilities) and the assumed reinsurance and certain international and other runoff operations, which collectively are referred to as Business Insurance Other.

 

7



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

1.                       BASIS OF PRESENTATION AND ACCOUNTING POLICIES (Unaudited), Continued

 

Financial, Professional & International Insurance

 

The Financial, Professional & International Insurance segment includes surety and financial liability coverages, which primarily use credit-based underwriting processes, as well as property and casualty products that are primarily marketed on a domestic basis in the United Kingdom, the Republic of Ireland and Canada, and on an international basis through Lloyd’s.  The segment includes the Bond & Financial Products group as well as the International group.

 

Personal Insurance

 

The Personal Insurance segment writes virtually all types of property and casualty insurance covering personal risks. The primary coverages in Personal Insurance are automobile and homeowners insurance sold to individuals.

 

2.             SEGMENT INFORMATION

 

The following tables summarize the components of the Company’s revenues, operating income and total assets by reportable business segments:

 

(for the three months
ended March 31,
in millions)

 

Business
Insurance

 

Financial,
Professional &
International
Insurance

 

Personal
Insurance

 

Total
Reportable
Segments

 

2010

 

 

 

 

 

 

 

 

 

Premiums

 

$

2,628

 

$

824

 

$

1,778

 

$

5,230

 

Net investment income

 

528

 

111

 

114

 

753

 

Fee income

 

79

 

 

 

79

 

Other revenues

 

6

 

6

 

20

 

32

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

3,241

 

$

941

 

$

1,912

 

$

6,094

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

567

 

$

86

 

$

59

 

$

712

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Premiums

 

$

2,757

 

$

801

 

$

1,743

 

$

5,301

 

Net investment income

 

355

 

104

 

83

 

542

 

Fee income

 

73

 

 

 

73

 

Other revenues

 

6

 

6

 

21

 

33

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues (1)

 

$

3,191

 

$

911

 

$

1,847

 

$

5,949

 

 

 

 

 

 

 

 

 

 

 

Operating income (1)

 

$

547

 

$

148

 

$

154

 

$

849

 

 


(1)                   Operating revenues for reportable business segments exclude net realized investment gains (losses). Operating income for reportable business segments equals net income excluding the after-tax impact of net realized investment gains (losses).

 

8



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

2.                       SEGMENT INFORMATION, Continued

 

Business Segment Reconciliations

 

 

 

Three Months Ended
March 31,

 

(in millions)

 

2010

 

2009

 

Revenue reconciliation

 

 

 

 

 

Earned premiums

 

 

 

 

 

Business Insurance:

 

 

 

 

 

Commercial multi-peril

 

$

710

 

$

718

 

Workers’ compensation

 

600

 

633

 

Commercial automobile

 

471

 

479

 

Property

 

423

 

446

 

General liability

 

425

 

482

 

Other

 

(1

)

(1

)

 

 

 

 

 

 

Total Business Insurance

 

2,628

 

2,757

 

 

 

 

 

 

 

Financial, Professional & International Insurance:

 

 

 

 

 

Fidelity and surety

 

247

 

248

 

General liability

 

226

 

228

 

International

 

318

 

292

 

Other

 

33

 

33

 

 

 

 

 

 

 

Total Financial, Professional & International Insurance

 

824

 

801

 

 

 

 

 

 

 

Personal Insurance:

 

 

 

 

 

Automobile

 

904

 

918

 

Homeowners and other

 

874

 

825

 

 

 

 

 

 

 

Total Personal Insurance

 

1,778

 

1,743

 

 

 

 

 

 

 

Total earned premiums

 

5,230

 

5,301

 

Net investment income

 

753

 

542

 

Fee income

 

79

 

73

 

Other revenues

 

32

 

33

 

 

 

 

 

 

 

Total operating revenues for reportable segments

 

6,094

 

5,949

 

Net realized investment gains (losses)

 

25

 

(214

)

 

 

 

 

 

 

Total consolidated revenues

 

$

6,119

 

$

5,735

 

