10-K
Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 10-K

(Mark One)

x Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]

for the fiscal year ended December 31, 2011,

or

 

¨ Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]

for the transition period from                      to                     .

Commission file number: 001-16533

 

 

ProAssurance Corporation

(Exact name of registrant as specified in its charter)

 

Delaware   63-1261433

(State of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

100 Brookwood Place,

Birmingham, AL

  35209
(Address of principal executive offices)   (Zip Code)

(205) 877-4400

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange On Which Registered

Common Stock, par value $0.01 per share   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None.

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

The aggregate market value of voting stock held by non-affiliates of the registrant at June 30, 2011 was $2,115,110,970.

As of February 14, 2012, the registrant had outstanding approximately 30,553,543 shares of its common stock.


Table of Contents

 

 

Documents incorporated by reference in this Form 10-K

 

(i) The definitive proxy statement for the 2012 Annual Meeting of the Stockholders of ProAssurance Corporation (File No. 001-16533) is incorporated by reference into Part III of this report.

 

(ii) The MAIC Holdings, Inc. Registration Statement on Form S-4 (File No. 33-91508) is incorporated by reference into Part IV of this report.

 

(iii) The MAIC Holdings, Inc. Definitive Proxy Statement for the 1996 Annual Meeting (File No. 0-19439) is incorporated by reference into Part IV of this report.

 

(iv) The ProAssurance Corporation Registration Statement on Form S-4 (File No. 333-49378) is incorporated by reference into Part IV of this report.

 

(v) The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2001 (Commission File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(vi) The ProAssurance Corporation Definitive Proxy Statement filed on April 16, 2004 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(vii) The ProAssurance Corporation Current Report on Form 8-K for event occurring on September 13, 2006 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(viii) The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(ix) The ProAssurance Corporation Current Report on Form 8-K for event occurring on May 12, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(x) The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(xi) The ProAssurance Corporation Registration Statement on Form S-8 (File No. 333-156645) is incorporated by reference into Part IV of this report.

 

(xii) The ProAssurance Corporation Definitive Proxy Statement filed on April 11, 2008 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(xiii) The ProAssurance Corporation Annual Report on Form 10-K for year ended December 31, 2009 (File No. 001-16533) is incorporated by reference into Part IV of the report.

 

(xiv) The ProAssurance Corporation Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(xv) The ProAssurance Corporation Current Report on Form 8-K for event occurring December 1, 2010 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

(xvi) The ProAssurance Corporation Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-16533) is incorporated by reference in Part IV of this report.

 

(xvii) The ProAssurance Corporation Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) is incorporated by reference in Part IV of this report.
(xviii) The ProAssurance Corporation Current Report on Form 8-K for event occurring November 13, 2008 (File No. 001-16533) is incorporated by reference into Part IV of this report.

 

 

 

 


Table of Contents

PART I

ITEM 1. BUSINESS.

General / Corporate Overview

ProAssurance Corporation is a holding company for property and casualty insurance companies focused on professional liability insurance. Throughout this report, references to ProAssurance, “we”, “us” and “our” refer to ProAssurance Corporation and its consolidated subsidiaries. Our executive offices are located at 100 Brookwood Place, Birmingham, Alabama 35209 and our telephone number is (205) 877-4400. Our stock trades on the New York Stock Exchange under the symbol “PRA.” Our website is www.ProAssurance.com and we maintain a dedicated Investor relations section on that website (www.ProAssurance.com/InvestorRelations) to provide specialized resources for investors and others seeking to learn more about us.

As part of our disclosure through the Investor Relations Section of our website, we publish our annual report on Form 10K, our quarterly reports on Form 10Q, and our current reports on Form 8K and all other public SEC filings as soon as reasonably practical after filing with the Securities and Exchange Commission (the SEC) on its EDGAR system. These SEC filings can be found on our website at www.proassurance.com/InvestorRelations/sec_filings.aspx. This section also provides access to details about stock trading by corporate insiders by providing access to SEC Forms 3, 4 and 5 when they are filed with the SEC. We maintain access to all public SEC filings for at least one year after their acceptance by the SEC.

Further, because the insurance business uses certain terms and phrases that carry special and specific meanings, we encourage you to read the Glossary of Selected Insurance and Related Financial Terms posted on the Supplemental Information page of our website (www.proassurance.com/InvestorRelations/supplemental.aspx).

In addition to federal filings on our website, we make available other documents that provide important additional information about our financial condition and operations. Documents available on our website include the financial statements we file with state regulators (compiled under Statutory Accounting Principles as required by regulation), news releases that we issue, a listing of our investment holdings, and certain investor presentations.

The Governance section of our website provides copies of the Charters for our Audit Committee, Internal Audit Department, Compensation Committee and Nominating/Corporate Governance Committee. In addition you will find our Code of Ethics and Conduct, Corporate Governance Principles, Policy Regarding Determination of Director Independence and Share Ownership Guidelines for Management and Directors. We also provide our Lead Director Policy, the Pre-Approval Policy and Procedures for our Audit Committee and our Policy Regarding Stockholder-Nominated Director Candidates. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.

Caution Regarding Forward-Looking Statements

Any statements in this Form 10K that are not historical facts are specifically identified as forward-looking statements. These statements are based upon our estimates and anticipation of future events and are subject to certain risks and uncertainties that could cause actual results to vary materially from the expected results described in the forward-looking statements. Forward-looking statements are identified by words such as, but not limited to, “anticipate”, “believe”, “estimate”, “expect”, “hope”, “hopeful”, “intend”, “may”, “optimistic”, “preliminary”, “potential”, “project”, “should”, “will” and other analogous expressions. There are numerous factors that could cause our actual results to differ materially from those in the forward-looking statements. Thus, sentences and phrases that we use to convey our view of future events and trends are expressly designated as forward-looking statements as are sections of this Form 10K that are identified as giving our outlook on future business.

 

3


Table of Contents

Forward-looking statements relating to our business include among other things: statements concerning liquidity and capital requirements, investment valuation and performance, return on equity, financial ratios, net income, premiums, losses and loss reserves, premium rates and retention of current business, competition and market conditions, the expansion of product lines, the development or acquisition of business in new geographical areas, the availability of acceptable reinsurance, actions by regulators and rating agencies, court actions, legislative actions, payment or performance of obligations under indebtedness, payment of dividends, and other matters.

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following factors that could affect the actual outcome of future events:

 

   

general economic conditions, either nationally or in our market areas, that are different than anticipated;

 

   

our ability to maintain our dividend payments;

 

   

regulatory, legislative and judicial actions or decisions that could affect our business plans or operations;

 

   

the enactment or repeal of tort reforms;

 

   

formation or dissolution of state-sponsored medical professional liability insurance entities that could remove or add sizable groups of physicians from the private insurance market;

 

   

the impact of deflation or inflation;

 

   

changes in the interest rate environment;

 

   

changes in U.S. laws or government regulations regarding financial markets or market activity that may affect the U.S. economy and our business;

 

   

changes in the ability of the U.S. government to meet its obligations that may affect the U.S. economy and our business;

 

   

performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;

 

   

changes in accounting policies and practices that may be adopted by our regulatory agencies and the Financial Accounting Standards Board, the Securities and Exchange Commission, or the Public Company Accounting Oversight Board;

 

   

changes in laws or government regulations affecting medical professional liability insurance or the financial community;

 

   

the effects of changes in the healthcare delivery system, including but not limited to the Patient Protection and Affordable Care Act;

 

   

consolidation of healthcare providers and entities that are more likely to self insure and not purchase medical professional liability insurance;

 

   

uncertainties inherent in the estimate of loss and loss adjustment expense reserves and reinsurance, and changes in the availability, cost, quality, or collectability of insurance/reinsurance;

 

   

the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;

 

   

allegation of bad faith which may arise from our handling of any particular claim, including failure to settle;

 

   

loss of independent agents;

 

   

changes in our organization, compensation and benefit plans;

 

   

our ability to retain and recruit senior management;

 

   

our ability to purchase reinsurance and collect recoveries from our reinsurers;

 

4


Table of Contents
   

assessments from guaranty funds;

 

   

our ability to achieve continued growth through expansion into other states or through acquisitions or business combinations;

 

   

changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;

 

   

provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover;

 

   

state insurance restrictions may prohibit assets held by our insurance subsidiaries, including cash and investment securities, from being used for general corporate purposes;

 

   

taxing authorities can take exception to our tax positions and cause us to incur significant amounts of defense costs and, if our defense is not successful, additional tax costs, including interest and penalties;

 

   

insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues; and

 

   

expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption, loss of customers, employees and key agents, increased operating costs or inability to achieve cost savings, and assumption of greater than expected liabilities, among other reasons.

Our results may differ materially from those we expect and discuss in any forward-looking statements. The principal risk factors that may cause these differences are described in “Item 1A, Risk Factors” in this report.

We caution readers not to place undue reliance on any such forward-looking statements, which are based upon conditions existing only as of the date made, and advise readers that these factors could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. Except as required by law or regulations, we do not undertake and specifically decline any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

5


Table of Contents

Business Overview

We are an insurance holding company operating through subsidiaries which are primarily focused on providing professional liability insurance and operate as a single business segment within the United States. The composition of our gross written premiums by coverage type and by state for the past three years is as follows:

 

($ in thousands)    Years Ended December 31  
   2011     2010     2009  

Gross premium written by coverage type:

               

Physicians (1)

   $ 451,181         80   $ 418,173         78   $ 442,002         80

Other healthcare professionals

     47,605         8     43,093         8     37,215         7

Healthcare facilities

     28,088         5     28,524         5     31,350         6

Legal professionals

     16,474         3     13,250         2     12,379         2

All other (2)

     22,547         4     30,165         7     30,976         5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 565,895         100   $ 533,205         100   $ 553,922         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Gross premiums written by state (3):

               

Alabama (1)

   $ 81,253         14   $ 74,967         14   $ 96,307         17

Texas

     57,389         10     13,202         2     8,547         2

Ohio

     51,040         9     63,143         12     69,300         13

Florida

     38,015         7     39,909         8     35,428         6

Michigan

     32,402         6     30,767         6     32,842         6

Indiana

     29,965         5     30,772         6     33,304         6

All other states

     275,831         49     280,445         52     278,194         50
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 565,895         100   $ 533,205         100   $ 553,922         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Primarily comprised of one year term policies but includes premium related to policies with a two year term of $22.3 million in 2011, $10.9 million in 2010, and $23.0 million in 2009.
(2) Includes tail coverage premiums of $20.9 million in 2011, $23.2 million in 2010 and $20.4 million in 2009.
(3) States representing 6% or more of total annual premium during 2011, 2010 or 2009 are shown separately.

The increase in premiums written in the state of Texas is attributable to the acquisition of American Physicians Service Group, Inc. in November of 2010.

Corporate Organization and History

We were incorporated in Delaware as the successor to Medical Assurance, Inc. in connection with its merger with Professionals Group, Inc. (Professionals Group) in June 2001.

Much of our growth has come through mergers and acquisitions; we are the successor to eighteen insurance organizations and have further grown our business with four significant renewal rights transactions. Key personnel have been retained in our acquisitions, allowing us to maintain market knowledge and preserve important institutional knowledge in underwriting, claims, risk management and marketing. Our ability to utilize this knowledge has allowed us to grow effectively through acquisitions.

Recent Developments

On April 15, 2011 we entered into a revolving credit agreement that expires April 15, 2014. The agreement allows us to borrow up to $150 million for general corporate purposes, including, but not limited to, short-term working capital, share repurchases as authorized by the Board of Directors of ProAssurance (the Board or our Board), and support for other activities we enter into in the normal course of business. See Note 10 of the Notes to Consolidated Financial Statements included herein for additional information regarding the revolving credit agreement.

On November 30, 2010 we acquired 100% of the outstanding shares of American Physicians Service Group, Inc. (APS), a provider of medical professional liability (MPL) insurance for physicians largely in the state of Texas, in a transaction valued at $237 million, including cash paid of $233 million and liabilities assumed of $4 million. See Note 2 of the Notes to Consolidated Financial Statements included herein for additional information regarding the acquisition of APS.

 

6


Table of Contents

In November 2010 the Board authorized $200 million to be used for the repurchase of our common stock or debt securities, which was in addition to previous authorizations of $100 million in September 2009, $100 million in August 2008 and $150 million in April 2007. As of February 14, 2012 approximately $188 million of the total amount authorized by the Board remains available for use.

On April 1, 2009 we acquired 100% of Podiatry Insurance Company of America (PICA) and subsidiaries. The transaction was valued at $134 million including future premium credits to qualified insureds of $15 million. See Note 2 of the Notes to Consolidated Financial Statements included herein for additional information regarding the acquisition of PICA.

In December 2008 we repurchased $23.0 million of our outstanding trust preferred securities for approximately $18.4 million. We recognized a gain of approximately $4.6 million on the extinguishment.

In July 2008 we converted all our outstanding Convertible Debentures (aggregate principal of $107.6 million), issued in 2003, into approximately 2,572,000 shares of ProAssurance common stock. No gain or loss was recorded related to the conversion.

In December 2007 we redeemed, at face value, for cash, outstanding subordinated debentures of $15.5 million that became our obligation in 2005 when we acquired NCRIC Corporation (NCRIC). NCRIC is now a part of PRA Professional Liability Group, Inc.

Products, Services and Marketing

Our insurance subsidiaries are primarily focused on providing professional liability insurance to individuals and institutions engaged in the delivery of healthcare. We also maintain a book of legal professional liability business. Physicians are currently our core customer group, but we target the full spectrum of the healthcare professional liability market. For our legal professional liability product, we target smaller law practices. While most of our business is written in the standard market, we also offer professional liability insurance on an excess and surplus lines basis. We are licensed to do business in every state.

We utilize independent agencies as well as an internal sales force to write our business. For the year ended December 31, 2011, we estimate that approximately 64% of our gross premiums written were produced through independent insurance agencies. These local agencies usually have producers who specialize in professional liability insurance and should be able to convey the factors that differentiate our professional liability insurance products. No single agent or agency accounts for more than 10% of our total direct premiums written.

Our marketing approach is closely tied to our promise of “Treated Fairly” which is our public pledge that all of our actions will deliver fair treatment, informed by the core values that guide our organization: integrity, respect, doctor involvement in our healthcare insurance activities, collaboration, communication, and enthusiasm. We emphasize that we offer:

 

   

financial strength,

 

   

excellent claims and underwriting services,

 

   

risk management consultation, loss prevention seminars and other educational programs,

 

   

regular newsletters discussing matters of interest to healthcare providers, including updates on legislative developments,

 

   

support of legislation that will have a positive effect on healthcare liability issues, and

 

   

involvement in and support for local medical societies and related organizations.

These communications and services demonstrate our understanding of the professional liability insurance needs of the healthcare industry, promote a commonality of interest among us and our insureds and provide opportunities for targeted interactions with potential insureds.

 

7


Table of Contents

Underwriting

Our underwriting process is driven by individual risk selection. Our underwriting decisions are focused on achieving pricing adequacy. We assess the quality and pricing of the risk, emphasizing loss history, areas of practice and location in making our underwriting decision. In performing this assessment, our underwriters may also consult with internal actuaries regarding loss trends and pricing and utilize loss-rating models to assess the projected underwriting results of certain insured risks.

Our underwriting concentrates on knowledge of local market conditions and legal environments through market-focused underwriting offices located throughout our business footprint. Our underwriters work closely with our claims departments, consulting with staff about claims histories and patterns of practice in a particular locale as well as monitoring claims activity.

For our MPL business, underwriters are assisted by our medical advisory committees that operate in our key markets. These committees are comprised of physicians, other healthcare providers and representatives of hospitals and healthcare entities and help us maintain close ties to the medical communities in these markets, provide information on the practice of medicine in each market and provide guidance on critical underwriting issues.

Claims Management

We have local claims offices located throughout our business footprint so that we can provide specialized and timely attention to claims. We offer our insureds who desire it a strong defense of claims that we believe are non-meritorious or those we believe cannot be settled reasonably by good faith negotiations. Many of these claims are resolved by jury verdict, and we engage experienced, independent trial attorneys in each venue to handle the litigation in defense of our policyholders.

Our claims department promptly and thoroughly investigates the circumstances surrounding a reported claim against an insured. As this investigation progresses, our claims department develops an estimate of the case reserves for each claim. Thereafter, we monitor development of new information about the claim and adjust the case reserve as loss cost estimates are revised.

Through our investigation, and in consultation with the insured and appropriate experts, we evaluate the merit of the claim and either seek reasonable good faith settlement or aggressively defend the claim. Our claims department carefully manages the case, including selecting independent defense attorneys who specialize in professional liability defense and obtaining medical, legal and/or other expert professionals to assist in the analysis and defense of the claim. As part of the evaluation and preparation process for MPL claims, we meet regularly with medical advisory committees in our key markets to examine claims, attempt to identify potentially troubling practice patterns and make recommendations to our staff.

We believe that this claims philosophy contributes to lower overall loss costs and results in customer loyalty. Our success in claims management is greatly enhanced by our local presence in many of the markets we serve. Our claims offices in those markets are staffed with experienced claims professionals who possess specialized knowledge of the local medical and legal environments. We select attorneys with significant experience in the defense of professional liability claims in those local jurisdictions and who are able to defend claims in an aggressive, cost-efficient manner.

Investments

The majority of our assets are held in our operating insurance companies and we apply a consistent management strategy to the entire portfolio.

Our overall investment strategy is to focus on maximizing current income from our investment portfolio while maintaining safety, liquidity, duration targets and portfolio diversification. The portfolio is generally managed by professional third party asset managers whose results we monitor and evaluate. The asset managers typically have the authority to make investment decisions within the asset classes they are

 

8


Table of Contents

responsible for managing, subject to our investment policy and oversight, including a requirement that securities in a loss position cannot be sold without specific authorization from us. See Note 4 of the Notes to Consolidated Financial Statements for more information on our investments.

Rating Agencies

Our claims paying ability is regularly evaluated and rated by three major rating agencies, A. M. Best, Fitch and Moody’s. In developing their claims paying ratings, these agencies make an independent evaluation of an insurer’s ability to meet its obligations to policyholders. While these ratings may be of interest to investors, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.

The following table presents the claims paying ratings of our group and our core subsidiaries as of February 14, 2012:

 

     Rating Agency
     A.M. Best
(www.ambest.com)
   Fitch
(www.fitchratings.com)
   Moody’s
(www.moodys.com)

ProAssurance Group

   A (Excellent)    A (Strong)    A3

ProAssurance Indemnity Company, Inc.

   A (Excellent)    A (Strong)    A3

ProAssurance Casualty Co.

   A (Excellent)    A (Strong)    A3

ProAssurance Specialty Insurance Company, Inc.

   A (Excellent)    A (Strong)    NR

Podiatry Insurance Company of America

   A (Excellent)    A (Strong)    A3

PACO Assurance Company, Inc.

   A-(Excellent)    A (Strong)    NR

ProAssurance National Capital Insurance Co.

   A-(Excellent)    A (Strong)    NR

Four rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt. While these ratings may be of greater interest to investors than our claims paying ratings, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.

Competition

We compete in a fragmented market comprised of more than one hundred MPL providers, according to 2010 industry data, with the top five writers having a combined market share of approximately 30%. We are the fourth largest MPL writer and the largest independent publicly traded writer in the U.S. Competitive distinctions vary from state-to-state and within areas of healthcare delivery (e.g., individual physicians vs. hospitals and facilities) and include pricing, size, name recognition, service quality, market commitment, market conditions, breadth and flexibility of coverage, method of sale, financial stability, ratings assigned by rating agencies and regulatory conditions. Our competitors range from large national insurers whose financial strength and resources may be greater than ours to smaller insurance entities that concentrate on a single state and as a result have an extensive knowledge of the local markets.

Historically, we have principally insured solo or small group practitioners, but in recent years we have increased our focus on offering unique, joint or cooperative insurance programs that are attractive to hospitals or other large groups. Often, these large groups and hospitals choose to manage their MPL risks through alternative insurance mechanisms such as risk retention groups or self insurance entities, and we have insurance programs designed to respond to these needs. In recent years there has been a substantial increase in the number of physicians employed full time by hospitals or large group practices, which has required us to develop new insurance mechanisms and refine our existing hospital/physician insurance programs to serve this emerging market.

 

9


Table of Contents

Our financial stability, local market presence and knowledge, leading position in a number of markets, service quality, experience insuring hospitals and facilities as well as individual providers, size, and geographic scope provide us with competitive advantages. We are widely recognized in our markets for our heritage as a policyholder-founded company with a long-term focus on the professional liability insurance industry as well as our demonstrated commitment to the defense of non-meritorious claims and the prompt, reasonable settlement of those claims that involve a breach of the applicable standard of professional care by our insured, and that have caused damages that are covered by our insurance policy.

Our regional claims and underwriting offices also provide competitive advantages. We utilize our local market knowledge to rigorously underwrite each application for coverage to ensure that we understand the risks we accept, and develop an adequate price for that risk. Our local market knowledge also allows us to effectively evaluate claims because we have a detailed understanding of local medical and legal climates. Our locally-based claims and underwriting professionals allow us to cultivate and maintain active relationships with our customers so that we can quickly respond to their needs.

Additionally, we differentiate ProAssurance from our competitors through our “Treated Fairly” corporate culture. “Treated Fairly” is our public pledge that all of our actions will deliver fair treatment, informed by the core values that guide our organization: integrity, respect, doctor involvement in our healthcare insurance activities, collaboration, communication, and enthusiasm.

Economic pressures on our insureds continue to increase and we recognize the importance of providing our products at competitive rates. In general, loss cost trends have mitigated in recent years resulting in corresponding rate reductions. In addition to reflecting current loss trends in our filed rates, we have responded by offering targeted new business and renewal retention programs in selected markets. These steps improve policyholder retention but also decrease our average premiums. We do not aggressively compete on price alone, and we have not compromised our commitment to disciplined underwriting.

 

10


Table of Contents

Insurance Regulatory Matters

We are subject to regulation under the insurance and insurance holding company statutes of various jurisdictions, including the domiciliary states of our active insurance subsidiaries and other states in which our insurance subsidiaries do business. Our active insurance subsidiaries are domiciled in Alabama, Illinois, Michigan, and the District of Columbia.

Insurance companies are also subject to state and federal legislative and regulatory measures and judicial decisions. These could include new or updated definitions of risk exposure and limitations on business practices. In addition, individual state insurance departments may prevent premium rates for some classes of insureds from adequately reflecting the level of risk assumed by the insurer for those classes.

Our operating subsidiaries are required to file detailed annual statements with the state insurance regulators in each of the states in which they do business. The laws of the various states establish agencies with broad authority to regulate, among other things, licenses to transact business, premium rates for certain types of coverage, trade practices, agent licensing, policy forms, underwriting and claims practices, reserve adequacy, transactions with affiliates, and insurer solvency. Many states also regulate investment activities on the basis of quality, distribution and other quantitative criteria. States have also enacted legislation regulating insurance holding company systems, including acquisitions, the payment of dividends, the terms of affiliate transactions, and other related matters.

Applicable state insurance laws, rather than federal bankruptcy laws, apply to the liquidation or reorganization of insurance companies.

Insurance Regulation Concerning Change or Acquisition of Control

The insurance regulatory codes in the domiciliary states of our operating subsidiaries each contain provisions (subject to certain variations) to the effect that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. In general, a presumption of “control” arises from the direct or indirect ownership, control or possession with the power to vote or possession of proxies with respect to 10% (5% in Alabama) or more of the voting securities of a domestic insurer or of a person that controls a domestic insurer. Because of these regulatory requirements, any party seeking to acquire control of ProAssurance or any other domestic insurance company, whether directly or indirectly, would usually be required to obtain such approval.

In addition, certain state insurance laws contain provisions that require pre-acquisition notification to state agencies of a change in control of a non-domestic insurance company admitted in that state. While such pre-acquisition notification statutes do not authorize the state agency to disapprove the change of control, such statutes do authorize certain remedies, including the issuance of a cease and desist order with respect to the non-domestic admitted insurers doing business in the state if certain conditions exist, such as undue market concentration.

Statutory Accounting and Reporting

Insurance companies are required to file detailed quarterly and annual reports with the state insurance regulators in each of the states in which they do business, and their business and accounts are subject to examination by such regulators at any time. The financial information in these reports is prepared in accordance with Statutory Accounting Principles (SAP). Insurance regulators periodically examine each insurer’s financial condition, adherence to SAP, and compliance with insurance department rules and regulations.

 

11


Table of Contents

In late 2010, the National Association of Insurance Commissioners (the NAIC) adopted the Model Insurance and Holding Company System Regulatory Act and Regulation (“Model Law”). The Model Law, as compared to previous NAIC guidance, increases regulatory oversight of and reporting by insurance holding companies, including reporting related to non-insurance entities, and requires reporting of risks affecting the holding company group. The Model Law will be binding only if adopted by state legislatures and/or state insurance regulatory authorities and actual regulations adopted by any state may differ from the Model Law.

Regulation of Dividends and Other Payments from Our Operating Subsidiaries

Our operating subsidiaries are subject to various state statutory and regulatory restrictions which limit the amount of dividends or distributions an insurance company may pay to its shareholders without prior regulatory approval. Generally, dividends may be paid only out of earned surplus. In every case, surplus subsequent to the payment of any dividends must be reasonable in relation to an insurance company’s outstanding liabilities and must be adequate to meet its financial needs.

State insurance holding company regulations generally require domestic insurers to obtain prior approval of extraordinary dividends. Insurance holding company regulations that govern our principal operating subsidiaries except as described below, deem a dividend as extraordinary if the combined dividends and distributions to the parent holding company in any twelve-month period are more than the greater of either the insurer’s net income for the prior fiscal year or 10% of its surplus at the end of the prior fiscal year.

Our ProAssurance National Capital Insurance Company subsidiary is governed by District of Columbia insurance regulations, under which a dividend is deemed to be extraordinary if the combined dividends and distributions made in any twelve-month period exceeds the lesser of net income less capital gains or 10% of surplus at the prior calendar year end.

If insurance regulators determine that payment of a dividend or any other payments to an affiliate (such as payments under a tax-sharing agreement or payments for employee or other services) would, because of the financial condition of the paying insurance company or otherwise, be a detriment to such insurance company’s policyholders, the regulators may prohibit such payments that would otherwise be permitted.

Risk-Based Capital

In order to enhance the regulation of insurer solvency, the NAIC specifies risk-based capital requirements for property and casualty insurance companies. At December 31, 2011, all of ProAssurance’s insurance subsidiaries exceeded the minimum required risk- based capital levels.

Investment Regulation

Our operating subsidiaries are subject to state laws and regulations that require diversification of investment portfolios and that limit the amount of investments in certain investment categories. Failure to comply with these laws and regulations may cause non-conforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture of investments. We monitor the practices used by our operating subsidiaries for compliance with applicable state investment regulations and take corrective measures when deficiencies are identified.

Guaranty Funds

Admitted insurance companies are required to be members of guaranty associations which administer state guaranty funds. These associations levy assessments to fund the payment of claims against insurance companies that become insolvent (up to prescribed limits) on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments permitted by law in any one year generally vary between 1% and 2% of annual premiums written by a member in that state, although one notable

 

12


Table of Contents

exception occurred in Florida in 2006, when the state assessed all property casualty insurers a total of 4% of their non-property premiums to offset insolvencies caused by hurricane claims. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. In recent years, participation in guaranty funds has not had a material effect on our operating results.

Shared Markets

State insurance regulations may force us to participate in mandatory property and casualty shared market mechanisms or pooling arrangements that provide certain insurance coverage to individuals or other entities that are otherwise unable to purchase such coverage in the commercial insurance marketplace. Our operating subsidiaries’ participation in such shared markets or pooling mechanisms is not material to our business at this time.

Changes in Legislation and Regulation

In recent years, the insurance industry has been subject to increased scrutiny by regulators and legislators. The NAIC and a number of state legislatures have considered or adopted legislative proposals that alter and, in many cases, increase the authority of state agencies to regulate insurance companies and insurance holding company systems.

Tort reforms generally restrict the ability of a plaintiff to recover damages by, among other limitations, eliminating certain claims that may be heard in a court, limiting the amount or types of damages, changing statutes of limitation or the period of time to make a claim, and limiting venue or court selection. A number of states in which we do business, notably Florida, Georgia, Illinois, Missouri, Ohio, Texas, and West Virginia, enacted tort reform legislation in the previous decade as a response to a rapid deterioration in loss trends. These reforms are generally thought to have contributed to the improvement in the overall loss trends in those states, although loss trends have also been favorable in states that did not pass any type of tort reform. In states where these reforms are perceived to have improved the MPL climate, we have experienced an increase in competition.

The Illinois and Georgia tort reform statutes were overturned in 2010, and challenges to tort reform are underway in most states where tort reforms have been enacted. Other state reforms may also be overturned, although we cannot predict with any certainty how appellate courts will rule. We continue to monitor developments on a state-by-state basis and make business decisions accordingly.

Tort reform proposals are considered from time-to-time at the Federal level. As in the states, passage of a Federal tort reform package would likely be subject to judicial challenge and we cannot be certain that it would be upheld by the courts.

The Patient Protection and Affordable Care Act of 2010, otherwise known as the Healthcare Reform Act, was passed and signed into law in March 2010. Although a few provisions of the Act have already become effective, the most comprehensive provisions will become effective beginning in 2013. It does not appear that the provisions thus far enacted will have a significant direct effect on our business, but specific regulations to implement the law are still being written.

The Healthcare Reform Act is expected to have a significant impact on the practice of medicine in future years and could have unanticipated or indirect effects on our business or alter the risk and cost environments in which we and our insureds operate. These risks include: reduced operating margins that may cause physicians and hospitals to join in larger groupings which are more likely to utilize self-insured solutions for MPL insurance products; use of electronic medical records may lead to additional medical malpractice litigation or increase the cost of litigation; and patient dissatisfaction may increase due to greater strain on the patient-physician relationship. Conversely, it is anticipated that there will be growth in the number of ancillary healthcare providers that will become customers for MPL products.

 

13


Table of Contents

Ongoing legal challenges may reverse all or part of the Healthcare Reform Act, and legislative changes may be enacted that repeal or substantially alter the Healthcare Reform Act prior to its full implementation. We are unable to predict with any certainty the effect that the Healthcare Reform Act or future related legislation will have on our insureds or our business.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) was passed in July 2010. Although many provisions of the Act do not appear to directly affect our business, the Act establishes new regulatory oversight of financial institutions. As detailed regulations are developed to implement the provisions of the Act, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of compliance, or both.

Other federal initiatives could be proposed, including additional patient protection legislation that could ultimately affect our business. We are unable to predict the likelihood of any particular type of legislation becoming effective or the ramifications to our business.

Employees

At December 31, 2011, we had 652 employees, none of whom are represented by a labor union. We consider our employee relations to be good.

 

14


Table of Contents
ITEM 1A. RISK FACTORS.

There are a number of factors, many beyond our control, which may cause results to differ significantly from our expectations. Some of these factors are described below. Any factor described in this report could by itself, or together with one or more other factors, have a negative effect on our business, results of operations and/or financial condition. There may be factors not described in this report that could also cause results to differ from our expectations.

Insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues.

The property and casualty insurance business is highly competitive. We compete with large national property and casualty insurance companies, locally-based specialty companies, self-insured entities and alternative risk transfer mechanisms (such as captive insurers and risk retention groups) whose activities are directed to limited markets in which they have extensive knowledge. Competitors include companies that have substantially greater financial resources than we do, hospitals purchasing physician practices, as well as mutual companies and similar companies not owned by shareholders whose return on equity objectives may be lower than ours.

Competition in the property and casualty insurance business is based on many factors, including premiums charged and other terms and conditions of coverage, services provided, financial ratings assigned by independent rating agencies, claims services, reputation, geographic scope, local presence, agent and client relationships, financial strength and the experience of the insurance company in the line of insurance to be written. Increased competition could adversely affect our ability to attract and retain business at current premium levels, impact our market share and reduce the profits that would otherwise arise from operations.

Our operating results and financial condition may be affected if actual insured losses differ from our loss reserves.

We establish reserves as balance sheet liabilities representing our estimates of amounts needed to pay reported and unreported losses and the related loss adjustment expense. Our largest liability is our reserve for loss and loss adjustment expenses. Due to the size of our reserve for loss and loss adjustment expenses, even a small percentage adjustment to our reserve can have a material effect on our results of operations for the period in which the change is made.

The process of estimating loss reserves is complex. Significant periods of time often elapse between the occurrence of an insured loss, the reporting of the loss by the insured and payment of that loss. Ultimate loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to, the nature of the claim and the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for MPL claims, the trend of healthcare costs. Consequently, the loss cost estimation process requires actuarial skill and the application of judgment, and such estimates require periodic revision. As part of the reserving process, we review the known facts surrounding reported claims as well as historical claims data and consider the impact of various factors such as:

 

   

for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;

 

   

trends in paid and incurred loss development;

 

   

trends in claim frequency and severity;

 

   

emerging economic and social trends;

 

   

trend of healthcare costs for MPL claims;

 

   

inflation; and

 

   

changes in the regulatory legal and political environment.

 

15


Table of Contents

This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate, but not necessarily accurate, basis for predicting future events. There is no precise method for evaluating the impact of any specific factor on the adequacy of reserves, and actual results are likely to differ from original estimates. Our loss reserves also may be affected by court decisions that expand liability on our policies after they have been issued and priced. In addition, a significant jury award, or series of awards, against one or more of our insureds could require us to pay large sums of money in excess of our reserved amounts. Due to uncertainties inherent in the jury system, each case that is litigated to a jury verdict increases our risk of incurring a loss that has a material adverse affect on reserves. To the extent loss reserves prove to be inadequate to meet future claim payments, we would incur a charge to earnings in the period the reserves are increased.

We purchase reinsurance to mitigate the effect of large losses. Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms of our reinsurance agreements. Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement. Due to the size of our reinsurance balances, an adjustment to these estimates or our inability to collect a reinsurance receivable could have a material effect on our results of operations for the period in which the adjustment is made. Any adjustments are reflected in then-current operations.

If market conditions cause reinsurance to be more costly or unavailable, we may be required to bear increased risks or reduce the level of our underwriting commitments.

As part of our overall risk and capacity management strategy, we purchase reinsurance for significant amounts of risk underwritten by our insurance company subsidiaries. Market conditions beyond our control determine the availability and cost of the reinsurance. We may be unable to maintain current reinsurance coverage or to obtain other reinsurance coverage in adequate amounts and at favorable rates. If we are unable to renew our expiring coverage or to obtain new reinsurance coverage, either our net exposure to risk would increase or, if we are unwilling to bear an increase in net risk exposures, we would need to reduce the amount of our underwritten risk.

We cannot guarantee that our reinsurers will pay in a timely fashion or at all, and, as a result, we could experience losses.

We transfer part of our risks to reinsurance companies in exchange for part of the premium we receive in connection with the risk. Although our reinsurance agreements make the reinsurer liable to us to the extent the risk is transferred, the liability to our policyholders remains our responsibility. If reinsurers fail to pay us or fail to pay on a timely basis, our financial results and/or cash flows would be adversely affected. At December 31, 2011 our Receivable from Reinsurers on Unpaid Losses is $247.7 million and our Receivable from Reinsurers on Paid Losses is $4.2 million.

Our claims handling practices could result in a bad faith claim against us.

We have been, from time-to-time, sued for allegedly acting in bad faith during our handling of a claim. The damages claimed in actions for bad faith may include amounts owed by the insured in excess of the policy limits as well as consequential and punitive damages. Awards above policy limits are possible whenever a case is taken to trial. These actions have the potential to have a material adverse effect on our financial condition and results of operations.

 

16


Table of Contents

Changes in healthcare policy could have a material effect on our operations.

The Patient Protection and Affordable Care Act of 2010, otherwise known as the Healthcare Reform Act, was passed and signed into law in March 2010. While the primary provisions of the Healthcare Reform Act do not appear to directly affect our business, specific regulations to implement the law are still being written.

The Healthcare Reform Act is expected to have a significant impact on the practice of medicine in future years and could have unanticipated or indirect effects on our business or alter the risk and cost environments in which we and our insureds operate. Included among these risks are: (i) reduced operating margins may cause physicians and hospitals to join in larger groupings which are more likely to utilize self-insured solutions for MPL insurance products; and (ii) the possibility that the use of electronic medical records will lead to additional medical malpractice litigation or increase the cost of litigation. Conversely, it is anticipated that there will be growth in the number of ancillary healthcare providers that will become customers for MPL products.

Ongoing legal challenges may reverse all or a portion of the Healthcare Reform Act. Further, legislative changes may be enacted that repeal or substantially alter the Healthcare Reform Act prior to its full implementation. We are unable to predict with any certainty the effect that the Healthcare Reform Act or future related legislation will have on our insureds or our business.

Changes due to recent financial reform legislation could have a material effect on our operations.

The Dodd-Frank Act was passed and signed into law in July 2010. The provisions of the bill do not appear to directly affect our operations; however, the bill establishes new regulatory oversight of financial institutions. As detailed regulations are developed to implement the provisions of the bill, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of regulatory compliance, or both. We are unable to predict with any certainty the effect that the Dodd-Frank Act or future related legislation will have on our insureds or our business.

The passage of tort reform or other legislation, and the subsequent review of such laws by the courts could have a material impact on our operations.

Tort reforms generally restrict the ability of a plaintiff to recover damages by, among other limitations, eliminating certain claims that may be heard in a court, limiting the amount or types of damages, changing statutes of limitation or the period of time to make a claim, and limiting venue or court selection. A number of states in which we do business, notably Florida, Georgia, Illinois, Missouri, Ohio, Texas, and West Virginia, enacted tort reform legislation in the previous decade as a response to a rapid deterioration in loss trends. The statutes in Georgia and Illinois were overturned in 2010. We cannot predict with any certainty how other state appellate courts will rule on these laws. While the effects of tort reform have been generally beneficial to our business in states where these laws have been enacted, there can be no assurance that such reforms will be ultimately upheld by the courts. Further, if tort reforms are effective, the business of providing professional liability insurance may become more attractive, thereby causing an increase in competition. In addition, the enactment of tort reforms could be accompanied by legislation or regulatory actions that may be detrimental to our business because of expected benefits which may or may not be realized. These expectations could result in regulatory or legislative action limiting the ability of professional liability insurers to maintain rates at adequate levels. Coverage mandates or other expanded insurance requirements could also be imposed. States may also consider state sponsored MPL insurance entities that could remove some physicians from the private insurance market.

We continue to monitor developments on a state-by-state basis, and make business decisions accordingly.

 

17


Table of Contents

A significant amount of our business is concentrated in certain states so that our performance is dependent on the business, economic, regulatory and legislative conditions in those states.

Our top five states, Alabama, Texas, Ohio, Florida and Michigan, represented 46% of our gross premiums written for the year ended December 31, 2011. Moreover, on a combined basis, Alabama, Texas and Ohio accounted for 33%, 28%, and 32% of our gross premiums written for the years ended December 31, 2011, 2010 and 2009, respectively. Because of these concentrations, unfavorable business, economic or regulatory conditions in any of these states could have a disproportionately greater effect on us than they would if we were less geographically concentrated.

We may be unable to identify future strategic acquisitions or expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected.

Our corporate strategy anticipates growth through the acquisition of other companies or books of business. However, such expansion is opportunistic and sporadic, and there is no guarantee that we will be able to identify strategic acquisition targets in the future. Additionally, if we are able to identify a strategic target for acquisition, state insurance regulation concerning change or acquisition of control could delay or prevent us from growing through acquisitions. State insurance regulatory codes provide that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. There is no assurance that we will receive such approval from the respective insurance regulator.

When we are able to complete an acquisition there is no guarantee that the expected benefits will be achieved as planned. The process of integrating an acquired company or business can be complex and costly, and may create unforeseen operating difficulties and expenditures. Potential problems that may arise include, among other reasons, business disruption, loss of customers and employees, the ineffective integration of underwriting, claims handling and actuarial practices, the increase in the inherent uncertainty of reserve estimates for a period of time until stable trends reestablish themselves within the combined organization, diversion of management time and resources to acquisition integration challenges, the cultural challenges associated with integrating employees, increased operating costs or inability to achieve cost savings, and the assumption of greater than expected liabilities. There is no guarantee that any businesses acquired in the future will be successfully integrated, and the ineffective integration of our businesses and processes may result in substantial costs or delays and adversely affect our ability to compete.

