NEVADA
|
76-0674577
|
(State or other jurisdiction)
|
(IRS Employer Identification No.)
|
of incorporation or organization)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting
company
|
x
|
PART I FINANCIAL INFORMATION
|
|
Item 1. Financial Statements
|
|
Balance Sheets at September 30, 2011 (Unaudited) and June 30, 2011
|
3
|
Statements of Operations for the Three Months Ended September 30, 2011 and 2010 and for the Period from May 12, 2005 (Inception) through September 30, 2011 (Unaudited).
|
4
|
Statement of Stockholders' Equity for the Period from May 12, 2005 (inception) through September 30, 2011
|
5
|
Statements of Cash Flows for the Three Months Ended September 30, 2011 and 2010 and for the Period from May 12, 2005 (Inception) through September 30, 2011 (Unaudited).
|
22
|
Notes to the Financial Statements (Unaudited)
|
24
|
Item 2. Management's Discussion and Analysis of Financial Condition and Plan of Operation
|
30
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
38
|
Item 4. Controls and Procedures
|
38
|
PART II OTHER INFORMATION
|
|
Item 1. Legal Proceedings
|
39
|
Item 2. Changes in Securities
|
39
|
Item 3. Defaults Upon Senior Securities
|
39
|
Item 4. Removed and Reserved
|
39
|
Item 5. Other Information
|
39
|
Item 6. Exhibits and Reports on Form 8-K
|
39
|
Signatures
|
40
|
Certifications
|
|
September 30,
2011
(Unaudited)
|
June 30, 2011
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 10,879,319 | $ | 9,224,023 | ||||
Prepaid expenses
|
321,886 | 332,294 | ||||||
Total current assets
|
11,201,205 | 9,556,317 | ||||||
Property and equipment, net
|
773,000 | 802,367 | ||||||
Trademark, net
|
402,922 | 399,383 | ||||||
TOTAL ASSETS
|
$ | 12,377,127 | $ | 10,758,067 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 97,785 | $ | 79,529 | ||||
Accounts payable – related parties
|
710,388 | 462,955 | ||||||
Accrued expenses
|
93,919 | 27,173 | ||||||
Derivative Liability
|
89,066 | 17,519 | ||||||
TOTAL CURRENT LIABILITIES
|
991,158 | 587,176 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Series A Convertible Preferred stock, $0.001 par value, 10,000,000 shares designated, 8,217,500 shares issued and outstanding
|
8,218 | 8,218 | ||||||
Series B Convertible Preferred stock, $0.001 par value, 10,000,000 shares designated, 50,000 and 10,000 shares issued and outstanding, respectively
|
50 | 10 | ||||||
Common stock, $0.001 par value; 300,000,000 shares authorized; 145,763,702 and 143,548,394 shares issued and outstanding, respectively
|
145,764 | 143,582 | ||||||
Additional paid-in capital
|
35,588,822 | 33,235,990 | ||||||
Deficit accumulated during the development stage
|
(24,356,885 | ) | (23,216,909 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY
|
11,385,969 | 10,170,891 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 12,377,127 | $ | 10,758,067 |
Three months Ending
|
For the Period
From
May 12, 2005
(Inception)
Through
|
|||||||||||
September 30,
2011
|
September 30,
2010
|
September 30,
2011
|
||||||||||
Revenues
|
$ | - | $ | - | $ | - | ||||||
Operating expenses:
|
||||||||||||
Research and development
|
691,699 | 750,128 | 14,936,917 | |||||||||
Refund credit for research and development costs
|
- | - | (420,842 | ) | ||||||||
General and administrative
|
448,729 | 361,216 | 9,350,291 | |||||||||
Total operating expenses
|
1,140,428 | 1,111,344 | 23,866,366 | |||||||||
Loss from operations
|
(1,140,428 | ) | (1,111,344 | ) | 23,866,366 | |||||||
Other income (expenses)
|
||||||||||||
Interest income, net
|
8,904 | 1,993 | (174,228 | |||||||||
Non cash interest on convertible debentures
|
- | - | (73,930 | ) | ||||||||
Non cash interest expense on beneficial conversion feature of convertible debentures
|
- | - | (713,079 | ) | ||||||||
Change in fair market value of derivatives
|
(8452 | ) | 11,860 | 122,262 | ||||||||
Total other income ( expenses)
|
452 | 13,853 | (490,519 | ) | ||||||||
Loss before income taxes
|
(1,139,976 | ) | (1,097,491 | ) | (24,356,885 | ) | ||||||
Income tax provision
|
- | - | - | |||||||||
Net loss
|
$ | (1,139,976 | ) | $ | (1,097,491 | ) | $ | (24,356,885 | ) | |||
Net loss per common share - basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||
Weighted average common shares outstanding - basic and diluted
|
144,570,447 | 135,471,689 |
NanoViricides, Inc.
