UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 28, 2007
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-18225
CISCO SYSTEMS, INC.
(Exact name of Registrant as specified in its charter)
California | 77-0059951 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
170 West Tasman Drive
San Jose, California 95134
(Address of principal executive office and zip code)
(408) 526-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large Accelerated filer x Accelerated filer ¨ Non-Accelerated filer ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
As of May 17, 2007, 6,071,255,443 shares of the registrants common stock were outstanding.
FORM 10-Q for the Quarter Ended April 28, 2007
INDEX
2
Item 1. | Financial Statements (Unaudited) |
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per-share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
NET SALES: |
||||||||||||
Product |
$ | 7,481 | $ | 6,155 | $ | 21,520 | $ | 17,183 | ||||
Service |
1,385 | 1,167 | 3,969 | 3,317 | ||||||||
Total net sales |
8,866 | 7,322 | 25,489 | 20,500 | ||||||||
COST OF SALES: |
||||||||||||
Product |
2,685 | 2,193 | 7,728 | 5,718 | ||||||||
Service |
534 | 403 | 1,493 | 1,180 | ||||||||
Total cost of sales |
3,219 | 2,596 | 9,221 | 6,898 | ||||||||
GROSS MARGIN |
5,647 | 4,726 | 16,268 | 13,602 | ||||||||
OPERATING EXPENSES: |
||||||||||||
Research and development |
1,144 | 1,041 | 3,321 | 3,003 | ||||||||
Sales and marketing |
1,830 | 1,547 | 5,242 | 4,431 | ||||||||
General and administrative |
378 | 298 | 1,082 | 858 | ||||||||
Amortization of purchased intangible assets |
97 | 99 | 298 | 214 | ||||||||
In-process research and development |
1 | 88 | 7 | 90 | ||||||||
Total operating expenses |
3,450 | 3,073 | 9,950 | 8,596 | ||||||||
OPERATING INCOME |
2,197 | 1,653 | 6,318 | 5,006 | ||||||||
Interest income, net |
189 | 142 | 518 | 464 | ||||||||
Other income, net |
33 | 17 | 94 | 17 | ||||||||
Interest and other income, net |
222 | 159 | 612 | 481 | ||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES |
2,419 | 1,812 | 6,930 | 5,487 | ||||||||
Provision for income taxes |
545 | 412 | 1,527 | 1,451 | ||||||||
NET INCOME |
$ | 1,874 | $ | 1,400 | $ | 5,403 | $ | 4,036 | ||||
Net income per share basic |
$ | 0.31 | $ | 0.23 | $ | 0.89 | $ | 0.65 | ||||
Net income per share diluted |
$ | 0.30 | $ | 0.22 | $ | 0.86 | $ | 0.64 | ||||
Shares used in per-share calculation basic |
6,034 | 6,160 | 6,052 | 6,184 | ||||||||
Shares used in per-share calculation diluted |
6,244 | 6,289 | 6,255 | 6,300 | ||||||||
See Notes to Consolidated Financial Statements.
3
CISCO SYSTEMS, INC.
(in millions, except par value)
(Unaudited)
April 28, 2007 |
July 29, 2006 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 5,457 | $ | 3,297 | ||||
Investments |
16,879 | 14,517 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $172 at April 28, 2007 and $175 at July 29, 2006 |
3,238 | 3,303 | ||||||
Inventories |
1,289 | 1,371 | ||||||
Deferred tax assets |
1,755 | 1,604 | ||||||
Prepaid expenses and other current assets |
1,922 | 1,584 | ||||||
Total current assets |
30,540 | 25,676 | ||||||
Property and equipment, net |
3,695 | 3,440 | ||||||
Goodwill |
9,493 | 9,227 | ||||||
Purchased intangible assets, net |
1,909 | 2,161 | ||||||
Other assets |
3,198 | 2,811 | ||||||
TOTAL ASSETS |
$ | 48,835 | $ | 43,315 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 864 | $ | 880 | ||||
Income taxes payable |
1,525 | 1,744 | ||||||
Accrued compensation |
1,791 | 1,516 | ||||||
Deferred revenue |
4,854 | 4,408 | ||||||
Other accrued liabilities |
2,938 | 2,765 | ||||||
Total current liabilities |
11,972 | 11,313 | ||||||
Long-term debt |
6,478 | 6,332 | ||||||
Deferred revenue |
1,485 | 1,241 | ||||||
Other long-term liabilities |
373 | 511 | ||||||
Total liabilities |
20,308 | 19,397 | ||||||
Minority interest |
9 | 6 | ||||||
Shareholders equity: |
||||||||
Preferred stock, no par value: 5 shares authorized; none issued and outstanding |
| | ||||||
Common stock and additional paid-in capital, $0.001 par value: 20,000 shares authorized; 6,054 and 6,059 shares issued and outstanding at April 28, 2007 and July 29, 2006, respectively |
28,411 | 24,257 | ||||||
Accumulated deficit |
(457 | ) | (617 | ) | ||||
Accumulated other comprehensive income |
564 | 272 | ||||||
Total shareholders equity |
28,518 | 23,912 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 48,835 | $ | 43,315 | ||||
See Notes to Consolidated Financial Statements.
4
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(Unaudited)
Nine Months Ended | ||||||||
April 28, 2007 |
April 29, 2006 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 5,403 | $ | 4,036 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,039 | 856 | ||||||
Employee share-based compensation expense |
709 | 839 | ||||||
Share-based compensation expense related to acquisitions and investments |
27 | 75 | ||||||
Provision for doubtful accounts |
6 | 22 | ||||||
Deferred income taxes |
(302 | ) | (79 | ) | ||||
Excess tax benefits from share-based compensation |
(648 | ) | (385 | ) | ||||
In-process research and development |
7 | 90 | ||||||
Net gains and impairment charges on investments |
(154 | ) | (74 | ) | ||||
Other |
| 31 | ||||||
Change in operating assets and liabilities, net of effects of acquisitions: |
||||||||
Accounts receivable |
60 | (588 | ) | |||||
Inventories |
82 | 179 | ||||||
Prepaid expenses and other current assets |
(355 | ) | (228 | ) | ||||
Lease receivables, net |
(131 | ) | (98 | ) | ||||
Accounts payable |
(17 | ) | (86 | ) | ||||
Income taxes payable |
535 | 273 | ||||||
Accrued compensation |
275 | 65 | ||||||
Deferred revenue |
690 | 414 | ||||||
Other liabilities |
140 | 240 | ||||||
Net cash provided by operating activities |
7,366 | 5,582 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of investments |
(15,342 | ) | (17,154 | ) | ||||
Proceeds from sales and maturities of investments |
13,438 | 14,539 | ||||||
Acquisition of property and equipment |
(912 | ) | (595 | ) | ||||
Acquisition of businesses, net of cash and cash equivalents acquired |
(387 | ) | (5,347 | ) | ||||
Change in investments in privately held companies |
(81 | ) | (158 | ) | ||||
Purchase of minority interest of Cisco Systems, K.K. (Japan) |
| (25 | ) | |||||
Other |
(87 | ) | (31 | ) | ||||
Net cash used in investing activities |
(3,371 | ) | (8,771 | ) | ||||
Cash flows from financing activities: |
||||||||
Issuance of common stock |
3,719 | 1,282 | ||||||
Repurchase of common stock |
(6,281 | ) | (5,478 | ) | ||||
Issuance of debt |
| 6,481 | ||||||
Excess tax benefits from share-based compensation |
648 | 385 | ||||||
Other |
79 | 14 | ||||||
Net cash (used in) provided by financing activities |
(1,835 | ) | 2,684 | |||||
Net increase (decrease) in cash and cash equivalents |
2,160 | (505 | ) | |||||
Cash and cash equivalents, beginning of period |
3,297 | 4,742 | ||||||
Cash and cash equivalents, end of period |
$ | 5,457 | $ | 4,237 | ||||
See Notes to Consolidated Financial Statements.
5
CISCO SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in millions)
(Unaudited)
Nine Months Ended April 29, 2006 |
Shares of Common |
Common Stock Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Total Shareholders Equity |
|||||||||||||
BALANCE AT JULY 30, 2005 |
6,331 | $ | 22,394 | $ | 506 | $ | 274 | $ | 23,174 | |||||||||
Net income |
| | 4,036 | | 4,036 | |||||||||||||
Change in unrealized gains and losses on investments, net of tax |
| | | 8 | 8 | |||||||||||||
Other |
| | | 80 | 80 | |||||||||||||
Comprehensive income |
4,124 | |||||||||||||||||
Issuance of common stock |
128 | 1,282 | | | 1,282 | |||||||||||||
Repurchase of common stock |
(296 | ) | (1,057 | ) | (4,421 | ) | | (5,478 | ) | |||||||||
Tax benefits from employee stock incentive plans |
| 418 | | | 418 | |||||||||||||
Purchase acquisitions |
1 | 187 | | | 187 | |||||||||||||
Employee share-based compensation expense |
| 833 | | | 833 | |||||||||||||
Share-based compensation expense related to acquisitions and investments |
| 75 | | | 75 | |||||||||||||
BALANCE AT APRIL 29, 2006 |
6,164 | $ | 24,132 | $ | 121 | $ | 362 | $ | 24,615 | |||||||||
Nine Months Ended April 28, 2007 |
Shares of Common Stock |
Common Stock Paid-In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Income |
Total Shareholders Equity |
|||||||||||||
BALANCE AT JULY 29, 2006 |
6,059 | $ | 24,257 | $ | (617 | ) | $ | 272 | $ | 23,912 | ||||||||
Net income |
| | 5,403 | | 5,403 | |||||||||||||
Change in unrealized gains and losses on investments, net of tax |
| | | 155 | 155 | |||||||||||||
Other |
| | | 137 | 137 | |||||||||||||
Comprehensive income |
5,695 | |||||||||||||||||
Issuance of common stock |
238 | 3,719 | | | 3,719 | |||||||||||||
Repurchase of common stock |
(243 | ) | (1,038 | ) | (5,243 | ) | | (6,281 | ) | |||||||||
Tax benefits from employee stock incentive plans |
| 733 | | | 733 | |||||||||||||
Purchase acquisitions |
| 6 | | | 6 | |||||||||||||
Employee share-based compensation expense |
| 707 | | | 707 | |||||||||||||
Share-based compensation expense related to acquisitions and investments |
| 27 | | | 27 | |||||||||||||
BALANCE AT APRIL 28, 2007 |
6,054 | $ | 28,411 | $ | (457 | ) | $ | 564 | $ | 28,518 | ||||||||
Supplemental Information
In September 2001, the Companys Board of Directors authorized a stock repurchase program. As of April 28, 2007, the Companys Board of Directors had authorized an aggregate repurchase of up to $47 billion of common stock under this program. For additional information regarding stock repurchases, see Note 9 to the Consolidated Financial Statements. The purchase price of shares of common stock repurchased was reflected as (i) a reduction to retained earnings until retained earnings were zero and then as an increase to accumulated deficit and (ii) a reduction of common stock and additional paid-in capital. Issuance of common stock and the tax benefit related to employee stock incentive plans are recorded in shareholders equity as an increase to common stock and additional paid-in capital. The stock repurchases since the inception of this program are summarized in the table below (in millions):
Shares of Common Stock |
Common Stock Paid-In Capital |
Retained Earnings (Accumulated Deficit) |
Accumulated Other Comprehensive Income |
Total Shareholders Equity | ||||||||||
Repurchases of common stock |
2,174 | $ | 7,332 | $ | 34,397 | $ | | $ | 41,729 |
See Notes to Consolidated Financial Statements.
6
CISCO SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Description of Business |
Cisco Systems, Inc. (the Company or Cisco) designs, manufactures, and sells networking and other products related to the communications and information technology industry and provides services associated with these products and their use. The Companys products are installed at corporations, public institutions, telecommunications companies, commercial businesses and personal residences. Cisco provides a broad line of products for transporting data, voice, and video within buildings, across campuses, and around the world.
The Company conducts business globally and is primarily managed on a geographic basis in the following theaters: United States and Canada; European Markets; Emerging Markets; Asia Pacific; and Japan. The Emerging Markets theater consists of Eastern Europe, Latin America, the Middle East and Africa, and Russia and the Commonwealth of Independent States (CIS).
On February 24, 2006, the Company completed the acquisition of Scientific-Atlanta, Inc. (Scientific-Atlanta), a provider of set-top boxes, end-to-end video distribution networks, and video system integration. With this acquisition, the Company has enhanced its video capabilities to help enable the convergence of data, voice and video technologies. The Company seeks to have further strategic business relationships with key service provider customers, and to reach a broad range of consumers with its enhanced product line following the acquisition.
2. | Summary of Significant Accounting Policies |
Fiscal Year
The Companys fiscal year is the 52 or 53 weeks ending on the last Saturday in July. Fiscal 2007 and fiscal 2006 are 52-week fiscal years.
Basis of Presentation
The accompanying financial data as of April 28, 2007 and for the three and nine months ended April 28, 2007 and April 29, 2006 has been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. The July 29, 2006 Consolidated Balance Sheet was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto, included in the Companys Annual Report on Form 10-K for the fiscal year ended July 29, 2006.
In the opinion of management, all adjustments (which include normal recurring adjustments, except as disclosed herein) necessary to present a fair statement of financial position as of April 28, 2007, results of operations for the three and nine months ended April 28, 2007 and April 29, 2006, cash flows, and shareholders equity for the nine months ended April 28, 2007 and April 29, 2006, as applicable, have been made. The results of operations for the three and nine months ended April 28, 2007 are not necessarily indicative of the operating results for the full fiscal year or any future periods.
Computation of Net Income per Share
Basic net income per share is computed using the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted-average number of common shares and dilutive potential common shares outstanding during the period. Dilutive potential common shares primarily consist of employee stock options, restricted common stock and restricted stock units.
Statement of Financial Accounting Standards No. 128, Earnings per Share, requires that employee equity share options, nonvested shares, and similar equity instruments granted by the Company be treated as potential common shares outstanding in computing diluted earnings per share. Diluted shares outstanding include the dilutive effect of in-the-money options which is calculated based on the average share price for each fiscal period using the treasury stock method. Under the treasury stock method, the amount the employee must pay for exercising stock options, the amount of compensation cost for future service that the Company has not yet recognized, and the amount of tax benefits that would be recorded in additional paid-in capital when the award becomes deductible are assumed to be used to repurchase shares.
7
Recent Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board (FASB) issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (FIN 48), which is a change in accounting for income taxes. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and derecognized in financial statements; requires certain disclosures of uncertain tax matters; specifies how reserves for uncertain tax positions should be classified on the balance sheet; and provides transition and interim-period guidance, among other provisions. FIN 48 is effective for fiscal years beginning after December 15, 2006 and as a result, is effective for the Company in the first quarter of fiscal 2008. The Company is currently evaluating the impact of FIN 48 on its Consolidated Financial Statements.
In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides interpretative guidance on the process of quantifying financial statement misstatements and is effective for fiscal years ending after November 15, 2006. The Company applied the provisions of SAB 108 beginning in the first quarter of fiscal 2007 and there was no impact to the Consolidated Financial Statements.
In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework and gives guidance regarding the methods used for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently assessing the impact that SFAS 157 will have on its results of operations and financial position.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 expands the use of fair value accounting but does not affect existing standards which require certain assets or liabilities to be carried at fair value. The objective of SFAS 159 is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Under SFAS 159, a company may choose, at specified election dates, to measure eligible items at fair value and report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS 159 is effective as of the beginning of the fiscal year that begins after November 15, 2007. The Company is currently assessing the impact that SFAS 159 will have on its results of operations and financial position.
Reclassifications
Certain reclassifications have been made to prior period amounts in order to conform to the current periods presentation.
3. | Business Combinations |
Purchase Acquisitions
A summary of the purchase acquisitions and asset purchases for the nine months ended April 28, 2007 is as follows (in millions):
Purchase Consideration |
Liabilities Assumed |
In-Process R&D Expense |
Purchased Intangible Assets |
Goodwill | |||||||||||
Arroyo Video Solutions, Inc. |
$ | 86 | $ | 1 | $ | 3 | $ | 25 | $ | 57 | |||||
Reactivity, Inc. |
110 | 4 | 1 | 39 | 72 | ||||||||||
Other |
211 | 17 | 3 | 77 | 135 | ||||||||||
Total |
$ | 407 | $ | 22 | $ | 7 | $ | 141 | $ | 264 | |||||
| The Company acquired Arroyo Video Solutions, Inc. to enable carriers to accelerate the creation and distribution of network-delivered entertainment, interactive media, and advertising services across the growing portfolio of televisions, personal computers, and mobile handsets. |
| The Company acquired Reactivity, Inc. to complement and extend the Companys application networking services portfolio, within advanced technologies. |
Under the terms of the definitive agreements related to the acquisitions and asset purchases, the purchase consideration consisted of cash and stock options assumed. The purchase consideration for the Companys acquisitions and asset purchases is also allocated to tangible assets acquired. The Consolidated Financial Statements include the operating results of each business from the date of acquisition. Pro forma results of operations for the acquisitions completed during the nine months ended April 28, 2007 have not been presented because the effects of the acquisitions, individually or in the aggregate, were not material to the Companys financial results.
8
Pro Forma Financial Information Relating to the Acquisition of Scientific-Atlanta, Inc.
The financial information in the table below summarizes the combined results of operations of Cisco and Scientific-Atlanta, on a pro forma basis, as though the companies had been combined at the beginning of each period presented. The pro forma financial information for the three months ended April 29, 2006 combines the historical results of operations of Cisco for that period, with the historical results of operations of Scientific-Atlanta for the month ended February 24, 2006. The pro forma financial information for the nine months ended April 29, 2006 combines the historical results of operations of Cisco for that period, with the historical results of operations of Scientific-Atlanta for the six months ended December 30, 2005 and the month ended February 24, 2006.
