Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 0-21393

 

 

SEACHANGE INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   04-3197974
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)

50 Nagog Park, Acton, MA 01720

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (978) 897-0100

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    YES  ¨    NO  x

The number of shares outstanding of the registrant’s Common Stock on September 5, 2013 was 32,867,494.

 

 

 


Table of Contents

SEACHANGE INTERNATIONAL, INC.

Table of Contents

 

         Page  

PART I. FINANCIAL INFORMATION

  

Item 1.

  Unaudited Financial Statements   
  Consolidated Balance Sheets at July 31, 2013 and January 31, 2013      3   
  Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended July 31, 2013 and July 31, 2012      4   
  Consolidated Statements of Cash Flows for the six months ended July 31, 2013 and July 31, 2012      5   
  Notes to Consolidated Financial Statements      6 - 19   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      20 - 33   

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      33   

Item 4.

  Controls and Procedures      34   

PART II. OTHER INFORMATION

  

Item 1.

  Legal Proceedings      34   

Item 1A.

  Risk Factors      34   

Item 6.

  Exhibits      34   

SIGNATURES

     35   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. Financial Statements (Unaudited)

SEACHANGE INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited, amounts in thousands, except share data)

 

     July 31,
2013
    January 31,
2013
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 113,405      $ 106,721   

Restricted cash

     939        938   

Marketable securities

     5,022        6,104   

Accounts and other receivables, net of allowance for doubtful accounts of $681 and $907 at July 31, 2013 and January 31, 2013, respectively

     34,302        40,103   

Unbilled receivables

     2,163        —     

Inventories

     7,946        7,372   

Prepaid expenses and other current assets

     5,320        11,008   

Assets held for sale

     465        465   

Deferred tax assets

     —          324   
  

 

 

   

 

 

 

Total current assets

     169,562        173,035   

Property and equipment, net

     18,557        18,399   

Marketable securities, long-term

     7,126        7,169   

Investments in affiliates

     1,051        2,951   

Intangible assets, net

     14,962        17,514   

Goodwill

     44,613        45,103   

Other assets

     1,370        1,958   
  

 

 

   

 

 

 

Total assets

   $ 257,241      $ 266,129   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 8,039      $ 7,846   

Other accrued expenses

     13,046        15,848   

Customer deposits

     156        4,268   

Deferred revenues

     27,445        28,730   
  

 

 

   

 

 

 

Total current liabilities

     48,686        56,692   

Deferred revenue, long-term

     1,830        1,873   

Other liabilities, long-term

     272        325   

Taxes payable, long-term

     2,618        2,406   

Deferred tax liabilities, long-term

     2,262        2,632   
  

 

 

   

 

 

 

Total liabilities

     55,668        63,928   
  

 

 

   

 

 

 

Commitments and contingencies (Note 7)

    

Stockholders’ equity:

    

Common stock, $0.01 par value; 100,000,000 shares authorized; 32,666,797 shares issued and 32,627,013 outstanding at July 31, 2013, and 32,510,326 shares issued and 32,470,542 outstanding at January 31, 2013

     327        327   

Additional paid-in capital

     218,628        216,359   

Treasury stock, at cost; 39,784 and 39,784 common shares, respectively

     (1     (1

Accumulated loss

     (14,858     (12,658

Accumulated other comprehensive loss

     (2,523     (1,826
  

 

 

   

 

 

 

Total stockholders’ equity

     201,573        202,201   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 257,241      $ 266,129   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited, consolidated financial statements.

 

3


Table of Contents

SEACHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited, amounts in thousands, except per share data)

 

     Three Months Ended
July 31,
    Six Months Ended
July 31,
 
     2013     2012     2013     2012  

Revenues:

        

Products

   $ 16,179      $ 13,541      $ 30,987      $ 25,468   

Services

     21,201        23,197        41,945        47,896   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     37,380        36,738        72,932        73,364   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

        

Products

     1,916        4,658        4,574        8,155   

Services

     13,718        12,952        27,161        24,993   

Amortization of intangible assets

     314        503        627        1,028   

Stock-based compensation expense

     70        77        124        194   

Inventory write-down

     —          1,752        —          1,752   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     16,018        19,942        32,486        36,122   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     21,362        16,796        40,446        37,242   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     10,103        9,474        19,795        19,247   

Selling and marketing

     3,733        3,908        7,335        8,001   

General and administrative

     4,513        4,570        9,480        9,450   

Amortization of intangible assets

     834        944        1,670        1,922   

Stock-based compensation expense

     587        1,927        1,646        2,838   

Earn-outs and change in fair value of earn-outs

     14        1,543        34        1,603   

Professional fees: acquisitions, divestitures, litigation, and strategic alternatives

     426        469        921        1,419   

Severance and other restructuring costs

     617        1,470        846        1,442   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     20,827        24,305        41,727        45,922   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     535        (7,509     (1,281     (8,680

Other expenses, net

     (41     (474     (439     (429

(Loss) gain on sale of investment in affiliates

     (271     —          (338     814   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and equity income in earnings of affiliates

     223        (7,983     (2,058     (8,295

Income tax (benefit) provision

     (120     115        (361     116   

Equity income in earnings of affiliates, net of tax

     —          —          20        26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     343        (8,098     (1,677     (8,385
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain (loss) on sale of discontinued operations, net of tax

     —          2,547        —          (14,448

Loss from discontinued operations, net of tax

     (558     (447     (523     (2,742
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (215   $ (5,998   $ (2,200   $ (25,575
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (215   $ (5,998   $ (2,200   $ (25,575

Other comprehensive income (loss), net of tax:

        

Foreign currency translation adjustment

     352        3,524        (688     5,159   

Unrealized (loss) gain on marketable securities

     (12     13        (9     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 125      $ (2,461   $ (2,897   $ (20,416
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

        

Basic loss per share

   $ (0.01   $ (0.18   $ (0.07   $ (0.78
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted loss per share

   $ (0.01   $ (0.18   $ (0.07   $ (0.78
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share from continuing operations:

        

Basic income (loss) per share

   $ 0.01      $ (0.25   $ (0.05   $ (0.25
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income (loss) per share

   $ 0.01      $ (0.25   $ (0.05   $ (0.25
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per share from discontinued operations:

        

Basic (loss) income per share

   $ (0.02   $ 0.07      $ (0.02   $ (0.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted (loss) income per share

   $ (0.02   $ 0.07      $ (0.02   $ (0.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     32,584        32,629        32,547        32,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     32,584        32,629        32,547        32,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these unaudited, consolidated financial statements.

 

4


Table of Contents

SEACHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, amounts in thousands)

 

     Six Months Ended
July 31,
 
     2013     2012  

Cash flows from operating activities:

    

Net loss

   $ (2,200   $ (25,575

Net loss from discontinued operations

     523        17,190   

Adjustments to reconcile net loss to net cash provided by (used in) operating activities from continuing operations:

    

Depreciation and amortization of fixed assets

     2,303        2,307   

Amortization of intangible assets

     2,297        2,950   

Impairment of long-lived asset

     —          956   

Provision for inventory obsolescense

     —          188   

Loss (gain) on sale of investment in affiliates

     338        (814

Stock-based compensation expense

     1,770        3,032   

Change in contingent consideration related to acquisitions

     34        1,603   

Other

     60        44   

Changes in operating assets and liabilities:

    

Accounts receivable

     1,664        1,839   

Unbilled receivables

     (2,155     2,898   

Inventories

     (995     1,494   

Prepaid expenses and other assets

     7,924        (4,316

Accounts payable

     (273     (1,433

Accrued expenses

     (694     923   

Customer deposits

     (4,112     (1,410

Deferred revenues

     (1,140     (8,824

Other

     (64     184   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities from continuing operations

     5,280        (6,764

Net cash (used in) provided by operating activities from discontinued operations

     (523     559   
  

 

 

   

 

 

 

Total cash provided by (used in) operating activities

     4,757        (6,205
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (1,449     (980

Purchases of marketable securities

     (4,093     (10,526

Proceeds from sale and maturity of marketable securities

     5,141        9,109   

Additional proceeds from sale of equity investments

     1,128        814   

Acquisition of businesses and payment of contingent consideration, net of cash acquired

     (3,206     (4,530

Other

     21        —     
  

 

 

   

 

 

 

Net cash used in investing activities from continuing operations

     (2,458     (6,113

Net cash provided by investing activities from discontinued operations

     4,000        23,811   
  

 

 

   

 

 

 

Total cash provided by investing activities

     1,542        17,698   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repurchases of common stock

     —          (504

Proceeds from issuance of common stock relating to stock option exercises

     499        530   
  

 

 

   

 

 

 

Net cash provided by financing activities from continuing operations

     499        26   

Net cash provided by financing activities from discontinued operations

     —          872   
  

 

 

   

 

 

 

Total cash provided by financing activities

     499        898   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (114     (406
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     6,684        11,985   
  

 

 

   

 

 

 

Cash and cash equivalents, beginning of period

     106,721        80,585   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 113,405      $ 92,570   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Income taxes paid

   $ 472      $ 1,267   

Supplemental disclosure of non-cash activities:

    

Transfer of items originally classified as inventories to equipment

   $ 417      $ 394   

The accompanying notes are an integral part of these unaudited, consolidated financial statements

 

5


Table of Contents

SEACHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Business and Basis of Presentation

The Company

SeaChange International, Inc. and its subsidiaries (“SeaChange”, “we”, or the “Company”) is a global leader in the development and delivery of multi-screen video. Our products and services facilitate the storage, management and distribution of video, television programming and advertising content to cable system operators, telecommunications companies and mobile operators.

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of SeaChange International, Inc. and its subsidiaries (“SeaChange” or the “Company”) in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial reports and the instructions for the Quarterly Report on Form 10-Q (“Form 10-Q”) and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under U.S. GAAP have been condensed or omitted pursuant to such regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our most recently audited financial statements and the notes thereto included in our Annual Report on Form 10-K (“Form 10-K”) as filed with the SEC. In the opinion of management, the accompanying financial statements include all adjustments necessary to present a fair presentation of the consolidated financial statements for the periods shown. Interim results are not necessarily indicative of the operating results for the full fiscal year or any future periods. The balance sheet data as of January 31, 2013 that is included in this Form 10-Q was derived from our audited financial statements but does not include all disclosures required by U.S. GAAP. The preparation of these financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. Actual results may differ from our estimates. All intercompany transactions and balances have been eliminated. We have reclassified certain fiscal 2013 data to conform to our fiscal 2014 presentation.

