6-K

FORM 6 – K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report on Foreign Issuer

Pursuant to Rule 13a – 16 or 15d – 16
of the Securities Exchange Act of 1934

For the Month of May 2006

Gilat Satellite Networks Ltd.
(Translation of Registrant’s Name into English)

Gilat House, Yegia Kapayim Street
Daniv Park, Kiryat Arye, Petah Tikva, Israel
(Address of Principal Corporate Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x Form 40-F o

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A



Attached hereto is Registrant’s press release dated May 10, 2006, announcing its results for the first quarter ending March 31, 2006.

This report on Form 6-K is being incorporated by reference into the Registration Statements on Form S-8 (Registration Nos. 333-132649, 333-123410, 333-113932, 333-08826, 333-10092, 333-12466 and 333-12988) and Form F-3 (Registration Nos. 333-113950 and 333-12698).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Gilat Satellite Networks Ltd.
(Registrant)

BY: /S/ Rachel Prishkolnik
——————————————
Rachel Prishkolnik
Corporate Secretary

Dated: May 11, 2006



Gilat Announces First Quarter 2006 Results

Petah Tikva, Israel, May 10, 2006 – Gilat Satellite Networks Ltd. (Nasdaq: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the quarter ending March 31, 2006.

Commencing the first quarter of fiscal year 2006, Gilat implemented the Statement of Financial Accounting Standard No. 123(R) (“SFAS 123(R)”), “Share-based Payments”, which requires Gilat to expense the fair value of grants made under stock option programs over the vesting period of the options beginning on January 1, 2006. The expense is a non-cash transaction. Gilat will report its net income and earnings per share during 2006 on both Generally Accepted Accounting Principles (“GAAP”) and non-GAAP (which excludes the non-cash stock option expense) in order to provide meaningful period-to-period comparisons.

Revenues for the first quarter of 2006 were $58.6 million, up from $53.0 million in the comparable quarter of 2005. Net income for the first quarter of 2006 was $1.2 million or $0.05 per diluted share, up from a net loss of $1.9 million or $0.09 per diluted share in the comparable quarter of 2005.

Non-GAAP net income for the first quarter of 2006 was $2.7 million, or $0.12 per diluted share, up from a net loss of $1.9 million or $0.09 per diluted share in the comparable quarter of 2005. Non-GAAP EBITDA(3) was $8.7 million, up from $4.7 million in the first quarter of 2005.

Gilat's Chief Executive Officer and Chairman of the Board Amiram Levinberg said, “The first quarter was a strong quarter, with improvements across all key financial indicators and we remain on track in achieving our 2006 management financial objectives. Within our main markets of enterprise, government and rural communications, we have shown an increase in deals for larger networks and also maintain a steady flow of deals addressing smaller networks. We are also selling higher value solutions to our customers, and as such, continuing the implementation of our business strategy.”

Recently Announced Agreements

–  Gilat combined its equipment and services to provide a satellite solution for the Mexican Ministry of Education’s Enciclomedia project. Under this program, Gilat will be providing over 15,000 SkyEdge VSATs to approximately 33,000 classrooms for five out of eleven regions which have commenced implementation.

–  Six Continents Hotels, Inc. (SCH), a member of InterContinental Hotels Group, the world’s largest hotel group by number of rooms, extended its enterprise network services contract with Gilat’s Spacenet subsidiary through December 31, 2008. Spacenet serves more than 2,500 locations across the United States and Canada. SCH will also utilize Spacenet’s SmartCare™ enterprise-grade managed network services.

–  China Satellite Communications Corp. (China Satcom) completed deployment of approximately 1,000 Gilat SkyEdge VSATs for rural telephony applications in Gansu Province and Inner Mongolia Autonomous Region. China Satcom is one of China’s largest satellite operators and the network will fulfill its Universal Service Obligation (USO).

