10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

New York   16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

One M & T Plaza

Buffalo, New York

  14203
(Address of principal executive offices)   (Zip Code)

(716) 842-5445

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Number of shares of the registrant’s Common Stock, $0.50 par value, outstanding as of the close of business on April 30, 2012: 126,558,669 shares.


Table of Contents

M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended March 31, 2012

 

Table of Contents of Information Required in Report

   Page  

Part I. FINANCIAL INFORMATION

  
 

Item 1.

  

Financial Statements.

  
    

CONSOLIDATED BALANCE SHEET - March 31, 2012 and December 31, 2011

     3   
    

CONSOLIDATED STATEMENT OF INCOME - Three months ended March 31, 2012 and 2011

     4   
    

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - Three months ended March 31, 2012 and 2011

     5   
    

CONSOLIDATED STATEMENT OF CASH FLOWS - Three months ended March 31, 2012 and 2011

     6   
    

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY - Three months ended March 31, 2012 and 2011

     7   
    

NOTES TO FINANCIAL STATEMENTS

     8   
 

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     51   
 

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk.

     95   
 

Item 4.

  

Controls and Procedures.

     95   

Part II. OTHER INFORMATION

  
 

Item 1.

  

Legal Proceedings.

     95   
 

Item 1A.

  

Risk Factors.

     95   
 

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds.

     96   
 

Item 3.

  

Defaults Upon Senior Securities.

     96   
 

Item 4.

  

Mine Safety Disclosures.

     96   
 

Item 5.

  

Other Information.

     96   
 

Item 6.

  

Exhibits.

     97   

SIGNATURES

     97   

EXHIBIT INDEX

     98   

 

- 2 -


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

 

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEET (Unaudited)

 

Dollars in thousands, except per share    March 31,
2012
    December 31,
2011
 

Assets

       
  

Cash and due from banks

   $ 1,344,092        1,449,547   
  

Interest-bearing deposits at banks

     1,282,040        154,960   
  

Federal funds sold

     —          2,850   
  

Trading account

     517,620        561,834   
  

Investment securities (includes pledged securities that can be sold or repledged of $1,816,595 at March 31, 2012; $1,826,011 at December 31, 2011)

    
  

Available for sale (cost: $5,892,799 at March 31, 2012; $6,312,423 at December 31, 2011)

     5,838,022        6,228,560   
  

Held to maturity (fair value: $929,478 at March 31, 2012; $1,012,562 at December 31, 2011)

     1,000,294        1,077,708   
    

Other (fair value: $356,980 at March 31, 2012; $366,886 at December 31, 2011)

     356,980        366,886   
    

Total investment securities

     7,195,296        7,673,154   
  

Loans and leases

     61,185,392        60,377,875   
  

Unearned discount

     (263,642     (281,870
    

Loans and leases, net of unearned discount

     60,921,750        60,096,005   
  

Allowance for credit losses

     (909,006     (908,290
    

Loans and leases, net

     60,012,744        59,187,715   
  

Premises and equipment

     580,033        581,435   
  

Goodwill

     3,524,625        3,524,625   
  

Core deposit and other intangible assets

     159,619        176,394   
  

Accrued interest and other assets

     4,570,818        4,611,773   
    

Total assets

   $ 79,186,887        77,924,287   

Liabilities

       
  

Noninterest-bearing deposits

   $ 20,648,970        20,017,883   
  

NOW accounts

     1,875,461        1,912,226   
  

Savings deposits

     32,225,733        31,001,083   
  

Time deposits

     5,767,588        6,107,530   
  

Deposits at Cayman Islands office

     395,191        355,927   
    

Total deposits

     60,912,943        59,394,649   
  

Federal funds purchased and agreements to repurchase securities

     461,977        732,059   
  

Other short-term borrowings

     50,004        50,023   
  

Accrued interest and other liabilities

     1,856,749        1,790,121   
  

Long-term borrowings

     6,476,526        6,686,226   
    

Total liabilities

     69,758,199        68,653,078   
Shareholders’ equity        
  

Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 381,500 shares at March 31, 2012 and December 31, 2011; Liquidation preference of $10,000 per share: 50,000 shares at March 31, 2012 and December 31, 2011

     866,489        864,585   
  

Common stock, $.50 par, 250,000,000 shares authorized, 126,476,266 shares issued at March 31, 2012; 125,683,398 shares issued at December 31, 2011

     63,238        62,842   
  

Common stock issuable, 57,385 shares at March 31, 2012; 68,220 shares at December 31, 2011

     3,427        4,072   
  

Additional paid-in capital

     2,857,556        2,828,986   
  

Retained earnings

     5,969,236        5,867,165   
    

Accumulated other comprehensive income (loss), net

     (331,258     (356,441
    

Total shareholders’ equity

     9,428,688        9,271,209   
    

Total liabilities and shareholders’ equity

   $ 79,186,887        77,924,287   

 

- 3 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

           Three months ended March 31  
In thousands, except per share    2012     2011  

Interest income

  

Loans and leases, including fees

   $ 648,514        594,032   
  

Deposits at banks

     213        36   
  

Federal funds sold

     3        18   
  

Agreements to resell securities

     —          1   
  

Trading account

     317        388   
  

Investment securities

    
  

Fully taxable

     62,964        70,662   
  

Exempt from federal taxes

     2,084        2,346   
    

Total interest income

     714,095        667,483   

Interest expense

  

NOW accounts

     283        202   
  

Savings deposits

     18,183        19,239   
  

Time deposits

     13,509        19,071   
  

Deposits at Cayman Islands office

     213        394   
  

Short-term borrowings

     303        492   
  

Long-term borrowings

     61,215        59,281   
  

Total interest expense

     93,706        98,679   
  

Net interest income

     620,389        568,804   
  

Provision for credit losses

     49,000        75,000   
    

Net interest income after provision for credit losses

     571,389        493,804   

Other income

  

Mortgage banking revenues

     56,192        45,156   
  

Service charges on deposit accounts

     108,889        109,731   
  

Trust income

     116,953        29,321   
  

Brokerage services income

     13,901        14,296   
  

Trading account and foreign exchange gains

     10,571        8,279   
  

Gain on bank investment securities

     45        39,353   
  

Total other-than-temporary impairment ("OTTI") losses

     (20,040     (9,514
  

Portion of OTTI losses recognized in other comprehensive income (before taxes)

     8,554        (6,527
    

Net OTTI losses recognized in earnings

     (11,486     (16,041
  

Equity in earnings of Bayview Lending Group LLC

     (4,752     (6,678
  

Other revenues from operations

     86,410        91,003   
    

Total other income

     376,723        314,420   

Other expense

  

Salaries and employee benefits

     346,098        266,090   
  

Equipment and net occupancy

     65,043        56,663   
  

Printing, postage and supplies

     11,872        9,202   
  

Amortization of core deposit and other intangible assets

     16,774        12,314   
  

FDIC assessments

     28,949        19,094   
  

Other costs of operations

     170,959        136,208   
  

Total other expense

     639,695        499,571   
  

Income before taxes

     308,417        308,653   
  

Income taxes

     101,954        102,380   
    

Net income

   $ 206,463        206,273   
  

Net income available to common shareholders

    
  

Basic

   $ 188,236        190,113   
  

Diluted

     188,241        190,121   
  

Net income per common share

    
  

Basic

   $ 1.50        1.59   
  

Diluted

     1.50        1.59   
  

Cash dividends per common share

   $ .70        .70   
  

Average common shares outstanding

    
  

Basic

     125,220        119,201   
  

Diluted

     125,616        119,852   

 

- 4 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

     Three months ended March 31  
In thousands    2012     2011  

Net income

   $ 206,463        206,273   

Other comprehensive income, net of tax and reclassification adjustments:

    

Net unrealized gains on investment securities

     20,082        5,658   

Reclassification to income for amortization of gains on terminated cash flow hedges

     (70     (70

Foreign currency translation adjustment

     402        —     

Defined benefit plans liability adjustment

     4,769        2,111   

Total other comprehensive income

     25,183        7,699   

Total comprehensive income

   $ 231,646        213,972   

 

- 5 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

          Three months ended March 31  

In thousands

          2012        2011   
Cash flows from operating activities   

Net income

   $ 206,463        206,273   
  

Adjustments to reconcile net income to net cash provided by operating activities

    
  

Provision for credit losses

     49,000        75,000   
  

Depreciation and amortization of premises and equipment

     21,022        17,978   
  

Amortization of capitalized servicing rights

     14,476        13,478   
  

Amortization of core deposit and other intangible assets

     16,774        12,314   
  

Provision for deferred income taxes

     15,225        11,438   
  

Asset write-downs

     16,388        17,720   
  

Net gain on sales of assets

     (2,471     (44,504
  

Net change in accrued interest receivable, payable

     7,725        5,068   
  

Net change in other accrued income and expense

     32,134        2,063   
  

Net change in loans originated for sale

     154,436        373,020   
  

Net change in trading account assets and liabilities

     7,840        80,805   
    

Net cash provided by operating activities

     539,012        770,653   
Cash flows from investing activities   

Proceeds from sales of investment securities

    
  

Available for sale

     1,045        13,380   
  

Other

     10,224        22,969   
  

Proceeds from maturities of investment securities

    
  

Available for sale

     417,348        408,574   
  

Held to maturity

     82,670        66,465   
  

Purchases of investment securities

    
  

Available for sale

     (10,286     (353,508
  

Held to maturity

     (6,287     (7,796
  

Other

     (318     (352
  

Net increase in loans and leases

     (1,042,144     (579,845
  

Net (increase) decrease in interest-bearing deposits at banks

     (1,127,080     1,121   
  

Other investments, net

     2,416        (8,769
  

Capital expenditures, net

     (19,377     (8,854
  

Proceeds from sales of real estate acquired in settlement of loans

     33,775        17,757   
  

Other, net

     (25,840     16,279   
    

Net cash used by investing activities

     (1,683,854     (412,579
Cash flows from financing activities   

Net increase in deposits

     1,522,583        745,021   
  

Net decrease in short-term borrowings

     (270,081     (442,751
  

Payments on long-term borrowings

     (202,352     (528,511
  

Dividends paid - common

     (89,041     (84,718
  

Dividends paid - preferred

     (4,769     (10,056
  

Other, net

     80,197        11,491   
  

Net cash provided (used) by financing activities

     1,036,537        (309,524
  

Net increase (decrease) in cash and cash equivalents

     (108,305     48,550   
  

Cash and cash equivalents at beginning of period

     1,452,397        933,755   
    

Cash and cash equivalents at end of period

   $ 1,344,092        982,305   
Supplemental disclosure of cash flow information   

Interest received during the period

   $ 721,159        665,490   
  

Interest paid during the period

     89,241        88,658   
    

Income taxes paid during the period

     8,416        77,169   
Supplemental schedule of noncash investing and financing activities   

Real estate acquired in settlement of loans

   $ 17,123        18,168   

 

- 6 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

In thousands, except per share    Preferred
stock
     Common
stock
     Common
stock
issuable
    Additional
paid-in
capital
    Retained
earnings
   

Accumulated
other
comprehensive
income

(loss), net

    Treasury
stock
    Total  

2011

                  

Balance - January 1, 2011

   $ 740,657         60,198         4,189        2,398,615        5,426,701        (205,220     (67,445     8,357,695   

Total comprehensive income

     —           —           —          —          206,273        7,699        —          213,972   

Preferred stock cash dividends

     —           —           —          —          (10,498     —          —          (10,498

Amortization of preferred stock discount

     2,728         —           —          —          (2,728     —          —          —     

Stock-based compensation plans:

                  

Compensation expense, net

     —           —           —          (20,796     —          —          31,664        10,868   

Exercises of stock options, net

     —           —           —          (10,524     —          —          30,072        19,548   

Directors’ stock plan

     —           —           —          (32     —          —          304        272   

Deferred compensation plans, net, including dividend equivalents

     —           —           (300     (220     (47     —          507        (60

Other

     —           —           —          513        —          —          —          513   

Common stock cash dividends - $.70 per share

     —           —           —          —          (84,792     —          —          (84,792

Balance - March 31, 2011

   $ 743,385         60,198         3,889        2,367,556        5,534,909        (197,521     (4,898     8,507,518   

2012

                  

Balance - January 1, 2012

   $ 864,585         62,842         4,072        2,828,986        5,867,165        (356,441     —          9,271,209   

Total comprehensive income

     —           —           —          —          206,463        25,183        —          231,646   

Preferred stock cash dividends

     —           —           —          —          (13,363     —          —          (13,363

Amortization of preferred stock discount

     1,904         —           —          —          (1,904     —          —          —     

Stock-based compensation plans:

                  

Compensation expense, net

     —           207         —          7,783        —          —            7,990   

Exercises of stock options, net

     —           183         —          19,429        —          —            19,612   

Directors’ stock plan

     —           2         —          370        —          —            372   

Deferred compensation plans, net, including dividend equivalents

     —           4         (645     507        (40     —            (174

Other

     —           —           —          481        —          —          —          481   

Common stock cash dividends - $.70 per share

     —           —           —          —          (89,085     —          —          (89,085

Balance - March 31, 2012

   $ 866,489         63,238         3,427        2,857,556        5,969,236        (331,258     —          9,428,688   

 

- 7 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS

 

1. Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in the 2011 Annual Report. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature.

 

2. Acquisitions

On May 16, 2011, M&T acquired all of the outstanding common stock of Wilmington Trust Corporation (“Wilmington Trust”), headquartered in Wilmington, Delaware, in a stock-for-stock transaction. Wilmington Trust operated 55 banking offices in Delaware and Pennsylvania at the date of acquisition. The results of operations acquired in the Wilmington Trust transaction have been included in the Company’s financial results since May 16, 2011. Wilmington Trust shareholders received .051372 shares of M&T common stock in exchange for each share of Wilmington Trust common stock, resulting in M&T issuing a total of 4,694,486 common shares with an acquisition date fair value of $406 million.

The Wilmington Trust transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date. Assets acquired totaled approximately $10.8 billion, including $6.4 billion of loans and leases (including approximately $3.2 billion of commercial real estate loans, $1.4 billion of commercial loans and leases, $1.1 billion of consumer loans and $680 million of residential real estate loans). Liabilities assumed aggregated $10.0 billion, including $8.9 billion of deposits. The common stock issued in the transaction added $406 million to M&T’s common shareholders’ equity. Immediately prior to the closing of the Wilmington Trust transaction, M&T redeemed the $330 million of preferred stock issued by Wilmington Trust as part of the Troubled Asset Relief Program – Capital Purchase Program of the U.S. Department of Treasury (“U.S. Treasury”). In connection with the acquisition, the Company recorded $112 million of core deposit and other intangible assets. The core deposit and other intangible assets are generally being amortized over periods of 5 to 7 years using an accelerated method. There was no goodwill recorded as a result of the transaction, however, a non-taxable gain of $65 million was realized, which represented the excess of the fair value of assets acquired less liabilities assumed over consideration exchanged. The acquisition of Wilmington Trust added to M&T’s market-leading position in the Mid-Atlantic region by giving M&T a leading deposit market share in Delaware.

 

- 8 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

2. Acquisitions, continued

 

The consideration paid for Wilmington Trust’s equity and the amounts of acquired identifiable assets and liabilities assumed as of the acquisition date were as follows:

 

     (in thousands)  

Purchase price:

  

Value of:

  

Common shares issued (4,694,486 shares)

   $ 405,557   

Preferred stock purchased from U.S. Treasury

     330,000   
  

 

 

 

Total purchase price

     735,557   
  

 

 

 

Identifiable assets:

  

Cash and due from banks

     178,940   

Interest-bearing deposits at banks

     2,606,265   

Other short-term investments

     57,817   

Investment securities

     510,390   

Loans and leases

     6,410,430   

Core deposit and other intangibles

     112,094   

Other assets

     969,106   
  

 

 

 

Total identifiable assets

     10,845,042   
  

 

 

 

Liabilities:

  

Deposits

     8,864,161   

Short-term borrowings

     147,752   

Long-term borrowings

     600,830   

Other liabilities

     431,812   
  

 

 

 

Total liabilities

     10,044,555   
  

 

 

 

Net gain resulting from acquisition

   $ 64,930   
  

 

 

 

The following table presents certain pro forma information as if Wilmington Trust had been included in the Company’s results of operations in the first quarter of 2011. These results combine the historical results of Wilmington Trust into the Company’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place as indicated. In particular, no adjustments have been made to eliminate the amount of Wilmington Trust’s provision for credit losses of $41 million or the impact of other-than-temporary impairment losses of $5 million in the three months ended March 31, 2011 that may not have been necessary had the acquired loans and investment securities been recorded at fair value as of the beginning of 2011. Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow.

 

    

Pro forma

Three months ended

 
     March 31, 2011  
     (in thousands)  

Total revenues (a)

   $ 1,041,494   

Net income

     171,421   

 

(a) Represents net interest income plus other income.

In connection with the acquisition, the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services and other temporary help fees associated with the conversion of systems and/or integration of operations; initial marketing and

 

- 9 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

2. Acquisitions, continued

 

promotion expenses designed to introduce M&T Bank to its new customers; severance for former employees; travel costs; and printing, postage, supplies and other costs of completing the transaction and commencing operations in new markets and offices. The Company expects to incur additional merger-related expenses during the remainder of 2012.

A summary of merger-related expenses included in the consolidated statement of income follows:

 

     Three months ended
March 31, 2012
     Three months ended
March 31, 2011
 
     (in thousands)  

Salaries and employee benefits

   $ 1,973       $ 7   

Equipment and net occupancy

     15         79   

Printing, postage and supplies

     —           147   

Other cost of operations

     740         4,062   
  

 

 

    

 

 

 
   $ 2,728       $ 4,295   
  

 

 

    

 

 

 

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Estimated
fair value
 
     (in thousands)  

March 31, 2012

           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

   $ 52,010         1,130         —         $ 53,140   

Obligations of states and political subdivisions

     37,431         630         21         38,040   

Mortgage-backed securities:

           

Government issued or guaranteed

     4,101,717         171,479         241         4,272,955   

Privately issued residential

     1,318,040         5,358         212,703         1,110,695   

Privately issued commercial

     15,193         —           1,758         13,435   

Collateralized debt obligations

     43,708         15,907         1,431         58,184   

Other debt securities

     206,661         3,397         41,133         168,925   

Equity securities

     118,039         9,672         5,063         122,648   
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,892,799         207,573         262,350         5,838,022   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment securities held to maturity:

           

Obligations of states and political subdivisions

     185,859         7,776         32         193,603   

Mortgage-backed securities:

           

Government issued or guaranteed

     541,140         25,089         —           566,229   

Privately issued

     261,851         —           103,649         158,202   

Other debt securities

     11,444         —           —           11,444   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,000,294         32,865         103,681         929,478   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other securities

     356,980         —           —           356,980   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,250,073         240,438         366,031       $ 7,124,480   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 10 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

3. Investment securities, continued

 

     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Estimated
fair value
 
     (in thousands)  

December 31, 2011

           

Investment securities available for sale:

           

U.S. Treasury and federal agencies

   $ 69,468         1,255         —         $ 70,723   

Obligations of states and political subdivisions

     39,518         771         20         40,269   

Mortgage-backed securities:

           

Government issued or guaranteed

     4,344,116         177,392         275         4,521,233   

Privately issued residential

     1,369,371         6,373         239,488         1,136,256   

Privately issued commercial

     17,679         —           2,650         15,029   

Collateralized debt obligations

     43,834         11,154         2,488         52,500   

Other debt securities

     216,700         4,588         44,443         176,845   

Equity securities

     211,737         8,468         4,500         215,705   
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,312,423         210,001         293,864         6,228,560   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment securities held to maturity:

           

Obligations of states and political subdivisions

     188,680         9,141         28         197,793   

Mortgage-backed securities:

           

Government issued or guaranteed

     608,533         24,881         —           633,414   

Privately issued

     268,642         —           99,140         169,502   

Other debt securities

     11,853         —           —           11,853   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,077,708         34,022         99,168         1,012,562   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other securities

     366,886         —           —           366,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,757,017         244,023         393,032       $ 7,608,008   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross realized gains on investment securities were $39.4 million for the quarter ended March 31, 2011. Similar gross realized gains for the quarter ended March 31, 2012 were not significant. Gross realized losses on investment securities for the quarters ended March 31, 2012 and 2011 were not significant. During the three-month period ended March 31, 2011, the Company sold residential mortgage-backed securities guaranteed by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) having an aggregate amortized cost of approximately $484 million, which resulted in a gain of $39 million (pre-tax). The Company recognized $11 million and $16 million of pre-tax other-than-temporary impairment losses during the quarters ended March 31, 2012 and 2011, respectively, related to privately issued mortgage-backed securities. The impairment charges were recognized in light of deterioration of real estate values and a rise in delinquencies and charge-offs of underlying mortgage loans collateralizing those securities. The other-than-temporary losses represent management’s estimate of credit losses inherent in the debt securities considering projected cash flows using assumptions for delinquency rates, loss severities, and other estimates of future collateral performance.

 

- 11 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

3. Investment securities, continued

 

The following table displays changes in credit losses associated with debt securities for which other-than-temporary impairment losses have been previously recognized in earnings for the three months ended March 31, 2012 and March 31, 2011:

 

     Three months ended March 31  
     2012     2011  
     (in thousands)  

Beginning balance

   $ 285,399        327,912   

Additions for credit losses not previously recognized

     11,486        16,041   

Reductions for increases in cash flows

     —          (139

Reductions for realized losses

     (29,412     (21,095
  

 

 

   

 

 

 

Ending balance

   $ 267,473        322,719   
  

 

 

   

 

 

 

At March 31, 2012, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

     Amortized
cost
     Estimated
fair value
 
     (in thousands)  

Debt securities available for sale:

     

Due in one year or less

   $          35,769         35,852   

Due after one year through five years

     41,748         43,230   

Due after five years through ten years

     7,927         8,610   

Due after ten years

     254,366         230,597   
  

 

 

    

 

 

 
     339,810         318,289   

Mortgage-backed securities available for sale

     5,434,950         5,397,085   
  

 

 

    

 

 

 
   $ 5,774,760         5,715,374   
  

 

 

    

 

 

 

Debt securities held to maturity:

     

Due in one year or less

   $ 27,704         27,882   

Due after one year through five years

     30,801         32,541   

Due after five years through ten years

     125,439         131,161   

Due after ten years

     13,359         13,463   
  

 

 

    

 

 

 
     197,303         205,047   

Mortgage-backed securities held to maturity

     802,991         724,431   
  

 

 

    

 

 

 
   $ 1,000,294         929,478   
  

 

 

    

 

 

 

 

- 12 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

3. Investment securities, continued

 

A summary of investment securities that as of March 31, 2012 and December 31, 2011 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

     Less than 12 months     12 months or more  
     Fair value      Unrealized
losses
    Fair value      Unrealized
losses
 
     (in thousands)  

March 31, 2012

          

Investment securities available for sale:

          

Obligations of states and political subdivisions

   $ 863         (5     1,026         (16

Mortgage-backed securities:

          

Government issued or guaranteed

     21,424         (157     6,098         (84

Privately issued residential

     289,068         (10,826     744,430         (201,877

Privately issued commercial

     —           —          13,435         (1,758

Collateralized debt obligations

     —           —          5,597         (1,431

Other debt securities

     73,498         (6,406     73,019         (34,727

Equity securities

     5,225         (5,063     —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
     390,078         (22,457     843,605         (239,893
  

 

 

    

 

 

   

 

 

    

 

 

 

Investment securities held to maturity:

          

Obligations of states and political subdivisions

     4,850         (16     482         (16

Privately issued mortgage-backed securities

     —           —          157,077         (103,649
  

 

 

    

 

 

   

 

 

    

 

 

 
     4,850         (16     157,559         (103,665
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 394,928         (22,473     1,001,164         (343,558
  

 

 

    

 

 

   

 

 

    

 

 

 

December 31, 2011

          

Investment securities available for sale:

          

Obligations of states and political subdivisions

   $ —           —          1,228         (20

Mortgage-backed securities:

          

Government issued or guaranteed

     38,492         (190     6,017         (85

Privately issued residential

     297,133         (14,188     751,077         (225,300

Privately issued commercial

     —           —          15,029         (2,650

Collateralized debt obligations

     2,871         (335     4,863         (2,153

Other debt securities

     72,637         (9,883     73,635         (34,560

Equity securities

     9,883         (4,500     —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
     421,016         (29,096     851,849         (264,768
  

 

 

    

 

 

   

 

 

    

 

 

 

Investment securities held to maturity:

          

Obligations of states and political subdivisions

     3,084         (4     1,430         (24

Privately issued mortgage-backed securities

     1,883         (592     167,139         (98,548
  

 

 

    

 

 

   

 

 

    

 

 

 
     4,967         (596     168,569         (98,572
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 425,983         (29,692     1,020,418         (363,340
  

 

 

    

 

 

   

 

 

    

 

 

 

 

- 13 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities, continued

 

The Company owned 313 individual investment securities with aggregate gross unrealized losses of $366 million at March 31, 2012. Approximately $318 million of the unrealized losses pertain to privately issued mortgage-backed securities with a cost basis of $1.5 billion. The Company also had $43 million of unrealized losses on trust preferred securities issued by financial institutions, securities backed by trust preferred securities issued by financial institutions and other entities, and other debt securities having a cost basis of $195 million. Based on a review of each of the remaining securities in the investment securities portfolio at March 31, 2012, with the exception of the aforementioned securities for which other-than-temporary impairment losses were recognized, the Company concluded that it expected to recover the amortized cost basis of its investment. As of March 31, 2012, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities. At March 31, 2012, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $357 million of cost method investment securities.

