Edgar Filing: Live Oak Bancshares, Inc.

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

x (Do not check if smaller reporting company)

Smaller Reporting Company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission file number: 001-37497

LIVE OAK BANCSHARES, INC.

(Exact name of Registrant as specified in its charter)


North Carolina		26-4596286
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1741 Tiburon Drive Wilmington, North Carolina		28403
(Address of principal executive offices)		(zip code)

(910) 790-5867

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ¨ NO x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of September 2, 2015, there were approximately 29,442,615 shares of the registrant’s voting common stock outstanding and approximately 4,723,530 shares of the registrant’s non-voting common stock outstanding.

Live Oak Bancshares, Inc. and Subsidiaries

Form 10-Q

For the Quarterly Period Ended June 30, 2015

TABLE OF CONTENTS


		Page

	PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)		1

	Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014		1

	Consolidated Statements of Income for Three and Six Months Ended June 30, 2015 and 2014		2

	Consolidated Statements of Comprehensive Income for the Three and Six Months ended June 30, 2015 and 2014		3

	Consolidated Statements of Shareholders’ Equity for the Six Months Ended June 30, 2015 and 2014		4

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014		5

	Notes to Unaudited Consolidated Financial Statements		7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		42

Item 3.	Quantitative and Qualitative Disclosures about Market Risk		59

Item 4.	Controls and Procedures		59

	PART II. OTHER INFORMATION

Item 1.	Legal Proceedings		60

Item 1 A.	Risk Factors		60

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		60

Item 3.	Defaults Upon Senior Securities		60

Item 4.	Mine Safety Disclosures		60

Item 5.	Other Information		60

Item 6.	Exhibits		60

	Signatures		61

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

Live Oak Bancshares, Inc.

Consolidated Balance Sheets

As of June 30, 2015 (unaudited) and December 31, 2014*

(Dollars in thousands)


	June 30, 2015			December 31, 2014*

Assets

Cash and due from banks	$	131,487		$	29,902
Certificates of deposit with other banks		10,000			10,000
Investment securities available-for-sale		50,719			49,318
Loans held for sale		356,481			295,180

Loans held for investment		237,612			203,936
Allowance for loan losses		(5,183	)		(4,407	)

Net loans		232,429			199,529

Premises and equipment, net		57,310			35,279
Foreclosed assets		34			371
Servicing assets		39,983			34,999
Investments in non-consolidated affiliates		—			6,345
Other assets		20,972			12,392

Total assets	$	899,415		$	673,315


Liabilities and Shareholders’ Equity

*Liabilities*

Deposits:
Noninterest-bearing	$	15,749		$	14,728
Interest-bearing		711,597			507,352

Total deposits		727,346			522,080
Short term borrowings		—			6,100
Long term borrowings		54,490			41,849
Other liabilities		14,198			11,472

Total liabilities		796,034			581,501


*Shareholders’ equity*

Non-cumulative perpetual preferred stock (Series A), 6,800 shares authorized, issued and outstanding		—			—
Preferred stock, no par value, 1,000,000 authorized, none issued or outstanding at June 30, 2015 and December 31, 2014		—			—
Class A common stock, no par value, 100,000,000 shares authorized, 23,931,330 and 23,896,400, shares issued and outstanding at June 30, 2015 and December 31, 2014		49,122			48,657
Class B common stock, no par value, 10,000,000 shares authorized, 4,723,530 shares issued and outstanding at June 30, 2015 and December 31, 2014		50,015			50,015
Retained earnings (accumulated deficit)		4,206			(6,943	)
Accumulated other comprehensive income		1			85

Total shareholders’ equity attributed to Live Oak Bancshares, Inc.		103,344			91,814

Noncontrolling interest		37			—

Total equity		103,381			91,814

Total liabilities and shareholders’ equity	$	899,415		$	673,315

*	Derived from audited financial statements.


*See Notes to Consolidated Financial Statements*		1

Live Oak Bancshares, Inc.