The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition of Scientific-Atlanta and issuance of $6.5 billion of debt (see Note 7) had taken place at the beginning of each period presented. The debt was issued to finance the acquisition of Scientific-Atlanta as well as for general corporate purposes. For the purposes of this pro forma financial information, the interest expense on the entire debt, including the effects of hedging, was included in the pro forma financial adjustments. The pro forma financial information for the three and nine months ended April 29, 2006 also includes incremental stock-based compensation expense due to the acceleration of Scientific-Atlanta employee stock options prior to the acquisition date, investment banking fees, and other acquisition-related costs, recorded in Scientific-Atlantas historical results of operations during February 2006. In addition, the pro forma financial information for the three and nine months ended April 29, 2006 includes the purchase accounting adjustments on historical Scientific-Atlanta inventory, adjustments to depreciation on acquired property and equipment, a charge for in-process research and development, amortization charges from acquired intangible assets, adjustments to interest income, and related tax effects.
The following table summarizes the pro forma financial information (in millions, except per-share amounts):
Three Months April 29, |
Nine Months April 29, | |||||
Net sales |
$ | 7,485 | $ | 21,648 | ||
Net income |
$ | 1,299 | $ | 3,822 | ||
Net income per sharebasic |
$ | 0.21 | $ | 0.62 | ||
Net income per sharediluted |
$ | 0.21 | $ | 0.61 |
Purchased Intangible Assets and In-Process Research and Development
The following table presents the amortization of purchased intangible assets and in-process research and development (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Amortization of purchased intangible assets |
$ | 133 | $ | 123 | $ | 406 | $ | 238 | ||||
In-process research and development |
$ | 1 | $ | 88 | $ | 7 | $ | 90 |
The Companys methodology for allocating the purchase price for purchase acquisitions to in-process research and development (in-process R&D) is determined through established valuation techniques. In-process R&D is expensed upon acquisition because technological feasibility has not been established and no future alternative uses exist.
The following table presents details of the purchased intangible assets acquired during the nine months ended April 28, 2007 (in millions, except years):
Technology | Customer Relationships |
Other | Total | |||||||||||||||
Weighted Average Useful Life (in Years) |
Amount | Weighted Average Useful Life (in Years) |
Amount | Weighted Average Useful Life (in Years) |
Amount | Amount | ||||||||||||
Arroyo Video Solutions, Inc. |
5.0 | $ | 14 | 7.0 | $ | 11 | | $ | | $ | 25 | |||||||
Reactivity, Inc. |
6.0 | 36 | 5.0 | 3 | | | 39 | |||||||||||
Other |
4.7 | 69 | 4.5 | 7 | 2.4 | 1 | 77 | |||||||||||
Total |
$ | 119 | $ | 21 | $ | 1 | $ | 141 | ||||||||||
9
The following tables present details of the Companys purchased intangible assets (in millions):
April 28, 2007 |
Gross | Accumulated Amortization |
Net | |||||||
Technology |
$ | 1,100 | $ | (424 | ) | $ | 676 | |||
Customer relationships |
1,567 | (357 | ) | 1,210 | ||||||
Other |
141 | (118 | ) | 23 | ||||||
Total |
$ | 2,808 | $ | (899 | ) | $ | 1,909 | |||
July 29, 2006 |
Gross | Accumulated Amortization |
Net | |||||||
Technology |
$ | 1,052 | $ | (302 | ) | $ | 750 | |||
Customer relationships |
1,535 | (175 | ) | 1,360 | ||||||
Other |
164 | (113 | ) | 51 | ||||||
Total |
$ | 2,751 | $ | (590 | ) | $ | 2,161 | |||
The estimated future amortization expense of purchased intangible assets as of April 28, 2007 is as follows (in millions):
Fiscal Year |
Amount | ||
2007 (remaining three months) |
$ | 134 | |
2008 |
496 | ||
2009 |
410 | ||
2010 |
303 | ||
2011 |
230 | ||
Thereafter |
336 | ||
Total |
$ | 1,909 | |
Goodwill
The following table presents the changes in goodwill allocated to the Companys reportable segments during the nine months ended April 28, 2007 (in millions):
Balance at July 29, |
Acquisitions | Other | Balance at April 28, | ||||||||||
United States and Canada |
$ | 6,778 | $ | 161 | $ | (20 | ) | $ | 6,919 | ||||
European Markets |
1,127 | 53 | 24 | 1,204 | |||||||||
Emerging Markets |
292 | 15 | (2 | ) | 305 | ||||||||
Asia Pacific |
277 | 24 | | 301 | |||||||||
Japan |
753 | 11 | | 764 | |||||||||
Total |
$ | 9,227 | $ | 264 | $ | 2 | $ | 9,493 | |||||
10
Compensation Expense Related to Acquisitions and Investments
The following table presents the compensation expense related to acquisitions and investments (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Share-based compensation expense |
$ | 8 | $ | 23 | $ | 27 | $ | 75 | ||||
Cash compensation expense |
8 | 9 | 37 | 27 | ||||||||
Total |
$ | 16 | $ | 32 | $ | 64 | $ | 102 | ||||
Share-Based Compensation Expense
Beginning in fiscal 2006, share-based compensation related to acquisitions and investments is measured under Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment, (SFAS 123(R)) and includes deferred share-based compensation relating to acquisitions completed prior to fiscal 2006. As of April 28, 2007, the remaining balance of share-based compensation related to acquisitions and investments to be recognized over the vesting periods was approximately $85 million.
Cash Compensation Expense
In connection with the Companys purchase acquisitions, asset purchases, and acquisitions of variable interest entities, the Company has agreed to pay certain additional amounts in cash contingent upon achieving certain agreed-upon technology, development, product, or other milestones or continued employment of certain employees with the Company. In each case, any additional amounts paid will be recorded as compensation expense. As of April 28, 2007, the Company had remaining potential payments of up to $193 million pursuant to these agreements.
11
4. | Balance Sheet Details |
The following tables provide details of selected balance sheet items (in millions):
April 28, 2007 |
July 29, 2006 |
|||||||
Inventories: |
||||||||
Raw materials |
$ | 175 | $ | 131 | ||||
Work in process |
117 | 377 | ||||||
Finished goods: |
||||||||
Distributor inventory and deferred cost of sales |
474 | 423 | ||||||
Manufacturing finished goods |
278 | 236 | ||||||
Total finished goods |
752 | 659 | ||||||
Service-related spares |
210 | 170 | ||||||
Demonstration systems |
35 | 34 | ||||||
Total |
$ | 1,289 | $ | 1,371 | ||||
Property and equipment, net: |
||||||||
Land, buildings, and leasehold improvements |
$ | 3,852 | $ | 3,647 | ||||
Computer equipment and related software |
1,535 | 1,352 | ||||||
Production, engineering, and other equipment |
4,195 | 3,678 | ||||||
Operating lease assets |
160 | 153 | ||||||
Furniture and fixtures |
375 | 363 | ||||||
10,117 | 9,193 | |||||||
Less accumulated depreciation and amortization |
(6,422 | ) | (5,753 | ) | ||||
Total |
$ | 3,695 | $ | 3,440 | ||||
Other assets: |
||||||||
Deferred tax assets |
$ | 1,147 | $ | 983 | ||||
Investments in privately held companies |
641 | 574 | ||||||
Income tax receivable |
277 | 279 | ||||||
Lease receivables, net |
526 | 464 | ||||||
Other |
607 | 511 | ||||||
Total |
$ | 3,198 | $ | 2,811 | ||||
Deferred revenue: |
||||||||
Service |
$ | 4,392 | $ | 4,088 | ||||
Product: |
||||||||
Unrecognized revenue on product shipments and other deferred revenue |
1,563 | 1,156 | ||||||
Cash receipts related to unrecognized revenue from two-tier distributors |
384 | 405 | ||||||
Total product deferred revenue |
1,947 | 1,561 | ||||||
Total |
$ | 6,339 | $ | 5,649 | ||||
Reported as: |
||||||||
Current |
$ | 4,854 | $ | 4,408 | ||||
Noncurrent |
1,485 | 1,241 | ||||||
Total |
$ | 6,339 | $ | 5,649 | ||||
12
5. | Lease Receivables, Net |
Lease receivables represent sales-type and direct-financing leases resulting from the sale of the Companys and complementary third-party products and services. These lease arrangements typically have terms from two to three years and are generally collateralized by a security interest in the underlying assets. The current portion of lease receivables, net, is recorded in prepaid expenses and other current assets, and the noncurrent portion is recorded in other assets in the Consolidated Balance Sheets. The net lease receivables are summarized as follows (in millions):
April 28, 2007 |
July 29, 2006 |
|||||||
Gross lease receivables |
$ | 1,109 | $ | 960 | ||||
Unearned income and other allowances |
(206 | ) | (188 | ) | ||||
Total |
$ | 903 | $ | 772 | ||||
Reported as: |
||||||||
Current |
$ | 377 | $ | 308 | ||||
Noncurrent |
526 | 464 | ||||||
Total |
$ | 903 | $ | 772 | ||||
Contractual maturities of the gross lease receivables at April 28, 2007 were as follows (in millions):
Fiscal Year |
Amount | ||
2007 (remaining three months) |
$ | 150 | |
2008 |
432 | ||
2009 |
275 | ||
2010 |
157 | ||
2011 |
72 | ||
Thereafter |
23 | ||
Total |
$ | 1,109 | |
Actual cash collections may differ from the contractual maturities due to early customer buyouts, refinancings, or defaults.
6. | Investments |
The following tables summarize the Companys investments (in millions):
April 28, 2007 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||
Fixed income securities: |
|||||||||||||
U.S. government notes and bonds |
$ | 5,947 | $ | 17 | $ | (12 | ) | $ | 5,952 | ||||
Corporate notes, bonds, and asset-backed securities |
8,390 | 9 | (46 | ) | 8,353 | ||||||||
Municipal notes and bonds |
1,467 | | (1 | ) | 1,466 | ||||||||
Total fixed income securities |
15,804 | 26 | (59 | ) | 15,771 | ||||||||
Publicly traded equity securities |
713 | 400 | (5 | ) | 1,108 | ||||||||
Total |
$ | 16,517 | $ | 426 | $ | (64 | ) | $ | 16,879 | ||||
13
July 29, 2006 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||
Fixed income securities: |
|||||||||||||
U.S. government notes and bonds |
$ | 5,179 | $ | 3 | $ | (47 | ) | $ | 5,135 | ||||
Corporate notes, bonds, and asset-backed securities |
7,950 | 2 | (88 | ) | 7,864 | ||||||||
Municipal notes and bonds |
809 | | (3 | ) | 806 | ||||||||
Total fixed income securities |
13,938 | 5 | (138 | ) | 13,805 | ||||||||
Publicly traded equity securities |
467 | 252 | (7 | ) | 712 | ||||||||
Total |
$ | 14,405 | $ | 257 | $ | (145 | ) | $ | 14,517 | ||||
The following table summarizes the maturities of the Companys fixed income securities at April 28, 2007 (in millions):
Amortized Cost |
Fair Value | |||||
Less than 1 year |
$ | 3,699 | $ | 3,691 | ||
Due in 1 to 2 years |
4,044 | 4,036 | ||||
Due in 2 to 5 years |
5,884 | 5,866 | ||||
Due after 5 years |
2,177 | 2,178 | ||||
Total |
$ | 15,804 | $ | 15,771 | ||
Actual maturities may differ from the contractual maturities because borrowers may have the right to call or prepay certain obligations.
7. | Long-Term Debt |
In February 2006, the Company issued $500 million of senior floating interest rate notes due 2009 (the 2009 Notes), $3.0 billion of 5.25% senior notes due 2011 (the 2011 Notes), and $3.0 billion of 5.50% senior notes due 2016 (the 2016 Notes), for an aggregate principal amount of $6.5 billion. The following table summarizes the Companys long-term debt (in millions, except percentages):
April 28, 2007 | July 29, 2006 | |||||||||||||
Amount | Effective Rate(1) |
Amount | Effective Rate(1) |
|||||||||||
Senior notes: |
||||||||||||||
Floating-rate notes, due 2009 |
$ | 500 | 5.44 | % | $ | 500 | 5.27 | % | ||||||
5.25% fixed-rate notes, due 2011 |
3,000 | 5.56 | % | 3,000 | 5.39 | % | ||||||||
5.50% fixed-rate notes, due 2016 |
3,000 | 5.79 | % | 3,000 | 5.62 | % | ||||||||
Total senior notes |
6,500 | 6,500 | ||||||||||||
Other notes |
5 | 5 | ||||||||||||
Unamortized discount |
(17 | ) | (18 | ) | ||||||||||
Fair value adjustment |
(10 | ) | (155 | ) | ||||||||||
Total |
$ | 6,478 | $ | 6,332 | ||||||||||
(1) |
The effective rates for the 2011 Notes and the 2016 Notes reflect the variable rate in effect as of the period end on the interest rate swaps designated as fair value hedges of those notes, including the amortization of the discount. |
The 2011 Notes and the 2016 Notes are redeemable by the Company at any time, subject to a make-whole premium. To achieve its interest rate objectives, the Company entered into $6.0 billion notional amount of interest rate swaps. In effect, these swaps convert the fixed interest rates of the 2011 Notes and the 2016 Notes to floating interest rates based on the London Interbank Offered Rate (LIBOR). Gains and losses in the fair value of the interest rate swaps offset changes in the fair value of the underlying debt. The Company was in compliance with all debt covenants as of April 28, 2007.
14
Interest is payable quarterly on the 2009 Notes and semi-annually on the 2011 Notes and 2016 Notes. Interest expense, net of the effect of hedging, included in interest income, net, in the Consolidated Statements of Operations and cash paid for interest are summarized as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Interest expense |
$ | 94 | $ | 60 | $ | 283 | $ | 60 | ||||
Cash paid for interest |
$ | 181 | $ | | $ | 354 | $ | |
8. | Commitments and Contingencies |
Operating Leases
The Company leases office space in several U.S. locations. Outside the United States, larger sites include Australia, Belgium, Canada, China, France, Germany, India, Italy, Japan, and the United Kingdom. Future annual minimum lease payments under all noncancelable operating leases with an initial term in excess of one year as of April 28, 2007 are as follows (in millions):
Fiscal Year |
Amount | ||
2007 (remaining three months) |
$ | 76 | |
2008 |
239 | ||
2009 |
184 | ||
2010 |
155 | ||
2011 |
136 | ||
Thereafter |
685 | ||
Total |
$ | 1,475 | |
Purchase Commitments with Contract Manufacturers and Suppliers
The Company purchases components from a variety of suppliers and uses several contract manufacturers to provide manufacturing services for its products. During the normal course of business, in order to manage manufacturing lead times and help ensure adequate component supply, the Company enters into agreements with contract manufacturers and suppliers that either allow them to procure inventory based upon criteria as defined by the Company or that establish the parameters defining the Companys requirements. In certain instances, these agreements allow the Company the option to cancel, reschedule, and adjust the Companys requirements based on its business needs prior to firm orders being placed. Consequently, only a portion of the Companys reported purchase commitments arising from these agreements are firm, noncancelable, and unconditional commitments. As of April 28, 2007, the Company had total purchase commitments for inventory of $2.6 billion, compared with $2.0 billion as of July 29, 2006.
In addition to the above, the Company records a liability for firm, noncancelable, and unconditional purchase commitments for quantities in excess of its future demand forecasts consistent with the valuation of the Companys inventory. As of April 28, 2007, the liability for these purchase commitments was $161 million, compared with $148 million as of July 29, 2006, and was included in other accrued liabilities.
Nuova Systems, Inc.
In the first quarter of fiscal 2007, the Company made an investment in Nuova Systems, Inc. (Nuova Systems), which conducts research and development on data center-related products. This investment includes $50 million of funding and a license to certain of the Companys technology. As a result of this investment, the Company owns approximately 80% of Nuova Systems and has consolidated the results of Nuova Systems in the Companys Consolidated Financial Statements beginning in the first quarter of fiscal 2007. In April 2007, the agreements were amended to add additional product development activities to be undertaken by Nuova Systems. Upon the occurrence of certain events, the Company has committed up to $62 million of additional funding, which amount was increased by the April 2007 amendment from up to $42 million.
In connection with this investment, the Company and Nuova Systems have entered into a call option agreement that provides the Company with the right to purchase the remaining interests of approximately 20% in Nuova Systems. If the call option is exercised by the Company, the minority interest holders would be eligible to receive three milestone payments, revised from two milestone payments by the April 2007 amendment, based on agreed formulas. The amounts due under the milestone payments will be recognized by the Company when it is determined that the exercise of the call option is probable. These amounts will be recorded as compensation expense based on an estimate of the fair value of the amounts that could be earned by the minority interest holders pursuant to a vesting schedule. Subsequent changes to the fair value of the amounts probable of being earned and the continued
15
vesting will result in adjustments to the recorded compensation expense. If the Company exercises the call option, the potential amount recorded as compensation expense would be up to a maximum of $678 million, which amount was increased by the April 2007 amendment from up to a maximum of $578 million due to additional employees required to perform the additional product development.
Other Commitments
The Company has entered into an agreement to invest approximately $800 million in venture funds managed by SOFTBANK Corp. and its affiliates (SOFTBANK) that are required to be funded on demand. The total commitment is to be invested in venture funds and as senior debt with entities as directed by SOFTBANK. The Companys commitment to fund the senior debt is contingent upon the achievement of certain agreed-upon milestones. As of April 28, 2007, the Company had invested $606 million in the venture funds pursuant to the commitment, compared with $523 million as of July 29, 2006. In addition, as of April 28, 2007 and July 29, 2006, the Company had invested $49 million in the senior debt pursuant to the commitment, all of which has been repaid.
The Company also has certain other funding commitments related to its privately held investments that are based on the achievement of certain agreed-upon milestones. The remaining funding commitments were approximately $60 million as of April 28, 2007, compared with approximately $34 million as of July 29, 2006.
Variable Interest Entities
In the ordinary course of business, the Company has investments in privately held companies and provides financing to certain customers through its wholly owned subsidiaries, which may be considered to be variable interest entities. The Company has evaluated its investments in privately held companies and customer financings and determined that there were no significant unconsolidated variable interest entities as of April 28, 2007.