 

4. Loans and leases and the allowance for credit losses

The outstanding principal balance and the carrying amount of acquired loans that were recorded at fair value at the acquisition date that is included in the consolidated balance sheet is as follows:

 

     March 31,
2012
     December 31,
2011
 
     (in thousands)  

Outstanding principal balance

   $ 8,850,525         9,203,366   

Carrying amount:

     

Commercial, financial, leasing, etc.

     1,259,609         1,331,198   

Commercial real estate

     3,701,591         3,879,518   

Residential real estate

     875,088         915,371   

Consumer

     1,919,740         2,033,700   
  

 

 

    

 

 

 
   $ 7,756,028         8,159,787   
  

 

 

    

 

 

 

Purchased impaired loans totaled $605 million at March 31, 2012 and $653 million at December 31, 2011, representing less than 1% of the Company’s assets as of each date. Interest income on acquired loans that were recorded at fair value at the acquisition date was $81 million and $41 million for the three months ended March 31, 2012 and 2011, respectively. At December 31, 2010 and March 31, 2011, the accretable yield on acquired loans was $457 million and $416 million, respectively. A summary of changes in the accretable yield for acquired loans for the three months ended March 31, 2012 follows:

 

     2012  
     Purchased
impaired
    Other
acquired
    Total  
     (in thousands)  

Balance at beginning of period

   $ 30,805        807,960        838,765   

Interest income

     (7,664     (73,723     (81,387

Reclassifications from (to) nonaccretable balance, net

     (576     1,000        424   

Other (a)

     —          12,229        12,229   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 22,565        747,466        770,031   
  

 

 

   

 

 

   

 

 

 

 

(a) Other changes in expected cash flows including changes in interest rates and prepayments.

 

- 14 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

A summary of current, past due and nonaccrual loans as of March 31, 2012 and December 31, 2011 were as follows:

 

     Current      30-89
Days

past  due
     90 Days or
more past
due and accruing
     Purchased
impaired
(b)
     Nonaccrual      Total  
           Non-
acquired
     Acquired
(a)
          
     (in thousands)         

March 31, 2012

  

Commercial, financial, leasing, etc.

   $ 15,676,591         76,842         1,506         10,982         18,114         154,637         15,938,672   

Real estate:

                    

Commercial

     20,386,440         139,148         14,436         62,745         185,736         173,443         20,961,948   

Residential builder and developer

     844,400         41,976         292         17,274         274,814         267,065         1,445,821   

Other commercial construction

     1,837,187         54,663         2,453         12,096         70,438         101,949         2,078,786   

Residential

     7,463,049         218,639         249,292         37,609         51,038         175,117         8,194,744   

Residential Alt-A

     374,450         25,475         —           —           —           101,925         501,850   

Consumer:

                    

Home equity lines and loans

     6,440,601         45,068         —           14,986         4,344         47,608         6,552,607   

Automobile

     2,571,414         35,372         —           303         —           23,011         2,630,100   

Other

     2,543,948         38,235         5,102         9,168         295         20,474         2,617,222   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,138,080         675,418         273,081         165,163         604,779         1,065,229         60,921,750   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

     

Commercial, financial, leasing, etc.

   $ 15,493,803         37,112         7,601         8,560         23,762         163,598         15,734,436   

Real estate:

                    

Commercial

     19,658,761         172,641         9,983         54,148         192,804         171,111         20,259,448   

Residential builder and developer

     845,680         49,353         13,603         21,116         297,005         281,576         1,508,333   

Other commercial construction

     2,393,304         41,049         968         23,582         78,105         106,325         2,643,333   

Residential

     6,626,182         256,017         250,472         37,982         56,741         172,681         7,400,075   

Residential Alt-A

     383,834         34,077         —           —           —           105,179         523,090   

Consumer:

                    

Home equity lines and loans

     6,570,675         43,516         —           15,409         4,635         47,150         6,681,385   

Automobile

     2,644,330         48,342         —           601         —           26,835         2,720,108   

Other

     2,551,225         43,547         5,249         2,340         310         23,126         2,625,797   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 57,167,794         725,654         287,876         163,738         653,362         1,097,581         60,096,005   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Acquired loans that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.
(b) Accruing loans that were impaired at acquisition date and recorded at fair value.

 

- 15 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

Changes in the allowance for credit losses for the three months ended March 31, 2012 and 2011 were as follows:

 

     Commercial,
Financial,
Leasing, etc.
   

 

Real Estate

    Consumer     Unallocated      Total  
       Commercial     Residential         
     (in thousands)  
2012              

Beginning balance

   $ 234,022        367,637        91,915        143,121        71,595         908,290   

Provision for credit losses

     10,121        (2,260     16,230        23,538        1,371         49,000   

Net charge-offs

             

Charge-offs

     (8,037     (10,540     (12,718     (28,981     —           (60,276

Recoveries

     3,167        1,717        1,874        5,234        —           11,992   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net charge-offs

     (4,870     (8,823     (10,844     (23,747     —           (48,284
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 239,273        356,554        97,301        142,912        72,966         909,006   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
2011              

Beginning balance

   $ 212,579        400,562        86,351        133,067        70,382         902,941   

Provision for credit losses

     14,942        14,775        15,841        27,764        1,678         75,000   

Net charge-offs

             

Charge-offs

     (14,027     (24,579     (16,167     (28,321     —           (83,094

Recoveries

     2,165        349        1,501        4,841        —           8,856   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net charge-offs

     (11,862     (24,230     (14,666     (23,480     —           (74,238
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 215,659        391,107        87,526        137,351        72,060         903,703   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Despite the above allocation, the allowance for credit losses is general in nature and is available to absorb losses from any portfolio segment.

 

- 16 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through a loan by loan analysis of larger balance commercial and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes an extensive loan grading system which is applied to all commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s loan review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at anytime. Except for consumer and residential mortgage loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregate basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days. Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

 

- 17 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

The following tables provide information with respect to impaired loans and leases as of March 31, 2012 and December 31, 2011 and for the three months ended March 31, 2012 and March 31, 2011.

 

     March 31, 2012      December 31, 2011  
     Recorded
investment
     Unpaid
principal

balance
     Related
allowance
     Recorded
investment
     Unpaid
principal
balance
     Related
allowance
 
     (in thousands)  

With an allowance recorded:

                 

Commercial, financial, leasing, etc.

   $ 124,792         150,354         47,303         118,538         145,510         48,674   

Real estate:

                 

Commercial

     113,600         143,180         19,854         102,886         128,456         17,651   

Residential builder and developer

     190,289         319,845         44,597         159,293         280,869         52,562   

Other commercial construction

     17,252         21,467         2,924         20,234         24,639         3,836   

Residential

     107,537         126,082         4,389         101,882         119,498         4,420   

Residential Alt-A

     140,126         152,157         23,000         150,396         162,978         25,000   

Consumer:

                 

Home equity lines and loans

     10,790         12,047         2,709         9,385         10,670         2,306   

Automobile

     52,363         52,363         10,983         53,710         53,710         11,468   

Other

     9,155         9,155         2,375         8,401         8,401         2,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     765,904         986,650         158,134         724,725         934,731         168,001   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With no related allowance recorded:

                 

Commercial, financial, leasing, etc.

     37,892         45,608         —           53,104         60,778         —     

Real estate:

                 

Commercial

     65,961         83,706         —           71,636         91,118         —     

Residential builder and developer

     85,389         100,099         —           133,156         177,277         —     

Other commercial construction

     85,258         89,439         —           86,652         89,862         —     

Residential

     18,840         25,511         —           19,686         25,625         —     

Residential Alt-A

     37,310         65,861         —           34,356         60,942         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     330,650         410,224         —           398,590         505,602         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total:

                 

Commercial, financial, leasing, etc.

     162,684         195,962         47,303         171,642         206,288         48,674   

Real estate:

                 

Commercial

     179,561         226,886         19,854         174,522         219,574         17,651   

Residential builder and developer

     275,678         419,944         44,597         292,449         458,146         52,562   

Other commercial construction

     102,510         110,906         2,924         106,886         114,501         3,836   

Residential

     126,377         151,593         4,389         121,568         145,123         4,420   

Residential Alt-A

     177,436         218,018         23,000         184,752         223,920         25,000   

Consumer:

                 

Home equity lines and loans

     10,790         12,047         2,709         9,385         10,670         2,306   

Automobile

     52,363         52,363         10,983         53,710         53,710         11,468   

Other

     9,155         9,155         2,375         8,401         8,401         2,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,096,554         1,396,874         158,134         1,123,315         1,440,333         168,001   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 18 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

     Three months ended
March 31, 2012
     Three months ended
March 31, 2011
 
            Interest income
recognized
            Interest income
recognized
 
   Average
recorded
investment
     Total      Cash
basis
     Average
recorded
investment
     Total      Cash
basis
 
     (in thousands)  

Commercial, financial, leasing, etc.

   $ 167,724         409         409         170,337         993         988   

Real estate:

                 

Commercial

     178,315         318         318         189,779         382         339   

Residential builder and developer

     282,495         341         179         326,815         525         128   

Other commercial construction

     104,105         170         170         111,232         510         321   

Residential

     126,376         1,342         878         83,527         997         575   

Residential Alt-A

     181,018         1,843         546         205,632         1,995         551   

Consumer:

                 

Home equity lines and loans

     9,998         166         42         12,076         160         25   

Automobile

     53,289         898         178         58,863         984         296   

Other

     8,302         93         39         3,031         57         6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,111,622         5,580         2,759         1,161,292         6,603         3,229   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. In general, acquired loans that were recorded at estimated fair value on the acquisition date are assigned a “pass” loan grade because their net financial statement value is based on the present value of expected cash flows. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. All larger balance criticized commercial and commercial real estate loans are individually reviewed by centralized loan review personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. Smaller balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification. Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance. The following table summarizes the loan grades applied to the various classes of the Company’s commercial and commercial real estate loans as of March 31, 2012 and December 31, 2011.

 

- 19 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

            Real Estate  
     Commercial,
Financial,
Leasing, etc.
     Commercial      Residential
Builder and
Developer
     Other
Commercial
Construction
 
     (in thousands)  

March 31, 2012

           

Pass

   $ 14,981,173         19,901,115         1,051,018         1,728,343   

Criticized accrual

     802,862         887,390         127,738         248,494   

Criticized nonaccrual

     154,637         173,443         267,065         101,949   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,938,672         20,961,948         1,445,821         2,078,786   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

           

Pass

   $ 14,869,636         19,089,252         1,085,970         2,254,609   

Criticized accrual

     701,202         999,085         140,787         282,399   

Criticized nonaccrual

     163,598         171,111         281,576         106,325   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,734,436         20,259,448         1,508,333         2,643,333   
  

 

 

    

 

 

    

 

 

    

 

 

 

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively by loan type after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by M&T’s Credit Department. In arriving at such forecasts, M&T considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values.

The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. The determination of the allocated portion of the allowance for credit losses is very subjective. Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance. The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining the allocated portion of the allowance. Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses. Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable.

 

- 20 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

At March 31, 2012 and December 31, 2011, the allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows:

 

     Commercial,
Financial,
Leasing, etc.
     Real Estate                
        Commercial      Residential      Consumer      Total  
                   (in thousands)                

March 31, 2012

              

Individually evaluated for impairment

   $ 47,127         66,344         27,389         16,067       $ 156,927   

Collectively evaluated for impairment

     191,970         288,770         68,261         126,348         675,349   

Purchased impaired

     176         1,440         1,651         497         3,764   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allocated

   $ 239,273         356,554         97,301         142,912         836,040   
  

 

 

    

 

 

    

 

 

    

 

 

    

Unallocated

                 72,966   
              

 

 

 

Total

               $ 909,006   
              

 

 

 

December 31, 2011

              

Individually evaluated for impairment

   $ 48,517         71,784         29,420         15,858       $ 165,579   

Collectively evaluated for impairment

     185,048         291,271         60,742         126,613         663,674   

Purchased impaired

     457         4,582         1,753         650         7,442   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allocated

   $ 234,022         367,637         91,915         143,121         836,695   
  

 

 

    

 

 

    

 

 

    

 

 

    

Unallocated

                 71,595   
              

 

 

 

Total

               $ 908,290   
              

 

 

 

The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology as of March 31, 2012 and December 31, 2011 was as follows:

 

     Commercial,
Financial,
Leasing, etc.
     Real Estate                
        Commercial      Residential      Consumer      Total  
     (in thousands)  

March 31, 2012

              

Individually evaluated for impairment

   $ 162,494         547,011         303,813         72,308       $ 1,085,626   

Collectively evaluated for impairment

     15,758,064         23,408,556         8,341,743         11,722,982         59,231,345   

Purchased impaired

     18,114         530,988         51,038         4,639         604,779   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,938,672         24,486,555         8,696,594         11,799,929       $ 60,921,750   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2011

              

Individually evaluated for impairment

   $ 171,442         561,615         306,320         71,496       $ 1,110,873   

Collectively evaluated for impairment

     15,539,232         23,281,585         7,560,104         11,950,849         58,331,770   

Purchased impaired

     23,762         567,914         56,741         4,945         653,362   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,734,436         24,411,114         7,923,165         12,027,290       $ 60,096,005   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the normal course of business, the Company modifies loans to maximize recovery efforts. If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or

 

- 21 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

renegotiated loans. The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

The table below summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three months ended March 31, 2012:

 

     Number      Recorded investment      Financial effects of
modification
 
        Pre-
modification
     Post-
modification
     Recorded
investment
(a)
    Interest
(b)
 
     (dollars in thousands)  

Commercial, financial, leasing, etc.

             

Principal deferral

     9       $ 2,812       $ 2,954       $ 142      $ —     

Other

     1         972         1,098         126        —     

Combination of concession types

     1         45         44         (1     (33

Real estate:

             

Commercial

             

Principal deferral

     2         2,425         2,405         (20     —     

Residential builder and developer

             

Principal deferral

     5         6,822         6,034         (788     —     

Combination of concession types

     2         2,350         2,726         376        —     

Residential

             

Principal deferral

     15         1,505         1,588         83        —     

Combination of concession types

     18         2,936         3,007         71        (200

Residential Alt-A

             

Principal deferral

     3         397         407         10        —     

Combination of concession types

     8         1,360         1,394         34        (5

Consumer:

             

Home equity lines and loans

             

Principal deferral

     1         117         117         —          —     

Interest rate reduction

     1         144         144         —          (6

Combination of concession types

     2         235         235         —          (24

Automobile

             

Principal deferral

     153         1,885         1,885         —          —     

Interest rate reduction

     4         57         57         —          (4

Other

     10         19         19         —          —     

Combination of concession types

     112         1,609         1,609         —          (172

Other

             

Principal deferral

     52         647         647         —          —     

Interest rate reduction

     3         23         23         —          (3

Other

     9         49         49         —          —     

Combination of concession types

     34         219         219         —          (36
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     445       $ 26,628       $ 26,661       $ 33      $ (483
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b) Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

 

- 22 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

The table below summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three months ended March 31, 2011:

 

     Number      Recorded investment      Financial effects of
modification
 
        Pre-
modification
     Post-
modification
     Recorded
investment
(a)
    Interest
(b)
 
            (dollars in thousands)        

Commercial, financial, leasing, etc.

             

Principal deferral

     13       $ 1,349       $ 1,334       $ (15   $ —     

Real estate:

             

Commercial

             

Principal deferral

     9         6,625         6,597         (28     —     

Residential builder and developer

             

Principal deferral

     1         3,424         3,424         —          —     

Other

     4         116,002         108,394         (7,608     —     

Combination of concession types

     1         798         790         (8     —     

Other commercial construction

             

Principal deferral

     1         2,275         2,269         (6     —     

Residential

             

Principal deferral

     3         124         138         14        —     

Interest rate reduction

     8         1,059         1,079         20        (50

Combination of concession types

     30         7,907         7,999         92        (757

Residential Alt-A

             

Combination of concession types

     9         1,602         1,638         36        (210

Consumer:

             

Home equity lines and loans

             

Combination of concession types

     2         70         71         1        (36

Automobile

             

Principal deferral

     204         3,493         3,493         —          —     

Interest rate reduction

     4         44         44         —          (3

Other

     26         107         107         —          —     

Combination of concession types

     122         2,861         2,861         —          (436

Other

                —     

Principal deferral

     10         74         74         —          —     

Other

     1         11         11         —          —     

Combination of concession types

     37         126         126         —          (20
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     485       $ 147,951       $ 140,449       $ (7,502   $ (1,512
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.
(b) Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

Troubled debt restructurings are considered to be impaired loans and for purposes of establishing the allowance for credit losses are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent. Loans that were modified as troubled debt restructurings during the twelve months ended March 31, 2012 and 2011 and for which there was a subsequent payment default during the three-month periods ended March 31, 2012 and 2011, respectively, were not material.

 

- 23 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

5. Borrowings

M&T had $1.2 billion of fixed and floating rate junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) outstanding at March 31, 2012 that are held by various trusts and were issued in connection with the issuance by those trusts of preferred capital securities (“Capital Securities”) and common securities (“Common Securities”). The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust’s securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding trust.

Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in M&T’s Tier 1 capital. However, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 that was signed into law on July 21, 2010 provides for a three-year phase-in related to the exclusion of trust preferred capital securities from Tier 1 capital for large financial institutions, including M&T. That phase-in period begins on January 1, 2013.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In the event of an extended interest period exceeding twenty quarterly periods for $350 million of Junior Subordinated Debentures due January 31, 2068, M&T must fund the payment of accrued and unpaid interest through an alternative payment mechanism, which requires M&T to issue common stock, non-cumulative perpetual preferred stock or warrants to purchase common stock until M&T has raised an amount of eligible proceeds at least equal to the aggregate amount of accrued and unpaid deferred interest on the Junior Subordinated Debentures due January 31, 2068. In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the Trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2068) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval. In connection with the issuance of 8.50% Enhanced Trust Preferred Securities associated with $350 million of Junior Subordinated Debentures maturing in 2068, M&T entered into a replacement capital covenant that provides that neither M&T nor any of its subsidiaries will repay, redeem or purchase any of the Junior Subordinated Debentures due January 31, 2068 or the 8.50% Enhanced Trust Preferred Securities prior to January 31, 2048, with certain limited exceptions, except to the extent that, during the 180 days prior to the date of that repayment, redemption or purchase, M&T and its subsidiaries have received proceeds from the sale of qualifying securities that

 

- 24 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

5. Borrowings, continued

 

(i) have equity-like characteristics that are the same as, or more equity-like than, the applicable characteristics of the 8.50% Enhanced Trust Preferred Securities or the Junior Subordinated Debentures due January 31, 2068, as applicable, at the time of repayment, redemption or purchase, and (ii) M&T has obtained the prior approval of the Federal Reserve Board, if required.

Including the unamortized portions of acquisition accounting adjustments to reflect estimated fair value at the acquisition dates of the Common Securities of various trusts, the Junior Subordinated Debentures associated with Capital Securities had financial statement carrying values of $1.2 billion at each of March 31, 2012 and December 31, 2011.

 

6. Shareholders’ equity

M&T is authorized to issue 1,000,000 shares of preferred stock with a $1.00 par value per share. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights.

Issued and outstanding preferred stock of M&T is presented below:

 

     Shares
issued and
outstanding
     Carrying
value
March 31,  2012
     Carrying
value
December 31,  2011
 
            (dollars in thousands)  

Series A (a)(b)

        

Fixed Rate Cumulative Perpetual Preferred Stock, Series A, $1,000 liquidation preference per share

     230,000       $ 224,919       $ 224,277   

Series C (a)(c)

        

Fixed Rate Cumulative Perpetual Preferred Stock, Series C, $1,000 liquidation preference per share

     151,500         141,570         140,308   

Series D (d)

        

Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D, $10,000 liquidation preference per share

     50,000         500,000         500,000   

 

(a) Shares were issued as part of the Troubled Asset Relief Program – Capital Purchase Program of the U.S. Department of Treasury (“U.S. Treasury”). Cash proceeds were allocated between the preferred stock and a ten-year warrant to purchase M&T common stock (Series A – 1,218,522 common shares at $73.86 per share, Series C – 407,542 common shares at $55.76 per share). Dividends, if declared, will accrue and be paid quarterly at a rate of 5% per year for the first five years following the original 2008 issuance dates and thereafter at a rate of 9% per year. The agreement with the U.S. Treasury contains limitations on certain actions of M&T, including the payment of quarterly cash dividends on M&T’s common stock in excess of $.70 per share, the repurchase of its common stock during the first three years of the agreement, and the amount and nature of compensation arrangements for certain of the Company’s officers.
(b) On May 18, 2011, M&T redeemed and retired 370,000 shares of Series A Preferred Stock. Accelerated amortization of preferred stock discount associated with the redemption was $11.2 million.

 

- 25 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

6. Shareholders’ equity, continued

 

(c) Shares were assumed in an acquisition and a new Series C Preferred Stock was designated.
(d) Shares were issued on May 31, 2011. Dividends, if declared, will be paid semi-annually at a rate of 6.875% per year. The shares are redeemable in whole or in part on or after June 15, 2016. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 Capital, M&T may redeem all of the shares within 90 days following that occurrence.

In addition to the Series A and Series C warrants mentioned in (a) above, a ten-year warrant to purchase 95,383 shares of M&T common stock at $518.96 per share was outstanding at March 31, 2012 and December 31, 2011. This warrant was issued by Wilmington Trust in December 2008 as part of the Troubled Asset Relief Program – Capital Purchase Program of the U.S. Treasury along with $330 million of fixed rate cumulative perpetual preferred stock, which was redeemed by M&T immediately prior to the May 16, 2011 acquisition of Wilmington Trust.

 

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. Net periodic benefit cost for defined benefit plans consisted of the following:

 

     Pension
benefits
    Other
postretirement
benefits
 
     Three months ended March 31  
     2012     2011     2012      2011  
     (in thousands)  

Service cost

   $ 7,900        5,300        175         125   

Interest cost on projected benefit obligation

     15,600        12,150        950         775   

Expected return on plan assets

     (17,675     (12,700     —           —     

Amortization of prior service cost

     (1,650     (1,650     —           25   

Amortization of net actuarial loss

     9,400        5,100        100         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net periodic benefit cost

   $ 13,575        8,200        1,225         925   
  

 

 

   

 

 

   

 

 

    

 

 

 

Expense incurred in connection with the Company’s defined contribution pension and retirement savings plans totaled $14,625,000 and $10,176,000 for the three months ended March 31, 2012 and 2011, respectively.

 

- 26 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share

The computations of basic earnings per common share follow:

 

     Three months ended
March 31
 
     2012     2011  
     (in thousands, except per share)  

Income available to common shareholders:

    

Net income

   $ 206,463        206,273   

Less: Preferred stock dividends (a)

     (13,363     (10,498

Amortization of preferred stock discount (a)

     (1,924     (2,753
  

 

 

   

 

 

 

Net income available to common equity

     191,176        193,022   

Less: Income attributable to unvested stock-based compensation awards

     (2,940     (2,909
  

 

 

   

 

 

 

Net income available to common shareholders

   $ 188,236        190,113   

Weighted-average shares outstanding:

    

Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards

     127,157        120,992   

Less: Unvested stock-based compensation awards

     (1,937     (1,791
  

 

 

   

 

 

 

Weighted-average shares outstanding

     125,220        119,201   

Basic earnings per common share

   $ 1.50        1.59   

 

(a) Including impact of not as yet declared cumulative dividends.