Effective February 1, 2013, as a result of a change in how we review our business, certain information technology costs which were formerly allocated out of general and administration expenses, remained in general and administration expenses. Prior fiscal year balances were adjusted to conform to this presentation. The reclassification, reflected in our current statements of operations and comprehensive income (loss) related to the three and six months ended July 31, 2012, is as follows:

 

     Three Months Ended
July 31, 2012
    Six Months Ended
July 31, 2012
 

Cost of revenue—product

   $ (58   $ (112

Cost of revenue—service

     (248     (487

Research and development expenses

     (190     (372

Selling and marketing expenses

     (41     (81

General and administrative expenses

     537        1,052   
  

 

 

   

 

 

 
   $ —        $ —     
  

 

 

   

 

 

 

We also hold minority investments in the capital stock of certain private companies having product offerings or customer relationships that have strategic importance. We evaluate our equity and debt investments and other contractual relationships with affiliate companies in order to determine whether the guidelines regarding the consolidation of variable interest entities (“VIEs”) should be applied in the financial statements. We have concluded that we are not the primary beneficiary for any VIEs as of July 31, 2013.

Immaterial Prior Period Adjustment

During the second quarter of fiscal 2014, we identified an adjustment to the calculation of the derived service period on 875,000 stock options, which included both a market price and service condition, awarded to our CEO in May 2012. The stock options vest in three increments based upon the closing price of SeaChange’s common stock. If on May 1, 2015 fewer than 437,500 options have vested pursuant to market price vesting terms, then an additional number of options shall vest such that the total number of vested options under the award shall equal 437,500 and all remaining unvested options shall thereupon expire. We previously recorded the fair value of these stock options using the Monte Carlo simulation model, since the stock option vesting is variable depending on the closing market price of our common stock. The model simulated the daily trading price of the market price-based stock options’ expected term to determine if the vesting conditions would be triggered during that term and calculated a derived service period. As a result, the fair value of these stock options was estimated at $3.3 million with a derived service period of 2.1 years. During the current quarter, we determined that the simulation model used to calculate the derived service period of 2.1 years should have excluded the service condition of 36 months in vesting iterations. As a result of this change, the fair value of the stock option awards of $3.3 million did not change but the derived service period would have been 7.2 months for the first increment of 291,667 stock options, 9.6 months for the second increment of 291,666 stock options and 10.8 months for the third increment of 291,667 stock options. The impact of this change is an additional $1.8 million of stock compensation expense for our fiscal year 2013, which we have concluded would not have been material, individually or in aggregate, to our prior reporting periods.

 

6


Table of Contents

In evaluating whether this adjustment was material to previously issued consolidated financial statements, we considered the guidance in the SEC’s Staff Accounting Bulletin No. (“SAB”) 99, “Materiality,” and Accounting Standards Codification (“ASC”) 250, “Accounting Changes and Error Corrections.” We concluded this adjustment was not material individually or in the aggregate to any of the prior reporting periods, and therefore, amendments of previously filed reports were not required. However, the cumulative adjustment would be material during the current quarter if the cumulative adjustment was recorded in the second quarter of fiscal 2014. Accordingly, in accordance with the SAB 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” adjustments to the applicable prior periods are reflected in the financial information herein and will be reflected in future filings containing such financial information. This non-cash adjustment had no net impact to our consolidated statements of cash flows. Below are the items within these consolidated financial statements that are impacted by the adjustment (amounts in thousands):

Consolidated Statements of Operations and Comprehensive Income (Loss):

 

     Three Months Ended
July 31, 2012
    Six Months Ended
July 31, 2012
 
     As
Previously
Reported
    Adjustment     As
Revised
    As
Previously
Reported
    Adjustment     As
Revised
 

Stock-based compensation expense

   $ 1,300      $ 704      $ 2,004      $ 2,328      $ 704      $ 3,032   

Loss from operations

   $ (6,805   $ (704   $ (7,509   $ (7,976   $ (704   $ (8,680

Net loss

   $ (5,294   $ (704   $ (5,998   $ (24,871   $ (704   $ (25,575

Comprehensive loss

   $ (1,757   $ (704   $ (2,461   $ (19,712   $ (704   $ (20,416

Basic and diluted net loss per share

   $ (0.16   $ (0.02   $ (0.18   $ (0.76   $ (0.02   $ (0.78

Consolidated Balance Sheet:

 

     January 31, 2013  
     As
Previously
Reported
    Adjustment     As
Revised
 

Additional paid-in capital

   $ 214,531      $ 1,828      $ 216,359   

Accumulated loss

   $ (10,830   $ (1,828   $ (12,658

2. Significant Accounting Policies

Revenue Recognition

Our transactions frequently involve the sale of hardware, software, systems and services in multiple-element arrangements. Revenues from sales of hardware, software and systems that do not require significant modification or customization of the underlying software are recognized when:

 

   

title and risk of loss has passed to the customer;

 

   

there is evidence of an arrangement;

 

   

fees are fixed or determinable; and

 

   

collection of the related receivable is considered probable.

Customers are billed for installation, training, project management and at least one year of product maintenance and technical support at the time of the product sale. Revenue from these activities is deferred at the time of the product sale and recognized ratably over the period during which these services are performed. Revenue from ongoing product maintenance and technical support agreements are recognized ratably over the period of the related agreements. Revenue from software development contracts that include significant modification or customization, including software product enhancements, is recognized based on the percentage of completion contract accounting method using labor efforts expended in relation to estimates of total labor efforts to complete the contract. Accounting for contract amendments and customer change orders is included in contract accounting when executed. Revenue from shipping and handling costs and other out-of-pocket expenses reimbursed by customers is included in revenues and cost of revenues. Our share of intercompany profits associated with sales and services provided to affiliated companies is eliminated in consolidation in proportion to our equity ownership.

We have historically applied the software revenue recognition rules as prescribed by ASC 985-605, “Software: Revenue Recognition.” In October 2009, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update number (“ASU”) 2009-14, “Certain Revenue Arrangements That Include Software Elements,” which amended ASC 985-605. This ASU removes tangible products containing software components and non-software components that function together to deliver the product’s essential functionality from the scope of the software revenue recognition rules. In the case of our hardware products with embedded software, we have determined that the hardware and software components function together to deliver the product’s essential functionality, and therefore, the revenue from the sale of these products no longer falls within the

 

7


Table of Contents

scope of the software revenue recognition rules. Revenue from the sale of software-only products remains within the scope of the software revenue recognition rules. Maintenance and support, training, consulting, and installation services no longer fall within the scope of the software revenue recognition rules, except when they are sold with and relate to a software-only product. Revenue recognition for products that no longer fall under the scope of the software revenue recognition rules is similar to that for other tangible products and ASU 2009-13, “Multiple-Deliverable Revenue Arrangements,” which amended ASC 985-605 and was also issued in October 2009, which is applicable for multiple-deliverable revenue arrangements. ASU 2009-13 allows companies to allocate revenue in a multiple-deliverable arrangement in a manner that better reflects the transaction’s economics.

Under the software revenue recognition rules, revenue is allocated to the various elements based on vendor-specific objective evidence (“VSOE”) of fair value. Under this method, the total arrangement value is allocated first to undelivered elements, based on their fair values, with the remainder being allocated to the delivered elements. Where fair value of undelivered service elements has not been established, the total arrangement value is recognized over the period during which the services are performed. The amounts allocated to undelivered elements, which may include project management, training, installation, maintenance and technical support, and certain hardware and software components, are based upon the price charged when these elements are sold separately and unaccompanied by the other elements. The amount allocated to installation, training and project management revenue is based upon standard hourly billing rates and the estimated time required to complete the service. These services are not essential to the functionality of systems as these services do not alter the equipment’s capabilities, are available from other vendors and the systems are standard products. For multiple-element arrangements that include software development with significant modification or customization and systems sales where VSOE of the fair value does not exist for the undelivered elements of the arrangement (other than maintenance and technical support), percentage of completion accounting is applied for revenue recognition purposes to the entire arrangement with the exception of maintenance and technical support.

Under the revenue recognition rules for tangible products as amended by ASU 2009-13, the fee from a multiple-deliverable arrangement is allocated to each of the deliverables based upon their relative selling prices as determined by a selling-price hierarchy. A deliverable in an arrangement qualifies as a separate unit of accounting if the delivered item has value to the customer on a stand-alone basis. A delivered item that does not qualify as a separate unit of accounting is combined with the other undelivered items in the arrangement and revenue is recognized for those combined deliverables as a single unit of accounting. The selling price used for each deliverable is based upon VSOE if available, third-party evidence (“TPE”) if VSOE is not available, and best estimate of selling price (“BESP”) if neither VSOE nor TPE are available. TPE is the price of our or any competitor’s largely interchangeable products or services in stand-alone sales to similarly situated customers. BESP is the price at which we would sell the deliverable if it were sold regularly on a stand-alone basis, considering market conditions and entity-specific factors.

The selling prices used in the relative selling price allocation method for certain of our services are based upon VSOE. The selling prices used in the relative selling price allocation method for third-party products from other vendors are based upon TPE. The selling prices used in the relative selling price allocation method for our hardware products; software, subscriptions, and customized services for which VSOE does not exist are based upon BESP. We do not believe TPE exists for these products and services because they are differentiated from competing products and services in terms of functionality and performance and there are no competing products or services that are largely interchangeable. Management establishes BESP with consideration for market conditions, such as the impact of competition and geographic considerations, and entity-specific factors, such as the cost of the product, discounts provided and profit objectives. We believe that BESP is reflective of reasonable pricing of that deliverable as if priced on a stand-alone basis.

There have been no material changes to our significant accounting policies, as compared to the significant accounting policies described in our Form 10-K for the fiscal year ended January 31, 2013, other than the adoption of the accounting standard updates listed in Note 14., “Recent Accounting Standard Updates.”

3. Fair Value Measurements

Definition and Hierarchy

The applicable accounting guidance defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance establishes a framework for measuring fair value and expands required disclosure about the fair value measurements of assets and liabilities. This guidance requires us to classify and disclose assets and liabilities measured at fair value on a recurring basis, as well as fair value measurements of assets and liabilities measured on a non-recurring basis in periods subsequent to initial measurement, in a fair value hierarchy.

The fair value hierarchy is broken down into three levels based on the reliability of inputs and requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required, as well as the assets and liabilities that we value using those levels of inputs:

 

   

Level 1 – Observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Assets utilizing Level 1 inputs include money market funds and U.S. government securities.

 

8


Table of Contents
   

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not very active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. We did not have any Level 2 assets or liabilities at July 31, 2013 or January 31, 2013.

