Massachusetts
|
04-2795294
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
22
East Broadway, Gardner, Massachusetts
|
01440-3338
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION:
|
|
Item
1
|
Consolidated
Financial Statements (Unaudited)
|
|
|
|
|
|
Consolidated
Balance Sheets -
March 31, 2006 and June 30, 2005 |
3
|
|
|
|
|
Consolidated
Statements of Operations -
Three Months Ended March 31, 2006 and 2005 Nine Months Ended March 31, 2006 and 2005 |
4
|
|
|
|
|
Consolidated
Statements of Cash Flows -
Nine Months Ended March 31, 2006 and 2005 |
5
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
6-11
|
|
|
|
Item
2
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12-18
|
|
|
|
Item
3
|
Controls
and Procedures
|
19
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
20
|
|
|
|
Items
1-5
|
Not
Applicable
|
|
Item
6
|
Exhibits
|
CURRENT
ASSETS
|
March
31, 2006
|
June
30, 2005
|
|||||
Cash
and Cash Equivalents
|
$493,015
|
$2,171,693
|
|||||
Accounts
Receivable, net
|
434,144
|
177,031
|
|||||
Inventories,
net
|
552,090
|
599,619
|
|||||
Prepaid
Expenses
|
64,849
|
62,422
|
|||||
Total Current Assets
|
1,544,098
|
3,010,765
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Machinery
and Equipment
|
3,502,672
|
3,539,205
|
|||||
Leasehold
Improvements
|
553,596
|
553,596
|
|||||
Furniture
and Fixtures
|
93,545
|
96,831
|
|||||
Vehicles
|
42,343
|
42,343
|
|||||
Less:
Accumulated Depreciation
|
(4,129,290
|
)
|
(4,092,202
|
)
|
|||
Net
Property and Equipment
|
62,866
|
139,773
|
|||||
OTHER
ASSETS
|
|||||||
Cash
Surrender Value of Life Insurance Policies
|
13,483
|
16,440
|
|||||
Patents,
net
|
210,225
|
201,627
|
|||||
Total Other Assets
|
223,708
|
218,067
|
|||||
TOTAL
ASSETS
|
$1,830,672
|
$3,368,605
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
Payable
|
360,536
|
160,593
|
|||||
Customer
Advances
|
-
|
18,000
|
|||||
Accrued
Employee Compensation
|
176,604
|
208,851
|
|||||
Accrued
Professional Services
|
53,750
|
74,000
|
|||||
Other
Accrued Liabilities
|
68,625
|
57,566
|
|||||
Total Current Liabilities
|
659,515
|
519,010
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common Stock, $.01 par value-
|
|||||||
Authorized — 20,000,000 shares
|
|||||||
Issued and Outstanding - 7,008,212 shares
|
|||||||
at
March 31, 2006 and at June 30, 2005
|
70,082
|
70,082
|
|||||
Additional Paid-in Capital
|
32,751,597
|
32,751,597
|
|||||
Accumulated Deficit
|
(31,650,522
|
)
|
(29,972,084
|
)
|
|||
Total Stockholders' Equity
|
1,171,157
|
2,849,595
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$1,830,672
|
$3,368,605
|
|||||
Three
Months
Ended
March 31,
|
Nine
Months
Ended
March 31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
REVENUES
|
$704,010
|
$326,272
|
$1,652,788
|
$987,604
|
|||||||||
COST
OF GOODS SOLD
|
677,896
|
369,232
|
1,686,520
|
1,298,187
|
|||||||||
Gross
Profit / (Loss)
|
26,114
|
(42,960
|
)
|
(33,732
|
)
|
(310,583
|
)
|
||||||
RESEARCH
and DEVELOPMENT
|
130,267
|
330,743
|
607,537
|
910,218
|
|||||||||
SELLING,
GENERAL and
|
|||||||||||||
ADMINISTRATIVE
EXPENSES
|
382,284
|
459,284
|
1,222,542
|
1,393,450
|
|||||||||
GAIN
ON SALE OF ASSETS
|
-
|
-
|
165,700
|
-
|
|||||||||
Total
Operating Expenses
|
512,551
|
790,027
|
1,664,379
|
2,303,668
|
|||||||||
Operating
Loss
|
(486,437
|
)
|
(832,987
|
)
|
(1,698,111
|
)
|
(2,614,251
|
)
|
|||||
INTEREST
INCOME
|
4,262
|
13,071
|
19,673
|
39,998
|
|||||||||
Net
Loss
|
($482,175
|
)
|
($819,916
|
)
|
($1,678,438
|
)
|
($2,574,253
|
)
|
|||||
Basic
and Diluted Loss Per Share
|
($0.07
|
)
|
($0.12
|
)
|
($0.24
|
)
|
($0.39
|
)
|
|||||
Weighted
Average Common Shares
Outstanding
- Basic and Diluted
|
7,008,212
|
7,008,212
|
7,008,212
|
6,662,916
|
Nine
Months
|
|||||||
Ended
March 31,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net Loss
|
$(1,678,438
|
)
|
$(2,574,253
|
)
|
|||
Adjustments
to Reconcile Net Loss to Net Cash
|
|||||||
Used In Operating Activities -
|
|||||||
Depreciation
and Amortization
|
116,991
|
170,858
|
|||||
Gain
on Disposal of Asset
|
(165,700
|
)
|
-
|
||||
Provision
for Inventory Write-Down
|
38,600
|
187,650
|
|||||
Changes
in Operating Assets and Liabilities-
|
|||||||
Accounts Receivable, net
|
(257,113
|
)
|
(57,411
|
)
|
|||
Inventories
|
8,929
|
(67,880
|
)
|
||||
Prepaid Expenses
|
(2,427
|
)
|
(21,329
|
)
|
|||
Accounts Payable
|
199,943
|
78,465
|
|||||
Other Accrued Expenses
|
(41,439
|
)
|
(3,485
|
)
|
|||
Net
Cash Used In Operating Activities
|
(1,780,654
|
)
|
(2,287,385
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases of Property and Equipment
