Edgar Filing: TIME WARNER CABLE INC.

10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014 or

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-33335

TIME WARNER CABLE INC.

(Exact name of registrant as specified in its charter)


Delaware		84-1496755
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

60 Columbus Circle

New York, New York 10023

(Address of principal executive offices) (Zip Code)

(212) 364-8200

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer þ	Accelerated filer	¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ


Description of Class	Shares Outstanding as of July 29, 2014
Common Stock – $0.01 par value		279,488,788

TIME WARNER CABLE INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND OTHER FINANCIAL INFORMATION


	Page

PART I. FINANCIAL INFORMATION
Management’s Discussion and Analysis of Results of Operations and Financial Condition		1
Item 4. Controls and Procedures		22
Consolidated Balance Sheet as of June 30, 2014 and December 31, 2013		23
Consolidated Statement of Operations for the Three and Six Months Ended June 30, 2014 and 2013		24
Consolidated Statement of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013		25
Consolidated Statement of Cash Flows for the Six Months Ended June 30, 2014 and 2013		26
Consolidated Statement of Equity for the Six Months Ended June 30, 2014 and 2013		27
Notes to Consolidated Financial Statements		28

PART II. OTHER INFORMATION
Item 1. Legal Proceedings		55
Item 1A. Risk Factors		55
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		55
Item 4. Mine Safety Disclosures		55
Item 5. Other Information		55
Item 6. Exhibits		55

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION

INTRODUCTION

Management’s discussion and analysis of results of operations and financial condition (“MD&A”) is a supplement to the accompanying consolidated financial statements and provides additional information on Time Warner Cable Inc.’s (together with its subsidiaries, “TWC” or the “Company”) business, any recent developments, financial condition, cash flows and results of operations. MD&A is organized as follows:

•

Overview. This section provides a general description of TWC’s business, as well as any recent developments the Company believes are important in understanding the results of operations and financial condition or in understanding anticipated future trends. This section also provides a summary of how the Company’s operations are presented in the accompanying consolidated financial statements.

•

Results of operations. This section provides an analysis of the Company’s results of operations for the three and six months ended June 30, 2014. This analysis is presented on both a consolidated and reportable segment basis.

•

Financial condition and liquidity. This section provides an analysis of the Company’s financial condition as of June 30, 2014 and cash flows for the six months ended June 30, 2014.

•

Caution concerning forward-looking statements. This section provides a description of the use of forward-looking information appearing in this report, including in MD&A and the consolidated financial statements. Such information is based on management’s current expectations about future events, which are subject to uncertainty and changes in circumstances. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Form 10-K”) for a discussion of the risk factors applicable to the Company.

OVERVIEW

TWC is among the largest providers of video, high-speed data and voice services in the U.S., with technologically advanced, well-clustered cable systems located mainly in five geographic areas – New York State (including New York City), the Carolinas, the Midwest (including Ohio, Kentucky and Wisconsin), Southern California (including Los Angeles) and Texas. TWC’s mission is to connect its customers to the world—simply, reliably and with superior service. As of June 30, 2014, TWC served approximately 15.1 million customers who subscribed to one or more of its video, high-speed data and voice services. During the six months ended June 30, 2014, TWC’s revenue increased 2.6% to approximately $11.3 billion.

Comcast Merger

On February 12, 2014, the Company entered into an Agreement and Plan of Merger with Comcast Corporation (“Comcast”) whereby the Company agreed to merge with and into a 100% owned subsidiary of Comcast (the “Comcast merger”). Upon completion of the Comcast merger, all of the outstanding shares of the Company will be cancelled and each issued and outstanding share will be converted into the right to receive 2.875 shares of Class A common stock of Comcast. Merger integration planning is underway, with the Company and Comcast working toward a closing by year-end 2014, subject to receipt of shareholder and regulatory approvals, as well as satisfaction of certain other closing conditions.

On April 25, 2014, Comcast entered into a binding agreement with Charter Communications, Inc., (“Charter”), which contemplates three transactions (the “divestiture transactions”): (1) a contribution, spin-off and merger transaction, (2) an asset exchange and (3) a sale of assets. The completion of the divestiture transactions will result in the combined company divesting a net total of approximately 3.9 million video subscribers, a portion of which are TWC subscribers (primarily in the Midwest). The divestiture transactions are expected to occur contemporaneously with one another and are conditioned upon and will occur following the closing of the Comcast merger. They are also subject to a number of other conditions. The Comcast merger is not conditioned upon the closing of the divestiture transactions and, accordingly, the Comcast merger can be completed regardless of whether the divestiture transactions are ultimately completed.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Reportable Segments

Effective in the first quarter of 2014, the Company determined it has three reportable segments: Residential Services, Business Services and Other Operations. The Company’s reportable segments have been determined based on how management evaluates and manages the business. The Company has recast its financial information and disclosures for the prior periods to reflect the segment disclosures as if the current presentation had been in effect throughout all periods presented. For additional information about the components of each of the Company’s reportable segments, as well as shared functions, refer to “—Financial Statement Presentation—Reportable Segments,” below.

Residential Services Segment

TWC offers video, high-speed data and voice services, as well as security and home management services, to residential customers. As of June 30, 2014, the Company served 14.5 million residential services customers and, during the six months ended June 30, 2014, TWC generated approximately $9.2 billion of revenue from the provision of residential services, which represented 81.6% of TWC’s total revenue.

TWC’s video service provides over 300 channels (including, on average, 200 high-definition (“HD”) channels) and 19,000 hours of video-on-demand programming, which, increasingly, consumers can watch on the device of their choosing, both inside and outside the home. TWC’s high-speed data service is available in a range of speed (from up to 2 to 300 megabits per second (“Mbps”) downstream), price and consumption (unlimited, 30 gigabyte (“GB”) and 5 GB) levels and, for most high-speed data customers, includes access to a nationwide network of more than 250,000 Cable WiFi hotspots along with communications and Internet security features. TWC’s voice service provides unlimited calling to the U.S., Canada, Puerto Rico and Mexico and access to popular features in one simple package. TWC’s IntelligentHome service provides state-of-the-art security and home management technology, taking advantage of TWC’s always-on broadband network and around-the-clock security monitoring centers.

Residential Services revenue has benefited from increases in the number of high-speed data subscribers and growth in revenue per residential customer relationship (the latter due to an increasing percentage of subscribers purchasing more advanced, higher-priced tiers of service and increases in prices and high-speed data equipment rental charges), offset by losses in residential video subscribers.

Residential Services programming costs represent a significant portion of the Company’s operating costs and expenses and are expected to continue to increase, reflecting rate increases on existing programming services and the carriage of new networks, partially offset by a decline in total video subscribers. TWC expects that its programming costs as a percentage of video revenue will continue to increase, in part due to an increasingly competitive environment.

Business Services Segment

TWC offers a wide range of business high-speed data, networking, voice, video, hosting and cloud computing services. As of June 30, 2014, TWC served 658,000 business customers, including small and medium businesses; large enterprises; government, education and non-profit institutions; and telecommunications carriers. TWC offers business services at retail and wholesale using its own network infrastructure and third-party infrastructure as required to meet customer needs.

During the six months ended June 30, 2014, revenue from the provision of business services increased 23.3% to $1.4 billion, which represented 12.0% of TWC’s total revenue. The Company expects continued strong growth in Business Services revenue driven by an increase in the number of customers (the result of continued penetration of buildings currently on its network and investment to connect new buildings to its network) and revenue per customer (due to growing product penetration, demand for higher-priced tiers of service and price increases). Given the large opportunity and TWC’s still modest share in business services, the Company has established a target of growing Business Services to exceed $5 billion in annual revenue by 2018.

On December 31, 2013, TWC completed its acquisition of DukeNet Communications, LLC (“DukeNet”), a regional fiber optic network company that provides data and high-capacity bandwidth services to wireless carrier, data center, government and enterprise customers in North Carolina and South Carolina, as well as five other states in the Southeast.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Beginning in 2014, the results of DukeNet, which generated revenue of $58 million for the six months ended June 30, 2014, are included in the Business Services segment.

Other Operations Segment

TWC’s Other Operations segment principally consists of (i) Time Warner Cable Media (“TWC Media”), the advertising sales arm of TWC; (ii) the Company’s regional sports networks that carry Los Angeles Lakers’ basketball games and other sports programming (Time Warner Cable SportsNet and Time Warner Cable Deportes and, collectively, the “Lakers’ RSNs”); (iii) the Company’s local sports, news and lifestyle channels (e.g., Time Warner Cable News NY1); (iv) other operating revenue and costs, including those derived from the Advance/Newhouse Partnership and home shopping network-related services; and (v) beginning in 2014, operating revenue and costs associated with SportsNet LA, discussed below. During the six months ended June 30, 2014, TWC generated revenue from Other Operations of $836 million.

As discussed further below in “—Financial Statement Presentation,” TWC Media sells video and online advertising inventory to local, regional and national advertising customers and also sells advertising inventory on behalf of other video distributors, including, among others, Verizon Communications Inc.’s (“Verizon”) FiOS, AT&T Inc.’s (“AT&T”) U-verse and Charter. Advertising revenue generated by TWC Media is cyclical, benefiting in years that include political elections as a result of political candidate and issue-related advertising.

On February 25, 2014, American Media Productions, LLC (“American Media Productions”), an unaffiliated third party, launched SportsNet LA, a regional sports network carrying the Los Angeles Dodgers’ baseball games and other sports programming. In accordance with long-term agreements with American Media Productions, TWC acts as the network’s exclusive advertising and affiliate sales agent and has certain branding and programming rights with respect to the network. In addition, TWC provides certain production and technical services to American Media Productions. As a result of the launch of SportsNet LA, related revenue, including intersegment revenue, and expenses are included in the Company’s Other Operations segment.

Competition

The operations of each of TWC’s reportable segments face intense competition, both from existing competitors and, as a result of the rapid development of new technologies, services and products, from new entrants.

Residential Services Segment

TWC faces intense competition for residential customers from a variety of alternative communications, information and entertainment delivery sources. TWC competes with incumbent local telephone companies and overbuilders across each of its residential services. Some of these competitors offer a broad range of services with features and functions comparable to those provided by TWC and in bundles similar to those offered by TWC, sometimes including wireless service. Each of TWC’s residential services also faces competition from other companies that provide services on a stand-alone basis. TWC’s residential video service faces competition from direct broadcast satellite services, and increasingly from companies that deliver content to consumers over the Internet. TWC’s residential high-speed data and voice services face competition from wireless Internet and voice providers. TWC’s residential voice service also faces competition from “over-the-top” phone services and other alternatives.

Business Services Segment

TWC faces significant competition as to each of its business services offerings. Its business high-speed data, networking and voice services face competition from a variety of telecommunication carriers, including incumbent local telephone companies. TWC’s cell tower backhaul service also faces competition from traditional telephone companies as well as other telecommunications carriers, such as metro and regional fiber-based carriers. TWC’s business video service faces competition from direct broadcast satellite providers. TWC also competes with cloud, hosting and related service providers and application-service providers.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Other Operations Segment

TWC faces intense competition in its advertising business across many different platforms and from a wide range of local and national competitors. Competition has increased and will likely continue to increase as new formats for advertising seek to attract the same advertisers. TWC competes for advertising revenue against, among others, local broadcast stations, national cable and broadcast networks, radio, newspapers, magazines and outdoor advertisers, as well as online advertising companies.

Recent Developments

Common Stock Repurchase Program

As a result of the Company’s entry into the merger agreement with Comcast, the Company’s common stock repurchase program (the “Stock Repurchase Program”) was suspended on February 13, 2014. From the inception of the Stock Repurchase Program in the fourth quarter of 2010 through February 12, 2014, the Company repurchased 92.9 million shares of TWC common stock for $7.744 billion. As of June 30, 2014, the Company had $2.723 billion remaining under the Stock Repurchase Program authorization.

Financial Statement Presentation

Basis of Presentation

Changes in Basis of Presentation

Effective in the first quarter of 2014, the Company determined it has three reportable segments. The Company has recast its financial information and disclosures for the prior periods to reflect the segment disclosures as if the current presentation had been in effect throughout all periods presented. Refer to Note 11 to the accompanying consolidated financial statements for further information regarding the Company’s segment information.

Additionally, during the first quarter of 2014, the Company revised its categorization of operating costs and expenses to be consistent with how such costs and expenses are presented to management and to provide a more meaningful presentation. The Company has recast the accompanying consolidated financial statements, financial information and disclosures of operating costs and expenses for the prior periods to reflect the new categorization, which had no impact on total operating costs and expenses, Operating Income or net income attributable to TWC shareholders for any period presented. The Company’s consolidated operating costs and expenses are presented in the following categories: (i) programming and content, (ii) sales and marketing, (iii) technical operations, (iv) customer care and (v) other operating costs.

Reclassifications

As discussed above, certain reclassifications have been made to the prior period financial information presented herein to conform to the current year presentation.

Consolidated

Revenue. The Company generates revenue from each of its reportable segments: Residential Services, Business Services and Other Operations, which includes revenue generated by TWC Media, the Lakers’ RSNs, SportsNet LA and other operating revenue, including amounts derived from the Advance/Newhouse Partnership and home shopping network-related services. Each of the reportable segments is discussed below under “Reportable Segments.”

Operating costs and expenses

Programming and content. Programming and content costs include (i) video programming costs for the Residential Services and Business Services segments and (ii) content costs, which include (a) the content acquisition costs associated with the Lakers’ RSNs and (b) other content production costs for the Lakers’ RSNs and the Company’s local sports, news and lifestyle channels. Beginning in 2014, programming and content costs also include the content acquisition and production costs associated with SportsNet LA. Content acquisition costs for the Los Angeles Lakers’ basketball games and Los Angeles Dodgers’ baseball games are recorded as games are exhibited over the applicable season.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Sales and marketing. Sales and marketing costs consist of the costs incurred at the Residential Services, Business Services and Other Operations segments to sell and market the Company’s services. Costs primarily include employee-related and third-party marketing costs (e.g., television, online, print and radio advertising). Employee-related costs primarily include costs associated with retail centers and activities related to direct sales and retention sales.

Technical operations. Technical operations costs consist of the costs incurred at the Residential Services, Business Services and Other Operations segments associated with the installation, repair and maintenance of the Company’s distribution plant. Costs primarily include employee-related costs and materials costs associated with non-capitalizable activities.

Customer care. Customer care costs consist of the costs incurred at the Residential Services and Business Services segments associated with the Company’s customer service activities. Costs primarily include employee-related costs and outsourced customer care costs.

Other operating. Other operating costs consist of all other operating costs incurred at the Residential Services, Business Services and Other Operations segments that are not specifically identified above, including Residential Services and Business Services video franchise and other fees. Other operating costs also include operating costs associated with broad “corporate” functions (e.g., accounting and finance, information technology, executive management, legal and human resources). In addition, other operating costs include functions supporting more than one reportable segment that are centrally managed, including costs associated with facilities (e.g., rent, property taxes and utilities), network operations (e.g., employee costs associated with central engineering activities), vehicles and procurement.

Reportable Segments

The Company’s segment results include intercompany transactions related to programming provided to the Residential Services and Business Services segments by the Lakers’ RSNs, the Company’s local sports, news and lifestyle channels and, beginning in 2014, SportsNet LA. These services are reflected as programming expense for the Residential Services and Business Services segments and as revenue for the Other Operations segment and are eliminated in consolidation. Additionally, the operating costs described above that are associated with broad “corporate” functions or functions supporting more than one reportable segment are recorded as shared functions and are not allocated to the reportable segments. As such, the reportable segment results reflect how management views such segments in assessing financial performance and allocating resources and are not necessarily indicative of the results of operations that each segment would have achieved had they operated as stand-alone entities during the periods presented.

Residential Services Segment

Revenue. Residential Services segment revenue consists of revenue from video, high-speed data, voice and other services offered to residential subscribers. The Company sells video, high-speed data and voice services to residential subscribers separately and in bundled packages at rates lower than if the subscriber purchases each product on an individual basis. Revenue received from subscribers to bundled packages is allocated to each product in a pro-rata manner based on the standalone selling price of each of the respective services.

•

Video. Video revenue includes subscriber fees for the Company’s various tiers or packages of video programming services generally distinguished from one another by the number and type of programming networks they include. Video revenue also includes related equipment rental charges, installation charges and fees collected on behalf of local franchising authorities and the Federal Communications Commission (the “FCC”). Additionally, video revenue includes revenue from the sale of premium networks, transactional video-on-demand (e.g., events and movies) and digital video recorder (“DVR”) service.