Consolidated Statements of Income

For the three and six months ended June 30, 2015 and 2014 (unaudited)

(Dollars in thousands, except per share data)


	Three Months Ended June 30,					Six Months Ended June 30,
	2015		2014			2015			2014
*Interest income*
Loans and fees on loans	$	7,391	$	4,762		$	14,107		$	8,851
Investment securities, taxable		200		99			376			199
Other interest earning assets		70		41			136			64

Total interest income		7,661		4,902			14,619			9,114

*Interest expense*
Deposits		1,801		1,131			3,277			2,229
Borrowings		444		204			885			357

Total interest expense		2,245		1,335			4,162			2,586

Net interest income		5,416		3,567			10,457			6,528


*Provision for loan losses*		50		475			1,127			899

Net interest income after provision for loan losses		5,366		3,092			9,330			5,629


*Noninterest income*
Loan servicing revenue and revaluation		1,772		3,585			5,878			6,285
Net gains on sales of loans		15,719		12,326			31,180			22,357
Equity in loss of non-consolidated affiliates		—		(1,208	)		(26	)		(2,202	)
Gain on sale of investment in non-consolidated affiliate		—		—			3,782			—
Other noninterest income		644		405			1,376			873

Total noninterest income		18,135		15,108			42,190			27,313


*Noninterest expense*
Salaries and employee benefits		9,319		6,007			17,674			15,708
Travel expense		2,212		1,338			3,672			2,088
Professional services expense		624		671			1,532			1,606
Advertising and marketing expense		1,118		722			2,126			1,520
Occupancy expense		731		429			1,188			866
Data processing expense		722		628			1,615			1,057
Equipment expense		350		313			754			566
Other expense		1,724		1,431			2,927			2,572

Total noninterest expense		16,800		11,539			31,488			25,983


Income before taxes		6,701		6,661			20,032			6,959
Income tax expense		2,766		—			8,044			—

Net income		3,935		6,661			11,988			6,959
Net loss attributable to noncontrolling interest		—		—			20			—

Net income attributable to Live Oak Bancshares, Inc.	$	3,935	$	6,661		$	12,008		$	6,959

Basic earnings per share	$	0.14	$	0.31		$	0.42		$	0.33

Diluted earnings per share	$	0.13	$	0.31		$	0.41		$	0.33


*See Notes to Consolidated Financial Statements*		2

Live Oak Bancshares, Inc.

Consolidated Statements of Comprehensive Income

For the three and six months ended June 30, 2015 and 2014 (unaudited)

(Dollars in thousands)


	Three Months Ended June 30,					Six Months Ended June 30,
	2015			2014		2015			2014

Net income	$	3,935		$	6,661	$	11,988		$	6,959

Other comprehensive income (loss) before tax:
Net unrealized gain (loss) on investment securities arising during the period		(339	)		98		(136	)		203
Reclassification adjustment for (gain) loss on sale of securities available for sale included in net income		—			—		—			—


Other comprehensive income (loss) before tax		(339	)		98		(136	)		203
Income tax expense		131			—		52			—


Other comprehensive income (loss), net of tax		(208	)		98		(84	)		203


Total comprehensive income	$	3,727		$	6,759	$	11,904		$	7,162


*See Notes to Consolidated Financial Statements*		3

Live Oak Bancshares, Inc.

Consolidated Statements of Changes in Shareholders’ Equity

For the six months ended June 30, 2015 and 2014 (unaudited)

(Dollars in thousands, except per share data)


							Retained			Accumulated
	Common stock						earnings			other			Non-
	Shares						(accumulated			comprehensive			controlling			Total
	Class A		Class B		Amount		deficit)			income (loss)			interest			equity

Balance at December 31, 2013		20,318,330		—	$	18,319	$	30,262		$	(191	)	$	—		$	48,390
Net income		—		—		—		6,959			—			—			6,959
Other comprehensive income		—		—		—		—			203			—			203
Sales of common stock		45,440		—		200		—			—			—			200
Stock option exercises		174,990		—		152		—			—			—			152
Issuance of common stock grants		685,700		—		2,992		—			—			—			2,992
Stock option based compensation expense		—		—		79		—			—			—			79
Restricted stock expense		—		—		162		—			—			—			162
Dividends (distributions to shareholders)		—		—		—		(18,173	)		—			—			(18,173	)