 

- 27 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share, continued

 

The computations of diluted earnings per common share follow:

 

     Three months ended
March 31
 
     2012     2011  
     (in thousands, except per share)  

Net income available to common equity

   $ 191,176        193,022   

Less: Income attributable to unvested stock-based compensation awards

     (2,935     (2,901
  

 

 

   

 

 

 

Net income available to common shareholders

   $ 188,241        190,121   

Adjusted weighted-average shares outstanding:

    

Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards

     127,157        120,992   

Less: Unvested stock-based compensation awards

     (1,937     (1,791

Plus: Incremental shares from assumed conversion of stock-based compensation awards and convertible preferred stock

     396        651   
  

 

 

   

 

 

 

Adjusted weighted-average shares outstanding

     125,616        119,852   

Diluted earnings per common share

   $ 1.50        1.59   

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units, which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards, warrants to purchase common stock of M&T and preferred stock convertible into shares of M&T common stock representing approximately 10.0 million and 10.5 million common shares during the three-month periods ended March 31, 2012 and 2011, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

 

- 28 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income

The following table displays the components of other comprehensive income (loss):

 

     Before-tax
amount
    Income
taxes
    Net  
     (in thousands)  

For the three months ended March 31, 2012

      

Unrealized gains (losses) on investment securities:

      

Available-for-sale (“AFS”) investment securities with other-than-temporary impairment (“OTTI”):

      

Unrealized holding losses, net

   $ (8,242   $ 3,235      $ (5,007

Less: OTTI charges recognized in net income

     (7,676     3,013        (4,663
  

 

 

   

 

 

   

 

 

 

Net change for AFS investment securities with OTTI

     (566     222        (344

AFS investment securities – all other:

      

Unrealized holding gains, net

     29,695        (11,614     18,081   

Less: reclassification adjustment for gains realized in net income

     45        (15     30   
  

 

 

   

 

 

   

 

 

 

Net change for AFS investment securities – all other

     29,650        (11,599     18,051   

Held-to-maturity (“HTM”) investment securities with OTTI:

      

Unrealized holding losses, net

     (1,843     723        (1,120

Less: reclassification to income of unrealized holding losses

     (819     321        (498

Less: OTTI charges recognized in net income

     (3,810     1,495        (2,315
  

 

 

   

 

 

   

 

 

 

Net change for HTM investment securities with OTTI

     2,786        (1,093     1,693   
  

 

 

   

 

 

   

 

 

 

Reclassification to income of unrealized holding losses on investment securities previously transferred from AFS to HTM

     1,123        (441     682   
  

 

 

   

 

 

   

 

 

 

Net unrealized gains on investment securities

     32,993        (12,911     20,082   

Reclassification to income for amortization of gains on terminated cash flow hedges

     (112     42        (70

Foreign currency translation adjustment

     622        (220     402   

Defined benefit plans liability adjustment

     7,850        (3,081     4,769   
  

 

 

   

 

 

   

 

 

 
   $ 41,353      $ (16,170   $ 25,183   
  

 

 

   

 

 

   

 

 

 

For the three months ended March 31, 2011

      

Unrealized gains (losses) on investment securities:

      

AFS investment securities with OTTI:

      

Unrealized holding gains, net

   $ 7,930      $ (3,108   $ 4,822   

Less: OTTI charges recognized in net income

     (7,541     2,949        (4,592
  

 

 

   

 

 

   

 

 

 

Net change for AFS investment securities with OTTI

     15,471        (6,057     9,414   

AFS investment securities – all other:

      

Unrealized holding gains, net

     31,577        (12,372     19,205   

Less: reclassification adjustment for gains realized in net income

     39,353        (15,413     23,940   
  

 

 

   

 

 

   

 

 

 

Net change for AFS investment securities – all other

     (7,776     3,041        (4,735

HTM investment securities with OTTI:

      

Unrealized holding losses, net

     (8,355     3,279        (5,076

Less: reclassification to income of unrealized holding losses

     230        (90     140   

Less: OTTI charges recognized in net income

     (8,500     3,336        (5,164
  

 

 

   

 

 

   

 

 

 

Net change for HTM investment securities with OTTI

     (85     33        (52
  

 

 

   

 

 

   

 

 

 

Reclassification to income of unrealized holding losses on investment securities previously transferred from AFS to HTM

     1,698        (667     1,031   
  

 

 

   

 

 

   

 

 

 

Net unrealized gains on investment securities

     9,308        (3,650     5,658   

Reclassification to income for amortization of gains on terminated cash flow hedges

     (112     42        (70

Defined benefit plans liability adjustment

     3,475        (1,364     2,111   
  

 

 

   

 

 

   

 

 

 
   $ 12,671      $ (4,972   $ 7,699   
  

 

 

   

 

 

   

 

 

 

 

- 29 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income, continued

 

Accumulated other comprehensive income (loss), net consisted of unrealized gains (losses) as follows:

 

                 Cash     Foreign
currency
    Defined        
     Investment securities     flow     translation     benefit        
     With OTTI     All other     hedges     adjustment     plans     Total  
     (in thousands)  

Balance - January 1, 2012

   $ (84,029     5,995        112        (803     (277,716     (356,441

Net gain (loss) during period

     1,349        18,733        (70     402        4,769        25,183   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - March 31, 2012

   $ (82,680     24,728        42        (401     (272,947     (331,258
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - January 1, 2011

   $ (87,053     2,332        393        —          (120,892     (205,220

Net gain (loss) during period

     9,362        (3,704     (70     —          2,111        7,699   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - March 31, 2011

   $ (77,691     (1,372     323        —          (118,781     (197,521
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting and collateral provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts is not significant as of March 31, 2012.

The net effect of interest rate swap agreements was to increase net interest income by $9 million and $10 million for the three months ended March 31, 2012 and 2011, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

     Notional      Average      Weighted-
average rate
 
     amount      maturity      Fixed     Variable  
     (in thousands)      (in years)               

March 31, 2012

          

Fair value hedges:

          

Fixed rate long-term borrowings (a)

   $ 900,000         5.1         6.07     2.02
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2011

          

Fair value hedges:

          

Fixed rate long-term borrowings (a)

   $ 900,000         5.4         6.07     2.07
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

 

- 30 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

 

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale. Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

Derivative financial instruments used for trading purposes included interest rate contracts, foreign exchange and other option contracts, foreign exchange forward and spot contracts, and financial futures. Interest rate contracts entered into for trading purposes had notional values of $14.3 billion and $13.9 billion at March 31, 2012 and December 31, 2011, respectively. The notional amounts of foreign currency and other option and futures contracts entered into for trading purposes aggregated $1.4 billion at each of March 31, 2012 and December 31, 2011.

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

     Asset derivatives      Liability derivatives  
     Fair value      Fair value  
     March 31,
2012
     December 31,
2011
     March 31,
2012
     December 31,
2011
 
     (in thousands)  

Derivatives designated and qualifying as hedging instruments

           

Fair value hedges:

           

Interest rate swap agreements (a)

   $ 140,273         147,302       $ —           —     

Commitments to sell real estate loans (a)

     486         232         800         2,287   
  

 

 

    

 

 

    

 

 

    

 

 

 
     140,759         147,534         800         2,287   

Derivatives not designated and qualifying as hedging instruments

           

Mortgage-related commitments to originate real estate loans for sale (a)

     20,529         7,991         94         1,068   

Commitments to sell real estate loans (a)

     565         1,328         6,736         2,771   

Trading:

           

Interest rate contracts (b)

     412,623         443,033         384,494         415,836   

Foreign exchange and other option and futures contracts (b)

     14,193         19,115         13,691         18,723   
  

 

 

    

 

 

    

 

 

    

 

 

 
     447,910         471,467         405,015         438,398   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

   $ 588,669         619,001       $ 405,815         440,685   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.
(b) Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities.

 

- 31 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

 

 

     Amount of unrealized gain (loss) recognized  
     Three months ended
March 31, 2012
     Three months ended
March 31, 2011
 
   Derivative     Hedged item      Derivative     Hedged item  
     (in thousands)  

Derivatives in fair value hedging relationships

         

Interest rate swap agreements:

         

Fixed rate long-term borrowings (a)

   $ (7,029     6,544       $ (12,405     12,048   
  

 

 

   

 

 

    

 

 

   

 

 

 

Derivatives not designated as hedging instruments

         

Trading:

         

Interest rate contracts (b)

   $ 1,139         $ 475     

Foreign exchange and other option and futures contracts (b)

     (710        (548  
  

 

 

      

 

 

   

Total

   $ 429         $ (73  
  

 

 

      

 

 

   

 

(a) Reported as other revenues from operations.
(b) Reported as trading account and foreign exchange gains.

In addition, the Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $19 million and $12 million at March 31, 2012 and December 31, 2011, respectively. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The aggregate fair value of derivative financial instruments in a net liability position at March 31, 2012 for which the Company was required to post collateral was $277 million. The fair value of collateral posted for such instruments was $248 million. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt rating were to fall below specified ratings, the counterparties to the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit-risk-related contingent features in a net liability position on March 31, 2012 was $90 million, for which the Company had posted collateral of $62 million in the normal course of business. If the credit-risk-related contingent features had been triggered on March 31, 2012, the maximum amount of additional collateral the Company would have been required to post to counterparties was $28 million.

 

- 32 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

 

The Company’s credit exposure with respect to the estimated fair value as of March 31, 2012 of interest rate swap agreements used for managing interest rate risk has been substantially mitigated through master netting agreements with trading account interest rate contracts with the same counterparties as well as counterparty postings of $75 million of collateral with the Company. Trading account interest rate swap agreements entered into with customers are subject to the Company’s credit standards and often contain collateral provisions.

 

11. Variable interest entities and asset securitizations

In accordance with GAAP, the Company determined that it was the primary beneficiary of a residential mortgage loan securitization trust considering its role as servicer and its retained subordinated interests in the trust. As a result, the Company has included the one-to-four family residential mortgage loans that were included in the trust in its consolidated financial statements. At March 31, 2012 and December 31, 2011, the carrying values of the loans in the securitization trust were $185 million and $196 million, respectively. The outstanding principal amount of mortgage-backed securities issued by the qualified special purpose trust that was held by parties unrelated to M&T at March 31, 2012 and December 31, 2011 was $29 million and $30 million, respectively. Because the transaction was non-recourse, the Company’s maximum exposure to loss as a result of its association with the trust at March 31, 2012 is limited to realizing the carrying value of the loans less the amount of the mortgage-backed securities held by third parties.

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At March 31, 2012 and December 31, 2011, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet. The Company has recognized $34 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

The Company has invested as a limited partner in various real estate partnerships that collectively had total assets of approximately $1.5 billion and $1.4 billion at March 31, 2012 and December 31, 2011, respectively. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s maximum exposure to loss of its investments in such partnerships was $262 million, including $70 million of unfunded commitments, at March 31, 2012 and $271 million, including $75 million of unfunded commitments, at December 31, 2011. The Company has not provided financial or other support to the partnerships that was not contractually required. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements.

 

- 33 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at March 31, 2012.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

 

   

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

   

Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

 

   

Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are generally classified as Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company’s assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company’s risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. Mutual funds held in connection with deferred compensation arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale

The majority of the Company’s available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

 

- 34 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

The markets for privately issued mortgage-backed securities have experienced a sharp reduction of non-agency mortgage-backed securities issuances, a significant reduction in trading volumes and wide bid-ask spreads, all driven by the lack of market participants. Although estimated prices were generally obtained for such securities, the Company was significantly restricted in the level of market observable assumptions used in the valuation of its privately issued mortgage-backed securities portfolio. Specifically, market assumptions regarding credit adjusted cash flows and liquidity influences on discount rates were difficult to observe at the individual bond level. Because of the inactivity in the markets and the lack of observable valuation inputs, the Company has classified the valuation of privately issued mortgage-backed securities as Level 3.

The Company supplemented its determination of fair value for many of its privately issued mortgage-backed securities by obtaining pricing indications from two independent sources at March 31, 2012 and December 31, 2011. However, the Company could not readily ascertain that the basis of such valuations could be ascribed to orderly and observable trades in the market for privately issued residential mortgage-backed securities. As a result, the Company also performed internal modeling to estimate the cash flows and fair value of privately issued residential mortgage-backed securities with an amortized cost basis of $1.3 billion at each of March 31, 2012 and December 31, 2011. The Company’s internal modeling techniques included discounting estimated bond-specific cash flows using assumptions about cash flows associated with loans underlying each of the bonds, including estimates about the timing and amount of credit losses and prepayments. In estimating those cash flows, the Company used assumptions as to future delinquency, defaults, further home price depreciation and loss rates. Differences between internal model valuations and external pricing indications were generally considered to be reflective of the lack of liquidity in the market for privately issued mortgage-backed securities given the nature of the cash flow modeling performed in the Company’s assessment of value. To determine the point within the range of potential values that was most representative of fair value for each of the bonds, the Company averaged the internal model valuations and the indications obtained from the two independent pricing sources, such that at March 31, 2012, the weighted-average reliance on internal model pricing for the bonds modeled was 33% with a 67% average weighting placed on the values provided by the independent sources. Significant unobservable inputs used in the Company’s modeling of fair value for residential mortgage-backed securities are included in the accompanying table of significant unobservable inputs to Level 3 measurements. The Company concluded its estimate of fair value for the $1.3 billion of privately issued residential mortgage-backed securities to approximate $1.1 billion, which reflects a market yield based on reasonably likely cash flows of 7.6%. The Company determined the fair value of its privately issued commercial mortgage-backed securities held in its available-for-sale portfolio using quoted market prices obtained from third party pricing services without adjustment. Similar to privately-issued residential mortgage-backed securities, the market for commercial mortgage-backed securities has experienced significant declines in the level of market activity, resulting in the classification of such bonds as Level 3.

Included in collateralized debt obligations are securities backed by trust preferred securities issued by financial institutions and other entities. Given the severe disruption in the credit markets and the wide disparity in observable trade information, the Company could not obtain pricing indications for many of these securities from its two primary independent pricing sources. The Company, therefore, performed internal modeling to estimate the cash flows and fair value of its portfolio of securities backed by trust preferred securities at March 31, 2012 and December 31, 2011. The modeling techniques included estimating cash

 

- 35 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

flows using bond-specific assumptions about future collateral defaults and related loss severities. The resulting cash flows were then discounted by reference to market yields observed in the single-name trust preferred securities market. In determining a market yield applicable to the estimated cash flows, a margin over LIBOR, ranging from 5% to 11% with a weighted-average of 8% was used. Significant unobservable inputs used in the determination of estimated fair value of collateralized debt obligations are included in the accompanying table of significant unobservable inputs to Level 3 measurements. At March 31, 2012, the total amortized cost and fair value of securities backed by trust preferred securities issued by financial institutions and other entities were $44 million and $58 million, respectively, and at December 31, 2011 were $44 million and $53 million, respectively. Privately issued mortgage-backed securities and securities backed by trust preferred securities issued by financial institutions and other entities constituted all of the available-for-sale investment securities classified as Level 3 valuations as of March 31, 2012 and December 31, 2011.

The Company ensures an appropriate control framework is in place over the valuation processes and techniques used for Level 3 fair value measurements. Specifically, the Company attempts to obtain the market observable inputs used by third party pricing sources on a sample of bonds each quarter. Analytical procedures are performed to understand changes in fair value from period to period. Internal pricing models are subject to validation procedures including testing of mathematical constructs, review of valuation methodology and significant assumptions used.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company’s anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

 

- 36 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

The following tables present assets and liabilities at March 31, 2012 and December 31, 2011 measured at estimated fair value on a recurring basis:

 

     Fair value
measurements at
March 31,
2012
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 517,620         55,416         462,204         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     53,140         —           53,140         —     

Obligations of states and political subdivisions

     38,040         —           38,040         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     4,272,955         —           4,272,955         —     

Privately issued residential

     1,110,695         —           —           1,110,695   

Privately issued commercial

     13,435         —           —           13,435   

Collateralized debt obligations

     58,184         —           —           58,184   

Other debt securities

     168,925         —           168,925         —     

Equity securities

     122,648         113,991         8,657         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,838,022         113,991         4,541,717         1,182,314   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     225,710         —           225,710         —     

Other assets (b)

     161,853         —           141,324         20,529   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 6,743,205         169,407         5,370,955         1,202,843   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 398,185         —           398,185         —     

Other liabilities (b)

     7,630         —           7,536         94   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 405,815         —           405,721         94   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 37 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

     Fair value
measurements at
December 31,
2011
     Level 1 (a)      Level 2 (a)      Level 3  
     (in thousands)  

Trading account assets

   $ 561,834         53,165         508,669         —     

Investment securities available for sale:

           

U.S. Treasury and federal agencies

     70,723         —           70,723         —     

Obligations of states and political subdivisions

     40,269         —           40,269         —     

Mortgage-backed securities:

           

Government issued or guaranteed

     4,521,233         —           4,521,233         —     

Privately issued residential

     1,136,256         —           —           1,136,256   

Privately issued commercial

     15,029         —           —           15,029   

Collateralized debt obligations

     52,500         —           —           52,500   

Other debt securities

     176,845         —           176,845         —     

Equity securities

     215,705         205,587         10,118         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,228,560         205,587         4,819,188         1,203,785   
  

 

 

    

 

 

    

 

 

    

 

 

 

Real estate loans held for sale

     371,437         —           371,437         —     

Other assets (b)

     156,853         —           148,862         7,991   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 7,318,684         258,752         5,848,156         1,211,776   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading account liabilities

   $ 434,559         —           434,559         —     

Other liabilities (b)

     6,126         —           5,058         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 440,685         —           439,617         1,068   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2012 and the year ended December 31, 2011.
(b) Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

 

- 38 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2012 were as follows:

 

     Investment securities available for sale        
     Privately issued
residential
mortgage-backed

securities
    Privately  issued
commercial
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2012

   $ 1,136,256      $ 15,029      $ 52,500      $ 6,923   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (7,676 )(a)      —          —          27,031 (b) 

Included in other comprehensive income

     25,070 (e)      348 (e)      6,423 (e)      —     

Settlements

     (42,955     (1,942     (739     —     

Transfers in and/or out of Level 3 (c)

     —          —          —          (13,519 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – March 31, 2012

   $ 1,110,695      $ 13,435      $ 58,184      $ 20,435   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at March 31, 2012

   $ (7,676 )(a)    $ —        $ —        $ 19,506 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

- 39 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended March 31, 2011 were as follows:

 

     Investment securities available for sale        
     Privately issued
residential
mortgage-backed

securities
    Privately  issued
commercial
mortgage-backed

securities
    Collateralized
debt
obligations
    Other assets
and other
liabilities
 
     (in thousands)  

Balance – January 1, 2011

   $ 1,435,561      $ 22,407      $ 110,756      $ 2,244   

Total gains (losses) realized/unrealized:

        

Included in earnings

     (7,541 )(a)      —          —          20,444 (b) 

Included in other comprehensive income

     61,085 (e)      (82 )(e)      3,834 (e)      —     

Settlements

     (97,227     (1,858     (325     —     

Transfers in and/or out of Level 3 (c)

     —          —          —          (6,541 )(d) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance – March 31, 2011

   $ 1,391,878      $ 20,467      $ 114,265      $ 16,147   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in earnings related to assets still held at March 31, 2011

   $ (7,541 )(a)    $ —        $ —        $ 16,036 (b) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Reported as an other-than-temporary impairment loss in the consolidated statement of income or as gain (loss) on bank investment securities.
(b) Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.
(c) The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.
(d) Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
(e) Reported as net unrealized gains on investment securities in the consolidated statement of comprehensive income.

 

- 40 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.

Investment securities held to maturity

During the three-month periods ended March 31, 2012 and 2011, the Company recognized other-than-temporary impairment losses related to certain collateralized mortgage obligations of $4 million and $9 million, respectively. In accordance with GAAP, the carrying value of such securities was reduced to fair value, with estimated credit losses recognized in earnings and any remaining unrealized loss recognized in accumulated other comprehensive income. The determination of fair value includes use of external and internal valuation sources that, as in the case of privately issued residential mortgage-backed securities, are weighted and averaged when estimating fair value. Due to the presence of significant unobservable inputs that valuation is classified as Level 3. The amortized cost, fair value and impact on the Company’s financial statements of the modeling described herein were not material.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants or that result from new information obtained subsequent to the time of the last appraisal. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $363 million at March 31, 2012 ($208 million and $155 million of which were classified as Level 2 and Level 3, respectively) and $550 million at March 31, 2011 ($267 million and $283 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on March 31, 2012 and 2011 were decreases of $19 million and $48 million for the three-month periods ended March 31, 2012 and 2011, respectively.

 

- 41 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken in foreclosure of defaulted loans subject to nonrecurring fair value measurement were $10 million and $19 million at March 31, 2012 and March 31, 2011, respectively. Changes in fair value recognized for those foreclosed assets held by the Company were not significant during the three months ended March 31, 2012 or 2011.

Significant unobservable inputs to level 3 measurements

The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at March 31, 2012:

 

    

Valuation

technique

  

Unobservable

input/assumptions

  

Range (weighted-

average)

Recurring fair value measurements

        

Residential mortgage-backed securities

   Discounted cash flow   

Probability of default

Loss severity

  

2%-49% (19%)

32%-74% (49%)

Pooled trust preferred securities

   Discounted cash flow   

Probability of default

Loss severity

  

0%-65% (12%)

    100%

Commitments to originate real estate loans

   Discounted cash flow    Commitment expirations    7%-69% (19%)

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the probability of default and loss severity for residential mortgage-backed securities and collateralized debt securities backed by trust preferred securities would generally result in a lower (higher) fair value measurement.

An increase (decrease) in the estimate of expirations for commitments to originate residential mortgage loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

Disclosures of fair value of financial instruments

With the exception of marketable securities, certain off-balance sheet financial instruments and one-to-four family residential mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. Additional information about the assumptions and calculations utilized follows.

 

- 42 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

    March 31, 2012  
    Carrying
amount
    Estimated
fair value
    Level 1     Level 2     Level 3  
          (in thousands)        

Financial assets:

         

Cash and cash equivalents

  $ 1,344,092      $ 1,344,092      $ 1,277,211      $ 66,881      $ —     

Interest-bearing deposits at banks

    1,282,040        1,282,040        —          1,282,040        —     

Trading account assets

    517,620        517,620        55,416        462,204        —     

Investment securities

    7,195,296        7,124,480        470,971        5,312,865        1,340,644   

Loans and leases:

         

Commercial loans and leases

    15,938,672        15,687,745        —          —          15,687,745   

Commercial real estate loans

    24,486,555        24,018,399        —          40,168        23,978,231   

Residential real estate loans

    8,696,594        8,670,386        —          5,528,194        3,142,192   

Consumer loans

    11,799,929        11,610,852        —          —          11,610,852   

Allowance for credit losses

    (909,006     —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans and leases, net

    60,012,744        59,987,382        —          5,568,362        54,419,020   

Accrued interest receivable

    237,857        237,857        —          237,857        —     

Financial liabilities:

         

Noninterest-bearing deposits

  $ (20,648,970   $ (20,648,970   $ —        $ (20,648,970   $ —     

Savings deposits and NOW accounts

    (34,101,194     (34,101,194     —          (34,101,194     —     

Time deposits

    (5,767,588     (5,805,066     —          (5,805,066     —     

Deposits at Cayman Islands office

    (395,191     (395,191     —          (395,191     —     

Short-term borrowings

    (511,981     (511,981     —          (511,981     —     

Long-term borrowings

    (6,476,526     (6,575,337     —          (6,575,337     —     

Accrued interest payable

    (90,864     (90,864     —          (90,864     —     

Trading account liabilities

    (398,185     (398,185     —          (398,185     —     

Other financial instruments:

         

Commitments to originate real estate loans for sale

  $ 20,435      $ 20,435      $ —        $ —        $ 20,435   

Commitments to sell real estate loans

    (6,485     (6,485     —          (6,485     —     

Other credit-related commitments

    (106,962     (106,962     —          —          (106,962

Interest rate swap agreements used for interest rate risk management

    140,273        140,273        —          140,273        —     

 

- 43 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

     December 31, 2011  
     Carrying
amount
    Estimated
fair value
 
     (in thousands)  

Financial assets:

    

Cash and cash equivalents

   $ 1,452,397      $ 1,452,397   

Interest-bearing deposits at banks

     154,960        154,960   

Trading account assets

     561,834        561,834   

Investment securities

     7,673,154        7,608,008   

Loans and leases:

    

Commercial loans and leases

     15,734,436        15,507,342   

Commercial real estate loans

     24,411,114        24,024,585   

Residential real estate loans

     7,923,165        7,782,935   

Consumer loans

     12,027,290        11,869,813   

Allowance for credit losses

     (908,290     —     
  

 

 

   

 

 

 

Loans and leases, net

     59,187,715        59,184,675   

Accrued interest receivable

     222,618        222,618   

Financial liabilities:

    

Noninterest-bearing deposits

   $ (20,017,883   $ (20,017,883

Savings deposits and NOW accounts

     (32,913,309     (32,913,309

Time deposits

     (6,107,530     (6,133,806

Deposits at Cayman Islands office

     (355,927     (355,927

Short-term borrowings

     (782,082     (782,082

Long-term borrowings

     (6,686,226     (6,720,174

Accrued interest payable

     (67,900     (67,900

Trading account liabilities

     (434,559     (434,559

Other financial instruments:

    

Commitments to originate real estate loans for sale

   $ 6,923      $ 6,923   

Commitments to sell real estate loans

     (3,498     (3,498

Other credit-related commitments

     (109,828     (109,828

Interest rate swap agreements used for interest rate risk management

     147,302        147,302   

The following assumptions, methods and calculations were used in determining the estimated fair value of financial instruments not measured at fair value in the consolidated balance sheet.

Cash and cash equivalents, interest-bearing deposits at banks, short-term borrowings, accrued interest receivable and accrued interest payable

Due to the nature of cash and cash equivalents and the near maturity of interest-bearing deposits at banks, short-term borrowings, accrued interest receivable and accrued interest payable, the Company estimated that the carrying amount of such instruments approximated estimated fair value.