If we are unable to maintain favorable financial strength ratings, it may be more difficult for us to write new business or renew our existing business.

Independent rating agencies assess and rate the claims paying ability and the financial strength of insurers based upon criteria established by the agencies. Periodically the rating agencies evaluate us to confirm that we continue to meet the criteria of previously assigned ratings. The financial strength ratings assigned by rating agencies to insurance companies represent independent opinions of financial strength and ability to meet policyholder and debt obligations and are not directed toward the protection of equity investors. Ratings by rating agencies are not ratings of equity securities or recommendations to buy, hold or sell our equity securities.

Our principal operating subsidiaries hold favorable claims paying ratings with A.M. Best, Fitch and Moody’s. Claims paying ratings are used by agents and customers as an important means of assessing the financial strength and quality of insurers. If our financial position deteriorates or the rating agencies significantly change the rating criteria that are used to determine ratings, we may not maintain our favorable financial strength ratings from the rating agencies. A downgrade or involuntary withdrawal of any such rating could limit or prevent us from writing desirable business.

 

18


Table of Contents

The following table presents the claims paying ratings of our group and our core subsidiaries as of February 14, 2012:

 

     Rating Agency
     A.M. Best
(www.ambest.com)
   Fitch
(www.fitchratings.com)
   Moody’s
(www.moodys.com)

ProAssurance Group

   A (Excellent)    A (Strong)    A3

ProAssurance Indemnity Company, Inc.

   A (Excellent)    A (Strong)    A3

ProAssurance Casualty Co.

   A (Excellent)    A (Strong)    A3

ProAssurance Specialty Insurance Company, Inc.

   A (Excellent)    A (Strong)    NR

Podiatry Insurance Company of America

   A (Excellent)    A (Strong)    A3

PACO Assurance Company, Inc.

   A-(Excellent)    A (Strong)    NR

ProAssurance National Capital Insurance Co.

   A-(Excellent)    A (Strong)    NR

Four rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt. While these ratings may be of greater interest to investors than our claims paying ratings, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.

Our business could be adversely affected by the loss of independent agents.

We depend in part on the services of independent agents in the marketing of our insurance products. We face competition from other insurance companies for the services and allegiance of independent agents. These agents may choose to direct business to competing insurance companies.

Our business could be adversely affected by the loss of one or more senior executives.

We are heavily dependent upon our senior management, and the loss of services of our senior executives could adversely affect our business. Our success has been, and will continue to be, dependent on our ability to retain the services of existing key employees and to attract and retain additional qualified personnel in the future. The loss of the services of key employees or senior managers, or the inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of our business operations.

Our Board regularly reviews succession planning relating to our Chief Executive Officer as well as other senior officers. Mr. Starnes, our Chief Executive Officer, has indicated to the Board that he has no immediate plans for retirement.

Provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover, which could adversely affect the value of our common stock.

Our certificate of incorporation, bylaws and Delaware law contain provisions that may have the effect of inhibiting a non-negotiated merger or other business combination. We currently have no preferred stock outstanding, and no present intention to issue any shares of preferred stock. In addition, our Corporate Governance Principles provide that the Board, subject to its fiduciary duties, will not issue any series of preferred stock for any defense or anti-takeover purpose, for the purpose of implementing any stockholders rights plan, or with features intended to make any acquisition more difficult or costly without obtaining stockholder approval. However, because the rights and preferences of any series of preferred stock may be set by the Board in its sole discretion, the rights and preferences of any such preferred stock may be superior to those of our common stock and thus may adversely affect the rights of the holders of common stock.

 

19


Table of Contents

The voting structure of common stock and other provisions of our certificate of incorporation are intended to encourage a person interested in acquiring us to negotiate with, and to obtain the approval of, the Board in connection with a transaction. However, certain of these provisions may discourage our future acquisition, including an acquisition in which stockholders might otherwise receive a premium for their shares. As a result, stockholders who might desire to participate in such a transaction may not have the opportunity to do so.

In addition, state insurance laws provide that no person or entity may directly or indirectly acquire control of an insurance company unless that person or entity has received approval from the insurance regulator. An acquisition of control of ProAssurance would be presumed if any person or entity acquires 10% (5% in Alabama) or more of our outstanding common stock, unless the applicable insurance regulator determines otherwise. These provisions apply even if the offer may be considered beneficial by stockholders.

We are a holding company and are dependent on dividends and other payments from our operating subsidiaries, which are subject to dividend restrictions.

We are a holding company whose principal source of funds is cash dividends and other permitted payments from operating subsidiaries. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to make payments on our indebtedness, meet other holding company financial obligations, or pay dividends to shareholders. The payment of dividends by these operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of their respective states of domicile, as discussed in Item 1 Insurance Regulatory Matters.

Regulatory requirements or changes to regulatory requirements could have a material effect on our operations.

Our insurance businesses are subject to extensive regulation by state insurance authorities in each state in which they operate. Regulation is intended for the benefit of policyholders rather than shareholders. In addition to the amount of dividends and other payments that can be made to a holding company by insurance subsidiaries, these regulatory authorities have broad administrative and supervisory power relating to:

 

   

licensing requirements;

 

   

trade practices;

 

   

capital and surplus requirements;

 

   

investment practices; and

 

   

rates charged to insurance customers.

These regulations may impede or impose burdensome conditions on rate changes or other actions that we may desire to take in order to enhance our operating results. In addition, we may incur significant costs in the course of complying with regulatory requirements. Most states also regulate insurance holding companies like us in a variety of matters such as acquisitions, changes of control and the terms of affiliated transactions.

Also, certain states sponsor MPL insurance entities which affects the amount and type of MPL coverages purchased by healthcare providers in the sponsoring state. Changes to the number of state sponsored entities of this type could result in a large number of healthcare practitioners changing the amount and type of coverage purchased from private insurance entities such as ProAssurance.

The guaranty fund assessments that we are required to pay to state guaranty associations may increase and results of operations and financial condition could suffer as a result.

Each state in which we operate has separate insurance guaranty fund laws requiring admitted property and casualty insurance companies doing business within their respective jurisdictions to be members of their guaranty associations. These associations are organized to pay covered claims (as defined and limited by the various guaranty association statutes) under insurance policies issued by insurance companies that have become insolvent. Most guaranty association laws enable the associations to make assessments against member insurers to obtain funds to pay covered claims after a member insurer becomes insolvent. These

 

20


Table of Contents

associations levy assessments (up to prescribed limits) on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments generally vary between 1% and 2% of annual premiums written by a member in that state, although one notable exception occurred in Florida in 2006, when the state assessed all property casualty insurers a total of 4% of their non-property premiums to offset bankruptcies caused by hurricane claims. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process.

In 2011 and 2010, guaranty fund refunds and recoupments exceeded current year assessments by $0.1 million and $1.3 million, respectively, which reduced total acquisition expenses. Our practice is to accrue for the insurance insolvencies when notified of assessments. We are not able to reasonably estimate the liabilities of an insolvent insurer or develop a meaningful range of the insolvent insurer’s liabilities because the guaranty funds do not provide sufficient information for development of such ranges.

Our investment results will fluctuate as interest rates change.

Our investment portfolio is primarily comprised of interest-earning assets, marked to market each period. Thus, prevailing economic conditions, particularly changes in market interest rates, may significantly affect our operating results. Significant movements in interest rates potentially expose us to lower yields or lower asset values. Changes in market interest rate levels generally affect our net income to the extent that reinvestment yields are different than the yields on maturing securities. Changes in interest rates also can affect the value of our interest-earning assets, which are principally comprised of fixed and adjustable-rate investment securities. Generally, the values of fixed-rate investment securities fluctuate inversely with changes in interest rates. Interest rate fluctuations could adversely affect our stockholders’ equity, income and/or cash flows.

Our investments are subject to credit and prepayment risk.

A significant portion of our total assets ($4.1 billion or 82%) at December 31, 2011 are financial instruments whose value can be significantly affected by economic and market factors beyond our control including, among others, the unemployment rate, the strength of the domestic housing market, the price of oil, changes in interest rates and spreads, consumer confidence, investor confidence regarding the economic prospects of the entities in which we invest, corrective or remedial actions taken by the entities in which we invest, including mergers, spin-offs and bankruptcy filings, the actions of the U.S. government, and global perceptions regarding the stability of the U.S. economy. Adverse economic and market conditions could cause investment losses or other-than-temporary impairments of our securities, which could affect our financial condition, results of operations, or cash flows.

At December 31, 2011 approximately 18% of our investment portfolio is invested in mortgage and asset-backed securities. We utilize ratings determined by Nationally Recognized Statistical Rating Organizations (NRSROs) (Moody’s, Standard & Poor’s, and Fitch) as an element of our evaluation of the credit worthiness of our securities. The ratings are subject to error by the agencies; therefore, we may be subject to additional credit exposure should the rating be misstated.

 

21


Table of Contents

At December 31, 2011, we hold the following asset-backed securities:

 

(In thousands)    Carrying
Value (1)
     Amortized
Cost Basis
     NRSRO Weighted
Average Rating

Agency mortgage-backed securities (2)

   $ 513,834       $ 484,312       AA+

Non-agency mortgage-backed securities

     15,342         15,279       BB

Subprime mortgage-backed securities

     8,089         9,277       BBB

Alt A mortgage-backed securities

     5,286         5,544       B-

Commercial mortgage-backed securities

     81,188         76,366       AAA

Asset backed securities collateralized by:

        

Credit card receivables

     22,130         21,663       AAA

Automobile

     52,998         52,772       AAA

Other

     18,592         18,338       AAA
  

 

 

    

 

 

    

Total asset-backed securities

   $ 717,459       $ 683,551       AA+
  

 

 

    

 

 

    

 

(1) At December 31, 2011 all asset-backed securities are carried at fair value.
(2) Guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac

The prolonged depression in the U. S. housing and real estate markets as well as the U.S. economic downturn has resulted in increases in delinquencies and losses with respect to mortgage- and asset-backed securities. The value of our mortgage- and asset-backed securities is subject to the risk that some of these investments may default or become significantly impaired. Such defaults or impairments would result in net realized investment losses.

Our asset-backed securities are also subject to prepayment risk. A prepayment is the unscheduled return of principal. When rates decline, the propensity for refinancing may increase and the period of time we hold our asset-backed securities may shorten due to prepayments. Prepayments may cause us to reinvest cash proceeds at lower yields than currently recognized. Conversely, as rates increase, and motivations for refinancing lessen, the period of time we hold our asset-backed securities may lengthen, causing us to not reinvest cash flows at the higher available yields.

The economic downturn in preceding years lessened tax receipts and other revenues in many states and their municipalities and the frequency of credit downgrades of these entities has increased. At December 31, 2011 the fair value of our state/municipal portfolio is $1.2 billion (amortized cost basis of $1.1 billion). While our state/municipal portfolio has a high credit rating (AA on average) which indicates a strong ability to pay, there is no assurance that there will not be a credit related event which would cause fair values to decline.

U.S. Government debt rating has been downgraded.

In August 2011, one of the major rating agencies downgraded the rating of U.S. Government debt. Another major agency has published a negative outlook for U.S. debt. The rating agencies have previously indicated that debt instruments of other issuers dependent upon federal support and distributions, including state and local municipalities, may also be downgraded, but this has not yet occurred to any widespread extent except with respect to U.S. Agency debt or U.S. Agency guaranteed debt. If ratings downgrades become more widespread, the average credit rating of our investment portfolio will be reduced. Due to the unpredictable nature of this situation, we are unable to provide a reliable estimate regarding the extent to which our portfolio might be affected. As of December 31, 2011 debt securities represent 90% of our total investments and include U.S. Government debt, U.S. Agency debt, and U.S. Agency guaranteed debt having a combined fair value of $906 million and state and municipal securities having a combined fair value of $1,228 million.

 

22


Table of Contents

In a period of market illiquidity and instability, the fair values of our investments are more difficult to assess and our assessments may prove to be greater or less than amounts received in actual transactions.

In accordance with applicable GAAP, we value 95% of our investments at fair value and the remaining 5% at cost, equity, or cash surrender value. See Notes 1, 3 and 4 of the Notes to Consolidated Financial Statements for additional information. Approximately 5% of investments are traded in active markets and we use quoted market prices to value those investments. We estimate fair values for the remaining 90% of our investments, based on broker dealer quotes and various other valuation methodologies, which may require us to choose among various input assumptions and which requires us to utilize judgment. When markets exhibit much volatility, there is more risk that we may utilize a quoted market price, broker dealer quote, valuation technique or input assumption that results in a fair value estimate that is either over or understated as compared to actual amounts received upon disposition or maturity of the security.

Our Board may decide that our financial condition does not allow the continued payment of a quarterly cash dividend, or requires that we reduce the amount of our quarterly cash dividend.

Our Board approved a cash dividend policy in September 2011 and we instituted a quarterly cash dividend of $0.25 per share at that time. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of the company’s financial performance, future expectations and other factors deemed relevant by the Board.

Resolution of uncertain tax matters and changes in tax laws or taxing authority interpretations of tax laws could result in actual tax benefits or deductions that are different than we have estimated, both with regard to amounts recognized and the timing of recognition. Such differences could affect our results of operations or cash flows.

Our provision for income taxes, our recorded tax liabilities and net deferred tax assets, including any valuation allowances, are recorded based on estimates. These estimates require us to make significant judgments regarding a number of factors, including, among others, the applicability of various federal and state laws, the interpretations given to those tax laws by taxing authorities, courts and ProAssurance, the timing of future income and deductions, and our expected levels and sources of future taxable income. We believe our tax positions are supportable under tax laws and that our estimates are prepared in accordance with GAAP. Additionally, from time to time there are changes to tax laws and interpretations of tax laws which could change our estimates of the amount of tax benefits or deductions expected to be available to us in future periods. In either case, changes to our prior estimates would be reflected in the period changed and could have a material effect on our effective tax rate, financial position, results of operations and cash flow.

We are subject to U.S. federal and various state income taxes. We are periodically under routine examination by various federal, state and local authorities regarding income tax matters and our tax positions could be successfully challenged; the costs of defending our tax positions could be considerable. Our federal returns for the 2010 and 2009 tax years are currently under examination by the Internal Revenue Service. An estimate of our potential liability for known uncertain tax positions is reflected in our financial statements. As of December 31, 2011 our current tax liability is approximately $53.4 million, which includes our liability for unrecognized current tax benefits of $18.6 million, and we have net deferred tax assets of approximately $31.0 million. Unrecognized tax benefits at December 31, 2011, if recognized, would not affect the effective tax rate but would accelerate the payment of tax.

 

23


Table of Contents

New or changes in existing accounting standards, practices and/or policies, and also subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results.

U.S. generally accepted accounting principles (GAAP) and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, such as revenue recognition, estimation of losses, determination of fair value, asset impairment (particularly investment securities and goodwill) and tax matters, are highly complex and involve many subjective assumptions, estimates and judgments. Changes in these rules or their interpretation or changes in underlying assumptions, estimates, or judgments could significantly change our reported or expected financial performance or financial condition. See Note 1 of the Notes to Consolidated Financial Statements for the discussion on accounting policies.

ProAssurance is primarily a holding company of insurance subsidiaries which are required to comply with statutory accounting principles (SAP). SAP and its components are subject to review by the NAIC and state insurance departments. The NAIC Accounting Practices and Procedures manual provides that a state insurance department may allow insurance companies that are domiciled in that state to depart from SAP by granting them permitted non-SAP accounting practices. This permission may allow for more favorable treatment to competitors.

It is uncertain whether or how SAP might be revised or whether any revisions will have a positive or negative effect. It is also uncertain whether any changes to SAP or its components or any permitted non-SAP accounting practices granted to our competitors will negatively affect our financial results or operations. See the Insurance Regulatory Matters section in Item 1 for the full discussion on regulatory matters.

 

24


Table of Contents
ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

 

ITEM 2. PROPERTIES.

We own four office buildings, all of which are unencumbered:

 

      Square Footage of Building  

Building Location

   Occupied by
ProAssurance
     Leased or Available
for Lease
     Total  

Birmingham, AL (*)

     104,000         61,000         165,000   

Franklin, TN

     52,000         51,000         103,000   

Okemos, MI

     53,000         —           53,000   

Madison, WI

     38,000         —           38,000   

 

(*) Corporate Office

 

ITEM 3. LEGAL PROCEEDINGS.

Our insurance subsidiaries are involved in various legal actions, a substantial number of which arise from claims made under insurance policies. While the outcome of all legal actions is not presently determinable, management and its legal counsel are of the opinion that these actions will not have a material adverse effect on our financial position or results of operations. See Note 9 of the Notes to Consolidated Financial Statements included herein.

 

25


Table of Contents

EXECUTIVE OFFICERS OF PROASSURANCE CORPORATION

The executive officers of ProAssurance Corporation (ProAssurance) serve at the pleasure of the Board. We have a knowledgeable and experienced management team with established track records in building and managing successful insurance operations. In total, our senior management team has average experience in the insurance industry of 29 years. Following is a brief description of each executive officer of ProAssurance, including their principal occupation, and relevant background with ProAssurance and former employers.

 

W. Stancil Starnes

   Mr. Starnes was appointed as Chief Executive Officer of ProAssurance in July 2007 and has served as the Chairman of the Board since October 2008. Mr. Starnes previously served as President, Corporate Planning and Administration, of Brasfield & Gorrie, LLC, a large commercial construction firm. Prior to October 2006, Mr. Starnes served as the Senior and Managing Partner of Starnes & Atchison, LLP, Attorneys at Law, where he was extensively involved with ProAssurance and its predecessor companies in the defense of its medical liability claims. (Age 63)

Victor T. Adamo

   Mr. Adamo has been the President of ProAssurance since its inception. Mr. Adamo joined the predecessor to Professionals Group in 1985 as general counsel and was elected as Professionals Group CEO in 1987. From 1975 to 1985, Mr. Adamo was in private legal practice and represented the predecessor to Professionals Group. Mr. Adamo is a Chartered Property Casualty Underwriter. (Age 63)

Howard H. Friedman

   Mr. Friedman was appointed as a Co-President of our Professional Liability Group in October 2005, and is also our Chief Underwriting Officer. Mr. Friedman has previously served as Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society. (Age 53)

Jeffrey P. Lisenby

   Mr. Lisenby was appointed as a Senior Vice President in December 2007 and has served as our Corporate Secretary since January 2006 and head of the corporate Legal Department since 2001. Mr. Lisenby previously practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 43)

Frank B. O’Neil

   Mr. O’Neil was appointed as our Senior Vice President of Corporate Communications and Investor Relations in September 2001. Mr. O’Neil joined our predecessor in 1987 and has been our Senior Vice President of Corporate Communications since 1997. (Age 58)

Edward L. Rand, Jr.

   Mr. Rand was appointed Chief Financial Officer in April 2005, having joined ProAssurance as our Senior Vice President of Finance in November 2004. Prior to joining ProAssurance Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation. Mr. Rand is a Certified Public Accountant. (Age 45)

 

26


Table of Contents

Darryl K. Thomas

   Mr. Thomas has been with ProAssurance since its inception and currently serves as a Co-President of our Professional Liability Group, a position he has held since October 2005, and as our Chief Claims Officer. Previously, Mr. Thomas was Senior Vice President of Claims for Professionals Group. Prior to joining the predecessor to Professionals Group in 1995, Mr. Thomas was Executive Vice President of a national third-party administrator of professional liability claims. Mr. Thomas was also Vice President and Litigation Counsel for the Kentucky Hospital Association. (Age 54)

We have adopted a code of ethics that applies to our directors and executive officers, including our principal executive officers, principal financial officer, and principal accounting officer. We also have share ownership guidelines in place to ensure that management maintains a significant portion of their personal investments in the stock of ProAssurance. Both our Code of Ethics and our Share Ownership Guidelines for Management and Directors are available on the Governance section of our website. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.

 

27


Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

At February 14, 2012, ProAssurance Corporation (PRA) had 3,415 stockholders of record and 30,553,543 shares of common stock outstanding. ProAssurance’s common stock currently trades on the New York Stock Exchange (NYSE) under the symbol “PRA”.

 

      2011      2010  

Quarter

   High      Low      High      Low  

First

   $ 64.08       $ 57.96       $ 59.07       $ 49.19   

Second

     70.31         62.50         62.09         56.65   

Third

     72.96         66.55         60.53         52.25   

Fourth

     81.21         69.28         62.31         56.92   

During September 2011, the Board initiated a cash dividend policy (no dividends were paid during 2010 and 2009). Under the policy, ProAssurance anticipates a total annual dividend of $1.00 per common share to be paid in equal quarterly installments. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board. ProAssurance declared dividends of $0.50 per common share during 2011, totaling $15.3 million, which included quarterly dividends of $0.25 per share totaling approximately $7.6 million during both the third and fourth quarters. Dividends declared during the fourth quarter were paid in January 2012.

ProAssurance’s insurance subsidiaries are subject to restrictions on the payment of dividends to the parent. Information regarding restrictions on the ability of the insurance subsidiaries to pay dividends is incorporated by reference from the paragraphs under the caption “Insurance Regulatory Matters–Regulation of Dividends and Other Payments from Our Operating Subsidiaries” in Item 1 on page 12 of this 10-K.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table provides information regarding ProAssurance’s equity compensation plans as of December 31, 2011.

 

Plan Category

   Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
     Weighted-average
exercise price of
outstanding options,
warrants and rights
    Number of  securities
remaining available
for future issuance
under equity compensation
plans (excluding securities reflected
in column (a))
 
     (a)      (b)     (c)  

Equity compensation plans approved by security holders

     876,717       $ 48.13     1,456,712   

Equity compensation plans not approved by security holders

     —           —          —     

 

* Exclusive of potentially issuable share and units of 396,917, which have no exercise price.

Issuer Purchases of Equity Securities

No shares were purchased as part of publicly announced plans or programs during the fourth quarter of 2011.

 

28


Table of Contents

ITEM 6. SELECTED FINANCIAL DATA.

 

     Year Ended December 31  
     2011     2010      2009      2008     2007  
     (In thousands except per share data)  

Selected Financial Data (1)

  

Gross premiums written

   $ 565,895      $ 533,205       $ 553,922       $ 471,482      $ 549,074   

Net premiums earned

     565,415        519,107         497,543         459,278        533,513   

Net investment income

     140,956        146,380         150,945         158,384        171,308   

Equity in earnings (loss) of unconsolidated subsidiaries

     (9,147     1,245         1,438         (7,997     1,630   

Net realized investment gains (losses)

     5,994        17,342         12,792         (50,913     (5,939

Other revenues

     13,566        7,991         9,965         8,410        5,556   

Total revenues

     716,784        692,065         672,683         567,162        706,068   

Net losses and loss adjustment expenses

     162,287        221,115         231,068         211,499        350,997   

Net income (2)

     287,096      $ 231,598       $ 222,026       $ 177,725      $ 168,186   

Net income per share:

            

Basic

   $ 9.39      $ 7.29       $ 6.76       $ 5.43      $ 5.10   

Diluted

   $ 9.31      $ 7.20       $ 6.70       $ 5.22      $ 4.78   

Weighted average shares outstanding:

            

Basic

     30,570        31,788         32,848         32,750        32,960   

Diluted

     30,842        32,176         33,150         34,362        35,823   

Balance Sheet Data (as of December 31)

            

Total investments

   $ 4,090,541      $ 3,990,431       $ 3,838,222       $ 3,575,942      $ 3,639,395   

Total assets

     4,998,878        4,875,056         4,647,414         4,280,938        4,440,808   

Reserve for losses and loss adjustment expenses

     2,247,772        2,414,100         2,422,230         2,379,468        2,559,707   

Long-term debt

     49,687        51,104         50,203         34,930        164,158   

Total liabilities

     2,834,425        3,019,193         2,942,819         2,857,353        3,185,738   

Total capital

   $ 2,164,453      $ 1,855,863       $ 1,704,595       $ 1,423,585      $ 1,255,070   

Total capital per share of common stock outstanding

   $ 70.84      $ 60.35       $ 52.59       $ 42.69      $ 38.69   

Common stock outstanding at end of year

     30,554        30,753         32,412         33,346        32,443   

 

(1) Includes acquired entities since date of acquisition, only. APS was acquired on November 30, 2010. PICA was acquired on April 1, 2009.
(2) Includes a loss on extinguishment of debt of $2.8 million for the year ended December 31, 2009 and a gain on extinguishment of debt of $4.6 million for the year ended December 31, 2008.

 

29


Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes to those statements which accompany this report. A glossary of insurance terms and phrases is available on the investor section of our website. Throughout the discussion, references to ProAssurance, “PRA,” “Company,” “we,” “us” and “our” refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion contains certain forward-looking information that involves risks and uncertainties. As discussed under “Forward-Looking Statements,” our actual financial condition and operating results could differ significantly from these forward-looking statements.

Critical Accounting Estimates

Our Consolidated Financial Statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP). Preparation of these financial statements requires us to make estimates and assumptions that affect the amounts we report on those statements. We evaluate these estimates and assumptions on an ongoing basis based on current and historical developments, market conditions, industry trends and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions; reported results of operations may be materially affected by changes in these estimates and assumptions.

Management considers the following accounting estimates to be critical because they involve significant judgment by management and the effect of those judgments could result in a material effect on our financial statements.

Reserve for Losses and Loss Adjustment Expenses

The largest component of our liabilities is our reserve for losses and loss adjustment expenses (reserve for losses or reserve), and the largest component of expense for our operations is incurred losses and loss adjustment expenses (also referred to as “loss and loss adjustment expenses”, “incurred losses”, “losses incurred”, and “losses”). Incurred losses reported in any period reflect our estimate of losses incurred related to the premiums earned in that period as well as any changes to our estimates of the reserve established for losses of prior periods.

The estimation of professional liability losses is inherently difficult and is the subject of significant judgment on the part of management. Loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to: the nature of the claim and the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for MPL claims, the trend of healthcare costs. Professional liability claims are typically resolved over an extended period of time, often five years or more. The combination of changing conditions and the extended time required for claim resolution results in a loss cost estimation process that requires actuarial skill and the application of significant judgment, and such estimates require periodic revision.

Our reserves are established by management after taking into consideration a variety of factors including premium rates, claims frequency, historical paid and incurred loss development trends, the effect of inflation, general economic trends, the legal and political environment, and the conclusions reached by our internal and consulting actuaries. We update and review the data underlying the estimation of our reserve for losses each reporting period and make adjustments to loss estimation assumptions that we believe best reflect emerging data. Both our internal and consulting actuaries perform an in-depth review of our reserve for losses on at least a semi-annual basis using the loss and exposure data of our insurance subsidiaries. We engage consulting actuaries to review our data and provide us with their observations regarding our data and the adequacy of our established reserve, believing that the consulting actuaries provide an independent view of our loss data as well as a broader perspective on industry loss trends.

 

30


Table of Contents

We analyze our reserves in a variety of ways and use multiple actuarial methodologies in performing these analyses, including:

 

   

Bornhuetter-Ferguson (Paid and Reported) Method

 

   

Paid Development Method

 

   

Reported Development Method

 

   

Average Paid Value Method

 

   

Average Reported Value Method

 

   

Backward Recursive Method

A brief description of each method follows.

Bornhuetter-Ferguson Method. We use both the Paid and the Reported Bornhuetter-Ferguson methods. The Paid method assigns partial weight to initial expected losses for each accident year (initial expected losses being the first established case and IBNR reserves for a specific accident year) and partial weight to paid to-date losses. The Reported method assigns partial weight to the initial expected losses and partial weight to current expected losses. The weights assigned to the initial expected losses decrease as the accident year matures.

Paid Development and Reported Development Method. These methods use historical, cumulative losses (paid losses for the Paid Development Method, reported losses for the Reported Development Method) by accident year and develop those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years, adjusted as deemed appropriate for the expected effects of known changes in the claim payment environment (and case reserving environment for the Reported Development Method), and, to the extent necessary, supplemented by analyses of the development of broader industry data.

Average Paid Value and Average Reported Value Methods. In these methods, average claim cost data (paid claim cost for the Average Paid Value Method and reported claim cost for the Reported Value Method) is developed to an ultimate average cost level by report year based on historical data. Claim counts are similarly developed to an ultimate count level. The average claim cost (after rounding and adjustment, if necessary, to accommodate report year data that is not considered to be predictive) is then multiplied by the ultimate claim counts by report year to derive ultimate loss and ALAE.

Backward Recursive Development Method. This method is an extrapolation on the movements in case reserve adequacy in order to estimate unpaid loss costs. Historical data showing incremental changes to case reserves over progressive time periods is used to derive factors that represent the ratio of case reserve values at successive maturities. Historical claims payment data showing the additional payments in progressive time periods is used to derive factors that represent the portion of a case reserve paid in the following period. Starting from the most mature period, after which all of the case reserve is paid and the case reserve is exhausted, the next prior ultimate development factor for the prior case reserve can be calculated as the case factor times the established ultimate development factor plus the paid factor. For each successive prior maturity, the ultimate development factor is calculated similarly. The result of multiplying the ultimate development factor times the case reserve is the total indicated unpaid amount.

Generally, methods such as the Bornhuetter-Ferguson method are used on more recent accident years where we have less data on which to base our analysis. As time progresses and we have an increased amount of data for a given accident year, we begin to give more confidence to the development and average methods, as these methods typically rely more heavily on our own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for our decisions.

The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, we perform statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing our reserves.

 

31


Table of Contents

We segment our reserves by accident year, which is the year in which the claim becomes our liability. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. We also segment our reserves by reserve type: case reserves and IBNR reserves. Case reserves are established by our claims department based upon the particular circumstances of each reported claim and represent our estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; reported loss is the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent our estimate of losses that have been incurred but not reported to us and future developments on losses that have been reported to us.

In performing these analyses we partition our business by coverage type, geography, layer of coverage and accident year. This procedure is intended to balance the use of the most representative data for each partition, capturing its unique patterns of development and trends. For each partition, the results of the various methods, along with the supplementary statistical data regarding such factors as the current economic environment, are used to develop a point estimate based upon management’s judgment and past experience. The process of selecting the point estimate from the set of possible outcomes produced by the various actuarial methods is based upon the judgment of management taking into consideration the actuarial methods and other environmental factors discussed previously. For each partition of our business, we select a point estimate with due regard for the age, characteristics and volatility of the partition of the business, the volume of data available for review and past experience with respect to the accuracy of estimates. The series of selected point estimates is then combined to produce an overall point estimate for ultimate losses.

We utilize the selected point estimates of ultimate losses to develop estimates of ultimate losses recoverable from reinsurers, based on the terms of our reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. Our net reserve estimate is the sum of the gross reserve point estimate and the estimated reinsurance recovery.

Because of the number of data points and variables considered and the subjective process followed in establishing our loss reserve, it is impractical to isolate individual variables and demonstrate their impact on our estimate of loss reserves. However, to provide a better understanding of the potential variability in our reserves, we have modeled implied reserve ranges around our single point net reserve estimates for our professional liability business assuming different confidence levels. The ranges have been developed by aggregating the expected volatility of losses across partitions of our business to obtain a consolidated distribution of potential reserve outcomes. The aggregation of this data takes into consideration the correlation among our geographic and specialty mix of business. The result of the correlation approach to aggregation is that the ranges are narrower than the sum of the ranges determined for each partition.

We have used this modeled statistical distribution to calculate an 80% and 60% confidence interval for the potential outcome of our net reserve for losses. The high and low end points of the distributions are as follows:

 

     Low End Point      Carried Net Reserve      High End Point  

80% Confidence Level

   $ 1.510 billion       $ 2.000 billion       $ 2.556 billion   

60% Confidence Level

   $ 1.648 billion       $ 2.000 billion       $ 2.320 billion   

Any change in our estimate of net ultimate losses for prior years is reflected in net income in the period in which such changes are made. Over the past several years such changes have been to reduce our estimate of net ultimate losses, resulting in a reduction of reported losses for the period and a corresponding increase in income.

Due to the size of our reserve for losses and the large number of claims outstanding at any point in time, even a small percentage adjustment to our total reserve estimate could have a material effect on our results of operations for the period in which the adjustment is made.

 

32


Table of Contents

Initial Reserve Estimates

In establishing our initial reserves for a given accident year, due to the lack of available data for both open and closed claims for that accident year, we heavily rely on the loss assumptions that are used in our pricing models. Historically, and at present, we utilize loss ratios that are approximately 8 to 10 percentage points above the ratios incorporated within the pricing targets for that accident year. We believe this considers inherent risks associated with our rate development process and the historic volatility of professional liability losses (the industry has experienced accident year loss ratios as high as 163% and as low as 57% over the past 30 years) and produces a reasonable best estimate of the reserves required to cover actual ultimate unpaid losses. In the current environment this equates to an initial loss ratio of approximately 85% as compared to an average loss ratio of approximately 75% assumed in our pricing.

The Effect of Changing Severity

Severity is defined as the average cost of resolving claims. The severity trend assumption is a key assumption for both pricing models and actuarial estimation of reserves. Our current pricing model assumes a severity trend of 4%. If the severity trend were to be higher by 1 percentage point, the impact would be an increase in our expected loss ratio of 3.2 percentage points. An increase in the severity trend of 3 percentage points would result in a 10.1 percentage point increase in our expected loss ratio. Due to the long tailed nature of MPL claims and the previously discussed historical volatility of loss costs, selection of a severity trend assumption is a subjective process that is inherently likely to prove inaccurate over time. Given this long-tail and the previously discussed historical volatility of loss costs, we are generally cautious in making changes to the severity assumptions within our pricing model.

Recent changes in frequency have also complicated the selection of an appropriate severity trend. Both our internal and consulting actuaries have observed fluctuating but generally lower claims frequency that cannot be attributed to any single factor. We believe that much of the reduction in the number of claims is the result of a decline in the filing of frivolous lawsuits that have historically been dismissed or otherwise result in no payment of indemnity on the part of our insureds. With fewer frivolous claims being filed we expect that the claims that are filed have the potential for greater average losses, or greater severity. As a result, we cannot be certain as to the impact this decline will ultimately have on the average cost of claims. Based on a weighted average of payments, resolution of 85% of claims for a given accident year requires more than eight years (based on a weighted average of payments). Due to this long tail, it will be several years before we are able to determine if the decline in frequency has indeed resulted in a related increase in severity.

We are cautious in giving full credibility to emerging trends that, when more fully mature, may lead to the recognition of either favorable or adverse development of our losses. There may be trends, both positive and negative, reflected in the numerical data both within our own information and in the broader MPL marketplace that mitigate or reverse as time progresses and additional data becomes available. For these reasons, we have not significantly reduced the severity rate used in our pricing models.

However, as discussed above, certain of the methodologies utilized to estimate the ultimate losses for each reserve partition consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated, severity trends are given consideration. When actual severity trends are lower than those estimated at the time that reserves were initially established, the recognition of favorable development is indicated. This is particularly true for older accident years where our actuarial methodologies give more weight to actual loss costs (severity).

 

33


Table of Contents

Loss Development

The following tables present additional information about our loss development:

Estimated Ultimate Losses, Net of Reinsurance (ultimates for 2010 and 2009 include ultimates associated with the reserves assumed in 2010 business combinations).

 

(In thousands)    2011      2010      2009  

2011

   $ 488,152         N/A         N/A   

2010

     490,061       $ 493,354         N/A   

2009

     475,676         497,766       $ 495,762   

2008

     459,299         510,861         515,896   

2007

     436,577         498,240         535,098   

2006

     379,692         438,487         505,905   

2005

     387,280         423,380         465,639   

2004

     367,656         406,944         445,126   

2003and 2002

     966,949         997,264         1,023,145   

Prior

     4,630,624         4,653,383         4,673,744   

Reserve Development, (favorable) unfavorable:

 

(In thousands)    2011     2010  

2010

   $ (3,293     N/A   

2009

     (22,090   $ 2,004   

2008

     (51,562     (5,035

2007

     (61,663     (36,858

2006

     (58,795     (67,418

2005

     (36,100     (42,259

2004

     (39,288     (38,182

2003 and 2002

     (30,315     (25,881

Prior

     (22,759     (20,361

The change in the estimate of ultimate losses is the result of management’s judgment about the ultimate cost of resolving claims. While management considers a variety of variables in estimating losses, as discussed previously, actual results as compared to management’s initial estimate of loss severity trends as compared to actual results has been the most influential factor in our recognition of favorable reserve development.

In general, management has assumed that severity trends would prove to be higher than actual results have indicated over the past several years. With the decline in the frequency of claims that both we and the industry have observed over the past five years, we had anticipated that the quality of claims would improve which would lead to higher average claim values and a higher severity trend. While the increase in severity has not been at the level we anticipated, management continues to believe that an increase in severity is a likely ultimate outcome of a lower frequency environment.

An extended period of time is required to get a clear estimate of the loss cost for a given accident year. As an example, at the end of 2009 we had resolved 69.7% of the known claims for the 2007 accident year. This statistic is based on the number of reported claims; since many non-meritorious claims are resolved early, the percentage of ultimate loss payments known at the same point in time is considerably lower. At the end of 2010, this had increased by 18.4% to 82.5% of the known claims and by the end of 2011 approximately 89.5% of known claims had been resolved. A similar pattern can be seen in each open accident year as demonstrated in the table above. Historically we have resolved more than 85% of our physician and hospital professional liability claims with no indemnity payment and generally these claims are the first to be resolved. As an accident year matures, we see an increase in the number of claims that are resolved with indemnity payments. In a similar fashion, we typically expend more in loss adjustment expenses (legal fees) as claims mature.

The following table represents the percentage of known MPL claims closed:

 

Accident Year

   2011     2010     2009  

2011

     13.2     N/A        N/A   

2010

     45.3     16.4     N/A   

2009

     67.7     46.3     17.0

2008

     83.1     71.2     46.2

2007

     89.5     82.5     69.7

2006

     94.7     90.0     81.4

2005

     96.9     94.4     89.5

2004

     98.3     96.8     93.7

2003, 2002 and 2001

     98.6     97.8     96.2

 

34


Table of Contents

Based upon the additional claims closed during 2011, 2010 and 2009, as shown above, and the continuation of better than expected severity trends, management reduced its expected ultimate losses in both 2011 and 2010 resulting in the recognition of corresponding amounts of favorable development in the income statements of those periods.

Reinsurance

We use insurance and reinsurance (collectively, “reinsurance”) to provide capacity to write larger limits of liability, to provide protection against losses in excess of policy limits, and to stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, but it does provide reimbursement for certain losses we pay.

We evaluate each of our ceded reinsurance contracts at inception to confirm that there is sufficient risk transfer to allow the contract to be accounted for as reinsurance under current accounting guidance. At December 31, 2011, all ceded contracts are accounted for as risk transferring contracts.

Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms of our reinsurance agreements. Our assessment of the collectability of the recorded amounts receivable from reinsurers considers the payment history of the reinsurer, publicly available financial and rating agency data, our interpretation of the underlying contracts and policies, and responses by reinsurers.

Given the uncertainty inherent in our estimates of losses and related amounts recoverable from reinsurers, these estimates may vary significantly from the ultimate outcome.

Under the terms of certain of our reinsurance agreements, the amount of premium that we cede to our reinsurers is based in part on the losses we recover under the agreements. Therefore we make an estimate of premiums ceded under these reinsurance agreements subject to certain maximums and minimums.

Any adjustments to our estimates of either balances recoverable under our reinsurance agreements or premiums owed under our agreements are reflected in then-current operations. Due to the size of our reinsurance balances, an adjustment to these estimates could have a material effect on our results of operations for the period in which the adjustment is made.

We make a determination of the amount of insurance risk we choose to retain based upon numerous factors including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, volume of business, level of experience with a particular set of claims and our analysis of the potential underwriting results. We purchase reinsurance from a number of companies to mitigate concentrations of credit risk. We utilize a reinsurance broker to assist us in the placement of our reinsurance program and in the analysis of the credit quality of our reinsurers. The determination of which reinsurers we choose to do business with is based upon an evaluation of the then-current financial strength, rating and stability of prospective reinsurers. However, the financial strength of our reinsurers, and their corresponding ability to pay us, may change in the future due to forces or events we cannot control or anticipate.