|
(20,667
|
)
|
(28,813
|
)
|
|||
Proceeds from Disposal of Asset, net
|
162,000
|
-
|
|||||
Increase in Other Assets
|
(39,357
|
)
|
(41,702
|
)
|
|||
Net
Cash Provided By (Used In) Investing Activities
|
101,976
|
(70,515
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Gross Proceeds from Rights Offering
|
-
|
5,256,159
|
|||||
Payment of Deferred Financing Costs
|
-
|
(203,598
|
)
|
||||
Net
Cash Provided By Financing Activities
|
- | 5,052,561 | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,678,678
|
)
|
2,694,661
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,171,693
|
343,260
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$493,015
|
$3,037,921
|
|||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Cash
Paid for-
|
|||||||
Income
Taxes
|
$912
|
$912
|
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
Loss
Per Share
|
Basic
loss per share is computed by dividing net loss by the weighted average
number of shares of common stock outstanding during the period. For
the
three and nine months ended March 31, 2006 and 2005, the effect of
stock
options and warrants was antidilutive; therefore, they were not included
in the computation of diluted loss per share. The number of shares
issuable upon the exercise of outstanding stock options and warrants
that
were excluded from the computation as their effect would be antidilutive
were approximately 1,336,783 and 181,632 for the three months ended
March
31, 2006 and 2005, respectively, and approximately 1,326,783 and
206,804
for the nine months ended March 31, 2006 and 2005.
|
2. |
INVENTORIES
|
March
31, 2006
|
June
30, 2005
|
||||||
Raw
Materials
|
$296,164
|
$181,548
|
|||||
Work-In-Progress
|
177,174
|
185,047
|
|||||
Finished
Goods
|
78,752
|
233,024
|
|||||
Total
Inventories
|
$552,090
|
$599,619
|
|||||
3. |
STOCK-BASED
COMPENSATION
|
Three
Months Ended
March
31,
|
Nine
Months Ended
March
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
loss, as reported
|
$
|
(482,175
|
)
|
$
|
(819,916
|
)
|
$
|
(1,678,438
|
)
|
$
|
(2,574,253
|
)
|
|
Add:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
(70,827
|
)
|
(7,100
|
)
|
(268,505
|
)
|
(38,412
|
)
|
|||||
Pro
forma net loss
|
$
|
(553,002
|
)
|
$
|
(827,016
|
)
|
$
|
(1,946,943
|
)
|
$
|
(2,612,665
|
)
|
|
Net
loss per share:
As reported - basic and diluted
|
$
|
(.07
|
)
|
$
|
(.12
|
)
|
$
|
(.24
|
)
|
$
|
(.39
|
)
|
|
Pro forma - basic and diluted
|
$
|
(.08
|
)
|
$
|
(.12
|
)
|
$
|
(.28
|
)
|
$
|
(.39
|
)
|
2006
|
2005
|
|
Risk-free
interest rates
|
4.07
|
3.84%
|
Expected
dividend yield
|
-
|
-
|
Expected
lives
|
5.3
years
|
5.3
years
|
Expected
volatility
|
107%
|
107%
|
Weighted
average fair value of grants
|
$0.45
|
$0.65
|
4. |
SALE
OF EQUIPMENT
|
5. |
SUBSEQUENT
EVENTS
|
2006
|
2005
|
||||||
Customer
A
|
17
|
22
|
|||||
Customer
B
|
14
|
11
|
|||||
Customer
C
|
13
|
-
|
|||||
All
Others
|
56
|
67
|
|||||
100
|
%
|
100
|
%
|
2006
|
2007
|
Thereafter
|
Total
|
||||||||||
Operating
leases
|
$
|
6,929
|
$
|
4,341
|
$
|
2,841
|
$
|
14,482
|
(a)
|
As
of the end of the period covered by this quarterly report, the Company’s
Chief Executive Officer and Principal Financial Officer have conducted
an
evaluation of the Company’s disclosure controls and procedures. Based on
their evaluation, the Company’s Chief Executive Officer and Principal
Financial Officer have concluded that the Company’s disclosure controls
and procedures are effective to ensure that information required
to be
disclosed by the Company in reports that it files or submits under
the
Securities Exchange Act of 1934 is recorded, processed, summarized
and
reported within the time periods specified in the applicable Securities
and Exchange Commission rules and
forms.
|
(b)
|
There
was no change in the Company’s internal control over financial reporting
during the Company’s most recently completed fiscal quarter that has
materially affected, or is reasonably likely to materially affect,
the
Company’s internal control over financial reporting.
|
Item
6 Exhibits
|
||
Exhibit
31.1 - Certification of the Company’s Chief Executive
Officer
required by Rule 13a-14(a)/15d-14(a)
|
||
Exhibit
31.2 - Certification of the Company’s Chief Financial
Officer
required by Rule 13a-14(a)/15d-14(a)
|
||
Exhibit
32.1 - Certifications of the Company’s Chief Executive
Officer
and Chief Financial Officer required by Rule 13a-14(b) and
18
U.S. C. 1350.
|
PRECISION OPTICS CORPORATION, INC. | ||
|
|
|
DATE: May 15, 2006 | By: | /s/ R. MICHAEL ARBON |
R.
Michael Arbon
Chief
Financial Officer and Clerk
|
||