 

 

 

 

 

 

Income reconciliation, net of tax

 

 

 

 

 

Total operating income for reportable segments

 

$

712

 

$

849

 

Interest Expense and Other (1)

 

(81

)

(50

)

 

 

 

 

 

 

Total operating income

 

631

 

799

 

Net realized investment gains (losses)

 

16

 

(137

)

 

 

 

 

 

 

Total consolidated net income

 

$

647

 

$

662

 

 


(1)           The primary component of Interest Expense and Other is after-tax interest expense of $64 million and $60 million for the three months ended March 31, 2010 and 2009, respectively.  The 2010 total included $12 million of tax expense associated with the recently enacted federal health care legislation, whereas the 2009 total included a benefit of $14 million from the favorable resolution of various prior year tax matters.

 

9



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

2.                       SEGMENT INFORMATION, Continued

 

(in millions)

 

March 31,
2010

 

December 31,
2009

 

Asset reconciliation:

 

 

 

 

 

Business Insurance

 

$

80,724

 

$

81,705

 

Financial, Professional & International Insurance

 

14,217

 

13,920

 

Personal Insurance

 

13,176

 

13,328

 

 

 

 

 

 

 

Total assets for reportable segments

 

108,117

 

108,953

 

Other assets (1)

 

579

 

607

 

 

 

 

 

 

 

Total consolidated assets

 

$

108,696

 

$

109,560

 

 


(1)                   The primary components of other assets at both dates were other intangible assets and deferred taxes.

 

3.                       INVESTMENTS

 

Fixed Maturities

 

The amortized cost and fair value of investments in fixed maturities classified as available for sale were as follows:

 

 

 

Amortized

 

Gross Unrealized

 

Fair

 

(at March 31, 2010, in millions)

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

2,019

 

$

85

 

$

 

$

2,104

 

Obligations of states, municipalities and political subdivisions

 

39,642

 

1,810

 

46

 

41,406

 

Debt securities issued by foreign governments

 

1,877

 

48

 

3

 

1,922

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

4,915

 

216

 

121

 

5,010

 

All other corporate bonds

 

13,962

 

723

 

62

 

14,623

 

Redeemable preferred stock

 

48

 

4

 

1

 

51

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

62,463

 

$

2,886

 

$

233

 

$

65,116

 

 

 

 

Amortized

 

Gross Unrealized

 

Fair

 

(at December 31, 2009, in millions)

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

2,490

 

$

85

 

$

1

 

$

2,574

 

Obligations of states, municipalities and political subdivisions

 

39,459

 

1,915

 

41

 

41,333

 

Debt securities issued by foreign governments

 

1,912

 

48

 

3

 

1,957

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

5,182

 

190

 

165

 

5,207

 

All other corporate bonds

 

14,221

 

623

 

116

 

14,728

 

Redeemable preferred stock

 

47

 

2

 

1

 

48

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

63,311

 

$

2,863

 

$

327

 

$

65,847

 

 

10



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

3.                       INVESTMENTS, Continued

 

Equity Securities

 

The cost and fair value of investments in equity securities were as follows:

 

 

 

 

 

Gross Unrealized

 

Fair

 

(at March 31, 2010, in millions)

 

Cost

 

Gains

 

Losses

 

Value

 

Common stock

 

$

174

 

$

54

 

$

1

 

$

227

 

Non-redeemable preferred stock

 

193

 

54

 

11

 

236

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

367

 

$

108

 

$

12

 

$

463

 

 

 

 

 

 

Gross Unrealized

 

Fair

 

(at December 31, 2009, in millions)

 

Cost

 

Gains

 

Losses

 

Value

 

Common stock

 

$

175

 

$

46

 

$

2

 

$

219

 

Non-redeemable preferred stock

 

198

 

48

 

14

 

232

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

373

 

$

94

 

$

16

 

$

451

 

 

Variable Interest Entities

 