We have not experienced significant collection difficulties due to the financial condition of any reinsurer as of December 31, 2011; however, periodically, reinsurers may dispute our claim for reimbursement from them based upon their interpretation of the terms of our agreements. We have established appropriate reserves for any balances that we believe may not be ultimately collected. Should future events lead us to believe that any reinsurer will not meet its obligations to us, adjustments to the

 

35


Table of Contents

amounts recoverable would be reflected in the results of current operations. Such an adjustment has the potential to be material to the results of operations in the period in which it is recorded; however, we would not expect such an adjustment to have a material effect on our capital position or our liquidity.

Investment Valuations

We record the majority of our investments at fair value as shown in the table below. The distribution of our investments based on GAAP fair value hierarchies (levels) is as follows:

 

     Distribution by
GAAP Fair Value Hierarchy
    December 31, 2011  
     Level 1     Level 2     Level 3     Total Investments  

Fair Value

     5     89     1     95

Investments not at fair value

           5
        

 

 

 

Total Investments

           100
        

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. All of our fixed maturity and equity security investments are carried at fair value. Our short-term securities are carried at amortized cost, which approximates fair value.

Because of the number of securities we own and the complexity and cost of developing accurate fair values, we utilize multiple independent pricing services to assist us in establishing the fair value of individual securities. The pricing services provide fair values based on exchange traded prices, if available. If an exchange traded price is not available, the pricing services, if possible, provide a fair value that is based on multiple broker/dealer quotes or that has been developed using pricing models. Pricing models vary by asset class and utilize currently available market data for securities comparable to ours to estimate the fair value for our security. The pricing services scrutinize market data for consistency with other relevant market information before including the data in the pricing models. The pricing services disclose the types of pricing models used and the inputs used for each asset class. Determining fair values using these pricing models requires the use of judgment to identify appropriate comparable securities and to choose a valuation methodology that is appropriate for the asset class and available data.

The pricing services provide a single value per instrument quoted. We review the values provided for reasonableness each quarter by comparing market yields generated by the supplied value versus market yields observed in the market place. In addition, we compare provided information for consistency with our other pricing services, known market data and information from our own trades, considering both values and valuation trends. We also compare yields indicated by the provided values to appropriate benchmark yields and review for values that are unchanged or that reflect an unanticipated variation as compared to prior period values. We also review weekly trades versus the prices supplied by our vendors. If a supplied value is deemed unreasonable, we discuss the valuation in question with the pricing service and will make adjustments if deemed necessary. To date, we have not adjusted any values supplied by the pricing services.

The pricing services do not provide a fair value unless an exchange traded price or multiple observable inputs are available. As a result, the pricing services may provide a fair value for a security in some periods but not others, depending upon the level of recent market activity for the security or comparable securities.

Level 1 Investments

As of December 31, 2011, fair values for our equity and a portion of our short-term securities have been determined using an exchange traded price. There is little judgment involved when fair value is determined using an exchange traded price. In accordance with GAAP, for disclosure purposes we classify securities valued using an exchange traded price as Level 1 securities.

 

36


Table of Contents

Level 2 Investments

With the exception of certain government bonds, most fixed income securities do not trade daily and thus exchange traded prices are generally not available for these securities. However, market information (often referred to as observable inputs or market data; including but not limited to, last reported trade, non-binding broker quotes, bids, benchmark yield curves, issuer spreads, two sided markets, benchmark securities, offers, and recent data regarding assumed prepayment speeds, cash flow and loan performance data) is available for most of our fixed income securities. We determine fair value for a large portion of our fixed income securities using available market information. In accordance with GAAP, for disclosure purposes we classify any securities that have been valued based on multiple market observable inputs as Level 2 securities.

Level 3 Investments

When a pricing service does not provide a value for one of our fixed maturity securities, management estimates fair value using either a single non-binding broker quote or pricing models that utilize market based assumptions which have limited observable inputs. The process involves significant judgment in selecting the appropriate data and modeling techniques to use in the valuation process. For disclosure purposes we classify fixed maturity securities that are valued using limited observable inputs as Level 3 securities.

We also classify as Level 3 securities our Limited Partnership and Limited Liability Company (“LP/LLC”) interests that are carried at fair value, based on the quarterly net asset value (NAV) provided to us by the LP/LLC managers. At December 31, 2011 such investments total $39.7 million or 1% of total investments. All investments valued in this manner are interests in private investment funds that hold debt and equity securities. Of the total, $23.8 million relates to interests, included in Investments in Unconsolidated Subsidiaries, which are accounted for using the equity method because we are deemed to have an other than minor interest in the LP/LLC. An interest in an LLC, which has a fair value at December 31, 2011 of $15.9 million and is included in Other Investments, is accounted for using the cost method because our interest in the LLC is a minor interest. This LLC has announced its intention to convert to a public fund in the near term, and we recognized an Other-Than-Temporary-Impairment (OTTI) during 2011 to reduce the carrying value of our interest to the NAV reported by the LLC manager.

 

37


Table of Contents

Investments Not at Fair Value

Investments having a carrying value of approximately $162.5 million or 5% of total investments are not carried at fair value, as required by GAAP for the type of investment. Refer to the following table and Note 3 of the Notes to Consolidated Financial Statements for further details:

 

(In Millions)

   Carrying
Value
     GAAP
Measurement Method

Other investments:

     

Interests in LPs

   $ 16.2       Cost

Federal Home Loan Bank (FHLB) capital stock

   $ 4.4       Cost

Other investments

   $ 1.7       Cost

Investment in unconsolidated subsidiaries:

     

Interests in tax credit partnerships

   $ 86.8       Equity

Interest in a business LLC

   $ 0.7       Equity

Business owned life insurance

   $ 52.7       Cash surrender value

Investment Impairments

We evaluate our investments on at least a quarterly basis for declines in fair value that represent OTTIs. In all instances we consider an impairment to be an OTTI if we intend to sell the security or if we believe we will be required to sell the security before we fully recover the amortized cost basis of the security. Otherwise, we consider various factors in our evaluation, depending upon the type of security, as discussed below.

For debt securities, we consider whether we expect to fully recover the amortized cost basis of the security, based upon consideration of some or all of the following:

 

   

third party research and credit rating reports;

 

   

the current credit standing of the issuer, including credit rating downgrades;

 

   

extent to which the decline in fair value is attributable to credit risk specifically associated with an investment or its issuer;

 

   

our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding an investment, which can cause us to believe the investment is more or less likely to recover its value than other investments with a similar structure;

 

   

for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;

 

   

failure of the issuer of the security to make scheduled interest or principal payments;

 

   

any changes to the rating of the security by a rating agency;

 

   

recoveries or additional declines in fair value subsequent to the balance sheet date; and

 

   

our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.

In assessing whether we expect to recover the cost basis of debt securities, particularly asset-backed securities, we must make a number of assumptions regarding the cash flows that we expect to receive from the security in future periods. These judgments are subjective in nature and may subsequently be proved to be inaccurate.

We evaluate our cost method interests in LPs/LLCs for OTTI by considering whether there has been a decline in fair value below the recorded value, which involves assumptions and estimates. We receive a report from each of the LPs/LLCs at least quarterly which provides us a NAV for our interest in the LP/LLC. The NAV is based on the fair values of securities held by the LP/LLC as determined by the LP/LLC manager. We consider the most recent NAV provided, the performance of the LP/LLC relative to the market, the stated objectives of the LP/LLC, the cash flows expected from the LP/LLC and audited financial statements of the entity, if available, in considering whether an OTTI exists.

 

38


Table of Contents

Our investments in tax credit partnerships are evaluated for OTTI by comparing cash flow projections of the underlying projects generating the tax credits to our recorded basis, and considering our ability to utilize the tax credits generated by the investments.

We also evaluate our holdings of FHLB securities for impairment. We consider the current capital status of the FHLB, whether the FHLB is in compliance with regulatory minimum capital requirements, and the reported operating results of the current period.

Deferred Policy Acquisition Costs

Policy acquisition costs (primarily commissions, premium taxes and underwriting salaries) which are directly related to the acquisition of new and renewal premiums are capitalized as deferred policy acquisition costs and charged to expense as the related premium revenue is recognized. We evaluate the recoverability of our deferred policy acquisition costs each reporting period, and any amounts estimated to be unrecoverable are charged to expense in the current period. Beginning January 1, 2012, in order to comply with adopted Financial Accounting Standards Board (FASB) guidance, we will no longer capitalize internal selling agent and underwriter salary and benefit costs that are allocated to unsuccessful insurance contracts. Adoption of this guidance is not expected to have a material effect on our results of operations or financial position.

Deferred Taxes

Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Our temporary differences principally relate to loss reserves, unearned premiums, deferred policy acquisition costs, unrealized investment gains (losses) and investment impairments. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. We review our deferred tax assets quarterly for impairment. If we determine that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about our future operations based on historical experience and information as of the measurement period regarding reversal of existing temporary differences, carryback capacity, future taxable income (including its capital and operating characteristics) and tax planning strategies.

Unrecognized Tax Benefits

We evaluate tax positions taken on tax returns and recognize positions in our financial statements when it is more likely than not that we will sustain the position upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than fifty percent probability of being realized. We review uncertain tax positions each period, considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and make adjustments as we consider necessary. Adjustments to our unrecognized tax benefits may affect our income tax expense and settlement of uncertain tax positions may require the use of cash. At December 31, 2011, our current tax liability includes $18.6 million for unrecognized tax benefits, and $0.9 million for accrued interest related to unpaid taxes.

 

39


Table of Contents

Goodwill

Management evaluates the carrying value of goodwill annually during the fourth quarter. If, at any time during the year, events occur or circumstances change that would more likely than not reduce the fair value below the carrying value, we also evaluate goodwill at that time. We evaluate goodwill as one reporting unit because we operate in a single operating segment and our segment components are economically similar. We estimate the fair value of our reporting unit on the evaluation date based on market capitalization and an expected premium that would be paid to acquire control of our Company (a control premium). We then perform a sensitivity analysis using a range of historical stock prices and control premiums. We concluded in 2011, 2010, and 2009 that the fair value of our reporting unit exceeded the carrying value and no adjustment to impair goodwill was necessary.

 

40


Table of Contents

ProAssurance Overview

We are an insurance holding company and our operating results are primarily derived from the operations of our insurance subsidiaries, which principally write medical and other professional liability insurance.

Corporate Strategy

Our mission is to be the preferred source of professional liability protection by providing unparalleled claims defense, highly responsive customer service and innovative risk management while maintaining our commitment to long-term financial strength. According to A.M. Best’s analysis of 2010 data, we are the nation’s largest independent publicly-traded insurance writer specializing in MPL coverage. Our customer focus combined with our financial strength, strong reputation and proven ability to manage claims, has played a role in our ability to expand our operations while maintaining profitability. We have successfully acquired and integrated companies and books of business in the past and expect to continue to grow through acquisitions, although we cannot predict the timing of those transactions with any certainty. We emphasize disciplined underwriting and prudent pricing in order to achieve profitability as opposed to emphasizing premium growth and achieving market share gain at any cost. In addition to prudent risk selection and pricing, we seek to control our underwriting results through effective claims management, and have fostered a strong culture of defending non-meritorious claims. We differentiate ProAssurance from many other national writers by tailoring our claims handling to the legal climate of each state.

Through our market-based underwriting and claims office structure, we develop a deep understanding of market conditions, which enables us to respond to changes in the liability climate and adapt our underwriting and claims strategies as needed. Our market-based focus allows us to maintain active relationships with our customers, understand the importance of the professional identity and reputation of our insureds and thus be more responsive to their needs. We use advisory boards and operational committees to help us better understand the challenges facing our insureds and ways in which we can assist them. We believe the extensive experience of medical and legal professionals throughout our organization, especially that of our senior management team, enhances our understanding of the medical/legal environment. We emphasize our pledge that each insured professional will be treated fairly in all of our conduct with them and that all of our business actions will be informed by the core values that guide our organization: integrity, respect, doctor involvement in healthcare insurance activities, collaboration, communication and enthusiasm. We believe our strategy allows us to compete on a basis other than price alone.

We have sustained our financial stability during difficult market conditions through responsible pricing and loss reserving practices and through conservative investment practices. We are committed to maintaining prudent operating and financial leverage and conservatively investing our assets. We recognize the importance that our customers and producers place on the financial strength of our principal insurance subsidiaries and we manage our business to protect our financial security.

We consider a number of performance measures, including the following:

 

   

The net loss ratio is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.

 

   

The underwriting expense ratio is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.

 

   

The combined ratio is the sum of the underwriting expense ratio and the net loss ratio and measures underwriting profitability.

 

41


Table of Contents
   

The investment income ratio is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provides to our overall profitability.

 

   

The operating ratio is the combined ratio, less the investment income ratio. This ratio incorporates the effect of investment income and underwriting profitability.

 

   

The tax ratio is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.

 

   

Return on equity is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability from underwriting and investment activity and shows how efficiently invested capital is being used.

 

   

Book value per share is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. Growth in book value per share is an indicator of overall profitability.

We particularly focus on our combined ratio and investment returns, both of which directly affect our return on equity (ROE). We target a long-term average ROE of 12% to 14%.

Our emphasis on rate adequacy, selective underwriting, effective claims management and prudent investments is a key factor in our achievement of our ROE target. We closely monitor premium revenues, losses and loss adjustment costs, and underwriting and policy acquisition expenses. Our overall investment strategy is to focus on maximizing current income from our investment portfolio while maintaining safety, liquidity, duration and portfolio diversification. While we engage in activities that generate other income, such activities, principally fee and insurance agency services, do not constitute a significant use of our resources or a significant source of revenues or profits.

Growth Opportunities and Outlook

We expect our long-term growth to come through controlled expansion of our existing operations and through the acquisition of other specialty insurance companies or books of business. Growth through acquisition is often opportunistic and cannot be predicted.

We operate in very competitive markets and, in addition to competition from other insurance companies, we are seeing a trend toward the formation of larger medical practice groups and the employment of physicians by hospitals. Frequently, given the size of these organizations, they choose to manage their medical liability exposure outside of the traditional insurance marketplace using self-insured mechanisms and other risk sharing arrangements. In response to these trends, we offer products designed to provide greater risk sharing options to hospitals and large physician groups.

We believe our emphasis on fair treatment of our insureds and other important stakeholders through our commitment to “Treated Fairly” has enhanced our market position and differentiated us from other insurers. We will continue to use “Treated Fairly” in all of our activities, and we believe that as we reach more customers with this message we will continue to improve retention and add new insureds.

We have been a consistent acquirer of other physician insurers for a number of years, including APS in 2010. In addition, in 2009 we expanded our insured base in new directions by acquiring a leading insurer of podiatric physicians that operates on a national basis, an insurer focused on the legal professional liability market, and an agency largely focused on the professional liability needs of allied healthcare providers. We continue to see new opportunities from each of the acquisitions and believe each will provide organic growth through expansion in their existing markets and relationships.

 

42


Table of Contents

Accounting Changes

We are not aware of any accounting changes that we have not yet adopted as of December 31, 2011 that would have a material impact on our results of operations or financial position. Note 1 of the Notes to Consolidated Financial Statements provides additional detail regarding accounting changes.

Liquidity and Capital Resources and Financial Condition

Overview

ProAssurance Corporation is a holding company and is a legal entity separate and distinct from its subsidiaries. Because the holding company has no other business operations, dividends from its operating subsidiaries represent a significant source of funds for its obligations, including debt service and dividends. At December 31, 2011, we held cash and liquid investments of approximately $341.5 million outside of our insurance subsidiaries that are available for use without regulatory approval. Our insurance subsidiaries, in aggregate, are permitted to pay dividends of approximately $275 million over the course of 2012 without the prior approval of state insurance regulators. However, the payment of any dividend requires prior notice to the insurance regulator in the state of domicile and the regulator may prevent the dividend if, in its judgment, payment of the dividend would have an adverse effect on the surplus of the insurance subsidiary. In 2011, our insurance subsidiaries paid dividends of $254.6 million, of which $19.9 million was an approved extraordinary dividend.

 

43


Table of Contents

Shareholder Dividends

During 2011 the Board of Directors of ProAssurance instituted a cash dividend policy under which we declared two dividends of $0.25 per common share, approximately $15.3 million in total, of which $0.25 per share, or approximately $7.6 million in total, was paid in January 2012. Any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board. The liability for unpaid dividends is included in Other Liabilities.

Acquisitions

On November 30, 2010, we acquired 100% of the outstanding shares of APS, a MPL provider principally insuring physicians in the state of Texas, in a transaction valued at $237 million including cash paid of $233 million and liabilities assumed of $4 million.

On April 1, 2009 we acquired Podiatry Insurance Company of America and subsidiaries (PICA) through a cash sponsored demutualization as a means of expanding our professional liability insurance operations. PICA provides professional liability insurance primarily to podiatric physicians, chiropractors and other healthcare providers throughout the United States. We purchased all of PICA’s outstanding stock created in the demutualization for $135 million in cash, of which $15 million was a surplus contribution to be used to provide renewal premium credits to eligible policyholders over a three year period beginning in 2010.

In the first quarter of 2009 we acquired 100% of the outstanding shares of Mid-Continent General Agency, Inc., now ProAssurance Mid-Continent Underwriters, Inc., (Mid-Continent), and Georgia Lawyers Insurance Company (Georgia Lawyers), as a means of expanding our professional liability business. These acquisitions were not material to ProAssurance individually or in the aggregate.

Cash Flows

The principal components of our operating cash flows are the excess of premiums collected and net investment income over losses paid and operating costs, including income taxes. Timing delays exist between the collection of premiums and the payment of losses associated with the premiums. Premiums are generally collected within the twelve-month period after the policy is written while our claim payments are generally paid over a more extended period of time. Likewise, timing delays exist between the payment of claims and the collection of any associated reinsurance recoveries.

 

44


Table of Contents

Our operating activities provided positive cash flows of approximately $159.4 million and $139.2 million for the years ended December 31, 2011 and 2010, respectively. Operating cash flows for 2011 and 2010 compare as follows:

 

(In millions)    Cash  Flow
Increase
(Decrease)
 

Cash provided by operating activities year ended December 31, 2010

   $ 139   

Increase (decrease) in operating cash flows during 2011:

  

Decrease in premium receipts, exclusive of APS (1)

     (22

Increase in payments to reinsurers, exclusive of APS (2)

     (3

Decrease in losses paid, exclusive of APS (3)

     44   

Decrease in reinsurance recoveries, exclusive of APS (4)

     (17

Increase in Federal and state income tax payments (5)

     (6

Cash flows attributable to operations acquired from APS (exclusive of tax payments or refunds)

     25   

Other amounts not individually significant, net

     (1
  

 

 

 

Cash provided by operating activities year ended December 31, 2011

   $ 159   
  

 

 

 

 

(1) The decline in premium receipts is primarily attributable to reduced premium volume. Exclusive of two-year term policies and the business acquired from APS, gross written premiums were $28.4 million lower in 2011. Written premiums associated with two-year term policies increased by approximately $11.4 million in 2011 as compared to 2010; however, approximately half of the written amount is not scheduled to be collected until 2012.
(2) Reinsurance contracts are generally for premiums written in a specific annual period, but can remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period.
(3) The reduction in paid losses reflects fewer claims closed and lower average payments per claim during 2011.
(4) The timing of reinsurance recoveries varies from period to period and can depend upon the terms of the applicable reinsurance agreement, the nature of the underlying claim and the timing and amount of underlying loss payments.
(5) The increase in tax payments primarily reflects:

 

   

An increase in estimated tax payments of $16.1 million during 2011 as compared to 2010.

 

   

Payments of $5.9 million made in 2011 for the 2008 and 2007 tax years as a result of Federal tax return audits conducted by the Internal Revenue Service. The payments reduced tax liabilities recognized prior to January 1, 2011 and did not increase or decrease 2011 tax expense. For additional information regarding the Internal Revenue Service audits, see Note 6 of the Notes to Consolidated Financial Statements.

 

   

The effect of higher 2011 tax payments was partially offset by a $15.9 million increase in federal tax refunds during 2011. Principally, refunds from capital loss carry backs were higher in 2011 than in 2010 and a refund associated with the APS 2010 pre-acquisition period was received in 2011.

 

45


Table of Contents

Investment Exposures

The following table provides summarized information regarding our investments as of December 31, 2011:

 

     Carrying
Value
     Included in Carrying Value     Average
Rating
  (1)   % Total
Investments
 
(In thousands)       Unrealized
Gains
     Unrealized
Losses
       

Fixed Maturities

              

Government

              

U.S. Treasury

   $ 283,865       $ 16,748       $ (3   AA+   (2)     7

U.S. Agency

     68,104         5,584         —        AA+   (2)     2
  

 

 

    

 

 

    

 

 

       

Total government

     351,969         22,332         (3   AA+   (2)     9

State and Municipal Bonds

     1,228,387         83,568         (206   AA       30

Corporate Debt

              

Financial institutions

     357,150         8,855         (4,564   A+       9

FDIC insured

     40,415         297         —        AA+   (2)     1

Communications

     51,415         1,937         (363   BBB+       1

Utilities/Energy

     145,961         10,486         (774   A-       4

Industrial

     725,521         43,348         (1,929   A-       18

Transportation

     26,373         2,157         (11   A-       1

Other

     21,113         1,025         (20   A       1
  

 

 

    

 

 

    

 

 

       

Total corporate debt

     1,367,948         68,105         (7,661   A       33

Asset-backed Securities

              

Agency mortgage-backed securities

     513,834         29,700         (178   AA+   (2)     13

Non-agency mortgage-backed securities

     15,342         253         (190   BB       <1

Subprime

     8,089         298         (1,486   BBB       <1

Alt A

     5,286         19         (277   B-       <1

Commercial mortgage-backed securities

     81,188         4,881         (59   AAA       2

Credit card

     22,130         467         —        AAA       1

Automobile

     52,998         253         (27   AAA       1

Other

     18,592         258         (4   AAA       <1
  

 

 

    

 

 

    

 

 

       

Total asset-backed securities

     717,459         36,129         (2,221   AA+       18
  

 

 

    

 

 

    

 

 

       

Total fixed maturities

     3,665,763         210,134         (10,091   AA-       90

Equities

              

Equity

              

Financial

     25,281         19         —              1

Energy

     13,381         —           —              <1

Consumer

     29,711         —           —              1

Technology

     7,556         —           —              <1

Industrial

     9,185         —           —              <1

All Other

     18,044         —           —              <1
  

 

 

    

 

 

    

 

 

       

Total equities

     103,158         19         —              3

Short-Term

     119,421         —           —              3

Business-owned life insurance (BOLI)

     52,651         —           —        AA-       1

Investment in Unconsolidated Subsidiaries

              

Investment in tax credit partnerships

     86,755         —           —              2

Business LLC interest

     728         —           —              <1

Investment in LPs primarily invested in:

              

Long/short equities

     17,123         —           —              <1

Non-public equities

     6,718         —           —              <1
  

 

 

    

 

 

    

 

 

       

Total investment in unconsolidated subsidiaries

     111,324         —           —              3

Other Investments

              

FHLB capital stock

     4,380         —           —              <1

Investments in LPs/LLCs primarily invested in:

              

Private equity and debt

     15,873         —           —              <1

Long/short equities

     11,010         —           —              <1

Non-public portfolio

     5,182         —           —              <1

Other

     1,779         —           —              <1
  

 

 

    

 

 

    

 

 

       

Total other investments

     38,224         —           —              1
  

 

 

    

 

 

    

 

 

       

Total Investments

   $ 4,090,541       $ 210,153       $ (10,091         100
  

 

 

    

 

 

    

 

 

       

 

(1) A weighted average rating is calculated using available ratings from Standard & Poor’s, Moody’s and Fitch. The table presents the Standard & Poor’s rating that is equivalent to the computed average.
(2) The rating presented is the Standard & Poor’s rating rather than the average. The Moody’s rating is Aaa.

 

46


Table of Contents

A detailed listing of our investment holdings as of December 31, 2011 is presented in an Investor Supplement we make available in the Investor Relations section of our website, www.proassurance.com or directly at www.proassurance.com/investorrelations/supplemental.aspx.

We manage our investments to ensure that we will have sufficient liquidity to meet our obligations, taking into consideration the timing of cash flows from our investments, including interest payments, dividends and principal payments, as well as the expected cash flows to be generated by our operations. In addition to the interest and dividends we will receive we anticipate that between $50 million and $100 million of our investments will mature (or be paid down) each quarter of the next year and become available, if needed, to meet our cash flow requirements. The primary outflow of cash at our insurance subsidiaries is related to paid losses and operating costs, including income taxes. The payment of individual claims cannot be predicted with certainty; therefore, we rely upon the history of paid claims in estimating the timing of future claims payments. To the extent that we may have an unanticipated shortfall in cash we may either liquidate securities or borrow funds under existing borrowing arrangements through our $150 million credit facility and the FHLB system. However, given the relatively short duration of our investments, we do not foresee any such shortfall. Additional information regarding the credit facility is discussed in Note 10 of the Notes to Consolidated Financial Statements.

Our investment portfolio continues to be primarily composed of high quality fixed income securities with approximately 96% of our fixed maturities being investment grade securities as determined by national rating agencies. The weighted average effective duration of our fixed maturity securities at December 31, 2011 is 3.9 years; the weighted average effective duration of our fixed maturity securities combined with our short-term securities is 3.8 years.

We increased our investment in tax credit limited partnerships by an additional $32 million during 2011. These investments are comprised of multiple separate limited partner interests designed to generate investment returns by providing tax benefits to investors in the form of project operating losses and tax credits. The related properties are principally low income housing properties. The $86.8 million carrying value of the partnerships reflects the commitments to the partnerships (less amortization) of which approximately $49.3 million is not yet funded as of December 31, 2011.

European Debt Exposure

We have no direct European sovereign debt exposure. We have indirect exposure through our investments in debt securities and through our reinsurance receivables. Issuers of our debt securities and our reinsurers may hold European sovereign debt or have counterparty exposure to European banks or European corporations. Entities that have significant European exposure may suffer credit downgrades due to European sovereign debt exposure or due to European creditor exposure, if they have significant business in the Euro-zone or Eurocurrency denominated business should either or both fail, or should a severe European recession arise.

 

47


Table of Contents

At December 31, 2011 we hold debt securities totaling $115.3 million (3% of our total investments) where the issuer is domiciled in Europe or the underlying revenue stream supporting the security is European. Of our European issuers, we believe those in the financial sector are most likely to suffer loss in the event of a European economic crisis. A summary of these debt securities by country follows (country designation is based on the underlying revenue stream of the security):

 

     European Debt Exposure by Country and Industry  Type  
(in millions)    Total 
Exposure
     Financial
Institutions
     Industrial &
Utilities
     Energy &
Communication
 

United Kingdom

   $ 51.1       $ 19.4       $ 21.0       $ 10.7   

Netherlands

     19.8         3.8         4.9         11.1   

France

     11.3         2.8         5.0         3.5   

Germany

     9.4         9.0         —           0.4   

Switzerland

     8.9         8.9         —           —     

Spain

     4.2         1.4         —           2.8   

Luxembourg

     2.2         —           1.7         0.5   

Russia

     2.1         —           —           2.1   

Sweden

     2.1         2.1         —           —     

Norway

     2.0         0.8         1.2         —     

Denmark

     1.6         1.6         —           —     

Austria

     0.6         —           0.6         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 115.3       $ 49.8       $ 34.4       $ 31.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Our investments outside of Europe, and particularly our financial sector investments, could also be negatively affected by a significant European economic crisis. Our financial sector investments outside of Europe approximate $332.5 million at December 31, 2011. Also, our reinsurers typically operate globally and have large investment portfolios which may be linked directly or indirectly to the European economy. Our reinsurance receivables total $251.8 million at December 31, 2011, and two of our largest reinsurers are domiciled in Europe (see page 52).

We do not currently write insurance policies in Europe and do not have any notes or accounts receivable from European issuers, exclusive of our reinsurance receivables.

Losses

The following table, known as the Analysis of Reserve Development, presents information over the preceding ten years regarding the payment of our losses as well as changes to (the development of) our estimates of losses during that time period. As noted in the table, ProAssurance has completed various acquisitions over the ten year period which have affected original and re-estimated gross and net reserve balances as well as loss payments.

The table includes losses on both a direct and an assumed basis and is net of anticipated reinsurance recoverables. The gross liability for losses before reinsurance, as shown on the balance sheet, and the reconciliation of that gross liability to amounts net of reinsurance are reflected below the table. We do not discount our reserve for losses to present value. Information presented in the table is cumulative and, accordingly, each amount includes the effects of all changes in amounts for prior years. The table presents the development of our balance sheet reserve for losses; it does not present accident year or policy year development data. Conditions and trends that have affected the development of liabilities in the past may not necessarily occur in the future. Accordingly, it is not appropriate to extrapolate future redundancies or deficiencies based on this table.

 

48


Table of Contents

The following may be helpful in understanding the Analysis of Reserve Development:

 

   

The line entitled “Reserve for losses, undiscounted and net of reinsurance recoverables” reflects our reserve for losses and loss adjustment expense, less the receivables from reinsurers, each as reported in our consolidated financial statements at the end of each year (the Balance Sheet Reserves).

 

   

The section entitled “Cumulative net paid, as of” reflects the cumulative amounts paid as of the end of each succeeding year with respect to the previously recorded Balance Sheet Reserves.

 

   

The section entitled “Re-estimated net liability as of” reflects the re-estimated amount of the liability previously recorded as Balance Sheet Reserves that includes the cumulative amounts paid and an estimate of additional liability based upon claims experience as of the end of each succeeding year (the Net Re-estimated Liability).

 

   

The line entitled “Net cumulative redundancy (deficiency)” reflects the difference between the previously recorded Balance Sheet Reserve for each applicable year and the Net Re-estimated Liability relating thereto as of the end of the most recent fiscal year.

 

49


Table of Contents

Analysis of Reserve Development

(In thousands)

 

                      December 31,                                      
    2001     2002     2003     2004     2005     2006     2007     2008     2009     2010     2011  
                            (1)     (2)                 (3)     (4)        

Reserve for losses, undiscounted and net of reinsurance recoverables

  $ 1,009,354      $ 1,098,941      $ 1,298,458      $ 1,544,981      $ 1,896,743      $ 2,236,385      $ 2,232,596      $ 2,111,112      $ 2,159,571      $ 2,136,664      $ 2,000,114   

Cumulative net paid, as of:

                     

One Year Later

    245,743        224,318        200,314        199,617        242,608        331,295        312,348        278,655        291,654        264,597     

Two Years Later

    436,729        393,378        378,036        384,050        503,271        600,500        550,042        468,277        476,682       

Three Years Later

    563,557        528,774        526,867        578,455        697,349        787,347        694,113        584,410         

Four Years Later

    656,670        635,724        680,470        728,582        825,139        897,814        777,114           

Five Years Later

    726,661        749,300        794,870        805,270        901,644        955,728             

Six Years Later

    794,786        824,761        852,985        861,512        937,984               

Seven Years Later

    836,485        863,781        894,355        888,065                 

Eight Years Later

    863,018        894,599        915,964                   

Nine Years Later

    883,534        909,817                     

Ten Years Later

    891,035                       

Re-estimated net liability as of:

                     

End of Year

    1,009,354        1,098,941        1,298,458        1,544,981        1,896,743        2,236,385        2,232,596        2,111,112        2,159,571        2,136,664     

One Year Later

    1,026,354        1,098,891        1,289,744        1,522,000        1,860,451        2,131,400        2,047,344        1,903,812        1,925,581        1,810,799     

Two Years Later

    1,023,582        1,099,292        1,282,920        1,479,773        1,764,076        1,955,903        1,829,140        1,665,832        1,615,603       

Three Years Later

    1,032,571        1,109,692        1,259,802        1,418,802        1,615,125        1,747,459        1,596,508        1,383,189         

Four Years Later

    1,035,832        1,108,539        1,250,110        1,340,061        1,450,275        1,548,605        1,357,126           

Five Years Later

    1,045,063        1,133,343        1,230,105        1,234,223        1,330,039        1,366,793             

Six Years Later

    1,052,050        1,121,440        1,156,614        1,158,590        1,225,114               

Seven Years Later

    1,040,376        1,079,640        1,111,795        1,092,186                 

Eight Years Later

    1,015,217        1,048,853        1,079,383                   

Nine Years Later

    991,710        1,030,946                     

Ten Years Later

    979,017                       

Net cumulative redundancy (deficiency)

  $ 30,337      $ 67,995      $ 219,075      $ 452,795      $ 671,629      $ 869,592      $ 875,470      $ 727,923      $ 543,968      $ 325,865     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Original gross liability - end of year

  $ 1,322,871      $ 1,494,875      $ 1,634,749      $ 1,818,635      $ 2,224,436      $ 2,607,148      $ 2,559,707      $ 2,379,468      $ 2,422,230      $ 2,414,100     

Less: reinsurance recoverables

    (313,517     (395,934     (336,291     (273,654     (327,693     (370,763     (327,111     (268,356     (262,659     (277,436  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Original net liability - end of year

  $ 1,009,354      $ 1,098,941      $ 1,298,458      $ 1,544,981      $ 1,896,743      $ 2,236,385      $ 2,232,596      $ 2,111,112      $ 2,159,571      $ 2,136,664     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross re-estimated liability - latest

  $ 1,214,387      $ 1,336,233      $ 1,386,848      $ 1,392,529      $ 1,580,773      $ 1,774,930      $ 1,662,635      $ 1,607,251      $ 1,838,673      $ 2,048,321     

Re-estimated reinsurance recoverables

    (235,370     (305,287     (307,465     (300,343     (355,659     (408,137     (305,509     (224,062     (223,070     (237,522  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Net re-estimated liability - latest

  $ 979,017      $ 1,030,946      $ 1,079,383      $ 1,092,186      $ 1,225,114      $ 1,366,793      $ 1,357,126      $ 1,383,189      $ 1,615,603      $ 1,810,799     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Gross cumulative redundancy (deficiency)

  $ 108,484      $ 158,642      $ 247,901      $ 426,106      $ 643,663      $ 832,218      $ 897,072      $ 772,217      $ 583,557      $ 365,779     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

(1) Reserves for 2005 and thereafter include gross and net reserves acquired in 2005 business combinations of $183.2 million and $139.7 million, respectively.
(2) Reserves for 2006 and thereafter include gross and net reserves acquired in 2006 business combinations of $228.4 million and $171.2 million, respectively.
(3) Reserves for 2009 and thereafter include gross and net reserves acquired in 2009 business combinations of $169.4 million and $163.9 million, respectively.
(4) Reserves for 2010 and thereafter include gross and net reserves acquired in 2010 business combinations of $88.1 million and $82.2 million, respectively.

 

50


Table of Contents

In each year reflected in the table, we have estimated our reserve for losses utilizing the management and actuarial processes discussed in Critical Accounting Estimates. Factors that have contributed to the variation in loss development are primarily related to the extended period of time required to resolve professional liability claims and include the following:

 

   

The MPL legal environment deteriorated in the late 1990’s. Beginning in 2000, we recognized adverse trends in claim severity causing increased estimates of certain loss liabilities. We addressed the adverse severity trends through increased rates, stricter underwriting and modifications to claims handling procedures. The expectation of increased claim severity was also considered in establishing our initial reserves for subsequent years. In general, the reserves established at the end of the 1999 to 2001 calendar years have continued to develop unfavorably due to actual severity trends that proved worse than previously estimated, although we did experience some favorable development relative to these reserves in 2011.

 

   

These adverse severity trends then began to moderate, with that moderation becoming more pronounced in 2009, 2010 and 2011. We continue to be cautious in giving full recognition to newer indications that the pace of severity increase has slowed, but have given measured recognition of the improving trends in our reserve estimates, as discussed more fully under “Critical Accounting Estimates—Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve).” We have recognized favorable development related to our previously established reserves primarily for accident years 2002 through 2008, giving stronger recognition to a lower severity trend as time elapses and the percentage of closed claims increases.

 

   

A general decline in claim frequency has also been a contributor to favorable loss development. A significant portion of our policies through 2003 were issued on an occurrence basis, and a smaller portion of our ongoing business results in occurrence-like exposure due to the issuance of extended reporting endorsements. As claim frequency declined, the number of reported claims related to these coverages was less than originally expected.

Activity in our net reserve for losses during 2011, 2010 and 2009 is summarized below:

 

     Year Ended December 31  
(In thousands)    2011     2010     2009  

Balance, beginning of year

   $ 2,414,100      $ 2,422,230      $ 2,379,468   

Less receivable from reinsurers

     277,436        262,659        268,356   
  

 

 

   

 

 

   

 

 

 

Net balance, beginning of year

     2,136,664        2,159,571        2,111,112   

Reserves acquired from acquisitions

     —          82,225        163,946   

Incurred related to:

      

Current year

     488,152        455,105        438,368   

Prior years

     (325,865     (233,990     (207,300
  

 

 

   

 

 

   

 

 

 

Total incurred

     162,287        221,115        231,068   

Paid related to:

      

Current year

     (34,240     (34,593     (67,900

Prior years

     (264,597     (291,654     (278,655
  

 

 

   

 

 

   

 

 

 

Total paid

     (298,837     (326,247     (346,555
  

 

 

   

 

 

   

 

 

 

Net balance, end of year

     2,000,114        2,136,664        2,159,571   

Plus receivable from reinsurers

     247,658        277,436        262,659   
  

 

 

   

 

 

   

 

 

 

Balance, end of year

   $ 2,247,772      $ 2,414,100      $ 2,422,230   
  

 

 

   

 

 

   

 

 

 

At December 31, 2011 our gross reserve for losses included case reserves of approximately $1.1 billion and IBNR reserves of approximately $1.1 billion. Our consolidated gross reserve for losses on a GAAP basis exceeds the combined gross reserves of our insurance subsidiaries on a statutory basis by approximately $100.4 million, which is principally due to the portion of the GAAP reserve for losses that is reflected for statutory accounting purposes as unearned premiums. These unearned premiums are applicable to extended reporting endorsements (“tail” coverage) issued without a premium charge upon death, disability or retirement of an insured who meets certain qualifications.

 

51


Table of Contents

Reinsurance

We use reinsurance to provide capacity to write larger limits of liability, to provide protection against losses in excess of policy limits, and to stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, but it does provide reimbursement from the reinsurer for certain losses paid by us.

We generally reinsure professional liability risks under annual treaties pursuant to which the reinsurer agrees to assume all or a portion of all risks that we insure above our individual risk retention of $1 million per claim, up to the maximum individual limit offered (currently $16 million). Historically, the professional liability per claim retention level has varied between 90% and 100% of the first $1 million and between 0% and 5% of claims exceeding those levels depending on the coverage year and the state in which business was written. We also insure some large professional liability risks that are above the limits of our basic reinsurance treaties. These risks are reinsured on a facultative basis, whereby the reinsurer agrees to insure a particular risk up to a designated limit.

Our primary reinsurance agreements are negotiated annually at October 1. There was no significant change in the cost or structure of the agreements renewed on October 1, 2011.

Our risk retention level is dependent upon numerous factors including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, volume of business, level of experience with a particular set of claims and our analysis of the potential underwriting results. We purchase reinsurance from a number of companies to mitigate concentrations of credit risk. We utilize a reinsurance broker to assist us in the placement of our reinsurance coverage and in the analysis of the credit quality of our reinsurers. We base our reinsurance buying decisions on an evaluation of the then-current financial strength, rating and stability of prospective reinsurers. However, the financial strength of our reinsurers, and their corresponding ability to pay us, may change in the future due to forces or events we cannot control or anticipate.

The following table identifies those reinsurers for which our recoverables for both paid and unpaid claims (net of amounts due to the reinsurer) and our prepaid balances are $10 million or more as of December 31, 2011:

 

(In thousands)
Reinsurer

   Domiciliary
Country
   A.M. Best
Company Rating
   Net Amounts Due
From Reinsurer
 

Hannover Rueckversicherung AG

   Germany    A    $ 36,455   

Aspen Insurance UK, Ltd.