•

High-speed data. High-speed data revenue primarily includes subscriber fees for the Company’s high-speed data services and related equipment rental and installation charges. The Company offers multiple tiers of high-speed data services providing various service speeds, data usage levels and other attributes to meet the different needs of its subscribers. In addition, high-speed data revenue includes fees received from third-party Internet service providers (e.g., Earthlink) whose online services are provided to some of TWC’s customers.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

•

Voice. Voice revenue includes subscriber fees for the Company’s voice services, along with related installation charges, as well as fees collected on behalf of governmental authorities.

•

Other. Other revenue includes revenue from security and home management services and other residential subscriber-related fees.

Operating costs and expenses. Residential Services segment operating costs and expenses include the operating costs and expenses that management believes are necessary to assess the performance of and allocate resources to the Residential Services segment. Such costs include programming costs, sales and marketing costs, technical operations costs, customer care costs, video franchise and other fees and other operating costs (e.g., high-speed data connectivity costs, voice network costs and bad debt expense). Employee costs directly attributable to the Residential Services segment are included within each operating cost and expense category as applicable. Operating costs and expenses exclude costs and expenses related to “corporate” functions and functions supporting more than one reportable segment that are centrally managed (e.g., facilities, network operations, vehicles and procurement) and are not within the control of segment management.

Business Services Segment

Revenue. Business Services segment revenue consists of revenue from video, high-speed data, voice, wholesale transport and other services offered to business customers. The Company sells video, high-speed data and voice services to business subscribers separately and in bundled packages, and the revenue is allocated to each product in a pro-rata manner based on the standalone selling price of each of the respective services.

•

Video. Video revenue includes the same fee categories received from business video subscribers as described above under Residential Services video revenue.

•

High-speed data. High-speed data revenue primarily includes subscriber fees for the Company’s high-speed data services and related installation charges. High-speed data revenue also includes amounts generated by the sale of commercial networking and point-to-point transport services, such as Metro Ethernet services.

•

Voice. Voice revenue includes subscriber fees for the Company’s voice services, along with related installation charges, as well as fees collected on behalf of governmental authorities.

•

Wholesale transport. Wholesale transport revenue primarily includes amounts generated by the sale of point-to-point transport services offered to wireless telephone providers (i.e., cell tower backhaul) and other telecommunications carriers.

•

Other. Other revenue primarily includes revenue from enterprise-class, cloud-enabled hosting, managed applications and services and other business subscriber-related fees.

Operating costs and expenses. Business Services segment operating costs and expenses include the operating costs and expenses that management believes are necessary to assess the performance of and allocate resources to the Business Services segment. Such costs are consistent with the operating costs and expense categories described above under Residential Services operating costs and expenses. Operating costs and expenses exclude costs and expenses related to “corporate” functions and functions supporting more than one reportable segment that are centrally managed (e.g., facilities, network operations, vehicles and procurement) and are not within the control of segment management.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Other Operations Segment

Revenue

•

Advertising. Advertising revenue is generated through TWC Media’s sale of video and online advertising inventory to local, regional and national advertising customers. The Company derives most of its advertising revenue from the sale of advertising inventory on cable networks owned by third parties. The rights to such advertising inventory are acquired by the Company in connection with its agreements to carry such networks or through contractual agreements to sell advertising inventory on behalf of other video distributors (including, among others, Verizon’s FiOS, AT&T’s U-verse and Charter). The Company also generates advertising revenue from the sale of inventory on the Lakers’ RSNs, the Company’s local sports, news and lifestyle channels (e.g., Time Warner Cable News NY1) and, beginning in 2014, SportsNet LA.

•

Other. Other revenue primarily includes (i) fees received from distributors of the Lakers’ RSNs; (ii) fees paid to TWC by the Advance/Newhouse Partnership for (a) the ability to distribute the Company’s high-speed data service and (b) TWC’s management of certain functions, including, among others, the acquisition of programming rights, as well as the provision of certain functions, including engineering; (iii) home shopping network-related revenue (including commissions earned on the sale of merchandise and carriage fees); and (iv) beginning in 2014, fees received from distributors of SportsNet LA.

Operating costs and expenses. Other operating costs and expenses primarily include operating costs associated with TWC Media, the Lakers’ RSNs and the Company’s local sports, news and lifestyle channels and, beginning in 2014, SportsNet LA.

Shared Functions

Operating costs and expenses. Shared functions operating costs and expenses consist of costs associated with broad “corporate” functions (e.g., accounting and finance, information technology, executive management, legal and human resources) or functions supporting more than one reportable segment that are centrally managed (e.g., facilities, network operations, vehicles and procurement) as well as other activities not attributable to a reportable segment.

Merger-related and restructuring costs. All merger-related and restructuring costs incurred by the Company are recorded as shared functions.

Use of Operating Income before Depreciation and Amortization

In discussing its segment performance, the Company may use certain measures that are not calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These measures include Operating Income before Depreciation and Amortization (“OIBDA”), which the Company defines as Operating Income before depreciation of tangible assets and amortization of intangible assets. For additional information regarding the use of segment OIBDA, see Note 11 to the accompanying consolidated financial statements.

Recent Accounting Standards

See Note 2 to the accompanying consolidated financial statements for recently issued accounting standards yet to be adopted.

RESULTS OF OPERATIONS

Three and Six Months Ended June 30, 2014 Compared to Three and Six Months Ended June 30, 2013

The following discussion provides an analysis of the Company’s results of operations and should be read in conjunction with the accompanying consolidated statement of operations, as well as the consolidated financial statements and notes thereto and MD&A included in the 2013 Form 10-K, as recast in the Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on April 24, 2014.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Consolidated Results

The consolidated financial results for the Company for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
	(recast)						(recast)
Revenue:
Residential services	$	4,662	$	4,632		0.6%	$	9,230	$	9,243		(0.1%)
Business services		691		565		22.3%		1,359		1,102		23.3%
Other		373		353		5.7%		719		680		5.7%

Total revenue		5,726		5,550		3.2%		11,308		11,025		2.6%
Costs and expenses:
Programming and content		1,341		1,234		8.7%		2,650		2,509		5.6%
Sales and marketing^(a)		544		496		9.7%		1,099		969		13.4%
Technical operations^(a)		371		363		2.2%		742		735		1.0%
Customer care^(a)		207		187		10.7%		412		384		7.3%
Other operating^(a)		1,209		1,233		(1.9%)		2,371		2,479		(4.4%)
Depreciation		795		792		0.4%		1,570		1,581		(0.7%)
Amortization		35		31		12.9%		68		63		7.9%
Merger-related and restructuring costs		61		27		125.9%		141		58		143.1%

Total costs and expenses		4,563		4,363		4.6%		9,053		8,778		3.1%

Operating Income		1,163		1,187		(2.0%)		2,255		2,247		0.4%
Interest expense, net		(349)		(398)		(12.3%)		(713)		(796)		(10.4%)
Other income, net		8		11		(27.3%)		23		10		130.0%

Income before income taxes		822		800		2.8%		1,565		1,461		7.1%
Income tax provision		(323)		(319)		1.3%		(587)		(579)		1.4%

Net income		499		481		3.7%		978		882		10.9%
Less: Net income attributable to noncontrolling interests		—		—		NM		—		—		NM

Net income attributable to TWC shareholders	$	499	$	481		3.7%	$	978	$	882		10.9%

NM—Not meaningful.
^(a) Amounts include total employee costs, as follows (in millions):

	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Employee costs	$	1,226	$	1,186		3.4%	$	2,482	$	2,421		2.5%

Revenue. The increase in revenue for the three months ended June 30, 2014 was due to increases in revenue at all segments. The increase in revenue for the six months ended June 30, 2014 was due to increases in revenue at the Business Services and Other Operations segments, partially offset by a decrease in revenue at the Residential Services segment.

Revenue by segment is discussed in greater detail below in “Segment Results.”

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Costs and expenses

Operating costs and expenses. The increase in operating costs and expenses for the three and six months ended June 30, 2014 was primarily due to increases in the following, which are discussed further in “Segment Results”: programming costs at the Residential Services segment; content costs at the Other Operations segment; sales and marketing costs at the Residential Services and Business Services segments; customer care costs at the Residential Services segment; and costs associated with advertising inventory sold on behalf of other video distributors (“ad rep agreements”) at the Other Operations segment; partially offset by decreases in voice costs at the Residential Services and Business Services segments. The growth in operating costs and expenses for the three and six months ended June 30, 2014 was reduced by a decrease in pension expense of $27 million and $61 million, respectively.

Depreciation. Depreciation for the three and six months ended June 30, 2014 was impacted by certain Insight Communications Company, Inc. (“Insight”) assets (acquired on February 29, 2012) that were fully depreciated as of August 2013, offset by an increase associated with certain DukeNet assets (acquired on December 31, 2013) and growth in shorter-lived capitalized software assets.

Merger-related and restructuring costs. For the three and six months ended June 30, 2014, the Company incurred merger-related costs of $52 million and $115 million, respectively. These costs primarily consisted of Comcast merger-related costs, which, for the three and six months ended June 30, 2014, included employee retention costs of $40 million and $69 million, respectively, and advisory and legal fees of $9 million and $42 million, respectively. Merger-related costs for the three and six months ended June 30, 2014 also included $3 million and $4 million, respectively, incurred in connection with the DukeNet acquisition. During the three and six months ended June 30, 2013, the Company incurred merger-related costs of $5 million and $7 million, respectively, in connection with the Insight acquisition. The Company expects to incur additional merger-related costs during the remainder of 2014 in connection with the Comcast merger.

The Company incurred restructuring costs of $9 million and $26 million for the three and six months ended June 30, 2014, respectively, and $22 million and $51 million for the three and six months ended June 30, 2013, respectively, primarily related to employee terminations and other exit costs. The Company expects to incur additional restructuring costs during the remainder of 2014.

Operating Income. Operating Income for the three months ended June 30, 2014 decreased primarily due to higher operating cost and expenses and merger-related and restructuring costs, partially offset by growth in revenue, as discussed above. Operating Income for the six months ended June 30, 2014 increased slightly primarily due to growth in revenue, partially offset by higher operating cost and expenses, as well as merger-related and restructuring costs, as discussed above.

Interest expense, net. Interest expense, net, for the three and six months ended June 30, 2014 decreased primarily due to lower average fixed-rate debt outstanding during the periods as compared to 2013.

Other income, net. Other income, net, detail is shown in the table below (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Income from equity-method investments, net	$	8	$	9	$	22	$	14
Gain (loss) on equity award reimbursement obligation to Time Warner^(a)		—		—		1		(5)
Other		—		2		—		1

Other income, net	$	8	$	11	$	23	$	10

^(a)	See Note 6 to the accompanying consolidated financial statements for a discussion of the Company’s accounting for its equity award reimbursement obligation to Time Warner Inc. (“Time Warner”).

Income tax provision. For the three months ended June 30, 2014 and 2013, the Company recorded income tax provisions of $323 million and $319 million, respectively. For the six months ended June 30, 2014 and 2013, the Company recorded income tax provisions of $587 million and $579 million, respectively. The effective tax rates were 39.3% and

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

39.9% for the three months ended June 30, 2014 and 2013, respectively, and 37.5% and 39.6% for the six months ended June 30, 2014 and 2013, respectively.

The income tax provision and effective tax rate for the six months ended June 30, 2014 include a benefit of $24 million as a result of the passage of the New York State budget during the first quarter of 2014 that, in part, lowers the New York State business tax rate beginning in 2016. Absent the impact of this item, the effective tax rates would have been 39.0% and 39.6% for the six months ended June 30, 2014 and 2013, respectively.

Net income attributable to TWC shareholders and net income per common share attributable to TWC common shareholders. Net income attributable to TWC shareholders and net income per common share attributable to TWC common shareholders were as follows (in millions, except per share data):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
Net income attributable to TWC shareholders	$	499	$	481		3.7%	$	978	$	882		10.9%

Net income per common share attributable to TWC common shareholders:
Basic	$	1.77	$	1.65		7.3%	$	3.48	$	3.00		16.0%

Diluted	$	1.76	$	1.64		7.3%	$	3.46	$	2.98		16.1%

Net income attributable to TWC shareholders for the three and six months ended June 30, 2014 increased primarily due a decrease in interest expense, net, which, for the three months ended June 30, 2014, was partially offset by a decrease in Operating Income. Net income per common share attributable to TWC common shareholders for the three and six months ended June 30, 2014 benefited from lower average common shares outstanding as a result of share repurchases under the Stock Repurchase Program.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Segment Results

Residential Services. The financial results of the Residential Services segment for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,					Six Months Ended June 30,
	2014		2013		% Change	2014		2013		% Change
			(recast)					(recast)
Revenue:
Video	$	2,546	$	2,674	(4.8%)	$	5,041	$	5,345	(5.7%)
High-speed data		1,606		1,424	12.8%		3,164		2,830	11.8%
Voice		490		517	(5.2%)		986		1,036	(4.8%)
Other		20		17	17.6%		39		32	21.9%

Total revenue		4,662		4,632	0.6%		9,230		9,243	(0.1%)
Operating costs and expenses:
Programming		1,275		1,227	3.9%		2,537		2,453	3.4%
Sales and marketing^(a)		353		335	5.4%		738		656	12.5%
Technical operations^(a)		333		330	0.9%		668		673	(0.7%)
Customer care^(a)		174		159	9.4%		346		328	5.5%
Video franchise and other fees^(b)		118		123	(4.1%)		233		248	(6.0%)
Other^(a)		217		258	(15.9%)		384		514	(25.3%)

Total operating costs and expenses		2,470		2,432	1.6%		4,906		4,872	0.7%

OIBDA	$	2,192	$	2,200	(0.4%)	$	4,324	$	4,371	(1.1%)

^(a) Amounts include total employee costs, as follows (in millions):
	Three Months Ended June 30,					Six Months Ended June 30,
	2014		2013		% Change	2014		2013		% Change
			(recast)					(recast)
Employee costs	$	667	$	630	5.9%	$	1,339	$	1,291	3.7%

^(b)	Video franchise and other fees include fees collected on behalf of franchising authorities and the FCC.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Selected residential subscriber-related statistics as of June 30, 2014 and 2013 were as follows (in thousands):


	June 30,
	2014^(a)		2013		% Change
Video^(b)		11,011		11,720		(6.0%)
High-speed data^(c)		11,415		11,074		3.1%
Voice^(d)		4,975		4,933		0.9%

Single play^(e)		5,656		5,608		0.9%
Double play^(f)		4,712		4,857		(3.0%)
Triple play^(g)		4,107		4,135		(0.7%)

Customer relationships^(h)		14,475		14,600		(0.9%)

^(a)

The Company’s subscriber numbers as of June 30, 2014 reflect adjustments related to the treatment of employee accounts recorded during the second quarter of 2014 that decreased residential high-speed data subscribers by 10,000, residential voice subscribers by 17,000, residential single play subscribers by 19,000, residential double play subscribers by 4,000 and residential customer relationships by 23,000.

^(b)	Video subscriber numbers reflect billable subscribers who purchase at least the basic service video programming tier. The determination of whether a video subscriber is categorized as residential or business is based on the type of subscriber purchasing the service.

^(c)

High-speed data subscriber numbers reflect billable subscribers who purchase any of the high-speed data services offered by TWC. The determination of whether a high-speed data subscriber is categorized as residential or business is generally based upon the type of service provided to that subscriber.

^(d)	Voice subscriber numbers reflect billable subscribers who purchase an IP-based telephony service. The determination of whether a voice subscriber is categorized as residential or business is generally based upon the type of service provided to that subscriber.

^(e)	Single play subscriber numbers reflect customers who subscribe to one of the Company’s video, high-speed data and voice services.

^(f)	Double play subscriber numbers reflect customers who subscribe to two of the Company’s video, high-speed data and voice services.

^(g)	Triple play subscriber numbers reflect customers who subscribe to all three of the Company’s video, high-speed data and voice services.

^(h)

Revenue. Residential Services segment revenue for the three months ended June 30, 2014 increased primarily due to an increase in high-speed data revenue, partially offset by decreases in video and voice revenue, each of which is discussed further below. Residential Services segment revenue for the six months ended June 30, 2014 declined primarily due to decreases in video and voice revenue, partially offset by an increase in high-speed data revenue, each of which is discussed further below.