Entities which do not have sufficient equity at risk to allow the entity to finance its activities without additional financial support or in which the equity investors, as a group, do not have the characteristic of a controlling financial interest are referred to as variable interest entities (VIE). A VIE is consolidated by the variable interest holder that is determined to have the controlling financial interest (primary beneficiary) as a result of having both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or right to receive benefits from the VIE that could potentially be significant to the VIE. The Company determines whether it is the primary beneficiary of an entity subject to consolidation based on a qualitative assessment of the VIE’s capital structure, contractual terms, nature of the VIE’s operations and purpose and the Company’s relative exposure to the related risks of the VIE on the date it becomes initially involved in the VIE. The Company reassesses its VIE determination with respect to an entity on an ongoing basis.

 

The Company is involved in the normal course of business with VIEs primarily as a passive investor in limited partner equity interests issued by third party VIEs. These include investments in private equity limited partnerships, hedge funds and real estate partnerships where the Company is not related to the general partner. These investments are generally accounted for under the equity method and reported in the Company’s consolidated balance sheet as other investments unless the Company is deemed the primary beneficiary. These equity interests generally cannot be redeemed. Distributions from these investments are received by the Company as a result of liquidation of the underlying investments of the funds and/or as income distribution. The Company’s maximum exposure to loss with respect to these investments is limited to the investment carrying amounts reported in the Company’s consolidated balance sheet and any unfunded commitment. Neither the carrying amounts nor the unfunded commitments related to these VIEs are material.

 

11



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

3.                       INVESTMENTS, Continued

 

Unrealized Investment Losses

 

The following tables summarize, for all investments in an unrealized loss position at March 31, 2010 and December 31, 2009, the aggregate fair value and gross unrealized losses by length of time those securities have been continuously in an unrealized loss position.

 

 

 

Less than 12 months

 

12 months or
longer

 

Total

 

(at March 31, 2010, in millions)

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

234

 

$

 

$

 

$

 

$

234

 

$

 

Obligations of states, municipalities and political subdivisions

 

2,884

 

34

 

191

 

12

 

3,075

 

46

 

Debt securities issued by foreign governments

 

224

 

3

 

 

 

224

 

3

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

233

 

15

 

853

 

106

 

1,086

 

121

 

All other corporate bonds

 

893

 

20

 

712

 

42

 

1,605

 

62

 

Redeemable preferred stock

 

6

 

1

 

3

 

 

9

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

4,474

 

73

 

1,759

 

160

 

6,233

 

233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

5

 

 

10

 

1

 

15

 

1

 

Non-redeemable preferred stock

 

14

 

 

94

 

11

 

108

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

19

 

 

104

 

12

 

123

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,493

 

$

73

 

$

1,863

 

$

172

 

$

6,356

 

$

245

 

 

12



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

3.                       INVESTMENTS, Continued

 

 

 

Less than 12 months

 

12 months or
longer

 

Total

 

(at December 31, 2009, in millions)

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fair
Value

 

Gross
Unrealized
Losses

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

1,018

 

$

1

 

$

 

$

 

$

1,018

 

$

1

 

Obligations of states, municipalities and political subdivisions

 

1,901

 

24

 

250

 

17

 

2,151

 

41

 

Debt securities issued by foreign governments

 

282

 

3

 

 

 

282

 

3

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

313

 

4

 

988

 

161

 

1,301

 

165

 

All other corporate bonds

 

1,079

 

22

 

1,100

 

94

 

2,179

 

116

 

Redeemable preferred stock

 

6

 

1

 

3

 

 

9

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

4,599

 

55

 

2,341

 

272

 

6,940

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

59

 

1

 

17

 

1

 

76

 

2

 

Non-redeemable preferred stock

 

9

 

 

83

 

14

 

92

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

68

 

1

 

100

 

15

 

168

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,667

 

$

56

 

$

2,441

 

$

287

 

$

7,108

 

$

343

 

 

The following table summarizes, for all fixed maturities and equity securities reported at fair value for which fair value is less than 80% of amortized cost at March 31, 2010, the gross unrealized investment loss by length of time those securities have continuously been in an unrealized loss position of greater than 20% of amortized cost:

 

 

 

Period For Which Fair Value Is Less Than 80% of Amortized Cost

 

(in millions)

 

3 Months
or Less

 

Greater Than 3
Months, 6 Months
or Less

 

Greater Than 6
Months, 12 Months
or Less

 

Greater Than
12 Months

 

Total

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

3

 

$

 

$

7

 

$

42

 

$

52

 

Other

 

 

 

 

26

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

3

 

 

7

 

68

 

78

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3

 

$

 

$

7

 

$

68

 

$

78

 

 

13



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

3.                       INVESTMENTS, Continued

 

Impairment Charges

 

Impairment charges included in net realized investment gains (losses) in the consolidated statement of income were as follows:

 

(for the three months ended March 31, in millions)

 

2010

 

2009

 

Fixed maturities

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

 

$

 

Obligations of states, municipalities and political subdivisions

 

 

 

Debt securities issued by foreign governments

 

 

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

1

 

51

 

All other corporate bonds

 

5

 

56

 

Redeemable preferred stock

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

6

 

107

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

Common stock

 

1

 

15

 

Non-redeemable preferred stock

 

 

59

 

 

 

 

 

 

 

Total equity securities

 

1

 

74

 

 

 

 

 

 

 

Other investments

 

3

 

3

 

 

 

 

 

 

 

Total

 

$

10

 

$

184

 

 

In the second quarter of 2009, the Company adopted updated accounting guidance that changed the reporting of other-than-temporary impairments (OTTI).  As a result, the credit component of OTTI on fixed maturities was reported separately effective April 1, 2009, the date of adoption.

 

The following table presents a roll-forward of the credit component of other-than-temporary impairments (OTTI) on fixed maturities recognized in the consolidated statement of income for which a portion of the other-than-temporary impairment was recognized in accumulated other changes in equity from nonowner sources for the period January 1, 2010 through March 31, 2010:

 

January 1, 2010 through March 31, 2010
(in millions)

 

January 1,
2010
Cumulative
OTTI Credit
Losses
Recognized for
Securities
Held

 

Additions for
OTTI Securities
Where No
Credit Losses
Were
Recognized
Prior to
January 1,

2010

 

Additions for
OTTI
Securities
Where Credit
Losses Have
Been
Recognized
Prior to
January 1,
2010

 

Reductions
Due to
Sales/Defaults
of Credit-
Impaired
Securities

 

Adjustments
to Book Value
of Credit-
Impaired
Securities due
to Changes in
Cash Flows

 

March 31,
2010
Cumulative
OTTI Credit
Losses
Recognized for
Securities Still
Held

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

$

46

 

$

 

$

1

 

$

 

$

 

$

47

 

All other corporate bonds

 

93

 

 

2

 

(4

)

1

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

$

139

 

$

 

$

3

 

$

(4

)

$

1

 

$

139

 

 

14



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

4.     FAIR VALUE MEASUREMENTS

 

The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance.  The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets, and requires that observable inputs be used in the valuations when available.  The disclosure of fair value estimates in the fair value accounting guidance hierarchy is based on whether the significant inputs into the valuation are observable.  In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions.  The three levels of the hierarchy are as follows:

 

·                  Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

·                  Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.

 

·                  Level 3 - Valuations based on models where significant inputs are not observable.  The unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use.

 

Valuation of Investments Reported at Fair Value in Financial Statements

 

The fair value of a financial instrument is the estimated amount at which the instrument could be exchanged in an orderly transaction between knowledgeable, unrelated willing parties, i.e., not in a forced transaction.  The estimated fair value of a financial instrument may differ from the amount that could be realized if the security was sold in an immediate sale, e.g., a forced transaction.  Additionally, the valuation of fixed maturity investments is more subjective when markets are less liquid due to the lack of market based inputs, which may increase the potential that the estimated fair value of an investment is not reflective of the price at which an actual transaction would occur.