   United Kingdom    A    $ 24,775   

Transatlantic Reinsurance Company

   United States    A    $ 23,306   

General Reinsurance Corporation

   United States    A++    $ 12,718   

 

52


Table of Contents

Taxes

During the fourth quarter of 2011 we received a preliminary draft audit report from the IRS regarding its audit of our 2009 federal income tax return stating that the IRS intends to disallow a substantial portion of the loss and loss adjustment expense deduction taken on our 2009 return. The proposed adjustment represents a temporary timing difference and impacts the timing of deductions, rather than their allowance, and would shift tax from deferred to current tax expense but would not increase total tax expense. As now written, the preliminary draft audit report would require that we reduce our current deduction for loss and loss adjustment expenses, thereby increasing our current tax liability by approximately $100 million including interest associated with the timing of the payment. For financial reporting purposes, the tax liability asserted in the preliminary draft audit report would be offset, excluding the interest component, by the establishment of a deferred tax asset in recognition that these losses and loss adjustment expenses will be deductible in future periods. We believe that our loss and loss adjustment expense deduction was computed in a manner consistent with tax law, our past practices, and the practices of other MPL insurers. We remain in discussions with the IRS, challenging the position asserted in the preliminary draft audit report. There are other taxpayers with legal actions pending against the IRS in the United States Tax Court challenging IRS audit findings with regard to loss and loss adjustment expense deductions, and any rulings on these cases may influence the timing and amount of any asserted additional tax liability in any final report we receive from the IRS, and in our response to the final report. Any payments made would come out of our cash and investments and could impact future investment earnings, but, except for interest on past-due taxes if any, recorded tax expense will not change. We do not know when a final audit report will be received from the IRS, or the amount of additional tax payments or interest that might be asserted.

Debt

Our long-term debt as of December 31, 2011 is comprised of the following:

 

($ in thousands)    Contractual Rate     Outstanding Principal      Carrying Value
December 31,  2011
 

Trust Preferred Securities due 2034

     4.3 %(1)    $ 22,992       $ 22,992   

Surplus Notes due May 2034

     4.4 %(1)      12,000         12,000   

Note Payable due February 2019 (2)

     6.6 %(3)      17,112         14,180   

Note Payable due February 2012

     3.3 %(4)      517         515   
       

 

 

 
        $ 49,687   
       

 

 

 
(1)

Adjusted quarterly based on LIBOR.

(2)

The 2019 Note Payable is valued at fair value. See Note 10 of the Notes to Consolidated Financial Statements.

(3)

A related interest rate swap fixes rate at 6.6%. Swap is settled monthly. See Note 10 of the Notes to Consolidated Financial Statements.

(4)

Adjusted quarterly based on the U.S. prime rate.

All of our long-term debt is currently repayable or redeemable, with proper notice, at a date no later than the next quarterly or semi-annual interest payment date. Insurance department approval is required for redemption of surplus notes. During the second quarter of 2011, we entered into a revolving credit agreement that expires April 15, 2014. The agreement allows us to borrow up to $150 million that would be used for general corporate purposes, including, but not limited to, short-term working capital, share repurchases as authorized by the Board, and support for other activities we enter into in the normal course of business. To date, we have not borrowed any funds under the agreement. We are also a member of the FHLB. Through membership, we have access to cash advances which can be used for liquidity purposes or other operational needs. To date, we have not established a FHLB line of credit or materially utilized our membership.

ProAssurance is currently in compliance with all covenants associated with its borrowing arrangements. Additional information regarding our debt is provided in Note 10 of the Notes to Consolidated Financial Statements.

 

53


Table of Contents

Off Balance Sheet Arrangements/Guarantees

We have no significant off-balance sheet arrangements or guarantees.

Contractual Obligations

A schedule of our non-cancelable contractual obligations at December 31, 2011 follows:

 

     Payments due by period  
(In thousands)    Total      Less than
1 year
     1-3 years      3-5 years      More than
5 years
 

Loss and loss adjustment expenses

   $ 2,247,772       $ 548,972       $ 704,112       $ 467,295       $ 527,393   

Long-term debt obligations including interest*

     94,226         3,877         6,444         5,975         77,930   

Operating lease obligations

     17,487         2,349         4,625         3,586         6,927   

LP/LLC commitments

     97,107         57,827         37,786         688         806   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,456,592       $ 613,025       $ 752,967       $ 477,544       $ 613,056   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Includes projected payments due on interest rate swap associated with our long-term debt.

We believe that our operating cash flow and funds maturing from our investment portfolio are adequate to meet our contractual obligations.

For the purposes of this table, all long-term debt is assumed to be settled at its contractual maturity and interest on variable rate long-term debt is calculated using interest rates in effect at December 31, 2011. The anticipated payout of loss and loss adjustment expenses is based upon our historical payout patterns. Both the timing and amount of these payments may vary from the payments indicated. Our operating lease obligations are primarily for the rental of office space and office equipment.

Each of our debt instruments allows for repayment before maturity, at our option, on or after certain dates. For more information on our debt see Note 10 of the Notes to Consolidated Financial Statements.

Treasury Shares

We reacquired approximately 341,000 common shares having a total cost of $21.0 million during the year ended December 31, 2011. During 2011 we also reacquired approximately 6,900 forfeited employer match shares (cost basis of $0.4 million) due to the termination of the ProAssurance Corporation Stock Ownership Plan. Approximately 9,000 treasury shares having a fair value of approximately $0.7 million were reissued to the ProAssurance Corporation 2011 Stock Ownership Plan participant accounts in 2011. Additional information regarding both ProAssurance Corporation Stock Ownership Plans is provided in Note 12 of the Notes to Consolidated Financial Statements.

At December 31, 2011 we have approximately $188.4 million in authorizations from our Board available for use for the repurchase of common shares or the retirement of outstanding debt.

Litigation

We are involved in various legal actions related to insurance policies and claims handling including, but not limited to, claims asserted by policyholders. These types of legal actions arise in the ordinary course of business and, in accordance with GAAP for insurance entities, are considered as a part of our loss reserving process, which is described in detail under “Critical Accounting Estimates – Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve).”

 

54


Table of Contents

Overview of Results–Years Ended December 31, 2011 and 2010

Net income and Operating income (a non-GAAP financial measure, see reconciliation below) are as follows:

 

     Year Ended
December 31
 
(In millions, except per share data)    2011      2010  

Net income

   $ 287.1       $ 231.6   

Operating income

   $ 278.5       $ 219.5   

Net income per diluted share

   $ 9.31       $ 7.20   

Operating income per diluted share

   $ 9.03       $ 6.82   

Results from the years ended December 31, 2011 and 2010 compare as follows:

Revenues

Net premiums earned increased during 2011 by approximately $46.3 million or 8.9%, including an increase of approximately $53.0 million attributable to the business acquired from APS. Our results also reflect the effects of a competitive market place and rate reductions that reflect improved loss trends.

Our 2011 net investment result (which includes both net investment income and earnings from unconsolidated subsidiaries) decreased by $15.8 million or 10.7%. Net investment income decreased $5.4 million and earnings from unconsolidated subsidiaries decreased $10.4 million.

Net realized investment gains decreased $11.3 million in 2011. The decrease is primarily due to lower gains on securities sales mitigated by lower impairment losses.

Other income increased by $5.6 million during 2011. The increase is primarily due to a confidential settlement received during the third quarter of 2011 related to litigation with a service provider.

Expenses

Current accident year net losses increased by $33.1 million or 7.3% during 2011, including an increase of approximately $44.5 million attributable to the business acquired from APS. We reduced net losses by $325.9 million in 2011 and by $234.0 million in 2010 as a result of our review of our estimate of net losses incurred for prior accident years.

Underwriting, policy acquisition and operating expenses increased in 2011 as compared to 2010 by $1.4 million or 1.1%. The acquisition of APS added expenses of $8.0 million in 2011. Exclusive of APS, expenses decreased $6.6 million primarily due to lower amortization of deferred policy acquisition costs and a 2010 expense increase from the termination of a captive insurance arrangement that did not recur in 2011.

Ratios

Our net loss ratio decreased in 2011 by 13.9 percentage points, as we experienced an increase in prior year favorable development in 2011 as compared to 2010. Approximately 12.5 percentage points of the decline relates to the increase in prior year favorable development.

Our 2011 underwriting expense ratio decreased 1.6 percentage points, reflecting a lower ratio associated with the business acquired from APS and an increase in net premiums earned that is related to favorable development of prior year loss reserves.

Our operating ratio declined in 2011 by 12.2 percentage points, reflecting improved net loss and expense ratios partially offset by lower net investment income.

Return on equity is 14.3% for 2011 and 13.0% for 2010.

 

55


Table of Contents

Book Value per Share

Our book value per share at December 31, 2011 is $70.84 compared to $60.35 at December 31, 2010. The increase primarily reflects the effect of our 2011 income and an increase in accumulated other comprehensive income resulting from an increase in the net unrealized gain on our investments. Dividends declared during the period reduced book value per share by $0.50. Due to the size of our Shareholders’ Equity (approximately $2.2 billion at December 31, 2011), the growth rate of our book value per share may slow. The past growth rates of our book value per share do not necessarily predict similar future results.

Non-GAAP Financial Measures

Operating income is a non-GAAP financial measure that is widely used to evaluate the performance of insurance entities. Operating income excludes the after-tax effects of realized investment gains or losses, guaranty fund assessments and, in 2011, the effects of certain confidential settlements that do not reflect normal operating results. We believe operating income presents a useful view of the performance of our insurance operations, but should be considered in conjunction with net income computed in accordance with GAAP.

The following table is a reconciliation of Net income to Operating income:

 

     Year Ended December 31  
(In thousands, except per share data)    2011     2010  

Net income

   $ 287,096      $ 231,598   

Items excluded in the calculation of operating income:

    

Net realized investment (gains) losses

     (5,994     (17,342

Guaranty fund assessments (recoupments)

     (66     (1,336

Effect of confidential settlements, net

     (7,143     —     
  

 

 

   

 

 

 

Pre-tax effect of exclusions

     (13,203     (18,678

Tax effect, at 35%

     4,621        6,537   
  

 

 

   

 

 

 

Operating income

   $ 278,514      $ 219,457   
  

 

 

   

 

 

 

Per diluted common share:

    

Net income

   $ 9.31      $ 7.20   

Effect of exclusions

     (0.28     (0.38
  

 

 

   

 

 

 

Operating income per diluted common share

   $ 9.03      $ 6.82   
  

 

 

   

 

 

 

 

56


Table of Contents

Results of Operations–Year Ended December 31, 2011 Compared to Year Ended December 31, 2010

Selected consolidated financial data for each period is summarized in the table below.

 

     Year Ended December 31  
($ in thousands, except share data)    2011     2010     Change  

Revenues:

      

Net premiums earned

   $ 565,415      $ 519,107      $ 46,308   

Net investment income

     140,956        146,380        (5,424

Equity in earnings (loss) of unconsolidated subsidiaries

     (9,147     1,245        (10,392

Net realized investment gains (losses)

     5,994        17,342        (11,348

Other income

     13,566        7,991        5,575   
  

 

 

   

 

 

   

 

 

 

Total revenues

     716,784        692,065        24,719   
  

 

 

   

 

 

   

 

 

 

Expenses:

      

Losses and loss adjustment expenses

     151,270        252,615        (101,345

Reinsurance recoveries

     11,017        (31,500     42,517   
  

 

 

   

 

 

   

 

 

 

Net losses and loss adjustment expenses

     162,287        221,115        (58,828

Underwriting, policy acquisition and

operating expenses

     136,421        134,980        1,441   

Interest expense

     3,478        3,293        185   
  

 

 

   

 

 

   

 

 

 

Total expenses

     302,186        359,388        (57,202
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     414,598        332,677        81,921   

Income taxes

     127,502        101,079        26,423   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 287,096      $ 231,598      $ 55,498   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 9.39      $ 7.29      $ 2.10   

Diluted

   $ 9.31      $ 7.20      $ 2.11   

Net loss ratio

     28.7     42.6     (13.9

Underwriting expense ratio

     23.8     25.4     (1.6
  

 

 

   

 

 

   

 

 

 

Combined ratio

     52.5     68.0     (15.5
  

 

 

   

 

 

   

 

 

 

Operating ratio

     27.6     39.8     (12.2
  

 

 

   

 

 

   

 

 

 

Tax ratio

     30.8     30.4     0.4   
  

 

 

   

 

 

   

 

 

 

Return on equity

     14.3     13.0     1.3   
  

 

 

   

 

 

   

 

 

 

In all the tables that follow, the abbreviation “nm” indicates that the percentage change is not meaningful.

As required by GAAP, our results include acquired entities only for the portion of the reporting period that is after the acquisition date. Our 2011 operating results include twelve months of activity related to our APS acquisition, while our 2010 operating results include only one month of APS-related activity.

 

57


Table of Contents

Premiums Written

Changes in our premium volume are driven by four primary factors: (1) the amount of new business we generate, including business that comes to PRA as a result of acquisitions, (2) the timing of premium written for business generated by multi-period policies, (3) our retention of existing business, and (4) the premium charged for business that is renewed, which is affected both by rates charged and by the amount and type of coverage an insured chooses to purchase. The professional liability market remains competitive with some competitors choosing to compete primarily on price.

Gross, ceded and net premiums written for the years ended December 31, 2011 and 2010 (including premiums attributable to APS) are as follows:

 

($ in thousands)    2011     2010     Change  

Gross premiums written

   $ 565,895      $ 533,205      $ 32,690         6.1

Ceded premiums written

     (7,388     (27,798     20,410         (73.4 %) 
  

 

 

   

 

 

   

 

 

    

Net premiums written

   $ 558,507      $ 505,407      $ 53,100         10.5
  

 

 

   

 

 

   

 

 

    

The acquisition of APS contributed gross, ceded and net premiums written during the years ended December 31, 2011 and 2010 as follows:

 

($ in thousands)    2011     2010     Change  

Gross premiums written

   $ 54,761      $ 5,047      $ 49,714   

Ceded premiums written

     (104     (54     (50
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 54,657      $ 4,993      $ 49,664   
  

 

 

   

 

 

   

 

 

 

Gross Premiums Written

Gross written premiums by component (including premiums attributable to APS) for the years ended December 31, 2011 and 2010 are as follows:

 

($ in thousands)    2011      2010      Change  

Gross premiums written:

          

Physician

   $ 451,181       $ 418,173       $ 33,008        7.9

Non-physician healthcare providers

     47,605         43,093         4,512        10.5

Hospital and facility

     28,088         28,524         (436     (1.5 %) 

Other

     17,731         14,349         3,382        23.6

Non-continuing

     344         5,836         (5,492     (94.1 %) 

Tail coverage premium, all policy types

     20,946         23,230         (2,284     (9.8 %) 
  

 

 

    

 

 

    

 

 

   

Total

   $ 565,895       $ 533,205       $ 32,690        6.1
  

 

 

    

 

 

    

 

 

   

The acquisition of APS contributed gross written premiums during the years ended December 31, 2011 and 2010 as follows:

 

($ in thousands)    2011      2010      Change  

Gross premiums written:

        

Physician

   $ 51,387       $ 4,821       $ 46,566   

Non-physician healthcare providers

     1,892         20         1,872   

Tail coverage premium, all policy types

     1,482         206         1,276   
  

 

 

    

 

 

    

 

 

 

Total APS contribution

   $ 54,761       $ 5,047       $ 49,714   
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

Physician Premiums

Our 2011 results reflect new physician business of $68 million, including $48 million that is attributable to the acquisition of APS. New physician business for 2010 approximated $21 million, including $5 million attributable to the acquisition of APS.

Two-year term policies also contributed to the increase in gross written premium. Gross written premium associated with two-year term policies is $22.3 million for 2011, as compared to $10.9 million for 2010. We offer two-year term policies (as opposed to a one-year term) to our physician insureds in one selected jurisdiction. The premium associated with both years is included in written premium in the period the policy is written.

Our retention rate for physician business, including business acquired from APS, is 89% for 2011, as compared to 90% for 2010. We calculate our retention rate as retained premium divided by all premium subject to renewal. Retention rates are affected by a number of factors. We may lose insureds to competitors or to self-insurance mechanisms (often when physicians join hospital-based practice groups) or due to pricing or other issues. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds may also terminate coverage because they have left the practice of medicine for various reasons, principally for retirement but also due to disability or other personal reasons.

Charged rates for our renewed physician business, including business acquired from APS, averaged 1% lower than the expiring premiums during 2011. Our charged rates include the effects of filed rates, surcharges and discounts. Despite competitive pressures, we continue to base our rates on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.

Non-physician Premiums

Our healthcare providers included in non-physician premiums are primarily dentists, chiropractors, optometrists, and allied health professionals. The 2011 increase is primarily related to allied health coverages.

Hospital and facility premiums declined in 2011. The decline reflects the same competitive pressures in this area as we are seeing in our physician business.

Non-physician “other” premiums are primarily legal professional liability premiums. The increase in premium volume in 2011 principally relates to legal professional liability premiums.

Non-continuing premiums consist of premiums derived from certain miscellaneous liability coverages which were discontinued in 2010 but that continued to produce small amounts of written premium in 2011.

Tail Coverage Premiums

We offer extended reporting endorsement or “tail” coverage to insureds that are discontinuing their claims-made coverage with us. The amount of tail coverage premium written and earned can vary widely from period to period.

 

59


Table of Contents

Ceded Premiums Written and Ceded Premiums Ratio

Ceded premiums written for the years ended December 31, 2011 and 2010 compare as follows:

 

($ in thousands)    2011     2010     Change  

Primary reinsurance arrangements

   $ 26,152      $ 28,625      $ (2,473     (8.6 %) 

Ascension Health program

     5,027        —          5,027        nm   

APS acquisition

     1,112        54        1,058        >100

Commutation, see below

     (5,634     —          (5,634     nm   

Re-estimation of prior accident year reinsurance premiums (including APS)

     (30,584     (13,442     (17,142     127.5

Other premiums ceded

     11,315        12,561        (1,246     (9.9 %) 
  

 

 

   

 

 

   

 

 

   

Total ceded premiums written

   $ 7,388      $ 27,798      $ (20,410     (73.4 %) 
  

 

 

   

 

 

   

 

 

   

We reinsure most of our MPL coverages under a single reinsurance agreement that is typically renewed annually in October. There was no significant change in treaty terms between 2011 and 2010, and the 2011 decrease associated with this reinsurance is largely due to lower premium volume relative to reinsured coverages.

In 2011 we entered into a new business relationship with Ascension Health (Ascension). Our arrangements with Ascension provide that a substantial portion of the initial policies written under the program will be heavily reinsured by an Ascension affiliate. Gross premiums written associated with these policies in 2011 is approximately $7.5 million.

The increase in ceded premiums written that is attributable to the APS acquisition primarily reflects eleven additional months of APS activity in 2011.

During 2011, we commuted (terminated) certain of our reinsurance arrangements with Colisee Re (formerly AXA Reassurance S.A.) in return for approximately $4.3 million in cash. The commutation reduced Ceded Premium, on both a written and an earned basis, by $5.6 million and reduced Reinsurance Recoveries by approximately $4.0 million.

Premiums ceded in both 2011 and 2010 were reduced due to the re-estimation of reinsurance premiums incurred for prior accident years. The amount of reinsurance premiums incurred for prior accident years is largely determined based on the losses expected to be recovered under our reinsurance agreements, subject to certain minimums and maximums specific to the reinsurance agreement being adjusted. In both 2011 and 2010, we reduced our estimates of prior accident year gross losses within our reinsured layers of coverage, as well as the related reinsurance recoveries and premiums ceded. The reductions were more pronounced in 2011. Approximately $1.0 million of the 2011 reduction is attributable to APS pre-acquisition reinsurance contracts.

The variations in ceded premiums written discussed above affect our ceded premiums ratio (ceded premiums written as a percentage of gross premiums written) as follows:

 

     2011     2010     Change  

Ceded premiums ratio, excluding other listed factors

     7.4     7.7     (0.3

Ascension Health program

     1.0     0.0     1.0   

APS Acquisition

     0.1     0.0     0.1   

Commutation

     (1.1 %)      0.0     (1.1

Re-estimation of prior accident year reinsurance premiums (including APS)

     (6.1 %)      (2.5 %)      (3.6
  

 

 

   

 

 

   

 

 

 

Ceded premiums ratio, as reported

     1.3     5.2     (3.9

The ceded premiums written ratio associated with the business acquired from APS is lower than the ratio for our other business. In recent years, largely due to the advantageous legal climate within the state of Texas, only a small percentage of APS paid losses have met reinsurance coverage limits; consequently, APS was able to obtain reinsurance coverage for 2011 and 2010 at favorable rates. The APS reinsurance arrangements base the amounts due to reinsurers, in part, on expected losses.

 

60


Table of Contents

Net Premiums Earned

Net premiums earned consist of premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, but as discussed above, we renew certain policies with a two-year term. Tail coverage premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable. Additionally, ceded premium changes due to commutations or re-estimation of reinsurance premiums incurred for prior accident years are fully earned in the period of change.

Net premiums earned (including premiums attributable to APS) for the years ended December 31, 2011 and 2010 are as follows:

 

($ in thousands)    2011      2010      Change  

Premiums earned

   $ 571,045       $ 548,955       $ 22,090        4.0

Premiums ceded

     5,630         29,848         (24,218     (81.1 %) 
  

 

 

    

 

 

    

 

 

   

Net premiums earned

   $ 565,415       $ 519,107       $ 46,308        8.9
  

 

 

    

 

 

    

 

 

   

Net earned premiums attributable to APS for the years ended December 31, 2011 and 2010 are as follows:

 

($ in thousands)    2011      2010     Change  

Premiums earned

   $ 58,282       $ 5,122      $ 53,160   

Premiums ceded

     104         (54     158   
  

 

 

    

 

 

   

 

 

 

Net premiums earned

   $ 58,178       $ 5,176      $ 53,002   
  

 

 

    

 

 

   

 

 

 

Of the premiums attributable to the APS acquisition earned during 2011, approximately $20.7 million is attributable to premiums written prior to acquisition.

Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)

Net Investment Income

Net investment income is primarily derived from the income earned by our fixed maturity securities and also includes income from our short-term and cash equivalent investments, dividend income from equity securities, earnings from other investments and increases in the cash surrender value of business owned life insurance contracts. Investment fees and expenses are deducted from investment income.

Net investment income by investment category is as follows:

 

     Year Ended December 31  
(In thousands)    2011     2010     Change  

Fixed maturities

   $ 140,897      $ 146,036      $ (5,139     (4 %) 

Equities

     1,808        797        1,011        127

Short-term investments

     100        417        (317     (76 %) 

Other invested assets

     2,712        3,145        (433     (14 %) 

Business owned life insurance

     2,017        1,617        400        25

Investment expenses

     (6,578     (5,632     (946     17
  

 

 

   

 

 

   

 

 

   

Net investment income

   $ 140,956      $ 146,380      $ (5,424     (4 %) 
  

 

 

   

 

 

   

 

 

   

Fixed Maturities

The decrease in income during 2011 primarily reflects lower yields on our portfolio partially offset by higher average investment balances. During the first six months of 2011, our Treasury Inflation-Protected Securities (TIPS) portfolio outperformed our other fixed maturities, and our 2011 results include higher earnings from our TIPS of approximately $1.5 million. Our TIPS portfolio may not continue to outperform in 2012.

 

61


Table of Contents

The overall yield on our portfolio declined in 2011 as we were not able to reinvest proceeds from maturities, pay-downs and sales at rates comparable to expiring rates while maintaining our asset quality and the duration of our portfolio. Additionally, the yields on fixed maturity securities acquired in the APS transaction, after adjustment as required by GAAP purchase accounting rules, approximated market yields on the acquisition date of November 30, 2010 and lowered our average consolidated tax equivalent yield by approximately 9 basis points. Average yields for our available-for-sale fixed maturity securities during 2011 and 2010 are as follows:

 

     Year Ended December 31  
     2011     2010  

Average income yield

     4.0     4.3

Average tax equivalent income yield

     4.6     5.0

The level of our investment in fixed maturity securities varies depending upon a number of factors, including, among others, our operating cash needs, anticipated shifts in credit markets, the attractiveness of other investment alternatives, and cash needed for acquisitions or other capital purposes. In 2011, as compared to 2010, our average investment in fixed maturities increased by approximately 4%.

Equity in Earnings (Loss) of Unconsolidated Subsidiaries

Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment interests accounted for under the equity method, as follows:

 

     Year Ended December 31  
(In thousands)    2011     2010     Change  

Investment LPs:

      

Currently held

   $ (1,077   $ 1,539      $ (2,616

Liquidated in 2010

     —          3,097        (3,097

Business LLC interest

     (2,479     (1,494     (985

Tax credit partnerships

     (5,591     (1,897     (3,694
  

 

 

   

 

 

   

 

 

 

Equity in earnings (loss) of unconsolidated subsidiaries

   $ (9,147   $ 1,245      $ (10,392
  

 

 

   

 

 

   

 

 

 

We hold interests in certain LPs that derive earnings from trading portfolios. The performance of the LPs is affected by the volatility of equity and credit markets. One LP, shown separately in the table, was liquidated in July 2010.

Our business LLC interest is a non-controlling interest in an entity that began active business in 2011. While we expect this investment to provide a positive return over time, operating losses are expected to continue into 2012 due to the start up nature of this entity. The carrying amount of our investment is currently $0.7 million.

We began investing in tax credit limited partnerships in 2010. Our tax credit investments are designed to generate investment returns by providing tax benefits to fund investors in the form of project operating losses and tax credits. Our tax credit partnerships reduced our tax expenses by approximately $5.7 million during 2011, while we recognized $5.6 million of pre-tax amortization ($3.6 million after tax) on these investments noted in the table above.

 

62


Table of Contents

Non-GAAP Financial Measure – Tax Equivalent Investment Result

We believe that to fully understand our investment returns it is important to consider the current tax benefits associated with certain investments; therefore, we impute a pro forma tax-equivalent investment result by adjusting the current tax benefit into the amount of investment income a taxable investment would need to produce to fairly compare to an investment with preferential tax treatment. We believe this better reflects the economies of our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our current federal income tax expense.

 

     Year ended December 31  
(In thousands)    2011     2010  

Net investment income, as reported for GAAP

   $ 140,956      $ 146,380   

Taxable equivalent adjustments, calculated using the 35% federal statutory tax rate

    

State and municipal bonds

     19,949        21,987   

BOLI

     1,086        871   

Dividends received deduction

     579        255   
  

 

 

   

 

 

 

Pro forma tax-equivalent net investment income

     162,570        169,493   

Equity in earnings (loss) of unconsolidated subsidiaries, as reported for GAAP

     (9,147     1,245   

Taxable equivalent adjustment, calculated using the 35% federal statutory tax rate

    

Tax credit partnerships

     8,698        1,538   
  

 

 

   

 

 

 

Pro forma tax-equivalent equity in earnings (loss) of unconsolidated subsidiaries

     (449     2,783   
  

 

 

   

 

 

 

Pro forma tax-equivalent investment results

   $ 162,121      $ 172,276   
  

 

 

   

 

 

 

Net Realized Investment Gains (Losses)

The following table provides detailed information regarding our net realized investment gains (losses).

 

     Year Ended December 31  
(In thousands)    2011     2010  

Total other-than-temporary impairment losses:

    

Residential mortgage-backed securities

   $ (782   $ (1,487

Corporate debt

     (505     —     

Other investments

     (3,827     (3,373

High yield asset-backed securities

     (75     (9,515

Portion recognized in (reclassified from) Other Comprehensive Income:

    

Residential mortgage-backed securities

     (823     (1,474
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (6,012     (15,849

Net gains (losses) from sales

     12,871        30,005   

Net realized gains (losses), trading securities

     2,212        6,630   

Change in unrealized holding gains (losses), trading securities

     (3,188     (1,542

Decrease (increase) in the fair value of liabilities carried at fair value

     111        (1,902
  

 

 

   

 

 

 

Net realized investment gains (losses)

   $ 5,994      $ 17,342   
  

 

 

   

 

 

 

We recognized impairments of $3.8 million in 2011 and $3.4 million in 2010 related to an interest in an LLC which we account for using the cost method. The LLC has notified us of its intention to convert to a public fund, and we have reduced the carrying value of our interest in the LLC to reflect the most recently reported fund NAV.

We recognized credit-related impairments in earnings of $1.6 million in 2011, related to residential mortgage-backed securities. Expected future cash flows were less than our carrying value for these securities; therefore, we reduced the carrying value of our interest in these securities and recognized the loss in our 2011 net income.

Trading portfolio losses during 2011 reflect the overall decline in stock market yields, further impacted by higher average balances in our portfolio in 2011 as compared to 2010.

 

63


Table of Contents

Fair value adjustments are attributable to our election of fair value treatment for both the 2019 Note Payable and the related interest rate swap, as discussed in Notes 3 and 10 of the Notes to Consolidated Financial Statements.

Other Income

Other Income is comprised primarily of commission and fee income from our agency operations, other fee revenues, rental income and other miscellaneous revenues. The revenue is not a principal source of income and often varies among periods. During 2011, we recognized other income of $4.9 million related to a confidential settlement of litigation with a service provider. The remaining increase is primarily attributable to a gain of approximately $0.8 million recognized on the sale of a building in 2011.

Losses and Loss Adjustment Expenses

The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.

Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the Company’s business, the insured event generally becomes a liability when the event is first reported to the insurer. For occurrence policies, the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the best measure of the underlying profitability of the premiums earned in that period since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.

The following table summarizes calendar year net losses and net loss ratios for the years ended December 31, 2011 and 2010 by separating losses between the current accident year and all prior accident years.

 

     Net Losses     Net Loss Ratios*  
     Year Ended December 31     Year Ended December 31  
($ in millions)    2011     2010     Change     2011     2010     Change  

Current accident year:

            

PRA all other

   $ 440.8      $ 452.2        (11.4     86.9     88.0     (1.1

APS Acquisition

     47.4        2.9        44.5        81.6     56.5     25.1   

Consolidated

     488.2        455.1        33.1        86.3     87.7     (1.4

Prior accident years:

            

PRA all other

   $ (307.3   $ (234.0     (73.3     (60.6 %)      (45.5 %)      (15.1

APS Acquisition

     (18.6     —          (18.6     (32.0 %)      —          (32,0

Consolidated

     (325.9     (234.0     (91.9     (57.6 %)      (45.1 %)      (12.5

Calendar year:

            

PRA all other

   $ 133.5      $ 218.2        (84.7     26.3     42.5     (16.2

APS Acquisition

     28.8        2.9        25.9        49.6     56.5     (6.9

Consolidated

     162.3        221.1        (58.8     28.7     42.6     (13.9

 

* Net losses as specified divided by net premiums earned

As compared to 2010, our 2011 current accident year net loss ratio reflects a decrease attributable to higher earned premiums resulting from the re-estimation of amounts due to reinsurers (discussed further under the header Premiums), the effect of which was partially offset by a ratio increase attributable to coverages provided to qualified insureds for death, disability and retirement (DDR).

We recognized favorable development related to prior accident years of $325.9 million for the year ended December 31, 2011 and $234.0 million for the year ended December 31, 2010. Detailed information regarding the development recognized is included in the Critical Accounting Estimates section of Item 7, under the caption “Reserve for Losses and Loss Adjustment Expenses”. Information provided includes the amount of development recognized by accident year and the factors considered and judgments made to determine the amount of development recognized.

 

64


Table of Contents

Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as was the case in both 2011 and 2010.

Recoveries

We recognized favorable prior accident year loss development of approximately $39.9 million in 2011 and $1.1 million in 2010 related to our reinsured coverage layers (generally, losses exceeding $1 million) and recognized offsetting reductions to loss recoveries of $39.9 million in 2011 and $1.1 million in 2010. Because the reduction exceeds all other recoveries for the period, recoveries increase rather than decrease net losses for the year ended December 31, 2011.

We similarly reduced our estimates of the premium due to reinsurers by $30.6 million and $13.4 million in 2011 and 2010, respectively, because the premium due to reinsurers is based in part on amounts recovered.

Underwriting, Policy Acquisition and Operating Expenses

The table below provides a comparison of 2011 and 2010 underwriting, policy acquisition and operating expenses:

 

     Underwriting, Policy Acquisition and Operating Expenses  
($ in thousands)    2011      2010      Change  

Insurance operation expenses:

          

PRA all other

   $ 124,604       $ 130,281       $ (5,677     (4.4 %) 

APS Acquisition

     9,738         1,721         8,017        >100
  

 

 

    

 

 

    

 

 

   

Total insurance operation expenses

     134,342         132,002         2,340        1.8

Agency expenses

     2,079         2,978         (899     (30.2 %) 
  

 

 

    

 

 

    

 

 

   
   $ 136,421       $ 134,980       $ 1,441        1.1
  

 

 

    

 

 

    

 

 

   

Insurance Operation Expenses

Exclusive of the effect of the APS acquisition, insurance operation expenses decreased by $5.7 million primarily due to the following:

 

   

Amortization of deferred policy acquisition costs decreased by $2.4 million in 2011 primarily due to lower premium volume.

 

   

Various other expense items reduced operating expense by approximately $2.0 million. Lower professional fees, principally due to transaction costs incurred in 2010 but not in 2011, and an increase in the amount of administrative costs allocated to loss adjustment expense contributed to the decrease.

 

   

Termination of a captive insurance arrangement, managed by ProAssurance, increased 2010 underwriting expense by $2.6 million. There was no similar transaction in 2011.

 

   

Lower guaranty fund recoupments in 2011 increased expenses by $1.3 million.

Expenses associated with APS include salary and benefit expenses of approximately $1.2 million in 2011 that are related to workforce reductions. APS policy acquisition expenses are approximately $1.5 million lower in 2011 than would be considered normal due to the application of GAAP purchase accounting rules whereby the assets for deferred policy acquisition costs were not recognized as a part of the purchase price allocation of APS. Our 2011 expense also includes a $2.2 million reduction that resulted from a settlement of litigation that is unrelated to our normal insurance activities.

 

65


Table of Contents

Underwriting Expense Ratio

The decrease in our consolidated underwriting expense ratio for 2011 is attributable to the effect of the acquisition of APS and a $16.3 million increase in net earned premium resulting from the re-estimation of ceded premiums for prior accident year coverages as shown in the following table:

 

     Underwriting Expense Ratio *  
     Year Ended December 31  
     2011     2010     Change  

Underwriting expense ratio excluding listed factors

     26.1     26.0     0.1   

Net earned premiums-prior years

     (1.5 %)      (0.7 %)      (0.8

APS acquisition

     (0.8 %)      0.1     (0.9
  

 

 

   

 

 

   

 

 

 

Underwriting expense ratio, as reported

     23.8     25.4     (1.6
  

 

 

   

 

 

   

 

 

 

 

* Our expense ratio computations exclude agency-related expenses as discussed below.

Agency expenses

We have historically operated several non-insurance subsidiaries, principally insurance agencies that have generated commission and service fee revenues. Expenses of our agency operations that are associated with the generation of premium revenues by our insurance subsidiaries are included in insurance operation expenses in the above table. Expenses of our agency operations that are directly associated with external commission and service fee revenues are included in agency expenses in the above table. In 2011, we discontinued most external agency operations. The decline in agency expenses of $0.9 million reflects the discontinuation of these operations partially offset by costs incurred related to workforce reductions.

Interest Expense

The increase in interest expense during 2011 reflects commitment fees and amortization of the initial loan costs related to the credit agreement entered into during the second quarter of 2011. The credit agreement is discussed in Note 10 of the Notes to Consolidated Financial Statements.

Interest expense by debt obligation is provided in the following table:

 

     Year Ended December 31  
(In thousands)    2011      2010      Change  

Trust Preferred Securities due 2034

   $ 970       $ 978       $ (8

Surplus Notes due May 2034

     509         508         1   

Note Payable due February 2019

     1,157         1,178         (21

Revolving credit agreement

     442         —           442   

Other

     400         629         (229
  

 

 

    

 

 

    

 

 

 
   $ 3,478       $ 3,293       $ 185   
  

 

 

    

 

 

    

 

 

 

 

66


Table of Contents

Taxes

Our effective tax rate for each period is lower than the 35% statutory rate because a considerable portion of our net investment income is tax-exempt. Other factors affecting our effective tax rate include the following:

 

     Year Ended December 31  
     2011     2010  

Statutory rate

     35.0     35.0

Tax-exempt income

     (3.2 %)      (4.6 %) 

Tax credits (1)

     (1.4 %)      (0.3 %) 

Valuation Allowance (2)

     —          (0.3 %) 

BOLI Redemption (3)

     —          0.4

Other

     0.4     0.2
  

 

 

   

 

 

 

Effective tax rate

     30.8     30.4
  

 

 

   

 

 

 

 

(1) We continue to invest in tax credit partnerships (see Equity in Earnings (Loss) of Unconsolidated Subsidiaries). In 2011 we have recognized an expected tax benefit of approximately $5.7 million related to the credits to be transferred to us by the partnerships.
(2) During 2010 we reversed a valuation allowance previously established against deferred tax assets that were capital in character. We determined that it was more likely than not that sufficient sources of taxable capital income would be available in future periods to allow us to fully utilize the deferred tax assets.
(3) A partial redemption of our BOLI increased tax expense in 2010 by approximately $1.3 million; there were no BOLI redemptions during 2011.

Although our effective tax rate is consistent between 2011 and 2010, current tax expense increased by approximately $23.1 million in 2011. In 2011 we recorded a current liability of $19.5 million (including interest of $0.9 million) for unrecognized tax benefits.

 

67


Table of Contents

Overview of Results–Years Ended December 31, 2010 and 2009

Net income is $231.6 million for the year ended December 31, 2010, as compared to $222.0 million for the year ended December 31, 2009. Net income per diluted share is $7.20 and $6.70 for the years ended December 31, 2010 and 2009, respectively.

Results from the years ended December 31, 2010 and 2009 compare as follows:

Premiums

Net premiums earned increased during 2010 by approximately $21.6 million or 4.3%. Three additional months of PICA earned premium and one month of APS earned premium generated approximately $28.2 million of additional net earned premium. Net earned premium was increased by an additional $7.2 million related to the re-estimation of amounts due to reinsurers related to prior accident years. These increases were partially offset by other declines in earned premium principally due to non-renewals and rate reductions.

Net Investment Income; Net Realized Investment Gains (Losses)

Our 2010 net investment result (which includes both net investment income and earnings from unconsolidated subsidiaries) decreased by $4.8 million or 3.1% primarily due to a decrease in earnings from fixed income securities and short term investments. The decrease primarily reflects lower yields in 2010.

Net realized investment gains increased by $4.6 million during 2010. As compared to 2009, increased gains from sales more than offset a $7.9 million increase in impairment losses.

Expenses

Net losses decreased by $10.0 million or 4.3% during 2010 due to increased prior year favorable loss development of $26.7 million offset by a $16.7 million increase in current accident year losses. The increase in current accident year losses is primarily attributable to three additional months of PICA activity in 2010 and one additional month of APS activity.

Underwriting, policy acquisition and operating expenses increased in 2010 by $18.4 million or 15.8%. Approximately $10.6 million of the increase is attributable to the acquisitions of PICA and APS and the remainder relates to various operating factors.

Ratios

Our net loss ratio decreased in 2010 by 3.8 percentage points. Higher prior year favorable development decreased the ratio by 3.4 percentage points.

Our underwriting expense ratio increased in 2010 by 2.7 percentage points. The increase is attributable both to the acquisitions of PICA and APS and increased policy acquisition and operating costs.

Our operating ratio increased in 2010 by 1.0 percentage point reflecting a decline in the investment ratio of approximately 2.1 percentage points partially offset by the combined 1.1 percentage point decrease in the net loss and expense ratios.

Return on equity is 13.0% for 2010 and 14.2% for 2009.

Book Value per Share

Our book value per share at December 31, 2010 is $60.35 compared to $52.59 at December 31, 2009. The change reflects our 2010 income, the increase in accumulated other comprehensive income and a benefit from treasury share purchases. Due to the size of our Shareholders’ Equity (approximately $1.9 billion at December 31, 2010), the growth rate of our book value per share may slow. The past growth rates of our book value per share do not necessarily predict similar future results.

 

68


Table of Contents

Non-GAAP Financial Measures

Operating income is a non-GAAP financial measure that is widely used to evaluate the performance of insurance entities. Operating income excludes the after-tax effects of realized gains or losses, guaranty fund assessments and debt retirement loss. We believe operating income presents a useful view of the performance of our insurance operations, but should be considered in conjunction with net income computed in accordance with GAAP.