–  Gilat delivered a SkyEdge VSAT network to the Telecommunications Cooperative of Santa Cruz de la Sierra (COTAS), Bolivia’s second-largest telecommunication operator. COTAS’ deployment of the network will fulfill its USO to meet the modern telecommunications requirements of rural communities.



About Gilat Satellite Networks Ltd.

Gilat Satellite Networks Ltd. (Nasdaq: GILT) is a leading provider of products and services for satellite-based communications networks. The Company operates under three business units: (i) Gilat Network Systems (“GNS”), which is a provider of network systems and associated professional services to service providers and operators worldwide; (ii) Spacenet Inc., which provides managed services in North America for businesses and governments through its Connexstar service brand and for consumers through its StarBand service brand; (iii) Spacenet Rural Communications, which offers rural telephony and Internet access solutions to remote areas primarily in Latin America.

Gilat was founded in 1987 and has shipped over 600,000 Very Small Aperture Terminals (VSATs) to more than 85 countries across six continents. Gilat’s headquarters is located in Petah Tikva, Israel. The Company has 14 local offices and three service facilities worldwide. Gilat markets the SkyEdge ™ Product Family which includes the SkyEdge™ Pro, SkyEdge™ IP, SkyEdge™ Call, SkyEdge™ DVB-RCS and SkyEdge™ Gateway. In addition, the Company markets numerous other legacy products. Visit Gilat at www.gilat.com.

Notes:

1) Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat’s products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat’s products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company’s proprietary technology and risks associated with Gilat’s international operations and its location in Israel. For additional information regarding these and other risks and uncertainties associated with Gilat’s business, reference is made to Gilat’s reports filed from time to time with the Securities and Exchange Commission.

2) The attached summary financial statements were prepared in accordance with U.S. GAAP. The attached summary financial statements for Q1 2006 are unaudited. To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents Gilat’s net income, EBITDA and earnings per diluted share, before the share-based payment charge, which is the non-cash stock option expense. This non-GAAP presentation of net income, EBITDA and earnings per share is provided to enhance the understanding of the Company’s historical financial performance and comparability between periods.

3) Operating income (loss) before depreciation, amortization, non cash stock option expenses as per SFAS 123(R) and exceptional items, (‘Non-GAAP EBITDA’) is presented because it is a measure commonly used and is presented solely in order to improve the understanding of the Company’s operating results and to provide further perspective on these results. Non-GAAP EBITDA, however, should not be considered as an alternative to operating income (loss) or net income (loss) for the period as an indicator of the operating performance of the Company. Similarly, Non-GAAP EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity. Non-GAAP EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. Non-GAAP EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Reconciliation between the Company’s Operating income (loss) and Non-GAAP EBIDTA is presented in the attached summary financial statements.



Gilat Media Contact:
Shira Gafni
Director of Corporate Marketing
Tel: +(972) 3-925-2406
shirag@gilat.com

Investor Contact: USA
Andrea Priest
The Global Consulting Group (GCG)
Tel: +1 (646) 284 9425
apriest@hfgcg.com

Investor Contact: Israel
Noam Tepper
Financial Access
Tel: +972 (3) 575 7081
noamt@faccess.co.il

Media Contact: Israel
Amir Eisenberg
Eisenberg-Eliash Ltd.
Tel: +972 (3) 753 8828
amir@pr-ir.co.il



GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
US dollars in thousands

March 31,
December 31,
2006
2005
Unaudited
Unaudited
 
      ASSETS            
   
CURRENT ASSETS:   
   Cash and cash equivalents    76,886    74,929  
   Short-term bank deposits          3,301  
   Short-term restricted cash    8,987    15,844  
   Restricted cash held by trustees    7,842    6,638  
   Trade receivables (net of allowance for doubtful accounts)    34,954    33,683  
   Inventories    25,150    23,253  
   Other current assets    29,230    27,215  