|
(A Development Stage Company)
|
Statement of Stockholders' Equity
|
For the period from May 12, 2005 (inception) through September 30, 2011
|
(Unaudited)
|
Deficit
|
||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001
|
Series B Preferred Stock: Par $0.001
|
Common Stock: Par $0.001
|
Additional
|
Stock
|
During the
|
Total
|
||||||||||||||||||||||||||||||||||
Number of
|
Number of
|
Number of
|
Paid-in
|
Subscription
|
Development
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Equity
|
|||||||||||||||||||||||||||||||
Common shares issued May 12, 2005 (Inception)
|
20,000 | $ | 20 | $ | - | $ | (20 | ) | $ | $ | - | |||||||||||||||||||||||||||||
Share exchange with Edot-com.com Inc., June 1, 2005
|
(20,000 | ) | (20 | ) | - | 20 | - | |||||||||||||||||||||||||||||||||
Common shares exchanged in reverse acquisition of Edot-com.com Inc., June 1, 2005
|
80,000,000 | 80,000 | (79,980 | ) | (20 | ) | - | |||||||||||||||||||||||||||||||||
Common shares outstanding Edot-com.com Inc., June 1, 2005
|
20,000,000 | 20,000 | (20,000 | ) | - | |||||||||||||||||||||||||||||||||||
Options granted in connection with reverse acquisition
|
- | |||||||||||||||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||||||
Net loss
|
(66,005 | ) | (66,005 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2005
|
100,000,000 | 100,000 | (99,980 | ) | (20 | ) | (66,005 | ) | (66,005 | ) | ||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, July 13, 2005
|
5,277 | 5,277 | ||||||||||||||||||||||||||||||||||||||
Legal expenses related private placement of common stock, July 31, 2006
|
(2,175 | ) | (2,175 | ) | ||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, July 31, 2005
|
5,302 | 5,302 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2005
|
4,094 | 4,094 | ||||||||||||||||||||||||||||||||||||||
Options issued to officers, September 23, 2005
|
87,318 | 87,318 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.081 per share, September 30, 2005
|
2,300,000 | 2,300 | 184,000 | 186,300 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, September 30, 2005
|
48,177 | 48 | 4,267 | 4,315 | ||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, October 28, 2005
|
166,666 | 166,666 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 9, 2005
|
166,667 | 166,667 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 10, 2005
|
45,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 11, 2005
|
275,000 | 275,000 | ||||||||||||||||||||||||||||||||||||||
Discount related to beneficial conversion feature of Convertible debentures, November 15, 2005
|
49,167 | 49,167 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2005
|
25,876 | 25,876 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 28, 2005
|
340,000 | 340 | 169,660 | 170,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 29, 2005
|
300,000 | 300 | 149,700 | 150,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, November 30, 2005
|
150,000 | 150 | 74,850 | 75,000 |
Deficit
|
||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001
|
Series B Preferred Stock: Par $0.001
|
Common Stock: Par $0.001
|
Additional
|
Stock
|
During the
|
Total
|
||||||||||||||||||||||||||||||||||
Number of
|
Number of
|
Number of
|
Paid-in
|
Subscription
|
Development
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Equity
|
|||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 2, 2005
|
100,000 | 100 | 49,900 | 50,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 6, 2005
|
850,000 | 850 | 424,150 | 425,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $.95 per share, December 6, 2005
|
20,000 | 20 | 18,980 | 19,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 12, 2005
|
750,000 | 750 | 374,250 | 375,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 13, 2005
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 14, 2005
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued in connection with debenture offering, December 15, 2005
|
50,000 | 50 | 48,950 | 49,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 20, 2005
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 29, 2005
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, December 30, 2005.