The following table is a reconciliation of Net income to Operating income:

 

     Year Ended December 31  
(In thousands, except per share data)    2010     2009  

Net income

   $ 231,598      $ 222,026   

Items excluded in the calculation of operating income:

    

Loss on the extinguishment of debt

     —          2,839   

Net realized investment (gains) losses

     (17,342     (12,792

Guaranty fund assessments (recoupments)

     (1,336     (533
  

 

 

   

 

 

 

Pre-tax effect of exclusions

     (18,678     (10,486

Tax effect, at 35%

     6,537        3,670   
  

 

 

   

 

 

 

Operating income

   $ 219,457      $ 215,210   
  

 

 

   

 

 

 

Per diluted common share:

    

Net income

   $ 7.20      $ 6.70   

Effect of exclusions

     (0.38     (0.21
  

 

 

   

 

 

 

Operating income per diluted common share

   $ 6.82      $ 6.49   
  

 

 

   

 

 

 

 

69


Table of Contents

Results of Operations–Year Ended December 31, 2010 Compared to Year Ended December 31, 2009

Selected consolidated financial data for each period is summarized in the table below.

 

     Year Ended December 31  
($ in thousands, except share data)    2010     2009     Change  

Revenues:

      

Gross premiums written

   $ 533,205      $ 553,922      $ (20,717
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 505,407      $ 514,043      $ (8,636
  

 

 

   

 

 

   

 

 

 

Premiums earned

   $ 548,955      $ 540,012      $ 8,943   

Premiums ceded

     (29,848     (42,469     12,621   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

     519,107        497,543        21,564   

Net investment income

     146,380        150,945        (4,565

Equity in earnings (loss) of unconsolidated subsidiaries

     1,245        1,438        (193

Net realized investment gains (losses)

     17,342        12,792        4,550   

Other income

     7,991        9,965        (1,974
  

 

 

   

 

 

   

 

 

 

Total revenues

     692,065        672,683        19,382   
  

 

 

   

 

 

   

 

 

 

Expenses:

      

Losses and loss adjustment expenses

     252,615        265,983        (13,368

Reinsurance recoveries

     (31,500     (34,915     3,415   
  

 

 

   

 

 

   

 

 

 

Net losses and loss adjustment expenses

     221,115        231,068        (9,953

Underwriting, policy acquisition and
operating expenses

     134,980        116,537        18,443   

Interest expense

     3,293        3,477        (184

Loss on extinguishment of debt

     —          2,839        (2,839
  

 

 

   

 

 

   

 

 

 

Total expenses

     359,388        353,921        5,467   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     332,677        318,762        13,915   

Income taxes

     101,079        96,736        4,343   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 231,598      $ 222,026      $ 9,572   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 7.29      $ 6.76      $ 0.53   

Diluted

   $ 7.20      $ 6.70      $ 0.50   

Net loss ratio

     42.6     46.4     (3.8

Underwriting expense ratio

     25.4     22.7     2.7   
  

 

 

   

 

 

   

 

 

 

Combined ratio

     68.0     69.1     (1.1
  

 

 

   

 

 

   

 

 

 

Operating ratio

     39.8     38.8     1.0   
  

 

 

   

 

 

   

 

 

 

Return on equity

     13.0     14.2     (1.2
  

 

 

   

 

 

   

 

 

 

In all the tables that follow, the abbreviation “nm” indicates that the percentage change is not meaningful.

As required by GAAP, our results include acquired entities only for the portion of the reporting period that is after the acquisition date. Our 2010 operating results include twelve months of PICA activity (see following paragraph) and one month of APS activity. Our 2009 operating results include nine months of PICA activity but do not include any APS results. In many of the supporting tables that follow, the effect of the additional 2010 PICA/APS activity is shown separately with the column header “Additional PICA/APS Activity”.

During 2010, PACO Assurance Company, Inc. (PACO), formerly wholly owned by PICA, became wholly owned by a ProAssurance holding company. Discussions that follow present 2010 PACO and PICA results on a combined basis in order to be consistent with the presentation for 2009. The combined results are referred to as PICA.

 

70


Table of Contents

Premiums

Gross Premiums Written

Changes in our premium volume are driven by three primary factors: (1) our retention of existing business, (2) the amount of new business we are able to generate, including business that comes to PRA as a result of acquisitions, and (3) the premium charged for business that is renewed, which is affected both by rates charged and by the amount and type of coverage an insured chooses to purchase. The professional liability market remains competitive with some competitors choosing to compete primarily on price.

Gross premiums written by component are as follows:

 

                   Change  
($ in thousands)    2010      2009      Additional
PICA/APS
Activity
    Other     Total  
             $     %  

Physician (1)

   $ 418,173       $ 442,002       $ 19,534 (2)    $ (43,363   $ (23,829     (5.4 %) 

Non-physician (1):

              

Healthcare providers

     43,093         37,215         3,131 (3)      2,747        5,878        15.8

Hospital and facility

     28,524         31,350         —          (2,826     (2,826     (9.0 %) 

Other

     14,349         13,227         24        1,098        1,122        8.5

Non continuing

     5,836         9,746         1,423        (5,333     (3,910     (40.1 %) 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   
     91,802         91,538         4,578        (4,314     264        0.3

Tail Coverage Premiums

     23,230         20,382         324        2,524        2,848        14.0
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Gross Premiums Written, total

   $ 533,205       $ 553,922       $ 24,436      $ (45,153   $ (20,717     (3.7 %) 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

(1) Excludes tail coverage premiums
(2) PICA - $14.7 million: APS - $4.8 million
(3) PICA - $3.1 million

Physician Premiums

Physician premiums continue to be our primary revenue source and comprise 78% and 80% of our gross premiums written in 2010 and 2009, respectively.

Approximately $22.6 million of the overall decrease in physician premiums is due to changes in our renewal patterns. We began offering policy renewals for a two-year term (as opposed to a one-year term) to our physician insureds in one selected jurisdiction during late 2008. The premium associated with both policy terms is included in written premium in the period the policy is written, which increases gross written premium in the year the policy is written but reduces gross written premium in the following year. Approximately $16.1 million of the gross written premium decline during 2010 is attributable to the policies written on a two-year term. Also, during 2009, in order to more evenly distribute renewals throughout the year, we offered early renewal to a number of insureds who otherwise would have had a first quarter 2010 renewal date. Approximately $6.5 million of the 2010 decrease in physician premiums is attributable to the shift in renewal dates.

Excluding APS, our retention rate for our physician business for 2010 is 90%, which is unchanged from 2009. Retention rates are affected by a number of factors. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds terminate coverage because they have retired or have otherwise ceased to practice medicine. We may also lose insureds to competitors or to self-insurance mechanisms (often when physicians join hospital-based practice groups) due to pricing or other issues.

In the aggregate, charged rates for our physician business renewed in 2010 showed no change. In 2009 charged rates showed an average 2% decrease. In general, charged rates at our PICA subsidiary increased in 2010 as compared to 2009, while rates at our other insurance subsidiaries decreased. Our

 

71


Table of Contents

charged rates include the effects of filed rates, surcharges and discounts. Despite competitive pressures, we continue to base our rates on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.

We wrote approximately $16.0 million of new physician business during 2010.

Non-physician Premiums

Our non-physician healthcare providers are primarily dentists, chiropractors, optometrists, and allied health professionals. The 2010 increase is primarily related to allied health coverages, but also includes additional premium of $1.2 million generated by a targeted marketing campaign to optometrists.

Hospital and facility premiums decreased during 2010. The decline reflects many of the same competitive pressures that are affecting our business overall.

Non-physician “other” premiums are primarily legal professional liability premiums, but also includes other types of general liability premiums. The $1.1 million increase in premium volume for 2010 principally relates to our legal professional liability premiums.

Non-continuing in the above table separately identifies premium generated by certain types of miscellaneous liability coverages which we no longer provide. We do expect minimal premiums from these coverages in future periods.

Tail Coverage Premiums

We separately report tail coverage premiums because we offer extended reporting endorsement or “tail” policies to insureds that are discontinuing their claims-made coverage with us. The amount of tail coverage premium written and earned can vary widely from period to period.

 

72


Table of Contents

Premiums Earned / Ceded

 

                   Change  
($ in thousands)    2010      2009      Additional
PICA/APS
Activity
    Other     Total  
             $     %  

Premiums earned

   $ 548,955       $ 540,012       $ 28,796 (1)    $ (19,853   $ 8,943        1.7

Premiums ceded

     29,848         42,469         566        (13,187     (12,621     (29.7 %) 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Net premiums earned

   $ 519,107       $ 497,543       $ 28,230      $ (6,666   $ 21,564        4.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

(1) Includes $5.1 million attributable to APS, substantially all of which relates to policies written prior to our acquisition of APS.

Premiums Earned

Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, but as discussed above, we renew certain policies with a two-year term. Tail coverage premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable.

The acquisition of APS is expected to increase 2011 earned premium by $20.4 million related to APS premiums written prior to the acquisition that were unearned at December 31, 2010. The premiums will be earned in 2011 on a pro rata basis, and are expected to affect 2011 premiums earned as follows: Q1 - $10.7 million; Q2 - $6.8 million; Q3 - $2.6 million; Q4 - $0.3 million.

Premiums Ceded

Premiums ceded represent the portion of earned premiums that we pay our reinsurers for their assumption of a portion of our losses. The premium that we cede to our reinsurers is determined, in part, by the loss experience (subject to minimums and maximums) of the business ceded to them. It takes a number of years before all losses are known, and in the intervening period, premiums due to the reinsurers are estimated.

Premiums ceded declined in both 2010 and 2009 ($13.4 million and $6.2 million, respectively) due to reductions in the estimated amounts expected to be due to reinsurers related to prior year coverages. These reductions had a significant effect on our reinsurance expense ratio as shown in the following table.

 

     Year Ended December 31  
     2010     2009     Change  

Reinsurance expense ratio before changes to prior accident years

     7.8     9.0     (1.2

Effect of estimate changes to prior accident years

     (2.4 %)      (1.1 %)      (1.3
  

 

 

   

 

 

   

Reinsurance expense ratio, calendar year

     5.4     7.9     (2.5
  

 

 

   

 

 

   

Excluding the effect of the changes to prior year estimates, the decrease in the reinsurance expense is primarily due to shifts in the mix of our business during 2010 as compared to 2009. In 2010 we discontinued offering certain non-physician liability policies (see discussion under Premiums), and reduced our reinsurance coverage related to the policies. Also, premiums earned from our legal professional liability business acquired from Georgia Lawyers were more heavily reinsured in 2009 than in 2010. Pre-acquisition reinsurance agreements were in effect in 2009 but ProAssurance reinsurance agreements with higher retention limits were in effect in 2010.

 

73


Table of Contents

Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)

Net Investment Income

Net investment income is primarily derived from the income earned on our fixed maturity securities and also includes dividend income from equity securities, income from our short-term, cash equivalent investments, earnings from other investments and increases in the cash surrender value of business owned life insurance contracts. Investment fees and expenses are deducted from investment income.

Net investment income by investment category is as follows:

 

     Year Ended December 31  
(In thousands)    2010     2009     Change  

Fixed maturities

   $ 146,036      $ 150,122      $ (4,086     (3 %) 

Equities

     797        1,036        (239     (23 %) 

Short-term investments

     417        1,209        (792     (66 %) 

Other invested assets

     3,145        2,802        343        12

Business owned life insurance

     1,617        1,563        54        3

Investment expenses

     (5,632     (5,787     155        (3 %) 
  

 

 

   

 

 

   

 

 

   

Net investment income

   $ 146,380      $ 150,945      $ (4,565     (3 %) 
  

 

 

   

 

 

   

 

 

   

Fixed Maturities. The decrease in income in 2010 reflects lower yields, partially offset by higher average investment balances.

The overall yield on our portfolio declined because we were not able to reinvest proceeds from maturities, pay-downs and sales at rates comparable to expiring rates while maintaining our asset quality and the duration of our portfolio. Average yields for our available-for-sale fixed maturity securities during 2010 and 2009 are as follows:

 

     Year Ended December 31  
     2010     2009  

Average income yield

     4.3     4.6

Average tax equivalent income yield

     5.0     5.4

The level of our investment in fixed maturity securities varies depending upon a number of factors, including, among others, our operating cash needs, anticipated shifts in credit markets, the attractiveness of other investment alternatives, and cash needed for acquisitions or other capital purposes. In 2010 as compared to 2009, our average investment in fixed maturities increased by approximately 3%.

Short-term Investments. The decrease in earnings for 2010 reflects a decline in short-term interest rates and lower average invested balances.

 

74


Table of Contents

Equity in Earnings (Loss) of Unconsolidated Subsidiaries

Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment interests accounted for under the equity method, as follows:

 

     Year Ended December 31  
(In thousands)    2010     2009      Change  

Private investment funds, currently held

   $ 1,539      $ 1,049       $ 490   

Private investment fund, liquidated in 2010

     3,097        389         2,708   

Other business interests

     (1,494     —           (1,494

Tax credit partnerships

     (1,897     —           (1,897
  

 

 

   

 

 

    

 

 

 

Equity in earnings (loss) of unconsolidated subsidiaries

   $ 1,245      $ 1,438       $ (193
  

 

 

   

 

 

    

 

 

 

We hold interests in certain private investment funds that derive earnings from trading portfolios. The performance of these funds is affected by the volatility of equity and credit markets. One fund, shown separately in the table, was liquidated in July 2010.

We have acquired an interest in a development stage limited liability company that will, in time, engage in active business operations. While we expect this investment to provide a positive return over time, we anticipate operating losses during the start up phase, expected to last another twelve months. Our potential for loss is limited to the carrying amount of our investment, currently $3.4 million.

We began investing in tax credit limited partnerships in 2010. Our tax credit investments are designed to generate investment returns by providing tax benefits to fund investors in the form of net operating losses and tax credits. During 2010 our tax credit partnerships generated a tax benefit of approximately $1.0 million.

Tax Equivalent Investment Result

We believe that to fully understand our investment returns it is important to consider the tax benefits associated with certain investments; therefore, we impute a tax-equivalent investment result in order to better reflect the economies of our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our federal income tax expense.

 

     Year ended December 31  
     2010      2009  

Investment results, as reported:

     

Net investment income

   $ 146,380       $ 150,945   

Equity in earnings of unconsolidated subsidiaries

     1,245         1,438   
  

 

 

    

 

 

 
     147,625         152,383   

Taxable equivalent adjustments for: (1)

     

State and municipal bonds

     21,987         24,256   

BOLI

     871         842   

Tax credit partnerships (2)

     1,538         —     
  

 

 

    

 

 

 

Tax-equivalent investment results

   $ 172,021       $ 177,481   
  

 

 

    

 

 

 

 

(1) All adjustments were calculated using the 35% federal statutory tax rate.
(2) Tax credits provided approximated $1.0 million in 2010. No credits were provided in 2009.

 

75


Table of Contents

Net Realized Investment Gains (Losses)

The following table provides detailed information regarding our net realized investment gains (losses).

 

     Year Ended December 31  
(In thousands)    2010     2009  

Total other-than-temporary impairment losses (1):

    

Residential mortgage-backed securities

   $ (1,487   $ (3,393

Corporate bonds

     —          (3,749

Equities

     —          (494

Equity interest in a private investment fund

     (3,373     —     

High yield asset-backed securities, see discussion below

     (9,515     (536

Portion recognized in (reclassified from) Other Comprehensive Income:

    

Residential mortgage-backed securities

     (1,474     199   
  

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (15,849     (7,973

Net gains (losses) from sales

     30,005        12,066   

Trading portfolio gains

     5,088        9,335   

Fair value adjustments, net

     (1,902     (636
  

 

 

   

 

 

 

Net realized investment gains (losses)

   $ 17,342      $ 12,792   
  

 

 

   

 

 

 

 

(1) In accordance with GAAP, all OTTI losses prior to April 1, 2009 were recognized in earnings.

We have recognized impairments of $9.5 million during 2010 related to certain high-yield asset-backed securities. The securities were returned to our direct ownership in 2010 when our interest in a private investment fund was liquidated. Based on our intent to sell the securities, we have recognized all declines in fair value below our cost basis as other-than-temporary impairments.

We recognized an impairment of $3.4 million in 2010 related to an interest in a private investment fund which we account for on a cost basis. The fund has reported realized losses on the sale of securities, and we have reduced the carrying value of our interest in the fund in recognition of our pro rata share of those losses.

We recognized impairments in earnings of $3.0 million in 2010, including $1.5 million reclassified from OCI, related to residential mortgage-backed securities. Expected future cash flows were less than our carrying value for these securities; therefore, we reduced the carrying value of our interest in these securities and recognized the loss in our 2010 net income.

Fair value adjustments are attributable to our election of fair value treatment for both the 2019 Note Payable and related interest rate swap, as discussed in Notes 3 and 9 of the Notes to Consolidated Financial Statements.

Losses and Loss Adjustment Expenses

The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.

Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the Company’s business, the insured event generally becomes a liability when the event is first reported to the insurer; for occurrence policies the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the most indicative measure of the underlying profitability of the premiums earned in that period since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.

 

76


Table of Contents

The following tables summarize calendar year net losses and net loss ratios for the years ended December 31, 2010 and 2009 by separating losses between the current accident year and all prior accident years.

 

     Net Losses
Year Ended December 31
    Net Loss Ratios*  
(In millions)    2010     2009     Total Change     Year Ended December 31  
       $     %     2010     2009     Change  

Current accident year

   $ 455.1      $ 438.4      $ 16.7        3.8     87.7     88.1     (0.4

Prior accident years

     (234.0     (207.3     (26.7     12.9     (45.1 %)      (41.7 %)      (3.4
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Calendar year

   $ 221.1      $ 231.1      $ (10.0     (4.3 %)      42.6     46.4     (3.8
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

* Net losses as specified divided by net premiums earned.

The increase in current accident year losses for 2010 is primarily attributable to three additional months of PICA activity and one month of APS activity.

During the years ended December 31, 2010 and 2009, we recognized favorable loss development of $234.0 million and $207.3 million respectively, on a net basis, related to reserves established in prior years.

The principal components of development are as follows:

 

     Year Ended December 31  
(In millions)    2010      2009  

Reserve development by accident year, favorable (unfavorable):

     

2009 & 2008 accident years

   $ 3.0       $ (1.1

2007 & 2006 accident years

     104.3         94.0   

2005 & 2004 accident years

     80.5         73.6   

Accident years prior to 2004

     46.2         40.8   
  

 

 

    

 

 

 

Net favorable development recognized

   $ 234.0       $ 207.3   
  

 

 

    

 

 

 

Substantially all of the favorable development recognized during 2010 and 2009 relates to MPL claims-made reserves. The favorable development for medical professional claims-made policies in both years is based upon observation of actual claims data that indicates that claims severity (i.e., the expected average cost of claims) is trending below our initial expectations. Given both the long tailed nature of our business and the past volatility of final claim settlement values, we are generally cautious in giving credence to the trends that lead to the recognition of favorable net loss development. As we conclude that sufficient credible data with respect to these trends exists we take appropriate actions. In the case of the claims severity trends, we believe it is appropriate to recognize the impact of these trends in our actuarial evaluation of prior period loss estimates while also remaining attentive to the past volatility of claims severity.

Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as has been the case in 2010 and 2009.

 

77


Table of Contents

Underwriting, Policy Acquisition and Operating Expenses

The table below provides a comparison of our 2010 and 2009 underwriting, policy acquisition and operating expenses:

 

                   Change  
                   Related to
PICA/APS

Transactions
           Total  
(In thousands)    2010      2009         Other     $     %  

Insurance operation expenses, total

   $ 132,002       $ 112,889       $ 10,093       $ 9,020      $ 19,113        16.9

Agency- related expenses

     2,978         3,648         522         (1,192     (670     (18.4 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 134,980       $ 116,537       $ 10,615       $ 7,828      $ 18,443        15.8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Expense Increase Related to PICA/APS (excluding agency related expenses)

Approximately $10.1 million of the 2010 increase in underwriting, policy acquisition and operating expenses are attributable to the PICA and APS transactions, as detailed below:

 

(In thousands)       

One month of APS activity in 2010

   $ 1,721   

Three additional months of PICA activity in 2010

     5,683   

APS transaction and closing costs expensed in 2010

     2,000   

PICA transaction and closing costs expensed in 2009

     (2,500

Increased PICA policy acquisition costs in 2010

     3,189   
  

 

 

 
   $ 10,093   
  

 

 

 

In 2009 we incurred $2.5 million in transaction-related costs associated with the purchase of PICA, principally for severance costs and investment banking fees. Similarly, we incurred $2.0 million in transaction-related costs primarily in the third and fourth quarters of 2010 associated with the purchase of APS.

The increase in policy acquisition expenses reflects the application of GAAP purchase accounting rules whereby the capitalized policy acquisition costs for policies written prior to the acquisition date are written off rather than being expensed ratably over the term of the associated insurance policy. Application of this guidance resulted in lower-than-normal PICA acquisition costs in 2009. Similarly, APS acquisition expenses (for the one month included in our 2010 results) for 2010 are lower than what would be considered normal and will increase gradually in 2011 as more APS earned premium is generated by policies written after the acquisition date.

 

78


Table of Contents

Other Expense Increase

The remaining $9.0 million increase in insurance operation expenses is primarily due to the following:

 

   

Expense for policy acquisition costs was higher in 2010 primarily because premium earned related to allied healthcare, legal and miscellaneous professional liability coverages increased in 2010. Commission and underwriting expenses associated with these premiums are higher than those associated with physician premiums.

 

   

We recognized $2.6 million in ceding commission expense related to a captive insurance arrangement that was terminated in 2010.

 

   

We allocate our operating costs between insurance operations expense and loss adjustment expenses. The amount allocated to loss adjustment expense decreased by $3.5 million in 2010, which had the effect of increasing operating expenses.

 

   

Guaranty fund assessments or recoupments are not controlled by us, but do affect our results. In both 2010 and 2009 recoupments exceeded assessments, but the recoupment benefit was $0.8 million greater in 2010.

 

   

We terminated and replaced our Employee Stock Ownership Plan during the year, resulting in an acceleration of vesting of participants’ accounts. This resulted in a charge of approximately $0.8 million during the year. The new plan put in place provides for vesting of benefits over a three year period and will result in lower operating expenses, as compared to the prior plan over the next three years.

 

   

We entered into a deferred compensation agreement with one of our senior executives resulting in the recognition of a $1.1 million expense during the fourth quarter.

Agency-related expenses

We operate several fee-based agencies and provide benefit management services on a limited basis. Their business activities generate commission and service fee revenues which are reported as a part of other income. We have excluded the direct expenses of these entities from our underwriting expense ratio computations because their activities and business operations are not associated with the generation of premium revenues. During the latter part of 2010 we discontinued certain agency activities which reduced 2010 expenses as compared to 2009.

Underwriting Expense Ratio

 

     Underwriting Expense Ratio *  
     Year Ended December 31  
     2010     2009     Change  

Insurance operation expenses

     25.4     22.7     2.7   

 

* Our expense ratio computations exclude agency-related expenses as discussed above.

The 2010 increase in our underwriting expense ratio reflects the net increase to expenses of 17%, discussed in the above paragraphs, mitigated by an increase to net earned premiums of 4%.

 

79


Table of Contents

Interest Expense

The 2010 decrease in interest expense reflects a decline in average rates on our variable debt of approximately 50 basis points against an increase in average outstanding debt principal of approximately $1.4 million during 2010 as compared to 2009.

Interest expense by debt obligation is provided in the following table:

 

     Year Ended December 31  
(In thousands)    2010      2009      Change  

Trust Preferred Debentures due 2034

   $ 978       $ 1,160       $ (182

Surplus Notes due May 2034 (1)

     508         768         (260

Note Payable due February 2012

     42         28         14   

Note Payable due February 2019 (2)

     1,178         900         278   

Surplus Notes due May 2033 (3)

     —           147         (147

Other

     587         474         113   
  

 

 

    

 

 

    

 

 

 
   $ 3,293       $ 3,477       $ (184
  

 

 

    

 

 

    

 

 

 

 

(1) Converted from a fixed to a variable rate in May 2009
(2) Debt acquired in the PICA transaction
(3) Debt acquired in the PICA transaction; redeemed August 2009

Taxes

Our effective tax rate for each period is lower than the 35% statutory rate because a considerable portion of our net investment income is tax-exempt. Other factors affecting our effective tax rate include the following:

 

     Year Ended December 31  
     2010     2009  

Statutory rate

     35.0     35.0

Tax-exempt income

     (4.6 )%      (5.2 %) 

Tax credits (1)

     (0.3 )%      —     

Valuation Allowance (2)

     (0.3 )%      —     

BOLI Redemption (3)

     0.4     —     

Other

     0.2     0.5
  

 

 

   

 

 

 

Effective tax rate

     30.4     30.3
  

 

 

   

 

 

 

 

(4) We have invested in tax credit partnerships during 2010 (see Capital and Liquidity -Investment Exposures and Equity in Earnings (Loss) of Unconsolidated Subsidiaries). In 2010 we have recognized an expected tax benefit of approximately $1.0 million related to the credits to be transferred to us by the partnerships.
(5) During 2010 we reversed a valuation allowance previously established against deferred tax assets that were capital in character. We determined that it has become more likely than not that sufficient sources of taxable capital income will be available in future periods to allow us to fully utilize the deferred tax assets.
(6) We recognized additional tax of $1.3 million on the redemption of a portion of our BOLI investment as discussed in Capital and Liquidity -Investment Exposures. Increases in the cash surrender value on BOLI policies are not taxable unless redeemed. Upon redemption, the difference in the proceeds from redemption and premiums previously paid on the policies redeemed become taxable. In this instance, the difference approximated $2.9 million.

 

80


Table of Contents

Income tax expense is provided in the following table:

 

     Year Ended December 31  
     2010     2009      Change  

Provision for income taxes

       

Current expense (benefit)

   $ 105,479      $ 70,122       $ 35,357   

Deferred expense (benefit)

     (4,400     26,614         (31,014
  

 

 

   

 

 

    

 

 

 

Total income tax expense (benefit)

   $ 101,079      $ 96,736       $ 4,343   
  

 

 

   

 

 

    

 

 

 

Although our effective tax rate is consistent between 2010 and 2009, current tax expense increased by approximately $35.4 million in 2010. In 2009 we received a current tax benefit from the sale of impaired securities that was $15.9 million greater than the benefit received in 2010. Additionally, in 2009 we received a benefit of $7.8 million related to the settlement of the CHW Judgment.

 

81


Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We believe that we are principally exposed to three types of market risk related to our investment operations. These risks are interest rate risk, credit risk and equity price risk.

Interest Rate Risk

Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest rates have a direct impact on the market valuation of these securities. As interest rates rise, market values of fixed income portfolios fall and vice versa. Certain of the securities are held in an unrealized loss position; we do not intend to sell and believe we will not be required to sell any of the debt securities held in an unrealized loss position before its anticipated recovery.

The following table summarizes estimated changes in the fair value of our available-for-sale fixed maturity securities for specific hypothetical changes in interest rates by asset class at December 31, 2011. There are principally two factors that determine interest rates on a given security: market interest rates and credit spreads. As different asset classes can be affected in different ways by movements in those two factors, we have broken out our portfolio by asset class in the following table.

 

     December 31, 2011  
     Interest Rate Shift in Basis Points  
     (200)      (100)      Current      100      200  

Fair Value (in millions):

              

U.S. Treasury obligations

   $ 303       $ 301       $ 284       $ 277       $ 270   

U.S. Agency obligations

     70         70         68         65         63   

State and municipal bonds

     1,301         1,279         1,228         1,172         1,117   

Corporate debt

     1,429         1,413         1,368         1,314         1,263   

Asset-backed securities

     735         733         718         695         669   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All fixed maturity securities

   $ 3,838       $ 3,796       $ 3,666       $ 3,523       $ 3,382   

Duration:

              

U.S. Treasury obligations

     3.42         3.39         3.33         4.00         3.95   

U.S. Agency obligations

     3.25         3.26         3.43         3.62         3.69   

State and municipal bonds

     4.22         4.44         4.58         4.69         4.76   

Corporate debt

     4.07         4.05         4.00         3.91         3.83   

Asset-backed securities

     1.01         1.54         2.87         3.48         3.83   

All fixed maturity securities

     3.47         3.63         3.91         4.09         4.14   
     December 31, 2010  

Fair Value (in millions):

              

U.S. Treasury obligations

   $ 237       $ 232       $ 226       $ 220       $ 215   

U.S. Agency obligations

     74         71         69         66         64   

State and municipal bonds

     1,367         1,308         1,244         1,181         1,122   

Corporate debt

     1,428         1,383         1,333         1,281         1,232   

Asset-backed securities

     757         750         732         708         680   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All fixed maturity securities

   $ 3,863       $ 3,744       $ 3,604       $ 3,456       $ 3,313   

Duration:

              

U.S. Treasury obligations

     3.53         3.64         3.78         3.70         3.62   

U.S. Agency obligations

     3.47         3.66         3.82         3.82         3.77   

State and municipal bonds

     3.88         4.91         5.02         5.08         5.09   

Corporate debt

     3.35         3.83         4.01         3.92         3.82   

Asset-backed securities

     1.84         2.25         3.02         3.56         3.81   

All fixed maturity securities

     3.24         3.88         4.14         4.23         4.24   

 

82


Table of Contents

Interest Rate Risk (continued)

Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the existing level and composition of fixed income security assets, and should not be relied on as indicative of future results.

Certain shortcomings are inherent in the method of analysis presented in the computation of the fair value of fixed rate instruments. Actual values may differ from those projections presented should market conditions vary from assumptions used in the calculation of the fair value of individual securities, including non-parallel shifts in the term structure of interest rates and changing individual issuer credit spreads.

ProAssurance’s cash and short-term investment portfolio at December 31, 2011 is on a cost basis which approximates its fair value. This portfolio lacks significant interest rate sensitivity due to its short duration.

Credit Risk

We have exposure to credit risk primarily as a holder of fixed income securities. We control this exposure by emphasizing investment grade credit quality in the fixed income securities we purchase.

As of December 31, 2011, 96% of our fixed maturity securities are rated investment grade as determined by Nationally Recognized Statistical Rating Organizations (NRSROs), such as A.M. Best, Fitch, Moody’s, and Standard & Poor’s. We believe that this concentration in investment grade securities reduces our exposure to credit risk on our fixed income investments to an acceptable level. However, investment grade securities, in spite of their rating, can rapidly deteriorate and result in significant losses. Ratings published by the NRSROs are one of the tools used to evaluate the credit worthiness of our securities. The ratings reflect the subjective opinion of the rating agencies as to the credit worthiness of the securities, and therefore, we may be subject to additional credit exposure should the rating prove to be unreliable.

We hold $1.2 billion of municipal bonds. We require the bonds that we purchase to meet our credit criteria on a stand-alone basis. As of December 31, 2011, on a stand-alone basis, our municipal bonds have a weighted average rating of AA.

We also have exposure to credit risk related to our receivables from reinsurers. Our receivables from reinsurers (on both paid and unpaid losses) approximate $252 million at December 31, 2011. A detail listing of individual reinsurance balances of greater than $10 million and the current credit rating of that reinsurer is provided in capital and liquidity under the sub-header “Reinsurance.”

Equity Price Risk

At December 31, 2011 the fair value of our investment in common stocks is $103 million. These securities are subject to equity price risk, which is defined as the potential for loss in fair value due to a decline in equity prices. The weighted average beta of this group of securities is 0.97. Beta measures the price sensitivity of an equity security or group of equity securities to a change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500 Index increased by 10%, the fair value of these securities would be expected to increase by 10% to $113 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 10% in the fair value of these securities to $93 million. The selected hypothetical changes of plus or minus 10% do not reflect what could be considered the best or worst case scenarios and are used for illustrative purposes only.

 

83


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The Consolidated Financial Statements and Financial Statement Schedules of ProAssurance Corporation and subsidiaries listed in Item 15(a) have been included herein beginning on page 89. The Supplementary Financial Information required by Item 302 of Regulation S-K is included in Note 17 of the Notes to Consolidated Financial Statements of ProAssurance and its subsidiaries.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

Not Applicable.

ITEM 9A. CONTROLS AND PROCEDURES.

Disclosure Controls

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the fiscal year ended December 31, 2011. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective.

Disclosure controls and procedures are defined in Exchange Act Rule 13a-15(e) and include the Company’s controls and other procedures that are designed to ensure that information, required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2011 based on the framework in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2011 and that there was no change in the Company’s internal controls during the fiscal year then ended that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Ernst & Young LLP, an independent registered public accounting firm, has audited the effectiveness of our internal controls over financial reporting as of December 31, 2011 as stated in their report which is included elsewhere herein.

ITEM 9B. OTHER INFORMATION.

None

 

84


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of ProAssurance Corporation

We have audited ProAssurance Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). ProAssurance Corporation and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, ProAssurance Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2011 and 2010, and the related consolidated statements of changes in capital, income and comprehensive income and cash flow for each of the three years in the period ended December 31, 2011, of ProAssurance Corporation and subsidiaries and our report dated February 22, 2012 expressed an unqualified opinion thereon.

 

/s/ Ernst & Young, LLP

Birmingham, Alabama

February 22, 2012

 

85


Table of Contents

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information required by this Item regarding executive officers is included in Part I of the Form 10K (Pages 26 and 27) in accordance with Instruction 3 of the Instructions to Paragraph (b) of Item 401 of Regulation S-K.

The information required by this Item regarding directors is incorporated by reference pursuant to General Instruction G (3) of Form 10K from ProAssurance’s definitive proxy statement for the 2012 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or before April 6, 2012.

ITEM 11. EXECUTIVE COMPENSATION.

The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10K from ProAssurance’s definitive proxy statement for the 2012 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or before April 6, 2012.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10K from ProAssurance’s definitive proxy statement for the 2012 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or before April 6, 2012.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10K from ProAssurance’s definitive proxy statement for the 2012 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or before April 6, 2012.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10K from ProAssurance’s definitive proxy statement for the 2012 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or before April 6, 2012.

 

86


Table of Contents

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

(a) Financial Statements. The following consolidated financial statements of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 8 of Part II of this report.

Report of Registered Public Accounting Firm

Consolidated Balance Sheets – December 31, 2011 and 2010

Consolidated Statements of Changes in Capital – years ended December 31, 2011, 2010 and 2009

Consolidated Statements of Income and Comprehensive Income – years ended December 31, 2011, 2010 and 2009

Consolidated Statements of Cash Flow – years ended December 31, 2011, 2010 and 2009

Notes to Consolidated Financial Statements

Financial Statement Schedules. The following consolidated financial statement schedules of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 14(d):

Schedule I – Summary of Investments – Other than Investments in Related Parties

Schedule II – Condensed Financial Information of ProAssurance Corporation (Registrant Only)

Schedule III – Supplementary Insurance Information

Schedule IV – Reinsurance

All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.

 

(b) The exhibits required to be filed by Item 15(b) are listed herein in the Exhibit Index.

 

87


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this the 22nd day of February 2012.

 

PROASSURANCE CORPORATION
By:   /S/    W. STANCIL STARNES        
  W. Stancil Starnes

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Name

  

Title

 

Date

/S/    W. STANCIL STARNES, J.D.        

W. Stancil Starnes, J.D.

  

Chairman of the Board and Chief Executive Officer

(Principal Executive Officer) and Director

  February 22, 2012

/S/    EDWARD L. RAND, JR.        

Edward L. Rand, Jr.

   Chief Financial and Accounting Officer   February 22, 2012

/S/    VICTOR T. ADAMO, J.D.        

Victor T. Adamo, J.D.

  

President

  February 22, 2012

/S/    LUCIAN F. BLOODWORTH        

Lucian F. Bloodworth

  

Director

  February 22, 2012

/S/    JERRY D. BRANT, D.P.M.        

Jerry D. Brant, D.P.M.

  

Director

  February 22, 2012

/S/    ROBERT E. FLOWERS, M.D.        

Robert E. Flowers, M.D.

  

Director

  February 22, 2012

/S/    WILLIAM J. LISTWAN, M.D.        

William J. Listwan, M.D.

  

Director

  February 22, 2012

/S/    JOHN J. MCMAHON        

John J. McMahon

  

Director

  February 22, 2012

/S/    DRAYTON NABERS, JR., J.D.        

Drayton Nabers, Jr., J.D.

  

Director

  February 22, 2012

/S/    ANN F. PUTALLAZ, PH.D.        

Ann F. Putallaz, Ph.D.

  

Director

  February 22, 2012

/S/    WILLIAM H. WOODHAMS, M.D.        

William H. Woodhams, M.D.

  

Director

  February 22, 2012

/S/    WILFRED W. YEARGAN, JR., M.D.        

Wilfred W. Yeargan, Jr., M.D.

  

Lead Director

  February 22, 2012

 

88


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Financial Statements

Years Ended December 31, 2011, 2010 and 2009

Table of Contents

 

Report of Independent Registered Public Accounting Firm

     90   

Audited Consolidated Financial Statements

  

Consolidated Balance Sheets

     91   

Consolidated Statements of Changes in Capital

     92   

Consolidated Statements of Income and Comprehensive Income

     93   

Consolidated Statements of Cash Flow

     94   

Notes to Consolidated Financial Statements

     96   

 

89


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of ProAssurance Corporation

We have audited the accompanying consolidated balance sheets of ProAssurance Corporation and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of changes in capital, income and comprehensive income and cash flow for each of the three years in the period ended December 31, 2011. Our audits also included the financial statement schedules listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ProAssurance Corporation and subsidiaries at December 31, 2011 and 2010, and the consolidated results of their operations and their cash flow for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), ProAssurance Corporation’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2012 expressed an unqualified opinion thereon.

/s/ Ernst & Young, LLP

Birmingham, Alabama

February 22, 2012

 

90


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

 

     December 31
2011
    December 31
2010
 

Assets

    

Investments

    

Fixed maturities available for sale, at fair value

   $ 3,665,763      $ 3,603,754   

Equity securities, available for sale, at fair value

     25        3,637   

Equity securities, trading, at fair value

     103,133        37,286   

Short-term investments

     119,421        168,438   

Business owned life insurance

     52,651        50,484   

Investment in unconsolidated subsidiaries

     111,324        88,754   

Other investments

     38,224        38,078   
  

 

 

   

 

 

 

Total Investments

     4,090,541        3,990,431   

Cash and cash equivalents

     130,400        50,851   

Premiums receivable

     120,220        120,950   

Receivable from reinsurers on paid losses and loss adjustment expenses

     4,175        4,582   

Receivable from reinsurers on unpaid losses and loss adjustment expenses

     247,658        277,436   

Prepaid reinsurance premiums

     12,568        11,023   

Deferred policy acquisition costs

     26,626        27,281   

Deferred taxes

     30,989        56,862   

Real estate, net

     40,432        43,951   

Intangible assets

     53,703        60,031   

Goodwill

     159,625        161,453   

Other assets

     81,941        70,205   
  

 

 

   

 

 

 

Total Assets

   $ 4,998,878      $ 4,875,056   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Liabilities

    

Policy liabilities and accruals

    

Reserve for losses and loss adjustment expenses

   $ 2,247,772      $ 2,414,100   

Unearned premiums

     251,155        256,050   

Reinsurance premiums payable

     82,039        111,680   
  

 

 

   

 

 

 

Total Policy Liabilities

     2,580,966        2,781,830   

Other liabilities

     203,772        186,259   

Long-term debt, $35,507 and $35,488, at amortized cost, respectively; $14,180 and $15,616 at fair value, respectively

     49,687        51,104   
  

 

 

   

 

 

 

Total Liabilities

     2,834,425        3,019,193   

Shareholders’ Equity

    

Common shares, par value $0.01 per share, 100,000,000 shares authorized, 34,551,494, and 34,419,383 shares issued, respectively

     346        344   

Additional paid-in capital

     538,625        532,213   

Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $70,022 and $42,607, respectively

     130,037        79,124   

Retained earnings

     1,699,853        1,428,026   
  

 

 

   

 

 

 
     2,368,861        2,039,707   

Treasury shares, at cost, 3,997,951 shares and 3,666,149 shares, respectively

     (204,408     (183,844
  

 

 

   

 

 

 

Total Shareholders’ Equity

     2,164,453        1,855,863   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 4,998,878      $ 4,875,056   
  

 

 

   

 

 

 

See accompanying notes.