Guarantees and Product Warranties
The following table summarizes the activity related to the product warranty liability during the nine months ended April 28, 2007 and April 29, 2006 (in millions):
Nine Months Ended | ||||||||
April 28, 2007 |
April 29, 2006 |
|||||||
Balance at beginning of period |
$ | 309 | $ | 259 | ||||
Provision for warranties issued |
370 | 283 | ||||||
Fair value of warranty liability acquired from Scientific-Atlanta |
| 44 | ||||||
Payments |
(341 | ) | (287 | ) | ||||
Balance at end of period |
$ | 338 | $ | 299 | ||||
The Company accrues for warranty costs as part of its cost of sales based on associated material product costs, labor costs for technical support staff, and associated overhead. The products sold are generally covered by a warranty for periods ranging from 90 days to five years, and for some products the Company provides a limited lifetime warranty.
The Companys guarantees as of April 28, 2007 and July 29, 2006 that were subject to recognition and disclosure requirements were not material. In the normal course of business, the Company indemnifies other parties, including customers, lessors, and parties to other transactions with the Company, with respect to certain matters. The Company has agreed to hold the other parties harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, the Company has entered into indemnification agreements with its officers and directors, and the Companys bylaws contain similar indemnification obligations to the Companys agents.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the Companys limited history with prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by the Company under these agreements have not had a material effect on the Companys operating results, financial position, or cash flows.
Derivative Instruments
The Company primarily uses derivative instruments to manage exposures to foreign currency, interest rate, and equity security price
16
risks. The Companys primary objective in holding derivatives is to reduce the volatility of earnings and cash flows associated with changes in foreign currency, interest rates, and equity security prices. The Companys derivatives expose it to credit risk to the extent that the counterparties may be unable to meet the terms of the agreement. The Company seeks to reduce such risks by limiting its counterparties to major financial institutions. In addition, the potential risk of loss with any one counterparty resulting from this type of credit risk is monitored. Management does not expect material losses as a result of defaults by counterparties.
Foreign Currency Derivatives
The Companys foreign exchange forward and option contracts are summarized as follows (in millions):
April 28, 2007 | July 29, 2006 | |||||||||||||
Notional Amount |
Fair Value |
Notional Amount |
Fair Value |
|||||||||||
Forward contracts: |
||||||||||||||
Purchased |
$ | 1,447 | $ | 3 | $ | 1,376 | $ | (2 | ) | |||||
Sold |
$ | 535 | $ | (10 | ) | $ | 554 | $ | (3 | ) | ||||
Option contracts: |
||||||||||||||
Purchased |
$ | 303 | $ | 19 | $ | 591 | $ | 20 | ||||||
Sold |
$ | 299 | $ | (1 | ) | $ | 573 | $ | (2 | ) |
The Company conducts business globally in numerous currencies. As such, it is exposed to adverse movements in foreign currency exchange rates. To limit the exposure related to foreign currency changes, the Company enters into foreign currency contracts. The Company does not enter into foreign exchange forward or option contracts for trading purposes.
The Company enters into foreign exchange forward contracts to reduce the short-term effects of foreign currency fluctuations on foreign currency receivables, investments, and payables. The gains and losses on the foreign exchange forward contracts offset the transaction gains and losses on foreign currency receivables, investments, and payables recognized in earnings. Gains and losses on the contracts are included in other income, net, in the Consolidated Statements of Operations and offset foreign exchange gains and losses from the revaluation of intercompany balances or other current assets, investments, or liabilities denominated in currencies other than the functional currency of the reporting entity. The Companys foreign exchange forward contracts related to current assets and liabilities generally range from one to three months in original maturity. Additionally, the Company has entered into foreign exchange forward contracts with maturities of up to two years related to long-term customer financings. The foreign exchange forward contracts related to investments generally have maturities of less than one year.
The Company periodically hedges certain foreign currency forecasted transactions related to certain operating expenses with currency options and forward contracts. These transactions are designated as cash flow hedges. The effective portion of the derivatives gain or loss is initially reported as a component of accumulated other comprehensive income and subsequently reclassified into earnings when the hedged exposure affects earnings. The ineffective portion, if any, of the gain or loss is reported in earnings immediately. These currency option contracts and forward contracts generally have maturities of less than 18 months.
Interest Rate Derivatives
The Companys interest rate derivatives are summarized as follows (in millions):
April 28, 2007 | July 29, 2006 | |||||||||||||
Notional Amount |
Fair Value |
Notional Amount |
Fair Value |
|||||||||||
Interest rate derivatives: |
||||||||||||||
Interest rate swaps- investments |
$ | 1,000 | $ | 26 | $ | 1,000 | $ | 45 | ||||||
Interest rate swaps- long-term debt |
$ | 6,000 | $ | (10 | ) | $ | 6,000 | $ | (155 | ) |
The Companys primary objective for holding fixed income securities is to achieve an appropriate investment return consistent with preserving principal and managing risk. To realize these objectives, the Company may utilize interest rate swaps or other derivatives designated as fair value or cash flow hedges. The Company has entered into $1.0 billion of interest rate swaps designated as fair value hedges of its investment portfolio. Under these interest rate swap contracts, the Company makes fixed-rate interest payments and receives interest payments based on LIBOR. The effect of these swaps is to convert fixed-rate returns to floating-rate returns based on LIBOR for a portion of the Companys fixed income portfolio. The gains and losses related to changes in the value of the interest rate swaps are included in other income, net, in the Consolidated Statements of Operations and offset the changes in fair value of the underlying hedged investment. The fair values of the interest rate swaps designated as hedges of the Companys investments were reflected in prepaid expenses and other current assets in the Consolidated Balance Sheets.
17
In conjunction with its issuance of fixed-rate senior notes in February 2006, the Company entered into $6.0 billion of interest rate swaps designated as fair value hedges of the fixed-rate debt. Under these interest rate swap contracts, the Company receives fixed-rate interest payments and makes interest payments based on LIBOR. The effect of these swaps is to convert fixed-rate interest expense to floating-rate interest expense based on LIBOR. The gains and losses related to changes in the value of the interest rate swaps are included in other income, net, in the Consolidated Statements of Operations and offset the changes in fair value of the underlying debt. The fair values of the interest rate swaps designated as hedges of the Companys debt were reflected in other long-term liabilities in the Consolidated Balance Sheets.
Equity Derivatives
The Companys equity derivatives are summarized as follows (in millions):
April 28, 2007 |
July 29, 2006 | |||||||||||
Notional Amount |
Fair Value |
Notional Amount |
Fair Value | |||||||||
Equity derivatives: |
||||||||||||
Forward sale and option agreements |
$ | 198 | $ | 10 | $ | 164 | $ | 93 |
The Company maintains a portfolio of publicly traded equity securities which are subject to price risk. The Company may hold equity securities for strategic purposes or to diversify the Companys overall investment portfolio. To manage its exposure to changes in the fair value of certain equity securities, the Company may, from time to time, enter into equity derivative contracts. As of April 28, 2007, the Company had entered into forward sale and option agreements on certain publicly traded equity securities designated as fair value hedges. The gains and losses due to changes in the value of the hedging instruments are included in other income, net, in the Consolidated Statements of Operations and offset the change in the fair value of the underlying hedged investment. The fair values of the equity derivatives were reflected in prepaid expenses and other current assets and other accrued liabilities in the Consolidated Balance Sheets.
Legal Proceedings
The Company and other defendants were subject to patent claims asserted by QPSX Developments 5 Pty Ltd (now known as Ipernica Ltd) against the Company and such other defendants on June 21, 2005 in the United States District Court for the Eastern District of Texas. QPSX alleged that various Cisco switches and routers infringed United States Patent No. 5,689,499 and sought damages and injunctive relief. On April 10, 2007, prior to trial, the Company and QPSX settled the dispute on terms that are not material to the Company, and the lawsuit was dismissed with prejudice on May 2, 2007.
The Company and other defendants were subject to claims asserted by Telcordia Technologies, Inc. on July 16, 2004 in the Federal District Court for the District of Delaware alleging that various Cisco routers, switches and optical products infringed United States Patent Nos. 4,893,306, 4,835,763 and Re 36,633. Telcordia sought damages and injunctive relief. The Court ruled that, as a matter of law, the Company does not infringe Patent No. 4,893,306. After conclusion of a trial, on May 10, 2007, a jury found that infringement had occurred and awarded damages in an amount that is not material to the Company. The Company intends to ask the Court to reverse the verdict as a matter of law, and if necessary, intends to appeal the decision. Telcordia also has the right to appeal the jury finding. The Company believes that the ultimate outcome of this matter and aggregate potential damages are not likely to be material.
In September 2005, Scientific-Atlanta, Inc. (which subsequently was acquired by the Company) and another plaintiff filed a declaratory judgment action against Forgent Networks in the United States District Court for the Eastern District of Texas after Forgent sued various Scientific-Atlanta customers. In the action, Scientific-Atlanta asserted that its products did not infringe Forgents United States Patent No. 6,285,746 and that the patent was invalid. On October 20, 2005, Forgent responded to the complaint and alleged that various Scientific-Atlanta digital video recorders infringed the patent and sought damages and injunctive relief. Subsequent to that, another declaratory judgment plaintiff moved to intervene and the cases were combined. On April 25, 2007, prior to trial, Scientific-Atlanta and Forgent settled their dispute on terms that are not material to the Company and the lawsuits were dismissed with prejudice on April 30, 2007.
For information regarding legal proceedings terminated during prior quarters of fiscal 2007, see Legal Proceedings under Note 8 to the Consolidated Financial Statements in the Companys Quarterly Report on Form 10-Q for the quarter ended January 27, 2007.
In addition, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business, including intellectual property litigation. While the outcome of these matters is currently not determinable, the Company does not expect that the ultimate costs to resolve these matters will have a material adverse effect on its consolidated financial position, results of operations, or cash flows.
18
9. | Shareholders Equity |
Stock Repurchase Program
In September 2001, the Companys Board of Directors authorized a stock repurchase program. As of April 28, 2007, the Companys Board of Directors had authorized an aggregate repurchase of up to $47 billion of common stock under this program and the remaining authorized repurchase amount was $5.3 billion with no termination date. The stock repurchase activity under the stock repurchase program during the first nine months of fiscal 2007 is summarized as follows (in millions, except per-share amounts):
Nine Months Ended April 28, 2007 |
Shares Repurchased |
Weighted- Price per Share |
Amount Repurchased | |||||
Cumulative balance at July 29, 2006 |
1,931 | $ | 18.36 | $ | 35,448 | |||
Repurchase of common stock |
243 | 25.85 | 6,281 | |||||
Cumulative balance at April 28, 2007 |
2,174 | $ | 19.20 | $ | 41,729 | |||
The purchase price for the shares of the Companys stock repurchased was reflected as a reduction to shareholders equity. In accordance with Accounting Principles Board Opinion No. 6, Status of Accounting Research Bulletins, the Company is required to allocate the purchase price of the repurchased shares as (i) a reduction to retained earnings until retained earnings are zero and then as an increase to accumulated deficit and (ii) a reduction of common stock and additional paid-in capital. Issuance of common stock and the tax benefit related to employee stock incentive plans are recorded as an increase to common stock and additional paid-in capital.
Comprehensive Income
The components of comprehensive income are as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Net income |
$ | 1,874 | $ | 1,400 | $ | 5,403 | $ | 4,036 | ||||||||
Other comprehensive income: |
||||||||||||||||
Change in unrealized gains and losses on investments, net of tax |
49 | 1 | 158 | 9 | ||||||||||||
Other (1) |
96 | 40 | 137 | 80 | ||||||||||||
Comprehensive income before minority interest |
2,019 | 1,441 | 5,698 | 4,125 | ||||||||||||
Change in minority interest (2) |
(1 | ) | (4 | ) | (3 | ) | (1 | ) | ||||||||
Total |
$ | 2,018 | $ | 1,437 | $ | 5,695 | $ | 4,124 | ||||||||
(1) |
Includes changes in currency translation |
(2) |
The Company consolidates its investment in a venture fund managed by SOFTBANK as it is the primary beneficiary as defined under FIN 46(R). As a result, SOFTBANKs interest in the change in the unrealized gains and losses on the investments in the venture fund is recorded as a component of accumulated other comprehensive income, and is reflected as a change in minority interest. |
10. | Employee Benefit Plans |
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan, which includes its sub-plan, the International Employee Stock Purchase Plan (together, the Purchase Plan), under which 321.4 million shares of the Companys stock have been reserved for issuance. Eligible employees may purchase a limited number of shares of the Companys stock at a discount of up to 15% of the lesser of the market value on the subscription date or the purchase date, which is approximately six months after the subscription date. The Purchase Plan terminates on January 3, 2010. The Company issued 10 million and 11 million shares under the Purchase Plan during the nine months ended April 28, 2007 and April 29, 2006, respectively. As of April 28, 2007, 89 million shares were available for issuance under the Purchase Plan.
19
Employee Stock Incentive Plans
Stock Incentive Plan Program Description
As of April 28, 2007, the Company had four stock incentive plans: the 2005 Stock Incentive Plan (the 2005 Plan), the 1996 Stock Incentive Plan (the 1996 Plan), the 1997 Supplemental Stock Incentive Plan (the Supplemental Plan), and the Cisco Systems, Inc. SA Acquisition Long-Term Incentive Plan (the Acquisition Plan). In addition, the Company has, in connection with the acquisitions of various companies, assumed the stock incentive plans of the acquired companies or issued replacement share-based awards. Share-based awards are designed to reward employees for their long-term contributions to the Company and provide incentives for them to remain with the Company. The number and frequency of share-based awards are based on competitive practices, operating results of the Company, and government regulations. Since the inception of the stock incentive plans, the Company has granted stock options to virtually all employees, and the majority has been granted to employees below the vice president level. The Companys stock incentive plans are summarized as follows:
2005 Plan
| The maximum number of shares issuable over the term of the 2005 Plan is limited to 350 million shares. The 2005 Plan permits the granting of stock options, stock, stock units, and stock appreciation rights to employees (including employee directors and officers) and consultants of the Company and its subsidiaries and affiliates, and nonemployee directors of the Company. Stock options granted under the 2005 Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than nine years from the grant date. The stock options will generally become exercisable for 20% of the option shares one year from the date of grant and then ratably over the following 48 months. Stock grants and stock units will generally vest with respect to 20% of the shares covered by the grant on each of the first through fifth anniversaries of the date of the grant. The Compensation and Management Development Committee of the Board of Directors has the discretion to use a different vesting schedule. Stock appreciation rights may be awarded in combination with stock options or stock grants and such awards shall provide that the stock appreciation rights will not be exercisable unless the related stock options or stock grants are forfeited. Stock grants may be awarded in combination with nonstatutory stock options, and such awards may provide that the stock grants will be forfeited in the event that the related nonstatutory stock options are exercised. The 2005 Plan terminates at the 2007 Annual Meeting of Shareholders unless re-adopted or extended by the shareholders prior to or on such date. |
1996 Plan
| The 1996 Plan expired on December 31, 2006 and the Company may no longer make equity awards under the 1996 Plan. The maximum number of shares issuable over the term of the 1996 Plan was 2.5 billion shares. Stock options granted under the 1996 Plan have an exercise price of at least 100% of the fair market value of the underlying stock on the grant date and expire no later than nine years from the grant date. The stock options will generally become exercisable for 20% or 25% of the option shares one year from the date of grant and then ratably over the following 48 or 36 months, respectively. Certain other grants have utilized a 60-month ratable vesting schedule. In addition, the Board of Directors, or other committees administering the plan, have the discretion to use a different vesting schedule and have done so from time to time. |
Supplemental Plan
| In 1997, the Company adopted the Supplemental Plan, under which stock options can be granted or shares can be directly issued to eligible employees. Officers and members of the Companys Board of Directors are not eligible to participate in the Supplemental Plan. Nine million shares have been reserved for issuance under the Supplemental Plan. All stock option grants have an exercise price equal to the fair market value of the underlying stock on the grant date. The Company no longer makes stock option grants or direct share issuances under the Supplemental Plan. |
Acquisition Plan
| Effective upon completion of the Companys acquisition of Scientific-Atlanta, the Company adopted the Acquisition Plan. The Acquisition Plan constitutes an assumption, amendment, restatement and renaming of the 2003 Long-Term Incentive Plan of Scientific-Atlanta. The Acquisition Plan permits the grant of stock options, stock, stock units, and stock appreciation rights to certain employees of the Company and its subsidiaries and affiliates who had been employed by Scientific-Atlanta or its subsidiaries. An aggregate of 14.8 million shares of the Companys common stock has been reserved for issuance under the Acquisition Plan on a discretionary basis, subject to limitations set forth in the Acquisition Plan. |
20
Distribution and Dilutive Effect of Stock Options
Weighted-average basic and diluted shares outstanding for the nine months ended April 28, 2007 were 6.1 billion shares and 6.3 billion shares, respectively. For the nine months ended April 28, 2007, the dilutive effect of in-the-money employee stock options was approximately 201 million shares or 3.3% of the basic shares outstanding based on the Companys average share price of $25.00.