Average monthly revenue per unit for the Residential Services segment for the three and six months ended June 30, 2014 and 2013 was as follows:


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
Video^(a)	$	76.43	$	75.32		1.5%	$	75.47	$	74.91		0.7%
High-speed data^(b)		46.92		42.78		9.7%		46.62		42.69		9.2%
Voice^(c)		33.03		34.68		(4.8%)		33.53		34.62		(3.1%)
Customer relationship^(d)		106.98		105.21		1.7%		106.22		105.02		1.1%

^(a)	Average monthly residential video revenue per unit represents residential video revenue divided by the corresponding average residential video subscribers for the period.

^(b)	Average monthly residential high-speed data revenue per unit represents residential high-speed data revenue divided by the corresponding average residential high-speed data subscribers for the period.

^(c)	Average monthly residential voice revenue per unit represents residential voice revenue divided by the corresponding average residential voice subscribers for the period.

^(d)	Average monthly residential revenue per residential customer relationship represents residential services revenue divided by the corresponding average residential customer relationships for the period.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

The major components of residential video revenue for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
Programming tiers^(a)	$	1,653	$	1,741		(5.1%)	$	3,277	$	3,481		(5.9%)
Premium networks		201		199		1.0%		402		394		2.0%
Transactional video-on-demand		62		66		(6.1%)		120		132		(9.1%)
Video equipment rental and installation charges		352		367		(4.1%)		684		740		(7.6%)
DVR service		160		178		(10.1%)		325		350		(7.1%)
Franchise and other fees^(b)		118		123		(4.1%)		233		248		(6.0%)

Total	$	2,546	$	2,674		(4.8%)	$	5,041	$	5,345		(5.7%)

^(a)	Programming tier revenue includes subscriber fees for the Company’s various tiers or packages of video programming services generally distinguished from one another by the number and type of programming networks they include.

^(b)	Franchise and other fees include fees collected on behalf of franchising authorities and the FCC.

The decrease in residential video revenue for the three and six months ended June 30, 2014 was primarily due to a decline in video subscribers, partially offset by an increase in average revenue per subscriber as a result of price increases.

Residential high-speed data revenue increased for the three and six months ended June 30, 2014 due to growth in average revenue per subscriber and an increase in high-speed data subscribers. The increase in average revenue per subscriber was primarily due to increases in prices and equipment rental charges and a greater percentage of subscribers purchasing higher-priced tiers of service.

The decrease in residential voice revenue for the three and six months ended June 30, 2014 was primarily due to a decrease in average revenue per subscriber.

Operating costs and expenses. Operating costs and expenses for the three and six months ended June 30, 2014 increased primarily due to increases in programming costs, sales and marketing costs and customer care costs, partially offset by a decline in other operating costs. Selected Residential Services average monthly costs per subscriber for the three and six months ended June 30, 2014 and 2013 were as follows:


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
Programming costs per video subscriber	$	38.29	$	34.55		10.8%	$	37.99	$	34.37		10.5%

Voice costs per voice subscriber	$	4.37	$	8.58		(49.1%)	$	4.67	$	8.72		(46.4%)

For the three and six months ended June 30, 2014, the increase in programming costs (which include intercompany expense from the Other Operations segment for programming costs associated with the Lakers’ RSNs, the Company’s local sports, news and lifestyle channels and, beginning in 2014, SportsNet LA) was primarily due to contractual rate increases and the carriage of SportsNet LA, partially offset by a decline in video subscribers. The Company expects the rate of growth in Residential Services average monthly programming costs per video subscriber in the second half of 2014 to increase compared to the second half of 2013.

Sales and marketing costs for the three and six months ended June 30, 2014 increased primarily due to headcount growth and higher compensation costs per employee, including customer retention, and, for the six months ended June 30, 2014, increased marketing activities.

Customer care costs for the three and six months ended June 30, 2014 increased primarily due to growth in employee costs.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Other operating costs for the three and six months ended June 30, 2014 decreased due to a decline in voice costs, which was partially offset by higher bad debt expense for the three months ended June 30, 2014. Voice costs for the three and six months ended June 30, 2014 decreased $63 million and $124 million, respectively, primarily due to a decrease in delivery costs per subscriber as a result of the replacement of Sprint Corporation as the provider of voice transport, switching and interconnection services (which was completed during the first quarter of 2014). The Company expects Residential Services average monthly voice costs per voice subscriber to decrease in the second half of 2014 compared to the second half of 2013.

OIBDA. OIBDA for the three months ended June 30, 2014 decreased slightly due to an increase in operating costs and expenses, partially offset by revenue growth. OIBDA for the six months ended June 30, 2014 decreased due to an increase in operating costs and expenses and a decline in revenue.

Business Services. The financial results of the Business Services segment for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
	(recast)						(recast)
Revenue:
Video	$	90	$	87		3.4%	$	179	$	171		4.7%
High-speed data		331		268		23.5%		637		524		21.6%
Voice		123		102		20.6%		241		198		21.7%
Wholesale transport		97		61		59.0%		198		116		70.7%
Other		50		47		6.4%		104		93		11.8%

Total revenue		691		565		22.3%		1,359		1,102		23.3%
Operating costs and expenses:
Programming		37		33		12.1%		73		65		12.3%
Sales and marketing^(a)		136		112		21.4%		255		214		19.2%
Technical operations^(a)		25		20		25.0%		48		37		29.7%
Customer care^(a)		33		28		17.9%		66		56		17.9%
Video franchise and other fees^(b)		3		4		(25.0%)		8		8		—
Other^(a)		48		42		14.3%		98		84		16.7%

Total operating costs and expenses		282		239		18.0%		548		464		18.1%

OIBDA	$	409	$	326		25.5%	$	811	$	638		27.1%

^(a)	Amounts include total employee costs, as follows (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Employee costs	$	161	$	137		17.5%	$	312	$	263		18.6%

^(b)	Video franchise and other fees include fees collected on behalf of franchising authorities and the FCC.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Selected business subscriber-related statistics as of June 30, 2014 and 2013 were as follows (in thousands):


	June 30,
	2014		2013		% Change
Video^(a)		201		191		5.2%
High-speed data^(b)		550		485		13.4%
Voice^(c)		302		250		20.8%

Single play^(d)		336		319		5.3%
Double play^(e)		249		211		18.0%
Triple play^(f)		73		62		17.7%

Customer relationships^(g)		658		592		11.1%

^(a)	Video subscriber numbers reflect billable subscribers who purchase at least the basic service video programming tier. The determination of whether a video subscriber is categorized as residential or business is based on the type of subscriber purchasing the service.

^(b)

^(c)	Voice subscriber numbers reflect billable subscribers who purchase an IP-based telephony service. The determination of whether a voice subscriber is categorized as residential or business is generally based upon the type of service provided to that subscriber.

^(d)	Single play subscriber numbers reflect customers who subscribe to one of the Company’s video, high-speed data and voice services.

^(e)	Double play subscriber numbers reflect customers who subscribe to two of the Company’s video, high-speed data and voice services.

^(f)	Triple play subscriber numbers reflect customers who subscribe to all three of the Company’s video, high-speed data and voice services.

^(g)

Customer relationships represent the number of subscribers who purchase at least one of the Company’s video, high-speed data and voice services. For example, a subscriber who purchases only high-speed data service and no video service will count as one customer relationship, and a subscriber who purchases both video and high-speed data services will also count as only one customer relationship. Customers who purchase wholesale transport or cloud services but do not purchase one of the Company’s video, high-speed data or voice services are not included in the Company’s subscriber results.

Revenue. Business services revenue for the three and six months ended June 30, 2014 increased primarily due to growth in high-speed data and voice subscribers, an organic increase in cell tower backhaul revenue of $10 million and $21 million, respectively, and DukeNet revenue of $29 million and $58 million, respectively (the majority of which is included in wholesale transport).

Operating costs and expenses. Operating costs and expenses for the three and six months ended June 30, 2014 increased primarily as a result of an increase in sales and marketing costs, primarily due to increased headcount and higher compensation costs per employee, as well as costs associated with DukeNet. These increases were partially offset by lower voice costs due to the in-sourcing of voice transport, switching and interconnection services.

OIBDA. OIBDA for the three and six months ended June 30, 2014 increased primarily due to the increase in revenue, partially offset by higher operating costs and expenses, as discussed above.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Other Operations. The financial results of the Other Operations segment for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,				% Change		Six Months Ended June 30,				% Change
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Revenue:
Advertising	$	272	$	260		4.6%	$	519	$	488		6.4%
Other		164		143		14.7%		317		292		8.6%

Total revenue		436		403		8.2%		836		780		7.2%
Operating costs and expenses^(a)		263		169		55.6%		490		381		28.6%

OIBDA	$	173	$	234		(26.1%)	$	346	$	399		(13.3%)

^(a) Amounts include total employee costs, as follows (in millions):
	Three Months Ended June 30,				% Change		Six Months Ended June 30,				% Change
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Employee costs	$	80	$	79		1.3%	$	163	$	162		0.6%

Revenue. Advertising revenue for the three and six months ended June 30, 2014 increased primarily due to growth in political advertising revenue, as well as higher non-political revenue from ad rep agreements for the six months ended June 30, 2014. The Company expects advertising revenue in the second half of 2014 to increase compared to the second half of 2013 due to an increase in political advertising revenue.

Other revenue for the three and six months ended June 30, 2014 increased primarily due to affiliate fees from the Residential Services segment as well as other distributors of the Lakers’ RSNs.

Operating costs and expenses. Operating costs and expenses for the three and six months ended June 30, 2014 increased primarily related to SportsNet LA content costs and growth in costs associated with ad rep agreements.

OIBDA. OIBDA for the three and six months ended June 30, 2014 decreased due to an increase in operating costs and expenses, partially offset by higher revenue, as discussed above.

Shared Functions. Costs and expenses associated with the Company’s shared functions, which consist of operating costs associated with broad “corporate” functions (e.g., accounting and finance, information technology, executive management, legal and human resources) or functions supporting more than one reportable segment that are centrally managed (e.g., facilities, network operations, vehicles and procurement) as well as other activities not directly attributable to a reportable segment, for the three and six months ended June 30, 2014 and 2013 were as follows (in millions):


	Three Months Ended June 30,				% Change		Six Months Ended June 30,				% Change
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Operating costs and expenses^(a)	$	720	$	723		(0.4%)	$	1,447	$	1,459		(0.8%)
Merger-related and restructuring costs		61		27		125.9%		141		58		143.1%

Total costs and expenses	$	781	$	750		4.1%	$	1,588	$	1,517		4.7%

^(a) Amounts include total employee costs, as follows (in millions):
	Three Months Ended June 30,				% Change		Six Months Ended June 30,				% Change
	2014		2013		% Change		2014		2013		% Change
			(recast)						(recast)
Employee costs	$	318	$	340		(6.5%)	$	668	$	705		(5.2%)

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Operating costs and expenses. The decrease in operating costs and expenses for the three and six months ended June 30, 2014 was driven by operating efficiencies, including decreased headcount.

Merger-related and restructuring costs. Merger-related costs of $52 million and $115 million were incurred for the three and six months ended June 30, 2014, respectively. These costs primarily consisted of Comcast merger-related costs, which, for the three and six months ended June 30, 2014, included employee retention costs of $40 million and $69 million, respectively, and advisory and legal fees of $9 million and $42 million, respectively. Merger-related costs for the three and six months ended June 30, 2014 also included $3 million and $4 million, respectively, incurred in connection with the DukeNet acquisition. During the three and six months ended June 30, 2013, the Company incurred merger-related costs of $5 million and $7 million, respectively, in connection with the Insight acquisition. The Company expects to incur additional merger-related costs during the remainder of 2014 in connection with the Comcast merger.

Restructuring costs were $9 million and $26 million for the three and six months ended June 30, 2014, respectively, and $22 million and $51 million for the three and six months ended June 30, 2013, respectively, primarily related to employee terminations and other exit costs. The Company expects to incur additional restructuring costs during the remainder of 2014.

FINANCIAL CONDITION AND LIQUIDITY

Management believes that cash generated by or available to TWC should be sufficient to fund its capital and liquidity needs for the next twelve months and for the foreseeable future thereafter, including quarterly dividend payments and maturities of long-term debt. TWC’s sources of cash include cash and equivalents on hand, cash provided by operating activities and borrowing capacity under the Company’s $3.5 billion senior unsecured five-year revolving credit facility (the “Revolving Credit Facility”) and the Company’s $2.5 billion unsecured commercial paper program (which is supported by unused committed capacity under the Revolving Credit Facility), as well as access to capital markets.

In accordance with the Company’s investment policy of diversifying its investments and limiting the amount of its investments in a single entity or fund, the Company may invest its cash and equivalents in a combination of money market and government funds and U.S. Treasury securities, as well as other similar instruments.

TWC’s unused committed financial capacity was $2.696 billion as of June 30, 2014, reflecting $403 million of cash and equivalents and $2.293 billion of available borrowing capacity under the Revolving Credit Facility.

Current Financial Condition

As of June 30, 2014, the Company had $24.580 billion of debt, $403 million of cash and equivalents (net debt of $24.177 billion, defined as total debt less cash and equivalents) and $7.410 billion of total TWC shareholders’ equity. As of December 31, 2013, the Company had $25.052 billion of debt, $525 million of cash and equivalents (net debt of $24.527 billion) and $6.943 billion of total TWC shareholders’ equity.

The following table shows the significant items contributing to the change in net debt from December 31, 2013 to June 30, 2014 (in millions):


Balance as of December 31, 2013	$	24,527
Cash provided by operating activities		(3,092)
Capital expenditures		2,074
Dividends paid		428
Repurchases of common stock		259
Proceeds from exercise of stock options		(118)
All other, net		99

Balance as of June 30, 2014	$	24,177

On July 24, 2014, the Company’s Board of Directors declared a quarterly cash dividend of $0.75 per share of TWC common stock, payable in cash on September 15, 2014 to stockholders of record at the close of business on August 29, 2014.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Cash Flows

Cash and equivalents decreased $122 million and $681 million for the six months ended June 30, 2014 and 2013, respectively. Components of these changes are discussed below in more detail.

Operating Activities

Details of cash provided by operating activities are as follows (in millions):


	Six Months Ended June 30,
	2014		2013
Operating Income	$	2,255	$	2,247
Depreciation		1,570		1,581
Amortization		68		63
Noncash equity-based compensation		93		74
Cash paid for interest, net^(a)		(745)		(802)
Cash paid for income taxes, net^(b)		(95)		(190)
All other, net, including working capital changes		(54)		(28)

Cash provided by operating activities	$	3,092	$	2,945

^(a)	Amounts include interest income received (including amounts received under interest rate swap contracts) of $74 million and $78 million for the six months ended June 30, 2014 and 2013, respectively.

^(b)	Amounts include cash refunds of income taxes of $3 million and $1 million for the six months ended June 30, 2014 and 2013, respectively.

Cash provided by operating activities increased from $2.945 billion for the six months ended June 30, 2013 to $3.092 billion for the six months ended June 30, 2014. This increase was primarily related to decreases in cash paid for income taxes, net, and cash paid for interest, net.

Cash paid for income taxes, net, for the six months ended June 30, 2014 decreased primarily as a result of certain capital expenditure-related deductions, including the tangible repair regulations (e.g., de minimus expensing) released in late 2013, which was partially offset by the continued reversal of bonus depreciation benefits recorded in prior years. The Company expects that cash paid for income taxes, net, in 2014 will decrease compared to 2013.

Cash paid for interest, net, for the six months ended June 30, 2014 decreased primarily as a result of the maturity of TWC’s 6.200% senior notes due July 2013 ($1.5 billion in aggregate principal amount).

The Company made no cash contributions to its qualified defined benefit pension plans (the “qualified pension plans”) during the six months ended June 30, 2014. As of June 30, 2014, the qualified pension plans were estimated to be overfunded by $328 million, and the Company does not expect to make any discretionary cash contributions to the qualified pension plans during the remainder of 2014. For the nonqualified defined benefit pension plan (the “nonqualified pension plan”), the Company will continue to make contributions during the remainder of 2014 to the extent benefits are paid.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Investing Activities

Details of cash used by investing activities are as follows (in millions):


	Six Months Ended June 30,
	2014		2013
Capital expenditures	$	(2,074)	$	(1,597)
Purchases of investments:
Short-term investments in U.S. Treasury securities		—		(575)
All other		(2)		(6)
Return of capital from investees		—		7
Proceeds from sale, maturity and collection of investments		18		151
Acquisition of intangible assets		(24)		(20)
Other investing activities		15		13

Cash used by investing activities	$	(2,067)	$	(2,027)

Cash used by investing activities increased from $2.027 billion for the six months ended June 30, 2013 to $2.067 billion for the six months ended June 30, 2014, principally due to an increase in capital expenditures, partially offset by the 2013 purchases of short-term investments in U.S. Treasury securities (net of maturities).