 

For investments that have quoted market prices in active markets, the Company uses the quoted market prices as fair value and includes these prices in the amounts disclosed in Level 1 of the hierarchy.  The Company receives the quoted market prices from a third party, nationally recognized pricing service (pricing service).  When quoted market prices are unavailable, the Company utilizes a pricing service to determine an estimate of fair value, which is mainly used for its fixed maturity investments.  The fair value estimates provided from this pricing service are included in the amount disclosed in Level 2 of the hierarchy.  If quoted market prices and an estimate from a pricing service are unavailable, the Company produces an estimate of fair value based on internally developed valuation techniques, which, depending on the level of observable market inputs, will render the fair value estimate as Level 2 or Level 3.  The Company bases all of its estimates of fair value for assets on the bid price as it represents what a third-party market participant would be willing to pay in an arm’s length transaction.

 

Fixed Maturities

 

The Company utilizes a pricing service to estimate fair value measurements for approximately 99% of its fixed maturities.  The pricing service utilizes market quotations for fixed maturity securities that have quoted prices in active markets.  Since fixed maturities other than U.S. Treasury securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing.  Additionally, the pricing service uses an Option Adjusted Spread model to develop prepayment and interest rate scenarios.

 

The pricing service evaluates each asset class based on relevant market information, relevant credit information, perceived market movements and sector news.  The market inputs utilized in the pricing evaluation, listed in the approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events.  The extent of the use of each market input depends on the asset class and the market conditions.  Depending on the security, the priority of the use of inputs may change or some market inputs may not be relevant.  For some securities, additional inputs may be necessary.

 

15



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

4.                           FAIR VALUE MEASUREMENTS, Continued

 

The pricing service utilized by the Company has indicated that they will only produce an estimate of fair value if there is objectively verifiable information to produce a valuation.  If the pricing service discontinues pricing an investment, the Company would be required to produce an estimate of fair value using some of the same methodologies as the pricing service but would have to make assumptions for market-based inputs that are unavailable due to market conditions.

 

The fair value estimates of most fixed maturity investments are based on observable market information rather than market quotes.  Accordingly, the estimates of fair value for such fixed maturities, other than U.S. Treasury securities, provided by the pricing service are included in the amount disclosed in Level 2 of the hierarchy.  The estimated fair value of U.S. Treasury securities is included in the amount disclosed in Level 1 as the estimates are based on unadjusted market prices.

 

The Company holds privately placed corporate bonds and estimates the fair value of these bonds using an internal matrix that is based on market information regarding interest rates, credit spreads and liquidity.  The underlying source data for calculating the matrix of credit spreads relative to the U.S. Treasury curve are the Merrill Lynch U.S. Corporate Index and the Merrill Lynch High Yield BB Rated Index.  The Company includes the fair value estimates of these corporate bonds in Level 2, since all significant inputs are market observable.  As many of these securities are issued by public companies, the Company compares the estimates of fair value to the fair values of these companies’ publicly traded debt to test the validity of the internal pricing matrix.

 

While the vast majority of the Company’s municipal bonds are included in Level 2, the Company holds a small number of municipal bonds which are not valued by the pricing service and estimates the fair value of these bonds using an internal pricing matrix with some unobservable inputs that are significant to the valuation.  Due to the limited amount of observable market information, the Company includes the fair value estimates for these particular bonds in Level 3.  Additionally, the Company holds a small amount of fixed maturities that have characteristics that make them unsuitable for matrix pricing.  For these fixed maturities, the Company obtains a quote from a broker (typically a market maker).  Due to the disclaimers on the quotes that indicate that the price is indicative only, the Company includes these fair value estimates in Level 3.

 

Equities — Public Common and Preferred

 

For public common and preferred stocks, the Company receives prices from a nationally recognized pricing service that are based on observable market transactions and includes these estimates in the amount disclosed in Level 1.  Infrequently, current market quotes in active markets are unavailable for certain non-redeemable preferred stocks held by the Company.  In these instances, the Company receives an estimate of fair value from the pricing service that provides fair value estimates for the Company’s fixed maturities. The service utilizes some of the same methodologies to price the non-redeemable preferred stocks as it does for the fixed maturities. The Company includes the fair value estimate for these non-redeemable preferred stocks in the amount disclosed in Level 2.