Investment securities

Estimated fair values of investments in readily marketable securities were generally based on quoted market prices. Investment securities that were not readily marketable were assigned amounts based on estimates provided by outside parties or modeling techniques that relied upon discounted calculations of projected cash flows or, in the case of other investment securities, which include capital stock of the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, at an amount equal to the carrying amount.

Loans and leases

In general, discount rates used to calculate values for loan products were based on the Company’s pricing at the respective period end. A higher discount rate was assumed with respect to estimated cash flows associated with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans and leases would seek.

 

- 44 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements, continued

 

Deposits

Pursuant to GAAP, the estimated fair value ascribed to noninterest-bearing deposits, savings deposits and NOW accounts must be established at carrying value because of the customers’ ability to withdraw funds immediately. Time deposit accounts are required to be revalued based upon prevailing market interest rates for similar maturity instruments. As a result, amounts assigned to time deposits were based on discounted cash flow calculations using prevailing market interest rates based on the Company’s pricing at the respective date for deposits with comparable remaining terms to maturity.

The Company believes that deposit accounts have a value greater than that prescribed by GAAP. The Company feels, however, that the value associated with these deposits is greatly influenced by characteristics of the buyer, such as the ability to reduce the costs of servicing the deposits and deposit attrition which often occurs following an acquisition.

Long-term borrowings

The amounts assigned to long-term borrowings were based on quoted market prices, when available, or were based on discounted cash flow calculations using prevailing market interest rates for borrowings of similar terms and credit risk.

Other credit-related commitments

As described in note 13, in the normal course of business, various commitments and contingent liabilities are outstanding, such as loan commitments, credit guarantees and letters of credit. The Company’s pricing of such financial instruments is based largely on credit quality and relationship, probability of funding and other requirements. Loan commitments often have fixed expiration dates and contain termination and other clauses which provide for relief from funding in the event of significant deterioration in the credit quality of the customer. The rates and terms of the Company’s loan commitments, credit guarantees and letters of credit are competitive with other financial institutions operating in markets served by the Company. The Company believes that the carrying amounts, which are included in other liabilities, are reasonable estimates of the fair value of these financial instruments.

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities.

Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

 

- 45 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

13. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company’s significant commitments. Certain of these commitments are not included in the Company’s consolidated balance sheet.

 

     March 31,
2012
     December 31,
2011
 
     (in thousands)  

Commitments to extend credit

     

Home equity lines of credit

   $ 6,399,753         6,393,332   

Commercial real estate loans to be sold

     190,397         177,982   

Other commercial real estate and construction

     2,788,952         2,818,071   

Residential real estate loans to be sold

     295,169         182,474   

Other residential real estate

     243,465         129,466   

Commercial and other

     10,936,656         10,442,754   

Standby letters of credit

     3,870,093         3,930,271   

Commercial letters of credit

     54,096         44,981   

Financial guarantees and indemnification contracts

     2,245,496         1,903,254   

Commitments to sell real estate loans

     602,652         635,899   

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness.

Financial guarantees and indemnification contracts are oftentimes similar to standby letters of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans, and other guarantees of customer performance or compliance with designated rules and regulations. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company’s involvement in the Fannie Mae Delegated Underwriting and Servicing program. The Company’s maximum credit risk for recourse associated with loans sold under this program totaled approximately $1.9 billion at March 31, 2012 and $1.8 billion at December 31, 2011.

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

 

- 46 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

13. Commitments and contingencies, continued

 

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are considered derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

The Company has an agreement with the Baltimore Ravens of the National Football League whereby the Company obtained the naming rights to a football stadium in Baltimore, Maryland. Under the agreement, the Company is obligated to pay $5 million per year through 2013 and $6 million per year from 2014 through 2017.

The Company also has commitments under long-term operating leases.

The Company reinsures credit life and accident and health insurance purchased by consumer loan customers. The Company also enters into reinsurance contracts with third party insurance companies who insure against the risk of a mortgage borrower’s payment default in connection with certain mortgage loans originated by the Company. When providing reinsurance coverage, the Company receives a premium in exchange for accepting a portion of the insurer’s risk of loss. The outstanding loan principal balances reinsured by the Company were approximately $72 million at March 31, 2012. Assets of subsidiaries providing reinsurance that are available to satisfy claims totaled approximately $43 million at March 31, 2012. The amounts noted above are not necessarily indicative of losses which may ultimately be incurred. Such losses are expected to be substantially less because most loans are repaid by borrowers in accordance with the original loan terms. Management believes any reinsurance losses that may be payable by the Company will not be material to the Company’s consolidated financial position.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers. The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At March 31, 2012, management believes that any remaining liability arising out of the Company’s obligation to loan purchasers is not material to the Company’s consolidated financial position.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against M&T or its subsidiaries will be material to the Company’s consolidated financial position. On an on-going basis the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $40 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

- 47 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

14. Segment information

Reportable segments have been determined based upon the Company’s internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company’s segments was compiled utilizing the accounting policies described in note 22 to the Company’s consolidated financial statements as of and for the year ended December 31, 2011. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions. As also described in note 22 to the Company’s 2011 consolidated financial statements, neither goodwill nor core deposit and other intangible assets (and the amortization charges associated with such assets) resulting from acquisitions of financial institutions have been allocated to the Company’s reportable segments, but are included in the “All Other” category. The Company does, however, assign such intangible assets to business units for purposes of testing for impairment.

 

- 48 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

14. Segment information, continued

 

Information about the Company’s segments is presented in the following table:

 

     Three months ended March 31  
     2012     2011  
     Total
revenues(a)
    Inter-
segment
revenues
    Net
income
(loss)
    Total
revenues(a)
     Inter-
segment
revenues
    Net
income
(loss)
 
     (in thousands)  

Business Banking

   $ 111,976        1,092        35,333        99,777         962        26,300   

Commercial Banking

     237,462        1,540        103,096        213,612         1,166        88,331   

Commercial Real Estate

     153,544        433        68,631        125,306         356        49,010   

Discretionary Portfolio

     (1,160     (14,781     (8,241     42,483         (7,787     16,127   

Residential Mortgage Banking

     93,042        34,441        23,517        57,848         10,307        4,785   

Retail Banking

     306,848        2,892        48,657        295,048         2,987        52,726   

All Other

     95,400        (25,617     (64,530     49,150         (7,991     (31,006
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 997,112        —          206,463        883,224         —          206,273   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Average total assets  
     Three months ended
March 31
     Year ended
December 31
 
     2012      2011      2011  
     (in millions)  

Business Banking

   $ 5,206         4,754         5,192   

Commercial Banking

     19,158         16,114         17,650   

Commercial Real Estate

     16,316         13,635         15,025   

Discretionary Portfolio

     15,804         13,931         14,170   

Residential Mortgage Banking

     2,142         2,045         1,958   

Retail Banking

     11,856         11,653         11,940   

All Other

     7,544         5,913         8,042   
  

 

 

    

 

 

    

 

 

 

Total

   $ 78,026         68,045         73,977   
  

 

 

    

 

 

    

 

 

 

 

(a)

Total revenues are comprised of net interest income and other income. Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing and allocation methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided

 

- 49 -


Table of Contents

NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

14. Segment information, continued

 

  (e.g. deposits). The taxable-equivalent adjustment aggregated $6,705,000 and $6,327,000 for the three-month periods ended March 31, 2012 and 2011, respectively, and is eliminated in “All Other” total revenues. Intersegment revenues are included in total revenues of the reportable segments. The elimination of intersegment revenues is included in the determination of “All Other” total revenues.

 

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC (“BLG”), a privately-held commercial mortgage lender. M&T recognizes income or loss from BLG using the equity method of accounting. The carrying value of that investment was $110 million at March 31, 2012.

Bayview Financial Holdings, L.P. (together with its affiliates, “Bayview Financial”), a privately-held specialty mortgage finance company, is BLG’s majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for small-balance commercial mortgage loans from BLG and Bayview Financial having outstanding principal balances of $4.3 billion and $4.4 billion at March 31, 2012 and December 31, 2011, respectively. Amounts recorded as capitalized servicing assets for such loans totaled $14 million at March 31, 2012 and $16 million at December 31, 2011. In addition, capitalized servicing rights at March 31, 2012 and December 31, 2011 also included $4 million and $5 million, respectively, for servicing rights that were obtained from Bayview Financial related to residential mortgage loans with outstanding principal balances of $3.0 billion at March 31, 2012 and $3.1 billion at December 31, 2011. The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances totaling $12.8 billion and $13.1 billion at March 31, 2012 and December 31, 2011. Revenues from servicing residential and small-balance commercial mortgage loans obtained from BLG and Bayview Financial were $12 million and $11 million during the quarters ended March 31, 2012 and 2011, respectively. In addition, at March 31, 2012 and December 31, 2011, the Company held $13 million and $15 million, respectively, of collateralized mortgage obligations in its available-for-sale investment securities portfolio that were securitized by Bayview Financial. Finally, the Company held $262 million and $269 million of similar investment securities in its held-to-maturity portfolio at March 31, 2012 and December 31, 2011, respectively.

 

- 50 -


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) in each of the first quarters of 2012 and 2011 was $206 million. Diluted earnings per common share were $1.50 in the recent quarter, compared with $1.59 in the year-earlier quarter. During the fourth quarter of 2011, net income aggregated $148 million or $1.04 of diluted earnings per common share. Basic earnings per common share were $1.50 in the initial 2012 quarter, compared with $1.59 and $1.04 in the first and fourth quarters of 2011, respectively. The after-tax impact of acquisition and integration-related expenses (included herein as merger-related expenses) was $2 million ($3 million pre-tax), or $.01 of basic and diluted earnings per common share in the recent quarter, compared with $3 million ($4 million pre-tax), or $.02 of basic and diluted earnings per common share in the first quarter of 2011 and $10 million ($16 million pre-tax), or $.08 of basic and diluted earnings per common share in the final 2011 quarter. Such expenses were associated with M&T’s May 16, 2011 acquisition of Wilmington Trust Corporation (“Wilmington Trust”), headquartered in Wilmington, Delaware.

The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in the recent quarter was 1.06%, compared with 1.23% in the first quarter of 2011 and .75% in the fourth quarter of 2011. The annualized rate of return on average common shareholders’ equity was 9.04% in the first three months of 2012, compared with 10.16% and 6.12% in the first and fourth quarters of 2011, respectively.

On May 16, 2011, M&T acquired all of the outstanding common stock of Wilmington Trust in a stock-for-stock transaction. Wilmington Trust operated 55 banking offices in Delaware and Pennsylvania at the date of acquisition. The results of operations acquired in the Wilmington Trust transaction have been included in the Company’s financial results since the acquisition date. Wilmington Trust shareholders received .051372 shares of M&T common stock in exchange for each share of Wilmington Trust common stock, resulting in M&T issuing a total of 4,694,486 common shares with an acquisition date fair value of $406 million. Assets acquired totaled approximately $10.8 billion, including $6.4 billion of loans and leases (including approximately $3.2 billion of commercial real estate loans, $1.4 billion of commercial loans and leases, $680 million of residential real estate loans and $1.1 billion of consumer loans). Liabilities assumed aggregated $10.0 billion, including $8.9 billion of deposits. The common stock issued in the transaction added $406 million to M&T’s common shareholders’ equity. Immediately prior to the closing of the Wilmington Trust transaction, M&T redeemed the $330 million of preferred stock issued by Wilmington Trust as part of the Troubled Asset Relief Program – Capital Purchase Program of the U.S. Department of Treasury (“U.S. Treasury”). In connection with the acquisition, the Company recorded $112 million of core deposit and other intangible assets. There was no goodwill recorded as a result of the transaction, however, in accordance with generally accepted accounting principles (“GAAP”), a non-taxable gain of $65 million was realized, which represented the excess of the fair value of assets acquired less liabilities assumed over consideration exchanged. The acquisition of Wilmington Trust added to M&T’s market-leading position in the Mid-Atlantic region by giving M&T a leading deposit market share in Delaware.

The condition of the domestic and global economy over the last several years has significantly impacted the financial services industry as a whole, and specifically, the financial results of the Company. In particular, high unemployment levels and significantly depressed residential real estate valuations have led to increased loan charge-offs experienced by financial institutions throughout that time period. In addition, many financial institutions have continued to experience unrealized losses related to

 

- 51 -


Table of Contents

investment securities backed by residential and commercial real estate due to a lack of liquidity in the financial markets and anticipated credit losses. Many financial institutions, including the Company, have taken charges for those unrealized losses that were deemed to be other than temporary. Also negatively impacting the financial results of financial institutions during 2011 and the first quarter of 2012, including the Company, has been a series of new regulations, resulting in higher assessments by the FDIC and lower fee income.

Reflected in the Company’s first quarter 2011 results were gains from the sale of investment securities, predominantly residential mortgage-backed securities guaranteed by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”). Such gains increased net income in that quarter by $24 million ($39 million before taxes), or $.20 of diluted earnings per common share. In connection with the then pending acquisition of Wilmington Trust, the Company sold the securities in order to reposition the investment portfolio and to manage its forecasted balance sheet size and resultant capital ratios.

Several noteworthy items were reflected in the Company’s financial results for the fourth quarter of 2011, as follows:

 

   

A $79 million other-than-temporary impairment charge was recorded in “other costs of operations” related to M&T’s 20% investment in Bayview Lending Group LLC (“BLG”). While Bayview’s asset management operations continue to grow and its business of managing capital in the distressed real estate market is performing well, the small-balance commercial real estate securitization market that BLG previously operated in continues to be stagnant. Reflecting those conditions, management increased its estimate of the time frame over which M&T could reasonably anticipate recovery of the previously recorded investment amount and, as a result, concluded that the investment was other-than-temporarily impaired. That investment was written-down to its estimated fair value of $115 million.

 

   

During December 2011, M&T received $55 million in cash resulting from the full settlement of a lawsuit initiated by M&T in 2008 against Deutsche Bank Securities, Inc. and several other parties. M&T sought damages arising from a 2007 investment in collateralized debt obligations (“CDOs”) and alleged that the quality of the investment was not as represented. The $55 million was included in “other revenues from operations.”

 

   

The Company made a $30 million tax-deductible cash contribution to The M&T Charitable Foundation, a private charitable foundation that has supported thousands of not-for-profit organizations to improve the quality of life throughout the communities M&T serves. That contribution was included in “other costs of operations.”

The after-tax impact of those noteworthy items reduced net income for the fourth quarter of 2011 by $33 million, or $.26 of diluted earnings per common share.

Recent Legislative Developments

As discussed in the Company’s Form 10-K for the year ended December 31, 2011, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) that was signed into law on July 21, 2010 has and will continue to significantly change the bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies, and the system of regulatory oversight of the Company. The Dodd-Frank Act requires various federal

 

- 52 -


Table of Contents

agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress, many of which are not yet completed or implemented. The Dodd-Frank Act could have a material adverse impact either on the financial services industry as a whole, as well as on M&T’s business, results of operations, financial condition and liquidity.

The Dodd-Frank Act broadened the base for FDIC insurance assessments. Beginning in the second quarter of 2011, assessments are based on average consolidated total assets less average Tier 1 capital and certain allowable deductions of a financial institution. The Dodd-Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009, and noninterest-bearing transaction accounts have unlimited deposit insurance through December 31, 2013.

In addition, the Dodd-Frank Act, among other things:

 

   

amended the Electronic Fund Transfer Act (“EFTA”) which resulted in, among other things, the Federal Reserve Board issuing rules aimed at limiting debit-card interchange fees;

 

   

applied the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies which, among other things, will, after a three-year phase-in period which begins January 1, 2013, remove trust preferred securities as a permitted component of a holding company’s Tier 1 capital; and

 

   

created the Financial Stability Oversight Council, which will recommend to the Federal Reserve Board increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity.

Many aspects of the Dodd-Frank Act still remain subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on M&T, its customers or the financial industry more generally. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits and interchange fees directly impact the net income of financial institutions. Provisions in the legislation that revoke the Tier 1 capital treatment of trust preferred securities and otherwise require revisions to the capital requirements of M&T and M&T Bank could require M&T and M&T Bank to further seek other sources of capital in the future. The impact of new rules relating to overdraft fee practices and debit-card interchange fees are discussed herein under the heading “Other Income.”

A further discussion of other provisions of the Dodd-Frank Act is included in Part II, Item 7 of the Company’s Form 10-K for the year ended December 31, 2011.

Supplemental Reporting of Non-GAAP Results of Operations

As a result of business combinations and other acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $3.7 billion at each of March 31, 2012 and December 31, 2011 and $3.6 billion at March 31, 2011. Included in such intangible assets was goodwill of $3.5 billion at each of those dates. Amortization of core deposit and other intangible assets, after tax effect, was $10 million ($.08 per diluted common share) during each of the two most recent quarters, compared with $7 million ($.06 per diluted common share) during the first quarter of 2011.

 

- 53 -


Table of Contents

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and gains and expenses associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Although “net operating income” as defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

Net operating income totaled $218 million in the recently completed quarter, compared with $216 million in the initial quarter of 2011. Diluted net operating earnings per common share for the first quarter of 2012 were $1.59, compared with $1.67 in the year-earlier quarter. Net operating income and diluted net operating earnings per common share were $168 million and $1.20, respectively, in the fourth quarter of 2011.

Net operating income in the recent quarter expressed as an annualized rate of return on average tangible assets was 1.18%, compared with 1.36% and .89% in the first and fourth quarters of 2011, respectively. Net operating income represented an annualized return on average tangible common equity of 16.79% in the initial 2012 quarter, compared with 20.16% in the year-earlier quarter and 12.36% in the final quarter of 2011.

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are presented in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income totaled $627 million in the first quarter of 2012, up 9% from $575 million in the year-earlier quarter and slightly higher than $625 million in the fourth quarter of 2011. The improvement in the recent quarter’s total as compared with the first quarter of 2011 reflects higher average earning assets, which rose $9.0 billion, or 15%, to $68.4 billion from $59.4 billion in the first quarter of 2011, partially offset by a 23 basis point (hundredths of one percent) narrowing of the Company’s net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets. The increase in average earning assets was predominantly attributable to the impact of the Wilmington Trust acquisition, which added approximately $9.6 billion of such assets on the May 16, 2011 acquisition date. The narrowing of the net interest margin reflects the impact of the Wilmington Trust acquisition and the effect of declining interest rates on yields earned on loans, partially offset by lower rates paid on deposits.

Average loans and leases rose $8.5 billion, or 16%, to $60.5 billion in the recent quarter from $52.0 billion in the first quarter of 2011. Loans associated with Wilmington Trust totaled $6.4 billion on the May 16, 2011 acquisition date, consisting of approximately $1.4 billion of commercial loans and leases, $3.2 billion of commercial real estate loans, $680 million of residential real estate loans and $1.1 billion of consumer loans. Including the impact of the acquired loan balances, commercial loans and leases averaged $15.7 billion in the first quarter of 2012, up $2.1 billion or 16% from $13.6 billion in the year-earlier quarter. Average commercial real estate loans rose $3.6 billion or 17% to $24.6 billion in the recent quarter from $21.0 billion in the first quarter of 2011. That increase was also predominantly due to the impact of loans obtained in the acquisition of Wilmington Trust. Average residential real estate loans outstanding rose to $8.3 billion in the first quarter of 2012 from $6.1 billion in the similar quarter of 2011. Included in that portfolio were loans held for sale, which averaged $211 million in the recent quarter, compared with $192 million in the first quarter of 2011.

 

- 54 -


Table of Contents

The growth in residential real estate loans largely reflects the Company’s decision during the third quarter of 2011 to retain for portfolio a higher proportion of originated loans rather than selling them. Average consumer loans and leases totaled $11.9 billion in the recent quarter, $565 million or 5% higher than $11.3 billion in 2011’s initial quarter. That increase was largely due to the impact of loans obtained in the acquisition of Wilmington Trust, partially offset by lower average balances of automobile and home equity loans (excluding acquired Wilmington Trust loans).

Average loan balances in the recent quarter rose $1.4 billion, or 2%, from the fourth quarter of 2011. Reflecting increased loan demand and, in the case of residential real estate loans, increased retention of originated loans for portfolio, average outstanding commercial loan and lease balances increased $340 million, or 2%, commercial real estate loan average balances rose $451 million, or 2%, and average residential real estate loan balances were up $806 million, or 11%. Average outstanding consumer loans declined $191 million or 2% from 2011’s final quarter as the Company has decided it does not want to pursue growth in certain of those portfolios including indirect automobile loans and home equity loans outside of the Company’s footprint. The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

AVERAGE LOANS AND LEASES

(net of unearned discount)

Dollars in millions

 

            

Percent increase

(decrease) from

 
     1st Qtr.
2012
     1st Qtr.
2011
    4th Qtr.
2011
 

Commercial, financial, etc.

   $ 15,732         16     2

Real estate – commercial

     24,559         17        2   

Real estate – consumer

     8,286         37        11   

Consumer

       

Automobile

     2,677         1        (3

Home equity lines

     5,987         4        (1

Home equity loans

     634         (14     (8

Other

     2,609         17        —     
  

 

 

    

 

 

   

 

 

 

Total consumer

     11,907         5        (2
  

 

 

    

 

 

   

 

 

 

Total

   $ 60,484         16     2
  

 

 

    

 

 

   

 

 

 

The investment securities portfolio averaged $7.5 billion in the recent quarter, up $287 million or 4% from $7.2 billion in the first quarter of 2011. That increase was largely the result of the impact of purchases during the second and third quarters of 2011 of residential mortgage-backed securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”) and Fannie Mae, offset in part by maturities, paydowns and sales of mortgage-backed securities. In addition, the Wilmington Trust acquisition added approximately $510 million to the investment securities portfolio on the May 16, 2011 acquisition date. Average investment securities declined $127 million in the recent quarter as compared with the immediately preceding quarter. That decline was predominantly the result of maturities and paydowns of mortgage-backed securities. The investment securities portfolio is largely comprised of residential mortgage-backed securities and CMOs, debt securities issued by municipalities, trust preferred securities issued by certain financial institutions, and shorter-term U.S. Treasury and federal agency notes. When purchasing investment securities, the Company considers its overall interest-rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments. In managing its investment securities portfolio, the Company occasionally sells investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. Near the end of the first quarter of 2011, the Company sold residential mortgage-backed securities guaranteed by Fannie Mae and Freddie Mac that were held in the

 

- 55 -


Table of Contents

available-for-sale portfolio. Those securities had an amortized cost of approximately $484 million, but because the transactions occurred near the end of the quarter, they did not have a significant effect on that quarter’s average balances.

The Company regularly reviews its investment securities for declines in value below amortized cost that might be characterized as “other than temporary.” Other-than-temporary impairment charges recognized during the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011 were $11 million, $16 million and $25 million, respectively. Such impairment charges related to certain privately issued CMOs backed by residential and commercial real estate loans. Poor economic conditions, high unemployment and depressed real estate values, all leading to increasing loan delinquencies and foreclosures, were the significant factors contributing to the recognition of the other-than-temporary impairment charges related to the CMOs. Based on management’s assessment of future cash flows associated with individual investment securities, as of March 31, 2012, the Company concluded that the remaining declines associated with the rest of the investment securities portfolio were temporary in nature. A further discussion of fair values of investment securities is included herein under the heading “Capital.” Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

Other earning assets include interest-earning deposits at the Federal Reserve Bank of New York and other banks, trading account assets, federal funds sold and agreements to resell securities. Those other earning assets in the aggregate averaged $397 million in the recently completed quarter, compared with $240 million and $2.1 billion in the first and fourth quarters of 2011, respectively. Interest-bearing deposits at banks averaged $301 million, $115 million and $2.0 billion during the quarters-ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. The significantly lower balance of interest-bearing deposits in the recent quarter as compared with the fourth quarter of 2011 reflects the impact of the previously described loan growth. The amounts of investment securities and other earning assets held by the Company are influenced by such factors as demand for loans, which generally yield more than investment securities and other earning assets, ongoing repayments, the levels of deposits, and management of balance sheet size and resulting capital ratios.

As a result of the changes described herein, average earning assets aggregated $68.4 billion in the first quarter of 2012, compared with $59.4 billion in the corresponding quarter of 2011 and $68.8 billion in the fourth quarter of 2011.

The most significant source of funding for the Company is core deposits. The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and domestic time deposits of $250,000 or less as core deposits. The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities. Certificates of deposit of $250,000 or less generated on a nationwide basis by Wilmington Trust, National Association (“Wilmington Trust, N.A.”), a wholly owned bank subsidiary of M&T that was formerly named M&T Bank, National Association, were also included in core deposits. Core deposits averaged $56.2 billion in the first quarter of 2012, up 22% from $46.2 billion in the year-earlier quarter, but 1% below $56.7 billion in the fourth quarter of 2011. The Wilmington Trust acquisition added approximately $6.6 billion of core deposits on May 16, 2011. In addition to the impact of the Wilmington Trust acquisition, the growth in core deposits since the first quarter of 2011 was due, in part, to the lack of attractive alternative investments available to the Company’s customers resulting from lower interest rates and from the economic environment in the U.S. The recent quarter’s modest decline in average core deposits as compared with the final three months of 2011

 

- 56 -


Table of Contents

reflects lower balances held on behalf of trust customers. The low interest rate environment has resulted in a shift in customer savings trends, as average time deposits have continued to decline, while average noninterest-bearing deposits and savings deposits have generally increased. The following table provides an analysis of quarterly changes in the components of average core deposits.