TWC’s capital expenditures by major category were as follows (in millions):


	Six Months Ended June 30,
	2014		2013
Customer premise equipment^(a)	$	794	$	572
Scalable infrastructure^(b)		538		421
Line extensions^(c)		321		253
Upgrades/rebuilds^(d)		75		53
Support capital^(e)		346		298

Total capital expenditures	$	2,074	$	1,597

^(a)

Amounts represent costs incurred in the purchase and installation of equipment that resides at a customer’s home or business for the purpose of receiving/sending video, high-speed data and/or voice signals. Such equipment includes set-top boxes, remote controls, high-speed data modems (including wireless), telephone modems and the costs of installing such new equipment. Customer premise equipment also includes materials and labor costs incurred to install the “drop” cable that connects a customer’s dwelling or business to the closest point of the main distribution network.

^(b)

Amounts represent costs incurred in the purchase and installation of equipment that controls signal reception, processing and transmission throughout TWC’s distribution network, as well as controls and communicates with the equipment residing at a customer’s home or business. Also included in scalable infrastructure is certain equipment necessary for content aggregation and distribution (video-on-demand equipment) and equipment necessary to provide certain video, high-speed data and voice service features (voicemail, email, etc.).

^(c)	Amounts represent costs incurred to extend TWC’s distribution network into a geographic area previously not served. These costs typically include network design, the purchase and installation of fiber optic and coaxial cable and certain electronic equipment.

^(d)	Amounts primarily represent costs incurred to upgrade or replace certain existing components or an entire geographic area of TWC’s distribution network. These costs typically include network design, the purchase and installation of fiber optic and coaxial cable and certain electronic equipment.

^(e)

Amounts represent all other capital purchases required to run day-to-day operations. These costs typically include vehicles, land and buildings, computer hardware/software, office equipment, furniture and fixtures, tools and test equipment. Amounts include capitalized software costs of $162 million and $164 million for the six months ended June 30, 2014 and 2013, respectively.

The Company expects capital expenditures to be nearly $4.0 billion in 2014 as the Company invests to improve network reliability, upgrade older customer premise equipment and expand its network to additional residences, commercial buildings and cell towers.

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

Financing Activities

Details of cash used by financing activities are as follows (in millions):


	Six Months Ended June 30,
	2014		2013
Short-term borrowings, net	$	1,147	$	—
Repayments of long-term debt		(1,750)		—
Dividends paid		(428)		(386)
Repurchases of common stock		(259)		(1,304)
Proceeds from exercise of stock options		118		88
Excess tax benefit from equity-based compensation		99		66
Taxes paid in cash in lieu of shares issued for equity-based compensation		(68)		(55)
Other financing activities		(6)		(8)

Cash used by financing activities	$	(1,147)	$	(1,599)

Cash used by financing activities was $1.147 billion for the six months ended June 30, 2014 compared to $1.599 billion for the six months ended June 30, 2013. Cash used by financing activities for the six months ended June 30, 2014 primarily consisted of repayments of TWC’s 8.25% senior notes due February 2014 ($750 million in aggregate principal amount) and 7.50% senior notes due April 2014 ($1.0 billion in aggregate principal amount), the payment of quarterly cash dividends and repurchases of TWC common stock (prior to the suspension of the Stock Repurchase Program in connection with the announcement of the Comcast merger), partially offset by borrowings under the Company’s commercial paper program. Cash used by financing activities for the six months ended June 30, 2013 primarily consisted of repurchases of TWC common stock and the payment of quarterly cash dividends.

Outstanding Debt and Available Financial Capacity

Debt as of June 30, 2014 and December 31, 2013 was as follows:


	Maturity	Interest Rate	Outstanding Balance as of
	Maturity	Interest Rate	June 30, 2014		December 31, 2013
			(in millions)
TWC notes and debentures^(a)	2015-2042	5.705%^(b)	$	21,280	$	22,938
TWCE debentures^(c)	2023-2033	7.891%^(b)		2,063		2,065
Revolving credit facility^(d)	2017			—		—
Commercial paper program^(d)	2017	0.316%^(b)		1,147		—
Capital leases	2016-2042			90		49

Total debt^(e)			$	24,580	$	25,052

^(a)	Outstanding balance amounts of the TWC notes and debentures as of June 30, 2014 and December 31, 2013 each include £1.267 billion of senior unsecured notes valued at $2.168 billion and $2.098 billion, respectively, using the exchange rates at each date.

^(b)	Rate represents a weighted-average effective interest rate as of June 30, 2014 and, for the TWC notes and debentures, includes the effects of interest rate swaps and cross-currency swaps.

^(c)

Outstanding balance amounts of the Time Warner Cable Enterprises LLC (“TWCE”) debentures as of June 30, 2014 and December 31, 2013 include an unamortized fair value adjustment of $63 million and $65 million, respectively, primarily consisting of the fair value adjustment recognized as a result of the 2001 merger of America Online, Inc. (now known as AOL Inc.) and Time Warner Inc. (now known as Historic TW Inc.).

^(d)	As of June 30, 2014, the Company had $2.293 billion of available borrowing capacity under the Revolving Credit Facility (which reflects a reduction of $60 million for outstanding letters of credit backed by the Revolving Credit Facility).

^(e)	Outstanding balance amounts of total debt as of June 30, 2014 and December 31, 2013 include current maturities of long-term debt of $1.663 billion and $1.767 billion, respectively.

See the 2013 Form 10-K for further details regarding the Company’s outstanding debt and other financing arrangements, including certain information about maturities, covenants and rating triggers related to such debt and financing arrangements. As of June 30, 2014, TWC was in compliance with the leverage ratio covenant of the Revolving Credit Facility, with a ratio of consolidated total debt as of June 30, 2014 to consolidated EBITDA for the twelve months ended June 30, 2014 of

TIME WARNER CABLE INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS

OF OPERATIONS AND FINANCIAL CONDITION—(Continued)

approximately 3.0 times. In accordance with the Revolving Credit Facility agreement, consolidated total debt as of June 30, 2014 was calculated as (a) total debt per the accompanying consolidated balance sheet less the TWCE unamortized fair value adjustment (discussed above) and the fair value of debt subject to interest rate swaps, less (b) total cash per the accompanying consolidated balance sheet in excess of $25 million. In accordance with the Revolving Credit Facility agreement, consolidated EBITDA for the twelve months ended June 30, 2014 was calculated as Operating Income plus depreciation, amortization and equity-based compensation expense.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, particularly statements anticipating future growth in revenue, Operating Income, cash provided by operating activities and other financial measures. Words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes” and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify forward-looking statements. These forward-looking statements are included throughout this report and are based on management’s current expectations and beliefs about future events. As with any projection or forecast, they are subject to uncertainty and changes in circumstances.

The Company operates in a highly competitive, consumer and technology driven and rapidly changing business that is affected by government regulation and economic, strategic, political and social conditions. Various factors could adversely affect the operations, business or financial results of TWC in the future and cause TWC’s actual results to differ materially from those contained in the forward-looking statements, including those factors discussed in detail in Item 1A, “Risk Factors,” in the 2013 Form 10-K, and in TWC’s other filings made from time to time with the SEC after the date of this report. In addition, important factors that could cause the Company’s actual results to differ materially from those in its forward-looking statements include:

•

increased competition from video, high-speed data, networking and voice providers, particularly direct broadcast satellite operators, telecommunication carriers, companies that deliver programming over broadband Internet connections, and wireless broadband and phone providers;

•

the Company’s ability to deal effectively with the current challenging economic environment or further deterioration in the economy, which may negatively impact customers’ demand for the Company’s services and also result in a reduction in the Company’s advertising revenue;

•

the Company’s continued ability to exploit new and existing technologies that appeal to residential and business services customers and advertisers;

•

changes in the regulatory and tax environments in which the Company operates, including, among others, regulation of broadband Internet services, “net neutrality” legislation or regulation and federal, state and local taxation;

•

increased difficulty negotiating programming and retransmission agreements on favorable terms, resulting in increased costs to the Company and/or the loss of popular programming; and

•

changes in, or impediments to executing on, the Company’s plans, initiatives and strategies, including the proposed Comcast merger.

Any forward-looking statements made by the Company in this document speak only as of the date on which they are made. The Company is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements whether as a result of changes in circumstances, new information, subsequent events or otherwise.

TIME WARNER CABLE INC.

ITEM 4. CONTROLS AND PROCEDURES.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that information required to be disclosed by the Company is accumulated and communicated to the Company’s management to allow timely decisions regarding the required disclosure.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

TIME WARNER CABLE INC.

CONSOLIDATED BALANCE SHEET

(Unaudited)


	June 30, 2014		December 31, 2013
	(in millions)
ASSETS
Current assets:
Cash and equivalents	$	403	$	525
Receivables, less allowances of $131 million and $77 million as of June 30, 2014 and December 31, 2013, respectively		906		954
Deferred income tax assets		348		334
Other current assets		331		331

Total current assets		1,988		2,144
Investments		68		56
Property, plant and equipment, net		15,604		15,056
Intangible assets subject to amortization, net		576		552
Intangible assets not subject to amortization		26,012		26,012
Goodwill		3,137		3,196
Other assets		1,071		1,257

Total assets	$	48,456	$	48,273


LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	565	$	565
Deferred revenue and subscriber-related liabilities		195		188
Accrued programming and content expense		895		869
Current maturities of long-term debt		1,663		1,767
Other current liabilities		1,956		1,837

Total current liabilities		5,274		5,226
Long-term debt		22,917		23,285
Deferred income tax liabilities, net		12,162		12,098
Other liabilities		689		717
Commitments and contingencies (Note 12)
TWC shareholders’ equity:
Common stock, $0.01 par value, 279.3 million and 277.9 million shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively		3		3
Additional paid-in capital		6,940		6,951
Retained earnings (accumulated deficit)		539		(55)
Accumulated other comprehensive income (loss), net		(72)		44

Total TWC shareholders’ equity		7,410		6,943
Noncontrolling interests		4		4

Total equity		7,414		6,947

Total liabilities and equity	$	48,456	$	48,273

See accompanying notes.

TIME WARNER CABLE INC.

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
			(recast)				(recast)
	(in millions, except per share data)
Revenue	$	5,726	$	5,550	$	11,308	$	11,025
Costs and expenses:
Programming and content		1,341		1,234		2,650		2,509
Sales and marketing		544		496		1,099		969
Technical operations		371		363		742		735
Customer care		207		187		412		384
Other operating		1,209		1,233		2,371		2,479
Depreciation		795		792		1,570		1,581
Amortization		35		31		68		63
Merger-related and restructuring costs		61		27		141		58

Total costs and expenses		4,563		4,363		9,053		8,778

Operating Income		1,163		1,187		2,255		2,247
Interest expense, net		(349)		(398)		(713)		(796)
Other income, net		8		11		23		10

Income before income taxes		822		800		1,565		1,461
Income tax provision		(323)		(319)		(587)		(579)

Net income		499		481		978		882
Less: Net income attributable to noncontrolling interests		—		—		—		—

Net income attributable to TWC shareholders	$	499	$	481	$	978	$	882


Net income per common share attributable to TWC common shareholders:
Basic	$	1.77	$	1.65	$	3.48	$	3.00

Diluted	$	1.76	$	1.64	$	3.46	$	2.98

Average common shares outstanding:
Basic		278.8		289.6		278.3		292.4

Diluted		282.4		293.3		282.1		296.3


Cash dividends declared per share of common stock	$	0.75	$	0.65	$	1.50	$	1.30

See accompanying notes.

TIME WARNER CABLE INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Unaudited)


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
	(in millions)
Net income	$	499	$	481	$	978	$	882
Change in accumulated unrealized losses on pension benefit obligation, net of income tax benefit (provision) of $16 million and $(21) million for the three months ended June 30, 2014 and 2013, respectively, and $16 million and $(28) million for the six months ended June 30, 2014 and 2013, respectively		(24)		34		(25)		46
Change in accumulated deferred gains (losses) on cash flow hedges, net of income tax benefit (provision) of $28 million and $(3) million for the three months ended June 30, 2014 and 2013, respectively, and $57 million and $(10) million for the six months ended June 30, 2014 and 2013, respectively		(46)		3		(91)		14

Other comprehensive income (loss)		(70)		37		(116)		60

Comprehensive income		429		518		862		942
Less: Comprehensive income attributable to noncontrolling interests		—		—		—		—

Comprehensive income attributable to TWC shareholders	$	429	$	518	$	862	$	942

See accompanying notes.

TIME WARNER CABLE INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)


	Six Months Ended June 30,
	2014		2013
	(in millions)
OPERATING ACTIVITIES
Net income	$	978	$	882
Adjustments for noncash and nonoperating items:
Depreciation		1,570		1,581
Amortization		68		63
Income from equity-method investments, net of cash distributions		(16)		(9)
Deferred income taxes		123		224
Equity-based compensation expense		93		74
Excess tax benefit from equity-based compensation		(99)		(66)
Changes in operating assets and liabilities, net of acquisitions and dispositions:
Receivables		41		30
Accounts payable and other liabilities		326		138
Other changes		8		28

Cash provided by operating activities		3,092		2,945

INVESTING ACTIVITIES
Capital expenditures		(2,074)		(1,597)
Purchases of investments		(2)		(581)
Return of capital from investees		—		7
Proceeds from sale, maturity and collection of investments		18		151
Acquisition of intangible assets		(24)		(20)
Other investing activities		15		13

Cash used by investing activities		(2,067)		(2,027)

FINANCING ACTIVITIES
Short-term borrowings, net		1,147		—
Repayments of long-term debt		(1,750)		—
Dividends paid		(428)		(386)
Repurchases of common stock		(259)		(1,304)
Proceeds from exercise of stock options		118		88
Excess tax benefit from equity-based compensation		99		66
Taxes paid in cash in lieu of shares issued for equity-based compensation		(68)		(55)
Other financing activities		(6)		(8)

Cash used by financing activities		(1,147)		(1,599)


Decrease in cash and equivalents		(122)		(681)
Cash and equivalents at beginning of period		525		3,304

Cash and equivalents at end of period	$	403	$	2,623

See accompanying notes.

TIME WARNER CABLE INC.

CONSOLIDATED STATEMENT OF EQUITY

(Unaudited)


	TWC Shareholders’ Equity		Non- controlling Interests		Total Equity
	(in millions)
Balance as of December 31, 2012	$	7,279	$	4	$	7,283
Net income		882		—		882
Other comprehensive income		60		—		60
Cash dividends declared ($1.30 per common share)		(385)		—		(385)
Repurchase and retirement of common stock		(1,298)		—		(1,298)
Equity-based compensation expense		74		—		74
Excess tax benefit realized from equity-based compensation		66		—		66
Shares issued upon exercise of stock options		88		—		88
Taxes paid in lieu of shares issued for equity-based compensation		(55)		—		(55)
Other changes		(3)		—		(3)

Balance as of June 30, 2013	$	6,708	$	4	$	6,712


Balance as of December 31, 2013	$	6,943	$	4	$	6,947
Net income		978		—		978
Other comprehensive loss		(116)		—		(116)
Cash dividends declared ($1.50 per common share)		(428)		—		(428)
Repurchase and retirement of common stock		(208)		—		(208)
Equity-based compensation expense		93		—		93
Excess tax benefit realized from equity-based compensation		99		—		99
Shares issued upon exercise of stock options		118		—		118
Taxes paid in lieu of shares issued for equity-based compensation		(68)		—		(68)
Other changes		(1)		—		(1)

Balance as of June 30, 2014	$	7,410	$	4	$	7,414

See accompanying notes.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.	DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Time Warner Cable Inc. (together with its subsidiaries, “TWC” or the “Company”) is among the largest providers of video, high-speed data and voice services in the U.S., with technologically advanced, well-clustered cable systems located mainly in five geographic areas – New York State (including New York City), the Carolinas, the Midwest (including Ohio, Kentucky and Wisconsin), Southern California (including Los Angeles) and Texas. TWC’s mission is to connect its customers to the world—simply, reliably and with superior service. TWC offers video, high-speed data and voice services to residential and business services customers. TWC’s residential services also include security and home management services, and TWC’s business services also include networking and transport services (including cell tower backhaul services) and enterprise-class, cloud-enabled hosting, managed applications and services. TWC also sells video and online advertising inventory to a variety of local, regional and national customers.