 

   

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The fair value measurements of the contingent consideration obligations related to our business acquisitions are valued using Level 3 inputs.

Valuation Techniques

We measure certain financial assets and liabilities at fair value based on valuation techniques using the best information available, which may include quoted market prices, market comparables and discounted cash flow projections. Financial instruments include money market funds, corporate debt investments, asset-backed securities, government-sponsored enterprises and state municipal obligations.

In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value. If quoted prices in active markets for identical assets or liabilities are not available to determine fair value, then we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly. In periods of market inactivity, the observability of prices and inputs may be reduced for certain instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2 or from Level 2 to Level 3. There were no reclassifications from Level 1 to Level 2 at July 31, 2013 and January 31, 2013.

Marketable Securities

We determine the appropriate classification of debt investment securities at the time of purchase and re-evaluate such designation as of each balance sheet date. Our investment portfolio consists primarily of money market funds as of July 31, 2013 and January 31, 2013, but can consist of corporate debt investments, asset-backed securities and government-sponsored enterprises. All highly liquid investments with an original maturity of three months or less when purchased are considered to be cash equivalents. All cash equivalents are carried at cost, which approximates fair value. Our marketable securities are classified as available-for-sale and are reported at fair value with unrealized gains and losses, net of tax, reported in stockholders’ equity as a component of accumulated other comprehensive loss. The amortization of premiums and accretion of discounts to maturity are computed under the effective interest method and are included in other expenses, net in our consolidated statements of operations and comprehensive income (loss). Interest on securities is recorded as earned and is also included in other expenses, net. Any realized gains or losses would be shown in the accompanying consolidated statements of operations and comprehensive income (loss) in other expenses, net. We provide fair value measurement disclosures of available-for-sale securities in accordance with one of three levels of fair value measurement mentioned above.

Our financial assets and liabilities that are measured at fair value on a recurring basis as of July 31, 2013 and January 31, 2013 are as follows:

 

            Fair Value at July 31, 2013 Using  
     July 31,
2013
     Quoted
Prices in
Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 
     (Amounts in thousands)  

Financial assets:

           

Cash

   $ 109,721       $ 109,721       $ —         $ —     

Money market accounts (a)

     3,684         3,684         —           —     

Available for sale marketable securities:

           

Current marketable securities:

           

U.S. government agency issues

     5,022         5,022         —           —     

Non-current marketable securities:

           

U.S. government agency issues

     7,126         7,126         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 125,553       $ 125,553       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other liabilities:

           

Acquisition-related consideration (b)

   $ 2,435       $ —         $ —         $  2,435   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents
            Fair Value at January 31, 2013 Using  
     January 31,
2013
     Quoted
Prices in
Active
Markets for
Identical Assets

(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 
     (Amounts in thousands)  

Financial assets:

           

Cash

   $ 104,109       $ 104,109       $ —         $ —     

Money market accounts (a)

     2,612         2,612         —           —     

Available for sale marketable securities:

           

Current marketable securities:

           

U.S. government agency issues

     6,104         6,104         —           —     

Non-current marketable securities:

           

U.S. government agency issues

     7,169         7,169         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 119,994       $ 119,994       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other liabilities:

           

Acquisition-related consideration (b)

   $ 5,656       $ —         $ —         $  5,656   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Money market funds and U.S. government agency securities, included in cash and cash equivalents on the accompanying consolidated balance sheets, are valued at quoted market prices for identical instruments in active markets.
(b) The fair value of our contingent consideration arrangement is determined based on our evaluation as to the probability and amount of any earn-out that will be achieved based on expected future performance by the acquired entity, as well as the fair value of fixed purchase price.

The following table sets forth a reconciliation of liabilities measured at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the six months ended July 31, 2013:

 

     Level 3
Accrued Contingent
Consideration
 
     (Amounts in thousands)  

Ending balance January 31, 2013

   $ 5,656   

Change in fair value of contingent consideration

     34   

Contingency payment

     (3,206

Translation adjustment

     (49
  

 

 

 

Ending balance July 31, 2013

   $ 2,435   
  

 

 

 

 

10


Table of Contents

The following is a summary of available-for-sale securities, including the cost basis, aggregate fair value and gross unrealized gains and losses, for cash equivalents, short- and long-term marketable securities portfolio as of July 31, 2013 and January 31, 2013:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
     (Amounts in thousands)  

July 31, 2013:

           

Cash

   $ 109,721       $ —         $ —         $ 109,721   

Cash equivalents

     3,684         —           —           3,684   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents

     113,405         —           —           113,405   
  

 

 

    

 

 

    

 

 

    

 

 

 

U.S. government agency issues—short-term

     5,018         4         —           5,022   

U.S. government agency issues—long-term

     7,108         18         —           7,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and marketable securities

   $ 125,531       $ 22       $ —         $ 125,553   
  

 

 

    

 

 

    

 

 

    

 

 

 

January 31, 2013:

           

Cash

   $ 104,109       $ —         $ —         $ 104,109   

Cash equivalents

     2,612         —           —           2,612   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents

     106,721         —           —           106,721   
  

 

 

    

 

 

    

 

 

    

 

 

 

U.S. government agency issues—short-term

     6,043         61         —           6,104   

U.S. government agency issues—long-term

     7,147         22         —           7,169   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and marketable securities

   $ 119,911       $ 83       $ —         $ 119,994   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a schedule of the contractual maturities of available-for-sale investments:

 

     Estimated
Fair Value
 

Maturity of one year or less

   $ 5,022   

Maturity between one and five years

     7,126   
  

 

 

 

Total

   $ 12,148   
  

 

 

 

4. Inventories

Inventories consist primarily of hardware and related component parts and are stated at the lower of cost (on a first-in, first-out basis) or market. Inventories consist of the following:

 

     July 31,
2013
     January 31,
2013
 
     (Amounts in thousands)  

Components and assemblies

   $ 3,092       $ 3,472   

Finished products

     4,854         3,900   
  

 

 

    

 

 

 

Total inventory

   $ 7,946       $ 7,372   
  

 

 

    

 

 

 

 

11


Table of Contents

5. Discontinued Operations

The following table details selected financial information for our former Broadcast Servers and Storage and Media Services business units for the three and six months ended July 31, 2013 and 2012 (amounts in thousands):

 

     Three Months Ended July 31, 2013     Six Months Ended July 31, 2013  
     Servers and
Storage
    Media
Services
    Total
Discontinued
Operations
    Servers and
Storage
    Media
Services
    Total
Discontinued
Operations
 

Revenues:

            

Products

   $ —        $ —        $ —        $ 46      $ —        $ 46   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ —        $ —        $ —        $ 46      $ —        $ 46   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations:

            

Loss from discontinued operations, before tax

   $ (689   $ —        $ (689   $ (654   $ —        $ (654

Income tax benefit

     (131     —          (131     (131     —          (131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, after tax

   $ (558   $ —        $ (558   $ (523   $ —        $ (523
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended July 31, 2012     Six Months Ended July 31, 2012  
     Servers and
Storage
    Media
Services
    Total
Discontinued
Operations
    Servers and
Storage
    Media
Services
    Total
Discontinued
Operations
 

Revenues:

            

Products

   $ —        $ —        $ —        $ 839      $ —        $ 839   

Services

     21        1,889        1,910        726        9,315        10,041   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 21      $ 1,889      $ 1,910      $ 1,565      $ 9,315      $ 10,880   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations:

            

Loss from discontinued operations, before tax

   $ (265   $ (90   $ (355   $ (2,284   $ (248   $ (2,532

Income tax provision

     25        36        61        50        (13     37   

Loss in investment in affiliates

     —          (31     (31     —          (173     (173
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, after tax

   $ (290   $ (157   $ (447   $ (2,334   $ (408   $ (2,742
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

We received $2.0 million of an amount held in escrow by the buyer of our Media Services business on February 4, 2013. The remaining $2.0 million held in this escrow was released to us during the second quarter of fiscal 2014.

6. Goodwill and Intangible Assets

Goodwill

Changes in the carrying amount of goodwill for the six months ended July 31, 2013 were as follows:

 

     Goodwill  
     (Amounts in thousands)  

Balance at January 31, 2013

   $ 45,103   

Cumulative translation adjustment

     (490
  

 

 

 

Balance at July 31, 2013

   $ 44,613   
  

 

 

 

We are required to perform impairment tests related to our indefinite-lived assets annually as of August 1st, or sooner if an indicator of impairment occurs. We will perform this test for fiscal 2014 in our third fiscal quarter, as of August 1, 2013. Based on the results of the annual impairment test performed in fiscal 2013, no impairment of goodwill or trade names existed as of August 1, 2012. Further, no triggering events have transpired that would indicate a potential impairment of goodwill or trade names as of the date of this Form 10-Q.

 

12


Table of Contents

Intangible Assets

Intangible assets consist of the following:

 

          As of July 31, 2013      As of January 31, 2013  
     Weighted
average
remaining
life

(Years)
   Gross      Accumulated
Amortization
    Net      Gross      Accumulated
Amortization
    Net  
          (Amounts in thousands)  

Finite-lived intangible assets:

               

Customer contracts

   6.1    $ 32,308       $ (20,260   $ 12,048       $ 32,568       $ (18,756   $ 13,812   

Non-compete agreements

   0.5      2,728         (2,422     306         2,769         (2,375     394   

Completed technology

   5.2      11,312         (8,967     2,345         11,448         (8,437     3,011   

Trademarks and other

   0.5      1,718         (1,655     63         1,726         (1,629     97   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total finite-lived intangible assets

   $ 48,066       $ (33,304   $ 14,762       $ 48,511       $ (31,197   $ 17,314   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Indefinite-lived intangible assets:

                  

Trade names

   Indefinite    $ 200       $ —        $ 200       $ 200       $ —        $ 200   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total indefinite-lived intangible assets

     200         —          200         200         —          200   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 48,266       $ (33,304   $ 14,962       $ 48,711       $ (31,197   $ 17,514   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

As of July 31, 2013, the estimated future amortization expense for our finite-lived intangible assets for the remainder of fiscal year 2014, the four succeeding fiscal years and thereafter is as follows (amounts in thousands):

 

Fiscal Year Ended January 31,

 

2014 (for the remaining six months)

   $ 2,556   

2015

     4,145   

2016

     3,297   

2017

     2,330   

2018

     1,530   

2019 and thereafter

     904   
  

 

 

 

Total

   $ 14,762   
  

 

 

 

7. Commitments and Contingencies

ARRIS Litigation

On July 31, 2009, ARRIS Group, Inc. (“ARRIS”) filed a contempt motion in the U.S. District Court for the District of Delaware (“the Court”) against SeaChange International relating to U.S. Patent No 5,805,804 (the “ ‘804 patent”), a patent in which ARRIS has an ownership interest. On August 3, 2009, SeaChange filed a complaint seeking a declaratory judgment from the Court that its products do not infringe the ‘804 patent and asserting certain equitable defenses. On June 4, 2010, the Court entered an Order staying the declaratory judgment action pending resolution of the contempt proceeding. On September 2, 2011, the Court entered an Order in which it concluded that a contempt proceeding was the appropriate procedure for resolving the parties’ dispute and that further factual and legal determinations would be necessary. On March 1, 2012, the Court conducted a hearing on the contempt motion at which the parties submitted additional information. On October 9, 2012, the Court rejected ARRIS’s contempt allegations, concluding that the record did not contain clear and convincing evidence to support a contempt finding that SeaChange’s modified ITV system infringes the ARRIS patent. The Court denied ARRIS motion of contempt. In November 2012, ARRIS appealed the decision. The parties have filed appeal briefs and oral arguments were presented in August 2013 before the Court of Appeals for the Federal circuit. The District Court has continued the stay of SeaChange’s case seeking a declaratory judgment pending resolution of ARRIS’s appeal.