AVERAGE CORE DEPOSITS

Dollars in millions

 

            

Percent increase

(decrease) from

 
     1st Qtr.
2012
     1st Qtr.
2011
    4th Qtr.
2011
 

NOW accounts

   $ 806         34     1

Savings deposits

     31,353         19        1   

Time deposits $250,000 or less

     4,492         (4     (5

Noninterest-bearing deposits

     19,598         35        (3
  

 

 

    

 

 

   

 

 

 

Total

   $ 56,249         22     (1 )% 
  

 

 

    

 

 

   

 

 

 

Additional funding sources for the Company included domestic time deposits over $250,000, deposits associated with the Company’s Cayman Islands branch office, and brokered deposits. Domestic time deposits over $250,000, excluding brokered certificates of deposit, averaged $495 million in the first quarter of 2012, compared with $520 million and $477 million in the first and fourth quarters of 2011, respectively. Cayman Islands branch deposits averaged $495 million, $1.2 billion and $512 million for the three-month periods ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. Brokered time deposits averaged $973 million during the recently completed quarter, compared with $482 million and $1.2 billion in the first and fourth quarters of 2011, respectively. Brokered time deposits obtained in the acquisition of Wilmington Trust totaled $1.4 billion as of May 16, 2011. The Company also had brokered NOW and brokered money-market deposit accounts, which in the aggregate averaged $1.1 billion during the two most recent quarters, compared with $1.3 billion in the first quarter of 2011. The levels of brokered NOW and brokered money-market deposit accounts reflect the demand for such deposits, largely resulting from continued uncertain economic markets and the desire of brokerage firms to earn reasonable yields while ensuring that customer deposits are fully insured. While the levels of Cayman Islands branch deposits and brokered deposits are reflective of customer demand, the Company has used such deposits in the past as alternatives to short-term borrowings. Additional amounts of Cayman Islands branch deposits or brokered deposits may be added in the future depending on market conditions, including demand by customers and other investors for those deposits, and the cost of funds available from alternative sources at the time.

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank and others as sources of funding. Short-term borrowings averaged $828 million in the recent quarter, compared with $1.3 billion in the initial 2011 quarter and $674 million in the fourth quarter of 2011. Included in short-term borrowings were unsecured federal funds borrowings, which generally mature on the next business day, which averaged $628 million in 2012’s initial quarter, compared with $1.2 billion and $357 million in the first and fourth quarters of 2011, respectively. Overnight federal funds borrowings represented the largest component of short-term borrowings and were obtained from a wide variety of banks and other financial institutions. Overnight federal funds borrowings totaled $324 million and $407 million at March 31, 2012 and 2011, respectively, and $590 million at December 31, 2011. Average short-term borrowings included borrowings from the Federal Home Loan Bank (“FHLB”) of New York, the FHLB of Atlanta and the FHLB of Pittsburgh, which totaled $50 million during each of the two most recent quarters, compared with $19 million in the first quarter of 2011.

Long-term borrowings averaged $6.5 billion in the first quarter of 2012, compared with $7.4 billion in the corresponding 2011 quarter and $6.6 billion in the fourth quarter of 2011. Included in average long-term borrowings were

 

- 57 -


Table of Contents

amounts borrowed from the FHLBs of $1.4 billion in each of the first quarter of 2012 and the last quarter of 2011 and $2.5 billion in the first quarter of 2011, and subordinated capital notes of $2.2 billion in each of the two most recent quarters and $1.7 billion in the three-month period ended March 31, 2011. Subordinated capital notes assumed in connection with the Wilmington Trust acquisition totaled $450 million at May 16, 2011. The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of long-term debt. As of March 31, 2012, interest rate swap agreements were used to hedge approximately $900 million of fixed rate subordinated notes. Further information on interest rate swap agreements is provided in note 10 of Notes to Financial Statements. Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $1.2 billion in each of the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011. Additional information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements. Also included in long-term borrowings were agreements to repurchase securities, which averaged $1.4 billion during each of the first quarter of 2012 and the fourth quarter of 2011, compared with $1.6 billion in 2011’s initial quarter. The agreements have various repurchase dates through 2017, however, the contractual maturities of the underlying securities extend beyond such repurchase dates.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income. Net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 3.44% in the first quarter of 2012 and 3.69% in the year-earlier quarter. The yield on earning assets during the recent quarter was 4.24%, down 36 basis points from 4.60% in the first quarter of 2011, while the rate paid on interest-bearing liabilities decreased 11 basis points to ..80% from .91%. In the fourth quarter of 2011, the net interest spread was 3.35%, the yield on earning assets was 4.17% and the rate paid on interest-bearing liabilities was .82%. The narrowing of the net interest spread in the recent quarter as compared with the first quarter of 2011 reflects the impact of the Wilmington Trust acquisition and the effect of declining interest rates on yields earned on loans, partially offset by lower rates paid on deposits. The improvement in net interest spread in the recent quarter as compared with the fourth quarter of 2011 reflects the impact of a $1.4 billion increase in average loans outstanding in 2012’s initial quarter, which largely offset a decline in lower yielding balances held at the Federal Reserve Bank of New York.

Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets. Net interest-free funds averaged $21.4 billion in the first quarter of 2012, compared with $15.5 billion and $21.6 billion in the first and fourth quarters of 2011, respectively. The significant increases in net interest-free funds in the two most recent quarters as compared with the first quarter of 2011 were predominantly the result of higher average balances of noninterest-bearing deposits. Such deposits averaged $19.6 billion in the recent quarter, compared with $14.5 billion and $20.1 billion in the first and fourth quarters of 2011, respectively. In connection with the Wilmington Trust acquisition, the Company added noninterest-bearing deposits totaling $2.0 billion at the acquisition date. Goodwill and core deposit and other intangible assets averaged $3.7 billion during the quarters ended March 31, 2012 and December 31, 2011, compared with $3.6 billion during the quarter ended March 31, 2011. Core deposit and other intangible assets added from the Wilmington Trust transaction were $112 million on May 16, 2011. The cash surrender value of bank owned life insurance averaged $1.6 billion in each of the quarters ended March 31, 2012 and December 31, 2011, compared with $1.5 billion in the first three months of 2011. Increases in the cash surrender value of bank owned life insurance and benefits received are not included in

 

- 58 -


Table of Contents

interest income, but rather are recorded in “other revenues from operations.” The contribution of net interest-free funds to net interest margin was .25% in each of the two most recent quarters, compared with .23% in the first quarter of 2011.

Reflecting the changes to the net interest spread and the contribution of interest-free funds as described herein, the Company’s net interest margin was 3.69% in the first quarter of 2012, compared with 3.92% in the year-earlier quarter and 3.60% in the fourth quarter of 2011. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in reductions in spreads, could adversely impact the Company’s net interest income and net interest margin.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios. In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. Periodic settlement amounts arising from these agreements are generally reflected in either the yields earned on assets or the rates paid on interest-bearing liabilities. The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $900 million at each of March 31, 2012, March 31, 2011 and December 31, 2011. Under the terms of those swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates. Those swap agreements were designated as fair value hedges of certain fixed rate long-term borrowings. There were no interest rate swap agreements designated as cash flow hedges at those respective dates.

In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in “other revenues from operations” in the Company’s consolidated statement of income. In a cash flow hedge, unlike in a fair value hedge, the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings. The ineffective portion of the gain or loss is reported in “other revenues from operations” immediately. The amounts of hedge ineffectiveness recognized during the quarters ended March 31, 2012 and 2011 and the quarter ended December 31, 2011 were not material to the Company’s results of operations. The estimated aggregate fair value of interest rate swap agreements designated as fair value hedges represented gains of approximately $140 million at March 31, 2012, $84 million at March 31, 2011 and $147 million at December 31, 2011. The fair values of such swap agreements were substantially offset by changes in the fair values of the hedged items. The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads. The Company’s credit exposure as of March 31, 2012 with respect to the estimated fair value of interest rate swap agreements used for managing interest rate risk has been substantially mitigated through master netting arrangements with trading account interest rate contracts with the same counterparty as well as counterparty postings of $75 million of collateral with the Company.

The weighted-average rates to be received and paid under interest rate swap agreements currently in effect were 6.07% and 2.02%, respectively, at March 31, 2012. The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average rates paid or received on those swap agreements are presented in the accompanying table. Additional

 

- 59 -


Table of Contents

information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

INTEREST RATE SWAP AGREEMENTS

Dollars in thousands

 

     Three months ended March 31  
     2012     2011  
     Amount     Rate(a)     Amount     Rate(a)  

Increase (decrease) in:

        

Interest income

   $ —          —     $ —          —  

Interest expense

     (8,989     (.08     (9,514     (.09
  

 

 

     

 

 

   

Net interest income/margin

   $ 8,989        .05   $ 9,514        .06
  

 

 

   

 

 

   

 

 

   

 

 

 

Average notional amount

   $ 900,000        $ 900,000     
  

 

 

     

 

 

   

Rate received (b)

       6.11       6.16

Rate paid (b)

       2.09       1.87
    

 

 

     

 

 

 

 

(a) Computed as an annualized percentage of average earning assets or interest-bearing liabilities.
(b) Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk. Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ. M&T’s banking subsidiaries have access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, and other available borrowing facilities. The Company has, from time to time, issued subordinated capital notes to provide liquidity and enhance regulatory capital ratios. Such notes qualify for inclusion in the Company’s total capital as defined by Federal regulators.

The Company has informal and sometimes reciprocal sources of funding available through various arrangements for unsecured short-term borrowings from a wide group of banks and other financial institutions. Short-term federal funds borrowings were $324 million at March 31, 2012, $407 million at March 31, 2011 and $590 million at December 31, 2011. In general, those borrowings were unsecured and matured on the next business day. As previously noted, Cayman Islands branch deposits and brokered certificates of deposit have been used by the Company as an alternative to short-term borrowings. Cayman Islands branch deposits also generally mature on the next business day and totaled $395 million, $1.1 billion and $356 million at March 31, 2012, March 31, 2011 and December 31, 2011, respectively. Outstanding brokered time deposits at March 31, 2012, March 31, 2011 and December 31, 2011 were $935 million, $478 million and $1.0 billion, respectively. At March 31, 2012, the weighted-average remaining term to maturity of brokered time deposits was 11 months. Certain of those brokered time deposits have provisions that allow for early redemption. The Company also had brokered NOW and brokered money-market deposit accounts which aggregated $1.1 billion at each of March 31, 2012 and December 31, 2011 and $1.3 billion at March 31, 2011.

The Company’s ability to obtain funding from these or other sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of short-term funding become restricted due to a disruption in the financial markets. The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels. Such impact is estimated by attempting to measure the effect on available unsecured lines of

 

- 60 -


Table of Contents

credit, available capacity from secured borrowing sources and securitizable assets. In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”). The VRDBs are generally enhanced by letters of credit provided by M&T Bank. M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed. When this occurs, the VRDBs are classified as trading assets in the Company’s consolidated balance sheet. Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs. The value of VRDBs in the Company’s trading account totaled $20 million at March 31, 2012, $23 million at March 31, 2011 and $40 million at December 31, 2011. The total amount of VRDBs outstanding backed by M&T Bank letters of credit was $1.9 billion at each of March 31, 2012, March 31, 2011 and December 31, 2011. M&T Bank also serves as remarketing agent for most of those bonds.

The Company enters into contractual obligations in the normal course of business which require future cash payments. Such obligations include, among others, payments related to deposits, borrowings, leases, and other contractual commitments. Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans. Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its banking subsidiaries, which are subject to various regulatory limitations. Dividends from any banking subsidiary to M&T are limited by the amount of earnings of the banking subsidiary in the current year and the two preceding years. For purposes of the test, approximately $580 million at March 31, 2012 was available for payment of dividends to M&T from banking subsidiaries. These historic sources of cash flow have been augmented in the past by the issuance of trust preferred securities and senior notes payable. Information regarding trust preferred securities and the related junior subordinated debentures is included in note 5 of Notes to Financial Statements. The $300 million of 5.375% senior notes of M&T that were issued in 2007 mature in May 2012. M&T also maintains a $30 million line of credit with an unaffiliated commercial bank, on which there were no borrowings outstanding at March 31, 2012 or at December 31, 2011.

Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the normal course of business. Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks.

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change. As a result, net interest income earned by the Company is subject to the effects of changing interest rates. The Company measures interest rate risk by calculating the variability of net interest income in future periods under

 

- 61 -


Table of Contents

various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to hedge interest rate risk. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits. Management uses a “value of equity” model to supplement the modeling technique described above. Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments. Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric.

The Company’s Risk Management Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios. In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve. In utilizing the model, market implied forward interest rates over the subsequent twelve months are generally used to determine a base interest rate scenario for the net interest income simulation. That calculated base net interest income is then compared to the income calculated under the varying interest rate scenarios. The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

The accompanying table as of March 31, 2012 and December 31, 2011 displays the estimated impact on net interest income from non-trading financial instruments in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

Dollars in thousands

 

    

Calculated increase (decrease)

in projected net interest income

 

Changes in interest rates

   March 31, 2012     December 31, 2011  

+200 basis points

   $ 119,746        117,826   

+100 basis points

     65,754        64,103   

-100 basis points

     (66,298     (62,055

-200 basis points

     (87,675     (83,369

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income. The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities. In the scenarios presented, the Company also assumed gradual changes in rates during a twelve-month period of 100 and 200 basis points, as compared with the assumed base scenario. In the event that a 100 or 200 basis point rate change cannot be achieved, the applicable rate changes are limited to lesser amounts such that interest rates cannot be

 

- 62 -


Table of Contents

less than zero. The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes. In light of the uncertainties and assumptions associated with the process, the amounts presented in the table are not considered significant to the Company’s past or projected net interest income.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets. That impact is most notable on the values assigned to the Company’s investment securities. Information about the fair valuation of such securities is presented herein under the heading “Capital” and in notes 3 and 12 of Notes to Financial Statements.

The Company engages in trading activities to meet the financial needs of customers, to fund the Company’s obligations under certain deferred compensation plans and, to a limited extent, to profit from perceived market opportunities. Financial instruments utilized in trading activities consist predominantly of interest rate contracts, such as swap agreements, and forward and futures contracts related to foreign currencies, but have also included forward and futures contracts related to mortgage-backed securities and investments in U.S. Treasury and other government securities, mortgage-backed securities and mutual funds and, as previously described, a limited number of VRDBs. The Company generally mitigates the foreign currency and interest rate risk associated with trading activities by entering into offsetting trading positions. The fair values of the offsetting trading positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements. The amounts of gross and net trading positions, as well as the type of trading activities conducted by the Company, are subject to a well-defined series of potential loss exposure limits established by management and approved by M&T’s Board of Directors. However, as with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s trading activities.

The notional amounts of interest rate contracts entered into for trading purposes aggregated $14.3 billion at March 31, 2012, compared with $12.3 billion at March 31, 2011 and $13.9 billion at December 31, 2011. The notional amounts of foreign currency and other option and futures contracts entered into for trading purposes totaled $1.4 billion at each of March 31, 2012 and December 31, 2011, compared with $982 million at March 31, 2011. Although the notional amounts of these trading contracts are not recorded in the consolidated balance sheet, the fair values of all financial instruments used for trading activities are recorded in the consolidated balance sheet. The fair values of all trading account assets and liabilities were $518 million and $398 million, respectively, at March 31, 2012, $414 million and $304 million, respectively, at March 31, 2011, and $562 million and $435 million, respectively, at December 31, 2011. Included in trading account assets were assets related to deferred compensation plans totaling $35 million and $36 million at March 31, 2012 and 2011, respectively, and $34 million at December 31, 2011. Changes in the fair value of such assets are recorded as “trading account and foreign exchange gains” in the consolidated statement of income. Included in “other liabilities” in the consolidated balance sheet at March 31, 2012 and December 31, 2011 were $32 million of liabilities related to deferred compensation plans, compared with $35 million at March 31, 2011. Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income.

 

- 63 -


Table of Contents

Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions associated with the Company’s trading activities. Additional information about the Company’s use of derivative financial instruments in its trading activities is included in note 10 of Notes to Financial Statements.

Provision for Credit Losses

The Company maintains an allowance for credit losses that in management’s judgment appropriately reflects losses inherent in the loan and lease portfolio. A provision for credit losses is recorded to adjust the level of the allowance as deemed necessary by management. The provision for credit losses in the first quarter of 2012 was $49 million, compared with $75 million in the year-earlier quarter and $74 million in the fourth quarter of 2011. While the Company has experienced improvement in its credit metrics during the past two years, generally declining real estate valuations and higher than normal levels of delinquencies and charge-offs have significantly affected the quality of the Company’s residential real estate-related loan portfolios. Specifically, the Company’s alternative (“Alt-A”) residential real estate loan portfolio and its residential real estate builder and developer loan portfolio experienced the majority of the credit problems related to the turmoil in the residential real estate market place in recent years. Alt-A loans represent residential real estate loans that at origination typically included some form of limited borrower documentation requirements as compared with more traditional residential real estate loans. Loans in the Company’s Alt-A portfolio were originated by the Company prior to 2008. The Company also experienced increased levels of commercial loan and consumer loan charge-offs over the past three years due to, among other things, higher unemployment levels and the recessionary economy.

Net loan charge-offs were $48 million in the recent quarter, compared with $74 million during each of the three-month periods ended March 31, 2011 and December 31, 2011. Net charge-offs as an annualized percentage of average loans and leases were .32% in the first quarter of 2012, compared with .58% and .50% in the first and fourth quarters of 2011, respectively. A summary of net charge-offs by loan type follows.

NET CHARGE-OFFS

BY LOAN/LEASE TYPE

In thousands

 

      First Quarter
2012
     First Quarter
2011
     Fourth Quarter
2011
 

Commercial, financial, leasing, etc.

   $ 4,870         11,862         10,825   

Real estate:

        

Commercial

     8,823         24,230         27,495   

Residential

     10,844         14,666         12,627   

Consumer

     23,747         23,480         23,288   
  

 

 

    

 

 

    

 

 

 
   $ 48,284         74,238         74,235   
  

 

 

    

 

 

    

 

 

 

Included in net charge-offs of commercial real estate loans were charge-offs of loans to residential homebuilders and developers of $3 million in the initial quarter of 2012, compared with $18 million and $25 million for the quarters ended March 31, 2011 and December 31, 2011, respectively. Reflected in net charge-offs of residential real estate loans were net charge-offs of Alt-A first mortgage loans of $6 million in the recent quarter, compared with $8 million in each of the quarters ended March 31, 2011 and December 31, 2011. Included in net charge-offs of consumer loans and leases were net charge-offs during the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively, of: automobile loans of $4 million, $6 million and $6 million; recreational vehicle loans of $5 million, $6 million and $5 million; and home

 

- 64 -


Table of Contents

equity loans and lines of credit, including Alt-A second lien loans, of $9 million, $8 million and $9 million. Including both first and second lien mortgages, net charge-offs of Alt-A loans totaled $7 million, $9 million and $8 million for the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively.

Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. The excess of cash flows expected at acquisition over the estimated fair value is being recognized as interest income over the lives of loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects estimated future credit losses and other contractually required payments that the Company does not expect to collect. The Company regularly evaluates the reasonableness of its cash flow projections. Any decreases to the expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Any significant increases in expected cash flows result in additional interest income to be recognized over the then-remaining lives of the loans. The carrying amount of loans obtained in acquisitions subsequent to 2008 was $7.8 billion, $3.2 billion and $8.2 billion at March 31, 2012, March 31, 2011 and December 31, 2011, respectively.

Nonaccrual loans totaled $1.07 billion or 1.75% of total loans and leases outstanding at March 31, 2012, compared with $1.08 billion or 2.08% a year earlier and $1.10 billion or 1.83% at December 31, 2011.

Accruing loans past due 90 days or more (excluding acquired loans) were $273 million or .45% of total loans and leases at March 31, 2012, compared with $244 million or .47% at March 31, 2011 and $288 million or .48% at December 31, 2011. Those loans included loans guaranteed by government-related entities of $253 million at each of March 31, 2012 and December 31, 2011 and $210 million at March 31, 2011. Such guaranteed loans included one-to-four family residential mortgage loans serviced by the Company that were repurchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors. Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force. The outstanding principal balances of the repurchased loans that are fully guaranteed by government-related entities totaled $241 million at each of March 31, 2012 and December 31, 2011 and $195 million at March 31, 2011.

Purchased impaired loans are loans obtained in acquisition transactions subsequent to 2008 that as of the acquisition date were specifically identified as displaying signs of credit deterioration and for which the Company did not expect to collect all outstanding principal and contractually required interest payments. Those loans were impaired at the date of acquisition, were recorded at estimated fair value and were generally delinquent in payments, but, in accordance with GAAP, the Company continues to accrue interest income on such loans based on the estimated expected cash flows associated with the loans. The carrying amount of such loans was $605 million at March 31, 2012, or approximately 1% of total loans. Of that amount, $561 million related to the Wilmington Trust acquisition.

Acquired accruing loans past due 90 days or more are loans that could not be specifically identified as impaired as of the acquisition date, but were recorded at estimated fair value as of such date. Reflecting the impact of the Wilmington Trust acquisition, such loans increased to $165 million at March 31, 2012 from $116 million at March 31, 2011, and totaled $164 million at December 31, 2011.

 

- 65 -


Table of Contents

In an effort to assist borrowers, the Company modified the terms of select loans secured by residential real estate, largely from the Company’s portfolio of Alt-A loans. Included in loans outstanding at March 31, 2012 were $286 million of modified loans, of which $131 million were classified as nonaccrual. The remaining modified loans have demonstrated payment capability consistent with the modified terms and, accordingly, were classified as renegotiated loans and were accruing interest at March 31, 2012. Loan modifications included such actions as the extension of loan maturity dates (generally from thirty to forty years) and the lowering of interest rates and monthly payments. The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. In accordance with GAAP, the modified loans are included in impaired loans for purposes of determining the level of the allowance for credit losses. Modified residential real estate loans totaled $305 million at March 31, 2011, of which $126 million were in nonaccrual status, and $293 million as of December 31, 2011, of which $133 million were classified as nonaccrual. Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, M&T has not granted a concession with respect to the ultimate collection of the original loan balance. Such loans aggregated $156 million, $120 million and $143 million at March 31, 2012, March 31, 2011 and December 31, 2011, respectively.

Nonaccrual commercial loans and leases aggregated $155 million at March 31, 2012, $162 million at March 31, 2011 and $164 million at December 31, 2011. Commercial real estate loans classified as nonaccrual totaled $542 million at March 31, 2012, $572 million at March 31, 2011 and $559 million at December 31, 2011. Reflected in such nonaccrual loans were loans to residential homebuilders and developers aggregating $267 million and $300 million at March 31, 2012 and 2011, respectively, and $281 million at December 31, 2011. Information about the location of nonaccrual and charged-off loans to residential real estate builders and developers as of and for the three-month period ended March 31, 2012 is presented in the accompanying table.

 

- 66 -


Table of Contents

RESIDENTIAL BUILDER AND DEVELOPER LOANS, NET OF UNEARNED DISCOUNT

 

     March 31, 2012     Quarter ended
March 31, 2012
 
            Nonaccrual     Net charge-offs  
     Outstanding
balances(a)
     Balances      Percent of
outstanding
balances
    Balances     Annualized
percent of
average
outstanding
balances
 
     (dollars in thousands)  

New York

   $ 190,775       $ 20,411         10.70   $ 233        .47

Pennsylvania

     277,802         82,251         29.61        646        .92   

Mid-Atlantic

     863,650         153,244         17.74        2,326        1.05   

Other

     179,109         24,420         13.63        (57     (.13
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,511,336       $ 280,326         18.55   $ 3,148        .82
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Includes approximately $66 million of loans not secured by real estate, of which approximately $13 million are in nonaccrual status.

Residential real estate loans classified as nonaccrual were $277 million at March 31, 2012, compared with $269 million at March 31, 2011 and $278 million at December 31, 2011. Depressed real estate values and high levels of delinquencies have contributed to the higher than historical levels of residential real estate loans classified as nonaccrual and to the elevated level of charge-offs, largely in the Company’s Alt-A portfolio. Included in residential real estate loans classified as nonaccrual were Alt-A loans of $102 million, $111 million and $105 million at March 31, 2012, March 31, 2011 and December 31, 2011, respectively. Residential real estate loans past due 90 days or more and accruing interest (excluding acquired loans) totaled $249 million at March 31, 2012, compared with $195 million a year earlier and $250 million at December 31, 2011. A substantial portion of such amounts related to guaranteed loans repurchased from government-related entities. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended March 31, 2012 is presented in the accompanying table.