Balance at June 30, 2014		21,224,460		—	$	21,904	$	19,048		$	12		$	—		$	40,964


Balance at December 31, 2014		23,896,400		4,723,530	$	98,672	$	(6,943	)	$	85		$	—		$	91,814
Net income (loss)		—		—		—		12,008			—			(20	)		11,988
Other comprehensive loss		—		—		—		—			(84	)		—			(84	)
Consolidation of investment with non-controlling interest		—		—		—		—			—			35			35
Stock option exercises		34,930		—		154		—			—			—			154
Stock option based compensation expense		—		—		295		—			—			—			295
Restricted stock expense		—		—		16		—			—			—			16
Capital contribution from non-controlling interest		—		—		—		—			—			22			22
Dividends (distributions to shareholders)		—		—		—		(859	)		—			—			(859	)

Balance at June 30, 2015		23,931,330		4,723,530	$	99,137	$	4,206		$	1		$	37		$	103,381


*See Notes to Consolidated Financial Statements*		4

Live Oak Bancshares, Inc.

Consolidated Statements of Cash Flows

For the six months ended June 30, 2015 and 2014 (unaudited)

(Dollars in thousands)


	Six Months Ended June 30,
	2015			2014
*Cash flows from operating activities*
Net income	$	11,988		$	6,959
Adjustments to reconcile net income to net cash provided (used) by operating activities:
Depreciation and amortization		1,021			987
Provision for loan losses		1,127			899
Amortization of premium on securities, net of accretion		24			42
Amortization of discount on unguaranteed loans		1,313			(131	)
Deferred tax expense		847			—
Originations of loans held for sale		(472,413	)		(295,281	)
Proceeds from sales of loans held for sale		318,125			208,838
Net gains (losses) on sale of foreclosed assets		7			—
Net increase in servicing assets		(4,984	)		(4,128	)
Net gains on sale of loans held for sale		(31,180	)		(22,357	)
Gain on sale of investment in non-consolidated affiliate		(3,782	)		—
Net loss on disposal of premises and equipment		16			—
Stock option based compensation expense		295			79
Stock grants		—			2,992
Restricted stock expense		16			162
Equity in loss of non-consolidated affiliates		26			2,202

Changes in assets and liabilities:
Accounts receivable and other assets		(3,192	)		(1,636	)
Accrued expenses and other liabilities		2,402			8,266

Net cash used by operating activities		(178,344	)		(92,107	)


*Cash flows from investing activities*
Purchases of securities available-for-sale		(5,925	)		—
Proceeds from sales, maturities, calls, and principal paydowns of securities available-for-sale		4,364			1,203
Proceeds from sale of foreclosed assets		330			—
Proceeds from sale of investment in non-consolidated affiliate		9,896			—
Capital investments in non-consolidated affiliates		—			(250	)
Net cash acquired in consolidation of equity method investment		319			—
Capital contribution from non-controlling interest		22			—
Loan originations and principal collections, net		84,252			43,090
Purchases of premises and equipment, net		(23,068	)		(8,603	)

Net cash provided by investing activities		70,190			35,440


*See Notes to Consolidated Financial Statements*		5

Live Oak Bancshares, Inc.

Consolidated Statements of Cash Flows (Continued)

For the six months ended June 30, 2015 and 2014 (unaudited)

(Dollars in thousands)


	Six Months Ended June 30,
	2015			2014
*Cash flows from financing activities*
Net increase in deposits		205,266			69,937
Proceeds from long term borrowings		21,322			5,760
Repayment of long term borrowings		(8,681	)		(131	)
Proceeds from short term borrowings		—			6,000
Repayment of short term borrowings		(6,100	)		—
Stock option exercises		154			152
Sale of common stock, net		—			200
Shareholder dividend distributions		(2,222	)		(8,086	)