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, December 31, 2005
|
19,476 | 20 | 17,320 | 17,340 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.46 per share, January 9, 2006
|
3,425 | 3 | 4,998 | 5,001 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2006
|
49,067 | 49,067 | ||||||||||||||||||||||||||||||||||||||
Warrnats issued to Scientific Advisory Board, May 15, 2006
|
51,048 | 51,048 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, March 31, 2005
|
7,921 | 8 | 22,184 | 22,192 | ||||||||||||||||||||||||||||||||||||
Options exercised, May 31, 2006
|
1,800,000 | 1,800 | 88,200 | 90,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, June 15, 2006
|
1,875,000 | 1,875 | 1,873,125 | 1,875,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, June 30, 2006
|
14,426 | 14 | 22,424 | 22,438 | ||||||||||||||||||||||||||||||||||||
Net loss
|
(3,284,432 | ) | (3,284,432 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2006
|
108,878,425 | 108,878 | 4,480,035 | (20 | ) | (3,350,437 | ) | 1,238,456 | ||||||||||||||||||||||||||||||||
Common shares issued for interest on debentures, July 31, 2006
|
5,744 | 6 | 7,638 | 7,644 | ||||||||||||||||||||||||||||||||||||
Common shares issued for conversion of convertible debentures, July 31, 2006
|
3,333,333 | 3,333 | 996,667 | 1,000,000 | ||||||||||||||||||||||||||||||||||||
Exercise of stock warrants, July 31, 2006
|
200,000 | 200 | 49,800 | 50,000 |
Deficit
|
||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001
|
Series B Preferred Stock: Par $0.001
|
Common Stock: Par $0.001
|
Additional
|
Stock
|
During the
|
Total
|
||||||||||||||||||||||||||||||||||
Number of
|
Number of
|
Number of
|
Paid-in
|
Subscription
|
Development
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Equity
|
|||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, August 15, 2006
|
30,184 | 30,184 | ||||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, November 15, 2006
|
25,888 | 25,888 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.76 per share, January 3, 2007
|
216,000 | 216 | 163,944 | 164,160 | ||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, February 15, 2007
|
32,668 | 32,668 | ||||||||||||||||||||||||||||||||||||||
Options issued to Scientific Advisory Board, May 15, 2007
|
25,664 | 25,664 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.03 per share, June 12, 2007
|
752 | 1 | 774 | 775 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.15 per share, June 20, 2007
|
100,000 | 100 | 114,900 | 115,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 20, 2007
|
930,000 | 930 | 619,070 | 620,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 25, 2007
|
75,000 | 75 | 49,925 | 50,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued upon warrants conversion, June 30, 2007
|
300,000 | 300 | 199,700 | 200,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.06 per share, June 30, 2007
|
29,890 | 30 | 31,770 | 31,800 | ||||||||||||||||||||||||||||||||||||
Officers' compensation expense
|
27,062 | 27,062 | ||||||||||||||||||||||||||||||||||||||
Net loss
|
(3,118,963 | ) | (3,118,963 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2007
|
$ | 114,069,144 | 114,069 | $ | 6,855,689 | $ | (20 | ) | (6,469,400 | ) | $ | 500,338 | ||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2007
|
14,800 | 14,800 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, September 21, 2007
|
1,500,000 | 1,500 | 748,500 | 750,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $.75 per share, September 30, 2007
|
25,244 | 25 | 18,375 | 18,400 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, October 16, 2007
|
3,250,000 | 3,250 | 1,621,750 | 1,625,000 | ||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, October 16, 2007
|
250,000 | 250 | 124,750 | 125,000 | ||||||||||||||||||||||||||||||||||||
Collection of stock subscriptions receivable, October 17, 2007
|
20 | 20 | ||||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2007
|
7,200 | 7,200 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $.49 per share, December 31, 2007
|
57,152 | 57 | 26,843 | 26,900 | ||||||||||||||||||||||||||||||||||||
Options issued to officers, January 1, 2008
|
7,044 | 7,044 |
Deficit
|