 

Other Investments

 

Common Stock with Transfer Restrictions and Other

 

The Company holds one public common stock with transfer restrictions with a fair value of $212 million.  At March 31, 2010, the fair value of this common stock was determined by adjusting the observed market price of the security for a liquidity discount which takes into consideration the restriction on the common stock that existed at March 31, 2010 and is based on market observable inputs.  As a result of adjusting the market price to consider the transfer restriction, the Company discloses this security in Level 2.  The Company holds investments in non-public common and preferred equity securities, with a fair value estimate of $54 million at March 31, 2010, reported in other investments, where the fair value estimate is determined either internally or by an external fund manager based on recent filings, operating results, balance sheet stability, growth and other business and market sector fundamentals.  Due to the significant unobservable inputs in these valuations, the Company includes the total fair value estimate for all of these investments at March 31, 2010 in the amount disclosed in Level 3. The Company holds investments in various publicly-traded securities which are reported in other investments.  The $44 million fair value of these investments at March 31, 2010 is disclosed in Level 1.  These investments include securities in the Company’s trading portfolio ($24 million), mutual funds ($16 million) and other small holdings ($4 million).

 

16



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

4.     FAIR VALUE MEASUREMENTS, Continued

 

Derivatives

 

The Company holds non-public warrants in a public company and has convertible bonds containing embedded conversion options that are valued separately from the host bond contract.  The Company estimates fair value for the warrants using an option pricing model with observable market inputs.  Because the warrants are not market traded and information concerning market participants is not available, the Company includes the fair value estimate of $84 million at March 31, 2010 in the amount disclosed in Level 3 - other investments.

 

Fair Value Hierarchy

 

The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis at March 31, 2010 and December 31, 2009.

 

(at March 31, 2010, in millions)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Invested assets:

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

2,104

 

$

2,087

 

$

17

 

$

 

Obligations of states, municipalities and political subdivisions

 

41,406

 

 

41,302

 

104

 

Debt securities issued by foreign governments

 

1,922

 

 

1,922

 

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

5,010

 

 

4,986

 

24

 

All other corporate bonds

 

14,623

 

 

14,501

 

122

 

Redeemable preferred stock

 

51

 

50

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

65,116

 

2,137

 

62,729

 

250

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

Common stock

 

227

 

227

 

 

 

Non-redeemable preferred stock

 

236

 

139

 

97

 

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

463

 

366

 

97

 

 

Other investments (1)

 

394

 

44

 

212

 

138

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

65,973

 

$

2,547

 

$

63,038

 

$

388

 

 


(1)           The amount in Level 3 includes $84 million of non-public stock purchase warrants of a publicly-held company.

 

The Company did not have significant transfers between Levels 1 and 2 during the quarter ended March 31, 2010.

 

17



Table of Contents

 

THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited), Continued

 

4.     FAIR VALUE MEASUREMENTS, Continued

 

(at December 31, 2009, in millions)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Invested assets:

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities

 

$

2,574

 

$

2,517

 

$

57

 

$

 

Obligations of states, municipalities and political subdivisions

 

41,333

 

 

41,232

 

101

 

Debt securities issued by foreign governments

 

1,957

 

 

1,957

 

 

Mortgage-backed securities, collateralized mortgage obligations and pass-through securities

 

5,207

 

 

5,184

 

23

 

All other corporate bonds

 

14,728

 

 

14,612

 

116

 

Redeemable preferred stock

 

48

 

36

 

12

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

65,847

 

2,553

 

63,054

 

240

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

Common stock

 

219

 

219

 

 

 

Non-redeemable preferred stock

 

232

 

138

 

94

 

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

451

 

357

 

94

 

 

Other investments (1)

 

413

 

46

 

213

 

154

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

66,711

 

$

2,956

 

$