 

13


Table of Contents

Indemnification and Warranties

We provide indemnification, to the extent permitted by law, to our officers, directors, employees and agents for liabilities arising from certain events or occurrences while the officer, director, employee or agent is, or was, serving at our request in such capacity. With respect to acquisitions, we provide indemnification to, or assume indemnification obligations for, the current and former directors, officers and employees of the acquired companies in accordance with the acquired companies’ bylaws and charter. As a matter of practice, we have maintained directors’ and officers’ liability insurance including coverage for directors and officers of acquired companies.

We enter into agreements in the ordinary course of business with customers, resellers, distributors, integrators and suppliers. Most of these agreements require us to defend and/or indemnify the other party against intellectual property infringement claims brought by a third party with respect to our products. From time to time, we also indemnify customers and business partners for damages, losses and liabilities they may suffer or incur relating to personal injury, personal property damage, product liability, and environmental claims relating to the use of our products and services or resulting from the acts or omissions of us, our employees, authorized agents or subcontractors. For example, SeaChange has received requests from several of its customers for indemnification of patent litigation claims. Management cannot reasonably estimate any potential losses, but these claims could result in material liability for us.

We warrant that our products, including software products, will substantially perform in accordance with our standard published specifications in effect at the time of delivery. In addition, we provide maintenance support to our customers and therefore allocate a portion of the product purchase price to the initial warranty period and recognize revenue on a straight line basis over that warranty period related to both the warranty obligation and the maintenance support agreement. When we receive revenue for extended warranties beyond the standard duration, it is deferred and recognized on a straight line basis over the contract period. Related costs are expensed as incurred.

In the ordinary course of business, from time to time, we provide minimum purchase guarantees to certain of our vendors to ensure continuity of supply against the market demand. Although some of these guarantees provide penalties for cancellations and/or modifications to the purchase commitments as the market demand decreases, most of the guarantees do not. Therefore, as the market demand decreases, we re-evaluate the accounting implications of guarantees and determine what charges, if any, should be recorded.

With respect to our agreements covering product, business or entity divestitures and acquisitions, we provide certain representations and warranties and agree to indemnify and hold such purchasers harmless against breaches of such representations, warranties, and covenants. With respect to our acquisitions, we may, from time to time, assume the liability for certain events or occurrences that took place prior to the date of acquisition.

We provide such minimum purchase guarantees and indemnification obligations after considering the economics of the transaction and other factors including but not limited to the liquidity and credit risk of the other party in the transaction. We believe that the likelihood is remote that any such arrangement could have a material adverse effect on our financial position, results of operation or liquidity. We record liabilities, as disclosed above, for such guarantees based on our best estimate of probable losses which considers amounts recoverable under any recourse provisions.

Revolving Line of Credit/Demand Note Payable

On November 28, 2012, we entered into a letter agreement with JP Morgan Chase Bank , N.A. (“JP Morgan”) for a demand discretionary line of credit and a Demand Promissory Note in the aggregate amount of $20.0 million (the “Line of Credit”). Borrowings under the Line of Credit will be used to finance working capital needs and for general corporate purposes. The Line of Credit expires on November 27, 2013. We currently do not have any borrowings nor do we have any financial covenants under this line.

We are occasionally required to post customer performance bonds, issued by a financial institution, to secure certain sales contracts. Customer performance bonds generally authorize the financial institution to make a payment to the beneficiary upon the satisfaction of a certain event or the failure to satisfy an obligation. The customer performance bonds are generally posted for one-year terms and are usually automatically renewed upon maturity until such time as we have satisfied the commitment secured by the customer performance bond. We are obligated to reimburse the issuer only if the beneficiary collects on the customer performance bonds. We currently have a customer performance bond outstanding totaling $0.9 million which was previously secured under the RBS Citizens line of credit. We are holding $0.9 million in restricted cash with RBS Citizens on our consolidated balance sheet as of July 31, 2013 to cover the outstanding customer performance bonds.

 

14


Table of Contents

8. Severance and Other Restructuring Costs

During the three and six months ended July 31, 2013, we incurred restructuring charges of $0.6 million and $0.8 million, respectively, primarily related to severance costs for 11 employees in the three month period and 19 employees in the six month period ended July 31, 2013.

The following table shows the change in balances of our severance liability for three and six months ended July 31, 2013. These amounts are reported as a component of other accrued expenses on the consolidated balance sheets (amounts in thousands):

 

     Three Months Ended     Six Months Ended  
     July 31, 2013     July 31, 2013  

Accrual balance at the beginning of the period

   $ 133      $ 330   

Severance charges accrued

     617        828   

Severance costs paid

     (149     (557
  

 

 

   

 

 

 

Accrual balance as of July 31, 2013

   $ 601      $ 601   
  

 

 

   

 

 

 

9. Stock-Based Compensation and Stock Incentive Plans

2011 Compensation and Incentive Plan

On July 20, 2011, our stockholders approved the adoption of our 2011 Compensation and Incentive Plan (the “2011 Plan”). Under the 2011 Plan the number of authorized shares of common stock is equal to 2,800,000 shares plus the number of shares that expired, terminated, surrendered or forfeited awards subsequent to July 20, 2011 under the Amended and Restated 2005 Equity Compensation and Incentive Plan (the “2005 Plan”). Following approval of the 2011 Plan, we terminated the 2005 Plan. The 2011 Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock, restricted stock units (“RSUs”), and other equity based non-stock option awards as determined by the plan administrator by officers, employees, consultants, and directors of the Company. On July 17, 2013, shareholders approved an amendment to the 2011 Plan which:

 

   

increased the number of shares authorized for issuance by 2,500,000, bringing the total amount of authorized shares to 5,300,000;

 

   

increased the maximum number of shares underlying awards issued to an individual participant that may vest in one fiscal year from 500,000 to 1,250,000 shares, subject to certain exceptions specified in the 2011 Plan;

 

   

increased the per participant award limit per fiscal year from 500,000 shares to 1,250,000 shares effective February 1, 2012. This was previously approved by the Board of Directors during the first quarter of fiscal 2014; and

 

   

approved the material terms of the performance goals of the 2011 Plan under which tax-deductible compensation may be paid for purposes of Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Code”), including the business criteria on which performance goals may be based.

We may satisfy awards upon the exercise of stock options or vesting of RSUs with newly issued shares or treasury shares. The Board of Directors is responsible for the administration of the 2011 Plan and determining the terms of each award, award exercise price, the number of shares for which each award is granted and the rate at which each award vests. In certain instances the Board of Directors may elect to modify the terms of an award. In the second quarter of fiscal 2013, the Board of Directors elected to modify awards for a departing Board member and certain departing employees. The modification allowed awards to vest without completion of the required service period.

Option awards may be granted to employees at an exercise price per share of not less than 100% of the fair market value per common share on the date of the grant. RSUs and other equity-based non-stock option awards may be granted to any officer, employee, director, or consultant at a purchase price per share as determined by the Board of Directors. Awards granted under the 2011 Plan generally vest over three years and expire seven years from the date of the grant.

On May 1, 2012, we granted to the Chief Executive Officer, as part of his total compensation package, 875,000 stock options with market and service conditions, to purchase the Company’s common stock at an exercise price equal to the last reported sale price of the common stock as of the date of the grant. As of July 31, 2013, 583,334 of these options have vested and 291,666 remain unvested.

 

15


Table of Contents

We recorded the fair value of these stock options using the Monte Carlo simulation model, since the stock option vesting is variable depending on the closing price of our traded common stock. The model simulated the daily trading price of the market stock options expected term to determine if the vesting conditions would be triggered during that term. As a result, the fair value of these stock options was estimated at $3.3 million at the date of grant.

The following table presents total stock-based compensation expense included in the consolidated statements of operations and comprehensive income (loss):

 

     Three Months Ended      Six Months Ended  
     July 31,      July 31,  
     2013      2012      2013      2012  
     (Amounts in thousands)  

Cost of revenues

   $ 70       $ 77       $ 124       $ 194   

Research and development

     194         65         279         181   

Selling and marketing

     49         99         95         231   

General and administrative

     344         1,763         1,272         2,426   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation

   $ 657       $ 2,004       $ 1,770       $ 3,032   
  

 

 

    

 

 

    

 

 

    

 

 

 

10. Accumulated Other Comprehensive Loss

The following shows the changes in the components of accumulated other comprehensive loss for the six months ended July 31, 2013:

 

           Changes in        
     Foreign     Fair Value of        
     Currency     Available        
     Translation     for Sale        
     Adjustment     Investments     Total  

Balance at January 31, 2013

   $ (1,857   $ 31      $ (1,826

Other comprehensive loss

     (688     (9     (697
  

 

 

   

 

 

   

 

 

 

Balance at July 31, 2013

   $ (2,545   $ 22      $ (2,523
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) consists of net loss and other comprehensive income (loss), which includes foreign currency translation adjustments and changes in unrealized gains and losses on marketable securities available for sale. For purposes of comprehensive income (loss) disclosures, we do not record tax expense or benefits for the net changes in the foreign currency translation adjustments, as we intend to permanently reinvest all undistributed earnings of our foreign subsidiaries.