 

91


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Statements of Changes in Capital

(In thousands)

 

     Common
Stock
     Additional
Paid-in
Capital
    Accumulated Other
Comprehensive
Income (Loss)
    Retained
Earnings
    Treasury
Stock
    Total  

Balance at January 1, 2009

   $ 341       $ 518,687      $ (35,898   $ 970,891      $ (30,436   $ 1,423,585   

Cumulative effect of accounting change

     —           —          (3,511     3,511        —          —     

Common shares reacquired

     —           —          —          —          (52,045     (52,045

Treasury shares issued in acquisition (see Note 2)

     —           177        —          —          4,984        5,161   

Common shares issued for compensation

     1         1,218        —          —          —          1,219   

Share-based compensation

     —           6,210        —          —          —          6,210   

Net effect of performance shares issued and stock options exercised

     —           (224     —          —          —          (224

Other comprehensive income (loss)

     —           —          98,663        —          —          98,663   

Net income

     —           —          —          222,026        —          222,026   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2009

     342         526,068        59,254        1,196,428        (77,497     1,704,595   

Common shares reacquired

     —           —          —          —          (106,347     (106,347

Common shares issued for compensation

     1         2,958        —          —          —          2,959   

Share-based compensation

     —           6,138        —          —          —          6,138   

Net effect of performance shares issued and stock options exercised

     1         (2,951     —          —          —          (2,950

Other comprehensive income (loss)

     —           —          19,870        —          —          19,870   

Net income

     —           —          —          231,598        —          231,598   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

     344         532,213        79,124        1,428,026        (183,844     1,855,863   

Common shares reacquired, net (see Note 11)

     —           247        —          —          (20,564     (20,317

Common shares issued for compensation

     —           2,186        —          —          —          2,186   

Share-based compensation

     —           7,119        —          —          —          7,119   

Net effect of performance shares issued and stock options exercised

     2         (3,140     —          —          —          (3,138

Dividends to shareholders

     —           —          —          (15,269     —          (15,269

Other comprehensive income (loss)

     —           —          50,913        —          —          50,913   

Net income

     —           —          —          287,096        —          287,096   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 346       $ 538,625      $ 130,037      $ 1,699,853      $ (204,408   $ 2,164,453   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

92


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share data)

 

     Year Ended December 31  
     2011     2010     2009  

Revenues

      

Net premiums earned

   $ 565,415      $ 519,107      $ 497,543   

Net investment income

     140,956        146,380        150,945   

Equity in earnings (loss) of unconsolidated subsidiaries

     (9,147     1,245        1,438   

Net realized investment gains (losses):

      

Other-than-temporary impairment (OTTI) losses

     (5,189     (14,375     (8,172

Portion of OTTI losses recognized in (reclassified from) other comprehensive income before taxes

     (823     (1,474     199   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (6,012     (15,849     (7,973

Other net realized investment gains (losses)

     12,006        33,191        20,765   
  

 

 

   

 

 

   

 

 

 

Total net realized investment gains (losses)

     5,994        17,342        12,792   

Other income

     13,566        7,991        9,965   
  

 

 

   

 

 

   

 

 

 

Total revenues

     716,784        692,065        672,683   
  

 

 

   

 

 

   

 

 

 

Expenses

      

Losses and loss adjustment expenses

     151,270        252,615        265,983   

Reinsurance recoveries

     11,017        (31,500     (34,915
  

 

 

   

 

 

   

 

 

 

Net losses and loss adjustment expenses

     162,287        221,115        231,068   

Underwriting, policy acquisition and operating expenses

     136,421        134,980        116,537   

Interest expense

     3,478        3,293        3,477   

Loss on extinguishment of debt

     —          —          2,839   
  

 

 

   

 

 

   

 

 

 

Total expenses

     302,186        359,388        353,921   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     414,598        332,677        318,762   

Provision for income taxes

      

Current expense (benefit)

     128,553        105,479        70,122   

Deferred expense (benefit)

     (1,051     (4,400     26,614   
  

 

 

   

 

 

   

 

 

 

Total income tax expense (benefit)

     127,502        101,079        96,736   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 287,096      $ 231,598      $ 222,026   

Other comprehensive income, after tax, net of reclassification adjustments (see Note 11)

     50,913        19,870        98,663   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 338,009      $ 251,468      $ 320,689   
  

 

 

   

 

 

   

 

 

 

Earnings per share:

      

Basic

   $ 9.39      $ 7.29      $ 6.76   
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 9.31      $ 7.20      $ 6.70   
  

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

      

Basic

     30,570        31,788        32,848   
  

 

 

   

 

 

   

 

 

 

Diluted

     30,842        32,176        33,150   
  

 

 

   

 

 

   

 

 

 

Cash dividends declared per common share

   $ 0.50      $ —        $ —     
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

93


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Statements of Cash Flow

(In thousands)

 

     Year Ended December 31  
     2011     2010     2009  

Operating Activities

      

Net income

   $ 287,096      $ 231,598      $ 222,026   

Adjustments to reconcile income to net cash provided by operating activities:

      

Amortization, net of accretion

     30,740        22,071        15,434   

Depreciation

     4,949        4,600        4,221   

Loss (gain) on extinguishment of debt

     —          —          2,839   

Increase in cash surrender value of business owned life insurance

     (2,070     (1,617     (1,563

Net realized investment (gains) losses

     (5,994     (17,342     (12,792

Share-based compensation

     7,119        6,138        6,210   

Deferred income taxes

     (1,051     (4,400     26,614   

Policy acquisition costs deferred, net of related amortization

     655        (1,788     (5,988

Other

     2,891        (6,562     (535

Other changes in assets and liabilities, excluding effect of business combinations:

      

Premiums receivable

     730        8,216        (11,042

Receivable from reinsurers on paid losses and loss adjustment expenses

     407        12,196        1,088   

Receivable from reinsurers on unpaid losses and loss adjustment expenses

     29,778        (8,794     11,171   

Prepaid reinsurance premiums

     (1,545     813        2,374   

Other assets

     613        7,253        2,758   

Reserve for losses and loss adjustment expenses

     (166,328     (96,232     (126,657

Unearned premiums

     (4,895     (14,275     14,021   

Reinsurance premiums payable

     (29,642     (4,402     (15,153

Other liabilities

     5,911        1,718        (59,617
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     159,364        139,191        75,409   
  

 

 

   

 

 

   

 

 

 

Investing Activities

      

Purchases of:

      

Fixed maturities available for sale

     (782,555     (840,366     (930,168

Equity securities available for sale

     —          (9,675     (720

Equity securities trading

     (117,208     (14,312     (33,156

Other investments

     (4,671     (5,383     (292

(Investments in) distributions from unconsolidated subsidiaries, net:

      

Tax credit limited partnerships

     (29,213     (13,623     —     

Other partnership investments

     —          24,600        (2,542

Proceeds from sale or maturities of:

      

Fixed maturities available for sale

     789,709        961,334        808,145   

Equity securities available for sale

     3,921        9,882        6,362   

Equity securities trading

     50,386        36,740        26,072   

Other investments

     773        1,279        2,180   

Net sales or maturities (purchases) of short-term investments, excluding unsettled redemptions

     49,011        27,676        271,043   

Cash paid for acquisitions, net of cash received

     —          (215,726     (124,509

Redemption of business owned life insurance

     —          16,136        —     

Unsettled security transactions, net

     7        2,014        5,345   

Cash received (paid) for other assets

     (9,771     (2,923     (6,917
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

     (49,611     (22,347     20,843   
  

 

 

   

 

 

   

 

 

 

Financing Activities

      

Repayment of long-term debt

     (325     (303     (7,000

Repurchase of common stock

     (20,569     (106,347     (52,045

Excess tax benefit from share-based payment arrangements

     1,711        1,847        237   

Dividend to shareholders

     (7,617     —          —     

Other

     (3,404     (1,832     (261
  

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

     (30,204     (106,635     (59,069
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     79,549        10,209        37,183   

Cash and cash equivalents at beginning of period

     50,851        40,642        3,459   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 130,400      $ 50,851      $ 40,642   
  

 

 

   

 

 

   

 

 

 

(continued)

See accompanying notes.

 

94


Table of Contents

ProAssurance Corporation and Subsidiaries

Consolidated Statements of Cash Flow

(In thousands)

 

     Year Ended December 31  
     2011      2010      2009  

Supplemental Disclosure of Cash Flow Information

        

Net cash paid during the year for income taxes

   $ 98,141       $ 92,046       $ 89,908   
  

 

 

    

 

 

    

 

 

 

Cash paid during the year for interest

   $ 3,182       $ 3,270       $ 4,277   
  

 

 

    

 

 

    

 

 

 

Significant non-cash transactions

        

Other investments transferred, at fair value, to fixed maturities

   $ —         $ 9,923       $ —     
  

 

 

    

 

 

    

 

 

 

Common shares issued in acquisition

   $ —         $ —         $ 5,161   
  

 

 

    

 

 

    

 

 

 

Unsettled redemption of short-term money market investment

   $ —         $ —         $ 3,090   
  

 

 

    

 

 

    

 

 

 

See accompanying notes.

 

95


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

1. Accounting Policies

Organization and Nature of Business

ProAssurance Corporation (ProAssurance or PRA), a Delaware corporation, is an insurance holding company for wholly-owned specialty property and casualty insurance companies that principally provide professional liability insurance for providers of healthcare services, and to a lesser extent, providers of legal services and other professional services. ProAssurance operates in the United States of America (U.S.) in a single reportable segment.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of ProAssurance Corporation and its wholly-owned subsidiaries. Investments in entities where ProAssurance holds a greater than minor interest but does not hold a controlling interest are accounted for using the equity method. All significant intercompany accounts and transactions are eliminated in consolidation.

Basis of Presentation

The preparation of financial statements in conformity with Generally Accepted Accounting Principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosures related to these amounts at the date of the financial statements. Actual results could differ from those estimates.

Reclassifications

As of December 31, 2011, ProAssurance has reported intangible assets as a separate line item on the Balance Sheet. Prior period balances in this report have been reclassified to conform to the 2011 presentation. The reclassification had no effect on income from continuing operations, net income or total assets.

Accounting Policies

The significant accounting policies followed by ProAssurance in making estimates that materially affect financial reporting are summarized in these notes to the consolidated financial statements.

Recognition of Revenues

Insurance premiums are recognized as revenues pro rata over the terms of the policies, which are generally one year in duration.

At December 31, 2011 and 2010 ProAssurance has established allowances for credit losses related to premium and agency receivables (classified as a part of Other Assets) as follows:

 

 

(in thousands)    Premium
Receivables
    Agency
Receivables
 

Allowance for credit losses:

    

Balance at December 31, 2009

   $ 1,030      $ 442   

Estimated credit losses

     147        300   

Account write offs, net of recoveries

     (147     (414
  

 

 

   

 

 

 

Balance at December 31, 2010

     1,030        328   

Estimated credit losses

     229        —     

Account write offs, net of recoveries

     (269     4   
  

 

 

   

 

 

 

Balance at December 31, 2011

   $ 990      $ 332   
  

 

 

   

 

 

 

Losses and Loss Adjustment Expenses

ProAssurance establishes its reserve for losses and loss adjustment expenses (reserve for losses) based on estimates of the future amounts necessary to pay claims and expenses associated with the investigation and settlement of claims. The reserve for losses is determined on the basis of individual claims and payments thereon as well as actuarially determined estimates of future losses based on past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends, judicial trends, legislative changes and settlement patterns.

 

96


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

Management establishes the reserve for losses after taking into consideration a variety of factors including the conclusions reached by internal actuaries, premium rates, claims frequency, historical paid and incurred loss development trends, the effect of inflation, general economic trends, the legal and political environment, and the reports received from consulting actuaries. Internal actuaries perform an in-depth review of the reserve for losses at least semi-annually using the loss and exposure data of ProAssurance subsidiaries. Management engages consulting actuaries to review subsidiary loss and exposure data and provide reports to Management regarding the adequacy of reserves.

Estimating casualty insurance reserves, and particularly liability reserves, is a complex process. Claims may be resolved over an extended period of time, often five years or more, and may be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, reserve estimates may vary significantly from the eventual outcome. Reserve estimates and the assumptions on which these estimates are predicated are regularly reviewed and updated as new information becomes available. Any adjustments necessary are reflected in then current operations. Due to the size of ProAssurance’s reserve for losses, even a small percentage adjustment to these estimates could have a material effect on earnings in the period in which the adjustment is made, as was the case in 2011, 2010 and 2009.

The effect of adjustments made to reinsured losses is mitigated by the corresponding adjustment that is made to reinsurance recoveries. Thus, in any given year, ProAssurance may make significant adjustments to gross losses that have little effect on its net losses.

Reinsurance Receivables

ProAssurance enters into reinsurance agreements whereby other insurance entities agree to assume a portion of the risk associated with the policies issued by ProAssurance. In return, ProAssurance agrees to pay a premium to the reinsurer. ProAssurance purchases reinsurance to provide for greater diversification of business and to allow management to control exposure to potential losses arising from large risks.

Receivable from Reinsurers on Paid Losses is the estimated amount of losses already paid that will be recoverable from reinsurers. Receivable from Reinsurers on Unpaid Losses is the estimated amount of future loss payments that will be recoverable from reinsurers. Reinsurance Recoveries are the portion of losses incurred during the period that are estimated to be allocable to reinsurers. Premiums ceded are the estimated premiums that will be due to reinsurers with respect to premiums earned and losses incurred during the period.

These estimates are based upon management’s estimates of ultimate losses and the portion of those losses that are allocable to reinsurers under the terms of the related reinsurance agreements. Given the uncertainty of the ultimate amounts of losses, these estimates may vary significantly from the eventual outcome. Management regularly reviews these estimates and any adjustments necessary are reflected in the period in which the estimate is changed. Due to the size of the receivable from reinsurers, even a small adjustment to the estimates could have a material effect on ProAssurance’s results of operations for the period in which the change is made.

Reinsurance contracts do not relieve ProAssurance from its obligations to policyholders. ProAssurance continually monitors its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. Any amount determined to be uncollectible is written off in the period in which the uncollectible amount is identified.

 

97


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

Investments

Fair Values

Fair values of investment securities are primarily provided by independent pricing services. The pricing services provide an exchange traded price, if available, or provide an estimated price determined using multiple observable inputs, including exchange traded prices for similar assets. Management reviews valuations of securities obtained from the pricing services for accuracy based upon the specifics of the security, including class, maturity, credit rating, durations, collateral, and comparable markets for similar securities. Multiple observable inputs are not available for certain of our investments, including municipal bonds and corporate debt not actively traded, and investments in limited partnerships/limited liability companies (LPs/LLCs). Management values municipal bonds and corporate debt either using a single non-binding broker quote or pricing models that utilize market based assumptions that have limited observable inputs. Management values investments in LPs/LLCs based on the net asset value of the interest held, as provided by the fund.

Fixed Maturities and Equity Securities

Fixed maturities and equity securities are considered as either available-for-sale or trading securities.

Available-for-sale securities are carried at fair value, as described above, and unrealized gains and losses on such available-for-sale securities are included, net of related tax effects, in Shareholders’ Equity as a component of Accumulated Other Comprehensive Income (Loss).

Investment income includes amortization of premium and accretion of discount related to debt securities acquired at other than par value. Debt securities and mandatorily redeemable preferred stock with maturities beyond one year when purchased are classified as fixed maturities.

Trading portfolio securities are carried at fair value, as described above, with the holding gains and losses included in realized investment gains and losses in the current period.

Short-term Investments

Short-term investments, which have a maturity at purchase of one year or less, are primarily comprised of investments in U.S. Treasury obligations and commercial paper. All balances are reported at amortized cost, which approximates fair value.

Other Investments

Investments in LPs/LLCs where ProAssurance has virtually no influence over the operating and financial policies of an investee are accounted for using the cost method. Under the cost method, investments are valued at cost, with investment income recognized when received.

Investment in Unconsolidated Subsidiaries

Investments in LPs/LLCs where ProAssurance is deemed to have influence because it holds a greater than minor interest are accounted for using the equity method. Under the equity method, the recorded basis of the investment is adjusted each period for the investor’s pro rata share of the investee’s income or loss. Investments in unconsolidated subsidiaries include tax credit partnerships accounted for using the equity method, whereby ProAssurance’s proportionate share of income or loss is included in investment income. Tax credits received from the partnerships are recognized in the period received as a reduction to current tax expenses.

 

98


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

Business Owned Life Insurance (BOLI)

ProAssurance owns life insurance contracts on certain management employees. The life insurance contracts are carried at their current cash surrender value. Changes in the cash surrender value are included in income in the current period as investment income. Death proceeds from the contracts are recorded when the proceeds become payable under the policy terms.

Realized Gains and Losses

Realized investment gains and losses are recognized on the specific identification basis.

Other-than-temporary Impairments

ProAssurance evaluates its available-for-sale investment securities on at least a quarterly basis for declines in fair value below recorded cost basis for the purpose of determining whether these declines represent other-than-temporary declines. The assessment of whether the amortized cost basis of debt securities, particularly asset-backed debt securities, is expected to be recovered requires management to make assumptions regarding various matters affecting cash flows to be received in the future. The choice of assumptions is subjective and requires the use of judgments; actual credit losses experienced in future periods may differ from management’s estimates of those credit losses.

If there is intent to sell the security or if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basis, ProAssurance considers a decline in fair value to be an other-than-temporary impairment. Otherwise, ProAssurance considers the following factors in determining whether an investment’s decline is other-than-temporary:

For equity securities:

 

   

the length of time for which the fair value of the investment has been less than its recorded basis;

 

   

the financial condition and near-term prospects of the issuer underlying the investment, taking into consideration the economic prospects of the issuer’s industry and geographical region, to the extent that information is publicly available;

 

   

the historical and implied volatility of the fair value of the security;

For debt securities, an evaluation is made as to whether the decline in fair value is due to credit loss, which is defined as the excess of the current amortized cost basis of the security over the present value of expected future cash flows. Methodologies used to estimate the present value of expected cash flows to determine if a decline is due to a credit loss are:

 

   

For non-structured fixed maturities (U.S. Treasury securities, obligations of U.S. Government and government agencies and authorities, obligations of states, municipalities and political subdivisions, and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers the following in projecting recovery values and recover time frames:

 

   

third party research and credit rating reports;

 

   

the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;

 

99


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

   

internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;

 

   

failure of the issuer of the security to make scheduled interest or principal payments;

 

   

For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance incorporates six month averages of the levels of delinquencies, defaults, severities, and prepayments in the securitization, for the parameters applied to the assets underlying the securitization in determining the net present value of the cash flows.

Investments in LPs/LLCs are evaluated for impairment by comparing ProAssurance’s carrying value to net asset value (NAV) of ProAssurance’s interest in the fund as reported by the fund manager. Additionally, Management considers the performance of the fund relative to the market, the stated objectives of the fund, and cash flows expected from the fund and fund audit reports, if available.

Tax credit partnership investments are evaluated for OTTI by comparing cash flow projections of future operating results of the underlying projects generating the tax credits to the recorded value of the investment, taking into consideration ProAssurance’s ability to utilize the tax credits from the investments.

ProAssurance recognizes other than temporary impairments, including impairments of debt securities due to credit loss, in earnings as a part of net realized investment gains (losses). In subsequent periods, any measurement of gain or loss or impairment is based on the revised amortized basis of the security. Declines in fair value, including impairments of debt securities that are not evaluated as being due to credit loss, not considered to be other-than-temporary are recognized in other comprehensive income.

Asset-backed securities that have been impaired due to credit or are below investment grade quality are accounted for under the effective yield method. Under the effective yield method estimates of cash flows expected over the life of asset-backed securities are then used to recognize income on the investment balance for subsequent accounting periods.

Cash and Cash Equivalents

For purposes of the consolidated balance sheets and statements of cash flow, ProAssurance considers all demand deposits and overnight investments to be cash equivalents.

Deferred Policy Acquisition Costs

Costs that vary with and are directly related to the production of new and renewal premiums (primarily premium taxes, commissions and underwriting salaries) are deferred to the extent they are recoverable against unearned premiums and are amortized as related premiums are earned.

Income Taxes/Deferred Taxes

ProAssurance files a consolidated federal income tax return. Tax-related interest and penalties are recognized as components of tax expense.

 

100


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

ProAssurance evaluates tax positions taken on tax returns and recognizes positions in the financial statements when it is more likely than not that the position will be sustained upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than fifty percent probability of being realized. Uncertain tax positions are reviewed each period by considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and adjustments are made as considered necessary. Adjustments to unrecognized tax benefits may affect income tax expense and the settlement of uncertain tax positions may require the use of cash.

Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. ProAssurance’s temporary differences principally relate to loss reserves, unearned premium, deferred policy acquisition costs, unrealized investment gains (losses), investment impairments and intangibles. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. ProAssurance reviews its deferred tax assets quarterly for impairment. If management determines that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about the future operations of ProAssurance based on historical experience and information as of the measurement period regarding reversal of existing temporary differences, carryback capacity, future taxable income, including its capital and operating characteristics, and tax planning strategies.

Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not aware of any such changes that would have a material effect on the Company’s results of operations, cash flows or financial position.

Real Estate

Real Estate balances are reported at cost or, for properties acquired in business combinations, estimated fair value on the date of acquisition, less accumulated depreciation. Real estate consists of properties primarily in use as corporate offices, but also includes land held for sale (carrying value at both December 31, 2011 and 2010 of $2.1 million), and, at December 31, 2010, a building held for sale (carrying value $2.1 million). Depreciation is computed over the estimated useful lives of the related property using the straight-line method. Excess office capacity is leased or made available for lease; rental income is included in other income and real estate expenses are included in underwriting, policy acquisition and operating expenses.

Real estate accumulated depreciation is approximately $18.6 million and $17.2 million at December 31, 2011 and 2010, respectively. Real estate depreciation expense for the three years ended December 31, 2011, 2010 and 2009 is $1.7 million, $1.4 million and $1.2 million, respectively.

Intangible Assets

Intangible assets with definite lives are amortized over the estimated useful life of the asset. Amortizable intangible assets primarily consist of renewal rights and agency relationships. Intangible assets with an indefinite life are not amortized and have a carrying value of $14.3 million at December 31, 2011 and 2010. Intangible assets are evaluated for impairment on an annual basis.

Accumulated amortization of intangible assets is $6.7 million and $3.4 million at December 31, 2011 and 2010, respectively. Amortization expense for intangible assets for the three years ended December 31, 2011, 2010 and 2009 is $4.7 million, $1.3 million and $0.8 million, respectively. The estimated aggregate amortization expense for intangible assets for each of the five succeeding years approximates $4.0 million for 2012, 2013 and 2014, and $3 million for 2015 and 2016.

 

101


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

Goodwill

ProAssurance makes at least an annual assessment as to whether the value of its goodwill assets are impaired. Management evaluates the carrying value of goodwill annually on October 1 and before the annual evaluation if events occur or circumstances change that would more likely than not reduce the fair value below the carrying value. Because ProAssurance operates in a single operating segment and all components within the segment are economically similar, ProAssurance is considered a single reporting unit for the purposes of the impairment evaluation. In assessing goodwill, Management estimates the fair value of the reporting unit on the evaluation date based on the Company’s market capitalization and an expected premium that would be paid to acquire control of the Company (a control premium) and performs a sensitivity analysis using a range of historical stock prices and control premiums. Management concluded in 2011, 2010, and 2009 that the fair value of the Company’s reporting unit exceeded the carrying value and no adjustment to impair goodwill was necessary.

Treasury Stock

Treasury shares are reported at cost, and are reflected on the balance sheets as an unallocated reduction of total equity.

Share-Based Payments

ProAssurance recognizes compensation cost for share-based payments (including stock options, performance share units, restricted share units, and purchase match units) using the modified prospective method whereby the methodology for recognizing compensation expense differs depending upon the grant date of each share-based payment award. Compensation cost for awards granted after January 1, 2006 is recognized based on the grant-date fair value of the award over the relevant service period of the award; for awards that vest in increments (graded vesting), compensation cost is recognized over the relevant service period for each separately vested portion of the award. Compensation cost for awards granted prior to January 1, 2006 but not vested on January 1, 2006 is recognized over the remaining service period related to those awards, using the same calculation methodologies, including grant-date fair values, as was used to prepare pro forma disclosures prior to January 1, 2006. Excess tax benefits (tax deductions realized in excess of the compensation costs recognized for the exercise of the awards, multiplied by the incremental tax rate) are reported as financing cash inflows.

Subsequent Events

In connection with its preparation of the Consolidated Financial Statements, ProAssurance has evaluated events that occurred subsequent to December 31, 2011, for recognition or disclosure in its financial statements and notes to the financial statements.

Accounting Changes Adopted

Presentation of Comprehensive Income

Effective for interim and annual reporting periods beginning after December 15, 2011, the FASB revised guidance related to the presentation of comprehensive income. The new guidance establishes two acceptable options for the presentation of comprehensive income: 1) separate consecutive statements of net income and comprehensive income or 2) a single continuous statement of comprehensive income that includes both the computation of net income and the computation of other comprehensive income. Regardless of the option chosen, total comprehensive income must be presented on the face of the financial statements. The guidance is applicable to all periods presented. ProAssurance adopted the guidance as of December 31, 2011. Adoption of this guidance had no effect on ProAssurance’s results of operations or financial position.

 

102


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

Intangibles-Goodwill and Other

Effective for interim and annual reporting periods beginning after December 15, 2011, the FASB revised guidance related to goodwill impairment testing. The new guidance permits the assessment of qualitative factors to determine whether events or circumstances lead to the conclusion that it is necessary to perform the two-step goodwill impairment test. Entities are not required to calculate the fair value of a reporting unit unless they conclude that it is more likely than not that the unit’s carrying value is greater than its fair value based on an assessment of events and circumstances. ProAssurance adopted the guidance as of December 31, 2011. Adoption of this guidance had no effect on ProAssurance’s results of operations or financial position.

Effective for interim and annual reporting periods beginning after December 15, 2010, the FASB revised guidance related to goodwill impairment testing. The revised guidance clarifies that when evaluating goodwill associated with a reporting unit that has a zero or negative carrying value, an initial determination should be made as to whether it is more likely than not that the goodwill is impaired. When impairment is more likely than not, the goodwill is required to be tested for impairment. ProAssurance adopted the guidance on January 1, 2011. Adoption of this guidance had no effect on ProAssurance’s results of operations or financial position.

Fair Value Measurements

Effective for interim and annual reporting periods beginning after December 15, 2010, the FASB revised guidance to require additional disclosure about purchases, sales, issuances, and settlements in the roll forward activity in Level 3 fair value measurements. ProAssurance adopted the guidance on January 1, 2011. Adoption of this guidance had no effect on ProAssurance’s results of operations or financial position.

Accounting Changes Not Yet Adopted

Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts

Effective for fiscal years beginning after December 15, 2011, the FASB revised guidance regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. The guidance permits deferral of qualifying costs only when associated with successful contract acquisitions. Internal selling agent and underwriter salary and benefit costs allocated to unsuccessful contracts, as well as advertising costs, are excluded. The guidance must be applied prospectively, but may be applied retrospectively for all prior periods. ProAssurance adopted the guidance prospectively on January 1, 2012. Adoption of this guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.

Fair Value Measurements

Effective for interim and annual reporting periods beginning after December 15, 2011, the FASB revised guidance related to fair value measurements and disclosures, all of which are to be applied prospectively. The new guidance increases disclosure requirements regarding valuation methods used to determine fair value measurements categorized as Level 3, as well as the sensitivity to change of those measurements, and requires additional disclosures regarding the consideration given to highest and best use in fair value measurements of nonfinancial assets. The guidance also requires that when fair value measurements of items not carried at fair value are disclosed, the fair value measurements are to be categorized by level of the fair value hierarchy. Additionally, the guidance also clarifies or revises certain

 

103


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

1. Accounting Policies (continued)

 

fair value measurement principles related to the valuation of financial instruments managed within a portfolio, the valuation of instruments classified as a part of shareholders’ equity, the appropriate application of the highest and best use valuation premise, and the consideration of premium and discounts in a fair value measurement. ProAssurance plans to adopt the guidance beginning January 1, 2012. Adoption of this guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.

Disclosures About Offsetting Assets and Liabilities

Effective for fiscal years beginning on or after January 1, 2013, the FASB revised guidance related to disclosures about certain assets and liabilities in an entity’s financial statements. The guidance requires disclosures related to the net and gross positions of certain financial instruments and transactions that are either eligible for offset in accordance with existing GAAP guidance or subject to an agreement that requires such offset. The guidance must be applied retrospectively for all prior periods presented. ProAssurance plans to adopt the guidance beginning January 1, 2013. Adoption of this guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.

2. Acquisitions

All entities acquired in 2010 and 2009 have been accounted for in accordance with GAAP relating to business combinations and are considered to be a part of ProAssurance’s sole reporting segment, the professional liability segment. No entities were acquired in 2011.

On November 30, 2010 ProAssurance acquired 100% of the outstanding shares of American Physicians Service Group, Inc. (APS) as a means of expanding its professional liability business. Total purchase consideration transferred had a fair value of $237 million on the acquisition date and included cash of $233 million and deferred compensation commitments of $4 million. ProAssurance expensed APS transaction costs of approximately $2 million during 2010.

On April 1, 2009 ProAssurance acquired Podiatry Insurance Company of America and subsidiaries (PICA) through a cash sponsored demutualization as a means of expanding its professional liability insurance operations. ProAssurance purchased all of PICA’s outstanding stock created in the demutualization for $120 million in cash and $15 million in premium credits to eligible policyholders to be redeemed over a three year period beginning in 2010. Total purchase consideration transferred had a fair value of $133.8 million on the acquisition date. ProAssurance expensed PICA transaction costs of approximately $2.5 million during 2009 and $0.7 million during 2008.

The purchase consideration for each acquisition was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the acquisition dates. Goodwill of $37.3 million for the APS acquisition and $36.7 million for the PICA acquisition was recognized equal to the excess of the purchase price over the net fair value of the identifiable assets acquired and liabilities assumed. During 2011 goodwill related to the purchase of APS, initially estimated to be $39.1 million, was reduced by $1.8 million related to the completion of the valuation of pre-acquisition tax liabilities.

 

104


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

2. Acquisitions (continued)

 

The following table provides Pro Forma Consolidated Results for the years ended December 31, 2010 and 2009 as if the APS transaction had occurred on January 1, 2009 and the PICA transaction had occurred on January 1, 2008. ProAssurance Actual Consolidated Results have been adjusted to reflect the following, net of related tax effects:

 

   

The inclusion of APS operating results for the period preceding the APS acquisition date in 2010 and for the entire period in 2009. ProAssurance 2010 Actual Consolidated Results include APS revenues of $6.2 million and earnings of $1.0 million attributable to the period subsequent to November 30, 2010.

 

   

The inclusion of PICA operating results for the period preceding the PICA acquisition date in 2009. ProAssurance 2009 Actual Consolidated Results include PICA revenues of $88.2 million and earnings of $5.4 million attributable to the period subsequent to April 1, 2009.

 

   

The effects of APS workforce reductions as if those workforce reductions had occurred in 2009.

 

   

The exclusion of the direct costs of completing the APS and PICA transactions.

 

   

For periods subsequent to the acquisition dates, amortization of policy acquisition costs. ProAssurance Actual Consolidated Results do not include such amortization because, in accordance with GAAP, assets for deferred policy acquisition costs were not recognized as a part of the purchase price allocation of either APS or PICA.

 

   

For periods preceding the acquisition dates, amortization of intangible assets and debt security premiums/discounts recorded as a part of the APS and PICA purchase price allocations.

 

 

     Year Ended
December 31, 2010
     Year Ended
December 31, 2009
 
(In thousands)    ProAssurance
Pro Forma
Consolidated
Results
     ProAssurance
Actual
Consolidated
Results
     ProAssurance
Pro Forma
Consolidated
Results
     ProAssurance
Actual
Consolidated
Results
 

Revenue

   $ 758,670       $ 692,065       $ 781,366       $ 672,683   

Earnings

   $ 249,196       $ 231,598       $ 247,753       $ 222,026   

During 2009, ProAssurance also completed acquisitions of an insurance company focused on legal professional liability coverages and a general agency. Neither acquisition was material, individually or in the aggregate. Assets acquired and liabilities assumed were recorded based on estimated fair values as of the dates of the acquisitions. The excess of the purchase price over the fair values of the identifiable net assets acquired was recognized as goodwill totaling $13.4 million for the two acquisitions, of which approximately $12.3 million is tax deductible over a fifteen year period. Consideration for these acquisitions included 100,533 ProAssurance common shares, which were reissued from treasury stock. The shares, which had a cost basis of approximately $5.0 million, were valued at $5.2 million, based on the market value of ProAssurance common shares on the date of closing.

 

105


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy has been established for valuing assets and liabilities based on how transparent (observable) the inputs are that are used to determine fair value, with the inputs considered most observable categorized as Level 1 and those that are the least observable categorized as Level 3. Hierarchy levels are defined as follows:

 

Level 1:

   quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.

Level 2:

   market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets/liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.

Level 3:

   the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.

The following tables present information about ProAssurance’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2011 and 2010 and indicate the fair value hierarchy of the valuation techniques utilized to determine such value. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. ProAssurance’s assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the assets being valued.

 

106


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2011 and 2010, including financial instruments for which ProAssurance has elected fair value accounting, are as follows:

 

 

     December 31, 2011  
     Fair Value Measurements Using      Total  
(In thousands)    Level 1      Level 2      Level 3      Fair Value  

Assets:

           

Fixed maturities, available for sale

           

U.S. Treasury obligations

   $ —         $ 283,865       $ —         $ 283,865   

U.S. Agency obligations

     —           68,104         —           68,104   

State and municipal bonds

     —           1,221,187         7,200         1,228,387   

Corporate debt, multiple observable inputs

     —           1,359,866         —           1,359,866   

Corporate debt, limited observable inputs:

           

Private placement senior notes

     —           —           612         612   

Other corporate debt, NRSRO ratings available

     —           —           6,310         6,310   

Other corporate debt, NRSRO ratings not available

     —           —           1,160         1,160   

Residential mortgage-backed securities

     —           542,551         —           542,551   

Commercial mortgage-backed securities

     —           81,188         —           81,188   

Other asset-backed securities

     —           93,720         —           93,720   

Equity securities, available for sale

           

Financial

     25         —           —           25   

Equity securities, trading

           

Financial

     25,256         —           —           25,256   

Energy

     13,381         —           —           13,381   

Consumer cyclical

     8,699         —           —           8,699   

Consumer non-cyclical

     21,012         —           —           21,012   

Technology

     7,556         —           —           7,556   

Industrial

     9,185         —           —           9,185   

Communications

     6,302         —           —           6,302   

Index funds

     3,854         —           —           3,854   

All other

     7,888         —           —           7,888   

Short-term investments

     111,359         8,062         —           119,421   

Financial instruments carried at fair value, classified as a part of:

           

Investment in unconsolidated subsidiaries

     —           —           23,841         23,841   

Other investments

     —           —           15,873         15,873   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 214,517       $ 3,658,543       $ 54,996       $ 3,928,056   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

2019 Note Payable

     —           —           14,180         14,180   

Interest rate swap agreement

     —           —           4,659         4,659   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ —         $ 18,839       $ 18,839   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

107


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

 

     December 31, 2010  
     Fair Value Measurements Using      Total  
(In thousands)    Level 1      Level 2      Level 3      Fair Value  

Assets:

           

Fixed maturities, available for sale

           

U.S. Treasury obligations

   $ —         $ 225,908       $ —         $ 225,908   

U.S. Agency obligations

     —           68,878         —           68,878   

State and municipal bonds

     —           1,236,374         7,550         1,243,924   

Corporate debt, multiple observable inputs

     —           1,312,035         —           1,312,035   

Corporate debt, limited observable inputs:

           

Private placement senior notes

     —           —           9,356         9,356   

Other corporate debt, NRSRO ratings available

     —           —           10,414         10,414   

Other corporate debt, NRSRO ratings not available

     —           —           1,459         1,459   

Residential mortgage-backed securities

     —           567,640         2,198         569,838   

Commercial mortgage-backed securities

     —           99,386         —           99,386   

Other asset-backed securities

     —           62,534         22         62,556   

Equity securities, available for sale

           

Financial

     392         —           —           392   

Energy

     257         —           —           257   

Consumer cyclical

     521         —           —           521   

Consumer non-cyclical

     656         —           —           656   

Technology

     768         —           —           768   

Industrial

     737         —           —           737   

All Other

     306         —           —           306   

Equity securities, trading

           

Financial

     4,317         —           —           4,317   

Energy

     7,149         —           —           7,149   

Consumer cyclical

     1,599         —           —           1,599   

Consumer non-cyclical

     4,534         —           —           4,534   

Technology

     3,400         —           —           3,400   

Industrial

     2,403         —           —           2,403   

Communications

     2,623         —           —           2,623   

Index funds

     3,568         —           —           3,568   

All other

     7,693         —           —           7,693   

Short-term investments

     150,344         18,094         —           168,438   

Financial instruments carried at fair value, classified as a part of Investment in unconsolidated subsidiaries

                     25,112         25,112   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 191,267       $ 3,590,849       $ 56,111       $ 3,838,227   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

2019 Note Payable

     —           —           15,616         15,616   

Interest rate swap agreement

     —           —           3,658         3,658   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ —         $ 19,274       $ 19,274   
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values for securities included in the Level 2 category, with the few exceptions described below, have been developed by third party, nationally recognized pricing services. These services use complex methodologies to determine values for securities and subject the values they develop to quality control reviews. The services collect and utilize multiple inputs, although not all inputs are used for every security type or given the same priority in every evaluation. Inputs used include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, and offers. The services also consider credit ratings, where appropriate, including ratings updates and information available in appropriate market research publications. Management reviews service-provided values for reasonableness by comparing data among pricing services and to available market and trade data. Values that appear inconsistent are further reviewed for appropriateness. If a value does not appear reasonable, the valuation is discussed with the service that provided the value and would be adjusted, if necessary. No such adjustments have been necessary in 2011 or 2010.

 

108


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

Below is a summary description of the valuation methodologies primarily used by the pricing services for securities in the Level 2 category, by security type:

U.S. Treasury obligations are valued based on quoted prices for identical assets, or, in markets that are not active, quotes for similar assets, taking into consideration adjustments for variations in contractual cash flows and yields to maturity.

U.S. Agency obligations are valued using pricing models that consider current and historical market data, normal trading conventions, credit ratings, and the particular structure and characteristics of the security being valued, such as yield to maturity, redemption options, and contractual cash flows. Adjustments to model inputs or model results are included in the valuation process when necessary to reflect recent events, such as regulatory, government or corporate actions or significant economic, industry or geographic events that would affect the security’s fair value.

State and municipal bonds are valued using a series of matrices that consider credit ratings, the structure of the security, the sector in which the security falls, yields, and contractual cash flows. Valuations are further adjusted, when necessary, to reflect recent events such as significant economic or geographic events or ratings changes that would affect the security’s fair value.

Corporate debt with multiple observable inputs consists primarily of corporate bonds, but also includes a small number of bank loans. The methodology used to value Level 2 corporate bonds is the same as the methodology previously described for U.S. agency obligations. Bank loans are valued by an outside vendor based upon a widely distributed, loan-specific listing of average bid and ask prices published daily by an investment industry group. The publisher of the listing derives the averages from data received from multiple market-makers for bank loans.

Residential and commercial mortgage backed securities.  Agency pass-through securities are valued by a matrix, considering the issuer type, coupon rate and longest cash flows outstanding. The matrix is developed daily based on available market information. Agency and non-agency collateralized mortgage obligations are both valued using models that consider the structure of the security, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Evaluations of Alt-A and subprime mortgages include a review of collateral performance data, which is generally updated monthly.

Other asset-backed securities are valued using models that consider the structure of the security, monthly payment information, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Spreads and prepayment speeds consider collateral type.

Short term investments, included in the Level 2 category, are commercial paper and certificates of deposit maturing within one year, carried at cost which approximates the fair value of the security due to the short term to maturity.

Below is a summary description of the valuation methodologies used to value securities in the Level 3 category by security type.

State and municipal bonds consists of auction rate municipal bonds valued internally using a model based on discounted cash flows using yields currently available on fixed rate securities with a similar term and collateral, adjusted to consider the effect of a floating rate and a premium for illiquidity. All are rated A or better.