Nonaccrual consumer loans and leases aggregated $91 million at March 31, 2012, compared with $80 million at March 31, 2011 and $97 million at December 31, 2011. Included in nonaccrual consumer loans and leases at March 31, 2012, March 31, 2011 and December 31, 2011 were automobile loans of $23 million, $30 million and $27 million, respectively; recreational vehicle loans of $11 million, $12 million and $13 million, respectively; and outstanding balances of home equity loans and lines of credit, including junior lien Alt-A loans, of $48 million, $36 million and $47 million, respectively. Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter-ended March 31, 2012 is presented in the accompanying table. As noted in the table, in general, net charge-offs as a percentage of average loans for junior lien portfolios are higher than those for first lien portfolios. Increased net charge-off rates of junior lien loans and lines of credit located in New York State for the quarter-ended March 31, 2012 are reflective of the elevated level of such loans classified as nonaccrual.

 

- 67 -


Table of Contents

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

     March 31, 2012     Quarter ended
March 31, 2012
 
            Nonaccrual     Net charge-offs
(recoveries)
 
     Outstanding
balances
     Balances      Percent of
outstanding
balances
    Balances     Annualized
percent  of
average
outstanding
balances
 
     (dollars in thousands)  

Residential mortgages:

            

New York

   $ 3,302,584       $ 52,842         1.60   $ 1,082        .15

Pennsylvania

     1,175,826         18,158         1.54        454        .17   

Mid-Atlantic

     1,980,735         37,246         1.88        1,402        .33   

Other

     1,696,466         63,160         3.72        1,371        .37   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 8,155,611       $ 171,406         2.10   $ 4,309        .24
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Residential construction loans:

            

New York

   $ 5,204       $ 1,062         20.41   $ 305        19.77

Pennsylvania

     2,593         284         10.95        46        7.25   

Mid-Atlantic

     13,791         133         .96        —          —     

Other

     17,545         2,232         12.72        29        .62   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 39,133       $ 3,711         9.48   $ 380        3.77
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Alt-A first mortgages:

            

New York

   $ 79,137       $ 18,261         23.08   $ 909        4.54

Pennsylvania

     17,027         2,887         16.96        234        5.19   

Mid-Atlantic

     93,592         16,745         17.89        458        1.95   

Other

     312,094         64,032         20.52        4,554        5.73   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 501,850       $ 101,925         20.31   $ 6,155        4.83
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Alt-A junior lien:

            

New York

   $ 2,136       $ 122         5.71   $ 90        16.51

Pennsylvania

     597         36         6.03        28        18.45   

Mid-Atlantic

     3,759         156         4.15        79        8.19   

Other

     11,721         844         7.20        591        19.65   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 18,213       $ 1,158         6.36   $ 788        16.88
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

First lien home equity loans:

            

New York

   $ 24,475       $ 498         2.03   $ 27        .42

Pennsylvania

     132,834         3,183         2.40        194        .56   

Mid-Atlantic

     110,619         431         .39        (18     (.06

Other

     923         151         16.42        —          —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 268,851       $ 4,263         1.59   $ 203        .29
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

First lien home equity lines:

            

New York

   $ 904,668       $ 3,456         .38   $ 119        .05

Pennsylvania

     612,046         2,431         .40        244        .16   

Mid-Atlantic

     543,941         1,537         .28        334        .25   

Other

     16,924         1,061         6.27        2        .04   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,077,579       $ 8,485         .41   $ 699        .14
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Junior lien home equity loans:

            

New York

   $ 56,271       $ 3,084         5.48   $ 211        1.44

Pennsylvania

     64,777         1,047         1.62        80        .48   

Mid-Atlantic

     182,690         1,251         .68        43        .09   

Other

     16,269         125         .77        109        2.49   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 320,007       $ 5,507         1.72   $ 443        .53
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Junior lien home equity lines:

            

New York

   $ 1,520,514       $ 21,625         1.42   $ 5,218        1.36

Pennsylvania

     594,473         1,550         .26        495        .33   

Mid-Atlantic

     1,646,914         2,877         .17        1,245        .30   

Other

     106,056         2,143         2.02        235        .85   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 3,867,957       $ 28,195         .73   $ 7,193        .74
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

- 68 -


Table of Contents

Real estate and other foreclosed assets totaled $140 million and $218 million at March 31, 2012 and March 31, 2011, and $157 million at December 31, 2011. The significant decline in such assets at the two most recent quarter-ends as compared with March 31, 2011 resulted from the sale during the second quarter of 2011 of a commercial real estate property located in New York City with a carrying value of $98 million. At March 31, 2012, the Company’s holding of residential real estate-related properties comprised 67% of foreclosed assets. Reflected in real estate and other foreclosed assets at March 31, 2012 and December 31, 2011 were $40 million and $48 million, respectively, of such assets associated with the Wilmington Trust acquisition.

A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios as of the end of the periods indicated is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENEGOTIATED AND IMPAIRED LOAN DATA

Dollars in thousands

 

     2012 First     2011 Quarters  
     Quarter     Fourth     Third     Second     First  

Nonaccrual loans

   $ 1,065,229        1,097,581        1,113,788        1,117,584        1,081,920   

Real estate and other foreclosed assets

     140,297        156,592        149,868        158,873        218,203   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 1,205,526        1,254,173        1,263,656        1,276,457        1,300,123   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accruing loans past due 90 days or more(a)

   $ 273,081        287,876        239,970        239,527        243,990   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Government guaranteed loans included in totals above:

          

Nonaccrual loans

   $ 44,717        40,529        32,937        42,337        36,300   

Accruing loans past due 90 days or more

     252,622        252,503        210,407        205,644        209,787   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Renegotiated loans

   $ 213,024        214,379        223,233        234,726        241,190   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquired accruing loans past due 90 days or more(b)

   $ 165,163        163,738        211,958        228,304        115,554   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased impaired loans(c):

          

Outstanding customer balance

   $ 1,158,829        1,267,762        1,393,777        1,473,237        206,253   

Carrying amount

     604,779        653,362        703,632        752,978        88,589   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans to total loans and leases, net of unearned discount

     1.75     1.83     1.91     1.91     2.08

Nonperforming assets to total net loans and leases and real estate and other foreclosed assets

     1.97     2.08     2.16     2.17     2.48

Accruing loans past due 90 days or more (a) to total loans and leases, net of unearned discount

     .45     .48     .41     .41     .47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Excludes acquired loans. Predominantly residential mortgage loans.
(b) Acquired loans that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.
(c) Accruing loans that were impaired at acquisition date and recorded at fair value.

 

- 69 -


Table of Contents

Management determined the allowance for credit losses by performing ongoing evaluations of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the financial condition of specific borrowers, the economic environment in which borrowers operate, the level of delinquent loans, the value of any collateral and, where applicable, the existence of any guarantees or indemnifications. Management evaluated the impact of changes in interest rates and overall economic conditions on the ability of borrowers to meet repayment obligations when quantifying the Company’s exposure to credit losses and the allowance for such losses as of each reporting date. Factors also considered by management when performing its assessment, in addition to general economic conditions and the other factors described above, included, but were not limited to: (i) the impact of declining residential real estate values in the Company’s portfolio of loans to residential real estate builders and developers; (ii) the repayment performance associated with the Company’s portfolio of Alt-A residential mortgage loans; (iii) the concentrations of commercial real estate loans in the Company’s loan portfolio; (iv) the amount of commercial and industrial loans to businesses in areas of New York State outside of the New York City metropolitan area and in central Pennsylvania that have historically experienced less economic growth and vitality than the vast majority of other regions of the country; and (v) the size of the Company’s portfolio of loans to individual consumers, which historically have experienced higher net charge-offs as a percentage of loans outstanding than other loan types. The level of the allowance is adjusted based on the results of management’s analysis.

Management cautiously and conservatively evaluated the allowance for credit losses as of March 31, 2012 in light of: (i) residential real estate values and the level of delinquencies of residential real estate loans; (ii) economic conditions in the markets served by the Company; (iii) continuing weakness in industrial employment in upstate New York and central Pennsylvania; (iv) the significant subjectivity involved in commercial real estate valuations for properties located in areas with stagnant or low growth economies; and (v) the amount of loan growth experienced by the Company. Considerable concerns continue to exist about economic conditions in both national and international markets; the level and volatility of energy prices; a weakened housing market; the troubled state of financial and credit markets; Federal Reserve positioning of monetary policy; high levels of unemployment; the impact of economic conditions on businesses’ operations and abilities to repay loans; continued stagnant population growth in the upstate New York and central Pennsylvania regions; and continued uncertainty about possible responses to state and local government budget deficits. Although the U.S. economy experienced recession and weak economic conditions during recent years, the impact of those conditions was not as pronounced on borrowers in the traditionally slower growth regions of upstate New York and central Pennsylvania. Approximately 60% of the Company’s loans are to customers in New York State and Pennsylvania. Home prices in upstate New York and central Pennsylvania were relatively stable in recent years, in contrast to declines in values in many other regions of the country. Therefore, despite the conditions, as previously described, the most severe credit issues experienced by the Company during the recent financial downturn have been centered around residential real estate, including loans to builders and developers of residential real estate, in areas other than New York State and Pennsylvania.

The Company utilizes a loan grading system which is applied to all commercial and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when

 

- 70 -


Table of Contents

determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more. Loan officers with the support of loan review personnel in different geographic locations are responsible to continuously review and reassign loan grades to pass and criticized loans based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective geographic regions. On a quarterly basis, the Company’s centralized loan review department reviews all criticized commercial and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing. For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are reviewed. To the extent that these loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in value as determined by line of business and/or loan workout personnel in the respective geographic regions. Those adjustments are reviewed and assessed for reasonableness by the Company’s loan review department. Accordingly, for real estate collateral securing larger commercial and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs. With regard to residential real estate loans, the Company expanded its collections and loan workout staff and further refined its loss identification and estimation techniques by reference to loan performance and house price depreciation data in specific areas of the country where collateral that was securing the Company’s residential real estate loans was located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. At March 31, 2012, approximately 36% of the Company’s home equity portfolio consisted of first lien loans. Of the remaining junior lien loans in the portfolio, approximately 85% (or approximately 55% of the aggregate home equity portfolio) consisted of junior lien loans that were behind a first lien mortgage loan that was not owned or serviced by the Company. For the junior lien loans where an entity other than the Company held a first lien mortgage, the Company cannot precisely determine whether there is a delinquency on such first lien mortgage. In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. Additionally, the Company generally evaluates home equity loans and lines of credit that are more than 150 days past due for collectibility on a loan-by-loan basis and the excess of the loan balance over the net realizable value of the property collateralizing the loan is

 

- 71 -


Table of Contents

charged-off at that time. Home equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At March 31, 2012, approximately 97% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 18% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios. Reflecting the factors and conditions as described herein, the Company has experienced historically high levels of nonaccrual loans and net charge-offs of residential real estate-related loans, including first and junior lien Alt-A mortgage loans and loans to builders and developers of residential real estate. The Company has also experienced higher than historical levels of nonaccrual commercial real estate loans since 2009. Commercial real estate valuations can be highly subjective, as they are based upon many assumptions. Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property. Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates, and general economic conditions affecting consumers.

In determining the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases. In quantifying incurred losses, the Company considers the factors and uses the techniques described herein and in note 4 of Notes to Financial Statements. For purposes of determining the level of the allowance for credit losses, the Company segments its loan and lease portfolio by loan type. The amount of specific loss components in the Company’s loan and lease portfolios is determined through a loan by loan analysis of commercial loans and commercial real estate loans in nonaccrual status. Measurement of the specific loss components is typically based on expected future cash flows, collateral values or other factors that may impact the borrower’s ability to pay. Losses associated with residential real estate loans and consumer loans are generally determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. These forecasts give consideration to overall borrower repayment performance and current geographic region changes in collateral values using third party published historical price indices or automated valuation methodologies. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a junior lien position. Approximately 64% of the Company’s home equity portfolio consists of junior lien loans and lines of credit. The Company generally evaluates residential real estate loans and home equity loans and lines of credit that are more than 150 days past due for collectibility on a loan-by-loan basis and the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off at that time. Except for consumer loans and leases and residential real estate loans that are considered smaller balance homogeneous loans and are evaluated collectively and loans obtained in acquisition transactions, the Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more and has been placed in nonaccrual status. Those impaired loans are evaluated for specific loss components. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for

 

- 72 -


Table of Contents

impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Loans less than 90 days delinquent are deemed to have a minimal delay in payment and are generally not considered to be impaired. Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. The impact of estimated future credit losses represents the predominant difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition. Subsequent decreases to those expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Additional information regarding the Company’s process for determining the allowance for credit losses is included in note 4 of Notes to Financial Statements.

Management believes that the allowance for credit losses at March 31, 2012 appropriately reflected credit losses inherent in the portfolio as of that date. The allowance for credit losses was $909 million, or 1.49% of total loans and leases at March 31, 2012, compared with $904 million or 1.73% at March 31, 2011 and $908 million or 1.51% at December 31, 2011. The ratio of the allowance to total loans and leases at each respective date reflects the impact of loans obtained in acquisition transactions subsequent to 2008 that have been recorded at estimated fair value based on estimated cash flows expected to be received on those loans. Those cash flows reflect the impact of expected defaults on customer repayment performance. As noted earlier, GAAP prohibits any carry-over of an allowance for credit losses for acquired loans recorded at fair value. The decline in the ratio of the allowance to total loans and leases from March 31, 2011 to the two most recent quarter-ends reflects the impact of loans obtained in the acquisition of Wilmington Trust. The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein. Should the various credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses inherent in the loan portfolios also change, the level of the allowance as a percentage of loans could increase or decrease in future periods. The ratio of the allowance for credit losses to nonaccrual loans was 85% at March 31, 2012, compared with 84% a year earlier and 83% at December 31, 2011. Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in that ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in determining the allowance. The level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

Other Income

Other income totaled $377 million in the initial quarter of 2012, compared with $314 million in the similar 2011 quarter and $398 million in the fourth quarter of 2011. Reflected in those amounts were net losses on investment securities of $11 million in the recent quarter and $25 million in the fourth quarter of 2011, compared with net gains on investment securities of $23 million in the first quarter of 2011. Included in net securities gains and losses in each of the quarters were other-than-temporary impairment charges of $11 million in the recent quarter, $16 million in the year-earlier quarter and $25 million in the fourth quarter of 2011. Those other-than-temporary impairment charges were predominantly related to the Company’s holdings of privately issued CMOs and reflect the impact of lower real estate values and higher delinquencies on real estate loans underlying those impaired securities. During the first quarter of 2011, the Company sold residential

 

- 73 -


Table of Contents

mortgage-backed securities guaranteed by Fannie Mae and Freddie Mac held in its available-for-sale investment securities portfolio having an amortized cost of $484 million, resulting in a gain of $39 million.

Excluding gains and losses from bank investment securities (including other-than-temporary impairment losses) in all periods and the aforementioned $55 million CDO litigation settlement in the final 2011 quarter, other income aggregated $388 million, $291 million and $368 million in the three-month periods ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. Contributing to the rise in such income in the recent quarter as compared with the first quarter of 2011 were higher trust income, predominantly related to the Wilmington Trust acquisition, and mortgage banking revenues. As compared with the fourth quarter of 2011, higher residential mortgage banking revenues, fees for providing deposit services and trust income during the recent quarter were partially offset by lower letter of credit and other credit-related fees.

Mortgage banking revenues totaled $56 million in the recently completed quarter, up from $45 million in the year-earlier quarter and $41 million in the fourth quarter of 2011. Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities. The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multi-family loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains from sales of residential mortgage loans and loan servicing rights, unrealized gains and losses on residential mortgage loans held for sale and related commitments, residential mortgage loan servicing fees, and other residential mortgage loan-related fees and income, were $38 million in the first quarter of 2012, compared with $29 million in the year-earlier quarter and $24 million in 2011’s fourth quarter. The rise in residential mortgage banking revenues from the initial quarter of 2011 to the first quarter of 2012 was due to wider margins on loans originated for sale. As compared with the final quarter of 2011, the recent quarter increase in residential mortgage banking revenues reflects higher volumes of loans originated for sale and wider margins related to such loans.

New commitments to originate residential mortgage loans to be sold were approximately $439 million in the recent quarter, compared with $468 million in the first quarter of 2011 and $341 million in the fourth quarter of 2011. Realized gains from sales of residential mortgage loans and loan servicing rights (net of the impact of costs associated with obligations to repurchase mortgage loans originated for sale) and recognized net unrealized gains and losses attributable to residential mortgage loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to a gain of $10 million in the first quarter of 2012, compared with a gain of $9 million in the first quarter of 2011 and a loss of $1 million in the fourth quarter of 2011.

The Company is contractually obligated to repurchase previously sold loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues for losses related to its obligations to loan purchasers. The amount of those charges varies based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. Residential mortgage banking revenues during the three-month periods ended March 31, 2012, March 31, 2011 and December 31, 2011 were reduced by approximately $4 million, $3 million and $7 million, respectively, related to the actual or anticipated settlement of repurchase obligations.

 

- 74 -


Table of Contents

Late in the third quarter of 2010, the Company began to originate certain residential real estate loans to be held in its loan portfolio, rather than continuing to sell such loans. The loans conform to Fannie Mae and Freddie Mac underwriting guidelines. Retaining those residential real estate loans offset the impact of the declining investment securities portfolio resulting from maturities and pay-downs of residential mortgage-backed securities while providing high quality assets earning a reasonable yield. From March through June 2011, the Company resumed originating for sale the majority of new residential real estate loans. However, beginning in July 2011, the Company resumed originating the majority of residential real estate loans to be held in its loan portfolio. The decision to retain for portfolio the majority of such loans originated rather than selling them resulted in a reduction of residential mortgage banking revenues of approximately $21 million, $2 million and $11 million during the three-month periods ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively.

Loans held for sale that are secured by residential real estate totaled $186 million and $143 million at March 31, 2012 and 2011, respectively, and $210 million at December 31, 2011. Commitments to sell residential mortgage loans and commitments to originate residential mortgage loans for sale at pre-determined rates were $372 million and $295 million, respectively, at March 31, 2012, compared with $422 million and $438 million at March 31, 2011, and $296 million and $182 million, respectively, at December 31, 2011. Net unrealized gains on residential mortgage loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $13 million and $10 million at March 31, 2012 and March 31, 2011, respectively, and $6 million at December 31, 2011. Changes in such net unrealized gains and losses are recorded in mortgage banking revenues and resulted in net increases in revenue of $7 million in the first quarter of 2012 and $204 thousand in the fourth quarter of 2011, compared with net decreases in revenue of $237 thousand in 2011’s initial quarter.

Revenues from servicing residential mortgage loans for others were $27 million in the recent quarter, compared with $20 million and $24 million during the quarters ended March 31, 2011 and December 31, 2011, respectively. Included in such servicing revenues were amounts related to purchased servicing rights associated with small balance commercial mortgage loans, totaling $5 million in each of the first quarter of 2012 and the fourth quarter of 2011 and $6 million in the initial 2011 quarter. Residential mortgage loans serviced for others were $39.4 billion at March 31, 2012, $21.4 billion at March 31, 2011 and $40.7 billion at December 31, 2011, including the small balance commercial mortgage loans noted above of approximately $4.3 billion at March 31, 2012, $5.1 billion at March 31, 2011 and $4.4 billion at December 31, 2011. Reflected in residential mortgage loans serviced for others were loans sub-serviced for others of $13.9 billion and $14.3 billion at March 31, 2012 and December 31, 2011, respectively. Loans sub-serviced for others were not significant at March 31, 2011. On September 30, 2011, the Company purchased servicing rights associated with residential mortgage loans having outstanding principal balances of approximately $6.7 billion. The outstanding balances of such loans as of March 31, 2012 and December 31, 2011 were $6.1 billion and $6.4 billion, respectively. Approximately $5 million of servicing fees relating to that portfolio of loans were included in mortgage banking revenues in each of the three-month periods ended March 31, 2012 and December 31, 2011. Capitalized residential mortgage servicing assets, net of any applicable valuation allowance for possible impairment, totaled $135 million at March 31, 2012, compared with $112 million at March 31, 2011 and $145 million at December 31, 2011. The valuation allowance for possible impairment of capitalized residential mortgage servicing assets totaled $1 million and $2 million at March 31, 2012 and December 31, 2011, respectively. There was no similar valuation allowance at March 31, 2011. Included in capitalized residential mortgage servicing assets were $14 million at March 31, 2012, $23 million at March 31, 2011 and $16 million at December 31, 2011 of purchased servicing

 

- 75 -


Table of Contents

rights associated with the small balance commercial mortgage loans noted above.

Commercial mortgage banking revenues totaled $18 million in the recent quarter, compared with $16 million in each of the first and fourth quarters of 2011. Included in such amounts were revenues from loan origination and sales activities of $12 million and $11 million in the quarters ended March 31, 2012 and 2011, respectively, and $10 million in the final quarter of 2011. Commercial mortgage loan servicing revenues were $6 million in each of the two most recent quarters and $5 million in the initial quarter of 2011. Capitalized commercial mortgage servicing assets totaled $53 million at March 31, 2012, compared with $45 million and $51 million at March 31, 2011 and December 31, 2011, respectively. Commercial mortgage loans serviced for other investors totaled $9.6 billion, $8.3 billion and $9.0 billion at March 31, 2012, March 31, 2011 and December 31, 2011, respectively, and included $1.9 billion, $1.6 billion and $1.8 billion, respectively, of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectible. Commitments to sell commercial mortgage loans and commitments to originate commercial mortgage loans for sale were $231 million and $190 million, respectively, at March 31, 2012, $468 million and $423 million, respectively, at March 31, 2011 and $339 million and $178 million, respectively, at December 31, 2011. Commercial mortgage loans held for sale at March 31, 2012 and 2011 were $40 million and $45 million, respectively, and $161 million at December 31, 2011.

Service charges on deposit accounts aggregated $109 million in the first quarter of 2012, compared with $110 million in the year-earlier quarter and $104 million in the fourth quarter of 2011. As compared with the initial 2011 quarter, higher commercial service charges and consumer service charges associated with the Wilmington Trust acquisition were offset by the impact of regulations enacted as part of the Dodd-Frank Act related to limiting debit card-interchange fees that financial institutions are able to assess. Those regulations were effective October 1, 2011. The recent quarter’s improvement as compared with the fourth quarter of 2011 was due to higher commercial service charges.

Trust income aggregated $117 million in the recent quarter, compared with $29 million and $114 million in the first and fourth quarters of 2011, respectively. The Wilmington Trust acquisition contributed $90 million and $85 million to trust income in the three-month periods ended March 31, 2012 and December 31, 2011, respectively. That acquisition brought with it two significant sources of trust income. The Corporate Client Services (“CCS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services. Many CCS clients are multinational corporations and institutions. The Wealth Advisory Services (“WAS”) business helps high net worth clients grow their wealth, protect it, and transfer it to their heirs. A comprehensive array of wealth management services are offered, including asset management, fiduciary services and family office services. Trust income reflects revenues from acquired CCS activities of $49 million and $46 million in the first quarter of 2012 and the fourth quarter of 2011, respectively, and revenues from acquired WAS activities of $35 million and $34 million in the recent quarter and the final 2011 quarter, respectively. Adversely impacting trust income in the first quarters of 2012 and 2011 and the fourth quarter of 2011 were $8 million, $5 million and $6 million, respectively, of fee waivers by the Company in order to provide for proprietary money-market mutual funds to pay customers a yield on their investments in such funds. Total trust assets, which include assets under management and assets under administration, aggregated $273.0 billion at March 31, 2012, compared with $261.9 billion at December 31, 2011. Trust assets under management were $55.3 billion and $52.7

 

- 76 -


Table of Contents

billion at March 31, 2012 and December 31, 2011, respectively. The acquisition of Wilmington Trust added trust assets under management and assets under administration aggregating $42.2 billion and $154.1 billion, respectively, during the second quarter of 2011. In addition to the asset amounts noted above, trust assets under management of affiliates (obtained in the Wilmington Trust transaction) totaled $15.7 billion at March 31, 2012 and $14.3 billion at December 31, 2011.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, totaled $14 million in each of the first quarters of 2012 and 2011, little changed from $13 million in the fourth quarter of 2011. Gains from trading account and foreign exchange activity also did not vary significantly, resulting in gains of $11 million during the recent quarter, compared with $8 million in each of the first and fourth quarters of 2011. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

Including other-than-temporary impairment losses, during the first quarter of 2012 the Company recognized net losses on investment securities of $11 million, compared with net gains of $23 million in the year-earlier quarter and net losses of $25 million in the fourth quarter of 2011. During the first quarter of 2011, the Company realized gains of $39 million from the sale of residential mortgage-backed securities guaranteed by Fannie Mae and Freddie Mac that had been held in the available-for-sale investment securities portfolio. Such securities had an amortized cost of approximately $484 million. Realized gains were not significant in the recent quarter or in 2011’s final quarter. Other-than-temporary impairment charges of $11 million, $16 million and $25 million were recorded in the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. The impairment charges were predominantly related to privately issued CMOs backed by residential and commercial real estate loans. Each reporting period, the Company reviews its investment securities for other-than-temporary impairment. For equity securities, the Company considers various factors to determine if the decline in value is other than temporary, including the duration and extent of the decline in value, the factors contributing to the decline in fair value, including the financial condition of the issuer as well as the conditions of the industry in which it operates, and the prospects for a recovery in fair value of the equity security. For debt securities, the Company analyzes the creditworthiness of the issuer or reviews the credit performance of the underlying collateral supporting the bond. For debt securities backed by pools of loans, such as privately issued mortgage-backed securities, the Company estimates the cash flows of the underlying loan collateral using forward-looking assumptions of default rates, loss severities and prepayment speeds. Estimated collateral cash flows are then utilized to estimate bond-specific cash flows to determine the ultimate collectibility of the bond. If the present value of the cash flows indicates that the Company should not expect to recover the entire amortized cost basis of a bond or if the Company intends to sell the bond or it more likely than not will be required to sell the bond before recovery of its amortized cost basis, an other-than-temporary impairment loss is recognized. If an other-than-temporary impairment loss is deemed to have occurred, the investment security’s cost basis is adjusted, as appropriate for the circumstances. Additional information about other-than-temporary impairment losses is included herein under the heading “Capital.”