11. Significant Customers and Geographic Information

The following summarizes revenues by significant customer where such revenue exceeded 10% of total revenues for the indicated period:

 

     Three Months Ended     Six Months Ended  
     July 31,     July 31,  
     2013     2012     2013     2012  

Customer A

     22     17     27     17

Customer B

     15     22     15     19

Customer C

     14     N/A        11     N/A   

 

16


Table of Contents

The following table summarizes revenues by geographic locations for the periods presented:

 

     Three Months Ended     Six Months Ended  
     July 31,     July 31,  
     2013     2012     2013     2012  
     Amount      %     Amount      %     Amount      %     Amount      %  
     (Amounts in thousands, except percentages)  

Revenues by customers’ geographic locations:

  

North America

   $ 22,957         62   $ 24,458         66   $ 39,560         54   $ 47,887         65

Europe and Middle East

     11,400         30     9,194         25     26,338         36     19,484         27

Latin America

     1,969         5     2,529         7     5,096         7     5,283         7

Asia Pacific and other international locations

     1,054         3     557         2     1,938         3     710         1
  

 

 

      

 

 

      

 

 

      

 

 

    

Total

   $ 37,380         $ 36,738         $ 72,932         $ 73,364      
  

 

 

      

 

 

      

 

 

      

 

 

    

Total revenues for the United States for the three and six months ended July 31, 2013 and 2012 were as follows:

 

     Three Months Ended     Six Months Ended  
     July 31,     July 31,  
     2013     2012     2013     2012  
     (Amounts in thousands)  

U.S. Revenue

   $ 20,465      $ 22,765      $ 35,639      $ 45,186   

% of total revenue

     54.7     62.0     48.9     61.6

12. Income Taxes

For the three and six months ended July 31, 2013, we recorded an income tax benefit from continuing operations of $0.1 million and $0.4 million, respectively. Our effective tax rate of 18% was based on the full fiscal year estimates and projected profitability in fiscal 2014. In addition, our provision is affected by the geographic jurisdiction in which the worldwide income or losses have been incurred resulting in the difference between the federal statutory rate of 35% and the forecasted effective tax rate.

Our effective tax rate in fiscal 2014 and in future periods may fluctuate on a quarterly basis as a result of changes in the valuation of our deferred tax assets, changes in actual results versus our estimates, or changes in tax laws, regulations, accounting principles, or interpretations thereof. We regularly review our tax positions in each significant taxing jurisdiction in the process of evaluating our unrecognized tax benefits. We make adjustments to our unrecognized tax benefits when: i) facts and circumstance regarding a tax position change, causing a change in management’s judgment regarding that tax position; ii) a tax position is effectively settled with a tax authority; and/or iii) the statute of limitations expires regarding a tax position.

We continue to maintain a valuation allowance against deferred tax assets where realization is not certain. We periodically evaluate the likelihood of the realization of deferred tax assets and reduce the carrying amount of these deferred tax assets by a valuation allowance to the extent we believe a portion will not be realized.

13. Net Loss Per Share

Earnings per share are presented in accordance with authoritative guidance which requires the presentation of “basic” and “diluted” earnings per share. Basic earnings per share is computed by dividing earnings available to common shareholders by the weighted-average shares of common stock outstanding during the period. For the purposes of calculating diluted earnings per share, the denominator includes both the weighted average number of shares of common stock outstanding during the period and the weighted average number of shares of potential common stock, such as stock options and RSUs, calculated using the treasury stock method.

 

17


Table of Contents

The following table sets forth our computation of basic and diluted net loss per common share (amounts in thousands, except per share amounts):

 

     Three Months Ended     Six Months Ended  
     July 31,     July 31,  
     2013     2012     2013     2012  

Net income (loss) from continuing operations—basic

   $ 343      $ (8,098   $ (1,677   $ (8,385

Net (loss) income from discontinued operations—basic and diluted

     (558     2,100        (523     (17,190
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss—basic

   $ (215   $ (5,998   $ (2,200   $ (25,575
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing loss per share—basic

     32,584        32,629        32,547        32,585   

Dilutive potential common stock equivalents (1,2)

     681        534        707        507   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing income per share—diluted (1)

     33,265        33,163        33,254        33,092   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share—basic:

        

Income (loss) from continuing operations

   $ 0.01      $ (0.25   $ (0.05   $ (0.25

(Loss) income from discontinued operations

     (0.02     0.07        (0.02     (0.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share—basic

   $ (0.01   $ (0.18   $ (0.07   $ (0.78
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share—diluted:

        

Income (loss) from continuing operations

   $ 0.01      $ (0.25   $ (0.05   $ (0.25

(Loss) income from discontinued operations

     (0.02     0.07        (0.02     (0.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share—diluted

   $ (0.01   $ (0.18   $ (0.07   $ (0.78
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Basic and diluted net loss per share for each period presented is the same. We did not include the securities described in the following table in the computation of diluted net loss per share because these securities would have an anti-dilutive effect due to our net loss for those periods. We used diluted shares when computing the income per share from discontinued operations for the three months ended July 31, 2012 (amounts in thousands):

 

     Three Months Ended      Six Months Ended  
     July 31,      July 31,  
     2013      2012      2013      2012  

Stock options

     192         53         213         50   

Restricted stock units

     489         481         494         457   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shares excluded from calculation of diluted loss per share

     681         534         707         507   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2) We did not include the securities described in the following table in the computation of diluted loss per share because these securities were anti-dilutive during the corresponding periods as the exercise prices of these common shares were above the market price of the common stock for all periods presented (amounts in thousands):

 

     Three Months Ended      Six Months Ended  
     July 31,      July 31,  
     2013      2012      2013      2012  

Shares issuable upon the exercise of stock options that are anti-dilutive

     691         1,225         634         670   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

14. Recent Accounting Standard Updates

We consider the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position or results of operations.

Impact of Recently Adopted Accounting Guidance

Amounts Reclassified Out of Accumulated Other Comprehensive Income

In February 2013, the FASB issued ASU 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income,” this update requires us to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, we are required to present, either on the face of the consolidated financial statements or in the notes to the consolidated financial statements, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, we are required to cross-reference to other disclosures that provide additional details about these amounts. We adopted this update beginning in fiscal 2014. Early adoption was permitted. Besides changes to disclosures, the adoption of this update does not have a significant impact on our consolidated financial statements.

Indefinite-Lived Intangible Assets

In July 2012, the FASB issued ASU 2012-02, “Intangibles – Goodwill and Other: Testing Indefinite-Lived Intangible Assets for Impairment,” which amends previous guidance on the annual and interim testing of indefinite-lived intangible assets for impairment. The guidance became effective at the beginning of our 2014 fiscal year, although early adoption was permitted. The update provides entities with the option of first assessing qualitative factors to determine whether it is more than likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If it is determined, on the basis of qualitative factors, that the fair value of the indefinite-lived intangible asset is more likely than not less than the carrying amount, a quantitative impairment test would still be required. Currently, the only indefinite-lived intangible assets that we hold are goodwill and trade names. We perform annual impairment tests on these indefinite-lived assets during our third quarter and as of August 1st of each fiscal year. The adoption of this update does not have a significant impact on our consolidated financial statements.

Recent Accounting Guidance Not Yet Effective

Income Taxes

In July 2013, the FASB issued ASU 2013-11, “Income Taxes (Topic 740) – Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,” which provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. This update requires us to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward. The new guidance will be effective prospectively for us beginning February 1, 2014. Early adoption is permitted. We do not anticipate the adoption of ASU 2013-11 to have an impact on our consolidated financial statements, as we currently apply the methodology prescribed by ASU 2013-11.

Release of Cumulative Translation Adjustment into Net Income

In March 2013, the FASB issued ASU 2013-05, “Foreign Currency Matter (Topic 830) – Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity,” which amends previous guidance related to overall consolidation rules and rules related to the translation of financial statements. ASU 2013-05 requires that the parent release any related cumulative translation adjustment into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. The new guidance will be effective prospectively for us beginning February 1, 2014. Early adoption is permitted. We do not anticipate material impacts on our financial statements upon adoption.

15. Subsequent Event

On September 4, 2013, our Board of Directors authorized the repurchase of up to $25.0 million of our common stock, par value $0.01 per share, through a share repurchase program. The repurchase program terminates January 31, 2015. Under the program, management is authorized to repurchase shares through Rule 10b5-1 plans, open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934. This share repurchase program does not obligate us to acquire any specific number of shares and may be suspended or discontinued at any time. All repurchases are expected to be funded from our current cash and investment balances. The timing and amount of shares to be repurchased will be based on market conditions and other factors, including price, corporate and regulatory requirements, and alternative investment opportunities.

 

19


Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Form 10-Q contains or incorporates forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties. The following information should be read in conjunction with the unaudited consolidated financial information and the notes thereto included in this Form 10-Q. You should not place undue reliance on these forward-looking statements. Actual events or results may differ materially due to competitive factors and other factors referred to in Part I, Item 1A. “Risk Factors” in our Form 10-K for our fiscal year ended January 31, 2013 and elsewhere in this Form 10-Q. These factors may cause our actual results to differ materially from any forward-looking statement. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate, and management’s beliefs and assumptions. We undertake no obligation to update or revise the statements in light of future developments. In addition, other written or oral statements that constitute forward-looking statements may be made by us or on our behalf. Words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “could,” “estimate,” “may,” “target,” “project,” or variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions that are difficult to predict.

Business Overview

We are a global leader in the development and delivery of multi-screen video and we are headquartered in Acton, Massachusetts. Our products and services facilitate the management and distribution of video, television programming, and advertising content for cable system operators, telecommunications companies and mobile operators. We currently operate under one reporting segment.

We continue to work towards growing our revenues with new and existing customers as we roll out our new next generation product offerings to offset some of the decline in some of our legacy business. We also continue to control our overall cost structure. Our focus in fiscal 2014 continues to be:

 

   

seeking out new customer opportunities for our product and service offerings while upgrading our existing installed customer base to our next generation product offerings;

 

   

expanding to new and adjacent markets such as mobile and internet protocol television (“IPTV”) operators;

 

   

increasing our selling efforts into new geographical areas;

 

   

reviewing our cost structure and making adjustments as needed;

 

   

seeking new technologies through acquisition or direct investment;

 

   

driving incremental revenues through channel partnerships; and

 

   

expanding our systems integration capabilities and increasing our deal size.

We have experienced fluctuations in our revenues from quarter to quarter due to:

 

   

the budgetary approvals from the customer for capital purchases;

 

   

the ability to process the purchase order within the customer’s organization in a timely manner;

 

   

the availability of the product;

 

   

the time required to deliver and install the product; and

 

   

the customer’s acceptance of the products and services.