 

109


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

Corporate debt with limited observable inputs, exclusive of private placement senior notes, consist of corporate bonds valued internally using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities having like terms and payment features that are of comparable credit quality. Assessments of credit quality are based on NRSRO ratings, if available, or are subjectively determined by management if not available. At December 31, 2011, the average NRSRO rating of rated securities is BBB. Private placement senior notes are valued by an outside vendor rather than a third-party pricing service. The valuation is prepared based on a published matrix produced daily by a leading seller of secondary private placements. The matrix considers the market sector, issuer credit ratings and the remaining loan term and is developed from market data such as interest rate yield curves, credit spreads, quoted market prices for comparable securities and other applicable market data. At both December 31, 2011 and 2010 all private placement senior notes in the Level 3 category are unconditionally guaranteed by large regional banks; other corporate debt securities in the Level 3 category are not guaranteed or fully collateralized.

Other asset-backed securities are valued using multiple inputs including multiple broker dealer quotes.

Investments in unconsolidated subsidiaries and Other investments included in the Level 3 category are comprised of limited partnership (LP) and limited liability company (LLC) interests that are valued using net asset values provided by the LP/LLC, which approximates the fair value of the interest. The following table provides additional information regarding these interests:

 

 

     Fair Value      Unfunded
Commitments
(In thousands)    December 31,
2011
     December 31,
2010
     December 31,
2011

Investment in unconsolidated subsidiaries:

        

LP primarily invested in long/short equities (1)

   $ 17,123       $ 18,801       None

LP primarily invested in non-public equities (2)

     6,718         6,311       None
  

 

 

    

 

 

    
     23,841       $ 25,112      
     

 

 

    

Other investments:

        

LLC primarily invested in private equity and debt (3)

     15,873          None
  

 

 

       
   $ 39,714         
  

 

 

       

 

(1) The LP holds both long and short U.S. and North American equities, and targets absolute returns using a strategy designed to take advantage of event-driven market opportunities. Redemptions are allowed with a notice requirement of up to 45 days and are paid within 30 days of the redemption date, unless the redemption request is for 90% or more of the requestor’s capital balance. Redemptions at the 90% and above level will be paid at 90%, with the remainder paid after the LP’s annual audit.
(2) The LP is structured to provide capital appreciation through diversified investments in private equity, including investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented LPs. Redemptions are not allowed, except by special permission of the LP. Income and capital are to be periodically distributed at the discretion of the LP over an anticipated time frame that spans 3 to 5 years.
(3) The LLC is structured to provide income through diversified investments in private equity, including mezzanine debt, distressed debt, syndicated bank loans and other private equity-oriented investments. Income and capital are required to be distributed back to equity holders at the discretion of the fund manager over a ten year period ending July 2016. Redemptions are not permitted. The LLC has obtained approval from equity holders to convert into a publicly traded investment fund; but the conversion has not yet occurred.

 

110


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

The following tables (the Level 3 Tables) present summary information regarding changes in the fair value of assets and liabilities measured at fair value using Level 3 inputs, including financial instruments for which ProAssurance has elected fair value accounting.

 

 

     December 31, 2011  
     Level 3 Fair Value Measurements – Assets  
(In thousands)    State and
Municipal
Bonds
    Corporate
Debt
    Asset-backed
Securities
    Investment in
Unconsolidated
Subsidiaries
    Other
Investments
    Total  

Balance December 31, 2010

   $ 7,550      $ 21,229      $ 2,220      $ 25,112      $ —        $ 56,111   

Total gains (losses) realized and unrealized:

            

Included in earnings, as a part of:

            

Equity in earnings of unconsolidated subsidiaries

     —          —          —          (1,077     —          (1,077

Net realized investment gains (losses)

     —          —          314        —          (318     (4

Included in other comprehensive income

     —          (1,650     (15     —          —          (1,665

Purchases

     —          —          1,684        —          —          1,684   

Sales

     (350     (8,504     (1,921     (194     —          (10,969

Transfers in

     —          6,587        —          —          16,191        22,778   

Transfers out

     —          (9,580     (2,282     —          —          (11,862
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2011

   $ 7,200      $ 8,082      $ —        $ 23,841      $ 15,873      $ 54,996   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end

   $ —        $ —        $ —        $ (1,077   $ (318   $ (1,395
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31, 2010  
     Level 3 Fair Value Measurements – Assets  
(In thousands)    State and
Municipal
Bonds
    Corporate
Debt
    Asset-backed
Securities
    Investment in
Unconsolidated
Subsidiaries
    Other
Investments
    Total  

Balance December 31, 2009

   $ 9,495      $ 24,335      $ 940      $ 48,502      $ 10,932      $ 94,204   

Total gains (losses) realized and unrealized:

            

Included in earnings, as a part of:

            

Equity in earnings of unconsolidated subsidiaries

     —          —          —          4,650        —          4,650   

Net realized investment gains (losses)

     —          59        —          —          (10,698     (10,639

Included in other comprehensive income

     147        (314     60        —          11,953        11,846   

Purchases

     —          6,027        2,196        5,000        731        13,954   

Sales

     (2,092     (5,200     (980     (33,040     (1,242     (42,554

Transfers in

     —          1,925        1,004        —          —          2,929   

Transfers out

     —          (5,603     (1,000     —          (11,676     (18,279
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2010

   $ 7,550      $ 21,229      $ 2,220      $ 25,112      $ —        $ 56,111   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end

   $ —        $ —        $ —        $ 4,650      $ (10,698   $ (6,048
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

111


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

Transfers

There were no transfers between the Level 1 and Level 2 categories during 2011 or 2010.

Transfers shown in the preceding Level 3 Tables are as of the end of period and were to or from Level 2, unless otherwise noted.

Transfers summarized in the Level 3 Tables include:

 

   

During 2011, an interest in an LLC (classified as a part of Other Investments) began to be valued at fair value each period. The interest is accounted for using the cost method, but due to the recognition of OTTIs, is carried at fair value, $15.9 million at December 31, 2011. The fund is expected to convert to a public fund in the near term. After conversion, the investment is expected to be classified as an available-for-sale security, valued at fair value. The fair value of ProAssurance’s interest is considered to be in the Level 3 category because the fair value was based on the NAV of the LLC, as provided by fund management.

 

   

During 2010, asset-backed securities valued at $1 million that were previously held in a private investment fund became directly held and were reclassified from Other Investments to Asset-backed Securities.

 

   

During 2010, beneficially owned asset-backed securities held in a private investment fund (classified as a part of Other Investments) having a fair value of $10.7 million were transferred from Level 3 to Level 2 because the fund manager provided additional information regarding the valuation methodologies followed. Previously, the investments were 100% categorized as Level 3 because valuations were determined by the fund manager using various methodologies, not all of which were based on multiple observable inputs.

 

   

All remaining transfers relate to securities held for which there is little market activity for identical or nearly identical securities in a given period. Such securities are valued using multiple observable inputs when those inputs are available; otherwise the securities are valued using limited observable inputs.

 

112


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

 

     December 31, 2011  
     Level 3 Fair Value Measurements - Liabilities  
(In thousands)    2019
Note
Payable
    Interest
rate swap
agreement
     Total  

Balance December 31, 2010

   $ 15,616      $ 3,658       $ 19,274   

Total (gains) losses realized and unrealized:

       

Included in earnings as a part of net realized investment (gains) losses

     (1,112     1,001         (111

Settlements

     (324     —           (324
  

 

 

   

 

 

    

 

 

 

Balance December 31, 2011

   $ 14,180      $ 4,659       $ 18,839   
  

 

 

   

 

 

    

 

 

 

Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end

   $ (1,112   $ 1,001       $ (111
  

 

 

   

 

 

    

 

 

 

 

     December 31, 2010  
     Level 3 Fair Value Measurements - Liabilities  
(In thousands)    2019
Note
Payable
    Interest
rate swap
agreement
     Total  

Balance December 31, 2009

   $ 14,740      $ 2,937       $ 17,677   

Total (gains) losses realized and unrealized:

       

Included in earnings as a part of net realized investment (gains) losses

     1,181        721         1,902   

Settlements

     (305     —           (305
  

 

 

   

 

 

    

 

 

 

Balance December 31, 2010

   $ 15,616      $ 3,658       $ 19,274   
  

 

 

   

 

 

    

 

 

 

Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end

   $ 1,181      $ 721       $ 1,902   
  

 

 

   

 

 

    

 

 

 

Fair Value Option Elections

The 2019 Note Payable and a related interest rate swap agreement (the Swap) are measured at fair value on a recurring basis, with changes in the fair value of each liability recorded in net realized gains (losses). ProAssurance assumed both liabilities as part of a previous acquisition. The fair value option was elected for the 2019 Note Payable and the Swap because valuation at fair value better reflects the economics of the related liabilities and eliminates the inconsistency that would otherwise result from carrying the 2019 Note Payable on an amortized cost basis and the Swap at fair value.

 

113


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

3. Fair Value Measurement (continued)

 

Financial Instruments Not Measured At Fair Value

Financial assets and liabilities which are not measured at fair value on a recurring basis are as follows:

 

 

     December 31, 2011      December 31, 2010  
(In thousands)    Carrying
Value
     Estimated
Fair
Value
     Carrying
Value
     Estimated
Fair
Value
 

Financial assets:

           

Other investments

   $ 22,351       $ 28,226       $ 38,078       $ 44,387   

Investment in unconsolidated subsidiaries

     87,483         96,443         63,642         66,862   

BOLI

     52,651         52,651         50,484         50,484   

Other assets

     9,636         9,636         7,743         7,743   

Financial liabilities:

           

Trust Preferred Securities

   $ 22,992       $ 22,992       $ 22,992       $ 22,992   

Surplus Notes due May 2034

     12,000         12,000         12,000         12,000   

Note Payable due February 2012

     515         519         496         521   

Other liabilities

     15,076         14,946         22,367         21,837   

Other Investments listed in the table above include interests in certain investment fund LPs/LLCs accounted for using the cost method, investments in Federal Home Loan Bank (FHLB) common stock carried at cost, and an annuity investment carried at amortized cost. The estimated fair value of the LP/LLC interests is based on NAVs provided by the LP/LLC managers. The estimated fair value of the FHLB common stock is based on the amount ProAssurance would receive if its membership were canceled, as the membership cannot be sold. The fair value of the annuity is the present value of the expected future cash flows discounted using a rate available in active markets for similarly structured instruments.

Investment in Unconsolidated Subsidiaries consists primarily of investments in tax credit partnerships, and a non-controlling interest in a limited liability company. Fair values of investments in tax credit partnerships are based on the present value of the cash flows expected to be generated by the partnerships discounted at rates for investments with similar risk structures and repayment periods. As of December 31, 2011 the fair value of the LLC interest is estimated as the amount ProAssurance would receive upon liquidation of the LLC. At December 31, 2010 the estimated fair value of the LLC interest is the amount of ProAssurance’s initial capital contribution to the LLC, which represented an arm’s length transaction between market participants.

The fair value of the BOLI is the cash surrender value associated with the policies on the valuation date.

Other Assets and Other Liabilities primarily consist of related investment assets and liabilities associated with funded deferred compensation agreements. Other Liabilities also includes certain contractual liabilities assumed as a part of a business combination. Fair values of the funded deferred compensation assets/liabilities are based on the net asset value of the underlying securities. The fair values of the business combination liabilities are based on the present value of the expected cash flows, discounted at ProAssurance’s assumed incremental borrowing rate on the valuation date for unsecured liabilities with similar repayment structures.

The fair value of the long-term debt is the present value of expected underlying cash flows of the debt, discounted at rates available on the valuation date for similar debt issued by entities with a similar credit standing to ProAssurance or, if issued by an insurance subsidiary, the subsidiary issuing the debt.

 

114


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

4. Investments

The amortized cost and estimated fair value of available-for-sale fixed maturities and equity securities are as follows:

 

 

     December 31, 2011  
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair
Value
 

Fixed maturities

          

U.S. Treasury obligations

   $ 267,120       $ 16,748       $ (3   $ 283,865   

U.S. Agency obligations

     62,520         5,584         —          68,104   

State and municipal bonds

     1,145,025         83,568         (206     1,228,387   

Corporate debt

     1,307,504         68,105         (7,661     1,367,948   

Residential mortgage-backed securities

     514,412         30,270         (2,131 )*      542,551   

Commercial mortgage-backed securities

     76,366         4,881         (59     81,188   

Other asset-backed securities

     92,773         978         (31     93,720   
  

 

 

    

 

 

    

 

 

   

 

 

 
     3,465,720         210,134         (10,091     3,665,763   

Equity securities

     6         19         —          25   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 3,465,726       $ 210,153       $ (10,091   $ 3,665,788   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     December 31, 2010  
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair
Value
 

Fixed maturities

          

U.S. Treasury obligations

   $ 219,631       $ 7,519       $ (1,242   $ 225,908   

U.S. Agency obligations

     64,804         4,113         (39     68,878   

State and municipal bonds

     1,204,327         44,047         (4,450     1,243,924   

Corporate debt

     1,287,842         52,757         (7,335     1,333,264   

Residential mortgage-backed securities

     549,543         25,409         (5,114 )*      569,838   

Commercial mortgage-backed securities

     95,758         3,663         (35     99,386   

Other asset-backed securities

     61,314         1,373         (131     62,556   
  

 

 

    

 

 

    

 

 

   

 

 

 
     3,483,219         138,881         (18,346     3,603,754   

Equity securities

     2,438         1,212         (13     3,637   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 3,485,657       $ 140,093       $ (18,359   $ 3,607,391   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

* Includes other-than-temporary impairments recognized in accumulated other comprehensive income of $3.3 million at December 31, 2011 and $4.1 million at December 31, 2010.

 

115


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

4. Investments (continued)

 

The recorded cost basis and estimated fair value of available-for-sale fixed maturities at December 31, 2011, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. ProAssurance uses the call date as the contractual maturity for pre-refunded state and municipal bonds which are 100% backed by U.S. Treasury obligations.

 

 

(In thousands)    Amortized
Cost
     Due in one
year or less
     Due after
one year
through
five years
     Due after
five years
through ten
years
     Due after
ten years
     Total Fair
Value
 

Fixed maturities, available for sale

                 

U.S. Treasury obligations

   $ 267,120       $ 30,259       $ 167,927       $ 81,685       $ 3,994       $ 283,865   

U.S. Agency obligations

     62,520         5,784         37,512         24,534         274         68,104   

State and municipal bonds

     1,145,025         33,544         353,351         570,810         270,682         1,228,387   

Corporate debt

     1,307,504         127,575         688,610         527,656         24,107         1,367,948   

Residential mortgage-backed securities

     514,412                     542,551   

Commercial mortgage-backed securities

     76,366                     81,188   

Other asset-backed securities

     92,773                     93,720   
  

 

 

                

 

 

 
   $ 3,465,720                   $ 3,665,763   
  

 

 

                

 

 

 

Excluding investments in bonds and notes of the U.S. Government, a U.S. Government agency, or pre-refunded state and municipal bonds which are 100% backed by U.S. Treasury obligations, no investment in any entity or its affiliates exceeds 10% of shareholders’ equity at December 31, 2011.

At December 31, 2011, ProAssurance has available-for-sale securities with a fair value of $25.4 million on deposit with various state insurance departments to meet regulatory requirements. ProAssurance also has available-for-sale securities with a fair value of $29.2 million that are pledged as collateral security for the 2019 Note Payable (see Note 10).

Business Owned Life Insurance (BOLI)

ProAssurance holds BOLI policies on management employees that are carried at the current cash surrender value of the policies (original cost $35 million). The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. ProAssurance is the owner and principal beneficiary of these policies.

Other Investments

ProAssurance has Other Investments comprised of the following:

 

 

(In millions)    December 31,
2011
     December 31,
2010
 

Investments in LPs/LLCs, at cost; estimated fair value of $37.9 and $37.5, respectively

   $ 32.1       $ 31.2   

FHLB capital stock, at cost

     4.4         5.2   

Other, principally an annuity, at amortized cost

     1.7         1.7   
  

 

 

    

 

 

 
   $ 38.2       $ 38.1   
  

 

 

    

 

 

 

FHLB capital stock is not marketable, but may be liquidated by terminating membership in the FHLB. The liquidation process can take up to five years.

 

116


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

4. Investments (continued)

 

Unconsolidated Subsidiaries

ProAssurance holds investments in unconsolidated subsidiaries, accounted for under the equity method. The investments include the following:

 

 

     Carrying Value      Unfunded
Commitments
December 31,
2011
     Percentage
Ownership

December  31,
2011
(In millions)    December 31,
2011
     December 31,
2010
       

Investment LPs/LLCs:

           

Tax Credit Partnerships

   $ 86.8       $ 60.3       $ 49.3       <20%

Long/Short Equity Fund

     17.1         18.8         —         <20%

Non-public Equity Fund

     6.7         6.3         —         <20%

Business LLC

     0.7         3.4         —         See below
  

 

 

    

 

 

    

 

 

    
   $ 111.3       $ 88.8       $ 49.3      
  

 

 

    

 

 

    

 

 

    

Investments in Tax Credit Partnerships are comprised of multiple separate LP/LLC interests designed to generate investment returns by providing tax benefits to fund investors in the form of project operating losses and tax credits. The related properties are principally low income housing projects.

The Long/Short Equity Fund LP targets absolute returns using a strategy designed to take advantage of event-driven market opportunities.

The Non-public Equity Investment LP holds diversified private equities and is structured to provide capital appreciation.

The Business LLC interest is a convertible preferred interest in a service-related business that began business operations in 2011. The preferred interest can be converted into a non-controlling common interest in May 2015, but conversion is not required.

Investments Held in a Loss Position

The following tables provide summarized information with respect to investments held in an unrealized loss position at December 31, 2011 and 2010, including the length of time the investment has been held in a continuous unrealized loss position.

 

 

     December 31, 2011  
     Total     Less than 12 months     More than 12 months  
(In thousands)    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
 

Fixed maturities, available for sale

               

U.S. Treasury obligations

   $ 8,379       $ (3   $ 8,379       $ (3   $ —         $ —     

State and municipal bonds

     9,743         (206     7,143         (10     2,600         (196

Corporate debt

     205,605         (7,661     194,057         (6,691     11,548         (970

Residential mortgage-backed securities

     49,525         (2,131     38,146         (488     11,379         (1,643

Commercial mortgage-backed securities

     4,086         (59     3,143         (2     943         (57

Other asset-backed securities

     19,031         (31     19,031         (31     —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 296,369       $ (10,091   $ 269,899       $ (7,225   $ 26,470       $ (2,866
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

               

Investments in LPs/LLCs carried at cost of $5.2 million

   $ 4,198       $ (984   $ 3,815       $ (856   $ 383       $ (128
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

117


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

4. Investments (continued)

 

 

     December 31, 2010  
     Total     Less than 12 months     More than 12 months  
(In thousands)    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
 

Fixed maturities, available for sale

               

U.S. Treasury obligations

   $ 61,127       $ (1,242   $ 61,127       $ (1,242   $ —         $ —     

U.S. Agency obligations

     6,340         (39     6,340         (39     —           —     

State and municipal bonds

     199,079         (4,450     191,157         (3,893     7,922         (557

Corporate debt

     287,418         (7,335     275,808         (5,695     11,610         (1,640

Residential mortgage-backed securities

     121,956         (5,114     105,193         (1,927     16,763         (3,187

Commercial mortgage-backed securities

     7,507         (35     6,537         (5     970         (30

Other asset-backed securities

     11,692         (131     11,246         (103     446         (28
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   $ 695,119       $ (18,346   $ 657,408       $ (12,904   $ 37,711       $ (5,442
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity securities, available for sale

   $ 499       $ (13   $ 335       $ (3   $ 164       $ (10
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Other investments

               

Investments in LPs/LLCs carried at cost of $19.7 million

   $ 19,298       $ (401   $ —         $ —        $ 19,298       $ (401
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2011, there are 251 debt securities (9.6% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 224 issuers. The single greatest unrealized loss position is approximately $1.2 million; the second greatest unrealized loss position is approximately $1.0 million. The securities were evaluated for impairment as of December 31, 2011.

As of December 31, 2010, there were 510 debt securities (19% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 309 issuers. The single greatest unrealized loss position approximated $0.8 million; the second greatest unrealized loss position approximated $0.6 million. The securities were evaluated for impairment as of December 31, 2010.

Each quarter, ProAssurance performs a detailed analysis for the purpose of assessing whether any of the securities it holds in an unrealized loss position have suffered an other-than-temporary impairment in value. A detailed discussion of the factors considered in the assessment is included in Note 1.

At December 31, 2011, fixed maturity securities held in an unrealized loss position, excluding asset-backed securities, have paid all scheduled contractual payments and are expected to continue doing so. Expected future cash flows of asset-backed securities held in an unrealized loss position equaled or exceeded the current amortized cost basis of the security; such future cash flows were estimated using the most recently available six-month historical performance data for the collateral (loans) underlying the security or, if historical data was not available, sector based assumptions.

Net Investment Income

Net investment income by investment category is as follows:

 

 

(In thousands)    2011     2010     2009  

Fixed maturities

   $ 140,897      $ 146,036      $ 150,122   

Equities

     1,808        797        1,036   

Short-term investments

     100        417        1,209   

Other invested assets

     2,712        3,145        2,802   

Business owned life insurance

     2,017        1,617        1,563   
  

 

 

   

 

 

   

 

 

 
     147,534        152,012        156,732   

Investment expenses

     (6,578     (5,632     (5,787
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 140,956      $ 146,380      $ 150,945   
  

 

 

   

 

 

   

 

 

 

 

118


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

4. Investments (continued)

 

Net Realized Investment Gains (Losses)

Net realized investment gains (losses) are comprised of the following:

 

 

(In thousands)    2011     2010     2009  

Total other-than-temporary impairment losses:

      

Residential mortgage-backed securities

   $ (782   $ (1,487   $ (3,393

Corporate debt

     (505     —          (3,749

Equities

     —          —          (494

Other investments

     (3,827     (3,373     —     

High yield asset-backed securities

     (75     (9,515     (536

Portion recognized in (reclassified from) Other Comprehensive Income:

      

Residential mortgage-backed securities

     (823     (1,474     199   
  

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (6,012     (15,849     (7,973

Gross realized gains, available-for-sale securities

     14,625        30,433        17,217   

Gross realized (losses), available-for-sale securities

     (1,754     (628     (5,151

Net realized gains (losses), short-term

     —          200        —     

Net realized gains (losses), trading securities

     2,212        6,630        (956

Change in unrealized holding gains (losses), trading securities

     (3,188     (1,542     10,291   

Decrease (increase) in the fair value of liabilities carried at fair value

     111        (1,902     (636
  

 

 

   

 

 

   

 

 

 

Net realized investment gains (losses)

   $ 5,994      $ 17,342      $ 12,792   
  

 

 

   

 

 

   

 

 

 

ProAssurance recognized impairments of $3.8 million in 2011 related to an interest in an LLC, accounted for on a cost basis. The LLC has notified ProAssurance of its intention to convert to a public fund in the near term, and the Company has reduced the carrying value of its interest in the LLC to reflect the expected market value of the assets.

ProAssurance recognized credit-related impairments in earnings of $1.6 million in 2011, related to residential mortgage-backed securities. Expected future cash flows were less than ProAssurance’s carrying value for these securities; therefore, ProAssurance reduced the carrying value of its interest in these securities and recognized the loss in its 2011 net income.

The following table presents a roll forward of cumulative credit losses recorded in earnings related to impaired debt securities for which a portion of the other-than-temporary impairment has been recorded in Other Comprehensive Income.

 

 

(In thousands)    2011      2010     2009  

Balance January 1

   $ 4,446       $ 2,068      $ 1,329   

Additional credit losses recognized during the period, related to securities for which:

       

No OTTI has been previously recognized

     —           69        610   

OTTI has been previously recognized

     1,424         5,720        129   

Reductions due to:

       

Securities sold during the period (realized)

     —           —          —     

Securities which will be sold in coming periods

     —           (3,411     —     

Securities for which it is more likely than not that the security will be required to be sold prior to anticipated recovery of amortized cost basis

     —           —          —     

Accretion recognized during the period related to cash flows that are expected to exceed the amortized cost basis of the security

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Balance December 31

   $ 5,870       $ 4,446      $ 2,068   
  

 

 

    

 

 

   

 

 

 

Other information regarding sales and purchases of available-for-sale securities are as follows:

 

 

(In millions)    2011      2010      2009  

Proceeds from sales (exclusive of maturities and paydowns)

   $ 449.6       $ 718.3       $ 492.6   

Purchases of other available-for-sale securities

   $ 782.6       $ 850.0       $ 930.9   

 

119


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

5. Reinsurance

ProAssurance has various excess of loss, quota share, and cession reinsurance agreements in place. Historically, the professional liability per claim retention level has varied between 90% and 100% of the first $1 million and between 0% and 5% of claims exceeding those levels depending on the coverage year and the state in which business was written. ProAssurance also insures some large professional liability risks that are above the limits of its basic reinsurance treaties. These risks are reinsured on a facultative basis, whereby the reinsurer agrees to insure a particular risk up to a designated limit.

The effect of reinsurance on premiums written and earned is as follows (in thousands):

 

 

     2011 Premiums     2010 Premiums     2009 Premiums  
     Written     Earned     Written     Earned     Written     Earned  

Direct

   $ 565,746      $ 570,891      $ 533,112      $ 548,897      $ 553,777      $ 539,922   

Assumed

     149        154        93        58        145        90   

Ceded

     (7,388     (5,630     (27,798     (29,848     (39,879     (42,469
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums

   $ 558,507      $ 565,415      $ 505,407      $ 519,107      $ 514,043      $ 497,543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The receivable from reinsurers on unpaid losses and loss adjustment expenses represents Management’s estimate of amounts that will be recoverable under ProAssurance reinsurance agreements. These estimates are based upon Management’s expectation of ultimate losses and the portion of those losses that are allocable to reinsurers according to the terms of the agreements. Given the uncertainty of the ultimate amounts of losses, Management’s estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement, and will thus vary when loss estimates are revised. During the years ended December 31, 2011 and 2010 ProAssurance reduced premiums ceded by $30.6 million and $13.4 million, respectively, due to changes in Management’s estimates of amounts due to reinsurers related to prior accident year loss recoveries.

Reinsurance contracts do not relieve ProAssurance from its obligations to policyholders and ProAssurance remains liable to its policyholders whether or not reinsurers honor their contractual obligations to ProAssurance. ProAssurance continually monitors its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies.

At December 31, 2011, $97.3 million of the total amounts due from reinsurers of $182.4 million (including receivables related to paid and unpaid losses and LAE and prepaid reinsurance premiums) is due from four reinsurers which have an individual balance which exceeds $10 million. Each of these reinsurers has an A.M. Best credit rating of A or above.

At December 31, 2011 and 2010 ProAssurance has no allowance for credit losses related to its reinsurance receivables. During the years ended December 31, 2011 and 2010 no reinsurance balances were written off for credit reasons.

At December 31, 2011, all reinsurance recoverables are considered collectible. Reinsurance recoverables totaling approximately $14.4 million are collateralized by letters of credit or funds withheld. At December 31, 2011 no amounts due from individual reinsurers exceed 5% of shareholders’ equity.

During 2011, ProAssurance commuted (terminated) various outstanding reinsurance arrangements for approximately $4.3 million in cash. The commutations reduced Receivable from Reinsurers on Paid Losses and Receivable from Reinsurers on Unpaid Losses, combined, by approximately $4.0 million (net of cash received) and reduced Reinsurance Premiums Payable by approximately $5.6 million.

There were no significant reinsurance commutations in 2010 or 2009.

 

120


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

6. Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of ProAssurance’s deferred tax assets and liabilities are as follows:

 

 

(In thousands)    2011      2010  

Deferred tax assets

     

Unpaid loss discount

   $ 81,673       $ 66,485   

Unearned premium adjustment

     21,368         21,363   

Loss and credit carryovers

     —           479   

Compensation related

     14,770         17,757   

Basis differences–investments

     10,681         19,072   

Intangibles

     2,606         3,348   
  

 

 

    

 

 

 

Total deferred tax assets

     131,098         128,504   
  

 

 

    

 

 

 

Deferred tax liabilities

     

Deferred acquisition costs

     9,319         9,548   

Unrealized gains on investments, net

     70,022         44,533   

Fixed assets

     5,439         3,128   

Intangibles

     13,048         13,899   

Other

     2,281         534   
  

 

 

    

 

 

 

Total deferred tax liabilities

     100,109         71,642   
  

 

 

    

 

 

 

Net deferred tax assets

   $ 30,989       $ 56,862   
  

 

 

    

 

 

 

In evaluating the need for a valuation allowance on deferred tax assets, management determined that assets related to capital losses on investments would be realized through a tax planning strategy of selling investments with built in gains.

A valuation allowance of $0.9 million that was established in 2009 related to deferred tax assets acquired in the PICA acquisition was released in 2010. ProAssurance has begun realizing the benefit of these deferred tax assets, and Management believes that sufficient sources of taxable income will be available in the future to allow realization of the currently remaining deferred tax assets.

At December 31, 2011 ProAssurance has no available net operating loss (NOL) carryforwards, capital loss carryforwards, or Alternative Minimum Tax (AMT) credit carryforwards. ProAssurance files income tax returns in the U.S. federal jurisdiction and various states.

The Internal Revenue Service has completed an examination of the Company’s 2005 through 2008 returns (the 2005-2008 exam) and has begun an examination of the 2009 and 2010 returns. The 2005-2008 exam resulted in delaying the deductibility of certain bonus compensation which increased taxes due for the 2007 and 2008 tax years but decreased taxes due for the 2009 tax year by an offsetting amount, the effect of which had previously been recorded as an uncertain tax position. The 2005-2008 exam resulted in no adjustment to tax expense (exclusive of interest accruals) and no penalties or fines. Upon finalization of the 2005-2008 exam, uncertain tax positions totaling $8.3 million were deemed effectively settled and were reversed (along with approximately $0.3 million of related accrued interest) in the first quarter of 2011. Except for the 2006 tax year, the statutes of limitation are closed for all years prior to 2008. The statute for the 2006 tax year was extended until May 31, 2012.

A reconciliation of the beginning and ending amounts of unrecognized tax benefits for 2011 is, as follows:

 

 

(In thousands)    2011     2010  

Balance at January 1

   $ 8,344      $ 6,811   

Increases/(decreases) for tax positions taken during the current year

     —          —     

Increases/(decreases) for tax positions taken during the prior years

     18,585        1,533   

(Decreases) relating to settlements with taxing authorities

     (8,344     —     
  

 

 

   

 

 

 

Balance at December 31

   $ 18,585      $ 8,344   
  

 

 

   

 

 

 

 

121


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

6. Income Taxes (continued)

 

ProAssurance recognizes interest and/or penalties related to income tax matters in income tax expense. Interest recognized in the income statement approximated $0.8 million and $0.4 million during the years ended December 31, 2011 and 2010, respectively. The accrued liability for interest approximated $0.9 million and $0.7 million at December 31, 2011 and 2010, respectively.

In 2011 ProAssurance established a provision for uncertain tax positions related to the timing of deductions. The recognition of this provision in current taxes was offset by a similar benefit recognized in deferred taxes. Unrecognized tax benefits at December 31, 2011, if recognized, would not affect the effective tax rate but would accelerate the payment of tax. As with any uncertain tax position, there is a possibility that the ultimate deduction recognized by the Company could be different than the provision the Company has established. Management does not expect any material changes to the Company’s liability (other than interest accruals) during the next twelve months.

A reconciliation of “expected” income tax expense (35% of income before income taxes) to actual income tax expense in the accompanying financial statements follows:

 

 

(In thousands)    2011     2010     2009  

Computed “expected” tax expense

   $ 145,109      $ 116,437      $ 111,567   

Tax-exempt income

     (13,793     (15,048     (16,548

Tax credits

     (5,654     (1,000     —     

Other

     1,840        690        1,717   
  

 

 

   

 

 

   

 

 

 

Total

   $ 127,502      $ 101,079      $ 96,736   
  

 

 

   

 

 

   

 

 

 

7. Deferred Policy Acquisition Costs

Policy acquisition costs, most significantly commissions, premium taxes, and underwriting salaries, that are primarily and directly related to the production of new and renewal premiums are capitalized as policy acquisition costs and amortized to expense as the related premium revenues are earned.

Amortization of deferred policy acquisition costs is $59.6 million, $58.9 million, and $49.7 million for the years ended December 31, 2011, 2010, and 2009, respectively.

8. Reserve for Losses and Loss Adjustment Expenses

The reserve for losses is established based on estimates of individual claims and actuarially determined estimates of future losses based on ProAssurance’s past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends and settlement patterns. Estimating reserves, and particularly liability reserves, is a complex process. Claims may be resolved over an extended period of time, often five years or more, and may be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, reserve estimates may vary significantly from the eventual outcome. The assumptions used in establishing ProAssurance’s reserves are regularly reviewed and updated by management as new data becomes available. Changes to estimates of previously established reserves are included in earnings in the period in which the estimate is changed.

ProAssurance believes that the methods it uses to establish reserves are reasonable and appropriate. Each year, ProAssurance uses internal actuaries to review the reserve for losses of each insurance subsidiary. ProAssurance also engages consulting actuaries to review ProAssurance claims data and provide observations regarding cost trends, rate adequacy and ultimate loss costs. ProAssurance considers the views of the actuaries as well as other factors, such as known, anticipated or estimated changes in frequency and severity of claims and loss retention levels and premium rates, in establishing the amount of its reserve for losses. The statutory filings of each insurance company with the insurance regulators must be accompanied by an external actuary’s certification as to their respective reserves in accordance with the requirements of the NAIC.

 

122


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

8. Reserve for Losses and Loss Adjustment Expenses (continued)

 

Activity in the reserve for losses and loss adjustment expenses is summarized as follows:

 

 

(In thousands)    2011     2010     2009  

Balance, beginning of year

   $ 2,414,100      $ 2,422,230      $ 2,379,468   

Less reinsurance recoverables

     277,436        262,659        268,356   
  

 

 

   

 

 

   

 

 

 

Net balance, beginning of year

     2,136,664        2,159,571        2,111,112   

Net reserves acquired from acquisitions

     —          82,225        163,946   

Net losses:

      

Current year

     488,152        455,105        438,368   

Favorable development of reserves established in prior years, net

     (325,865     (233,990     (207,300
  

 

 

   

 

 

   

 

 

 

Total

     162,287        221,115        231,068   

Paid related to:

      

Current year

     (34,240     (34,593     (67,900

Prior years

     (264,597     (291,654     (278,655
  

 

 

   

 

 

   

 

 

 

Total paid

     (298,837     (326,247     (346,555
  

 

 

   

 

 

   

 

 

 

Net balance, end of year

     2,000,114        2,136,664        2,159,571   

Plus reinsurance recoverables

     247,658        277,436        262,659   
  

 

 

   

 

 

   

 

 

 

Balance, end of year

   $ 2,247,772      $ 2,414,100      $ 2,422,230   
  

 

 

   

 

 

   

 

 

 

As discussed in Note 1, estimating liability reserves is complex and requires the use of many assumptions. As time passes and ultimate losses for prior years are either known or become subject to a more precise estimation, ProAssurance increases or decreases the reserve estimates established in prior periods. The favorable development recognized in 2011 primarily reflects a lower than anticipated claims severity trend for accident years 2004 through 2008. The favorable development recognized in 2010 and 2009 was primarily due to a lower than anticipated claims severity trend for accident years 2003 through 2007. Actuarial evaluations of both internal and industry actual claims data in 2011, 2010 and 2009 all indicated that claims severity (i.e., the average size of a claim) is increasing more slowly than was anticipated when the reserves for 2003 through 2008 were initially established.

9. Commitments and Contingencies

ProAssurance is involved in various legal actions related to insurance policies and claims handling including, but not limited to, claims asserted by policyholders. These types of legal actions arise in the Company’s ordinary course of business and, in accordance with GAAP for insurance entities, are considered as a part of the Company’s loss reserving process, which is described in detail under “Accounting Policies – Losses and Loss Adjustment Expenses” in Note 1.

 

123


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

9. Commitments and Contingencies (continued)

 

As a result of its acquisition of APS, ProAssurance assumed risk of loss related to certain non-claims related legal actions previously asserted against APS subsidiaries. ProAssurance included a liability of $5.6 million related to these actions as a component of the fair value of assets acquired and liabilities assumed in the purchase price allocation. The value of the reserve was based on management’s assessment of the expected outcome of the actions and a reasonable estimate of losses expected to be incurred. The majority of these actions have been resolved during 2011; resolution had no significant effect on operating results. In the best judgment of management, the remaining reserve is adequate to cover the expected ultimate losses of the remaining open litigation.

ProAssurance has commitments to fund approximately $49 million in capital contributions to tax credit partnerships as of December 31, 2011. Funding of the commitments is primarily expected to occur in 2012; additional information regarding tax credit partnership investments is provided in Note 4. ProAssurance has also entered into agreements with several LPs/LLCs, totaling approximately $48 million at December 31, 2011, to be funded within the next five years as requested by the partnership.

ProAssurance is involved in a number of operating leases primarily for office space and office equipment. The following is a schedule of future minimum lease payments for operating leases that had initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2011.

 

 

Operating Leases

 
(In thousands)       

2012

   $ 2,349   

2013

     2,431   

2014

     2,194   

2015

     1,869   

Thereafter

     8,644   
  

 

 

 

Total minimum lease payments

   $ 17,487   
  

 

 

 

ProAssurance incurred rent expense of $3.4 million, $3.3 million and $3.5 million in the years ended December 31, 2011, 2010 and 2009, respectively.

10. Long-term Debt

ProAssurance’s outstanding long-term debt consists of the following:

 

 

     (In thousands)  
     2011      2010  

Trust Preferred Securities due 2034, unsecured. Bears interest at a variable rate of LIBOR plus 3.85%, adjusted quarterly, set at 4.3% at December 31, 2011.

   $ 22,992       $ 22,992   

Surplus Notes due May 2034, unsecured. Bears interest at a variable rate of LIBOR plus 3.85%, adjusted quarterly, set at 4.4% at December 31, 2011.

     12,000         12,000   

Note Payable due February 2019, carried at fair value, principal of $17.1 million at December 31, 2011 and $17.4 million at December 31, 2010. Secured by available-for-sale securities having a fair value at December 31, 2011 of approximately $29.2 million. Bears interest at a variable rate of LIBOR plus 0.7%. See information below regarding the associated interest rate swap.

     14,180         15,616   

Note Payable due February 2012, unsecured, principal of $517,000 at December 31, 2011 and 2010. Bears interest at the U.S. prime rate, paid and adjusted quarterly, set at 3.3% at December 31, 2011.

     515         496   
  

 

 

    

 

 

 
   $ 49,687       $ 51,104   
  

 

 

    

 

 

 

 

124


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

10. Long-term Debt (continued)

 

Trust Preferred Securities due 2034 (TPS)

The TPS are uncollateralized and do not require maintenance of minimum financial covenants. The TPS mature in 2034, but have been redeemable with notice since May 2009. Payment of interest may be deferred for up to 20 consecutive quarters, although no deferrals have occurred and are not planned. Shareholder dividends are not permitted to be paid during any extended interest payment period or at any time the debentures are in default.

The TPS were issued in 2004 by a trust (the Trust) formed by ProAssurance for the purpose of issuing the TPS and using the proceeds thereof, together with the equity proceeds received from ProAssurance in the initial formation of the Trusts, to purchase variable rate subordinated debentures (the TPS Debentures) issued by ProAssurance. ProAssurance owns all voting securities of the Trust. The Trust uses the interest and principal from the TPS Debentures to meet the obligations of the TPS.

ProAssurance has guaranteed that amounts paid to the Trust pursuant to its TPS Debentures will be remitted to the holders of the TPS. These guarantees, when taken together with the obligations of ProAssurance under the TPS Debentures (including obligations to pay related trust costs, fees, expenses, debt and obligations of the Trust other than with respect to the TPS), the Indentures pursuant to which the TPS debentures were issued, and the related trust agreement provide a full and unconditional guarantee of amounts due on the TPS.

Surplus Notes Due 2034 (the Surplus Notes)

The Surplus Notes are the unsecured obligations of ProAssurance Casualty Company (PRA Casualty), a ProAssurance subsidiary, and are subordinated and junior in the right of payment to all senior claims and senior indebtedness of PRA Casualty. The Surplus Notes, with proper notice, may be fully or partially redeemed prior to maturity.