||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001
|
Series B Preferred Stock: Par $0.001
|
Common Stock: Par $0.001
|
Additional
|
Stock
|
During the
|
Total
|
||||||||||||||||||||||||||||||||||
Number of
|
Number of
|
Number of
|
Paid-in
|
Subscription
|
Development
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Equity
|
|||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2008
|
8,500 | 8,500 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .45 per share,March 31, 2008
|
61,546 | 62 | 27,838 | 27,900 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.39 per share, April , 2008
|
27,750 | 28 | 10,793 | 10,821 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, May 15, 2008
|
32,253 | 32,253 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.03 per share, June 30, 2008
|
29,841 | 30 | 27,870 | 27,900 | ||||||||||||||||||||||||||||||||||||
Net loss
|
(2,738,337 | ) | (2,738,337 | ) | ||||||||||||||||||||||||||||||||||||
Balance, June 30, 2008
|
- | - | - | - | 119,270,677 | $ | 119,271 | $ | 9,532,205 | $ | - | $ | (9,207,737 | ) | $ | 443,739 | ||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ 1.22 per share, July 31, 2008
|
4,098 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.22 per share, July , 2008
|
2,295 | 2 | 2,798 | 2,800 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, August 15, 2008
|
47,500 | 47,500 | ||||||||||||||||||||||||||||||||||||||
Common shares and warrants issued in connection with private placement of common stock, August 22, 2008
|
3,136,000 | 3,136 | 3,132,864 | 3,136,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued to settle account payable
|
150,000 | 150 | 149,850 | 150,000 | ||||||||||||||||||||||||||||||||||||
Payment of Finder's Fee to Biotech
|
(14,696 | ) | (14,696 | ) | ||||||||||||||||||||||||||||||||||||
Common shares issued in connection with Warrant Conversion, August 22, 2008
|
125,000 | 125 | 106,125 | 106,250 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $1.24per share, August 31, 2008
|
4,032 | 4 | 4,996 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.24 per share, August, 2008
|
2,258 | 2 | 2,798 | 2,800 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $1.00 per share, September 30, 2008
|
5,000 | 5 | 4,995 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $1.00 per share, September 30, 2008
|
5,600 | 6 | 5,594 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .71 per share, October 31, 2008
|
7,042 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.71 per share, October 31, 2008
|
7,887 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, November 15, 2008
|
30,500 | 30,500 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .67 per share, November 30, 2008
|
7,463 | 7 | 4,993 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.67 per share, November 30, 2008
|
8,358 | 8 | 5,592 | 5,600 |
Deficit
|
||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock: Par $0.001
|
Series B Preferred Stock: Par $0.001
|
Common Stock: Par $0.001
|
Additional
|
Stock
|
During the
|
Total
|
||||||||||||||||||||||||||||||||||
Number of
|
Number of
|
Number of
|
Paid-in
|
Subscription
|
Development
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Equity
|
|||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .83 per share, December 31, 2008
|
6,024 | 6 | 4,994 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.83 per share, December 31 , 2008
|
6,747 | 7 | 5,593 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for legal services valued at $ .60 per share, January 20, 2009
|
8,333 | 8 | 4,992 | 5,000 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .78 per share, January 31, 2009
|
7,463 | 7 | 4,992 | 4,999 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $.78 per share, January 31, 2009
|
8,358 | 8 | 5,592 | 5,600 | ||||||||||||||||||||||||||||||||||||
Common shares issued for consulting services valued at $ .70 per share, February 1, 2009
|
50,000 | 50 | 34,950 | 35,000 | ||||||||||||||||||||||||||||||||||||
Warrants issued to Scientific Advisory Board, February 15, 2009
|
29,000 | 29,000 | ||||||||||||||||||||||||||||||||||||||
Common shares issued for consulting and legal services valued at $ .71 per share, February 28, 2009
|
7,042 | 7 | 4,992 |