In addition, many customers may delay or reduce capital expenditures. This, together with other factors, could result in reductions in sales of our products, longer sales cycles, difficulties in collection of accounts receivable, excess and obsolete inventory, gross margin deterioration, slower adoption of new technologies and increased price competition.

Our operating results are significantly influenced by a number of factors, including the mix of products sold and services provided, pricing, costs of materials used in our products, and the expansion of our operations during the fiscal year. We price our products and services based upon our costs and consideration of the prices of competitive products and services in the marketplace. We expect our financial results to vary from quarter to quarter and our historical financial results are not necessarily indicative of future performance. In light of the higher proportion of our international business, we expect movements in foreign exchange rates to have a greater impact on our financial condition and results of operations in the future.

 

20


Table of Contents

Results of Operations

The following discussion summarizes the key factors our management believes are necessary for an understanding of our consolidated financial statements.

Revenues

The following table summarizes information about our revenues for the three and six months ended July 31, 2013 and 2012:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Software Revenues:

                

Products

   $ 16,179      $ 13,541      $ 2,638        19.5   $ 30,987      $ 25,468      $ 5,519        21.7

Services

     21,201        23,197        (1,996     (8.6 %)      41,945        47,896        (5,951     (12.4 %) 
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Total revenues

     37,380        36,738        642        1.7     72,932        73,364        (432     (0.6 %) 
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Cost of product revenues

     2,230        5,161        (2,931     (56.8 %)      5,201        9,183        (3,982     (43.4 %) 

Cost of service revenues

     13,788        13,029        759        5.8     27,285        25,187        2,098        8.3

Inventory write down

     —          1,752        (1,752     (100.0 %)      —          1,752        (1,752     (100.0 %) 
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Total cost of revenues

     16,018        19,942        (3,924     (19.7 %)      32,486        36,122        (3,636     (10.1 %) 
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Gross profit

   $ 21,362      $ 16,796      $ 4,566        27.2   $ 40,446      $ 37,242      $ 3,204        8.6
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

Gross product profit margin

     86.2     61.9       24.3     83.2     63.9       19.3

Gross service profit margin

     35.0     43.8       (8.9 %)      35.0     47.4       (12.5 %) 

Gross profit margin

     57.1     45.7       11.4     55.5     50.8       4.7

Product Revenue. Product revenue for the three and six months ended July 31, 2013 increased $2.6 million, or 20%, and $5.5 million, or 22%, respectively, over the same periods of fiscal 2013.

The $2.6 million increase was primarily due to:

 

   

$3.6 million in higher legacy middleware product revenues resulting from the signing of an amendment with a European customer during the third quarter of fiscal 2013 which allows revenue to be recognized over the term of the amendment, and a $2.6 million increase in back office license revenue due primarily to significant deployment of Adrenalin to a large North American customer; offset by

 

   

a $3.3 million decrease in advertising license revenues as the second quarter of last fiscal year included a large order from a North American customer and a $0.3 million decrease due to lower video-on-demand (“VOD”) server shipments.

The $5.5 million increase was primarily due to:

 

   

$7.4 million in higher legacy middleware product revenues resulting from the signing of an amendment with a European customer during the third quarter of fiscal 2013 as mentioned above, a $3.5 million increase in back office license revenue, primarily in North America, and a $1.0 million increase due primarily to other in-home gateway products; offset by

 

   

a $2.8 million decrease in advertising license revenue by North American customers and a $3.6 million decrease in VOD server revenues as compared to the same period of prior fiscal year, as we had higher VOD server shipments to North American customers during the first half of the prior fiscal year.

Service Revenue. Service revenue for the three and six months ended July 31, 2013 decreased $2.0 million, or 9%, and $6.0 million, or 12%, respectively, as compared to the same period of fiscal 2013.

The $2.0 million decrease was primarily due to:

 

   

a $3.2 million decrease in the second quarter of fiscal 2014 in our in-home service revenues, primarily our legacy middleware service revenues, as a result of a recent amendment with a European customer which resulted in a higher portion of revenue recognized as product revenue and lower gateway services; offset by higher professional services for our Adrenalin products.

 

21


Table of Contents

The $6.0 million decrease was primarily due to:

 

   

a $4.9 million decrease in the first half of fiscal 2014 in our in-home service revenues, primarily our legacy middleware service revenues, as a result of a recent amendment with a European customer, as mentioned above, lower gateway services and a $1.1 million decrease in professional service revenue resulting from lower advertising shipments.

For the second quarter of fiscal 2014 and fiscal 2013, three customers accounted for 51% and 47% of our total revenues, respectively. For the first half of fiscal 2014 and fiscal 2013 these same three customers accounted for 53% and 44% of our total revenues, respectively. We believe that a significant amount of our revenues will continue to be derived from a limited number of customers.

International sales accounted for 45% and 38% of total revenues in the second quarter of fiscal 2014 and fiscal 2013, respectively. For the six months ended July 31, 2013 and 2012, international sales accounted for 51% and 38%, respectively. We believe that international product and service revenues will continue to be a significant portion of our business in the future.

Gross Profit and Margin. Cost of product revenues consists primarily of the cost of purchased material components and subassemblies, labor and overhead relating to the final assembly and testing of complete systems and related expenses, and labor and overhead costs related to software development contracts. Our gross profit margin increased approximately 11 percentage points for the three months ended July 31, 2013 and five percentage points for the first six months of fiscal 2014, as compared to the same periods of the prior year, primarily due to an inventory write-down recorded in the second quarter of fiscal 2013 for which there was no comparable amount recorded in fiscal 2014. Gross profit margin, net of the inventory write-down recorded in fiscal 2013, increased seven percentage points for the three months ended July 31, 2013 and three percentage points for the first half of fiscal 2014 due to the following:

 

   

A 24 percentage point increase in gross product profit margin to 86% for the three months ended July 31, 2013 and a 19 percentage point increase in gross product profit margin to 83% for the first half of fiscal 2014, primarily due to a mix of higher software licensing revenues from the Adrenalin back office product line, and higher legacy middleware license revenue resulting from the signing of a new amendment with a European customer; and

 

   

A nine percentage point decrease in gross service profit margin to 35% for the second quarter of fiscal 2014 and a 13 percentage point decrease in gross service profit margin to 35% for the first half of fiscal 2014, compared to the same periods of fiscal 2013, primarily due to the mix of higher customized development revenues which typically carry lower margins due to higher costs of research and development personnel and higher professional service costs incurred in order to meet certain European customer deployment timelines.

Operating Expenses

Research and Development

The following table provides information regarding the change in research and development expenses during the periods presented:

 

     Three Months Ended     Increase/      Increase/     Six Months Ended     Increase/      Increase/  
     July 31,     (Decrease)      (Decrease)     July 31,     (Decrease)      (Decrease)  
     2013     2012     $ Amount      % Change     2013     2012     $ Amount      % Change  
     (Amounts in thousands, except for percentage data)  

Research and development expenses

   $ 10,103      $ 9,474      $ 629         6.6.   $ 19,795      $ 19,247      $ 548         2.8.

% of total revenue

     27.0     25.8          27.1     26.2     

Research and development expenses consist primarily of employee costs, which include salaries, benefits and related payroll taxes, depreciation of development and test equipment and an allocation of related facility expenses. During the three and six months ended July 31, 2013, our total research and development expenses increased $0.6 million, or 7%, for the three month period and $0.6 million, or 3%, for the six month period ended July 31, 2013, as compared to the same prior fiscal year periods, due primarily to an increase in outside contract labor costs. We will continue to focus our investment in research and development on our next generation product offerings.

 

22


Table of Contents

Selling and Marketing

The following table provides information regarding the change in selling and marketing expenses during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Selling and marketing expenses

   $ 3,733      $ 3,908      $ (175     (4.5 %)    $ 7,335      $ 8,001      $ (666     (8.3 %) 

% of total revenue

     10.0     10.6         10.1     10.9    

Selling and marketing expenses consist primarily of payroll costs, which include salaries and related payroll taxes, benefits and commissions, travel expenses and certain promotional expenses. Selling and marketing expenses decreased $0.2 million, or 5%, in the second quarter of fiscal 2014 and decreased $0.7 million, or 8%, in the first half of fiscal 2014, when compared to the same periods of fiscal 2013. These decreases were primarily due to a reduction in headcount that occurred during the second half of fiscal 2013 with a corresponding reduction in travel and commissions expenses relating to these former employees.

General and Administrative

The following table provides information regarding the change in general and administrative expenses during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/      Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)      (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount      % Change  
     (Amounts in thousands, except for percentage data)  

General and administrative expenses

   $ 4,513      $ 4,570      $ (57     (1.2 %)    $ 9,480      $ 9,450      $ 30         0.3

% of total revenue

     12.1     12.4         13.0     12.9     

General and administrative expenses consist primarily of employee costs, which include salaries and related payroll taxes and benefit-related costs, legal and accounting services and an allocation of related facilities expenses. General and administrative expenses remained relatively stable during the three and six months ended July 31, 2013, as compared to the same periods of fiscal 2013. An increase in depreciation expense relating to the roll out of our new ERP system on February 1, 2013 was offset by lower legal fees as a result of bringing in a new in-house general counsel in July 2012.

Amortization of Intangible Assets

The following table provides information regarding the change in amortization of intangible assets expenses during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Amortization of intangible assets

   $ 1,148      $ 1,447      $ (299     (20.7 %)    $ 2,297      $ 2,950      $ (653     (22.1 %) 

% of total revenue

     3.1     3.9         3.1     4.0    

Amortization expense is primarily related to the costs of acquired intangible assets. Amortization is also based on the future economic value of the related intangible assets which is generally higher in the earlier years of the assets’ lives. During the second quarter and first half of fiscal 2014, we incurred amortization expenses of $0.3 million and $0.6 million, respectively, which were charged to cost of sales. This is compared to $0.5 million and $1.0 million for the same periods of fiscal 2013. Additionally, for these same periods of fiscal 2014, we recorded amortization expense of $0.8 million and $1.7 million, respectively, in operating expenses, compared to $0.9 million and $1.9 million for the same periods of fiscal 2013. The decreased amortization costs are primarily due to certain intangible assets which were fully amortized during fiscal 2013.