On April 25, 2014, Comcast entered into a binding agreement with Charter Communications, Inc., (“Charter”), which contemplates three transactions: (1) a contribution, spin-off and merger transaction, (2) an asset exchange and (3) a sale of assets, all of which are subject to a number of conditions. Refer to Note 3 for further details regarding Comcast’s transactions with Charter.

Basis of Presentation

Changes in Basis of Presentation

Effective in the first quarter of 2014, the Company determined it has three reportable segments: Residential Services, Business Services and Other Operations. The Company’s reportable segments have been determined based on how management evaluates and manages the business. The Company has recast its financial information and disclosures for the prior periods to reflect the segment disclosures as if the current presentation had been in effect throughout all periods presented. Refer to Note 11 for further information regarding the Company’s segment information.

Additionally, during the first quarter of 2014, the Company revised its categorization of operating costs and expenses to be consistent with how such costs and expenses are presented to management and to provide a more meaningful presentation. The Company has recast the consolidated financial statements, financial information and disclosures of operating costs and expenses for the prior periods to reflect the new categorization, which had no impact on total operating costs and expenses, Operating Income or net income attributable to TWC shareholders for any period presented. The Company’s operating costs and expenses are presented in the following categories: (i) programming and content, (ii) sales and marketing, (iii) technical operations, (iv) customer care and (v) other operating costs.

Basis of Consolidation

The consolidated financial statements include all of the assets, liabilities, revenue, expenses and cash flows of TWC and all entities in which TWC has a controlling voting interest. The consolidated financial statements include the results of the Time Warner Entertainment-Advance/Newhouse Partnership (“TWE-A/N”) only for the TWE-A/N cable systems that are controlled by TWC and for which TWC holds an economic interest. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and footnotes thereto. Actual results could differ from those estimates.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Significant estimates inherent in the preparation of the consolidated financial statements include accounting for allowances for doubtful accounts, depreciation and amortization, business combinations, derivative financial instruments, pension benefits, equity-based compensation, income taxes, loss contingencies, certain programming arrangements and asset impairments. Allocation methodologies used to prepare the consolidated financial statements are based on estimates and have been described in the notes, where appropriate.

Reclassifications

As discussed above, certain reclassifications have been made to the prior period financial information to conform to the current year presentation.

Interim Financial Statements

The consolidated financial statements are unaudited; however, in the opinion of management, they contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with GAAP applicable to interim periods. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements of TWC for the year ended December 31, 2013 as recast in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on April 24, 2014.

2.	RECENT ACCOUNTING STANDARDS

Accounting Standards Not Yet Adopted

Revenue from Contracts with Customers

In May 2014, the FASB issued authoritative guidance that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most recent current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also specifies the accounting for certain incremental costs of obtaining a contract and costs to fulfill a contract with a customer. Entities have the option of applying either a full retrospective approach to all periods presented or a modified approach that reflects differences prior to the date of adoption as an adjustment to equity. This guidance will be effective for TWC on January 1, 2017 and the Company is currently assessing the impact of this guidance on its consolidated financial statements.

3.	COMCAST MERGER

On February 12, 2014, the Company entered into an Agreement and Plan of Merger with Comcast whereby the Company agreed to merge with and into a 100% owned subsidiary of Comcast (the “Comcast merger”). Upon completion of the Comcast merger, all of the outstanding shares of the Company will be cancelled and each issued and outstanding share will be converted into the right to receive 2.875 shares of Class A common stock of Comcast. Merger integration planning is underway, with the Company and Comcast working toward a closing by year-end 2014, subject to receipt of shareholder and regulatory approvals, as well as satisfaction of certain other closing conditions.

On April 25, 2014, Comcast entered into a binding agreement with Charter, which contemplates three transactions (the “divestiture transactions”): (1) a contribution, spin-off and merger transaction, (2) an asset exchange and (3) a sale of assets. The completion of the divestiture transactions will result in the combined company divesting a net total of approximately 3.9 million video subscribers, a portion of which are TWC subscribers (primarily in the Midwest). The divestiture transactions are expected to occur contemporaneously with one another and are conditioned upon and will occur following the closing of the Comcast merger. They are also subject to a number of other conditions. The Comcast merger is not conditioned upon the closing of the divestiture transactions and, accordingly, the Comcast merger can be completed regardless of whether the divestiture transactions are ultimately completed.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

4.	EARNINGS PER SHARE

Basic net income per common share attributable to TWC common shareholders is determined using the two-class method and is computed by dividing net income attributable to TWC common shareholders by the weighted average of common shares outstanding during the period. The two-class method is an earnings allocation formula that determines income per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Diluted net income per common share attributable to TWC common shareholders reflects the more dilutive earnings per share amount calculated using the treasury stock method or the two-class method.

Set forth below is a reconciliation of net income attributable to TWC common shareholders per basic and diluted common share (in millions, except per share data):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Net income attributable to TWC common shareholders	$	494	$	479	$	969	$	877
Net income allocated to participating securities^(a)		5		2		9		5

Net income attributable to TWC shareholders	$	499	$	481	$	978	$	882


Weighted-average basic common shares outstanding		278.8		289.6		278.3		292.4
Dilutive effect of nonparticipating equity awards		1.8		1.6		1.9		1.7
Dilutive effect of participating equity awards^(a)		1.8		2.1		1.9		2.2

Weighted-average diluted common shares outstanding		282.4		293.3		282.1		296.3


Net income per common share attributable to TWC common shareholders:
Basic	$	1.77	$	1.65	$	3.48	$	3.00

Diluted	$	1.76	$	1.64	$	3.46	$	2.98

^(a)	The Company’s restricted stock units granted to employees and non-employee directors are considered participating securities with respect to regular quarterly cash dividends.

5.	GOODWILL AND INDEFINITE-LIVED INTANGIBLE ASSETS

In the first quarter of 2014, in connection with the Company’s determination that it has three reportable segments, the Company performed an evaluation of its reporting units and concluded that the Company has three reporting units (Residential Services, Business Services and TWC Media). The Company reallocated its goodwill to the new reporting units based upon the relative fair value of each reporting unit as of January 1, 2014. The Company determined that the fair value of each of the reporting units was significantly in excess of the respective carrying value.

The estimated fair value of each reporting unit for purposes of re-allocating goodwill was performed using a combination of a discounted cash flows (“DCF”) analysis and a market-based approach, which utilized significant unobservable inputs (Level 3) within the fair value hierarchy. The inputs used in the DCF analysis included forecasted cash flows under the Company’s most recent long-range projections, discount rates that reflect the risks inherent in each reporting unit and terminal growth rates. The market-based approach imputed the value of the reporting units after considering trading multiples for other publicly traded cable companies, telecommunications providers, and advertisers that are similar to the Company’s reporting units.

In addition, the Company performed a quantitative impairment test of its cable franchise rights resulting in the conclusion that the fair value of these assets were significantly in excess of their carrying value. The quantitative impairment test for cable franchise rights was performed using a DCF analysis. The inputs used in the DCF analysis included forecasted cash flows under the Company’s most recent long-range projections attributable to the cable franchise rights and discount rates that reflect the risks inherent in the cable franchise rights.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

6.	DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair values of assets and liabilities associated with the Company’s derivative financial instruments recorded in the consolidated balance sheet as of June 30, 2014 and December 31, 2013 consisted of the following (in millions):


	Assets				Liabilities
	June 30, 2014		December 31, 2013		June 30, 2014		December 31, 2013
Interest rate swaps^(a)(b)	$	123	$	135	$	22	$	50
Cross-currency swaps^(a)(c)		242		321		—		—
Equity award reimbursement obligation^(d)		—		—		—		11

Total	$	365	$	456	$	22	$	61

^(a)

The Company’s interest rate swap and cross-currency swap contracts with multiple counterparties are subject to contractual terms that provide for the net settlement of all such contracts with each counterparty, including cash collateral received or paid, through a single payment in the event of default on or termination of any one contract by either party. The fair values of the assets and liabilities associated with interest rate swaps and cross-currency swaps are presented on a gross basis in the consolidated balance sheet and are classified as current or noncurrent based on the maturity date of the respective contract.

^(b)

Of the total amount of interest rate swap assets recorded as of June 30, 2014 and December 31, 2013, $7 million and $8 million, respectively, is recorded in other current assets in the consolidated balance sheet. The total amount of interest rate swap liabilities recorded as of June 30, 2014 and December 31, 2013 is recorded in other liabilities in the consolidated balance sheet.

^(c)	The fair values of the assets and liabilities associated with cross-currency swaps are recorded in other assets and other liabilities, respectively, in the consolidated balance sheet.

^(d)	The fair value of the equity award reimbursement obligation was recorded in other current liabilities in the consolidated balance sheet as of December 31, 2013.

Fair Value Hedges

The Company uses interest rate swaps to manage interest rate risk by effectively converting fixed-rate debt into variable-rate debt. Under such contracts, the Company is entitled to receive semi-annual interest payments at fixed rates and is required to make semi-annual interest payments at variable rates, without exchange of the underlying principal amount. Such contracts are designated as fair value hedges. The Company recognized no gain or loss related to its interest rate swaps because the changes in the fair values of such instruments were completely offset by the changes in the fair values of the hedged fixed-rate debt. The fair value of interest rate swaps was determined using a DCF analysis based on the terms of the contract and expected forward interest rates, and incorporates the credit risk of the Company and each counterparty (a Level 2 fair value measurement). The following table summarizes the terms of the Company’s existing fixed to variable interest rate swaps as of June 30, 2014 and December 31, 2013:


	June 30, 2014		December 31, 2013
Maturities		2015-2019		2014-2019
Notional amount (in millions)	$	6,100	$	7,850
Weighted-average pay rate (variable based on LIBOR plus variable margins)		4.76%		4.89%
Weighted-average receive rate (fixed)		6.58%		6.86%

The notional amounts of interest rate instruments, as presented in the above table, are used to measure interest to be paid or received and do not represent the amount of exposure to credit loss.

Cash Flow Hedges

The Company uses cross-currency swaps to manage foreign exchange risk related to foreign currency denominated debt by effectively converting foreign currency denominated debt, including annual interest payments and the payment of principal at maturity, to U.S. dollar denominated debt. Such contracts are designated as cash flow hedges. The Company has

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

entered into cross-currency swaps to effectively convert its £1.275 billion aggregate principal amount of fixed-rate British pound sterling denominated debt, including annual interest payments and the payment of principal at maturity, to fixed-rate U.S. dollar denominated debt. The cross-currency swaps have maturities of June 2031 and July 2042. The fair value of cross-currency swaps was determined using a DCF analysis based on expected forward interest and exchange rates, and incorporates the credit risk of the Company and each counterparty (a Level 2 fair value measurement). The following table summarizes the deferred gain (loss) activity related to cash flow hedges recognized in accumulated other comprehensive income (loss), net, and reclassified into other income, net, for the three and six months ended June 30, 2014 and 2013 (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Deferred gains (losses) recognized:
Cross-currency swaps	$	(17)	$	8	$	(79)	$	(109)
Deferred (gains) losses reclassified into earnings:
Cross-currency swaps^(a)		(57)		(2)		(69)		133

Total net deferred gains (losses) recognized		(74)		6		(148)		24
Income tax (provision) benefit		28		(3)		57		(10)

Total net deferred gains (losses) recognized, net of tax	$	(46)	$	3	$	(91)	$	14

^(a)	Deferred gains (losses) on cross-currency swaps were reclassified from accumulated other comprehensive income (loss), net, to other income, net, which offsets the re-measurement gains (losses) recognized in other income, net, on the British pound sterling denominated debt.

Any ineffectiveness related to the Company’s cash flow hedges has been and is expected to be immaterial.

Equity Award Reimbursement Obligation

Prior to 2007, some of TWC’s employees were granted options to purchase shares of Time Warner Inc. (“Time Warner”) common stock in connection with their past employment with subsidiaries and affiliates of Time Warner, including TWC. Upon the exercise of Time Warner stock options held by TWC employees, TWC was obligated to reimburse Time Warner for the excess of the market price of Time Warner common stock on the day of exercise over the option exercise price (the “intrinsic” value of the award). The Company recorded the equity award reimbursement obligation at fair value in other current liabilities in the consolidated balance sheet. The change in the equity award reimbursement obligation fluctuated primarily with the fair value and expected volatility of Time Warner common stock and changes in fair value were recorded in other income, net, in the period of change. On March 12, 2014, all remaining outstanding Time Warner stock options held by TWC employees expired and the Company was obligated to reimburse Time Warner $6 million, which consisted of the intrinsic value of awards exercised through March 12, 2014 for which payment had not yet been made. As of March 12, 2014, the Company no longer viewed this obligation as a derivative financial instrument valued using Level 3 fair value measurements as the $6 million remaining liability was fixed.

Changes in the fair value of the equity award reimbursement obligation, valued using significant unobservable inputs (Level 3), from January 1 through June 30 are presented below (in millions):


	2014		2013
Balance at beginning of period	$	11	$	19
(Gains) losses recognized in other income, net		(1)		5
Payments to Time Warner for awards exercised		(4)		(13)
Transfer out of Level 3		(6)		—

Balance at end of period	$	—	$	11

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Assets Measured at Fair Value on a Nonrecurring Basis

The Company’s assets measured at fair value on a nonrecurring basis include equity-method investments, long-lived assets, indefinite-lived intangible assets and goodwill. The Company reviews the carrying amounts of such assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable or at least annually as of July 1 for indefinite-lived intangible assets and goodwill. Any resulting asset impairment would require that the asset be reduced to its fair value. Refer to Note 5 for further details regarding the Company’s fair value analysis of cable franchise rights and goodwill.

Fair Value of Other Financial Instruments

The Company’s other financial instruments not measured at fair value on a recurring basis include (a) cash and equivalents, receivables, accounts payable, accrued liabilities and borrowings under the Company’s commercial paper program, which are reflected at cost in the consolidated balance sheet, and (b) TWC senior notes and debentures and Time Warner Cable Enterprises LLC (“TWCE”) senior debentures (collectively, the “senior notes and debentures”) not subject to fair value hedge accounting, which are reflected at amortized cost in the consolidated balance sheet. With the exception of the senior notes and debentures, cost approximates fair value for these instruments due to their short-term nature. The carrying value and related estimated fair value of the senior notes and debentures was $23.343 billion and $27.751 billion, respectively, as of June 30, 2014 and $25.003 billion and $25.187 billion, respectively, as of December 31, 2013. Estimated fair values for the senior notes and debentures are determined by reference to the market value of the instrument as quoted on a national securities exchange or in an over-the-counter market (a Level 1 fair value measurement).

7.	TWC SHAREHOLDERS’ EQUITY

Changes in Common Stock

Changes in the Company’s common stock from January 1 through June 30 are presented below (in millions):


	2014		2013
Balance at beginning of period		277.9		297.7
Shares issued under the Company’s equity-based compensation plan		2.9		3.2
Shares repurchased and retired		(1.5)		(13.7)

Balance at end of period		279.3		287.2

Common Stock Repurchase Program

As a result of the Company’s entry into the merger agreement with Comcast, the Company’s $4.0 billion common stock repurchase program (the “Stock Repurchase Program”) was suspended on February 13, 2014. Prior to the merger agreement with Comcast, the Company repurchased 1.5 million shares of TWC common stock for $208 million during 2014. As of June 30, 2014, the Company had $2.723 billion remaining under the Stock Repurchase Program authorization.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Accumulated Other Comprehensive Income (Loss), Net

Changes in accumulated other comprehensive income (loss), net, included in TWC shareholders’ equity from January 1 through June 30 are presented below (in millions):


	2014		2013
Balance at beginning of period	$	44	$	(663)
Other comprehensive loss before reclassifications, net of tax		(74)		(42)
Amounts reclassified into earnings, net of tax		(42)		102

Other comprehensive income (loss), net of tax		(116)		60

Balance at end of period	$	(72)	$	(603)

The following table summarizes the changes in the components of accumulated other comprehensive income (loss), net, included in TWC shareholders’ equity from January 1 through June 30 (in millions):


	2014		2013
Unrealized losses on pension benefit obligation:
Balance at beginning of period	$	(104)	$	(708)
Other comprehensive income (loss) before reclassifications, net of tax		(25)		23
Amounts reclassified into earnings, net of tax:
Amortization of actuarial (gain) loss^(a)		(1)		37
Income tax (benefit) provision		1		(14)

Amortization of actuarial loss, net of tax		—		23
Other comprehensive income (loss), net of tax		(25)		46

Balance at end of period	$	(129)	$	(662)


Deferred gains (losses) on cash flow hedges:
Balance at beginning of period	$	149	$	45
Other comprehensive loss before reclassifications, net of tax		(49)		(65)
Amounts reclassified into earnings, net of tax:
Effective portion of (gain) loss on cash flow hedges^(b)		(69)		133
Income tax (benefit) provision		27		(54)

Effective portion of (gain) loss on cash flow hedges, net of tax		(42)		79
Other comprehensive income (loss), net of tax		(91)		14

Balance at end of period	$	58	$	59


Other changes:
Balance at beginning and end of period	$	(1)	$	—

^(a)	Amounts are included in the computation of net periodic benefit costs as discussed further in Note 9.