Each payment of interest and principal, including redemption, may be made only with the prior approval of the Office of Financial and Insurance Regulation of the State of Michigan and only to the extent PRA Casualty has sufficient surplus to make such payment.

2019 Note Payable and related Interest Rate Swap

The 2019 Note Payable was assumed in ProAssurance’s acquisition of PICA and is a secured obligation of PICA. Principal and interest payable are paid monthly with the principal amortizing over the life of the loan. PICA is required to maintain collateral security for the loan in an amount at least equal to the outstanding principal balance. In accordance with GAAP, the 2019 Note Payable was recorded at its fair value on the PICA acquisition date, April 1, 2009. Additionally, ProAssurance elected to account for the 2019 Note Payable at fair value on a recurring basis and, accordingly, no accretion of the fair value purchase adjustment is being recorded.

Future maturities of the 2019 Note Payable as of December 31, 2011 are as follows:

 

 

2012      2013      2014      2015      2016      Thereafter  
$ 344,000       $ 370,900       $ 397,400       $ 424,900       $ 451,400       $ 15,123,000   

The terms of the 2019 Note Payable specify covenants that must be met by PICA. The covenants are of the nature routinely associated with loans of this type and include:

 

   

a requirement that PICA maintain a minimum debt service coverage ratio of 1:1, measured annually. The ratio is computed as net income (as defined by GAAP) plus depreciation, interest, amortization and income taxes divided by aggregate principal and interest payments on all of PICA’s debt.

 

125


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

10. Long-term Debt (continued)

 

   

a requirement that PICA maintain an A.M. Best insurance rating of B++ “Good” or better.

 

   

a restriction on the sale, lease or transfer of a substantial, material portion of PICA’s assets without the approval of the bank

PICA is party to an interest rate swap agreement (the Swap) with the 2019 Note Payable issuing bank, the purpose of which is to reduce the market risk from changes in future interest rates relative to the 2019 Note Payable. The Swap, which terminates February 1, 2019, effectively fixes the interest rate related to the Note Payable at 6.6% until February 1, 2019. The notional amount of the Swap corresponds directly to the unamortized portion of the debt being hedged each month. Under the Swap agreement, PICA agrees to exchange, at monthly intervals, the difference between the fixed-rate and the LIBOR variable rate by reference to the notional principal amount. The liability associated with the Swap is measured at fair value on a recurring basis which approximates $4.7 million at December 31, 2011 and $3.7 million at December 31, 2010. The Swap liability is classified as a part of other liabilities.

Note Payable due February 2012 (the 2012 Note)

The 2012 Note was issued by ProAssurance Casualty Company, a subsidiary of ProAssurance, in connection with the acquisition of Georgia Lawyers. The 2012 Note was repaid in February 2012, plus interest, before maturity without penalty or fee.

Subordination

As previously discussed, the Surplus Notes, the 2019 Note Payable and the 2012 Note are each individually obligations of a single ProAssurance subsidiary. The notes have not been guaranteed by ProAssurance or its other subsidiaries, and each note is effectively subordinated to the indebtedness and other liabilities, including insurance policy-related liabilities, of ProAssurance and its other subsidiaries.

Revolving Credit Agreement

On April 15, 2011 ProAssurance entered into a revolving credit agreement (the “Agreement”) with five participating lenders. The Agreement permits ProAssurance to borrow, repay and reborrow from the lenders during the term of the Agreement; aggregate outstanding borrowings are not permitted to exceed $150 million at any time. All borrowings are required to be repaid prior to the expiration date of the Agreement (April 15, 2014). ProAssurance is required to pay a commitment fee on the average unused portion of the credit line during the term of the Agreement. The commitment fee can range from 20 to 40 basis points based on ProAssurance’s credit ratings and is set at 25 basis points at December 31, 2011. The interest rate applicable to borrowings under the Agreement is selected by ProAssurance at the time funds are borrowed. ProAssurance can select either an adjusted Eurocurrency rate or a base rate. The amount of the rate adjustment can vary from 0 to 225 basis points, depending upon ProAssurance’s credit ratings at the time funds are borrowed, and on whether the borrowing is secured or unsecured. The base rate is calculated daily as the higher of the Prime rate, the Eurocurrency rate plus 100 basis points, or the Federal Funds rate plus 50 basis points. The Agreement contains customary representations, covenants and events constituting default, and remedies for default. Additionally, the Agreement carries the following financial covenants:

 

  (1) ProAssurance is not permitted to have a leverage ratio of Consolidated Funded Indebtedness (principally, obligations for borrowed money, obligations evidenced by instruments such as notes or acceptances, standby and commercial Letters of Credit, and contingent obligations) to Consolidated Total Capitalization (principally, total non-trade liabilities on a consolidated basis plus consolidated shareholders’ equity, exclusive of accumulated other comprehensive income) greater than 0.35 to 1.0, determined at the end of each fiscal quarter.

 

126


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

10. Long-term Debt (continued)

 

  (2) ProAssurance is required to maintain a minimum net worth of not less than the sum of 75% of Consolidated Net Worth (consolidated shareholders’ equity, exclusive of accumulated other comprehensive income) at December 31, 2010, plus 50% of consolidated net income earned each fiscal quarter, if positive, beginning with the quarter ending March 31, 2011, plus 100% of net cash proceeds resulting from the issuance of ProAssurance capital stock.

Funds borrowed under the terms of the Revolving Credit Agreement will be used for general corporate purposes, including, but not limited to, use as short-term working capital, funding for share repurchases as authorized by the Board, and for support of other activities ProAssurance enters into in the normal course of business. To date, ProAssurance has not borrowed any funds under the Agreement.

Debt Extinguished

As a part of the PICA acquisition, ProAssurance assumed liability for PICA’s Surplus Notes due May 2033 (the 2033 Surplus Notes) which had an outstanding principal balance of $7.0 million. ProAssurance redeemed the 2033 Surplus Notes at par, for cash, in August 2009. Because the 2033 Surplus Notes were valued at fair value on the date of acquisition but were redeemed at par, ProAssurance incurred a pre-tax loss of approximately $2.8 million ($1.8 million, net of tax) related to the redemption in 2009.

Covenant Compliance

ProAssurance is currently in compliance with all covenants.

11. Shareholders’ Equity

At December 31, 2011 and 2010, ProAssurance had 100 million shares of authorized common stock and 50 million shares of authorized preferred stock. The Board has the authority to determine provisions for the issuance of preferred shares, including the number of shares to be issued, the designations, powers, preferences and rights, and the qualifications, limitations or restrictions of such shares. To date, the Board has not approved the issuance of preferred stock.

During 2011 the Board initiated a cash dividend policy under which ProAssurance anticipates a total annual dividend of $1.00 per common share to be paid in equal quarterly installments. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board. ProAssurance declared dividends of $0.50 per common share during 2011, totaling $15.3 million, of which $0.25 per share, or approximately $7.6 million in total, was paid in January 2012. The liability for unpaid dividends is included in Other Liabilities.

At December 31, 2011 approximately 1.5 million of ProAssurance’s authorized common shares are reserved by the Board for award or issuance under incentive compensation plans as described in Note 12. Additionally, at December 31, 2011 approximately 0.9 million of ProAssurance’s authorized common shares are reserved by the Board for the issuance of outstanding restricted share and performance share units and for the exercise of outstanding stock options.

 

127


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

11. Shareholders’ Equity (continued)

 

In November 2010, the Board increased its prior authorizations for the repurchase of common shares or the retirement of outstanding debt by $200 million. As of December 31, 2011, authorizations totaling $188.4 million remain available for use. The timing and quantity of purchases depends upon market conditions and changes in ProAssurance’s capital requirements and is subject to limitations that may be imposed on such purchases by applicable securities laws and regulations, and the rules of the New York Stock Exchange.

ProAssurance used approximately $7.0 million of the authorization to redeem debt during the year ended December 31, 2009 (see Note 10).

ProAssurance reacquired approximately 341,000 common shares, having a total cost of $21.0 million, during the year ended December 31, 2011, including approximately 6,900 forfeited employer match shares (cost basis of $0.4 million) reacquired due to the termination of the ProAssurance Corporation Stock Ownership Plan. Approximately 9,000 treasury shares, having a fair value of approximately $0.7 million, were reissued to the ProAssurance Corporation 2011 Stock Ownership Plan participant accounts in 2011. ProAssurance reacquired approximately 1.9 million and 1.1 million common shares, having a total cost of $106.3 million and $52.0 million during the years ended December 31, 2010 and 2009, respectively.

ProAssurance, with the approval of the Compensation Committee of the Board, issued common shares to employees as bonus compensation as follows: 2011 – 20,000; 2010 – 40,000; 2009 – 37,000. The shares issued were valued at fair value on the award date, which is considered to be the market price of a ProAssurance common share.

Other Comprehensive Income

For all periods presented, other comprehensive income is comprised of unrealized gains and losses, including non-credit impairment losses, arising during the period related to available-for-sale securities less reclassification adjustments for gains (losses) from available-for-sale securities recognized in current period income (net of tax). Accumulated other comprehensive income is comprised entirely of unrealized gains and losses from available for sale securities, net of tax.

Reclassification adjustments related to available-for-sale securities for the years ended December 31, 2011, 2010 and 2009 are as follows:

 

 

(In thousands)    2011     2010     2009  

Net realized investment gains (losses) included in the calculation of net income

   $ 6,969      $ 11,815      $ 3,704   

Tax effect (at 35%)

     (2,439     (4,135     (1,296
  

 

 

   

 

 

   

 

 

 

Net realized investment gains (losses) reclassified from other comprehensive income

   $ 4,530      $ 7,680      $ 2,408   
  

 

 

   

 

 

   

 

 

 

As of April 1, 2009, in conjunction with adoption of new GAAP guidance regarding impairment of debt securities, ProAssurance reclassified previously recognized non-credit impairment losses, net of tax, from retained earnings to accumulated comprehensive income (a $3.5 million increase to retained earnings; a $3.5 million decrease to accumulated other comprehensive income).

12. Stock Options and Share-Based Payments

Share-based compensation costs are primarily classified as underwriting, policy acquisition and operating expenses.

Since the beginning of 2009, ProAssurance has provided share-based compensation to employees under the ProAssurance Corporation 2008 Equity Incentive Plan. Previously, compensation was provided under the ProAssurance Corporation 2004 Equity Incentive Plan (2005 to 2008) and the ProAssurance Corporation Incentive Compensation Stock Plan (prior to 2005). The Compensation Committee of the Board is responsible for the administration of all three plans.

 

128


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

12. Stock Options and Share-Based Payments (continued)

 

ProAssurance has provided share-based compensation to employees utilizing four types of awards: stock options, restricted share units, performance share units and purchase match units. The following table provides a summary of compensation expense and compensation cost that will be charged to expense in future periods, by award type, and the total related tax benefit recognized during each period.

 

 

     Share-Based
Compensation  Expense
     Unrecognized Compensation Cost  
     Year Ended December 31      December 31, 2011  
     2011      2010      2009      Amount      Remaining
Recognition  Period
 
     (in millions)      (in millions)      (weighted average years)  

Stock Options

   $ 0.1       $ 0.4       $ 1.2       $ —           —     

Restricted Share Units

     1.3         0.7         0.6         1.6         1.6   

Performance Share Units

     5.6         5.0         4.4         6.2         1.7   

Purchase Match Units

     0.1         —           —           0.6         2.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

Total share-based compensation expense

   $ 7.1       $ 6.1       $ 6.2       $ 8.4      
  

 

 

    

 

 

    

 

 

    

 

 

    

Tax benefit recognized

   $ 2.5       $ 2.1       $ 2.2         
  

 

 

    

 

 

    

 

 

       

All awards are charged to expense as an increase to equity over the service period (generally the vesting period) associated with the award. Except for stock options, which are separately described below, awards vest in their entirety at the end of a three-year period following the grant date based on a continuous service requirement and, for performance share units, achievement of a performance objective. Partial vesting is permitted for retirees. A ProAssurance common share is issued for each unit once vesting requirements are met, except that units sufficient to satisfy required tax withholdings are paid in cash.

Stock Options

ProAssurance’s stock options generally vest in five equal installments, the first installment occurring six months after the grant date and the other installments occurring annually thereafter. All options are granted with an exercise price equal to the market price of a ProAssurance common share on the date of grant, and an original term of ten years. ProAssurance option agreements permit cashless exercise whereby the exercise price and any required tax withholdings are allowed to be satisfied by the retention of shares that would otherwise be deliverable to the option holder. ProAssurance issues new shares for options exercised.

Activity for stock options during 2011, 2010 and 2009 is summarized below.

 

 

     2011      2010      2009  
     Options     Weighted
Average
Exercise
Price
     Options     Weighted
Average
Exercise
Price
     Options     Weighted
Average
Exercise
Price
 

Outstanding, beginning of year

     676,250      $ 46.21         960,750      $ 42.66         1,013,658      $ 42.49   

Granted

     —          —           —          —           —          —     

Exercised

     (195,150     41.46         (284,500     34.21         (34,131     32.23   

Forfeited or expired

     (1,300     53.63         —          —           (18,777     53.48   
  

 

 

      

 

 

      

 

 

   

Outstanding at end of year

     479,800        48.13         676,250        46.21         960,750        42.66   
  

 

 

      

 

 

      

 

 

   

Exercisable at end of year

     453,900        47.77         595,100        45.25         803,750        40.66   
  

 

 

      

 

 

      

 

 

   

Outstanding at end of year,

vested or expected to vest

     479,518        48.12         674,924        46.20         957,060        42.62   
  

 

 

      

 

 

      

 

 

   

The aggregate grant date fair value of options vested during the years ended December 31, 2011, 2010 and 2009 is $0.9 million, $1.3 million and $2.2 million, respectively. The aggregate intrinsic value of options exercised during 2011, 2010 and 2009 is $5.8 million, $7.7 million and $0.7 million, respectively.

 

129


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

12. Stock Options and Share-Based Payments (continued)

 

Additional information regarding ProAssurance options as of December 31, 2011 is as follows:

 

 

     Aggregate
Intrinsic

Value
     Weighted
Average

Remaining
Contractual Term
 
     (In millions)      (In years)  

Options outstanding

   $ 15.2         4.5   

Options outstanding, vested or expected to vest

     15.2         4.5   

Options exercisable

     14.5         4.4   

There were no cash proceeds from options exercised during the years ended December 31, 2011, 2010 or 2009.

Restricted Share Units

Activity for restricted share units during 2011, 2010 and 2009 is summarized below. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant.

 

 

     2011      2010      2009  
     Units     Weighted
Average
Grant Date
Fair Value
     Units     Weighted
Average
Grant Date
Fair Value
     Units      Weighted
Average
Grant Date
Fair Value
 

Beginning non-vested balance

     56,970      $ 50.50         28,815      $ 47.70         —         $ —     

Granted

     24,710        61.90         28,355        53.32         28,815         47.70   

Forfeited

     (2,400     53.67         (200     47.70         —           —     

Vested and released

     (200     47.70         —          —           —           —     
  

 

 

      

 

 

      

 

 

    

Ending non-vested balance

     79,080        53.96         56,970        50.50         28,815         47.70   
  

 

 

      

 

 

      

 

 

    

The aggregate grant date fair value of restricted share units totaled $1.5 million, $1.5 million and $1.4 million in 2011, 2010 and 2009, respectively.

Performance Share Units

Performance share units vest only if minimum performance objectives are met, and the number of units earned varies from 75% to 125% of a base award depending upon the degree to which stated performance objectives are achieved. Performance share unit activity for 2011, 2010 and 2009 is summarized below. The table reflects the base award units and does not include potential increases or decreases that may ultimately be paid based on the actual achievement of performance objectives. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant.

 

130


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

12. Stock Options and Share-Based Payments (continued)

 

 

     2011      2010      2009  
     Base Units     Weighted
Average
Grant Date
Fair Value
     Base Units     Weighted
Average
Grant Date
Fair Value
     Base Units     Weighted
Average
Grant Date
Fair Value
 

Beginning non-vested balance

     233,436      $ 51.94         212,291      $ 51.17         201,950      $ 52.46   

Granted

     92,770        64.08         95,415        53.32         71,135        47.70   

Forfeited

     (7,473     55.58         (2,600     53.76         (1,600     52.88   

Vested

     (71,613     54.16         (71,670     51.41         (59,194     51.37   
  

 

 

      

 

 

      

 

 

   

Ending non-vested balance

     247,120        55.74         233,436        51.94         212,291        51.17   
  

 

 

      

 

 

      

 

 

   

Common shares issued due to vesting of awards

     53,350           54,441           44,448     
  

 

 

      

 

 

      

 

 

   

The aggregate grant date fair value of performance share units (base level) granted in 2011, 2010 and 2009 totaled $5.9 million, $5.1 million and $3.4 million, respectively. The aggregate intrinsic value of vested performance share units paid to employees in 2011, 2010 and 2009 (including cash tax withholdings) totaled $5.3 million, $4.9 million and $3.5 million, respectively. The vested units were issued at the maximum level (125%) based on performance levels achieved.

Purchase Match Units

On December 1, 2010, the Board, on the recommendation of the Compensation Committee, terminated the Amended and Restated ProAssurance Corporation Stock Ownership Plan and adopted the ProAssurance Corporation 2011 Stock Ownership Plan (the 2011 Plan). The 2011 Plan provides a purchase match unit for each share purchased with contributions by eligible plan participants, limited to $5,000 annually per participant.

Purchase match unit activity during 2011 is summarized below. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant.

 

 

     2011  
     Units     Weighted
Average
Grant  Date

Fair Value
 

Beginning non-vested balance

     —        $ —     

Granted

     8,992        76.56   

Forfeited

     (55     76.56   

Vested and released

     —          —     
  

 

 

   

Ending non-vested balance

     8,937        76.56   
  

 

 

   

The aggregate grant date fair value of purchase match units totaled $0.7 million in 2011.

13. Variable Interest Entities

ProAssurance holds passive interests in a number of LPs/LLCs that are considered to be Variable Interest Entities (VIEs) under GAAP guidance. ProAssurance has not consolidated these entities because it has either very limited or no power to control the activities that most significantly affect the economic performance of these entities and is thus not the primary beneficiary of any of the entities. ProAssurance’s involvement with each entity is limited to its direct ownership interest in the entity. ProAssurance has no arrangements or agreements of significance with any of the entities to provide other financial support to or on behalf of the entity. At December 31, 2011 ProAssurance’s maximum loss exposure relative to these investments is limited to the carrying value of ProAssurance’s investment in the entity.

 

131


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

13. Variable Interest Entities (continued)

 

The entities consist of 1) investments in LPs/LLCs formed for the purpose of achieving diversified equity and debt returns, and 2) a limited liability interest in a development stage business operation. In those instances where ProAssurance holds a minor interest in the entity, ProAssurance accounts for its interest on a cost basis. Cost method investments are included in Other Investments and have a carrying value of $32.1 million and $31.2 million at December 31, 2011 and 2010, respectively. In those instances where ProAssurance holds a greater than minor interest, ProAssurance accounts for its interest using the equity method. Equity method investments are included in Investment in Unconsolidated Subsidiaries and have a carrying value of $24.5 million at December 31, 2011 and $28.5 million at December 31, 2010.

14. Earnings Per Share

Diluted weighted average shares is calculated as basic weighted average shares plus the effect, calculated using the treasury stock method, of assuming that dilutive stock options have been exercised and that performance share awards and restricted stock units have vested.

Stock options are not dilutive when the option exercise price exceeds the average price of a common share during the period or when the result from assuming an option is exercised is a net decrease to outstanding shares. All outstanding options were dilutive for the year ended December 31, 2011. During the years ended December 31, 2010 and 2009, the average number of options not considered to be dilutive approximated 58,000 and 423,000, respectively.

15. Benefit Plans

ProAssurance currently maintains a defined contribution savings and retirement plan that is intended to provide retirement income to eligible employees. The plan provides for employer contributions to the plan of between 5% and 10% of salary for qualified employees. APS and PICA maintained similar plans which were assumed by ProAssurance as a part of the acquisitions of APS and PICA. The PICA plan was merged into the ProAssurance plan in 2010 and the APS plan was merged into the ProAssurance plan on January 1, 2012. ProAssurance incurred expense related to the savings and retirement plans of $4.3 million, $4.4 million and $4.5 million during the years ended December 31, 2011, 2010 and 2009, respectively.

ProAssurance also maintains a non-qualified deferred compensation plan (the ProAssurance Plan) that allows participating management employees to defer a portion of their current salary. ProAssurance incurred expense related to the ProAssurance Plan of $0.2 million, $0.2 million and $0.3 million for the years ended December 31, 2011, 2010 and 2009, respectively.

ProAssurance has deferred compensation liabilities totaling $11.5 million at December 31, 2011 and $13.5 million at December 31, 2010. The liabilities include amounts due under the ProAssurance Plan, amounts due under individual agreements with current employees or former employees of acquired entities, and amounts due under a currently inactive non-qualified plan.

 

132


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

16. Statutory Accounting and Dividend Restrictions

ProAssurance’s insurance subsidiaries are required to file statutory financial statements with state insurance regulatory authorities, prepared based upon statutory accounting practices prescribed or permitted by regulatory authorities. Differences between net income prepared in accordance with GAAP and statutory net income are principally due to: (a) policy acquisition and certain software and equipment costs which are deferred under GAAP but expensed for statutory purposes and (b) certain deferred income taxes which are recognized under GAAP but are not recognized for statutory purposes.

The NAIC specifies risk-based capital requirements for property and casualty insurance providers. At December 31, 2011 statutory capital for each of ProAssurance’s insurance subsidiaries was sufficient to satisfy regulatory requirements. Net earnings and surplus of ProAssurance’s insurance subsidiaries on a statutory basis are shown in the following table. The table below includes the statutory earnings of APS and PICA for the statutory annual period of the year of acquisition and thereafter (see Note 2). Consolidated net income, on a GAAP basis, includes the earnings of APS and PICA only for the periods following acquisition (November 2010 and April 2009, respectively).

 

 

(In millions)
Statutory Net Earnings    Statutory Surplus
2011    2010    2009    2011    2010
$291    $261    $239    $1,453    $1,392

ProAssurance’s insurance subsidiaries, in aggregate, are permitted to pay dividends of approximately $275 million during 2012 without prior approval. However, the payment of any dividend requires prior notice to the insurance regulator in the state of domicile and the regulator may prevent the dividend if, in its judgment, payment of the dividend would have an adverse effect on the surplus of the insurance subsidiary.

 

133


Table of Contents

ProAssurance Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011

 

17. Quarterly Results of Operations (unaudited)

The following is a summary of unaudited quarterly results of operations for 2011 and 2010:

 

 

     2011  
(In thousands, except per share data)    1st     2nd     3rd     4th  

Net premiums earned

   $ 132,077      $ 137,063      $ 134,627      $ 161,649   

Net losses and loss adjustment expenses:

        

Current year

     110,407        114,519        115,276        147,950   

Prior year

     (39,984     (50,166     (52,100     (183,614

Net income

     47,693        55,096        43,705        140,602   

Basic earnings per share

     1.56        1.80        1.43        4.60   

Diluted earnings per share

     1.55        1.79        1.42        4.56   
     2010  
(In thousands, except per share data)    1st     2nd     3rd     4th  

Net premiums earned

   $ 123,427      $ 125,398      $ 130,300      $ 139,982   

Net losses and loss adjustment expenses:

        

Current year

     103,701        106,024        113,220        132,160   

Prior year

     (25,000     (37,500     (33,409     (138,081

Net income

     38,112        40,381        51,052        102,053   

Basic earnings per share

     1.17        1.25        1.61        3.32   

Diluted earnings per share

     1.16        1.23        1.59        3.28   

Quarterly and year-to-date computations of per share amounts are made independently; therefore, the sum of per share amounts for the quarters may not equal per share amounts for the respective year-to-date periods.

 

134


Table of Contents

ProAssurance Corporation and Subsidiaries

Schedule I – Summary of Investments – Other than Investments in Related Parties

December 31, 2011

 

Type of Investment

   Recorded
Cost
Basis
     Fair
Value
     Amount Which  is
Presented
in the
Balance Sheet
 
(In thousands)       

Fixed Maturities

        

Bonds:

        

U.S. Government or government agencies and authorities

   $ 329,640       $ 351,969       $ 351,969   

States, municipalities and political subdivisions

     948,930         1,018,726         1,018,726   

Foreign Governments

     4,574         4,730         4,730   

Public utilities

     279,726         298,746         298,746   

All other corporate bonds

     1,311,772         1,367,553         1,367,553   

Certificates of deposit

     300         300         300   

Mortgage-backed securities

     590,778         623,739         623,739   
  

 

 

    

 

 

    

 

 

 

Total Fixed Maturities

     3,465,720         3,665,763         3,665,763   
  

 

 

    

 

 

    

 

 

 

Equity Securities, available-for-sale

        

Common Stocks:

        

Banks, trusts and insurance companies

     6         25         25   
  

 

 

    

 

 

    

 

 

 

Total Equity Securities, available-for-sale

     6         25         25   
  

 

 

    

 

 

    

 

 

 

Equity Securities, trading

        

Common Stocks:

        

Public utilities

     5,074         5,367         5,367   

Banks, trusts and insurance companies

     9,388         9,298         9,298   

Industrial, miscellaneous and all other

     86,616         88,468         88,468   
  

 

 

    

 

 

    

 

 

 

Total Equity Securities, trading

     101,078         103,133         103,133   
  

 

 

    

 

 

    

 

 

 

Other long-term investments

     202,199         217,034         202,199   

Short-term investments

     119,421         119,421         119,421   
  

 

 

    

 

 

    

 

 

 

Total Investments

   $ 3,888,424       $ 4,105,376       $ 4,090,541   
  

 

 

    

 

 

    

 

 

 

 

135


Table of Contents

ProAssurance Corporation and Subsidiaries

Schedule II – Condensed Financial Information of Registrant

ProAssurance Corporation – Registrant Only

Condensed Balance Sheets

 

     December 31  
(In thousands)    2011      2010  

Assets

     

Investment in subsidiaries, at equity

   $ 1,896,148       $ 1,823,761   

Fixed maturities available for sale, at fair value

     163,268         1,189   

Equity securities, trading, at fair value

     10,705         10,793   

Short-term investments

     62,976         24,239   

Investment in unconsolidated subsidiaries

     728         3,407   

Cash and cash equivalents

     47,938         4,284   

Due from subsidiaries

     60,177         26,869   

Other assets

     10,391         10,767   
  

 

 

    

 

 

 

Total Assets

   $ 2,252,331       $ 1,905,309   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Other liabilities

   $ 64,886       $ 26,454   

Long-term debt

     22,992         22,992   
  

 

 

    

 

 

 

Total Liabilities

     87,878         49,446   

Shareholders’ Equity:

     

Common stock

     346         344   

Other shareholders’ equity, including unrealized gains (losses) on securities of subsidiaries

     2,164,107         1,855,519   
  

 

 

    

 

 

 

Total Shareholders’ Equity

     2,164,453         1,855,863   
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 2,252,331       $ 1,905,309   
  

 

 

    

 

 

 

 

136


Table of Contents

ProAssurance Corporation and Subsidiaries

Schedule II – Condensed Financial Information of Registrant

 

ProAssurance Corporation – Registrant Only

Condensed Statements of Income

 

     Year Ended December 31  
(In thousands)    2011     2010     2009  

Net investment income

   $ 1,582      $ 2,271      $ 4,560   

Equity in earnings (loss) of unconsolidated subsidiaries

     (2,479     304        213   

Net realized investment gains (losses)

     (141     3,474        1,487   

Other income (loss)

     101        53        176   
  

 

 

   

 

 

   

 

 

 
     (937     6,102        6,436   

Expenses:

      

Interest expense

     1,833        1,404        2,235   

Other expenses

     7,855        7,911        8,801   
  

 

 

   

 

 

   

 

 

 
     9,688        9,315        11,036   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income tax expense (benefit) and equity in net income of consolidated subsidiaries

     (10,625     (3,213     (4,600

Income tax expense (benefit)

     (3,209     (747     (840
  

 

 

   

 

 

   

 

 

 

Income (loss) before equity in net income of consolidated subsidiaries

     (7,416     (2,466     (3,760

Equity in net income of consolidated subsidiaries

     294,512        234,064        225,786   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 287,096      $ 231,598      $ 222,026   
  

 

 

   

 

 

   

 

 

 

 

137


Table of Contents

ProAssurance Corporation and Subsidiaries

Schedule II – Condensed Financial Information of Registrant

 

ProAssurance Corporation – Registrant Only

Condensed Statements of Cash Flow

 

     Year Ended December 31  
(In thousands)    2011     2010     2009  

Cash provided (used) by operating activities

   $ (3,982   $ (6,191   $ (5,755

Investing activities

      

Purchases of:

      

Fixed maturities, available for sale

     —          (1,711     (1,299

Equity securities trading

     (990     (5,960     (13,657

(Investments in) distributions from unconsolidated subsidiaries, net:

      

Other partnership investments

     —          (5,000     —     

Proceeds from sale or maturities of:

      

Fixed maturities, available for sale

     19,398        79,941        34,822   

Equity securities, available for sale

     (49     —          410   

Equity securities trading

     6,887        29,458        9,122   

Net decrease (increase) in short-term investments

     (28,708     10,251        126,011   

Dividends from subsidiaries

     90,020        232,800        65,712   

Contribution of capital to subsidiaries

     (12,500     (10,000     (35,000

Cash paid for acquisitions, net of cash received

     —          (233,022     (128,582

Unsettled security transactions, net

     —          —          (401

Other

     (3,021     1,699        (344
  

 

 

   

 

 

   

 

 

 
     71,037        98,456        56,794   
  

 

 

   

 

 

   

 

 

 

Financing activities

      

Repurchase of common stock

     (20,569     (106,346     (32,866

Subsidiary payments for common shares and share-based compensation awarded to subsidiary employees

     6,071        6,568        6,770   

Excess of tax benefit from share-based payment arrangements

     1,711        1,847        237   

Principal repayment of debt

     —          —          (13,403

Dividends to shareholders

     (7,617     —          —     

Other

     (2,997     (1,830     —     
  

 

 

   

 

 

   

 

 

 
     (23,401     (99,761     (39,262
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     43,654        (7,496     11,777   

Cash and cash equivalents, beginning of period

     4,284        11,780        3   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 47,938      $ 4,284      $ 11,780   
  

 

 

   

 

 

   

 

 

 

Significant non-cash transactions:

      

Securities transferred at fair value as dividends from subsidiaries

   $ 197,224      $ —        $ 155,818   
  

 

 

   

 

 

   

 

 

 

Common shares issued in acquisition

   $ —        $ —        $ 5,161   
  

 

 

   

 

 

   

 

 

 

 

138


Table of Contents

ProAssurance Corporation and Subsidiaries

Schedule II – Condensed Financial Information of Registrant

 

Notes to Condensed Financial Statements of Registrant

1. Basis of Presentation

The registrant-only financial statements should be read in conjunction with ProAssurance Corporation’s (PRA Parent) consolidated financial statements. At December 31, 2011 and 2010, PRA Parent’s investment in subsidiaries is stated at the initial consolidation value plus equity in the undistributed earnings of subsidiaries since the date of acquisition.

2. Acquisitions/Dispositions

On November 30, 2010 ProAssurance acquired 100% of the outstanding shares of American Physicians Service Group, Inc. (APS) for approximately $237 million. On April 1, 2009 ProAssurance acquired Podiatry Insurance Company of America and subsidiaries (PICA) through a cash sponsored demutualization. ProAssurance purchased all of PICA’s outstanding stock created in the demutualization for $120 million in cash and $15 million in premium credits. The acquisitions are described in Note 2 of the Notes to Consolidated Financial Statements.

3. Long-term Debt

Outstanding long-term debt, as of December 31, 2011 and 2010, consists of the following:

 

     (In thousands)  
     2011      2010  

Trust Preferred Securities due 2034, unsecured, bearing interest at a variable rate of LIBOR plus 3.85%, adjusted quarterly, set at 4.3% at December 31, 2011 (see below)

   $ 22,992       $ 22,992   
  

 

 

    

 

 

 

In 2009, PRA Parent retired $13.4 million of the Trust Preferred Securities held by its subsidiaries.

See Note 10 of the Notes to Consolidated Financial Statements included herein for a detailed description of the terms of the long-term debt.

4. Related Party Transactions

PRA Parent received dividends from its subsidiaries of $287.2 million, $232.8 million and $221.5 million during the years ended December 31, 2011, 2010 and 2009. PRA Parent contributed capital to its subsidiaries of $12.5 million, $10.0 million and $35.0 million during the years ended December 31, 2011, 2010 and 2009.

5. Income Taxes

Under terms of PRA Parent’s tax sharing agreement with its subsidiaries, income tax provisions for individual companies are allocated on a separate company basis.

 

139


Table of Contents

 

Supplementary Insurance Information

ProAssurance Corporation and Subsidiaries

Schedule III – Supplementary Insurance Information

 

(In thousands)    2011     2010     2009  

Deferred policy acquisition costs

   $ 26,626      $ 27,281      $ 25,493   

Reserve for losses and loss adjustment expenses

     2,247,772        2,414,100        2,422,230   

Unearned premiums

     251,155        256,050        244,212   

Net premiums earned

     565,415        519,107        497,543   

Net investment income

     140,956        146,380        150,945   

Losses and loss adjustment expenses incurred related to current year, net of reinsurance

     488,152        455,105        438,368   

Losses and loss adjustment expenses incurred related to prior year, net of reinsurance

     (325,865     (233,990     (207,300

Paid losses and loss adjustment expenses, net of reinsurance

     (298,837     (326,247     (346,555

Underwriting, policy acquisition and operating expenses:

      

Amortization of deferred policy acquisition costs

     59,591        58,939        49,694   

Other underwriting, policy acquisition and operating expenses

     76,830        76,041        66,843   

Net premiums written

     558,507        505,407        514,043   

Note: all amounts above are derived entirely from consolidated property and casualty entities.

 

140


Table of Contents

 

Reinsurances

ProAssurance Corporation and Subsidiaries

Schedule IV – Reinsurance

 

(In thousands)    2011     2010     2009  

Property and Liability (1)

      

Premiums earned

   $ 570,891      $ 548,897      $ 539,922   

Premiums ceded

     (5,630     (29,848     (42,469

Premiums assumed

     154        58        90   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 565,415      $ 519,107      $ 497,543   
  

 

 

   

 

 

   

 

 

 

Percentage of amount assumed to net

     0.03     0.01     0.02
  

 

 

   

 

 

   

 

 

 

 

(1)

All of ProAssurance’s premiums are related to property and liability coverages.

 

141


Table of Contents

EXHIBIT INDEX

 

Exhibit
Number

 

Description

    2   Schedules to the following documents are omitted; the contents of the schedules are generally described in the documents; and ProAssurance will upon request furnish to the Commission supplementally a copy of any omitted schedule
    2.1   Plan of Conversion of PICA as filed with the Illinois Director of Insurance on November 13, 2008 (1)
    2.2   Stock Purchase Agreement executed by ProAssurance Corporation and PICA dated October 28, 2008 (1)
    2.3   Agreement and Plan of Merger by and among ProAssurance Corporation, CA Bridge Corporation and American Physicians Service Group, Inc. dated August 31, 2010 (2)
    3.1(a)   Certificate of Incorporation of ProAssurance (3)
    3.1(b)   Certificate of Amendment to Certificate of Incorporation of ProAssurance (4)
    3.2   Third Restatement of the Bylaws of ProAssurance (5)
    4   ProAssurance will file with the Commission upon request pursuant to the requirements of Item 601 (b)(4) of Regulation S-K documents defining rights of holders of ProAssurance’s long-term indebtedness
  10.1(a)   Medical Assurance, Inc. Incentive Compensation Stock Plan (formerly known as the Mutual Assurance, Inc. 1995 Stock Award Plan) (6)*
  10.1(b)   Amendment and Assumption Agreement by and between ProAssurance and Medical Assurance, Inc. (7)*
  10.1(c)   Amendment and Assumption Agreement by and between Mutual Assurance, Inc. and MAIC Holdings, Inc. dated April 8, 1996 (8)*
  10.2(a)   ProAssurance Corporation 2004 Equity Incentive Plan (9)*
  10.2(b)   First amendment to 2004 Equity Incentive Plan (10)*
  10.3   Form of Release and Severance Compensation Agreement dated as of January 1, 2008 between ProAssurance and each of the following named executive officers (11):*
 

Edward L. Rand, Jr.

Howard H. Friedman

Jeffrey P. Lisenby

Darryl K. Thomas

Frank B. O’Neil

 

142


Table of Contents
  10.4   Deferred Compensation Plan and Agreement effective as of January 1, 2011, between ProAssurance and Victor T. Adamo (11)*
  10.5(a)   Employment Agreement between ProAssurance and W. Stancil Starnes dated as of May 1, 2007 (12)*
  10.5(b)   Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of January 1, 2008 (10)*
  10.6   Consulting Agreement between ProAssurance and William J. Listwan (13)*
  10.7   Employment Agreement between ProAssurance and Jerry D. Brant dated as of April 2, 2009 (14)*
  10.8   Form of Indemnification Agreement between ProAssurance and each of the following named executive officers and directors of ProAssurance (11)*
 

Victor T. Adamo

Lucian F. Bloodworth

Jerry D. Brant

Robert E. Flowers

Howard H. Friedman

Jeffrey P. Lisenby

William J. Listwan

John J. McMahon

Drayton Nabers

John P. North, Jr.

Frank B. O’Neil

Ann F. Putallaz

Edward L. Rand, Jr.

W. Stancil Starnes

Darryl K. Thomas

William H. Woodhams

Wilfred W. Yeargan, Jr.

  10.9   ProAssurance Group Employee Benefit Plan which includes the Executive Supplemental Life Insurance Program (Article VIII) (6)*
  10.10   Amendment and Restatement of the Executive Non-Qualified Excess Plan and Trust effective January 1, 2008 (10)*
  10.11   Director Deferred Compensation Plan as amended and restated December 7, 2011*
  10.12   ProAssurance Corporation 2008 Equity Incentive Plan (15)*
  10.13   First Amendment to the 2008 Equity Incentive Plan*
  10.14   ProAssurance Corporation 2008 Annual Incentive Compensation Plan (16)*

 

143


Table of Contents
  10.15    ProAssurance Corporation 2011 Employee Stock Ownership Plan (11)*
  10.16    Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A. (17)
  10.17    Pledge and Security Agreement between ProAssurance and U.S. Bank National Association (17)
  21.1    Subsidiaries of ProAssurance Corporation
  23.1    Consent of Ernst & Young LLP
  31.1    Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(a)
  31.2    Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(a)
  32.1    Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350)
  32.2    Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(b) and 18 U.S.C. 1350
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
101.LAB    XBRL Taxonomy Extension Labels Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

* Denotes a management contract or compensatory plan, contract or arrangement required to be filed as an exhibit to this report.

 

144


Table of Contents

Footnotes

 

(1) Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring November 13, 2008 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
(2) Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring August 31, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
(3) Filed as an Exhibit to ProAssurance’s Registration Statement on Form S-4 (File No. 333-49378) and incorporated herein by reference pursuant to Rule 12b-32 of the Securities and Exchange Commission (SEC)
(4) Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
(5) Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring December 1, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
(6) Filed as an Exhibit to MAIC Holding’s Registration Statement on Form S-4 (File No. 33-91508) and incorporated herein by reference pursuant to SEC Rule 12b-32
(7) Filed as an Exhibit to MAIC Holding’s Proxy Statement for the 1996 Annuall Meeting (File No. 0-19439) is incorporated herein by reference pursuant to SEC Rule 12b-32
(8) Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-165333) on April 16, 2004 and incorporated herein by reference pursuant to SEC Rule 12b-32
(9) Filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
(10) Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
(11) Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-16533) and incorporated herein by reference pursuant to Rule 12b-32
(12) Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring May 12, 2007 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32
(13) Filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring on September 13, 2006 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32

 

145


Table of Contents
(14) Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2009 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32
(15) Filed as an Exhibit to ProAssurance’s Registration Statement on Form S-8 (File No. 333-156645) and incorporated by reference pursuant to SEC Rule 12b-32
(16) Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-165333) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32
(17) Filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference

 

146