The following table illustrates grant dilution based on net options granted as a percentage of shares of common stock outstanding at period end (in millions, except percentages):
Nine Months Ended | ||||||
April 28, 2007 |
April 29, 2006 |
|||||
Shares of common stock outstanding |
6,054 | 6,164 | ||||
Granted and assumed |
175 | 219 | ||||
Canceled/forfeited/expired |
(40 | ) | (67 | ) | ||
Net stock options granted |
135 | 152 | ||||
Grant dilution |
2.2 | % | 2.5 | % | ||
The Named Executive Officers represent the Companys Chief Executive Officer and the four other most highly paid executive officers whose salary and bonus for the years ended July 29, 2006 and July 30, 2005 were in excess of $100,000. The following table summarizes the options granted to the Named Executive Officers during the periods indicated (in millions, except percentages):
Nine Months Ended | ||||||
April 28, 2007 |
April 29, 2006 |
|||||
Stock options granted to the Named Executive Officers |
2.9 | 2.9 | ||||
Stock options granted to the Named Executive Officers as a percentage of net stock options granted |
2.1 | % | 1.9 | % | ||
Stock options granted to the Named Executive Officers as a percentage of outstanding shares |
0.05 | % | 0.05 | % | ||
Cumulative stock options held by Named Executive Officers as a percentage of total stock options outstanding |
3.2 | % | 3.3 | % | ||
General Share-Based Award Information
A summary of share-based award activity is as follows (in millions, except per-share amounts):
Stock Options Outstanding | |||||||||
Share-Based Awards Available for Grant |
Number Outstanding |
Weighted- Average Exercise Price per Share | |||||||
Balance at July 30, 2005 |
223 | 1,436 | $ | 25.02 | |||||
Granted and assumed |
(230 | ) | 230 | 18.21 | |||||
Exercised |
| (136 | ) | 10.08 | |||||
Canceled/forfeited/expired |
79 | (84 | ) | 29.53 | |||||
Restricted stock and restricted stock units granted |
(6 | ) | | | |||||
Additional shares reserved |
398 | | | ||||||
Balance at July 29, 2006 |
464 | 1,446 | 25.08 | ||||||
Granted and assumed |
(175 | ) | 175 | 23.31 | |||||
Exercised (1) |
| (229 | ) | 15.53 | |||||
Canceled/forfeited/expired |
15 | (40 | ) | 31.45 | |||||
Restricted stock and restricted stock units granted |
(5 | ) | | | |||||
Additional shares reserved |
3 | | | ||||||
Balance at April 28, 2007 |
302 | 1,352 | $ | 26.28 | |||||
(1) |
The total pretax intrinsic value of stock options exercised during the nine months ended April 28, 2007 was $2.2 billion. |
21
The following table summarizes significant ranges of outstanding and exercisable options as of April 28, 2007 (in millions, except years and per-share amounts):
Stock Options Outstanding | Stock Options Exercisable | |||||||||||||||||
Range of Exercise Prices |
Number Outstanding |
Weighted- Average Remaining Contractual Life (in Years) |
Weighted- Average Exercise Price per Share |
Aggregate Intrinsic Value |
Number Exercisable |
Weighted- Average Exercise Price per Share |
Aggregate Value | |||||||||||
$ 0.01 15.00 |
128 | 4.33 | $ | 11.21 | $ | 2,041 | 101 | $ | 11.21 | $ | 1,591 | |||||||
15.01 18.00 |
253 | 5.88 | 17.18 | 2,494 | 137 | 16.67 | 1,416 | |||||||||||
18.01 20.00 |
326 | 5.70 | 19.21 | 2,552 | 187 | 19.17 | 1,465 | |||||||||||
20.01 22.50 |
86 | 5.05 | 20.84 | 530 | 62 | 20.73 | 388 | |||||||||||
22.51 25.00 |
172 | 7.91 | 23.10 | 675 | 17 | 23.74 | 55 | |||||||||||
25.01 35.00 |
113 | 2.47 | 27.30 | 49 | 94 | 27.35 | 44 | |||||||||||
35.01 72.56 |
274 | 2.10 | 53.42 | | 273 | 53.34 | | |||||||||||
Total |
1,352 | 4.85 | $ | 26.28 | $ | 8,341 | 871 | $ | 29.71 | $ | 4,959 | |||||||
The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value based on the Companys closing stock price of $27.03 as of April 27, 2007, which would have been received by the option holders had those option holders exercised their options as of that date. The total number of in-the-money stock options exercisable as of April 28, 2007 was 564 million. As of July 29, 2006, 969 million outstanding stock options were exercisable and the weighted-average exercise price was $28.53.
The following table presents the option exercises for the nine months ended April 28, 2007, and option values as of that date for the Named Executive Officers (in millions):
Number of Securities Underlying Unexercised Options at April 28, 2007 |
Intrinsic Value of Unexercised in-the-Money Options at April 28, 2007 | ||||||||||||||
Number of Shares Acquired on Exercise |
Value Realized |
Exercisable | Unexercisable | Exercisable | Unexercisable | ||||||||||
Named Executive Officers |
9 | $ | 103 | 33 | 10 | $ | 139 | $ | 72 |
Valuation and Expense Information Under SFAS 123(R)
On July 31, 2005, the Company adopted SFAS 123(R), which requires the measurement and recognition of compensation expense for all share-based payment awards made to the Companys employees and directors including employee stock options, employee stock purchases related to the Employee Stock Purchase Plan (employee stock purchases), employee restricted stock and restricted stock units, based on estimated fair values. Employee share-based compensation expense under SFAS 123(R) was as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Cost of salesproduct |
$ | 10 | $ | 11 | $ | 33 | $ | 41 | ||||
Cost of salesservice |
25 | 28 | 79 | 90 | ||||||||
Employee share-based compensation expense in cost of sales |
35 | 39 | 112 | 131 | ||||||||
Research and development |
75 | 86 | 223 | 279 | ||||||||
Sales and marketing |
101 | 107 | 294 | 340 | ||||||||
General and administrative |
26 | 29 | 80 | 89 | ||||||||
Employee share-based compensation expense in operating expenses |
202 | 222 | 597 | 708 | ||||||||
Total employee share-based compensation expense (1) |
$ | 237 | $ | 261 | $ | 709 | $ | 839 | ||||
(1) |
Share-based compensation expense related to acquisitions and investments is disclosed in Note 3 and is not included in the table. As of April 28, 2007, total compensation cost related to nonvested share-based awards not yet recognized was $2.7 billion, including share-based compensation relating to acquisitions and investments, which is expected to be recognized over the next 3.7 years on a weighted-average basis. |
22
The income tax benefit for employee share-based compensation expense was $102 million and $265 million for the three and nine months ended April 28, 2007, respectively, and $73 million and $235 million for the three and nine months ended April 29, 2006, respectively. The income tax benefit has been determined using the applicable tax rates in jurisdictions to which this expense relates and for fiscal 2007 includes the tax effects resulting from the reinstatement of the U.S. federal research and development (R&D) tax credit in December 2006 (see Note 11). The tax benefit for fiscal 2006 includes the effect of U.S. tax regulations that require intercompany reimbursement of certain share-based compensation expenses.
Lattice-Binomial Model
Upon adoption of SFAS 123(R), the Company began estimating the value of employee stock options and employee stock purchases on the date of grant using a lattice-binomial model. Prior to the adoption of SFAS 123(R), the value of each employee stock option and employee stock purchase was estimated on the date of grant using the Black-Scholes model.
The Companys employee stock options have various restrictions including vesting provisions and restrictions on transfer and hedging, among others, and are often exercised prior to their contractual maturity. Lattice-binomial models are more capable of incorporating the features of the Companys employee stock options than closed-form models such as the Black-Scholes model. The use of a lattice-binomial model requires extensive actual employee exercise behavior data and a number of complex assumptions including expected volatility, risk-free interest rate, expected dividends, kurtosis, and skewness. The weighted-average assumptions, using the lattice-binomial model, the weighted-average expected life and estimated value of employee stock options are summarized as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Weighted-average assumptions: |
||||||||||||||||
Expected volatility |
26.3 | % | 22.4 | % | 25.8 | % | 23.6 | % | ||||||||
Risk-free interest rate |
4.6 | % | 4.7 | % | 4.6 | % | 4.2 | % | ||||||||
Expected dividend |
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
Kurtosis |
4.6 | 4.3 | 4.5 | 4.2 | ||||||||||||
Skewness |
(0.80 | ) | (0.67 | ) | (0.80 | ) | (0.61 | ) | ||||||||
Weighted-average expected life in years |
6.7 | 6.7 | 6.7 | 6.6 | ||||||||||||
Weighted-average estimated value |
$ | 8.21 | $ | 5.78 | $ | 7.01 | $ | 5.07 |
The determination of the fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the Companys stock price as well as assumptions regarding a number of highly complex and subjective variables. The weighted-average assumptions were determined as follows:
| The Company used the implied volatility for two-year traded options on the Companys stock as the expected volatility assumption required in the lattice-binomial model, consistent with SFAS 123(R) and Staff Accounting Bulletin No. 107 (SAB 107). The selection of the implied volatility approach was based upon the availability of actively traded options on the Companys stock and the Companys assessment that implied volatility is more representative of future stock price trends than historical volatility. |
| The risk-free interest rate assumption is based upon observed interest rates appropriate for the term of the Companys employee stock options. |
| The dividend yield assumption is based on the history and expectation of dividend payouts. |
| The estimated kurtosis and skewness are technical measures of the distribution of stock price returns, which affect expected employee exercise behaviors that are based on the Companys stock price return history as well as consideration of various academic analyses. |
The expected life of employee stock options represents the weighted-average period the stock options are expected to remain outstanding and is a derived output of the lattice-binomial model. The expected life of employee stock options is impacted by all of the underlying assumptions and calibration of the Companys model. The lattice-binomial model assumes that employees exercise behavior is a function of the options remaining vested life and the extent to which the option is in-the-money. The lattice-binomial model estimates the probability of exercise as a function of these two variables based on the entire history of exercises and cancellations on all past option grants made by the Company.
23
Because share-based compensation expense recognized in the Consolidated Statements of Operations is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience and the Company estimated forfeitures to be 3% annually for the three and nine months ended April 28, 2007 and April 29, 2006.
Accuracy of Fair Value Estimates
The Company uses third-party analyses to assist in developing the assumptions used in, as well as calibrating, its lattice-binomial model. The Company is responsible for determining the assumptions used in estimating the fair value of its share-based payment awards.
The Companys determination of the fair value of share-based payment awards is affected by the assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the Companys expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. Option-pricing models were developed for use in estimating the value of traded options that have no vesting or hedging restrictions and are fully transferable. Because the Companys employee stock options have certain characteristics that are significantly different from traded options, and because changes in the subjective assumptions can materially affect the estimated value, in managements opinion, the existing valuation models may not provide an accurate measure of the fair value of the Companys employee stock options. Although the fair value of employee stock options is determined in accordance with SFAS 123(R) and SAB 107 using an option-pricing model, that value may not be indicative of the fair value observed in a willing buyer/willing seller market transaction.
11. | Income Taxes |
The following table provides details of income taxes (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Effective tax rate |
22.5 | % | 22.7 | % | 22.0 | % | 26.4 | % | ||||||||
Cash paid for income taxes |
$ | 353 | $ | 287 | $ | 1,312 | $ | 1,261 |
In December 2006, the Tax Relief and Health Care Act of 2006 reinstated the U.S. federal R&D tax credit, retroactive to January 1, 2006. As a result, the tax provision rate for the nine months ended April 28, 2007 included a tax benefit relating to the reinstatement of the U.S. federal R&D tax credit, including $60 million related to fiscal 2006 R&D expenses. The effective tax rate for the three and nine months ended April 28, 2007 also reflects a benefit from an increase in foreign income taxed at other than U.S. rates.
The tax provision rates for the three and nine months ended April 29, 2006 included a benefit of approximately $124 million from the favorable settlement of a tax audit in a foreign jurisdiction.
The Companys income taxes currently payable have been reduced by the tax benefits from employee stock incentive plans. These benefits totaled $733 million and $418 million for the nine months ended April 28, 2007 and April 29, 2006, respectively, and were reflected as an increase to additional paid-in capital in the Consolidated Statements of Shareholders Equity. The Company includes only the direct tax effects of employee stock incentive plans in calculating this increase to additional paid-in capital.
The Companys federal income tax returns for fiscal years ended July 27, 2002 through July 31, 2004 are under examination and the Internal Revenue Service has proposed certain adjustments. The Company believes that adequate amounts have been reserved for any adjustments that may ultimately result from these examinations.
On October 22, 2004, the American Jobs Creation Act of 2004 (the Jobs Creation Act) was signed into law. The Jobs Creation Act created a temporary incentive for U.S. corporations to repatriate accumulated income earned abroad by providing an 85 percent dividends received deduction for certain dividends from controlled foreign corporations. In the first quarter of fiscal 2006, the Company distributed cash from its foreign subsidiaries and reported an extraordinary dividend (as defined in the Jobs Creation Act) of $1.2 billion and a related tax liability of approximately $63 million in its fiscal 2006 federal income tax return. This amount was previously provided for in the provision for income taxes and is included in income taxes payable. This distribution does not change the Companys intention to indefinitely reinvest undistributed earnings of certain of its foreign subsidiaries in operations outside the United States.
24
12. | Segment Information and Major Customers |
The Companys operations involve the design, development, manufacturing, marketing, and technical support of networking and other products and services related to the communications and information technology industry. Cisco products include routers, switches, advanced technologies, and other products. These products, primarily integrated by Cisco IOS Software, link geographically dispersed local-area networks (LANs) and wide-area networks (WANs).
The Company conducts business globally and is primarily managed on a geographic basis. The Companys management makes financial decisions and allocates resources based on the information it receives from its internal management system. Sales are attributed to a geographic theater based on the ordering location of the customer. Gross margin for each theater includes the amortization of purchased intangible assets and the employee share-based compensation expense related to that theater. The Company does not allocate research and development, sales and marketing, or general and administrative expenses to its geographic theaters in this internal management system because management does not use the information to measure the performance of the operating segments.
Summarized financial information by theater based on the Companys internal management system, is as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Net sales: |
||||||||||||
United States and Canada (1) |
$ | 4,843 | $ | 4,138 | $ | 14,126 | $ | 11,258 | ||||
European Markets |
1,966 | 1,595 | 5,410 | 4,496 | ||||||||
Emerging Markets |
839 | 604 | 2,481 | 1,760 | ||||||||
Asia Pacific |
900 | 648 | 2,502 | 2,003 | ||||||||
Japan |
318 | 337 | 970 | 983 | ||||||||
Total |
$ | 8,866 | $ | 7,322 | $ | 25,489 | $ | 20,500 | ||||
Gross margin: |
||||||||||||
United States and Canada |
$ | 3,047 | $ | 2,642 | $ | 8,870 | $ | 7,361 | ||||
European Markets |
1,269 | 1,037 | 3,530 | 3,028 | ||||||||
Emerging Markets |
530 | 395 | 1,610 | 1,209 | ||||||||
Asia Pacific |
578 | 413 | 1,585 | 1,308 | ||||||||
Japan |
223 | 239 | 673 | 696 | ||||||||
Total |
$ | 5,647 | $ | 4,726 | $ | 16,268 | $ | 13,602 | ||||
(1) |
Net sales in the United States were $4.6 billion and $3.9 billion for the three months ended April 28, 2007 and April 29, 2006, respectively. Net sales in the United States were $13.3 billion and $10.7 billion for the nine months ended April 28, 2007 and April 29, 2006, respectively. |
25
The following table presents net sales for groups of similar products and services (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Net sales: |
||||||||||||
Routers |
$ | 1,766 | $ | 1,519 | $ | 5,035 | $ | 4,356 | ||||
Switches |
3,089 | 2,691 | 9,132 | 7,999 | ||||||||
Advanced technologies |
2,072 | 1,529 | 5,862 | 3,825 | ||||||||
Other |
554 | 416 | 1,491 | 1,003 | ||||||||
Product |
7,481 | 6,155 | 21,520 | 17,183 | ||||||||
Service |
1,385 | 1,167 | 3,969 | 3,317 | ||||||||
Total |
$ | 8,866 | $ | 7,322 | $ | 25,489 | $ | 20,500 | ||||
The Company refers to some of its products and technologies as advanced technologies. As of April 28, 2007, the Company had identified the following advanced technologies for particular focus: application networking services, home networking, hosted small-business systems, security, storage area networking, unified communications, video systems, and wireless technology. The Company continues to identify additional advanced technologies for focus and investment in the future, and the Companys investments in some previously identified advanced technologies may be curtailed or eliminated depending on market developments. Beginning in the first quarter of fiscal 2007, sales of optical networking products, which were previously included in the advanced technologies product category, are included in the other product category, and prior period amounts have been reclassified in order to conform to the current periods presentation.
The majority of the Companys assets as of April 28, 2007 and July 29, 2006 were attributable to its U.S. operations. For the three and nine months ended April 28, 2007 and April 29, 2006, no single customer accounted for 10% or more of the Companys net sales.
Property and equipment information is based on the physical location of the assets. The following table presents property and equipment information for geographic areas (in millions):
April 28, 2007 |
July 29, 2006 | |||||
Property and equipment, net: |
||||||
United States |
$ | 3,294 | $ | 3,082 | ||
International |
401 | 358 | ||||
Total |
$ | 3,695 | $ | 3,440 | ||
26
13. | Net Income per Share |
The following table presents the calculation of basic and diluted net income per share (in millions, except per-share amounts):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Net income |
$ | 1,874 | $ | 1,400 | $ | 5,403 | $ | 4,036 | ||||
Weighted-average shares basic |
6,034 | 6,160 | 6,052 | 6,184 | ||||||||
Effect of dilutive potential common shares |
210 | 129 | 203 | 116 | ||||||||
Weighted-average shares diluted |
6,244 | 6,289 | 6,255 | 6,300 | ||||||||
Net income per share basic |
$ | 0.31 | $ | 0.23 | $ | 0.89 | $ | 0.65 | ||||
Net income per share diluted |
$ | 0.30 | $ | 0.22 | $ | 0.86 | $ | 0.64 | ||||
Antidilutive employee stock options |
480 | 1,010 | 543 | 1,027 |
14. | Pending Business Combinations |
On January 4, 2007, the Company announced a definitive agreement to acquire privately held IronPort Systems, Inc. (IronPort), a provider of messaging security appliances focusing on enterprise spam and spyware protection. The announced estimated aggregate consideration for this acquisition is $830 million in cash, stock, and stock options assumed. The acquisition is expected to close in the fourth quarter of fiscal 2007 and will be accounted for under the purchase method of accounting.
On March 15, 2007, the Company announced a definitive agreement to acquire WebEx Communications, Inc. (WebEx). WebEx is a provider of on-demand collaboration applications. WebExs network-based solution for delivering business-to-business collaboration extends the Companys unified communications portfolio, particularly within the small to medium-sized business (SMB) market. Under the terms of the agreement, Cisco commenced a cash tender offer to purchase all of the outstanding shares of WebEx for $57 per share and will assume outstanding share-based awards, for an aggregate purchase price of approximately $3.2 billion. The tender offer expired on May 21, 2007, and the acquisition is expected to close in late May 2007. The acquisition will be accounted for under the purchase method of accounting.