M&T’s share of the operating losses of BLG in each the two most recent quarters was a loss of $5 million, compared with a loss of $7 million in the first quarter of 2011. The operating losses of BLG resulted from the disruptions in the residential and commercial real estate markets and reflected provisions for losses associated with securitized loans and other loans held by BLG and loan servicing and other administrative costs. The loan

 

- 77 -


Table of Contents

losses largely relate to loans in non-recourse securitization trusts that BLG consolidates in its financial statements. Under GAAP, such losses are required to be recognized by BLG despite the fact that many of the securitized loan losses will ultimately be borne by the underlying third party bond-holders. As these loan losses are realized through later foreclosure and still later sale of real estate collateral, the underlying bonds will be charged-down resulting in BLG’s future recognition of debt extinguishment gains. The timing of such debt extinguishment is largely dependent on the timing of loan workouts and collateral liquidations and given ongoing loan loss provisioning it is difficult to project when BLG will return to profitability. Despite the credit and liquidity disruptions that began in 2007, BLG had been successfully securitizing and selling significant volumes of small-balance commercial real estate loans until the first quarter of 2008. However, in response to the illiquidity in the marketplace since that time, BLG ceased its originations activities. As a result of past securitization activities, BLG is still entitled to cash flows from mortgage assets that it owns or that are owned by its affiliates and is also entitled to receive distributions from affiliates that provide asset management and other services. Accordingly, the Company believes that BLG is capable of realizing positive cash flows that could be available for distribution to its owners, including M&T, despite a lack of positive GAAP-earnings from its core mortgage origination and securitization activities. To this point, BLG’s affiliates have reinvested their earnings to generate additional servicing and asset management activities further contributing to the value of those affiliates that inures to the benefit of BLG and, ultimately, M&T. In 2011’s final quarter the Company recognized a $79 million other-than-temporary impairment charge related to M&T’s 20% investment in BLG. While the small business commercial real estate securitization market that BLG previously operated in continues to be stagnant, its affiliated asset management operations continue to grow and its business of managing capital in the distressed real estate market is performing well. Nevertheless, in consideration of the passage of time since M&T’s original investment in BLG in 2007, the prospects of ongoing loan losses at BLG and the inability to accurately predict the timing of potential distributions to M&T, management increased its estimate of the timeframe over which the Company could reasonably anticipate recovery of the recorded investment amount and concluded that the investment was other-than-temporarily impaired. That investment was written-down to its estimated fair value of $115 million. The impairment charge of $79 million was recorded in “other costs of operations” in the fourth quarter of 2011. The Company believes that the value of its investment in BLG as of March 31, 2012 has not changed significantly since December 31, 2011. Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Other revenues from operations totaled $86 million in the first quarter of 2012, compared with $91 million in the similar 2011 period and $149 million in the fourth quarter of 2011. Reflected in such revenues in the fourth quarter of 2011 was the $55 million litigation settlement related to the Company’s purchase of certain CDOs during 2007. The remaining declines in the recent quarter as compared with the year-earlier quarter and the fourth quarter of 2011 resulted predominantly from lower letter of credit and other credit-related fees. Included in other revenues from operations were the following significant components. Letter of credit and other credit-related fees totaled $27 million in the recent quarter, compared with $33 million in each of the first and fourth quarters of 2011. Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, totaled $12 million during each of the two most recent quarters, compared with $13 million in the first quarter of 2011. Revenues from merchant discount and credit card fees were $18 million in each of the two most recent quarters, compared with $13 million in the quarter ended March 31, 2011. Insurance-related sales commissions and other revenues totaled $12 million in each of the first quarters of 2012 and 2011 and $10 million in the fourth quarter of 2011. Other than those items and the fourth quarter 2011 litigation

 

- 78 -


Table of Contents

settlement, no other revenue source contributed more than $5 million to “other revenues from operations” in any of the quarterly periods discussed herein.

Other Expense

Other expense totaled $640 million in the first quarter of 2012, 28% higher than $500 million in the year-earlier quarter, but 14% below $740 million in the fourth quarter of 2011. Included in those amounts are expenses considered by management to be “nonoperating” in nature consisting of amortization of core deposit and other intangible assets of $17 million in the two most recent quarters and $12 million in the first quarter of 2011, and merger-related expenses of $3 million, $4 million and $16 million in the three-month periods ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. Such merger-related expenses were incurred in connection with the Wilmington Trust acquisition and related to systems conversions and other costs of integrating the acquired operations with and into the Company. Those expenses consisted largely of professional services and other temporary help fees associated with the conversion of systems and/or integration of operations; costs related to termination of existing contractual arrangements of Wilmington Trust to purchase various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance for former employees; incentive compensation costs; travel costs; and printing, postage, supplies and other costs of completing the transaction and commencing operations in new markets and offices. Exclusive of these nonoperating expenses, noninterest operating expenses totaled $620 million in the first three months of 2012, compared with $483 million and $706 million in the first and fourth quarters of 2011, respectively. The most significant factor for the higher level of such expenses in the recent quarter as compared with the year-earlier quarter was the impact of the operations obtained in the Wilmington Trust acquisition. The decrease in expenses from the fourth quarter of 2011 was largely the result of the previously noted fourth quarter charges related to the $79 million other-than-temporary impairment of M&T’s investment in BLG and the $30 million charitable contribution, partially offset by recent quarter seasonally higher stock-based compensation, payroll-related taxes and benefits costs. Table 2 provides a reconciliation of other expense to noninterest operating expense.

Salaries and employee benefits expense aggregated $346 million in the recent quarter, compared with $266 million in the year-earlier quarter and $313 million in the final quarter of 2011. The recent quarter’s increase as compared with the year-earlier quarter reflects the impact of operations associated with the May 16, 2011 acquisition of Wilmington Trust. Contributing to the increase in salaries and employee benefits expense in the recent quarter as compared with the fourth quarter of 2011 were higher stock-based compensation, unemployment insurance, payroll-related taxes and the Company’s contributions for retirement savings plan benefits related to annual incentive compensation payments. The Company, in accordance with GAAP, has accelerated the recognition of compensation costs for stock-based awards granted to retirement-eligible employees and employees who will become retirement-eligible prior to full vesting of the award. As a result, stock-based compensation expense during the first quarters of 2012 and 2011 included $10 million and $8 million, respectively, that would have been recognized over the normal four-year vesting period if not for the accelerated expense recognition provisions of GAAP. That acceleration had no effect on the value of stock-based compensation awarded to employees. Salaries and employee benefits expense included stock-based compensation of $23 million and $20 million in the quarters ended March 31, 2012 and March 31, 2011, respectively, and $12 million in the quarter ended December 31, 2011. The number of full-time equivalent employees was 14,864 at March 31, 2012, compared with 12,715 and 15,072 at March 31, 2011 and December 31, 2011, respectively.

 

- 79 -


Table of Contents

Excluding the nonoperating expenses described earlier from each quarter, nonpersonnel operating expenses were $276 million and $217 million in the quarters ended March 31, 2012 and March 31, 2011, respectively, and $394 million in the fourth quarter of 2011. The rise in such expenses in the recent quarter as compared with the year-earlier quarter was due predominantly to the impact of the operations associated with the Wilmington Trust acquisition. Also contributing to those higher nonpersonnel operating expenses were increased FDIC assessments in the recent quarter. The decline in nonpersonnel operating expenses in the recent quarter as compared with the final 2011 quarter was the result of the previously noted $79 million impairment charge related to BLG and the $30 million charitable contribution. The efficiency ratio measures the relationship of noninterest operating expenses to revenues. The Company’s efficiency ratio was 61.1% in the first quarter of 2012, compared with 55.8% in the year-earlier period and 67.4% in the fourth quarter of 2011. Table 2 includes a reconciliation of other expense to noninterest operating expense and the calculation of the efficiency ratio for the five most recent quarters.

Income Taxes

The provision for income taxes for each of the quarters ended March 31, 2012 and 2011 was $102 million, compared with $55 million in the fourth quarter of 2011. The effective tax rates were 33.1%, 33.2% and 27.2% for the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large but infrequently occurring items. The lower effective tax rate in the fourth quarter of 2011 was largely due to that quarter’s lower pre-tax income relative to the amounts of tax-exempt income and other permanent differences that impact the effective tax rate.

The Company’s effective tax rate in future periods will be affected by the results of operations allocated to the various tax jurisdictions within which the Company operates, any change in income tax laws or regulations within those jurisdictions, and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $9.4 billion at March 31, 2012, representing 11.91% of total assets, compared with $8.5 billion or 12.53% at March 31, 2011 and $9.3 billion or 11.90% at December 31, 2011. Included in shareholders’ equity was preferred stock with financial statement carrying values of $866 million at March 31, 2012, $743 million at March 31, 2011 and $865 million at December 31, 2011, respectively. That preferred stock balance included $366 million, $717 million and $365 million at March 31, 2012, March 31, 2011 and December 31, 2011, respectively, for Series A and Series C Fixed Rate Cumulative Perpetual Preferred Stock issued to the U.S. Treasury as part of the Troubled Asset Relief Program – Capital Purchase Program. The redemption value of such preferred stock was $381.5 million at each of March 31, 2012 and December 31, 2011.

Common shareholders’ equity was $8.6 billion, or $67.64 per share, at March 31, 2012, compared with $7.8 billion, or $64.43 per share, at March 31, 2011 and $8.4 billion, or $66.82 per share, at December 31, 2011. Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $38.89 at March 31,

 

- 80 -


Table of Contents

2012, $34.38 at March 31, 2011 and $37.79 at December 31, 2011. The Company’s ratio of tangible common equity to tangible assets was 6.51% at March 31, 2012, compared with 6.44% a year earlier and 6.40% at December 31, 2011. Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, unrealized losses on held-to-maturity securities for which an other-than-temporary impairment charge has been recognized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans. Net unrealized losses on investment securities, net of applicable tax effect, were $58 million, or $.46 per common share, at March 31, 2012, compared with similar losses of $79 million, or $.66 per common share, at March 31, 2011 and $78 million, or $.62 per common share, at December 31, 2011. Such unrealized losses represent the difference, net of applicable income tax effect, between the estimated fair value and amortized cost of investment securities classified as available for sale, including the remaining unamortized unrealized losses on investment securities that have been transferred to held-to-maturity classification. Information about unrealized gains and losses as of March 31, 2012 and December 31, 2011 is included in note 3 of Notes to Financial Statements.

Reflected in net unrealized losses at March 31, 2012 were pre-tax effect unrealized losses of $262 million on available-for-sale investment securities with an amortized cost of $1.6 billion and pre-tax effect unrealized gains of $207 million on securities with an amortized cost of $4.3 billion. The pre-tax effect unrealized losses reflect $213 million of losses on privately issued residential mortgage-backed securities with an amortized cost of $1.3 billion and an estimated fair value of $1.0 billion (considered Level 3 valuations) and $41 million of losses on trust preferred securities issued by financial institutions having an amortized cost of $187 million and an estimated fair value of $146 million (generally considered Level 2 valuations).

The Company’s privately issued residential mortgage-backed securities classified as available for sale are generally collateralized by prime and Alt-A residential mortgage loans as depicted in the accompanying table. Information in the table is as of March 31, 2012. As with any accounting estimate or other data, changes in fair values and investment ratings may occur at any time.

 

- 81 -


Table of Contents

PRIVATELY ISSUED MORTGAGE-BACKED SECURITIES (a)

 

                         As a percentage of carrying
value
             

Collateral type

   Amortized
cost
     Fair
value
     Net
unrealized
gains

(losses)
    AAA
rated
    Investment
grade
    Senior
tranche
    Credit
enhancement (b)
    Current
payment
status (c)
 
     (Dollars in thousands)                                

Investment securities available for sale:

                  

Residential mortgage loans

                  

Prime – fixed

   $ 51,755         56,021         4,266        42     62     99     5     97

Prime – Hybrid ARMs

     1,125,506         954,949         (170,557     —          36        96        6        79   

Alt-A – Hybrid ARMs

     128,100         88,504         (39,596     —          13        90        9        79   

Other

     12,679         11,221         (1,458     —          —          69        24        87   
  

 

 

    

 

 

    

 

 

           

Subtotal

     1,318,040         1,110,695         (207,345     2        35        96        7        80   

Commercial mortgage loans

     15,193         13,435         (1,758     —          —          100        100        100   
  

 

 

    

 

 

    

 

 

           

Total

     1,333,233         1,124,130         (209,103     2     34     95     8     80
  

 

 

    

 

 

    

 

 

           

Investment securities held to maturity:

                  

Residential and commercial mortgage loans

     261,851         158,202         (103,649     37     37     88     23     100
  

 

 

    

 

 

    

 

 

           

Total

   $ 1,595,084         1,282,332         (312,752     7     35     95     10     83
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) All information is as of March 31, 2012.
(b) Weighted-average credit enhancement is calculated by dividing the remaining unpaid principal balance of bonds subordinate to the bonds owned by the Company plus any overcollateralization remaining in the securitization structure by the remaining unpaid principal balance of all bonds in the securitization structure.
(c) Represents percentage of amortized cost related to bonds for which the full amount of all contractually required principal and interest payments expected at acquisition continue to be received.

In estimating values for privately issued mortgage-backed securities, the Company was significantly restricted in the level of market observable assumptions used in the valuation of such securities. Because of reduced trading activity and lack of observable valuation inputs, the Company considers the estimated fair value associated with its holdings of privately issued mortgage-backed securities to be Level 3 valuations. To assist in the determination of fair value for its privately issued mortgage-backed securities, the Company engaged two independent pricing sources at March 31, 2012 and December 31, 2011. GAAP provides guidance for estimating fair value when the volume and level of trading activity for an asset or liability have significantly decreased. In consideration of that guidance, the Company performed internal modeling to estimate the cash flows and fair value of privately issued residential mortgage-backed securities with an amortized cost basis of $1.3 billion at each of March 31, 2012 and December 31, 2011. The Company’s internal modeling techniques included discounting estimated bond-specific cash flows using assumptions about cash flows associated with loans underlying each of the bonds. In estimating those cash flows, the Company used conservative assumptions as to default and loss rates in order to mitigate exposure that might be attributable to the risk that actual future credit losses could exceed assumed credit losses. Differences between internal model valuations and external pricing indications were generally considered to be reflective of the lack of liquidity in the market for privately issued mortgage-

 

- 82 -


Table of Contents

backed securities. To determine the most representative fair value for those bonds under current market conditions, the Company averaged the internal model valuations and the indications obtained from the two independent pricing sources resulting in a one-third weighting on the internal model valuation and a two-thirds weighting on valuations provided by the independent sources. Further information concerning the Company’s valuations of privately issued mortgage-backed securities can be found in note 12 of Notes to Financial Statements.

During the quarter ended March 31, 2012, the Company recognized $11 million (pre-tax) of other-than-temporary impairment losses including $7 million related to privately issued residential mortgage-backed securities and $4 million related to commercial mortgage-backed CMOs. In assessing impairment losses for debt securities, the Company performed internal modeling to estimate bond-specific cash flows, which considered the placement of the bond in the overall securitization structure and the remaining levels of subordination.

For privately issued residential mortgage-backed securities, the modeling for other than temporary impairment utilized assumptions about the expected underlying performance of the mortgage loan collateral considering recent collateral performance and future assumptions regarding default and loss severity. At March 31, 2012, projected model default percentages on the underlying mortgage loan collateral ranged from 2% to 34% and loss severities ranged from 27% to 74%. For bonds in which the Company has recognized an other-than-temporary impairment charge, the weighted-average percentage of default collateral was 22% and the weighted-average loss severity was 50%. For bonds without other-than-temporary impairment losses, the weighted-average default percentage and loss severity were 11% and 41%, respectively. Underlying mortgage loan collateral cash flows, after considering the impact of estimated credit losses, were distributed by the model to the various securities within the securitization structure to determine the timing and extent of losses at the bond level, if any. Despite continuing high levels of delinquencies and losses in the underlying residential mortgage loan collateral, given credit enhancements resulting from the structures of individual bonds, the Company has concluded that as of March 31, 2012 its remaining privately issued mortgage-backed securities were not other-than-temporarily impaired. Nevertheless, given recent market conditions, it is possible that adverse changes in repayment performance and fair value could occur in the remainder of 2012 and later years that could impact the Company’s conclusions. For example, a 10% increase in the estimated default rate assumption and a 10% increase in the severity rate assumption would have increased the other-than-temporary impairment charge recognized by the Company for the three months ended March 31, 2012 by $24 million. Management has modeled cash flows from privately issued mortgage-backed securities under various scenarios and has concluded that even if home price depreciation and current delinquency trends persist for an extended period of time, the Company’s principal losses on its privately issued mortgage-backed securities would be substantially less than their current fair valuation losses. Information comparing the amortized cost and fair value of investment securities is included in note 3 of Notes to Financial Statements. The Company’s model as described above uses projected default and loss severity assumptions. Information on the current credit enhancement and current payment status of privately issued mortgage-backed securities at March 31, 2012 is included in the accompanying table.

Similar to its evaluation of available-for-sale privately issued mortgage-backed securities, the Company assesses impairment losses on privately issued CMOs in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows that reflect the placement of the bond in the overall securitization structure and the remaining subordination levels. As a result, the Company recognized a $4 million (pre-tax) other-than-temporary impairment charge related to CMOs in the held-to-maturity portfolio during the first quarter of 2012. In total, at March 31, 2012 and December 31, 2011, the Company had in its held-to-

 

- 83 -


Table of Contents

maturity portfolio CMOs with an amortized cost basis of $262 million and $269 million, respectively, and a fair value of $158 million and $170 million, respectively.

At March 31, 2012, the Company also had pre-tax unrealized losses of $43 million on $195 million of trust preferred securities issued by financial institutions, securities backed by trust preferred securities, and other debt securities (reflecting $1 million of unrealized losses on $7 million of securities using a Level 3 valuation). Pre-tax unrealized losses of $47 million existed on $200 million of such securities at December 31, 2011. After evaluating the expected repayment performance of those bonds the Company did not recognize any other-than-temporary impairment losses related to those securities during the quarter ended March 31, 2012.

As previously described, during the first quarter of 2011 the Company recognized $16 million (pre-tax) of other-than-temporary losses, including $8 million related to privately issued residential mortgage-backed securities and $8 million related to commercial mortgage-backed securities. During the fourth quarter of 2011, the Company recognized $25 million (pre-tax) of other-than-temporary losses, including $23 million related to privately issued residential mortgage-backed securities and $2 million related to commercial mortgage-backed securities.

As of March 31, 2012, based on a review of each of the remaining securities in the investment securities portfolio, the Company concluded that the declines in the values of those securities were temporary and that any additional other-than-temporary impairment charges were not appropriate. As of that date, the Company did not intend to sell nor is it anticipated that it would be required to sell any of its impaired securities, that is, where fair value is less than the cost basis of the security. The Company intends to closely monitor the performance of the privately issued mortgage-backed securities and other securities because changes in their underlying credit performance or other events could cause the cost basis of those securities to become other-than-temporarily impaired. However, because the unrealized losses on available-for-sale investment securities have generally already been reflected in the financial statement values for investment securities and shareholders’ equity, any recognition of an other-than-temporary decline in value of those investment securities would not have a material effect on the Company’s consolidated financial condition. Any additional other-than-temporary impairment charge related to held-to-maturity securities would result in reductions in the financial statement values for investment securities and shareholders’ equity. Additional information concerning fair value measurements and the Company’s approach to the classification of such measurements is included in note 12 of Notes to Financial Statements.

Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $273 million, or $2.16 per common share, at March 31, 2012, $278 million, or $2.21 per common share, at December 31, 2011, and $119 million, or $.99 per common share, at March 31, 2011. The increase in such adjustment at the two most recent quarter-ends as compared with March 31, 2011 was predominantly the result of a 100 basis point reduction in the discount rate used to measure the benefit obligations of the defined benefit plans at such dates and actual investment returns in the qualified defined benefit pension plan that were less than expected returns.

Cash dividends declared on M&T’s common stock during each of the quarters ended March 31, 2012 and December 31, 2011 totaled $89 million, compared with $85 million in the quarter ended March 31, 2011, and represented a quarterly dividend payment of $.70 per common share in each of those three quarters.

 

- 84 -


Table of Contents

Cash dividends declared on preferred stock were as follows:

 

     First Quarter
2012
     First Quarter
2011
     Fourth Quarter
2011
 

Series A

   $ 2,875         7,500         2,875   

Series B

     —           1,104         —     

Series C

     1,894         1,894         1,894   

Series D

     8,594         —           9,310   
  

 

 

    

 

 

    

 

 

 

Total

   $ 13,363         10,498         14,079   
  

 

 

    

 

 

    

 

 

 

The Company did not repurchase any shares of its common stock during 2011 or the first quarter of 2012.

Federal regulators generally require banking institutions to maintain “Tier 1 capital” and “total capital” ratios of at least 4% and 8%, respectively, of risk-adjusted total assets. In addition to the risk-based measures, Federal bank regulators have also implemented a minimum “leverage” ratio guideline of 3% of the quarterly average of total assets. As of March 31, 2012, Tier 1 capital included trust preferred securities of $1.2 billion as described in note 5 of Notes to Financial Statements and total capital further included subordinated capital notes of $1.7 billion. Pursuant to the Dodd-Frank Act, trust preferred securities will be phased-out of the definition of Tier 1 capital of bank holding companies.

The regulatory capital ratios of the Company, M&T Bank and Wilmington Trust, N.A. as of March 31, 2012 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

March 31, 2012

 

     M&T
(Consolidated)
    M&T
Bank
    Wilmington
Trust, N.A.
 

Tier 1 capital

     9.85     8.91     68.08

Total capital

     13.43     12.15     69.08

Tier 1 leverage

     9.53     8.65     31.74

Segment Information

As required by GAAP, the Company’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Financial information about the Company’s segments is presented in note 14 of Notes to Financial Statements.

The Business Banking segment’s net income aggregated $35 million in the first quarter of 2012, up 34% from the $26 million earned in the first three months of 2011, but 8% below the $39 million recorded in 2011’s fourth quarter. The improvement from the year-earlier quarter reflects higher net interest income of $9 million and a $7 million decline in the provision for credit losses, due to lower net charge-offs of loans. The rise in net interest income resulted from increases of $1.5 billion and $462 million in average outstanding deposit and loan balances, respectively, (including the impact of the Wilmington Trust acquisition) partially offset by a 31 basis point narrowing of the net interest margin on loans. As compared with the fourth quarter of 2011, lower net interest income of $4 million, predominantly due to a 15 basis point narrowing of the net interest margin on loans and a $216 million decrease in average outstanding loan balances, was the most significant contributor to the decline in the recent quarter’s net income.

 

- 85 -


Table of Contents

Net income earned by the Commercial Banking segment totaled $103 million in the most recent quarter, up 17% from the $88 million recorded in the first quarter of 2011 and 12% higher than the $92 million earned in the immediately preceding quarter. The rise in net income as compared with 2011’s first quarter was largely the result of higher net interest income of $26 million, attributable to increases in average outstanding loan and deposit balances of $3.1 billion and $1.9 billion, respectively, (including the impact of the Wilmington Trust acquisition) and a $10 million reduction in the provision for credit losses, the result of lower net charge-offs of loans. Partially offsetting those favorable factors were a $7 million decline in credit-related fees and higher FDIC assessments of $3 million. The main factors contributing to the recent quarter’s improved performance as compared with the final 2011 quarter was a decline in the provision for credit losses of $10 million, the result of lower net charge-offs of loans, combined with an increase in net interest income of $6 million. That increase was predominantly due to a 17 basis point widening of the net interest margin on deposits and higher average loan balances outstanding of $545 million.