Net cash provided by financing activities		209,739			73,832

Net increase in cash and cash equivalents		101,585			17,165

*Cash and cash equivalents, beginning*		29,902			37,244

*Cash and cash equivalents, ending*	$	131,487		$	54,409


*Supplemental disclosure of cash flow information*
Interest paid	$	4,152		$	2,561
Income tax		9,174			—
*Supplemental disclosures of noncash operating, investing, and financing activities*
Unrealized holding gains (losses) on available-for-sale securities, net of taxes	$	(136	)	$	203
Transfers of loans accounted for as secured borrowing collateral to other assets		4,575			—
Dividends declared but not paid		169			3,414
Transfer of loans held for sale to loans held for investment		7,400			12,052
Transfer of loans held for investment to loans held for sale		4,514			3,830
Contingent consideration in acquisition of controlling interest in equity method of investment		170			—
Non-cash dividend		—			9,514


*See Notes to Consolidated Financial Statements*		6

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of North Carolina in December 2008. The Company conducts business operations primarily through our commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was established in May 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending services to small businesses nationwide in targeted industries. The Bank identifies and grows within credit-worthy industries through expertise within those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) program. In 2010, the Bank formed Live Oak Number One, Inc., a wholly-owned subsidiary, to hold properties foreclosed on by the Bank.

In addition to the Bank, the Company owns Independence Aviation, LLC, which was formed for the purpose of purchasing and operating aircraft used for business purposes of the Company, Government Loan Solutions, Inc. (“GLS”), a management and technology consulting firm that specializes in the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA-guaranteed loans, and 504 Fund Advisors, LLC (“504FA”), formed to serve as the investment advisor to the 504 Fund, a closed-end mutual fund organized to invest in SBA section 504 loans.

The Company acquired control over 504FA, previously carried as an equity method investment, on February 2, 2015 by increasing its ownership from 50.0% to 91.3%. The acquisition of an additional 41.3% of ownership occurred in exchange for contingent consideration estimated to total $170 thousand. With 8.7% of ownership remaining with a third party investor, amounts of earnings and equity in 504FA are now disclosed in the Company’s financial statements as related to a noncontrolling interest.

The Company earns revenue primarily from the sale of SBA-guaranteed loans. This income is comprised of loan servicing revenue and revaluation and net gains on sales of loans. Net interest income is a secondary contributor to our earnings. Offsetting these revenues are the cost of funding sources, provision for loan losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the six months ended June 30, 2015 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2015. The consolidated balance sheet as of December 31, 2014 has been derived from the audited consolidated financial statements contained in the Company’s registration statement on Form S-1. A description of the significant accounting policies followed by the Company are as set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s registration statement on Form S-1.

The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

All information in the Notes to Unaudited Consolidated Financial Statements has been presented in thousands, except percentage, time period, stock option, share and per share data.

Stock Split

On September 23, 2014, the Board of Directors declared a ten-for-one stock split of the Company’s Class A and Class B common shares, which was effected in the form of a common stock dividend distributed on October 10, 2014. Except for the amount of authorized shares, all references to share and per share amounts in the consolidated financial statements and accompanying notes to the consolidated financial statements have been retroactively restated to reflect the stock split.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation (Continued)

Business Segments

Management has determined that the Company has one significant operating segment, which is providing a lending platform for small businesses nationwide. In determining the appropriateness of segment definition, the Company considers the materiality of a potential segment, the components of the business about which financial information is available, and components for which management regularly evaluates relative to resource allocation and performance assessment.

Note 2 - Recent Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) – Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” ASU 2015-05 addresses accounting for fees paid by a customer in cloud computing arrangements such as (i) software as a service, (ii) platform as a service, (iii) infrastructure as a service and (iv) other similar hosting arrangements. ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. ASU 2015-05 will be effective for us on January 1, 2016 and is not expected to have a significant impact on our financial statements.

In May 2015, the FASB issued ASU 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or its Equivalent) (a Consensus of the Emerging Issues Task Force)”. The new guidance eliminates the requirement to classify in the fair value hierarchy any investments for which fair value is measured at net asset value per share using the practical expedient. This guidance is effective for interim and annual periods beginning after December 15, 2015. The adoption of this guidance is not expected to be material to the consolidated financial statements.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur, upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then be shared in the net income of the Company.