27
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Quarterly Report on Form 10-Q, including this Managements Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements regarding future events and our future results that are subject to the safe harbors created under the Securities Act of 1933 (the Securities Act) and the Securities Exchange Act of 1934 (the Exchange Act). All statements other than statements of historical facts are statements that could be deemed forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the industries in which we operate and the beliefs and assumptions of our management. Words such as expects, anticipates, targets, goals, projects, intends, plans, believes, seeks, estimates, continues, may, variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified below, under Part II, Item 1A. Risk Factors and elsewhere herein. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason.
Overview
Our results for the third quarter and first nine months of fiscal 2007 reflected increases in net sales, net income, and net income per diluted share from the corresponding periods of fiscal 2006, as we have continued to achieve a good balance in year-over-year revenue growth from our four largest geographic theaters, our customer markets, and our product families, which we believe is attributable in part to the successful implementation of our strategy. Net income increased by 34% during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006, while net income per diluted share increased by 36% and 34% during the third quarter and first nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006.
In February 2006, we completed the acquisition of Scientific-Atlanta, a provider of set-top boxes, end-to-end video distribution networks, and video integration systems. With this acquisition, we have enhanced our video capabilities and this enables the convergence of data, voice and video technologies. We believe that video applications have the potential to provide accelerating momentum resulting in growth of both bandwidth and set-top boxes, and we believe Scientific-Atlanta may enable us to have further strategic business relationships with key service provider customers and to reach a broad range of consumers with our enhanced product line. The results for the third quarter and first nine months of fiscal 2007 include the results of Scientific-Atlanta, compared with the results for fiscal 2006 which reflect Scientific-Atlantas contribution subsequent to the February 24, 2006 acquisition date.
Revenue
Net sales increased by 21% and 24% during the third quarter and first nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006. Revenue increased in our four largest geographic theaters in the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006, primarily in the service provider, commercial, and enterprise markets.
Sales of our advanced technologies, which represented the largest portion of the increase in net product sales during the third quarter and first nine months of fiscal 2007, increased by approximately 36% and 53%, respectively, over the corresponding periods of fiscal 2006. The increase in sales of advanced technologies during the third quarter and first nine months of fiscal 2007 was due to the additional contribution of Scientific-Atlanta, and also due to strength in sales of our unified communications, security, wireless, and storage products. For the third quarter and first nine months of fiscal 2007, we experienced strength in routing, led by our high-end routers, and switching, led by our fixed-configuration and modular switches.
Operating Margin
For the third quarter and first nine months of fiscal 2007, the decrease in our gross margin percentage compared to the corresponding periods of fiscal 2006 primarily related to the net sales from Scientific-Atlanta, whose business model has a lower gross margin percentage than the Cisco model. Operating expenses increased during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 primarily due to expenses related to increased investments in headcount, but decreased as a percentage of revenue.
28
Other Financial Highlights
During the first nine months of fiscal 2007, we generated cash flows from operations of $7.4 billion. Our cash and cash equivalents and investments were $22.3 billion at the end of the third quarter of fiscal 2007, compared with $17.8 billion at the end of fiscal 2006. The increase in cash and cash equivalents and investments is in anticipation of the completion of our previously announced acquisitions of WebEx and IronPort. We used $6.3 billion of cash to repurchase 243 million shares of our common stock during the first nine months of fiscal 2007. Days sales outstanding in accounts receivable (DSO) at the end of the third quarter of fiscal 2007 improved to 33 days, compared to 38 days at the end of fiscal 2006. Our inventory balance was $1.3 billion at the end of the third quarter of fiscal 2007, compared to $1.4 billion at the end of fiscal 2006. Annualized inventory turns were 8.8 in the third quarter of fiscal 2007 as compared to 8.5 in the fourth quarter of fiscal 2006. Our purchase commitments were $2.6 billion at the end of the third quarter of fiscal 2007, compared to $2.0 billion at the end of fiscal 2006.
Focus Areas
We have continued to focus particular attention on the commercial market; additional sales coverage; growing and expanding our advanced technologies; evolving our support model; and expanding our presence in the Emerging Markets theater. In addition to these areas, we expect to continue to focus on next-generation service provider network build-outs, strengthening our product offerings in the consumer market, and providing more comprehensive solutions to our customers as they employ Internet solutions. The investments we have made and our architectural approach are based on the belief that Web 2.0, the technologies that enable user collaboration, and the increased use of the network as the platform for all forms of communications and information technology will create new market opportunities for us. We believe the industry is evolving to enable personal and business process collaboration enabled by Web 2.0, as part of the second major phase of the Internet.
We also have been focusing on expanding our service model. Compared to the corresponding periods in fiscal 2006, our net service revenue increased by approximately 19% and 20% during the third quarter and first nine months of fiscal 2007, respectively, with service gross margins of 61.4% and 62.4% during the respective periods. Our service and support strategy seeks to capitalize on increased globalization, and we believe this, along with our architectural approach, has the potential to further differentiate us from competitors.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Note 2 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended July 29, 2006 describes the significant accounting policies and methods used in the preparation of the Consolidated Financial Statements. The accounting policies described below are significantly affected by critical accounting estimates. Such accounting policies require significant judgments, assumptions, and estimates used in the preparation of the Consolidated Financial Statements, and actual results could differ materially from the amounts reported based on these policies.
Revenue Recognition
Our products are generally integrated with software that is essential to the functionality of the equipment. Additionally, we provide unspecified software upgrades and enhancements related to the equipment through our maintenance contracts for most of our products. Accordingly, we account for revenue in accordance with Statement of Position No. 97-2, Software Revenue Recognition, and all related interpretations. For sales of products where software is incidental to the equipment, we apply the provisions of Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements and Staff Accounting Bulletin No. 104, Revenue Recognition, and all related interpretations. Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectibility is reasonably assured. In instances where final acceptance of the product, system, or solution is specified by the customer, revenue is deferred until all acceptance criteria have been met.
29
Contracts, Internet commerce agreements, and customer purchase orders are generally used to determine the existence of an arrangement. Shipping documents and customer acceptance, when applicable, are used to verify delivery. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment. We assess collectibility based primarily on the creditworthiness of the customer as determined by credit checks and analysis, as well as the customers payment history. When a sale involves multiple elements, such as sales of products that include services, the entire fee from the arrangement is allocated to each respective element based on its relative fair value and recognized when revenue recognition criteria for each element are met. The amount of product and service revenue recognized is impacted by our judgment as to whether an arrangement includes multiple elements and, if so, whether vendor-specific objective evidence of fair value exists. Changes to the elements in an arrangement and our ability to establish vendor-specific objective evidence for those elements could affect the timing of the revenue recognition. Our total deferred revenue for products was $1.9 billion and $1.6 billion as of April 28, 2007 and July 29, 2006, respectively. Technical support services revenue is deferred and recognized ratably over the period during which the services are to be performed, which is typically from one to three years. Advanced services revenue is recognized upon delivery or completion of performance. Our total deferred revenue for services was $4.4 billion and $4.1 billion as of April 28, 2007 and July 29, 2006, respectively.
We make sales to distributors and retail partners and recognize revenue based on a sell-through method using information provided by them. Our distributors and retail partners participate in various cooperative marketing and other programs, and we maintain estimated accruals and allowances for these programs. If actual credits received by our distributors and retail partners for these programs were to deviate significantly from our estimates, which are based on historical experience, our revenue could be adversely affected.
Allowance for Doubtful Accounts and Sales Returns
Our accounts receivable balance, net of allowance for doubtful accounts, was $3.2 billion and $3.3 billion as of April 28, 2007 and July 29, 2006, respectively. The allowance for doubtful accounts was $172 million, or 5.0% of the gross accounts receivable balance, as of April 28, 2007, and $175 million, or 5.0% of the gross accounts receivable balance, as of July 29, 2006. The allowance is based on our assessment of the collectibility of customer accounts. We regularly review the allowance by considering factors such as historical experience, credit quality, age of the accounts receivable balances, and current economic conditions that may affect a customers ability to pay.
Our provision for doubtful accounts was $6 million and $22 million for the first nine months of fiscal 2007 and 2006, respectively. If a major customers creditworthiness deteriorates, or if actual defaults are higher than our historical experience, or if other circumstances arise, our estimates of the recoverability of amounts due to us could be overstated, and additional allowances could be required, which could have an adverse impact on our revenue.
A reserve for future sales returns is established based on historical trends in product return rates. The reserve for future sales returns as of April 28, 2007 and July 29, 2006 was $85 million and $80 million, respectively, and was recorded as a reduction of our accounts receivable. If the actual future returns were to deviate from the historical data on which the reserve had been established, our revenue could be adversely affected.
Inventory Valuation and Liability for Purchase Commitments with Contract Manufacturers and Suppliers
Our inventory balance was $1.3 billion and $1.4 billion as of April 28, 2007 and July 29, 2006, respectively. The valuation of inventory requires us to write down inventory based on excess and obsolete inventories determined primarily by future demand forecasts. Inventory write-downs are measured as the difference between the cost of the inventory and market based upon assumptions about future demand and are charged to the provision for inventory, which is a component of our cost of sales. At the point of the loss recognition, a new, lower cost basis for that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration or increase in that newly established cost basis.
In addition, we record a liability for firm, noncancelable, and unconditional purchase commitments with contract manufacturers and suppliers for quantities in excess of our future demand forecasts consistent with the valuation of our inventory. As of April 28, 2007, the liability for these purchase commitments was $161 million, compared to $148 million as of July 29, 2006, and was included in other accrued liabilities. In the third quarter of fiscal 2006, we began the initial implementation of the lean manufacturing model. Lean manufacturing is an industry-standard model that seeks to drive efficiency and flexibility in manufacturing processes and in the broader supply chain. We expect to complete our implementation of the lean manufacturing model in early fiscal 2008.
30
Our total provision for inventory was $173 million and $125 million for the first nine months of fiscal 2007 and 2006, respectively. The amount recorded to cost of sales for purchase commitments was $24 million and $47 million for the first nine months of fiscal 2007 and 2006, respectively. If there were to be a sudden and significant decrease in demand for our products, or if there were a higher incidence of inventory obsolescence because of rapidly changing technology and customer requirements, we could be required to increase our inventory write-downs and our liability for purchase commitments, and our gross margin could be adversely affected. Inventory and supply chain management remains an area of focus as we balance the need to maintain supply chain flexibility to ensure competitive lead times with the risk of inventory obsolescence.
Warranty Costs
The liability for product warranties, included in other accrued liabilities, was $338 million as of April 28, 2007, compared to $309 million as of July 29, 2006. See Note 8 to the Consolidated Financial Statements. Our products are generally covered by a warranty for periods ranging from 90 days to five years, and for some products we provide a limited lifetime warranty. We accrue for warranty costs as part of our cost of sales based on associated material costs, technical support labor costs, and associated overhead. Material cost is estimated based primarily upon historical trends in the volume of product returns within the warranty period and the cost to repair or replace the equipment. Technical support labor cost is estimated based primarily upon historical trends in the rate of customer cases and the cost to support the customer cases within the warranty period. Overhead cost is applied based on estimated time to support warranty activities.
The provision for product warranties issued during the first nine months of fiscal 2007 and 2006 was $370 million and $283 million, respectively. The increase in the provision for product warranties was due to higher warranty claims related to higher shipment volume of our products. If we experience an increase in warranty claims compared with our historical experience, or if the cost of servicing warranty claims is greater than the expectations on which the accrual has been based, our gross margin could be adversely affected.
Share-Based Compensation Expense
On July 31, 2005, we adopted SFAS 123(R) which requires the measurement and recognition of compensation expense for all share-based payment awards made to our employees and directors including employee stock options, employee stock purchases, and employee restricted stock and restricted stock units, based on estimated fair values. Share-based compensation expense recognized under SFAS 123(R) was as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Employee share-based compensation expense |
$ | 237 | $ | 261 | $ | 709 | $ | 839 | ||||
Share-based compensation expense related to acquisitions and investments |
8 | 23 | 27 | 75 | ||||||||
Total |
$ | 245 | $ | 284 | $ | 736 | $ | 914 | ||||
See Note 10 to the Consolidated Financial Statements for additional information. Upon adoption of SFAS 123(R), we began estimating the value of employee stock options on the date of grant using a lattice-binomial model. Prior to the adoption of SFAS 123(R), the value of each employee stock option and employee stock purchase was estimated on the date of grant using the Black-Scholes model. The determination of fair value of share-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The use of a lattice-binomial model requires extensive actual employee exercise behavior data and a number of complex assumptions including expected volatility, risk-free interest rate, expected dividends, kurtosis, and skewness. The weighted-average assumptions, using the lattice-binomial model and the weighted-average estimated value of employee stock options are summarized as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Weighted-average assumptions: |
||||||||||||||||
Expected volatility |
26.3 | % | 22.4 | % | 25.8 | % | 23.6 | % | ||||||||
Risk-free interest rate |
4.6 | % | 4.7 | % | 4.6 | % | 4.2 | % | ||||||||
Expected dividend |
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
Kurtosis |
4.6 | 4.3 | 4.5 | 4.2 | ||||||||||||
Skewness |
(0.80 | ) | (0.67 | ) | (0.80 | ) | (0.61 | ) | ||||||||
Weighted-average estimated value |
$ | 8.21 | $ | 5.78 | $ | 7.01 | $ | 5.07 |
31
We used the implied volatility for two-year traded options on our stock as the expected volatility assumption required in the lattice-binomial model consistent with SFAS 123(R) and SAB 107. The selection of the implied volatility approach was based upon the availability of actively traded options on our stock and also upon our assessment that implied volatility is more representative of future stock price trends than historical volatility. The risk-free interest rate assumption is based upon observed interest rates appropriate for the term of our employee stock options. The dividend yield assumption is based on the history and expectation of dividend payouts. The estimated kurtosis and skewness are technical measures of the distribution of stock price returns, which affect expected employee exercise behaviors that are based on our stock price return history as well as consideration of various academic analyses. Because share-based compensation expense recognized in the Consolidated Statements of Operations is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. SFAS 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures were estimated based on historical experience. If factors change and we employ different assumptions in the application of SFAS 123(R) in future periods, the compensation expense that we record under SFAS 123(R) may differ significantly from what we have recorded in the current period.
Investment Impairments
Our publicly traded equity securities are reflected in the Consolidated Balance Sheets at a fair value of $1.1 billion as of April 28, 2007, compared to $712 million as of July 29, 2006. See Note 6 to the Consolidated Financial Statements. We recognize an impairment charge when the declines in the fair values of our publicly traded equity securities below their cost basis are judged to be other-than-temporary. The ultimate value realized on these equity securities, to the extent unhedged, is subject to market price volatility until they are sold. We consider various factors in determining whether we should recognize an impairment charge, including the length of time and extent to which the fair value has been less than our cost basis, the financial condition and near-term prospects of the investee, and our intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. Our ongoing consideration of these factors could result in additional impairment charges in the future, which could adversely affect our net income. There were no impairment charges on investments in publicly held companies during the first nine months of fiscal 2007 or fiscal 2006.
We also have investments in privately held companies, some of which are in the startup or development stages. As of April 28, 2007, our investments in privately held companies were $641 million, compared to $574 million as of July 29, 2006, and were included in other assets. See Note 4 to the Consolidated Financial Statements. We monitor these investments for impairment and make appropriate reductions in carrying values if we determine an impairment charge is required, based primarily on the financial condition and near-term prospects of these companies. These investments are inherently risky because the markets for the technologies or products these companies are developing are typically in the early stages and may never materialize. There were no impairment charges on investments in privately held companies during the third quarter of fiscal 2007. Our impairment charges on investments in privately held companies were $2 million during the third quarter of fiscal 2006, and were $14 million and $13 million during the first nine months of fiscal 2007 and fiscal 2006, respectively.
Goodwill Impairments
Our methodology for allocating the purchase price relating to purchase acquisitions is determined through established valuation techniques. Goodwill is measured as the excess of the cost of acquisition over the sum of the amounts assigned to tangible and identifiable intangible assets acquired less liabilities assumed. We perform goodwill impairment tests on an annual basis and between annual tests in certain circumstances for each reporting unit. The goodwill recorded in the Consolidated Balance Sheets as of April 28, 2007 and July 29, 2006 was $9.5 billion and $9.2 billion, respectively. In response to changes in industry and market conditions, we could be required to strategically realign our resources and consider restructuring, disposing of, or otherwise exiting businesses, which could result in an impairment of goodwill. There was no impairment of goodwill in the first nine months of fiscal 2007 or fiscal 2006.
Income Taxes
We are subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgment is required in evaluating our tax positions and determining our provision for income taxes.
32
During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. We establish reserves for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes and interest will be due. These reserves are established when, despite our belief that our tax return positions are fully supportable, we believe that certain positions are likely to be challenged and may not be fully sustained on review by tax authorities. We adjust these reserves in light of changing facts and circumstances, such as the closing of a tax audit or the refinement of an estimate. Although we believe our reserves are reasonable, no assurance can be given that the final tax outcome of these matters will not be different from that which is reflected in our historical income tax provisions and accruals. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will impact the provision for income taxes in the period in which such determination is made. The provision for income taxes includes the impact of reserve provisions and changes to reserves that are considered appropriate, as well as the related net interest.
Significant judgment is also required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, we consider all available evidence including past operating results, estimates of future taxable income, and the feasibility of tax planning strategies. In the event that we change our determination as to the amount of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.
Our effective tax rates differ from the statutory rate primarily due to acquisition-related costs, share-based compensation, R&D tax credits, state taxes, and the tax impact of foreign operations. The effective tax rate was 22.5% in the third quarter of fiscal 2007 and 22.0% for the first nine months of fiscal 2007. The effective tax rate was 22.7% in the third quarter of fiscal 2006 and 26.4% for the first nine months of fiscal 2006.