^(b)	Amounts are recorded in other income, net, in the consolidated statement of operations as discussed further in Note 6.

8.	EQUITY-BASED COMPENSATION

TWC is authorized under the Company’s stock incentive plan (the “2011 Plan”) to grant restricted stock units (“RSUs”) and options to purchase shares of TWC common stock to its employees and non-employee directors. As of June 30, 2014, the 2011 Plan provides for the issuance of up to 20.0 million shares of TWC common stock, of which 8.7 million shares were available for grant.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Equity-based compensation expense recognized for the three and six months ended June 30, 2014 and 2013 was as follows (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Restricted stock units^(a)	$	38	$	22	$	81	$	50
Stock options		5		10		12		24

Total equity-based compensation expense^(a)	$	43	$	32	$	93	$	74

^(a)	For the three and six months ended June 30, 2014, amounts include $14 million and $23 million, respectively, of equity-based compensation expense recognized in merger-related and restructuring costs in the consolidated statement of operations.

Restricted Stock Units

For the six months ended June 30, 2014, TWC granted 3.676 million RSUs at a weighted-average grant date fair value of $135.42 per RSU, which included 143,000 RSUs subject to performance-based vesting conditions (“PBUs”) at a weighted-average grant date fair value of $135.31 per PBU. For the six months ended June 30, 2013, TWC granted 1.186 million RSUs at a weighted-average grant date fair value of $86.95 per RSU, which included 142,000 PBUs at a weighted-average grant date fair value of $87.31 per PBU. Total unrecognized compensation cost related to unvested RSUs as of June 30, 2014, without taking into account expected forfeitures, was $533 million, which the Company expects to recognize over a weighted-average period of 4.00 years, without taking into account acceleration of vesting.

As a result of the planned Comcast merger, the Company advanced the timing of its annual grants that would have been made in 2015 and 2016 into 2014. As a result, eligible employees were granted additional RSUs having a value equal to (and with vesting terms consistent with) those that these employees otherwise would have received in each of 2015 and 2016 (the “retention grants”), but without performance-based vesting conditions. Specifically, the retention grant corresponding to the 2015 annual grant will vest 50% in February of 2018 and 50% in February of 2019; the retention grant corresponding to the 2016 annual grant will vest 50% in February of 2019 and 50% in February of 2020, in each case subject to continued employment. Like the Company’s other equity awards, if a grantee’s employment is terminated without cause or for good reason within 24 months following the closing of the Comcast merger, the retention grants will vest in full. However, if the merger has not yet closed and the grantee’s employment is terminated prior to the date on which either retention grant would have normally been made (i.e., February 2015 or 2016, as appropriate), such retention grant will be forfeited. Employees who received retention grants will generally not be eligible for additional equity awards in 2015 or 2016. Consequently, absent the closing of the Comcast merger, both the employees and the Company would generally be in the same position they would have been in had the additional RSUs been granted in 2015 and 2016, rather than in 2014.

With the exception of the retention grants discussed above, RSUs, including PBUs, generally vest 50% on each of the third and fourth anniversary of the grant date, subject to continued employment and, in the case of PBUs, subject to the satisfaction and certification of the applicable performance conditions. RSUs generally provide for accelerated vesting upon the termination of the grantee’s employment after reaching a specified age and years of service or upon certain terminations of the grantee’s employment within 24 months following the closing of the Comcast merger and, in the case of PBUs, subject to the satisfaction and certification of the applicable performance conditions. PBUs are subject to forfeiture if the applicable performance condition is not satisfied. RSUs awarded to non-employee directors are not subject to vesting or forfeiture restrictions and the shares underlying the RSUs will generally be issued in connection with a director’s termination of service as a director. Pursuant to the directors’ compensation program, certain directors with more than three years of service on the Board of Directors have elected an in-service vesting period for their RSU awards. Holders of RSUs are generally entitled to receive cash dividend equivalents or retained distributions related to regular cash dividends or other distributions, respectively, paid by TWC. In the case of PBUs, the receipt of the dividend equivalents is subject to the satisfaction and certification of the applicable performance conditions. Retained distributions are subject to the vesting requirements of the underlying RSUs. Upon the vesting of a RSU, shares of TWC common stock may be issued from authorized but unissued shares or from treasury stock, if any.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Stock Options

For the six months ended June 30, 2014, TWC granted no stock options. For the six months ended June 30, 2013, TWC granted 2.493 million stock options at a weighted-average grant date fair value of $15.49 per option, which included 302,000 stock options subject to performance-based vesting conditions (“PBOs”) at a weighted-average grant date fair value of $15.57 per PBO. Total unrecognized compensation cost related to unvested stock options as of June 30, 2014, without taking into account expected forfeitures, was $33 million, which the Company expects to recognize over a weighted-average period of 2.09 years, without taking into account acceleration of vesting.

Stock options, including PBOs, have exercise prices equal to the fair market value of TWC common stock at the date of grant. Generally, stock options vest ratably over a four-year vesting period and expire ten years from the date of grant, subject to continued employment and, in the case of PBOs, subject to the satisfaction and certification of the applicable performance condition. Certain stock option awards provide for accelerated vesting upon the termination of the grantee’s employment after reaching a specified age and years of service or upon certain terminations of the grantee’s employment within 24 months following the closing of the Comcast merger and, in the case of PBOs, subject to the satisfaction and certification of the applicable performance conditions. PBOs are subject to forfeiture if the applicable performance condition is not satisfied. Upon the exercise of a stock option, shares of TWC common stock may be issued from authorized but unissued shares or from treasury stock, if any.

The table below presents the assumptions used to value stock options at their grant date for the six months ended June 30, 2013 and reflects the weighted average of all awards granted within the period:


Expected volatility			26.14%
Expected term to exercise from grant date (in years)			5.94
Risk-free rate			1.18%
Expected dividend yield			2.99%

9.	PENSION COSTS

TWC sponsors the Time Warner Cable Pension Plan (the “TWC Pension Plan”) and the Time Warner Cable Union Pension Plan (the “Union Pension Plan” and, together with the TWC Pension Plan, the “qualified pension plans”), both qualified defined benefit pension plans, that together provide pension benefits to a majority of the Company’s employees. TWC also provides a nonqualified defined benefit pension plan for certain employees (the “nonqualified pension plan” and, together with the qualified pension plans, the “pension plans”). Pension benefits are based on formulas that reflect the employees’ years of service and compensation during their employment period. TWC uses a December 31 measurement date for its pension plans. The components of net periodic benefit costs for the three and six months ended June 30, 2014 and 2013 is as follows (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Service cost	$	43	$	49	$	86	$	102
Interest cost		36		34		72		69
Expected return on plan assets		(58)		(53)		(116)		(106)
Amounts amortized		—		18		(1)		37

Net periodic benefit costs	$	21	$	48	$	41	$	102

The Company made no cash contributions to the qualified pension plans during the six months ended June 30, 2014, and does not expect to make any discretionary cash contributions to the qualified pension plans during the remainder of 2014. For the nonqualified pension plan, the Company will continue to make contributions during the remainder of 2014 to the extent benefits are paid.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

10.

MERGER-RELATED AND RESTRUCTURING COSTS

Merger-related and restructuring costs for the three and six months ended June 30, 2014 and 2013 consisted of the following (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Merger-related costs	$	52	$	5	$	115	$	7
Restructuring costs		9		22		26		51

Total merger-related and restructuring costs	$	61	$	27	$	141	$	58

Merger-related Costs

For the three and six months ended June 30, 2014, the Company incurred merger-related costs of $52 million and $115 million, respectively. These costs primarily consisted of Comcast merger-related costs, which, for the three and six months ended June 30, 2014, included employee retention costs of $40 million and $69 million, respectively, and advisory and legal fees of $9 million and $42 million, respectively. Merger-related costs for the three and six months ended June 30, 2014 also included $3 million and $4 million, respectively, incurred in connection with the acquisition of DukeNet Communications, LLC. During the three and six months ended June 30, 2013, the Company incurred merger-related costs of $5 million and $7 million, respectively, in connection with the acquisition of Insight Communications Company, Inc. The Company expects to incur additional merger-related costs during the remainder of 2014 in connection with the Comcast merger. Changes in the Company’s accruals for merger-related costs are presented below (in millions):


	Employee Costs		Other Costs		Total
Remaining liability as of December 31, 2012	$	7	$	7	$	14
Costs incurred		—		13		13
Cash paid^(a)		(4)		(17)		(21)

Remaining liability as of December 31, 2013		3		3		6
Costs incurred		49		43		92
Cash paid		(4)		(33)		(37)

Remaining liability as of June 30, 2014^(b)	$	48	$	13	$	61

^(a)	Of the total cash paid in 2013, $12 million was paid during the six months ended June 30, 2013.

^(b)	The remaining $61 million liability as of June 30, 2014 is classified as a current liability in the consolidated balance sheet.

In addition to the cash settled liabilities shown in the table above, the Company also issued retention RSUs, as discussed in Note 8, which resulted in additional merger-related costs of $14 million and $23 million for the three and six months ended June 30, 2014, respectively.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Restructuring Costs


	Employee Termination Costs		Other Exit Costs		Total
Remaining liability as of December 31, 2012	$	24	$	3	$	27
Costs incurred		88		18		106
Cash paid^(a)		(73)		(17)		(90)

Remaining liability as of December 31, 2013		39		4		43
Costs incurred		14		12		26
Cash paid		(34)		(16)		(50)

Remaining liability as of June 30, 2014^(b)	$	19	$	—	$	19

^(a)	Of the total cash paid in 2013, $52 million was paid during the six months ended June 30, 2013.

^(b)	Of the remaining liability as of June 30, 2014, $16 million is classified as a current liability, with the remaining amount classified as a noncurrent liability in the consolidated balance sheet. Amounts are expected to be paid through March 2018.

11.

SEGMENT INFORMATION

Effective in the first quarter of 2014, the Company determined it has three reportable segments, which have been determined based on how management evaluates and manages the business. The Company has recast its financial information and disclosures for the prior periods to reflect the segment disclosures as if the current presentation had been in effect throughout all periods presented.

The Company classifies its operations into the following reportable segments:

•

Residential Services, which principally consists of video, high-speed data and voice services provided to residential customers as well as other residential services, including security and home management services.

•

Business Services, which principally consists of data, video and voice services provided to business customers as well as other business services, including enterprise-class, cloud-enabled hosting, managed applications and services.

•

Other Operations, which principally consists of (i) Time Warner Cable Media (“TWC Media”), the advertising sales arm of TWC, (ii) TWC-owned and/or operated regional sports networks (“RSNs”) and local sports, news and lifestyle channels (e.g., Time Warner Cable News NY1) and (iii) other operating revenues and costs, including those derived from the Advance/Newhouse Partnership and home shopping network-related services. The business units reflected in the Other Operations segment individually do not meet the thresholds to be reported as separate reportable segments.

In addition to the above reportable segments, the Company has shared functions (referred to as “Shared Functions”) that include activities not attributable to a specific reportable segment. Shared Functions consists of operating costs and expenses associated with broad “corporate” functions (e.g., accounting and finance, information technology, executive management, legal and human resources) or functions supporting more than one reportable segment that are centrally managed (e.g., facilities, network operations, vehicles and procurement) as well as other activities not attributable to a reportable segment. As such, the reportable segment results reflect how management views such segments in assessing financial performance and allocating resources and are not necessarily indicative of the results of operations that each segment would have achieved had they operated as stand-alone entities during the periods presented.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

In evaluating the profitability of the Company’s segments, the components of net income (loss) below OIBDA, as defined below, are not separately evaluated by management at the segment level. Due to the nature of the Company’s operations, a majority of its assets, including its distribution systems, are utilized across the Company’s operations and are not segregated by segment. In addition, segment assets are not reported to, or used by, management to allocate resources or assess the performance of the Company’s segments. Accordingly, the Company has not disclosed asset information by segment.

Segment information for the three and six months ended June 30, 2014 and 2013 is as follows (in millions):


	Three Months Ended June 30, 2014
	Residential Services Segment		Business Services Segment		Other Operations Segment		Shared Functions		Intersegment Eliminations		Total Consolidated
Revenue^(a)	$	4,662	$	691	$	436	$	—	$	(63)	$	5,726
Operating costs and expenses		(2,470)		(282)		(263)		(720)		63		(3,672)
Merger-related and restructuring costs		—		—		—		(61)		—		(61)

OIBDA	$	2,192	$	409	$	173	$	(781)	$	—		1,993

Depreciation												(795)
Amortization												(35)

Operating Income											$	1,163


	Three Months Ended June 30, 2013
	Residential Services Segment		Business Services Segment		Other Operations Segment		Shared Functions		Intersegment Eliminations		Total Consolidated
Revenue^(a)	$	4,632	$	565	$	403	$	—	$	(50)	$	5,550
Operating costs and expenses		(2,432)		(239)		(169)		(723)		50		(3,513)
Merger-related and restructuring costs		—		—		—		(27)		—		(27)

OIBDA	$	2,200	$	326	$	234	$	(750)	$	—		2,010

Depreciation												(792)
Amortization												(31)

Operating Income											$	1,187


	Six Months Ended June 30, 2014
	Residential Services Segment		Business Services Segment		Other Operations Segment		Shared Functions		Intersegment Eliminations		Total Consolidated
Revenue^(a)	$	9,230	$	1,359	$	836	$	—	$	(117)	$	11,308
Operating costs and expenses		(4,906)		(548)		(490)		(1,447)		117		(7,274)
Merger-related and restructuring costs		—		—		—		(141)		—		(141)

OIBDA	$	4,324	$	811	$	346	$	(1,588)	$	—		3,893

Depreciation												(1,570)
Amortization												(68)

Operating Income											$	2,255

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)


	Six Months Ended June 30, 2013
	Residential Services Segment		Business Services Segment		Other Operations Segment		Shared Functions		Intersegment Eliminations		Total Consolidated
Revenue^(a)	$	9,243	$	1,102	$	780	$	—	$	(100)	$	11,025
Operating costs and expenses		(4,872)		(464)		(381)		(1,459)		100		(7,076)
Merger-related and restructuring costs		—		—		—		(58)		—		(58)

OIBDA	$	4,371	$	638	$	399	$	(1,517)	$	—		3,891

Depreciation												(1,581)
Amortization												(63)

Operating Income											$	2,247

^(a)	Revenue derived from outside the U.S. was insignificant in all periods presented. No single customer accounted for a significant amount of revenue in any period presented.

Intersegment Eliminations relates to the programming provided to the Residential Services and Business Services segments by the Company’s RSNs and local sports, news and lifestyle channels. These services are reflected as programming expense for the Residential Services and Business Services segments and as revenue for the Other Operations segment.