   
Total current assets     183,049    184,863  


   
LONG-TERM INVESTMENTS AND RECEIVABLES:  
   Long-term restricted cash    7,108    6,699  
   Long-term restricted cash held by trustees    13,199    13,692  
   Severance pay fund    8,486    8,467  
   Long-term trade receivables, receivables in respect of capital leases  
      and other receivables    22,615    22,757  


   
     51,408    51,615  


   
PROPERTY AND EQUIPMENT, NET     123,803    124,245  


   
INTANGIBLE ASSETS AND DEFERRED CHARGES, NET     12,326    12,254  


   
TOTAL ASSETS     370,586    372,977  





GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
US dollars in thousands

March 31,
December 31,
2006
2005
Unaudited
Unaudited
 
      LIABILITIES AND SHAREHOLDERS' EQUITY            
   
CURRENT LIABILITIES:   
   Short-term bank credit    14    8,172  
   Current maturities of long-term loans    7,711    7,712  
   Trade payables    25,756    24,180  
   Accrued expenses    23,390    22,418  
   Short-term advances from customer held by trustees    15,353    15,502  
   Other accounts payable    36,640    36,672  


   
Total current liabilities     108,864    114,656  


   
LONG-TERM LIABILITIES:   
   Accrued severance pay    8,833    8,396  
   Long-term advances from customer held by trustees    26,122    27,835  
   Long-term loans, net    28,467    29,143  
   Long-term convertible loan from a related party, net    66,763    66,602  
   Accrued interest related to restructured debt    3,829    3,850  
   Other long-term liabilities    22,304    20,657  
   Excess of losses over investment in affiliates          7  
   Convertible subordinated notes    16,333    16,333  


   
Total long-term liabilities     172,651    172,823  


   
COMMITMENTS AND CONTINGENCIES   
   
SHAREHOLDERS' EQUITY:   
   Share capital - Ordinary shares of NIS 0.2 par value    998    995  
   Additional paid in capital    740,512    738,724  
   Accumulated other comprehensive income    578    16  
   Accumulated deficit    (653,017 )  (654,237 )


   
Total shareholders' equity     89,071    85,498  


   
Total liabilities and shareholders' equity     370,586    372,977  





GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except per share data)

Three months
ended
March 31,

2006
2005
Unaudited
Unaudited
 
Revenues      58,589    53,038  
Cost of Revenues    36,873    35,159  


Gross profit    21,716    17,879  


Research and development expenses:  
              Expenses incurred    3,663    4,832  
              Less - grants    97    769  


     3,566    4,063  


              Selling, general and administrative expenses    15,926    14,506  


Operating income (loss)    2,224    (690 )


              Financial expenses, net    (836 )  (172 )
              Other income (expenses)    24    (159 )


Income (loss) before taxes on income    1,412    (1,021 )


              Taxes on income    192    1,321  


Income (loss) after taxes on income    1,220    (2,342 )


              Equity in earnings of affiliated companies    -    400  


Net income (loss)    1,220    (1,942 )


   
Basic net earnings (loss) per share    0.05    (0.09 )


Diluted net earnings (loss) per share    0.05    (0.09 )


   
Shares used in basic net earnings (loss) per share  
computation    22,596    22,323  


Shares used in diluted net earnings (loss) per share  
computation    22,783    22,323  





GILAT SATELLITE NETWORKS LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENT OF INCOME
FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except per share data)

Three months ended
March 31, 2006

GAAP
Adjustments (1)
Non-GAAP
Unaudited
Unaudited
Unaudited
 
Revenues      58,589         58,589  
   
Cost of Revenues    36,873    (64 )  36,809  



Gross profit       21,716     64     21,780  



Research and development expenses:   
   
              Expenses incurred    3,663    (56 )  3,607  
              Less - grants    97         97  



   
     3,566    (56 )  3,510  



   
              Selling, general and administrative expenses    15,926    (1,328 )  14,598  



Operating income       2,224     1,448     3,672  



   
              Financial expenses, net    (836 )       (836 )
              Other income    24         24  