Our future effective tax rates could be subject to volatility or adversely affected by earnings being lower than anticipated in countries which have lower statutory rates and higher than anticipated in countries which have higher statutory rates; by changes in the valuation of our deferred tax assets and liabilities; by expiration of or lapses in the R&D tax credit laws; by transfer pricing adjustments related to certain acquisitions including the license of acquired intangibles under our intercompany R&D cost sharing arrangement; by tax effects of stock-based compensation; by costs related to intercompany restructurings; or by changes in tax laws, regulations, accounting principles, or interpretations thereof. In addition, we are subject to the continuous examination of our income tax returns by the Internal Revenue Service and other tax authorities. We regularly assess the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of our provision for income taxes.
Loss Contingencies
We are subject to the possibility of various losses arising in the ordinary course of business. We consider the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as our ability to reasonably estimate the amount of loss, in determining loss contingencies. An estimated loss contingency is accrued when it is probable that an asset has been impaired or a liability has been incurred and the amount of loss can be reasonably estimated. We regularly evaluate current information available to us to determine whether such accruals should be adjusted and whether new accruals are required.
Third parties, including customers, have in the past and may in the future assert claims or initiate litigation related to exclusive patent, copyright, trademark, and other intellectual property rights to technologies and related standards that are relevant to us. These assertions have increased over time as a result of our growth and the general increase in the pace of patent claims assertions, particularly in the United States. If any infringement or other intellectual property claim made against us by any third party is successful, or if we fail to develop non-infringing technology or license the proprietary rights on commercially reasonable terms and conditions, our business, operating results, and financial condition could be materially and adversely affected.
33
Net Sales
The following table presents the breakdown of net sales between product and service revenue (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
|||||||||||||||||
Net sales: |
||||||||||||||||||||||||
Product |
$ | 7,481 | $ | 6,155 | $ | 1,326 | 21.5 | % | $ | 21,520 | $ | 17,183 | $ | 4,337 | 25.2 | % | ||||||||
Service |
1,385 | 1,167 | 218 | 18.7 | % | 3,969 | 3,317 | 652 | 19.7 | % | ||||||||||||||
Total |
$ | 8,866 | $ | 7,322 | $ | 1,544 | 21.1 | % | $ | 25,489 | $ | 20,500 | $ | 4,989 | 24.3 | % | ||||||||
Net sales, which include product and service revenue, for each theater are summarized in the following table (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
|||||||||||||||||||||||
Net sales: |
||||||||||||||||||||||||||||||
United States and Canada |
$ | 4,843 | $ | 4,138 | $ | 705 | 17.0 | % | $ | 14,126 | $ | 11,258 | $ | 2,868 | 25.5 | % | ||||||||||||||
Percentage of net sales |
54.5 | % | 56.5 | % | 55.5 | % | 54.9 | % | ||||||||||||||||||||||
European Markets |
1,966 | 1,595 | 371 | 23.3 | % | 5,410 | 4,496 | 914 | 20.3 | % | ||||||||||||||||||||
Percentage of net sales |
22.2 | % | 21.8 | % | 21.2 | % | 21.9 | % | ||||||||||||||||||||||
Emerging Markets |
839 | 604 | 235 | 38.9 | % | 2,481 | 1,760 | 721 | 41.0 | % | ||||||||||||||||||||
Percentage of net sales |
9.5 | % | 8.2 | % | 9.7 | % | 8.6 | % | ||||||||||||||||||||||
Asia Pacific |
900 | 648 | 252 | 38.9 | % | 2,502 | 2,003 | 499 | 24.9 | % | ||||||||||||||||||||
Percentage of net sales |
10.2 | % | 8.9 | % | 9.8 | % | 9.8 | % | ||||||||||||||||||||||
Japan |
318 | 337 | (19 | ) | (5.6 | )% | 970 | 983 | (13 | ) | (1.3 | )% | ||||||||||||||||||
Percentage of net sales |
3.6 | % | 4.6 | % | 3.8 | % | 4.8 | % | ||||||||||||||||||||||
Total |
$ | 8,866 | $ | 7,322 | $ | 1,544 | 21.1 | % | $ | 25,489 | $ | 20,500 | $ | 4,989 | 24.3 | % | ||||||||||||||
The increase in net product sales occurred across our four largest geographic theaters, as we experienced increased information technology-related capital spending in our service provider, enterprise, and commercial markets. Our net product sales also benefited from our entry into new markets and development of adjacent product offerings, and the additional contribution of Scientific-Atlanta during the third quarter and first nine months of fiscal 2007. Scientific-Atlantas net product sales for each theater and service revenue are summarized in the following table (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Scientific-Atlanta: |
||||||||||||
United States and Canada |
$ | 548 | $ | 309 | $ | 1,458 | $ | 309 | ||||
European Markets |
104 | 31 | 250 | 31 | ||||||||
Emerging Markets |
45 | 36 | 111 | 36 | ||||||||
Asia Pacific |
19 | 9 | 53 | 9 | ||||||||
Japan |
2 | 1 | 7 | 1 | ||||||||
Total product sales |
718 | 386 | 1,879 | 386 | ||||||||
Service |
34 | 21 | 96 | 21 | ||||||||
Total |
$ | 752 | $ | 407 | $ | 1,975 | $ | 407 | ||||
Scientific-Atlantas net product sales and service revenue in the above table reflect the contribution of Scientific-Atlanta subsequent to the February 24, 2006 acquisition date.
34
Net Product Sales by Theater
The following table presents the breakdown of net product sales by theater (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
|||||||||||||||||||||||
Net product sales: |
||||||||||||||||||||||||||||||
United States and Canada |
$ | 3,876 | $ | 3,339 | $ | 537 | 16.1 | % | $ | 11,345 | $ | 8,953 | $ | 2,392 | 26.7 | % | ||||||||||||||
Percentage of net product sales |
51.9 | % | 54.3 | % | 52.7 | % | 52.1 | % | ||||||||||||||||||||||
European Markets |
1,760 | 1,391 | 369 | 26.5 | % | 4,822 | 3,960 | 862 | 21.8 | % | ||||||||||||||||||||
Percentage of net product sales |
23.5 | % | 22.6 | % | 22.4 | % | 23.0 | % | ||||||||||||||||||||||
Emerging Markets |
762 | 557 | 205 | 36.8 | % | 2,271 | 1,630 | 641 | 39.3 | % | ||||||||||||||||||||
Percentage of net product sales |
10.2 | % | 9.0 | % | 10.6 | % | 9.5 | % | ||||||||||||||||||||||
Asia Pacific |
803 | 572 | 231 | 40.4 | % | 2,226 | 1,780 | 446 | 25.1 | % | ||||||||||||||||||||
Percentage of net product sales |
10.7 | % | 9.3 | % | 10.3 | % | 10.4 | % | ||||||||||||||||||||||
Japan |
280 | 296 | (16 | ) | (5.4 | )% | 856 | 860 | (4 | ) | (0.5 | )% | ||||||||||||||||||
Percentage of net product sales |
3.7 | % | 4.8 | % | 4.0 | % | 5.0 | % | ||||||||||||||||||||||
Total |
$ | 7,481 | $ | 6,155 | $ | 1,326 | 21.5 | % | $ | 21,520 | $ | 17,183 | $ | 4,337 | 25.2 | % | ||||||||||||||
United States and Canada
The increase in net product sales in the United States and Canada theater during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was due to an increase in net product sales in the service provider market, growth in the commercial market, and the additional contribution of Scientific-Atlanta. During the third quarter and first nine months of fiscal 2007, the enterprise market grew at a slower rate than the service provider and commercial markets.
European Markets
The increase in net product sales in the European Markets theater during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was due to balanced improvement in net product sales across most of our customer markets and geographic areas, led by the enterprise market throughout the European Markets theater. During the third quarter and the first nine months of fiscal 2007, net product sales in the United Kingdom, France and Germany increased from the corresponding periods in fiscal 2006.
Emerging Markets
Net product sales in the Emerging Markets theater increased during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 primarily as a result of continued product deployment by service providers and growth in the enterprise and commercial markets as customers continue to adopt our architectural platform, led by strength in Eastern Europe, the Middle East and Africa, and Russia and the Commonwealth of Independent States (CIS).
Asia Pacific
The increase in net product sales in the Asia Pacific theater during the third quarter and first nine months of fiscal 2007 was attributable to growth in the commercial, enterprise, and service provider markets. Within the Asia Pacific theater, Australia, China, and India had strong growth during the third quarter and the first nine months of fiscal 2007. South Korea experienced strong growth during the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006.
Japan
Net product sales in the Japan theater declined slightly in the third quarter and first nine months of fiscal 2007 compared to the corresponding periods in fiscal 2006.
35
Net Product Sales by Groups of Similar Products
The following table presents net sales for groups of similar products (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
|||||||||||||||||||||
Net product sales: |
||||||||||||||||||||||||||||
Routers |
$ | 1,766 | $ | 1,519 | $ | 247 | 16.3 | % | $ | 5,035 | $ | 4,356 | $ | 679 | 15.6 | % | ||||||||||||
Percentage of net product sales |
23.6 | % | 24.7 | % | 23.5 | % | 25.4 | % | ||||||||||||||||||||
Switches |
3,089 | 2,691 | 398 | 14.8 | % | 9,132 | 7,999 | 1,133 | 14.2 | % | ||||||||||||||||||
Percentage of net product sales |
41.3 | % | 43.7 | % | 42.4 | % | 46.5 | % | ||||||||||||||||||||
Advanced technologies |
2,072 | 1,529 | 543 | 35.5 | % | 5,862 | 3,825 | 2,037 | 53.3 | % | ||||||||||||||||||
Percentage of net product sales |
27.7 | % | 24.8 | % | 27.2 | % | 22.3 | % | ||||||||||||||||||||
Other |
554 | 416 | 138 | 33.2 | % | 1,491 | 1,003 | 488 | 48.7 | % | ||||||||||||||||||
Percentage of net product sales |
7.4 | % | 6.8 | % | 6.9 | % | 5.8 | % | ||||||||||||||||||||
Total |
$ | 7,481 | $ | 6,155 | $ | 1,326 | 21.5 | % | $ | 21,520 | $ | 17,183 | $ | 4,337 | 25.2 | % | ||||||||||||
Routers
The increase in net product sales related to routers in the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was primarily due to higher sales of our high-end routers, with strength in our Cisco CRS-1 Carrier Routing System, Cisco 7600 Series, and Cisco XR 12000 and 12000 Series products. Sales of our high-end routers, which represent a larger proportion of our total router sales compared to midrange and low-end routers, increased by approximately $235 million and $645 million in the third quarter and first nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006. Our high-end router sales are primarily to service providers, which tend to make large and sporadic purchases. We believe that the increase in high-end router sales is attributable to service providers continuing to scale network capacity to accommodate actual and projected increases in video, voice, and data traffic.
Switches
The increase in net product sales related to switches in the third quarter and first nine months of fiscal 2007 was due primarily to higher sales of local-area network (LAN) fixed-configuration switches, which increased during the third quarter and first nine months of fiscal 2007 by approximately $250 million and $740 million, respectively, compared to the corresponding periods in fiscal 2006. Sales of LAN modular switches also increased during both periods compared to the corresponding periods in fiscal 2006. The increase in sales of LAN switches was a result of the continued adoption by our customers of new technologies, including Gigabit Ethernet, 10 Gigabit Ethernet and Power over Ethernet. This has resulted in higher sales of fixed-configuration switches, including the Cisco Catalyst 3750 Series, the Cisco Catalyst 2960 Series, the Cisco Catalyst 3560 Series, and our high-end modular switches, the Cisco Catalyst 6500 Series, as new technologies are deployed throughout our customers networks from the core to the wiring closet. Additionally, growth in advanced technologies such as unified communications and wireless LAN creates demand for LAN fixed-configuration and modular switching infrastructure as additional endpoints are added to the network.
Advanced Technologies
The increase in net product sales related to advanced technologies in the third quarter and first nine months of fiscal 2007 compared to the corresponding periods in fiscal 2006 was due primarily to:
| Video systems, which include solutions and systems designed to enable video-specific delivery systems for service providers, increased by approximately $230 million and $1.1 billion during the third quarter and first nine months of fiscal 2007, respectively. The increases were attributable to several factors including Scientific-Atlanta product sales only being included subsequent to the February 24, 2006 acquisition date, an increase in the demand for high-definition (HD) set-tops, network upgrades, international expansion, and the new Federal Communications Commission (FCC) requirements effective July 1, 2007, which will require separable security for set-top boxes sold in the United States. We believe that the new FCC requirements had a positive impact on our sales of video systems in the third quarter and the first nine months of fiscal 2007; however, at this time we are not able to quantify the effect of the new requirements on the increase in sales compared to the prior periods. |
| Unified communications sales increased by approximately $115 million and $290 million during the third quarter and first nine months of fiscal 2007, respectively, primarily due to sales of IP phones and associated software as our customers continued to transition from an analog-based to an IP-based infrastructure. |
36
| Home networking product sales increased by approximately $25 million and $245 million during the third quarter and first nine months of fiscal 2007, respectively. Scientific-Atlanta contributed approximately $20 million and $170 million of the increase in home networking product sales during the third quarter and first nine months of fiscal 2007, respectively. |
| Sales of security products increased by approximately $75 million and $155 million during the third quarter and first nine months of fiscal 2007, respectively, primarily due to module and line card sales related to our routers and LAN modular switches as customers continued to emphasize network security and our next-generation adaptive security appliance product, which integrates multiple technologies including virtual private network (VPN), firewall, and intrusion prevention services on one platform. |
| Sales of wireless LAN products increased by approximately $30 million and $150 million during the third quarter and first nine months of fiscal 2007, respectively, primarily due to new customers, continued deployments with existing customers, and the adoption of our unified architecture platform. |
| Sales of storage area networking products increased by approximately $40 million and $90 million during the third quarter and first nine months of fiscal 2007, respectively. |
| Application networking services, which was identified as an advanced technology in the second quarter of fiscal 2006, increased by $30 million and $60 million during the third quarter and first nine months of fiscal 2007, respectively. |
Other Product Revenue
The increase in other product revenue during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods in fiscal 2006 was due primarily to:
| Sales of optical networking products, which increased by approximately $55 million and $245 million during the third quarter and first nine months of fiscal 2007, respectively, with approximately $30 million and $135 million of the increase in sales during the third quarter and first nine months of fiscal 2007, respectively, being related to Scientific-Atlanta. Our sales of optical networking products were previously included in our advanced technologies product category and prior period amounts have been reclassified to conform to the current periods presentation. |
| The Scientific-Atlanta contribution to other product revenue, excluding optical networking products, increased by approximately $50 million and $135 million during the third quarter and first nine months of fiscal 2007, respectively. |
| Increased sales of IP-based communications solutions to service providers. |
Factors That May Impact Net Product Sales
Net product sales may continue to be affected by changes in the geopolitical environment and global economic conditions; competition, including price-focused competitors from Asia, especially China; new product introductions; sales cycles and product implementation cycles; changes in the mix of our customers between service provider and enterprise markets; changes in the mix of direct sales and indirect sales; variations in sales channels; and final acceptance criteria of the product, system, or solution as specified by the customer. In addition, sales to the service provider market have been characterized by large and often sporadic purchases, especially relating to our router sales and sales of certain advanced technologies. In addition, service provider customers typically have longer implementation cycles, require a broader range of services, including network design services, and often have acceptance provisions that can lead to a delay in revenue recognition. To improve customer satisfaction, we continue to focus on managing our manufacturing lead-time performance, which may result in corresponding reductions in order backlog. A decline in backlog levels could result in more variability and less predictability in our quarter-to-quarter net sales and operating results.
Net product sales may also be adversely affected by fluctuations in demand for our products, especially with respect to Internet businesses and telecommunications service providers, price and product competition in the communications and information technology industry, introduction and market acceptance of new technologies and products, adoption of new networking standards, and financial difficulties experienced by our customers. We may, from time to time, experience manufacturing issues that create a delay in our suppliers ability to provide specific components, resulting in delayed shipments. To the extent that manufacturing issues and any related component shortages, including those caused by any possible disruption related to our implementation of the lean manufacturing model, result in delayed shipments in the future, and particularly in periods when we and our suppliers are operating at higher levels of capacity, it is possible that revenue for a quarter could be adversely affected if such matters are not remediated within the same quarter. For additional factors that may impact net product sales, see Part II, Item 1A. Risk Factors.
Our distributors and retail partners participate in various cooperative marketing and other programs. In addition, increasing sales to our distributors and retail partners generally results in greater difficulty in forecasting the mix of our products and, to a certain degree, the timing of orders from our customers. We recognize revenue for sales to our distributors and retail partners based on a sell-through method using information provided by them, and we maintain estimated accruals and allowances for all cooperative marketing and other programs.
37
Net Service Revenue
The increase in net service revenue during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was primarily due to increased technical support service contract initiations and renewals associated with higher product sales, which have resulted in a larger installed base of equipment being serviced, and increased revenue from advanced services, which relates to consulting support services for our technologies for specific networking needs. The increase in advanced services revenue during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was attributable to our revenue growth in the service provider market, the Emerging Markets theater, and advanced technologies.