Intersegment revenue for the three and six months ended June 30, 2014 and 2013 consisted of the following (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Residential Services	$	—	$	—	$	—	$	—
Business Services		—		—		—		—
Other Operations		63		50		117		100

Total intersegment revenue	$	63	$	50	$	117	$	100

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

The Company’s revenue for the three and six months ended June 30, 2014 and 2013 was derived from the following sources (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Residential Services revenue:
Video	$	2,546	$	2,674	$	5,041	$	5,345
High-speed data		1,606		1,424		3,164		2,830
Voice		490		517		986		1,036
Other		20		17		39		32

Total Residential Services revenue		4,662		4,632		9,230		9,243
Business Services revenue:
Video		90		87		179		171
High-speed data		331		268		637		524
Voice		123		102		241		198
Wholesale transport		97		61		198		116
Other		50		47		104		93

Total Business Services revenue		691		565		1,359		1,102
Other Operations revenue:
Advertising		272		260		519		488
Other		164		143		317		292

Total Other Operations revenue		436		403		836		780
Intersegment eliminations		(63)		(50)		(117)		(100)

Total revenue	$	5,726	$	5,550	$	11,308	$	11,025

Use of OIBDA

Management uses Operating Income before Depreciation and Amortization (“OIBDA”), among other measures, in evaluating the segment’s performance because it eliminates the effects of (i) considerable amounts of noncash depreciation and amortization and (ii) items not within the control of the Company’s operations managers (such as income tax provision, other income (expense), net, and interest expense, net). Management also uses this measure to evaluate the Company’s consolidated operating performance and to allocate resources and capital to the segments. Performance measures derived from OIBDA are also used in the Company’s annual incentive compensation programs. In addition, this measure is commonly used by analysts, investors and others in evaluating the Company’s performance.

This measure has inherent limitations. For example, OIBDA does not reflect capital expenditures or the periodic costs of certain capitalized assets used in generating revenue. To compensate for such limitations, management evaluates the Company’s consolidated performance through, among other measures, various cash flow measures, which reflect capital expenditure decisions, and net income attributable to TWC shareholders, which reflects the periodic costs of capitalized assets. OIBDA also fails to reflect the significant costs borne by the Company for income taxes and debt servicing costs, the results of the Company’s equity investments and other non-operational income or expense. Management compensates for these limitations by using other analytics such as a review of net income attributable to TWC shareholders.

This non-GAAP measure should be considered in addition to, not as a substitute for, the Company’s Operating Income and net income attributable to TWC shareholders, as well as other measures of financial performance reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

12.

COMMITMENTS AND CONTINGENCIES

Legal Proceedings

Following the announcement of the Comcast merger on February 13, 2014, eight putative class action complaints challenging the merger were filed on behalf of purported TWC stockholders, seven in the Supreme Court of the State of New York, County of New York and one in the Court of Chancery of the State of Delaware. These complaints were captioned: Barrett v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.); Karl Graulich IRA v. Marcus, et al. (N.Y. Sup. Ct.); Wedeking v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.); Lassoff v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.); Thomas v. Marcus, et al. (N.Y. Sup. Ct.); Tangarone v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.); Louisiana Municipal Police Employees’ Retirement System v. Black, et al. (Del. Ch.); and Empire State Supply Corp. v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.). On March 25, 2014, the plaintiff in Tangarone v. Time Warner Cable Inc. voluntarily discontinued the action in the New York Supreme Court and re-filed the action in the Court of Chancery of the State of Delaware under the caption Tangarone v. Time Warner Cable Inc., et al. (Del. Ch.). Likewise, on March 26, 2014, the plaintiffs in Empire State Supply Corp. v. Time Warner Cable Inc., et al. voluntarily discontinued the action in the New York Supreme Court, and re-filed the action on March 27, 2014 in the Court of Chancery of the State of Delaware under the caption Empire State Supply Corp. v. Time Warner Cable Inc., et al. (Del. Ch.). On March 28, 2014, the plaintiffs in Louisiana Municipal Police Employees’ Retirement System v. Black, et al. (Del. Ch.) filed an amended complaint. On April 2, 2014, the Court orally granted a motion to consolidate the pending actions in the New York Supreme Court under the caption Barrett, et al. v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.), which the Court did formally by written order on April 15, 2014. On April 3, 2014, the plaintiffs in Barrett, et al. v. Time Warner Cable Inc., et al. (N.Y. Sup. Ct.) filed a consolidated amended complaint. The various complaints name as defendants the Company, the members of the Company’s Board of Directors, Comcast and Tango Acquisition Sub, Inc. (“Merger Sub”). The complaints assert that the members of the Company’s Board of Directors breached their fiduciary duties to the Company’s stockholders during the Comcast merger negotiations and by entering into the Comcast merger agreement and approving the Comcast merger, and that Comcast and Merger Sub aided and abetted such breaches of fiduciary duties. The complaints also allege that the Company and its Board of Directors failed to disclose in the registration statement related to the Comcast merger material facts relating to the merger. The complaints seek, among other relief, injunctive relief enjoining the shareholder vote on the Comcast merger and the Comcast merger, unspecified declaratory and equitable relief, compensatory damages in an unspecified amount, and costs and fees. On July 22, 2014, the parties to the litigation entered into a memorandum of understanding reflecting the terms of an agreement, subject to final approval by the New York Supreme Court and certain other conditions, to settle all of the outstanding litigation challenging the merger. The Company believes that the claims asserted against it in the lawsuits are without merit and, if the settlement does not receive final approval by the New York Supreme Court or otherwise is not consummated, intends to defend the litigation vigorously.

On December 11, 2013, Constellation Technologies LLC, a wholly owned subsidiary of Rockstar Consortium US LP (“Rockstar”), filed a complaint in the U.S. District Court for the Eastern District of Texas alleging that the Company and its subsidiary, TWCE, infringe six patents purportedly relating to the Company’s use of various technologies, including switched digital technology for video delivery, Multiprotocol Label Switching (“MPLS”) networks and data routing techniques, Ethernet passive optical networks and IP Multimedia Subsystem (“IMS”) protocols to provide video, high-speed data and voice services. Rockstar acquired these patents and others from Nortel Networks Limited, a wholly owned subsidiary of Nortel Networks Corporation, in 2011. The plaintiff is seeking unspecified monetary damages. On January 3, 2014, the plaintiff filed an Amended Complaint, and on February 7, 2014, the Company moved to dismiss certain allegations in the Amended Complaint. The Company intends to defend against this lawsuit vigorously, but is unable to predict the outcome of this lawsuit or reasonably estimate a range of possible loss.

On December 19, 2011, Sprint Communications Company L.P. filed a complaint in the U.S. District Court for the District of Kansas alleging that the Company infringes 12 patents purportedly relating to Voice over Internet Protocol (“VoIP”) services. The plaintiff is seeking unspecified monetary damages as well as injunctive relief. The Company intends to defend against this lawsuit vigorously, but is unable to predict the outcome of this lawsuit or reasonably estimate a range of possible loss.

The Company is the defendant in In re: Set-Top Cable Television Box Antitrust Litigation, ten purported class actions filed in federal district courts throughout the U.S. These actions are subject to a Multidistrict Litigation (“MDL”) Order transferring the cases for pretrial proceedings to the U.S. District Court for the Southern District of New York. On July 26,

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

2010, the plaintiffs filed a third amended consolidated class action complaint (the “Third Amended Complaint”), alleging that the Company violated Section 1 of the Sherman Antitrust Act, various state antitrust laws and state unfair/deceptive trade practices statutes by tying the sales of premium cable television services to the leasing of set-top converter boxes. The plaintiffs are seeking, among other things, unspecified treble monetary damages and an injunction to cease such alleged practices. On September 30, 2010, the Company filed a motion to dismiss the Third Amended Complaint, which the court granted on April 8, 2011. On June 17, 2011, the plaintiffs appealed this decision to the U.S. Court of Appeals for the Second Circuit. The Company intends to defend against this lawsuit vigorously, but is unable to predict the outcome of this lawsuit or reasonably estimate a range of possible loss.

On August 9, 2010, the plaintiffs in Michelle Downs and Laurie Jarrett, et al. v. Insight Communications Company, L.P. filed a second amended complaint in a purported class action in the U.S. District Court for the Western District of Kentucky alleging that Insight Communications Company, L.P. violated Section 1 of the Sherman Antitrust Act by tying the sales of premium cable television services to the leasing of set-top converter boxes, which is similar to the federal claim against the Company in In re: Set-Top Cable Television Box Antitrust Litigation, discussed above. The plaintiffs are seeking, among other things, unspecified treble monetary damages and an injunction to cease such alleged practices. On July 19, 2013, the Company filed a motion for summary judgment, which argued that Insight Communications Company, L.P. did not coerce the plaintiffs to lease a set-top converter box, a necessary element of the plaintiffs’ claim, which the court granted on July 29, 2014. The time to appeal this decision has not yet expired. If the decision is appealed, the Company will defend against this lawsuit vigorously. The Company is unable to predict the outcome of this lawsuit or reasonably estimate a range of possible loss.

From time to time, the Company receives notices from third parties and, in some cases, is party to litigation alleging that certain of the Company’s services or technologies infringe the intellectual property rights of others. Claims of intellectual property infringement could require TWC to enter into royalty or licensing agreements on unfavorable terms, incur substantial monetary liability or be enjoined preliminarily or permanently from further use of the intellectual property in question. In addition, certain agreements entered into by the Company may require it to indemnify the other party for certain third-party intellectual property infringement claims, which could increase the Company’s damages and its costs of defending against such claims. Even if the claims are without merit, defending against the claims can be time consuming and costly.

Other Matters

The California Attorney General and the Alameda County, California District Attorney are investigating whether certain of the Company’s waste disposal policies, procedures and practices are in violation of the California Business and Professions Code and the California Health and Safety Code. These entities are seeking injunctive relief, civil penalties and attorneys’ fees. While the Company is unable to predict the outcome of this investigation, it does not believe that the outcome will have a material effect on its results of operations, financial condition or cash flows.

In March 2003, the interests in cable networks and filmed entertainment held by Time Warner Entertainment Company, L.P. (“TWE”) were transferred to Time Warner and all of Time Warner’s interests in cable systems were transferred to the Company (the “TWE Restructuring”). As part of the TWE Restructuring, Time Warner agreed to indemnify the Company from and against any and all liabilities relating to, arising out of or resulting from specified litigation matters brought against the TWE non-cable businesses. Although Time Warner has agreed to indemnify the Company against such liabilities, TWE remains a named party in certain litigation matters. In connection with an internal reorganization on September 30, 2012, TWE merged with and into TWCE, with TWCE as the surviving entity.

The costs and other effects of future litigation, governmental investigations, legal and administrative cases and proceedings (whether civil or criminal), settlements, judgments and investigations, claims and changes in pending matters (including those matters described above), and developments or assertions by or against the Company relating to intellectual property rights and intellectual property licenses, could have a material adverse effect on the Company’s business, financial condition and operating results.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

13.

ADDITIONAL FINANCIAL INFORMATION

Other Current Assets

Other current assets as of June 30, 2014 and December 31, 2013 consisted of the following (in millions):


	June 30, 2014		December 31, 2013
Prepaid income taxes	$	67	$	142
Other prepaid expenses		228		155
Other current assets		36		34

Total other current assets	$	331	$	331

Other Current Liabilities

Other current liabilities as of June 30, 2014 and December 31, 2013 consisted of the following (in millions):


	June 30, 2014		December 31, 2013
Accrued interest	$	481	$	529
Accrued compensation and benefits		385		394
Accrued insurance		195		185
Accrued sales and other taxes		297		132
Accrued franchise fees		145		155
Other accrued expenses		453		442

Total other current liabilities	$	1,956	$	1,837

Interest Expense, Net

Interest expense, net, for the three and six months ended June 30, 2014 and 2013 consisted of the following (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Interest expense	$	(349)	$	(399)	$	(713)	$	(799)
Interest income		—		1		—		3

Interest expense, net	$	(349)	$	(398)	$	(713)	$	(796)

Other Income, Net

Other income, net, for the three and six months ended June 30, 2014 and 2013 consisted of the following (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Income from equity-method investments, net	$	8	$	9	$	22	$	14
Gain (loss) on equity award reimbursement obligation to Time Warner		—		—		1		(5)
Other		—		2		—		1

Other income, net	$	8	$	11	$	23	$	10

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Related Party Transactions

The Company’s transactions with related parties (i.e., equity-method investees) for the three and six months ended June 30, 2014 and 2013 consisted of the following (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Revenue	$	2	$	3	$	3	$	4


Costs and expenses:
Programming and content	$	(48)	$	(64)	$	(93)	$	(105)
Other operating		(4)		(2)		(10)		(8)

Total costs and expenses	$	(52)	$	(66)	$	(103)	$	(113)

Supplemental Cash Flow Information

Additional financial information with respect to cash (payments) and receipts for the six months ended June 30, 2014 and 2013 is as follows (in millions):


	Six Months Ended June 30,
	2014		2013
Cash paid for interest	$	(819)	$	(880)
Interest income received^(a)		74		78

Cash paid for interest, net	$	(745)	$	(802)


Cash paid for income taxes	$	(98)	$	(191)
Cash refunds of income taxes		3		1

Cash paid for income taxes, net	$	(95)	$	(190)

^(a)	Interest income received includes amounts received under interest rate swap contracts.

The consolidated statement of cash flows for the six months ended June 30, 2013 includes (a) purchases of short-term investments in U.S. Treasury securities of $575 million (included in purchases of investments) and (b) proceeds from the maturity of short-term investments in U.S. Treasury securities of $150 million (included in proceeds from sale, maturity and collection of investments).

The consolidated statement of cash flows for the six months ended June 30, 2013 does not reflect $26 million of common stock repurchases that were included in other current liabilities as of June 30, 2013 for which payment was made in July 2013.

14.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

Set forth below are condensed consolidating financial statements presenting the financial position, results of operations (including comprehensive income) and cash flows of (i) Time Warner Cable Inc. (the “Parent Company”), (ii) Time Warner Cable Enterprises LLC (“TWCE” or the “Guarantor Subsidiary”), a direct 100% owned subsidiary of the Parent Company, (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”) on a combined basis and (iv) the eliminations necessary to arrive at the information for Time Warner Cable Inc. on a consolidated basis. The Guarantor Subsidiary has fully and unconditionally guaranteed the debt securities issued by the Parent Company in its 2007 registered exchange offer and subsequent public offerings. The Parent Company directly owns all of the voting and economic interests of the Guarantor Subsidiary.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

There are no legal or regulatory restrictions on the Parent Company’s ability to obtain funds from any of its 100% owned subsidiaries through dividends, loans or advances.

These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Time Warner Cable Inc.

Basis of Presentation

As discussed in Note 1, during the first quarter of 2014, the Company revised its categorization of operating costs and expenses to be consistent with how such costs and expenses are presented to management and to provide a more meaningful presentation. As such, the Company has recast operating costs and expenses in the consolidating statement of operations for the prior period to reflect the new categorization. Refer to Note 1 for further details.

On November 1, 2013, the Company completed the second phase of an internal reorganization to simplify its organizational structure. As part of this phase of the reorganization, on November 1, 2013, TW NY Cable Holding Inc. merged with and into the Parent Company, with the Parent Company as the surviving entity, and TWC Internet Holdings II merged with and into TWCE, with TWCE as the surviving entity and a direct 100% owned subsidiary of the Parent Company. As a result of this phase of the reorganization, the presentation of the condensed consolidating statement of operations, comprehensive income and cash flows for the prior period has been recast to reflect TWCE as the sole subsidiary guarantor of debt securities issued by the Parent Company.

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company’s interests in the Guarantor Subsidiary and the Non-Guarantor Subsidiaries and (ii) the Guarantor Subsidiary’s interests in the Non-Guarantor Subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiary and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.” All assets and liabilities have been allocated to the Parent Company, the Guarantor Subsidiary and the Non-Guarantor Subsidiaries generally based on legal entity ownership. Certain administrative costs have been allocated to the Parent Company, the Guarantor Subsidiary and the Non-Guarantor Subsidiaries based on revenue recorded at the respective entity. Beginning December 1, 2013, the Parent Company began allocating 100% of its third-party interest expense, net of interest income received from intercompany loans, to the Guarantor Subsidiary. Prior to December 1, 2013, a portion of the interest expense incurred by the Parent Company was allocated to the Guarantor Subsidiary and the Non-Guarantor Subsidiaries based on revenue recorded at the respective entity. The income tax provision has been presented based on each subsidiary’s legal entity activity including income tax benefits related to allocated administrative costs and interest expense. Deferred income taxes have been presented based upon the temporary differences between the carrying amounts of the respective assets and liabilities of the applicable entities.