 

23


Table of Contents

Stock-based Compensation Expense

The following table provides information regarding the change in stock-based compensation expense during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Stock-based compensation expense

   $ 657      $ 2,004      $ (1,347     (67.2 %)    $ 1,770      $ 3,032      $ (1,262     (41.6 )% 

% of total revenue

     1.8     5.5         2.4     4.1    

Stock-based compensation expense is related to the issuance of stock grants to our employees, executives and Board of Directors. Stock-based compensation expense decreased $1.3 million during the three and six months ended July 31, 2013, as compared to the same periods of fiscal 2013 primarily due to the change in the derived service period, as described in Note 1, “Nature of Business and Basis of Presentation—Basis of Presentation,” to these consolidated financial statements, the stock-based compensation expense related to the 875,000 stock options awarded to our CEO was accelerated in the prior fiscal year.

Earn-outs and Change in Fair Value of Earn-outs

The following table provides information regarding the change in earn-outs and change in fair value of earn-outs during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Earn-outs and change in fair value of earn-outs

   $ 14      $ 1,543      $ (1,529     (99.1 %)    $ 34      $ 1,603      $ (1,569     (97.9 %) 

% of total revenue

     0.0     4.2         0.0     2.2    

Earn-out costs include changes in the fair value of acquisition-related contingent consideration, and changes in contingent liabilities related to estimated earn-out payments.

Professional Fees—Acquisitions, Divestitures, Litigation, and Strategic Alternatives

The following table provides information regarding the change in professional fees expenses associated with acquisitions, divestitures, litigation and strategic alternatives during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Professional fees: acquisitions, divestitures, litigation and strategic alternatives

   $ 426      $ 469      $ (43     (9.2 %)    $ 921      $ 1,419      $ (498     (35.1 %) 

% of total revenue

     1.1     1.3         1.3     1.9    

Professional fees in the second quarter remained relatively stable when compared to the second quarter of fiscal 2013. Professional fees during the first half of fiscal 2014 decreased $0.5 million as compared to the same period of fiscal 2013, primarily due to lower fees paid to outside counsel related to the divestiture of our Broadcast Servers and Storage business and our Media Services business.

 

24


Table of Contents

Severance and Other Restructuring Costs

The following table provides information regarding the change in severance and other restructuring costs during the periods presented:

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Severance and other restructuring costs

   $ 617      $ 1,470      $ (853     (58.0 %)    $ 846      $ 1,442      $ (596     (41.3 %) 

% of total revenue

     1.7     4.0         1.2     2.0    

Severance and other restructuring costs decreased $0.9 million for the three months ended July 31, 2013 and $0.6 million for the six months ended July 31, 2013, as compared to the same periods of 2012, primarily due to charges recorded in the second quarter of fiscal 2013 for which there are no comparable amounts in fiscal 2014. This includes a $0.8 million leasehold improvement charge recorded in July, 2012 for the reduction of space and certain fixed assets in our leased facility as we significantly reduced the size of the facility in the Philippines and a $0.2 million charge in the second quarter of fiscal 2013 for a sign-on bonus, relocation expenses and recruitment fees relating to the hiring and appointment of a permanent Chief Executive Officer on May 1, 2012. These decreases were partially offset by an increase in severance charges related to the separation of 11 employees during the second quarter of fiscal 2014 and 19 employees during the first half of fiscal 2014 as we continued to review our cost structure and improve our financial performance.

Other Expenses, Net

The table below provides detail regarding our other expenses, net:

 

     Three Months Ended     Increase/      Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)      (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount      % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Interest income (expense), net

   $ 18      $ (70   $ 88         >(100 %)    $ 48      $ (33   $ 81        >(100 %) 

Foreign exchange loss

     (71     (334     263         (78.7 %)      (550     (326     (224     68.7.

Other

     12        (70     82         >(100 %)      63        (70     133        >(100 %) 
  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   
   $ (41   $ (474   $ 433         $ (439   $ (429   $ (10  
  

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

Foreign exchange loss. Foreign exchange losses result from changes in exchange rates between the U.S. Dollar and foreign currencies during the periods presented.

(Loss) gain from sale of investment in affiliates

During the second quarter and first half of fiscal 2014, we recorded losses of $0.3 million and $0.4 million, respectively on the sale of our equity investments. This is compared to a $0.8 million gain on sale of our investment in InSite One.

Income Tax Benefit

 

     Three Months Ended     Increase/     Increase/     Six Months Ended     Increase/     Increase/  
     July 31,     (Decrease)     (Decrease)     July 31,     (Decrease)     (Decrease)  
     2013     2012     $ Amount     % Change     2013     2012     $ Amount     % Change  
     (Amounts in thousands, except for percentage data)  

Income tax (benefit) provision

   $ (120   $ 115      $ (235     >(100 %)    $ (361   $ 116      $ (477     >(100 %) 

Effective tax rate

     (53.8 %)      (1.4 %)          17.5     (1.5 %)     

For the three and six months ended July 31, 2013, we recorded income tax benefits of $0.1 million and $0.4 million, respectively, on income before tax of $0.2 million for the three month period and a $2.1 million loss before tax for the six month period ended July 31, 2013. Our effective tax rate of 18% was based on the full fiscal year estimates and projected profitability in fiscal 2014. In addition, our benefit is affected by the geographic jurisdiction in which the worldwide income or losses have been incurred, resulting in the difference between the federal statutory rate of 35% and the forecasted effective tax rate.

 

25


Table of Contents

Our effective tax rate in fiscal 2014 and in future periods may fluctuate on a quarterly basis as a result of changes in the valuation of our deferred tax assets, changes in actual results versus our estimates, or changes in tax laws, regulations, accounting principles, or interpretations thereof. We regularly review our tax positions in each significant taxing jurisdiction in the process of evaluating our unrecognized tax benefits. We make adjustments to our unrecognized tax benefits when: i) facts and circumstance regarding a tax position change, causing a change in management’s judgment regarding that tax position; ii) a tax position is effectively settled with a tax authority; and/or iii) the statute of limitations expires regarding a tax position.

We continue to maintain a valuation allowance against deferred tax assets where realization is not certain. We periodically evaluate the likelihood of the realization of deferred tax assets and reduce the carrying amount of these deferred tax assets by a valuation allowance to the extent we believe a portion will not be realized.

Non-GAAP Measures. We define non-GAAP income from operations as U.S. GAAP operating income or loss plus stock-based compensation expenses, amortization of intangible assets, inventory write-downs, earn-outs and change in fair value of earn-outs, professional fees associated with acquisitions, divestitures, litigation and strategic alternatives and severance and other restructuring costs. We define adjusted EBITDA as U.S. GAAP operating income or loss before depreciation expense, amortization of intangible assets, stock-based compensation expense, inventory write-downs, earn-outs and change in fair value of earn-outs, professional fees associated with acquisitions, divestitures, litigation and strategic alternatives, and severance and other restructuring costs. We discuss non-GAAP income from operations in our quarterly earnings releases and certain other communications as we believe non-GAAP operating income from operations and adjusted EBITDA are both important measures that are not calculated according to U.S. GAAP. We use non-GAAP income from operations and adjusted EBITDA in internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors, determining a component of bonus compensation for executive officers and other key employees based on operating performance and evaluating short-term and long-term operating trends in our operations. We believe that non-GAAP income from operations and adjusted EBITDA financial measures assist in providing an enhanced understanding of our underlying operational measures to manage the business, to evaluate performance compared to prior periods and the marketplace, and to establish operational goals. We believe that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making.

Non-GAAP income from operations and adjusted EBITDA are non-GAAP financial measures and should not be considered in isolation or as a substitute for financial information provided in accordance with U.S. GAAP. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenses similar to the financial adjustments described above in arriving at non-GAAP income from operations and adjusted EBITDA, and investors should not infer from our presentation of this non-GAAP financial measure that these costs are unusual, infrequent or non-recurring.

The following tables include the reconciliations of our U.S. GAAP income or loss from operations, the most directly comparable U.S. GAAP financial measure, to our non-GAAP income from operations and the reconciliation of our U.S. GAAP income or loss from operations to our adjusted EBITDA for the three and six months ended July 31, 2013 and 2012. Effective February 1, 2013, as a result of a change in how we review our business, certain information technology costs which were formerly allocated out of general and administration expenses remained in general and administration expenses. Prior year balances were adjusted to conform to this presentation (amounts in thousands, except per share and percentage data):

 

26


Table of Contents
     Three Months Ended     Three Months Ended  
     July 31, 2013     July 31, 2012  
     GAAP
As Reported
    Adjustments     Non-GAAP     GAAP
As Reported
    Adjustments     Non-GAAP  

Revenues:

            

Products

   $ 16,179      $ —        $ 16,179      $ 13,541      $ —        $ 13,541   

Services

     21,201        —          21,201        23,197        —          23,197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     37,380        —          37,380        36,738        —          36,738   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

            

Products

     1,916        —          1,916        4,658        —          4,658   

Services

     13,718        —          13,718        12,952        —          12,952   

Amortization of intangible assets

     314        (314     —          503        (503     —     

Stock-based compensation

     70        (70     —          77        (77     —     

Inventory write-down

     —          —          —          1,752        (1,752     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     16,018        (384     15,634        19,942        (2,332     17,610   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     21,362        384        21,746        16,796        2,332        19,128   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

     57.1     1.0     58.2     45.7     6.3     52.1

Operating expenses:

            

Research and development

     10,103        —          10,103        9,474        —          9,474   

Selling and marketing

     3,733        —          3,733        3,908        —          3,908   

General and administrative

     4,513        —          4,513        4,570        —          4,570   

Amortization of intangible assets

     834        (834     —          944        (944     —     

Stock-based compensation expense

     587        (587     —          1,927        (1,927     —     

Earn-outs and change in fair value of earn-outs

     14        (14     —          1,543        (1,543     —     

Professional fees: acquisitions, divestitures, litigation and strategic alternatives

     426        (426     —          469        (469     —     

Severance and other restructuring costs

     617        (617     —          1,470        (1,470     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     20,827        (2,478     18,349        24,305        (6,353     17,952   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

   $ 535      $ 2,862      $ 3,397      $ (7,509   $ 8,685      $ 1,176   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations percentage

     1.4     7.6     9.1     (20.4 %)      23.6     3.2

Weighted average common shares outstanding:

            

Basic

     32,584        32,584        32,584        32,629        32,629        32,629   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     33,265        33,265        33,265        32,629        33,163        33,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating (loss) income per share:

            

Basic

   $ 0.01      $ 0.09      $ 0.10      $ (0.23   $ 0.27      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.01      $ 0.09      $ 0.10      $ (0.23   $ 0.27      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA:

            

Loss from operations

       $ 535          $ (7,509

Depreciation expense

         1,123            954   

Amortization of intangible assets

         1,148            1,447   

Stock-based compensation expense

         657            2,004   

Earn-outs and changes in fair value

         14            1,543   

Inventory write-down

         —              1,752   

Professional fees: acquisitions, divestitures, etc.