The Commercial Real Estate segment contributed net income of $69 million during the quarter ended March 31, 2012, compared with $49 million in the year-earlier quarter and $60 million in the fourth quarter of 2011. The 40% increase in the recent quarter’s net income as compared with the initial 2011 quarter reflects a $26 million rise in net interest income and a reduction of the provision for credit losses of $15 million, largely due to lower net charge-offs of loans. The higher net interest income was attributable to increases in average loan and deposit balances outstanding of $2.8 billion and $600 million, respectively, (including the impact of the Wilmington Trust acquisition) and a 7 basis point widening of the net interest margin on loans. Increased FDIC assessments of $7 million partially offset those favorable factors. Contributing to the improved recent quarter performance as compared with the final 2011 quarter were higher net interest income, lower salaries and benefit costs, and a decline in FDIC assessments.

The Discretionary Portfolio segment incurred net losses of $8 million and $17 million in the first quarter of 2012 and the fourth quarter of 2011, respectively, compared with net income of $16 million in the first quarter of 2011. Included in the results of each of those quarters were pre-tax other-than-temporary impairment charges (relating to certain privately issued CMOs) of $11 million in the initial 2012 quarter, $16 million in the year-earlier quarter and $25 million in the fourth quarter of 2011. Also reflected in this segment’s first quarter 2011 results were $39 million of gains realized on the sale of investment securities, predominantly comprised of residential mortgage-backed securities guaranteed by Fannie Mae and Freddie Mac. Excluding the impact of securities gains and impairment charges in each of the periods, this segment’s net income did not vary significantly between the periods noted herein.

Net contribution from the Residential Mortgage Banking segment totaled $24 million in the recent quarter, improved from net income of $5 million in the first 2011 quarter and a net loss of $8 million in the fourth quarter of 2011. In relation to the year-earlier quarter, a $23 million increase in revenues from residential mortgage origination and sales activities (including intersegment revenues), due to higher origination volumes, and a $9 million rise in revenues from servicing residential real estate loans were the main factors leading to the improved first quarter 2012 results. Contributing to the favorable recent quarter results as compared with 2011’s fourth quarter net loss were a rise in residential mortgage origination and sales revenues ($26 million), reflecting higher origination volumes and wider margins on loans originated for sale, and a reduction in the provision for credit losses ($23 million), primarily due to lower net charge-offs of loans to builders and developers of residential real estate.

 

- 86 -


Table of Contents

Net income earned by the Retail Banking segment totaled $49 million for each of the quarters ended March 31, 2012 and December 31, 2011, and $53 million for the three-month period ended March 31, 2011. Factors contributing to the recent quarter’s decline in net income as compared with the first quarter of 2011 included: higher personnel-related costs of $9 million (including the impact of the Wilmington Trust acquisition); increased transaction processing-related expenses and occupancy expenses (due, in part, to the Wilmington Trust acquisition); a $6 million reduction in fees earned for providing deposit account services (reflecting regulatory changes that were effective in the fourth quarter of 2011 offset, in part, by fees from deposits associated with the Wilmington Trust acquisition); and an increase in the provision for credit losses of $3 million, primarily due to higher net charge-offs of loans. Partially offsetting those unfavorable factors were a $15 million increase in net interest income and lower FDIC assessments. The rise in net interest income reflected higher average deposit balances outstanding of $3.6 billion (due to the Wilmington Trust acquisition) and a 9 basis point widening of the net interest margin on loans, partially offset by a 12 basis point narrowing of the net interest margin on deposits. When comparing this segment’s results for the first quarter of 2012 with the immediately preceding quarter, higher net interest income of $10 million, due to an 18 basis point widening of the net interest margin on deposits, was offset by an increase in FDIC assessments and other operating expenses.

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, M&T’s share of the operating losses of BLG, merger-related gains and expenses resulting from acquisitions of financial institutions and the net impact of the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses. The “All Other” category also includes the CCS and WAS activities obtained in the acquisition of Wilmington Trust on May 16, 2011 and the pre-acquisition trust activities of the Company. As of March 31, 2012 those activities were being operated as separate business lines. Revenues for CCS, WAS and the non Wilmington Trust-related trust activities in the recent quarter were $49 million, $35 million and $33 million, respectively, compared with $46 million, $34 million and $29 million, respectively, in the fourth quarter of 2011. Individually and combined the net income of those activities did not exceed 10% of the Company’s net income in the recent quarter. The various components of the “All Other” category resulted in net losses totaling $65 million, $31 million and $66 million for the quarters ended March 31, 2012, March 31, 2011 and December 31, 2011, respectively. The unfavorable performance in the recent quarter as compared with the year-earlier period was attributable to increased expenses relating to the Wilmington Trust acquisition, including higher personnel-related and professional services costs of $62 million and $23 million, respectively, and the unfavorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses. Partially offsetting those factors were higher trust revenues of $88 million, reflecting the Wilmington Trust acquisition. When comparing the recent quarter’s performance with the results for 2011’s fourth quarter, a $36 million increase in personnel-related costs and the unfavorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses were predominantly offset by the impact of the following fourth quarter notable items: the $79 million other-than-temporary impairment charge related to M&T’s 20% investment in BLG; the $30 million cash contribution M&T made to The M&T Charitable Foundation; and the $55 million CDO litigation settlement received in the fourth quarter of 2011.

 

- 87 -


Table of Contents

Also offsetting the higher recent quarter expenses was a $14 million decline in merger-related expenses. The higher personnel costs in the recent quarter were largely related to seasonally higher stock-based compensation, payroll-related taxes and employer contributions for retirement savings plan benefits related to incentive compensation payments and unemployment insurance.

Recent Accounting Developments

In December 2011, the Financial Accounting Standards Board (“FASB”) issued amended disclosure guidance relating to offsetting assets and liabilities. The amendments require disclosure of gross and net information about instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The scope of this guidance includes derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. The guidance is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The new required disclosures should be applied retrospectively for all comparable periods presented. The Company intends to comply with the new disclosure guidance.

In September 2011, the FASB issued amended accounting guidance relating to testing goodwill for impairment. The amendments provide the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The optional guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. The Company did not early adopt the optional accounting guidance for its goodwill impairment test as of October 1, 2011 and does not expect the guidance to have an impact on its financial position or results of operations.

In June 2011, the FASB issued amended presentation guidance relating to comprehensive income. The amendments eliminate the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity and now require the presentation of total comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both options, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. With either approach, an entity would have been required to present reclassification adjustments for items reclassified from other comprehensive income to net income in the statement(s). In December 2011, the reclassification adjustments guidance was deferred indefinitely. All other presentation guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011 and should be applied retrospectively. The Company has complied with the new presentation guidance using separate but consecutive statements.

In May 2011, the FASB issued amended accounting and disclosure guidance relating to fair value measurements. The amendments were the result of the FASB and the International Accounting Standards Board developing common requirements for measuring fair value and for disclosing information about fair value measurements. The amendments change the wording used to describe several of the requirements for measuring fair value and for disclosing information about fair value measurements, but generally do not result in a change in the application of the existing guidance. The guidance is effective for interim and annual periods beginning after December 15, 2011 and should be applied prospectively.

 

- 88 -


Table of Contents

The Company has complied with the amended accounting and disclosure guidance. The adoption of this guidance did not have a significant impact on any of the Company’s fair value measurements. The disclosures relating to fair value measurements can be found in note 12 of Notes to Financial Statements.

In April 2011, the FASB issued amended accounting guidance relating to the assessment of effective control for repurchase agreements. The amendments remove from the assessment of effective control the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee. The amendments also remove the collateral maintenance implementation guidance related to that criterion. The guidance is effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. The adoption of this guidance did not have a significant effect on the Company’s financial position or results of operations.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to update forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

 

- 89 -


Table of Contents

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

 

- 90 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

Table 1

QUARTERLY TRENDS

 

     2012     2011 Quarters  
     First Quarter     Fourth     Third     Second     First  

Earnings and dividends

          

Amounts in thousands, except per share

          

Interest income (taxable-equivalent basis)

   $ 720,800        722,535        726,897        694,721        673,810   

Interest expense

     93,706        97,969        103,632        102,051        98,679   

Net interest income

     627,094        624,566        623,265        592,670        575,131   

Less: provision for credit losses

     49,000        74,000        58,000        63,000        75,000   

Other income

     376,723        398,454        368,382        501,656        314,420   

Less: other expense

     639,695        739,583        662,019        576,895        499,571   

Income before income taxes

     315,122        209,437        271,628        454,431        314,980   

Applicable income taxes

     101,954        55,162        81,974        125,605        102,380   

Taxable-equivalent adjustment

     6,705        6,535        6,546        6,468        6,327   

Net income

   $ 206,463        147,740        183,108        322,358        206,273   

Net income available to common shareholders-diluted

   $ 188,241        129,804        164,671        297,179        190,121   

Per common share data

          

Basic earnings

   $ 1.50        1.04        1.32        2.43        1.59   

Diluted earnings

     1.50        1.04        1.32        2.42        1.59   

Cash dividends

   $ .70        .70        .70        .70        .70   

Average common shares outstanding

          

Basic

     125,220        124,615        124,575        122,181        119,201   

Diluted

     125,616        124,736        124,860        122,796        119,852   

Performance ratios, annualized

          

Return on

          

Average assets

     1.06     .75     .94     1.78     1.23

Average common shareholders’ equity

     9.04     6.12     7.84     14.94     10.16

Net interest margin on average earning assets (taxable-equivalent basis)

     3.69     3.60     3.68     3.75     3.92

Nonaccrual loans to total loans and leases, net of unearned discount

     1.75     1.83     1.91     1.91     2.08

Net operating (tangible) results (a)

          

Net operating income (in thousands)

   $ 218,360        168,410        209,996        289,487        216,360   

Diluted net operating income per common share

     1.59        1.20        1.53        2.16        1.67   

Annualized return on

          

Average tangible assets

     1.18     .89     1.14     1.69     1.36

Average tangible common shareholders’ equity

     16.79     12.36     16.07     24.24     20.16

Efficiency ratio (b)

     61.09     67.38     61.79     55.56     55.75

Balance sheet data

          

In millions, except per share

          

Average balances

          

Total assets (c)

   $ 78,026        78,393        76,908        72,454        68,045   

Total tangible assets (c)

     74,381        74,737        73,239        68,806        64,423   

Earning assets

     68,388        68,771        67,215        63,382        59,431   

Investment securities

     7,507        7,633        7,005        6,394        7,219   

Loans and leases, net of unearned discount

     60,484        59,077        58,188        55,461        51,972   

Deposits

     59,291        59,999        58,473        54,457        49,680   

Common shareholders’ equity (c)

     8,510        8,549        8,462        8,096        7,708   

Tangible common shareholders’ equity (c)

     4,865        4,893        4,793        4,448        4,086   

At end of quarter

          

Total assets (c)

   $ 79,187        77,924        77,864        77,727        67,881   

Total tangible assets (c)

     75,548        74,274        74,201        74,052        64,263   

Earning assets

     69,490        68,027        67,926        67,837        58,822   

Investment securities

     7,195        7,673        7,174        6,492        6,507   

Loans and leases, net of unearned discount

     60,922        60,096        58,401        58,541        52,119   

Deposits

     60,913        59,395        59,482        59,229        50,548   

Common shareholders’ equity, net of undeclared cumulative preferred dividends (c)

     8,559        8,403        8,509        8,380        7,758   

Tangible common shareholders’ equity (c)

     4,920        4,753        4,846        4,705        4,140   

Equity per common share

     67.64        66.82        67.70        66.71        64.43   

Tangible equity per common share

     38.89        37.79        38.56        37.45        34.38   

Market price per common share

          

High

   $ 87.37        80.02        90.00        90.76        91.05   

Low

     76.82        66.40        66.41        83.31        84.63   

Closing

     86.88        76.34        69.90        87.95        88.47   

 

(a) Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related gains and expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.
(b) Excludes impact of merger-related gains and expenses and net securities transactions.
(c) The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

 

- 91 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

     2012     2011 Quarters  
     First Quarter     Fourth     Third     Second     First  

Income statement data

          

In thousands, except per share

          

Net income

          

Net income

   $ 206,463        147,740        183,108        322,358        206,273   

Amortization of core deposit and other intangible assets (a)

     10,240        10,476        10,622        8,974        7,478   

Merger-related gain (a)

     —          —          —          (64,930     —     

Merger-related expenses (a)

     1,657        10,194        16,266        23,085        2,609   

Net operating income

   $ 218,360        168,410        209,996        289,487        216,360   

Earnings per common share

          

Diluted earnings per common share

   $ 1.50        1.04        1.32        2.42        1.59   

Amortization of core deposit and other intangible assets (a)

     .08        .08        .08        .07        .06   

Merger-related gain (a)

     —          —          —          (.52     —     

Merger-related expenses (a)

     .01        .08        .13        .19        .02   

Diluted net operating earnings per common share

   $ 1.59        1.20        1.53        2.16        1.67   

Other expense

          

Other expense

   $ 639,695        739,583        662,019        576,895        499,571   

Amortization of core deposit and other intangible assets

     (16,774     (17,162     (17,401     (14,740     (12,314

Merger-related expenses

     (2,728     (16,393     (26,003     (36,996     (4,295

Noninterest operating expense

   $ 620,193        706,028        618,615        525,159        482,962   

Merger-related expenses

          

Salaries and employee benefits

   $ 1,973        534        285        15,305        7   

Equipment and net occupancy

     15        189        119        25        79   

Printing, postage and supplies

     —          1,475        723        318        147   

Other costs of operations

     740        14,195        24,876        21,348        4,062   

Total

   $ 2,728        16,393        26,003        36,996        4,295   

Efficiency ratio

          

Noninterest operating expense (numerator)

   $ 620,193        706,028        618,615        525,159        482,962   

Taxable-equivalent net interest income

     627,094        624,566        623,265        592,670        575,131   

Other income

     376,723        398,454        368,382        501,656        314,420   

Less: Gain on bank investment securities

     45        1        89        110,744        39,353   

Net OTTI losses recognized in earnings

     (11,486     (24,822     (9,642     (26,530     (16,041

Merger-related gain

     —          —          —          64,930        —     

Denominator

   $ 1,015,258        1,047,841        1,001,200        945,182        866,239   

Efficiency ratio

     61.09     67.38     61.79     55.56     55.75

Balance sheet data

          

In millions

          

Average assets

          

Average assets

   $ 78,026        78,393        76,908        72,454        68,045   

Goodwill

     (3,525     (3,525     (3,525     (3,525     (3,525

Core deposit and other intangible assets

     (168     (185     (202     (165     (119

Deferred taxes

     48        54        58        42        22   

Average tangible assets

   $ 74,381        74,737        73,239        68,806        64,423   

Average common equity

          

Average total equity

   $ 9,376        9,413        9,324        8,812        8,451   

Preferred stock

     (866     (864     (862     (716     (743

Average common equity

     8,510        8,549        8,462        8,096        7,708   

Goodwill

     (3,525     (3,525     (3,525     (3,525     (3,525

Core deposit and other intangible assets

     (168     (185     (202     (165     (119

Deferred taxes

     48        54        58        42        22   

Average tangible common equity

   $ 4,865        4,893        4,793        4,448        4,086   

At end of quarter

          

Total assets

          

Total assets

   $ 79,187        77,924        77,864        77,727        67,881   

Goodwill

     (3,525     (3,525     (3,525     (3,525     (3,525

Core deposit and other intangible assets

     (160     (176     (193     (210     (113

Deferred taxes

     46        51        55        60        20   

Total tangible assets

   $ 75,548        74,274        74,201        74,052        64,263   

Total common equity

          

Total equity

   $ 9,429        9,271        9,375        9,244        8,508   

Preferred stock

     (867     (865     (863     (861     (743

Undeclared dividends – cumulative preferred stock

     (3     (3     (3     (3     (7

Common equity, net of undeclared cumulative preferred dividends

     8,559        8,403        8,509        8,380        7,758   

Goodwill

     (3,525     (3,525     (3,525     (3,525     (3,525

Core deposit and other intangible assets

     (160     (176     (193     (210     (113

Deferred taxes

     46        51        55        60        20   

Total tangible common equity

   $ 4,920        4,753        4,846        4,705        4,140   

 

(a) After any related tax effect.

 

- 92 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

     2012 First Quarter     2011 Fourth Quarter     2011 Third Quarter  
Average balance in millions; interest in thousands    Average
Balance
    Interest      Average
Rate
    Average
Balance
    Interest      Average
Rate
    Average
Balance
    Interest      Average
Rate
 

Assets

                     

Earning assets

                     

Loans and leases, net of unearned discount*

                     

Commercial, financial, etc.

   $ 15,732      $ 145,134         3.71     15,392        146,768         3.78     15,007        144,677         3.82

Real estate – commercial

     24,559        271,539         4.42        24,108        269,516         4.47        23,979        277,193         4.62   

Real estate – consumer

     8,286        95,308         4.60        7,480        89,185         4.77        7,002        86,651         4.95   

Consumer

     11,907        142,083         4.80        12,097        148,538         4.87        12,200        152,301         4.95   

Total loans and leases, net

     60,484        654,064         4.35        59,077        654,007         4.39        58,188        660,822         4.51   

Interest-bearing deposits at banks

     301        213         .28        1,973        1,255         .25        1,861        1,164         .25   

Federal funds sold and agreements to resell securities

     3        3         .50        6        6         .38        76        27         .14   

Trading account

     93        367         1.57        82        267         1.30        85        371         1.75   

Investment securities**

                     

U.S. Treasury and federal agencies

     4,877        41,621         3.43        4,899        42,229         3.42        4,224        37,805         3.55   

Obligations of states and political subdivisions

     226        3,065         5.45        226        3,362         5.89        250        3,424         5.43   

Other

     2,404        21,467         3.59        2,508        21,409         3.39        2,531        23,284         3.65   

Total investment securities

     7,507        66,153         3.54        7,633        67,000         3.48        7,005        64,513         3.65   

Total earning assets

     68,388        720,800         4.24        68,771        722,535         4.17        67,215        726,897         4.29   

Allowance for credit losses

     (916          (919          (917     

Cash and due from banks

     1,304             1,330             1,286        

Other assets

     9,250                         9,211                         9,324                    

Total assets

   $ 78,026                         78,393                         76,908                    

Liabilities and shareholders’ equity

                     

Interest-bearing liabilities

                     

Interest-bearing deposits

                     

NOW accounts

   $ 827        283         .14        826        315         .15        814        354         .17   

Savings deposits

     32,410        18,183         .23        32,179        21,654         .27        31,654        22,664         .28   

Time deposits

     5,960        13,509         .91        6,379        14,949         .93        7,169        17,684         .98   

Deposits at Cayman Islands office

     496        213         .17        512        187         .15        614        188         .12   

Total interest-bearing deposits

     39,693        32,188         .33        39,896        37,105         .37        40,251        40,890         .40   

Short-term borrowings

     828        303         .15        674        169         .10        592        222         .15   

Long-term borrowings

     6,507        61,215         3.78        6,574        60,695         3.66        6,829        62,520         3.63   

Total interest-bearing liabilities

     47,028        93,706         .80        47,144        97,969         .82        47,672        103,632         .86   

Noninterest-bearing deposits

     19,598             20,103             18,222        

Other liabilities

     2,024                         1,733                         1,690                    

Total liabilities

     68,650                         68,980                         67,584                    

Shareholders’ equity

     9,376                         9,413                         9,324                    

Total liabilities and shareholders’ equity

   $ 78,026                         78,393                         76,908                    

Net interest spread

          3.44             3.35             3.43   

Contribution of interest-free funds

                      .25                         .25                         .25   

Net interest income/margin on earning assets

           $ 627,094         3.69             624,566         3.60             623,265         3.68

 

* Includes nonaccrual loans.
** Includes available for sale securities at amortized cost.

 

(continued)

 

- 93 -


Table of Contents

 

M&T BANK CORPORATION AND SUBSIDIARIES

 

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

     2011 Second Quarter     2011 First Quarter  
Average balance in millions; interest in thousands    Average
Balance
    Interest      Average
Rate
    Average
Balance
    Interest      Average
Rate
 

Assets

              

Earning assets

              

Loans and leases, net of unearned discount*

              

Commercial, financial, etc.

   $ 14,623      $ 141,723         3.89     13,573        131,619         3.93

Real estate – commercial

     22,471        257,787         4.59        21,003        247,276         4.71   

Real estate – consumer

     6,559        81,943         5.00        6,054        76,642         5.06   

Consumer

     11,808        148,028         5.03        11,342        143,519         5.13   

Total loans and leases, net

     55,461        629,481         4.55        51,972        599,056         4.67   

Interest-bearing deposits at banks

     804        479         .24        115        36         .13   

Federal funds sold and agreements to resell securities

     622        137         .09        15        19         .53   

Trading account

     101        331         1.32        110        442         1.61   

Investment securities**

              

U.S. Treasury and federal agencies

     3,436        33,227         3.88        4,089        42,078         4.17   

Obligations of states and political subdivisions

     250        3,439         5.51        250        3,479         5.64   

Other

     2,708        27,627         4.09        2,880        28,700         4.04   

Total investment securities

     6,394        64,293         4.03        7,219        74,257         4.17   

Total earning assets

     63,382        694,721         4.40        59,431        673,810         4.60   

Allowance for credit losses

     (913          (914     

Cash and due from banks

     1,116             1,091        

Other assets

     8,869                         8,437                    

Total assets

   $ 72,454                         68,045                    

Liabilities and shareholders’ equity

              

Interest-bearing liabilities

              

Interest-bearing deposits

              

NOW accounts

   $ 742        274         .15        628        202         .13   

Savings deposits

     30,043        20,757         .28        27,669        19,239         .28   

Time deposits

     6,657        19,310         1.16        5,700        19,071         1.36   

Deposits at Cayman Islands office

     820        193         .09        1,182        394         .14   

Total interest-bearing deposits

     38,262        40,534         .42        35,179        38,906         .45   

Short-term borrowings

     707        147         .08        1,344        492         .15   

Long-term borrowings

     7,076        61,370         3.48        7,368        59,281         3.26   

Total interest-bearing liabilities

     46,045        102,051         .89        43,891        98,679         .91   

Noninterest-bearing deposits

     16,195             14,501        

Other liabilities

     1,402                         1,202                    

Total liabilities

     63,642                         59,594                    

Shareholders’ equity

     8,812                         8,451                    

Total liabilities and shareholders’ equity

   $ 72,454                         68,045                    

Net interest spread

          3.51             3.69   

Contribution of interest-free funds

                      .24                         .23   

Net interest income/margin on earning assets

           $ 592,670         3.75             575,131         3.92

 

* Includes nonaccrual loans.
** Includes available for sale securities at amortized cost.

 

- 94 -


Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), Robert G. Wilmers, Chairman of the Board and Chief Executive Officer, and René F. Jones, Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of March 31, 2012.

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against M&T or its subsidiaries will be material to the Company’s consolidated financial position. On an on-going basis the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $40 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

Item 1A. Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I of Form 10-K for the year ended December 31, 2011.

 

- 95 -


Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

Issuer Purchases of Equity Securities

 

Period

   (a) Total
Number
of Shares
(or Units)
Purchased (1)
     (b) Average
Price Paid
per Share
(or Unit)
     (c) Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
     (d) Maximum
Number (or
Approximate
Dollar Value)
of Shares
(or Units)
that may yet
be Purchased
Under the
Plans or
Programs (2)
 

January 1 – January 31, 2012

     483,264       $ 80.42         —           2,181,500   

February 1 – February 29, 2012

     2,496         81.90         —           2,181,500   

March 1 – March 31, 2012

     2,307         85.99         —           2,181,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     488,067       $ 80.46         —        
  

 

 

    

 

 

    

 

 

    

 

(1) The total number of shares purchased during the periods indicated includes shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.
(2) On February 22, 2007, M&T announced a program to purchase up to 5,000,000 shares of its common stock. No shares were purchased under such program during the periods indicated.

 

Item 3. Defaults Upon Senior Securities.

(Not applicable.)

 

Item 4. Mine Safety Disclosures.

(None.)

 

Item 5. Other Information.

(None.)

 

- 96 -


Table of Contents
Item 6. Exhibits.

The following exhibits are filed as a part of this report.

 

Exhibit

No.

    
  31.1    Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  31.2    Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.1    Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.2    Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
101.INS*    XBRL Instance Document.
101.SCH*    XBRL Taxonomy Extension Schema.
101.CAL*    XBRL Taxonomy Extension Calculation Linkbase.
101.LAB*    XBRL Taxonomy Extension Label Linkbase.
101.PRE*    XBRL Taxonomy Extension Presentation Linkbase.
101.DEF*    XBRL Taxonomy Definition Linkbase.

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      M&T BANK CORPORATION
Date: May 9, 2012     By:  

/s/ René F. Jones

      René F. Jones
      Executive Vice President
      and Chief Financial Officer

 

- 97 -


Table of Contents

EXHIBIT INDEX

 

Exhibit

No.

    
  31.1    Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  31.2    Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.1    Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  32.2    Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
101.INS*    XBRL Instance Document.
101.SCH*    XBRL Taxonomy Extension Schema.
101.CAL*    XBRL Taxonomy Extension Calculation Linkbase.
101.LAB*    XBRL Taxonomy Extension Label Linkbase.
101.PRE*    XBRL Taxonomy Extension Presentation Linkbase.
101.DEF*    XBRL Taxonomy Definition Linkbase.

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

- 98 -