	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Basic earnings per share:
Net income available to common shareholders	$	3,935	$	6,661	$	12,008	$	6,959

Weighted-average basic shares outstanding		28,636,182		21,202,728		28,628,177		20,790,765

Basic earnings per share	$	0.14	$	0.31	$	0.42	$	0.33

Diluted earnings per share:
Net income available to common shareholders, for diluted EPS	$	3,935	$	6,661	$	12,008	$	6,959

Total weighted-average basic shares outstanding		28,636,182		21,202,728		28,628,177		20,790,765
Add effect of dilutive stock options and restricted stock grants		862,217		73,379		811,645		141,680

Total weighted-average diluted shares outstanding		29,498,399		21,276,107		29,439,822		20,932,445

Diluted earnings per share	$	0.13	$	0.31	$	0.41	$	0.33

Anti-dilutive securities		916,199		1,528,520		956,199		1,528,520

Pro forma earnings per share

Because the Company was not a taxable entity prior to August 3, 2014, pro forma amounts for income tax expense and basic and diluted earnings per share have been presented below assuming the Company’s effective tax rate of 38.5% for the three and six months ended June 30, 2014.


	Three Months Ended		Six Months Ended

Pro forma net income available to common shareholders, after tax	$	4,096	$	4,280

Pro forma basic earnings per share	$	0.19	$	0.21

Pro forma diluted earnings per share	$	0.19	$	0.20

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 4. Securities

The carrying amount of securities and their approximate fair values are reflected in the following table:


	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
June 30, 2015
US government agencies	$	35,229	$	213	$	18	$	35,424
Residential mortgage-backed securities		13,574		22		205		13,391
Mutual fund		1,913		—		9		1,904

	$	50,716	$	235	$	232	$	50,719

December 31, 2014
US government agencies	$	35,207	$	127	$	25	$	35,309
Residential mortgage-backed securities		13,973		92		56		14,009

	$	49,180	$	219	$	81	$	49,318

During the three months ended June 30, 2015, the Company sold six mortgage-backed securities at their carrying amount for $3.4 million in an odd-lot consolidation and purchased two mortgage-backed securities totaling $4.0 million for the purpose of complying with the Community Reinvestment Act. In addition, during the first quarter of 2015, the Company invested $1.9 million in the 504 Fund mutual fund. The investment in this mutual fund was purchased at current market value; 190,380.762 shares at $9.98 per share. There were no calls or maturities during the three and six months ending June 30, 2015. There were no calls, purchases, sales or maturities of securities during the three and six months ended June 30, 2014.

The following tables show gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.


	Less Than 12 Months				12 Months or More				Total
June 30, 2015	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
US government agencies	$	—	$	—	$	1,231	$	18	$	1,231	$	18
Residential mortgage-backed securities		7,451		161		3,346		44		10,797		205
Mutual fund		1,904		9		—		—		1,904		9

Total	$	9,355	$	170	$	4,577	$	62	$	13,932	$	232


	Less Than 12 Months				12 Months or More				Total
December 31, 2014	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
US government agencies	$	—	$	—	$	1,224	$	25	$	1,224	$	25
Residential mortgage-backed securities		2,234		4		5,158		52		7,392		56

Total	$	2,234	$	4	$	6,382	$	77	$	8,616	$	81

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 4. Securities (Continued)

At June 30, 2015, there were four securities, consisting of one US government agency security and three residential mortgage-backed securities, in unrealized loss positions for greater than 12 months; and six securities, consisting of five mortgage-backed securities and the 504 Fund mutual fund, in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2014, were comprised of six securities, consisting of one US agency security and five mortgage-backed securities, in unrealized loss positions for greater than 12 months; and one mortgage-backed security in an unrealized loss position for less than 12 months.

These unrealized losses are primarily the result of volatility in the market and are related to market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations, none of the securities are deemed to be other than temporarily impaired.