Gross Margin
The following table presents the gross margin for products and services (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | |||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||||||
Gross margin: |
||||||||||||||||||||||||
Product |
$ | 4,796 | $ | 3,962 | 64.1 | % | 64.4 | % | $ | 13,792 | $ | 11,465 | 64.1 | % | 66.7 | % | ||||||||
Service |
851 | 764 | 61.4 | % | 65.5 | % | 2,476 | 2,137 | 62.4 | % | 64.4 | % | ||||||||||||
Total |
$ | 5,647 | $ | 4,726 | 63.7 | % | 64.5 | % | $ | 16,268 | $ | 13,602 | 63.8 | % | 66.4 | % | ||||||||
The following table presents the gross margin for each theater (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | |||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||||||
Gross margin: |
||||||||||||||||||||||||
United States and Canada |
$ | 3,047 | $ | 2,642 | 62.9 | % | 63.8 | % | $ | 8,870 | $ | 7,361 | 62.8 | % | 65.4 | % | ||||||||
European Markets |
1,269 | 1,037 | 64.5 | % | 65.0 | % | 3,530 | 3,028 | 65.2 | % | 67.3 | % | ||||||||||||
Emerging Markets |
530 | 395 | 63.2 | % | 65.4 | % | 1,610 | 1,209 | 64.9 | % | 68.7 | % | ||||||||||||
Asia Pacific |
578 | 413 | 64.2 | % | 63.7 | % | 1,585 | 1,308 | 63.3 | % | 65.3 | % | ||||||||||||
Japan |
223 | 239 | 70.1 | % | 70.9 | % | 673 | 696 | 69.4 | % | 70.8 | % | ||||||||||||
Total |
$ | 5,647 | $ | 4,726 | 63.7 | % | 64.5 | % | $ | 16,268 | $ | 13,602 | 63.8 | % | 66.4 | % | ||||||||
The decrease in gross margin percentage during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was due to the change in mix of products sold and higher sales discounts and rebates partially offset by lower manufacturing costs and higher shipment volume. The decrease in service gross margin also contributed to the lower gross margin percentage. The gross margin for the third quarter and first nine months of fiscal 2007 and 2006 reflect the impact of Scientific-Atlanta since the February 24, 2006 acquisition date. The gross margin for each theater is derived from information from our internal management system. The gross margin percentage for a particular theater may fluctuate and period-to-period changes in such margin percentages may not be indicative of a trend for that theater.
38
Product Gross Margin
The decrease in product gross margin percentage during the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006 was due to the following factors:
| Changes in the mix of products sold decreased product gross margin percentage by 1.3%, with 1.2% of this decrease related to the mix impact of higher net product sales from Scientific-Atlanta. |
| Sales discounts, rebates, and product pricing decreased product gross margin percentage by 2.2%. |
| Lower overall manufacturing costs related to lower component costs, value engineering and other manufacturing-related costs increased product gross margin percentage by 1.9%. Value engineering is the process by which production costs are reduced through component redesign, board configuration, test processes, and transformation processes. |
| Higher shipment volume, net of certain variable costs, also increased product gross margin percentage by 1.0%. |
The effects of lower amortization of purchased intangible assets, share-based compensation expense, and purchase accounting adjustments to inventory increased gross margin by 0.3%.
The decrease in product gross margin percentage during the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006 was due to the following factors:
| Changes in the mix of products sold decreased product gross margin percentage by 2.7%, with 2.1% of this decrease related to higher net product sales from Scientific-Atlanta due primarily to the inclusion of a full nine months of Scientific-Atlanta sales in fiscal 2007, and the remainder being due to sales of certain switching and routing products. |
| Sales discounts, rebates, and product pricing decreased product gross margin percentage by 2.1%. |
| Lower overall manufacturing costs related to lower component costs, value engineering and other manufacturing-related costs increased product gross margin percentage by 1.4%. |
| Higher shipment volume, net of certain variable costs, increased product gross margin percentage by 0.9%. |
The effects of higher amortization of purchased intangible assets, share-based compensation expense, and purchase accounting adjustments to inventory decreased gross margin by 0.1%.
Product gross margin may continue to be adversely affected in the future by: changes in the mix of products sold, including further periods of increased growth of some of our lower-margin products; introduction of new products, including products with price-performance advantages; our ability to reduce production costs; entry into new markets, including markets with different pricing structures and cost structures, by way of internal development or through acquisitions; changes in distribution channels; price competition, including competitors from Asia and especially China; changes in geographic mix; sales discounts; increases in material or labor costs; excess inventory and obsolescence charges, including the effect of lean manufacturing; warranty costs; changes in shipment volume; loss of cost savings due to changes in component pricing; impact of value engineering; inventory holding charges; and how well we execute on our strategy and operating plans.
Service Gross Margin
Our service gross margin percentage in the third quarter and first nine months of fiscal 2007 decreased from the corresponding periods of fiscal 2006, primarily due to strategic investments in headcount as well as advanced services representing a higher proportion of service revenue. Additionally, we have continued to invest in building out our technical support and advanced services capabilities in the Emerging Markets theater.
Service gross margin will typically experience some variability over time due to various factors such as the change in mix between technical support services and advanced services, as well as the timing of technical support service contract initiations and renewals and the timing of our adding personnel and resources to support this business. Our service gross margin from technical support services is higher than the service gross margin from our advanced services and our revenue from advanced services may continue to increase to a higher proportion of total service revenue due to our continued focus on providing comprehensive support to our customers networking devices, applications, and infrastructures.
39
Research and Development, Sales and Marketing, and General and Administrative Expenses
Research and development (R&D), sales and marketing, and general and administrative (G&A) expenses are summarized in the following table (in millions, except percentages):
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
April 28, 2007 |
April 29, 2006 |
Variance in Dollars |
Variance in Percent |
|||||||||||||||||||||
Research and development |
$ | 1,144 | $ | 1,041 | $ | 103 | 9.9 | % | $ | 3,321 | $ | 3,003 | $ | 318 | 10.6 | % | ||||||||||||
Percentage of net sales |
12.9 | % | 14.2 | % | 13.0 | % | 14.6 | % | ||||||||||||||||||||
Sales and marketing |
1,830 | 1,547 | 283 | 18.3 | % | 5,242 | 4,431 | 811 | 18.3 | % | ||||||||||||||||||
Percentage of net sales |
20.6 | % | 21.1 | % | 20.6 | % | 21.6 | % | ||||||||||||||||||||
General and administrative |
378 | 298 | 80 | 26.8 | % | 1,082 | 858 | 224 | 26.1 | % | ||||||||||||||||||
Percentage of net sales |
4.3 | % | 4.1 | % | 4.2 | % | 4.2 | % | ||||||||||||||||||||
Total |
$ | 3,352 | $ | 2,886 | $ | 466 | 16.1 | % | $ | 9,645 | $ | 8,292 | $ | 1,353 | 16.3 | % | ||||||||||||
Percentage of net sales |
37.8 | % | 39.4 | % | 37.8 | % | 40.4 | % |
R&D Expenses
R&D expenses increased for the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 primarily due to higher headcount-related expenses reflecting our continued investment in R&D efforts for routers, switches, advanced technologies and other product technologies. R&D expenses included the effect of employee share-based compensation expense which decreased by $11 million and $56 million compared to the third quarter and first nine months of fiscal 2006, respectively. Scientific-Atlanta contributed an additional $28 million and $141 million of R&D expenses for the three and nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006. We have also continued to purchase or license technology in order to bring a broad range of products to market in a timely fashion. If we believe that we are unable to enter a particular market in a timely manner with internally developed products, we may license technology from other businesses or acquire businesses as an alternative to internal R&D. All of our R&D costs have been expensed as incurred.
Sales and Marketing Expenses
Sales and marketing expenses for the third quarter and first nine months of fiscal 2007 increased compared to the corresponding periods of fiscal 2006 primarily due to an increase in sales expenses of $251 million and $681 million, respectively. Sales expenses increased primarily due to an increase in headcount-related expenses. Scientific-Atlanta contributed an additional $14 million and $82 million of sales and marketing expenses for the three and nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006. Sales and marketing expenses for the third quarter and first nine months of fiscal 2007 included the effect of employee share-based compensation expense which decreased by $6 million and $46 million, respectively, compared to the corresponding periods of fiscal 2006.
G&A Expenses
G&A expenses for the third quarter of fiscal 2007 increased compared to the third quarter of fiscal 2006 primarily due to increased headcount-related expenses. G&A expenses for the first nine months of fiscal 2007 increased compared to the first nine months of fiscal 2006 primarily due to increased headcount-related expenses and approximately $65 million of real estate-related charges. Scientific-Atlanta contributed an additional $7 million and $55 million of G&A expenses for the three and nine months of fiscal 2007, respectively, compared to the corresponding periods of fiscal 2006.
Headcount
Our headcount increased by 6,864 employees during the first nine months of fiscal 2007, reflecting the investment in sales and R&D described above and also reflecting increases in investments in our service business and our Juarez, Mexico manufacturing facility. Our headcount is expected to increase, as we continue to focus on the commercial market; additional sales coverage; growing and expanding our advanced technologies; our evolving support model; expanding our presence in the Emerging Markets theater; next-generation service provider network build-outs; strengthening our product offerings in the consumer market; and providing more comprehensive solutions to our customers as they employ Internet solutions. As a result, if we do not achieve the benefits anticipated from these investments, our operating results may be adversely affected.
40
Employee Share-Based Compensation Expense
Employee share-based compensation expense under SFAS 123(R) was as follows (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Cost of salesproduct |
$ | 10 | $ | 11 | $ | 33 | $ | 41 | ||||
Cost of salesservice |
25 | 28 | 79 | 90 | ||||||||
Employee share-based compensation expense in cost of sales |
35 | 39 | 112 | 131 | ||||||||
Research and development |
75 | 86 | 223 | 279 | ||||||||
Sales and marketing |
101 | 107 | 294 | 340 | ||||||||
General and administrative |
26 | 29 | 80 | 89 | ||||||||
Employee share-based compensation expense in operating expenses |
202 | 222 | 597 | 708 | ||||||||
Total employee share-based compensation expense |
$ | 237 | $ | 261 | $ | 709 | $ | 839 | ||||
Share-based compensation expense included compensation expense for share-based payment awards granted prior to, but not yet vested, as of July 30, 2005 based on the grant date fair value using the Black-Scholes model, and compensation expense for share-based payment awards granted subsequent to July 30, 2005 based on the grant date fair value using the lattice-binomial model. In conjunction with the adoption of SFAS 123(R), we changed our method of attributing the value of share-based compensation to expense from the accelerated multiple-option approach to the straight-line single-option method. Compensation expense for all share-based payment awards granted on or prior to July 30, 2005 is recognized using the accelerated multiple-option approach while compensation expense for all share-based payment awards granted subsequent to July 30, 2005 is recognized using the straight-line single-option method. The decrease in employee share-based compensation expense during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was consistent with the change in the attribution method upon the adoption of SFAS 123(R).
Amortization of Purchased Intangible Assets and In-Process Research and Development
The following table presents the amortization of purchased intangible assets and in-process R&D (in millions):
Three Months Ended | Nine Months Ended | |||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 | |||||||||
Amortization of purchased intangible assets included in operating expenses |
$ | 97 | $ | 99 | $ | 298 | $ | 214 | ||||
In-process research and development |
$ | 1 | $ | 88 | $ | 7 | $ | 90 |
The increase in the amortization of purchased intangible assets included in operating expenses for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006 was primarily due to the additional amortization of purchased intangible assets related to Scientific-Atlanta. For additional information regarding purchased intangibles, see Note 3 to the Consolidated Financial Statements. Our methodology for allocating the purchase price, relating to purchase acquisitions, to in-process R&D is determined through established valuation techniques. The decrease in in-process R&D during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was related to $88 million of in-process R&D recorded in connection with the acquisition of Scientific-Atlanta during the third quarter of fiscal 2006. See Note 3 to the Consolidated Financial Statements for additional information regarding the acquisitions completed in the first nine months of fiscal 2007 and the in-process R&D recorded for these acquisitions. In-process R&D was expensed upon acquisition because technological feasibility had not been established and no future alternative uses existed.
The fair value of the existing purchased technology and patents, as well as the technology under development, is determined using the income approach, which discounts expected future cash flows to present value. The discount rates used in the present value calculations are typically derived from a weighted-average cost of capital analysis and venture capital surveys, adjusted upward to reflect additional risks inherent in the development lifecycle. We consider the pricing model for products related to these acquisitions to be standard within the high-technology communications industry. However, we do not expect to achieve a material amount of expense reductions as a result of integrating the acquired in-process technology. Therefore, the valuation assumptions do not include significant anticipated cost savings.
41
For purchase acquisitions completed to date, the development of these technologies remains a significant risk due to the remaining efforts to achieve technological feasibility, rapidly changing customer markets, uncertain standards for new products, and significant competitive threats. The nature of the efforts to develop these technologies into commercially viable products consists primarily of planning, designing, experimenting, and testing activities necessary to determine that the technologies can meet market expectations, including functionality and technical requirements. Failure to bring these products to market in a timely manner could result in a loss of market share or a lost opportunity to capitalize on emerging markets and could have a material adverse impact on our business and operating results.
The following table summarizes the key assumptions underlying the valuation for our purchase acquisitions completed in the first nine months of fiscal 2007 for which in-process R&D was recorded (in millions, except percentages):
In-Process R&D Expense |
Estimated Cost to Complete Technology at Time of Acquisition |
Risk-Adjusted Discount Rate for In-Process R&D |
|||||||
Arroyo Video Solutions, Inc. |
$ | 3 | $ | 5 | 30.0 | % | |||
Reactivity, Inc. |
1 | 1 | 16.0 | % | |||||
Other |
3 | 1 | 36.0 | % | |||||
Total |
$ | 7 | $ | 7 | |||||
The key assumptions primarily consist of an expected completion date for the in-process projects; estimated costs to complete the projects; revenue and expense projections, assuming the products have entered the market; and discount rates based on the risks associated with the development lifecycle of the in-process technology acquired. Failure to achieve the expected levels of revenue and net income from these products will negatively impact the return on investment expected at the time that the acquisitions were completed and may result in impairment charges. Actual results from the purchase acquisitions to date did not have a material adverse impact on our business and operating results.
Interest Income, Net
The components of interest income, net, are as follows (in millions):
Three Months Ended | Nine months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Interest income |
$ | 283 | $ | 202 | $ | 801 | $ | 524 | ||||||||
Interest expense |
(94 | ) | (60 | ) | (283 | ) | (60 | ) | ||||||||
Total |
$ | 189 | $ | 142 | $ | 518 | $ | 464 | ||||||||
The increase in interest income during the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was primarily due to higher average interest rates on our portfolio of cash and cash equivalents and fixed income securities, and higher average balances. The increase in interest expense in the third quarter and first nine months of fiscal 2007 compared to the corresponding periods of fiscal 2006 was due to interest expense on the $6.5 billion in senior unsecured notes subsequent to the issuance date in February 2006. All periods include the effect of $6.0 billion of interest rate swaps. The effect of the interest rate swaps is to convert fixed-rate interest expense to floating-rate interest expense based on LIBOR.
42
Other Income, Net
The components of other income, net, are as follows (in millions):
Three Months Ended | Nine months Ended | |||||||||||||||
April 28, 2007 |
April 29, 2006 |
April 28, 2007 |
April 29, 2006 |
|||||||||||||
Net gains on investments in fixed income and publicly traded equity securities |
$ | 64 | $ | 34 | $ | 191 | $ | 20 | ||||||||
Net (losses) gains on investments in privately held companies |
(9 | ) | 21 | (23 | ) | 67 | ||||||||||
Impairment charges on investments in privately held companies |
| (2 | ) | (14 | ) | (13 | ) | |||||||||
Net gains and impairment charges on investments |
55 | 53 | 154 | 74 | ||||||||||||
Other |
(22 | ) | (36 | ) | (60 | ) | (57 | ) | ||||||||
Total |
$ | 33 | $ | 17 | $ | 94 | $ | 17 | ||||||||
Provision for Income Taxes
The effective tax rate was 22.5% for the third quarter of fiscal 2007, compared to 22.7% for the third quarter of fiscal 2006, and 22.0% for the first nine months of fiscal 2007, compared to 26.4% for the first nine months of fiscal 2006.
In December 2006, the Tax Relief and Health Care Act of 2006 reinstated the U.S. federal R&D tax credit, retroactive to January 1, 2006. The tax provision rate for the first nine months of fiscal 2007 included a tax benefit relating to the reinstatement of the U.S. federal R&D tax credit, including $60 million related to fiscal 2006 R&D expenses. The decrease in the effective rate also reflects a benefit from an increase in foreign income taxed at other than U.S. rates. The effective tax rate differs from the statutory rate primarily due to acquisition-related costs, share-based compensation, R&D tax credits, state taxes, and the tax impact of foreign operations.
The tax provision rates for the third quarter and first nine months of fiscal 2006 included a benefit of approximately $124 million from the favorable settlement of a tax audit in a foreign jurisdiction.
On October 22, 2004, the American Jobs Creation Act of 2004 (the Jobs Creation Act) was signed into law. The Jobs Creation Act created a temporary incentive for U.S. corporations to repatriate accumulated income earned abroad by providing an 85 percent dividends received deduction for certain dividends from controlled foreign corporations. In the first quarter of fiscal 2006, we distributed cash from our foreign subsidiaries and reported an extraordinary dividend (as defined in the Jobs Creation Act) of $1.2 billion and a related tax liability of approximately $63 million in our fiscal 2006 federal income tax return. This amount was previously provided for in the provision for income taxes and is included in income taxes payable.
Our future effective tax rates could be subject to volatility or adversely affected by earnings being lower than anticipated in countries which have lower statutory rates and higher than anticipated in countries which have higher statutory rates; by changes in the valuation of our deferred tax assets and liabilities; by expiration of or lapses in the R&D tax credit laws; by transfer pricing adjustments related to certain acquisitions including the license of acquired intangibles under our intercompany R&D cost sharing arrangement; by tax effects of stock-based compensation; by costs related to intercompany restructurings, or by changes in tax laws, regulations, accounting principles, or interpretations thereof. In addition, we are subject to the continuous examination of our income tax returns by the Internal Revenue Service and other tax authorities. We regularly assess the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of our provision for income taxes.
Recent Accounting Pronouncements
In July 2006, the FASB issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (FIN 48), which is a change in accounting for income taxes. FIN 48 specifies how tax benefits for uncertain tax positions are to be recognized, measured, and derecognized in financial statements; requires certain disclosures of uncertain tax matters; specifies how reserves for uncertain tax positions should be classified on the balance sheet; and provides transition and interim-period guidance, among other provisions. FIN 48 is effective for fiscal years beginning after December 15, 2006 and as a result, is effective for us in the first quarter of fiscal 2008. We are currently evaluating the impact of FIN 48 on our Consolidated Financial Statements.
In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides interpretative guidance on the process of quantifying financial statement misstatements and is effective for fiscal years ending after November 15, 2006. We applied the provisions of SAB 108 beginning in the first quarter of fiscal 2007 and there was no impact to the Consolidated Financial Statements.