         426            469   

Severance and other restructuring

         617            1,470   
      

 

 

       

 

 

 

Adjusted EBITDA

       $ 4,520          $ 2,130   
      

 

 

       

 

 

 

Adjusted EBITDA %

         12.1         5.8

 

27


Table of Contents
     Six Months Ended     Six Months Ended  
     July 31, 2013     July 31, 2012  
     GAAP
As Reported
    Adjustments     Non-GAAP     GAAP
As Reported
    Adjustments     Non-GAAP  

Revenues:

            

Products

   $ 30,987      $ —        $ 30,987      $ 25,468      $ —        $ 25,468   

Services

     41,945        —          41,945        47,896        —          47,896   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     72,932        —          72,932        73,364        —          73,364   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

            

Products

     4,574        —          4,574        8,155        —          8,155   

Services

     27,161        —          27,161        24,993        —          24,993   

Amortization of intangible assets

     627        (627     —          1,028        (1,028     —     

Stock-based compensation

     124        (124     —          194        (194     —     

Inventory write-down

     —              1,752        (1,752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     32,486        (751     31,735        36,122        (2,974     33,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     40,446        751        41,197        37,242        2,974        40,216   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

     55.5     1.0     56.5     50.8     4.1     54.8

Operating expenses:

            

Research and development

     19,795        —          19,795        19,247        —          19,247   

Selling and marketing

     7,335        —          7,335        8,001        —          8,001   

General and administrative

     9,480        —          9,480        9,450        —          9,450   

Amortization of intangible assets

     1,670        (1,670     —          1,922        (1,922     —     

Stock-based compensation expense

     1,646        (1,646     —          2,838        (2,838     —     

Earn-outs and change in fair value of earn-outs

     34        (34     —          1,603        (1,603     —     

Professional fees: acquisitions, divestitures, litigation and strategic alternatives

     921        (921     —          1,419        (1,419     —     

Severance and other restructuring costs

     846        (846     —          1,442        (1,442     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     41,727        (5,117     36,610        45,922        (9,224     36,698   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

   $ (1,281   $ 5,868      $ 4,587      $ (8,680   $ 12,198      $ 3,518   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations percentage

     (1.8 %)      8.0     6.3     (11.8 %)      16.6     4.8

Weighted average common shares outstanding:

            

Basic

     32,547        32,547        32,547        32,585        32,585        32,585   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     32,547        32,254        33,254        32,585        33,092        33,092   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating (loss) income per share:

            

Basic

   $ (0.04   $ 0.18      $ 0.14      $ (0.27   $ 0.38      $ 0.11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.04   $ 0.18      $ 0.14      $ (0.27   $ 0.37      $ 0.10   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA:

            

Loss from operations

       $ (1,281       $ (8,680

Depreciation expense

         2,303            2,307   

Amortization of intangible assets

         2,297            2,950   

Stock-based compensation expense

         1,770            3,032   

Earn-outs and changes in fair value

         34            1,603   

Professional fees: acquisitions, divestitures, etc.

         921            1,419   

Inventory write-down

         —              1,752   

Severance and other restructuring

         846            1,442   
      

 

 

       

 

 

 

Adjusted EBITDA

       $ 6,890          $ 5,825   
      

 

 

       

 

 

 

Adjusted EBITDA %

         9.4         7.9

In managing and reviewing our business performance, we exclude a number of items required by U.S. GAAP. Management believes that excluding these items is useful in understanding the trends and managing our operations. We provide these supplemental non-GAAP measures in order to assist the investment community to see SeaChange through the “eyes of management,” and therefore enhance the understanding of SeaChange’s operating performance. Non-GAAP financial measures should be viewed in addition to, not as an alternative to, our reported results prepared in accordance with U.S. GAAP. Our non-GAAP financial measures reflect adjustments based on the following items:

Amortization of Intangible Assets. We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition. We believe that exclusion of these expenses allows comparisons of operating results that are consistent over time for the Company’s newly-acquired and long-held businesses.

 

28


Table of Contents

Stock-based Compensation Expense. We incur expenses related to stock-based compensation included in our U.S. GAAP presentation of cost of revenues, selling and marketing expense, general and administrative expense and research and development expense. Although stock-based compensation is an expense we incur and is viewed as a form of compensation, the expense varies in amount from period to period, and is affected by market forces that are difficult to predict and are not within the control of management, such as the market price and volatility of our shares, risk-free interest rates and the expected term and forfeiture rates of the awards.

Inventory Write-down. We incur inventory write-downs of our legacy product lines as we end the life of certain product lines to focus on selling the new products being developed.

Earn-outs and Change in Fair Value of Earn-outs. Earn-outs and the change in the fair value of the earn-outs are considered by management to be non-recurring expenses to the former shareholders of the businesses we acquire. We also incur expense due to changes in fair value related to contingent consideration that we believe would otherwise impair comparability among periods.

Professional Fees: Acquisitions, Divestitures, Litigation, and Strategic Alternatives. We have excluded the effect of legal and other professional costs associated with our acquisitions, divestitures, litigation and strategic alternatives because the amount and timing of the expenses are largely non-recurring.

Severance and Other Restructuring. We incur charges due to the restructuring of our business, including severance charges and facility reductions resulting from our restructuring and streamlining efforts and any changes due to revised estimates, which we generally would not have otherwise incurred in the periods presented as part of our continuing operations. We also incurred charges for the hiring and appointment of the Chief Executive Officer.

Depreciation Expense. We incur depreciation expense related to capital assets purchased to support the ongoing operations of the business. These assets are recorded at cost and are depreciated using the straight-line method over the useful life of the asset. Purchases of such assets may vary significantly from period to period and without any correlation to underlying operating performance. Management believes that exclusion of depreciation expense allows comparisons of operating results that are consistent across past, present and future periods.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

Liquidity and Capital Resources

The following table includes key line items of our consolidated statements of cash flows:

 

     Six Months Ended     Increase/  
     July 31,     (Decrease)  
     2013     2012     $ Amount  
     (Amounts in thousands)  

Total cash provided by operating activities

   $ 4,757      $ (6,205   $ 10,962   

Total cash used in investing activities

     1,542        17,698        (16,156

Total cash provided by (used in) financing activities

     499        898        (399

Effect of exchange rate changes on cash

     (114     (406     292   
  

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

   $ 6,684      $ 11,985      $ (5,301
  

 

 

   

 

 

   

 

 

 

Historically, we have financed our operations and capital expenditures primarily with cash on-hand. Cash, cash equivalents, restricted cash, and marketable securities increased from $120.9 million at January 31, 2013 to $126.5 million at July 31, 2013. The increase in our cash and marketable securities of $5.6 million was primarily due to non-cash adjustments to net loss such as depreciation, amortization and stock-based compensation expenses of $6.8 million, the release of $4.0 million held in escrow related to the sale of our Media Services business, the proceeds from the sale of our equity investments of $1.1 million and changes in operating assets and liabilities of $0.2 million. These increases were partially offset by a use of cash from our net losses of $1.7 million, capital expenditures of $1.4 million and earn-out payments of $3.2 million.

 

29


Table of Contents

We believe that existing funds combined with available borrowings under our demand note payable and cash provided by future operating activities are adequate to satisfy our working capital, potential acquisitions, capital expenditure requirements and other contractual obligations for the foreseeable future, including at least the next 12 months.

Operating Activities

Below are key line items affecting cash from operating activities:

 

     Six Months Ended     Increase/  
     July 31,     (Decrease)  
     2013     2012     $ Amount  
     (Amounts in thousands)  

Net loss from continuing operations

   $ (1,677   $ (8,385   $ 6,708   

Adjustments to reconcile net loss to cash provided by (used in) operating activities from continuing operations

     6,802        10,266        (3,464
  

 

 

   

 

 

   

 

 

 

Net income including adjustments

     5,125        1,881        3,244   

(Increase) decrease in accounts receivable

     (491     4,737        (5,228

Decrease (increase) in prepaid expenses and other current assets

     7,924        (4,316     12,240   

(Decrease) increase in accrued expenses

     (694     923        (1,617

Decrease in customer deposits

     (4,112     (1,410     (2,702

Decrease in deferred revenues

     (1,140     (8,824     7,684   

All other—net

     (1,332     245        (1,577
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities from continuing operations

     5,280        (6,764     12,044   

Net cash (used in) provided by operating activities from discontinued operations

     (523     559        (1,082
  

 

 

   

 

 

   

 

 

 
   $ 4,757      $ (6,205   $ 10,962   
  

 

 

   

 

 

   

 

 

 

We generated net cash from continuing operating activities of $5.3 million for the six months ended July 31, 2013. This cash provided by operating activities was primarily the result of our net loss from continuing operations adjusted for non-cash items such as depreciation, amortization and stock-based compensation, which provided cash of $5.1 million and a decrease in prepaid expenses and other current assets of $7.9 million, primarily due to a tax refund in fiscal 2014 and estimated tax payments made in fiscal 2013. These amounts were partially offset by a $4.1 million decrease in customer deposits due to the fulfillment of customers’ orders in the second quarter of fiscal 2014, a $0.7 million decrease in accrued expenses, primarily related to severance payments, a $0.5 million increase in accounts receivable and a $1.1 million decrease in deferred revenue resulting from revenue recognition from our annual post warranty contracts that were renewed in January 2013 with our customers. Other uses of cash from continuing operating activities were an increase in inventory for $1.0 million and a decrease in accounts payable of $0.3 million.

Investing Activities

Cash flows from investing activities are as follows:

 

     Six Months Ended     Increase/  
     July 31,     (Decrease)  
     2013     2012     $ Amount  
     (Amounts in thousands)  

Purchases of property and equipment

   $ (1,449   $ (980   $ (469

Purchases of marketable securities

     (4,093     (10,526     6,433   

Proceeds from sale and maturity of marketable securities

     5,141        9,109        (3,968

Additional proceeds from sale of equity investment

     1,128        814        314   

Acquisition of businesses and payment of contingent consideration, net of cash acquired

     (3,206     (4,530     1,324   

Other

     21        —          21   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities from continuing operations

     (2,458     (6,113     3,655   

Net cash provided by investing activities from discontinued operations

     4,000        23,811        (19,811
  

 

 

   

 

 

   

 

 

 
   $