Income before taxes on income       1,412     1,448     2,860  



   
              Taxes on income    192         192  



Income after taxes on income       1,220     1,448     2,668  



              Equity in earnings of affiliated companies    -         -  



Net income       1,220     1,448     2,668  



   
Basic net earnings per share     0.05    0.07    0.12  



Diluted net earnings per share     0.05    0.07    0.12  



   
Shares used in basic net earnings per share computation    22,596         22,596  


Shares used in diluted net earnings per share computation    22,783         22,889  



(1) Adjustments reflect the effect of non-cash stock options expenses as per SFAS123(R).



GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
US dollars in thousands

Three months ended
March 31,

2006
2005
Unaudited
Unaudited
 
Cash flows from operating activities:            
   
Net income (loss)     1,220    (1,942 )
Adjustments required to reconcile net income (loss)   
to net cash provided from (used in) operating activities:   
   
Depreciation and amortization    5,022    5,375  
   
Gain from disposal of a subsidiary    -    (98 )
   
Stock compensation relating to options    1,448    43  
   
Amortization of discount on debt    161    -  
   
Equity in earnings of affiliated companies    -    (400 )
   
Accrued severance pay, net    417    (292 )
   
Interest accrued on short and long-term restricted cash    (78 )  (161 )
   
Exchange rate on long-term loans    161    (358 )
   
Exchange differences on loans to employees    134    -  
   
Capital loss from disposal of property and equipment    42    258  
   
Deferred income taxes, net    (411 )  (9 )
   
Increase in trade receivables    (1,232 )  (2,286 )
   
Decrease (increase) in other assets (including short-term,  
   long-term and deferred charges)    (1,766 )  2,742  
   
Decrease (increase) in inventories    (4,954 )  887  
   
Increase (decrease) in trade payables    1,513    (2,731 )
   
Increase (decrease) in accrued expenses    948    (3,808 )
   
Increase (decrease) in other accounts payable and other long-term liabilities    1,631    (519 )
   
Decrease in advances from customer held  
   by trustees (including long-term)    (1,862 )  (1,824 )


   
Net cash provided from (used in) operating activities       2,394     (5,123 )





GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
US dollars in thousands

Three months ended
March 31,

2006
2005
Unaudited
Unaudited
 
Purchase of property and equipment      (1,219 )  (1,316 )
   
Proceeds from short-term bank deposits    3,300    -  
   
Proceeds from disposal of property and equipment    -    8  
   
Loans to employees - net    74    (3,752 )
   
Investment in restricted cash held by trustee    (1,838 )  (1,499 )
   
Proceeds from restricted cash held by trustee    1,205    4,483  
   
Investment in short-term and long-term restricted cash    (1,711 )  (471 )
   
Investment in other assets    (6 )  (16 )
   
Proceeds from short-term and long-term restricted cash    8,161    1,736  


   
Net cash provided by (used in) investing activities       7,966     (827 )


   
Cash flows from financing activities:    
   
Exercise of options, net    341    143  
   
Short-term bank credit, net    (8,158 )  (755 )
   
Repayment of long-term loans    (841 )  (859 )


   
Net cash used in financing activities       (8,658 )   (1,471 )


   
Effect of exchange rate changes on cash and cash equivalents    255    (14 )


   
Increase (decrease) in cash and cash equivalents     1,957    (7,435 )


   
Cash and cash equivalents at the beginning of the period     74,929    75,771  


   
Cash and cash equivalents at the end of the period       76,886     68,336  





GILAT SATELLITE NETWORKS LTD.
CONDENSED NON-GAAP EBITDA
US dollars in thousands

Three months ended
March 31,

2006
2005
Unaudited
Unaudited
 
Operating income (loss)      2,224    (690 )
Add:  
Non-cash stock option expenses    1,448      
Deprecation and amortization    5,022    5,375  


Non-GAAP EBITDA       8,694     4,685