43
In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework and gives guidance regarding the methods used for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. We are currently assessing the impact that SFAS 157 will have on our results of operations and financial position.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 expands the use of fair value accounting but does not affect existing standards which require certain assets or liabilities to be carried at fair value. The objective of SFAS 159 is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Under SFAS 159, a company may choose, at specified election dates, to measure eligible items at fair value and report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS 159 is effective as of the beginning of the fiscal year that begins after November 15, 2007. We are currently assessing the impact that SFAS 159 will have on our results of operations and financial position.
Liquidity and Capital Resources
The following sections discuss the effects of changes in our balance sheet and cash flows, contractual obligations, other commitments, and the stock repurchase program on our liquidity and capital resources.
Balance Sheet and Cash Flows
Cash and Cash Equivalents and Investments
The following table summarizes our cash and cash equivalents and investments (in millions):
April 28, 2007 |
July 29, 2006 |
Increase (Decrease) | |||||||
Cash and cash equivalents |
$ | 5,457 | $ | 3,297 | $ | 2,160 | |||
Fixed income securities |
15,771 | 13,805 | 1,966 | ||||||
Publicly traded equity securities |
1,108 | 712 | 396 | ||||||
Total |
$ | 22,336 | $ | 17,814 | $ | 4,522 | |||
The increase in cash and cash equivalents and investments was primarily a result of cash provided by operating activities of $7.4 billion, cash provided by the issuance of common stock of $3.7 billion related to employee stock option exercises and employee stock purchases, and excess tax benefits from share-based compensation of $648 million, partially offset by cash used for the repurchase of common stock of $6.3 billion and capital expenditures of $912 million. The increase in cash and cash equivalents and investments is in anticipation of the completion of our previously announced acquisitions of WebEx and IronPort.
As of April 28, 2007, approximately $5.6 billion of our cash and cash equivalents and investments was held in the United States. The remainder of our cash and cash equivalents and investments was held outside of the United States in various foreign subsidiaries. If these cash and cash equivalents and investments were distributed to the United States in the form of dividends or otherwise, we would be subject to additional U.S. income taxes (subject to an adjustment for foreign tax credits) and foreign withholding taxes.
We expect that cash provided by operating activities may fluctuate in future periods as a result of a number of factors, including fluctuations in our operating results, shipment linearity, accounts receivable collections, inventory and supply chain management, excess tax benefits from share-based compensation, and the timing and amount of tax and other payments. For additional discussion, see Part II, Item 1A. Risk Factors below.
44
Accounts Receivable, Net
The following table summarizes our accounts receivable, net (in millions, except DSO):
April 28, 2007 |
July 29, 2006 |
Increase (Decrease) |
||||||||
Accounts receivable, net |
$ | 3,238 | $ | 3,303 | $ | (65 | ) | |||
DSO |
33 | 38 | (5 | ) |
The rate at which products are shipped during a quarter, which we refer to as shipment linearity, and the rate at which we collect payments, affect our DSO. The decrease in DSO was a result of improved shipment linearity.
Inventories and Purchase Commitments with Contract Manufacturers and Suppliers
The following table summarizes our inventories and purchase commitments with contract manufacturers and suppliers (in millions, except annualized inventory turns):
April 28, 2007 |
July 29, 2006 |
Increase (Decrease) |
||||||||
Inventories |
||||||||||
Raw materials |
$ | 175 | $ | 131 | $ | 44 | ||||
Work in process |
117 | 377 | (260 | ) | ||||||
Finished goods: |
||||||||||
Distributor inventory and deferred cost of sales |
474 | 423 | 51 | |||||||
Manufacturing finished goods |
278 | 236 | 42 | |||||||
Total finished goods |
752 | 659 | 93 | |||||||
Service-related spares |
210 | 170 | 40 | |||||||
Demonstration systems |
35 | 34 | 1 | |||||||
Total |
$ | 1,289 | $ | 1,371 | $ | (82 | ) | |||
Annualized inventory turns |
8.8 | 8.5 | 0.3 | |||||||
Purchase commitments |
$ | 2,554 | $ | 1,979 | $ | 575 |
Inventories decreased as a result of increased activity in our ongoing transition to the lean manufacturing model, which primarily resulted in a decrease in work in process inventory. Our finished goods consist of distributor inventory and deferred cost of sales and manufacturing finished goods. Distributor inventory and deferred cost of sales are related to unrecognized revenue on shipments to distributors and retail partners and shipments to customers. Manufacturing finished goods consist primarily of build-to-order and build-to-stock products. Service-related spares consist of reusable equipment related to our technical support and warranty activities. All inventories are accounted for at the lower of cost or market. The valuation of inventory requires us to write down inventory based on excess and obsolete inventories determined primarily by future demand forecasts. Inventory write-downs are measured as the difference between the cost of the inventory and market based upon assumptions about future demand and are charged to the provision for inventory, which is a component of our cost of sales.
We purchase components from a variety of suppliers and use several contract manufacturers to provide manufacturing services for our products. During the normal course of business, in order to manage manufacturing lead times and help ensure adequate component supply, we enter into agreements with contract manufacturers and suppliers that either allow them to procure inventory based upon criteria as defined by us or that establish the parameters defining our requirements. In certain instances, these agreements allow us the option to cancel, reschedule, and adjust our requirements based on our business needs prior to firm orders being placed. Consequently, only a portion of our reported purchase commitments arising from these agreements are firm, noncancelable, and unconditional commitments. The purchase commitments for inventory are expected to be fulfilled within one year. We record a liability, included in other accrued liabilities in our Consolidated Balance Sheets, for firm, noncancelable, and unconditional purchase commitments for quantities in excess of our future demand forecasts consistent with the valuation of our inventory.
In the third quarter of fiscal 2006, we began the initial implementation of the lean manufacturing model. We expect to complete our
45
implementation of the lean manufacturing model in early fiscal 2008. Over time, consistent with what we have experienced thus far, we expect this process will result in incremental increases in purchase commitments with contract manufacturers and suppliers and increases in inventory turns. Upon completion of the implementation, we expect combined levels of inventory and purchase commitments to decrease relative to revenue to the extent manufacturing efficiency improves. The increase in purchase commitments is due to increased sales volume and the impact of our transition to the lean manufacturing model.
Inventory and supply chain management remains an area of focus as we balance the need to maintain supply chain flexibility to ensure competitive lead times with the risk of inventory obsolescence because of rapidly changing technology and customer requirements. We believe the amount of our inventory and purchase commitments are appropriate for our revenue levels.
Long-Term Debt
The following table summarizes our long-term debt (in millions):
April 28, 2007 |
July 29, 2006 |
Increase (Decrease) | |||||||||
Senior notes: |
|||||||||||
Floating-rate notes, due 2009 |
$ | 500 | $ | 500 | $ | | |||||
5.25% fixed-rate notes, due 2011 |
3,000 | 3,000 | | ||||||||
5.50% fixed-rate notes, due 2016 |
3,000 | 3,000 | | ||||||||
Total senior notes |
6,500 | 6,500 | | ||||||||
Other notes |
5 | 5 | | ||||||||
Unamortized discount |
(17 | ) | (18 | ) | 1 | ||||||
Fair value adjustment |
(10 | ) | (155 | ) | 145 | ||||||
Total |
$ | 6,478 | $ | 6,332 | $ | 146 | |||||
In February 2006, we issued $500 million of senior floating interest rate notes due 2009 (the 2009 Notes), $3.0 billion of 5.25% senior notes due 2011 (the 2011 Notes), and $3.0 billion of 5.50% senior notes due 2016 (the 2016 Notes), for an aggregate principal amount of $6.5 billion. The debt issuance was used to fund the acquisition of Scientific-Atlanta and for general corporate purposes. The 2011 Notes and the 2016 Notes are redeemable by us at any time, subject to a make-whole premium. To achieve our interest rate objectives, we entered into $6.0 billion notional amount of interest rate swaps. In effect, these swaps convert the fixed interest rates of the 2011 Notes and the 2016 Notes to floating interest rates based on LIBOR. Gains and losses in the fair value of the interest rate swaps offset changes in the fair value of the underlying debt. See Note 8 to the Consolidated Financial Statements. We were in compliance with all debt covenants as of April 28, 2007.
Deferred Revenue
The following table presents the breakdown of deferred revenue (in millions):
April 28, 2007 |
July 29, 2006 |
Increase (Decrease) | |||||||
Service |
$ | 4,392 | $ | 4,088 | $ | 304 | |||
Product |
1,947 | 1,561 | 386 | ||||||
Total |
$ | 6,339 | $ | 5,649 | $ | 690 | |||
Reported as: |
|||||||||
Current |
$ | 4,854 | $ | 4,408 | $ | 446 | |||
Noncurrent |
1,485 | 1,241 | 244 | ||||||
Total |
$ | 6,339 | $ | 5,649 | $ | 690 | |||
The increase in deferred service revenue reflects an increase in the volume of technical support contract initiations and renewals partially offset by ongoing amortization of deferred service revenue. The increase in deferred product revenue was related to shipments not having met revenue recognition criteria partially offset by the timing of cash receipts related to unrecognized revenue from two-tier distributors.
46
Contractual Obligations
Operating Leases
We lease office space in several U.S. locations. Outside the United States, larger sites include Australia, Belgium, Canada, China, France, Germany, India, Italy, Japan, and the United Kingdom. The future minimum lease payments under all our noncancelable operating leases with an initial term in excess of one year as of April 28, 2007 were $1.5 billion. For additional information see Note 8 to the Consolidated Financial Statements.
Nuova Systems, Inc.
In the first quarter of fiscal 2007, we made an investment in Nuova Systems, Inc. (Nuova Systems), which conducts research and development on data center-related products. This investment includes $50 million of funding and a license to certain of our technology. As a result of this investment, we own approximately 80% of Nuova Systems and have consolidated the results of Nuova Systems in our Consolidated Financial Statements beginning in the first quarter of fiscal 2007. In April 2007, the agreements were amended to add additional product development activities to be undertaken by Nuova Systems. Upon the occurrence of certain events, we have committed up to $62 million of additional funding, which amount was increased by the April 2007 amendment from up to $42 million.
In connection with this investment, Nuova Systems and we have entered into a call option agreement that provides us with the right to purchase the remaining interests of approximately 20% in Nuova Systems. If the call option is exercised by us, the minority interest holders would be eligible to receive three milestone payments, revised from two milestone payments by the April 2007 amendment, based on agreed formulas. The amounts due under the milestone payments will be recognized by us when it is determined that the exercise of the call option is probable. These amounts will be recorded as compensation expense based on an estimate of the fair value of the amounts that could be earned by the minority interest holders pursuant to a vesting schedule. Subsequent changes to the fair value of the amounts probable of being earned and the continued vesting will result in adjustments to the recorded compensation expense. If we exercise the call option, the potential amount recorded as compensation expense would be up to a maximum of $678 million, which amount was increased by the April 2007 amendment from up to a maximum of $578 million due to additional employees required to perform the additional product development.
Other Commitments
We have entered into an agreement to invest approximately $800 million in venture funds managed by SOFTBANK that are required to be funded on demand. The total commitment is to be invested in venture funds and as senior debt with entities as directed by SOFTBANK. Our commitment to fund the senior debt is contingent upon the achievement of certain agreed-upon milestones. As of April 28, 2007, we had invested $606 million in the venture funds pursuant to the commitment, compared to $523 million as of July 29, 2006. In addition, as of April 28, 2007 and July 29, 2006, we had invested $49 million in the senior debt pursuant to the commitment, all of which has been repaid.
We also have certain other funding commitments related to our privately held investments that are based on the achievement of certain agreed-upon milestones. The remaining funding commitments were approximately $60 million as of April 28, 2007, compared to approximately $34 million as of July 29, 2006.
Off-Balance Sheet Arrangements
We consider our investments in unconsolidated variable interest entities to be off-balance sheet arrangements. In the ordinary course of business, we have investments in privately held companies and provide financing to certain customers through our wholly owned subsidiaries, which may be considered to be variable interest entities. We have evaluated our investments in these privately held companies and customer financings and have determined that there were no significant unconsolidated variable interest entities as of April 28, 2007.
Certain events can require a reassessment of our investments in privately held companies or customer financings to determine if they are variable interest entities and if we would be regarded as the primary beneficiary. As a result of such events, we may be required to make additional disclosures or consolidate these entities. Because we may not control these entities, we may not have the ability to influence these events.
Stock Repurchase Program
In September 2001, our Board of Directors authorized a stock repurchase program. As of April 28, 2007, our Board of Directors had authorized an aggregate repurchase of up to $47 billion of common stock under this program and the remaining authorized repurchase amount was $5.3 billion with no termination date. The stock repurchase activity under the stock repurchase program during the first nine months of fiscal 2007 is summarized as follows (in millions, except per-share amounts):
47
Nine Months Ended April 28, 2007 |
Shares Repurchased |
Weighted- Average Price per Share |
Amount Repurchased | |||||
Cumulative balance at July 29, 2006 |
1,931 | $ | 18.36 | $ | 35,448 | |||
Repurchase of common stock |
243 | 25.85 | 6,281 | |||||
Cumulative balance at April 28, 2007 |
2,174 | $ | 19.20 | $ | 41,729 | |||
The purchase price for the shares of our common stock repurchased was reflected as a reduction to shareholders equity. In accordance with Accounting Principles Board Opinion No. 6, Status of Accounting Research Bulletins, we are required to allocate the purchase price of the repurchased shares as (i) a reduction to retained earnings until retained earnings are zero and then as an increase to accumulated deficit and (ii) a reduction of common stock and additional paid-in capital. Issuance of common stock and the tax benefit related to employee stock incentive plans are recorded as an increase to common stock and additional paid-in capital. As a result of future repurchases, we may continue to report an accumulated deficit included in shareholders equity in our Consolidated Balance Sheets. Our accumulated deficit as of April 28, 2007 is a result of the accounting effect of stock repurchases and is not reflective of our financial performance or our liquidity.
Liquidity and Capital Resource Requirements
Based on past performance and current expectations, we believe our cash and cash equivalents, investments, and cash generated from operations and our ability to access capital markets will satisfy our working capital needs, capital expenditures, investment requirements, stock repurchases, contractual obligations, commitments (see Note 8 to the Consolidated Financial Statements), future customer financings, and other liquidity requirements associated with our operations through at least the next 12 months. We believe that the most strategic uses of our cash resources include repurchase of shares, strategic investments to gain access to new technologies, acquisitions, customer financing activities, and working capital. There are no other transactions, arrangements, or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect liquidity or the availability of our requirements for capital resources.
48
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Investments
We maintain an investment portfolio of various holdings, types, and maturities. See Note 6 to the Consolidated Financial Statements. As of April 28, 2007, these securities are classified as available-for-sale and consequently are recorded in the Consolidated Balance Sheets at fair value with unrealized gains or losses, to the extent unhedged, reported as a separate component of accumulated other comprehensive income, net of tax.
Fixed Income Securities
At any time, a sharp rise in interest rates could have a material adverse impact on the fair value of our fixed income investment portfolio. Conversely, declines in interest rates could have a material adverse impact on interest income for our investment portfolio. Our fixed income instruments are not leveraged as of April 28, 2007, and are held for purposes other than trading.
Publicly Traded Equity Securities
The values of our equity investments in several publicly traded companies are subject to market price volatility. The following tables present the hypothetical fair values of publicly traded equity securities as a result of selected potential decreases and increases in the price of each equity security in the portfolio, excluding hedged equity securities. Potential fluctuations in the price of each equity security in the portfolio of plus or minus 10%, 20%, and 30% were selected based on potential near-term changes in those security prices. The hypothetical fair values as of April 28, 2007 are as follows (in millions):
Valuation of Securities Given an X% Decrease in Each Stocks Price |
Fair Value As of April 28, 2007 |
Valuation of Securities Given an X% Increase in Each Stocks Price | |||||||||||||||||||
(30%) | (20%) | (10%) | 10% | 20% | 30% | ||||||||||||||||
Publicly traded equity securities |
$ | 645 | $ | 738 | $ | 830 | $ | 922 | $ | 1,014 | $ | 1,106 | $ | 1,199 |
Our equity portfolio consists of securities with characteristics that most closely match the Standard & Poors 500 Index or NASDAQ Composite Index. These equity securities are held for purposes other than trading. There were no impairment charges on publicly traded equity securities during the first nine months of fiscal 2007 or fiscal 2006.
Investments in Privately Held Companies
We have invested in privately held companies, some of which are in the startup or development stages. These investments are inherently risky because the markets for the technologies or products these companies are developing are typically in the early stages and may never materialize. We could lose our entire initial investment in these companies. These investments are primarily carried at cost, which as of April 28, 2007 was $641 million, compared with $574 million at July 29, 2006, and are recorded in other assets in the Consolidated Balance Sheets. Our impairment charges on investments in privately held companies were not material.
Our evaluation of investments in private and public companies is based on the fundamentals of the businesses, including, among other factors, the nature of their technologies and potential for financial return.
Long-Term Debt
At any time, a sharp fall in interest rates could have a material adverse impact on the fair value of $6.0 billion of our fixed-rate debt. Conversely, a sharp rise in interest rates could have a material favorable impact. We have entered into $6.0 billion notional amount of interest rate swaps designated as fair value hedges, and gains and losses in the fair value of these swaps offset changes in the fair value of the fixed-rate debt. In effect, these swaps convert the fixed interest rates to floating interest rates based on LIBOR. A sharp change in rates would not have a material impact on the fair value of our $500 million variable-rate debt.
A sharp rise in short-term interest rates could have a material adverse impact on interest expense, while a sharp fall in short-term rates could have a material favorable impact. To mitigate these impacts, we presently invest a portion of our interest-bearing assets in instruments with similar interest rate characteristics as the swapped debt.
49
Derivative Instruments
Foreign Currency Derivatives
Our foreign exchange forward and option contracts are summarized as follows (in millions):
April 28, 2007 | July 29, 2006 | |||||||||||||
Notional Amount |
Fair Value |
Notional Amount |
Fair Value |
|||||||||||
Forward contracts: |
&nb |