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

The Company’s condensed consolidating financial information as of June 30, 2014 and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013 is as follows (in millions):

Condensed Consolidating Balance Sheet as of June 30, 2014


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
ASSETS
Current assets:
Cash and equivalents	$	184	$	—	$	219	$	—	$	403
Receivables, net		34		—		872		—		906
Receivables from affiliated parties		210		—		27		(237)		—
Deferred income tax assets		8		—		341		(1)		348
Other current assets		39		49		243		—		331

Total current assets		475		49		1,702		(238)		1,988
Investments in and amounts due from consolidated subsidiaries		43,582		44,793		7,641		(96,016)		—
Investments		—		55		13		—		68
Property, plant and equipment, net		—		29		15,575		—		15,604
Intangible assets subject to amortization, net		—		5		571		—		576
Intangible assets not subject to amortization		—		—		26,012		—		26,012
Goodwill		—		—		3,137		—		3,137
Other assets		990		—		81		—		1,071

Total assets	$	45,047	$	44,931	$	54,732	$	(96,254)	$	48,456


LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	—	$	—	$	565	$	—	$	565
Deferred revenue and subscriber- related liabilities		—		—		195		—		195
Payables to affiliated parties		27		207		3		(237)		—
Accrued programming and content expense		—		—		895		—		895
Current maturities of long-term debt		1,654		—		9		—		1,663
Other current liabilities		702		64		1,191		(1)		1,956

Total current liabilities		2,383		271		2,858		(238)		5,274
Long-term debt		20,774		2,063		80		—		22,917
Deferred income tax liabilities, net		278		150		11,734		—		12,162
Long-term payables to affiliated parties		7,641		14,702		—		(22,343)		—
Other liabilities		117		94		478		—		689
TWC shareholders’ equity:
Due to (from) TWC and subsidiaries		6,444		860		(7,304)		—		—
Other TWC shareholders’ equity		7,410		26,791		46,882		(73,673)		7,410

Total TWC shareholders’ equity		13,854		27,651		39,578		(73,673)		7,410
Noncontrolling interests		—		—		4		—		4

Total equity		13,854		27,651		39,582		(73,673)		7,414

Total liabilities and equity	$	45,047	$	44,931	$	54,732	$	(96,254)	$	48,456

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Balance Sheet as of December 31, 2013


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
ASSETS
Current assets:
Cash and equivalents	$	316	$	—	$	209	$	—	$	525
Receivables, net		63		1		890		—		954
Receivables from affiliated parties		158		—		28		(186)		—
Deferred income tax assets		5		9		320		—		334
Other current assets		120		42		169		—		331

Total current assets		662		52		1,616		(186)		2,144
Investments in and amounts due from consolidated subsidiaries		42,492		43,285		7,641		(93,418)		—
Investments		—		43		13		—		56
Property, plant and equipment, net		—		30		15,026		—		15,056
Intangible assets subject to amortization, net		—		6		546		—		552
Intangible assets not subject to amortization		—		—		26,012		—		26,012
Goodwill		—		—		3,196		—		3,196
Other assets		1,165		—		92		—		1,257

Total assets	$	44,319	$	43,416	$	54,142	$	(93,604)	$	48,273


LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	—	$	—	$	565	$	—	$	565
Deferred revenue and subscriber- related liabilities		—		—		188		—		188
Payables to affiliated parties		28		155		3		(186)		—
Accrued programming and content expense		—		—		869		—		869
Current maturities of long-term debt		1,758		—		9		—		1,767
Other current liabilities		591		67		1,179		—		1,837

Total current liabilities		2,377		222		2,813		(186)		5,226
Long-term debt		21,179		2,065		41		—		23,285
Deferred income tax liabilities, net		359		161		11,578		—		12,098
Long-term payables to affiliated parties		7,641		14,702		—		(22,343)		—
Other liabilities		140		89		488		—		717
TWC shareholders’ equity:
Due to (from) TWC and subsidiaries		5,680		453		(6,133)		—		—
Other TWC shareholders’ equity		6,943		25,724		45,351		(71,075)		6,943

Total TWC shareholders’ equity		12,623		26,177		39,218		(71,075)		6,943
Noncontrolling interests		—		—		4		—		4

Total equity		12,623		26,177		39,222		(71,075)		6,947

Total liabilities and equity	$	44,319	$	43,416	$	54,142	$	(93,604)	$	48,273

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Statement of Operations for the Three Months Ended June 30, 2014


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Revenue	$	—	$	—	$	5,726	$	—	$	5,726
Costs and expenses:
Programming and content		—		—		1,341		—		1,341
Sales and marketing		—		—		544		—		544
Technical operations		—		—		371		—		371
Customer care		—		—		207		—		207
Other operating		—		—		1,209		—		1,209
Depreciation		—		—		795		—		795
Amortization		—		—		35		—		35
Merger-related and restructuring costs		8		—		53		—		61

Total costs and expenses		8		—		4,555		—		4,563

Operating Income (Loss)		(8)		—		1,171		—		1,163
Equity in pretax income of consolidated subsidiaries		879		1,224		—		(2,103)		—
Interest income (expense), net		(49)		(352)		52		—		(349)
Other income, net		—		4		4		—		8

Income before income taxes		822		876		1,227		(2,103)		822
Income tax provision		(323)		(341)		(323)		664		(323)

Net income		499		535		904		(1,439)		499
Less: Net income attributable to noncontrolling interests		—		—		—		—		—

Net income attributable to TWC shareholders	$	499	$	535	$	904	$	(1,439)	$	499


Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended June 30, 2014
	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Net income	$	499	$	535	$	904	$	(1,439)	$	499
Change in accumulated unrealized losses on pension benefit obligation, net of tax		(24)		—		—		—		(24)
Change in accumulated deferred gains (losses) on cash flow hedges, net of tax		(46)		—		—		—		(46)

Other comprehensive loss		(70)		—		—		—		(70)

Comprehensive income		429		535		904		(1,439)		429
Less: Comprehensive income attributable to noncontrolling interests		—		—		—		—		—

Comprehensive income attributable to TWC shareholders	$	429	$	535	$	904	$	(1,439)	$	429

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Statement of Operations for the Three Months Ended June 30, 2013

(recast)


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Revenue	$	—	$	—	$	5,550	$	—	$	5,550
Costs and expenses:
Programming and content		—		—		1,234		—		1,234
Sales and marketing		—		—		496		—		496
Technical operations		—		—		363		—		363
Customer care		—		—		187		—		187
Other operating		—		—		1,233		—		1,233
Depreciation		—		—		792		—		792
Amortization		—		—		31		—		31
Merger-related and restructuring costs		—		—		27		—		27

Total costs and expenses		—		—		4,363		—		4,363

Operating Income		—		—		1,187		—		1,187
Equity in pretax income of consolidated subsidiaries		850		923		—		(1,773)		—
Interest expense, net		(50)		(129)		(219)		—		(398)
Other income, net		—		6		5		—		11

Income before income taxes		800		800		973		(1,773)		800
Income tax provision		(319)		(316)		(176)		492		(319)

Net income		481		484		797		(1,281)		481
Less: Net income attributable to noncontrolling interests		—		—		—		—		—

Net income attributable to TWC shareholders	$	481	$	484	$	797	$	(1,281)	$	481


Condensed Consolidating Statement of Comprehensive Income for the Three Months Ended June 30, 2013 (recast)
	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Net income	$	481	$	484	$	797	$	(1,281)	$	481
Change in accumulated unrealized losses on pension benefit obligation, net of tax		34		—		—		—		34
Change in accumulated deferred gains (losses) on cash flow hedges, net of tax		3		—		—		—		3

Other comprehensive income		37		—		—		—		37

Comprehensive income		518		484		797		(1,281)		518
Less: Comprehensive income attributable to noncontrolling interests		—		—		—		—		—

Comprehensive income attributable to TWC shareholders	$	518	$	484	$	797	$	(1,281)	$	518

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Statement of Operations for the Six Months Ended June 30, 2014


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Revenue	$	—	$	—	$	11,308	$	—	$	11,308
Costs and expenses:
Programming and content		—		—		2,650		—		2,650
Sales and marketing		—		—		1,099		—		1,099
Technical operations		—		—		742		—		742
Customer care		—		—		412		—		412
Other operating		—		—		2,371		—		2,371
Depreciation		—		—		1,570		—		1,570
Amortization		—		—		68		—		68
Merger-related and restructuring costs		41		—		100		—		141

Total costs and expenses		41		—		9,012		—		9,053

Operating Income (Loss)		(41)		—		2,296		—		2,255
Equity in pretax income of consolidated subsidiaries		1,703		2,376		—		(4,079)		—
Interest income (expense), net		(97)		(718)		102		—		(713)
Other income, net		—		9		14		—		23

Income before income taxes		1,565		1,667		2,412		(4,079)		1,565
Income tax provision		(587)		(625)		(618)		1,243		(587)

Net income		978		1,042		1,794		(2,836)		978
Less: Net income attributable to noncontrolling interests		—		—		—		—		—

Net income attributable to TWC shareholders	$	978	$	1,042	$	1,794	$	(2,836)	$	978


Condensed Consolidating Statement of Comprehensive Income for the Six Months Ended June 30, 2014

	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Net income	$	978	$	1,042	$	1,794	$	(2,836)	$	978
Change in accumulated unrealized losses on pension benefit obligation, net of tax		(25)		—		—		—		(25)
Change in accumulated deferred gains (losses) on cash flow hedges, net of tax		(91)		—		—		—		(91)

Other comprehensive loss		(116)		—		—		—		(116)

Comprehensive income		862		1,042		1,794		(2,836)		862
Less: Comprehensive income attributable to noncontrolling interests		—		—		—		—		—

Comprehensive income attributable to TWC shareholders	$	862	$	1,042	$	1,794	$	(2,836)	$	862

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)


Condensed Consolidating Statement of Operations for the Six Months Ended June 30, 2013 (recast)

	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Revenue	$	—	$	—	$	11,025	$	—	$	11,025
Costs and expenses:
Programming and content		—		—		2,509		—		2,509
Sales and marketing		—		—		969		—		969
Technical operations		—		—		735		—		735
Customer care		—		—		384		—		384
Other operating		—		—		2,479		—		2,479
Depreciation		—		—		1,581		—		1,581
Amortization		—		—		63		—		63
Merger-related and restructuring costs		—		—		58		—		58

Total costs and expenses		—		—		8,778		—		8,778

Operating Income		—		—		2,247		—		2,247
Equity in pretax income of consolidated subsidiaries		1,590		1,692		—		(3,282)		—
Interest expense, net		(130)		(166)		(500)		—		(796)
Other income, net		1		3		6		—		10

Income before income taxes		1,461		1,529		1,753		(3,282)		1,461
Income tax provision		(579)		(603)		(370)		973		(579)

Net income		882		926		1,383		(2,309)		882
Less: Net income attributable to noncontrolling interests		—		—		—		—		—

Net income attributable to TWC shareholders	$	882	$	926	$	1,383	$	(2,309)	$	882


Condensed Consolidating Statement of Comprehensive Income for the Six Months Ended June 30, 2013 (recast)
	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Net income	$	882	$	926	$	1,383	$	(2,309)	$	882
Change in accumulated unrealized losses on pension benefit obligation, net of tax		46		—		—		—		46
Change in accumulated deferred gains (losses) on cash flow hedges, net of tax		14		—		—		—		14

Other comprehensive income		60		—		—		—		60

Comprehensive income		942		926		1,383		(2,309)		942
Less: Comprehensive income attributable to noncontrolling interests		—		—		—		—		—

Comprehensive income attributable to TWC shareholders	$	942	$	926	$	1,383	$	(2,309)	$	942

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Statement of Cash Flows for the Six Months Ended June 30, 2014


	Parent Company		Guarantor Subsidiary		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Cash provided (used) by operating activities	$	161	$	(690)	$	3,621	$	—	$	3,092

INVESTING ACTIVITIES
Capital expenditures		—		—		(2,074)		—		(2,074)
Purchases of investments		—		(2)		—		—		(2)
Proceeds from sale, maturity and collection of investments		18		—		—		—		18
Acquisition of intangible assets		—		(3)		(21)		—		(24)
Other investing activities		—		(2)		17		—		15

Cash provided (used) by investing activities		18		(7)		(2,078)		—		(2,067)

FINANCING ACTIVITIES
Short-term borrowings, net		1,147		—		—		—		1,147
Repayments of long-term debt		(1,750)		—		—		—		(1,750)
Repurchases of common stock		(259)		—		—		—		(259)
Dividends paid		(428)		—		—		—		(428)
Proceeds from exercise of stock options		118		—		—		—		118
Excess tax benefit from equity-based compensation		99		—		—		—		99
Taxes paid in cash in lieu of shares issued for equity-based compensation		—		—		(68)		—		(68)
Net change in investments in and amounts due from consolidated subsidiaries		763		697		(1,460)		—		—
Other financing activities		(1)		—		(5)		—		(6)

Cash provided (used) by financing activities		(311)		697		(1,533)		—		(1,147)


Increase (decrease) in cash and equivalents		(132)		—		10		—		(122)
Cash and equivalents at beginning of period		316		—		209		—		525

Cash and equivalents at end of period	$	184	$	—	$	219	$	—	$	403

TIME WARNER CABLE INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Condensed Consolidating Statement of Cash Flows for the Six Months Ended June 30, 2013

(recast)


	Parent Company		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		TWC Consolidated
Cash provided (used) by operating activities	$	18	$	(323)	$	3,250	$	—	$	2,945

INVESTING ACTIVITIES
Capital expenditures		—		—		(1,597)		—		(1,597)
Purchases of investments		(575)		(6)		—		—		(581)
Return of capital from investees		—		7		—		—		7
Proceeds from sale, maturity and collection of investments		151		—		—		—		151
Acquisition of intangible assets		—		—		(20)		—		(20)
Other investing activities		—		—		13		—		13

Cash provided (used) by investing activities		(424)		1		(1,604)		—		(2,027)

FINANCING ACTIVITIES
Repurchases of common stock		(1,304)		—		—		—		(1,304)
Dividends paid		(386)		—		—		—		(386)
Proceeds from exercise of stock options		88		—		—		—		88
Excess tax benefit from equity-based compensation		66		—		—		—		66
Taxes paid in cash in lieu of shares issued for equity-based compensation		—		—		(55)		—		(55)
Net change in investments in and amounts due from consolidated subsidiaries		2,204		322		(2,526)		—		—
Other financing activities		(8)		—		—		—		(8)

Cash provided (used) by financing activities		660		322		(2,581)		—		(1,599)

Increase (decrease) in cash and equivalents		254		—		(935)		—		(681)
Cash and equivalents at beginning of period		2,174		—		1,130		—		3,304

Cash and equivalents at end of period	$	2,428	$	—	$	195	$	—	$	2,623

Part II. Other Information

Item 1. Legal Proceedings.

The information set forth under Note 12 to the accompanying consolidated financial statements included in this Quarterly Report on Form 10-Q is incorporated herein by reference.

Item 1A. Risk Factors.

There have been no material changes in the Company’s risk factors from those disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

As a result of the Company’s entry into the merger agreement with Comcast Corporation, the Company’s common stock repurchase program (the “Stock Repurchase Program”) was suspended on February 13, 2014. The Company did not purchase any equity securities registered by the Company pursuant to Section 12 of the Securities Exchange Act of 1934, as amended, during the quarter ended June 30, 2014 and, as of June 30, 2014, the Company had $2.723 billion remaining under the Stock Repurchase Program authorization.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

On July 24, 2014, the Company’s Board of Directors approved a reduction in its size from 13 members to 12, eliminating the vacancy that resulted from Glenn A. Britt’s death in June 2014.

Item 6. Exhibits.

The exhibits listed on the accompanying Exhibit Index are filed or incorporated by reference as a part of this report and such Exhibit Index is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


TIME WARNER CABLE INC.

By:		/s/ Arthur T. Minson, Jr.
		Name: Arthur T. Minson, Jr. Title: Executive Vice President and Chief Financial Officer

Date: July 31, 2014

EXHIBIT INDEX

Pursuant to Item 601 of Regulation S-K


Exhibit Number		Description

31.1		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.

31.2		Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.

32		Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.†

101		The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, filed with the SEC on July 31, 2014, formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheet as of June 30, 2014 and December 31, 2013, (ii) Consolidated Statement of Operations for the three and six months ended June 30, 2014 and 2013, (iii) Consolidated Statement of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iv) Consolidated Statement of Cash Flows for the six months ended June 30, 2014 and 2013, (v) Consolidated Statement of Equity for the six months ended June 30, 2014 and 2013 and (vi) Notes to Consolidated Financial Statements.

*	Incorporated by reference.

†

This exhibit will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act or Securities Exchange Act, except to the extent that the Company specifically incorporates it by reference.