All residential mortgage-backed securities in the Company’s portfolio at June 30, 2015 and December 31, 2014 were backed by U.S. government sponsored enterprises (“GSEs”).

The following is a summary of investment securities by maturity:


	June 30, 2015 Available for sale
	Amortized cost		Fair value

One to five years	$	33,979	$	34,193
Five to ten years		2,068		2,053
After 10 years		12,756		12,569

	$	48,803	$	48,815

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled. This table excludes the 540 Fund mutual fund investment.

At June 30, 2015 and December 31, 2014, investment securities with a fair market value of $1.3 million were pledged to secure a line of credit with the Company’s correspondent bank.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses

Loan Portfolio Segments

The following describe the risk characteristics relevant to each of the portfolio segments. Each loan category is assigned a risk grade during the origination and closing process based on criteria described later in this section.

Commercial and Industrial

Commercial and industrial loans (C&I) receive similar underwriting treatment as commercial real estate loans in that the repayment source is analyzed to determine its ability to meet cash flow coverage requirements as set forth by Bank policies. Repayment of the Bank’s C&I loans generally comes from the generation of cash flow as the result of the borrower’s business operations. This business cycle itself brings a certain level of risk to the portfolio. In some instances, these loans may carry a higher degree of risk due to a variety of reasons – illiquid collateral, specialized equipment, highly depreciable assets, uncollectable accounts receivable, revolving balances, or simply being unsecured. As a result of these characteristics, the SBA guarantee on these loans is an important factor in mitigating risk.

Construction and Development

Construction and development loans are for the purpose of acquisition and development of land to be improved through the construction of commercial buildings. Such loans are usually paid off through the conversion to permanent financing for the long-term benefit of the borrower’s ongoing operations. At the completion of the project, if the loan is converted to permanent financing or if scheduled loan amortization begins, it is then reclassified to the “Owner Occupied Commercial Real Estate” segment. Underwriting of construction and development loans typically includes analysis of not only the borrower’s financial condition and ability to meet the required debt obligations, but also the general market conditions associated with the area and type of project being funded.

Owner Occupied Commercial Real Estate

Owner occupied commercial real estate loans are extensions of credit secured by owner occupied collateral. Underwriting generally involves intensive analysis of the financial strength of the borrower and guarantor, liquidation value of the subject collateral, the associated unguaranteed exposure, and any available secondary sources of repayment, with the greatest emphasis given to a borrower’s capacity to meet cash flow coverage requirements as set forth by Bank policies. Such repayment of owner-occupied loans is commonly derived from the successful ongoing operations of the business occupying the property. These typically include small businesses and professional practices.

Commercial Land

Commercial land loans are extensions of credit secured by farmland. Such loans are often for land improvements related to agricultural endeavors that may include construction of new specialized facilities. These loans are usually repaid through the conversion to permanent financing, or if scheduled loan amortization begins, for the long-term benefit of the borrower’s ongoing operations. Underwriting generally involves intensive analysis of the financial strength of the borrower and guarantor, liquidation value of the subject collateral, the associated unguaranteed exposure, and any available secondary sources of repayment, with the greatest emphasis given to a borrower’s capacity to meet cash flow coverage requirements as set forth by Bank policies.

Each of the loan types referenced in the sections above is further segmented into verticals in which the Bank chooses to operate - Death Care, Healthcare (medical, dental, ophthalmic), Pharmacy, Investment Advisors, Veterinary, Family Entertainment, Agriculture, Wine & Craft Beverages, Self-Storage and Hotels. Hotels is a new area of emphasis for which there was no loan activity as of June 30, 2015. The Bank chooses to finance businesses operating in these industries because of certain similarities. The similarities range from historical default and loss characteristics to business operations. However, there are differences that create the necessity to underwrite these loans according to varying criteria and guidelines. When underwriting a loan, the Bank considers numerous factors such as cash flow coverage, the credit scores of the guarantors, revenue growth and practice ownership experience and debt service capacity. Minimum guidelines have been set with regard to these various factors and deviations from those guidelines requiring compensating strengths when considering a proposed loan.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Loans consist of the following:


	June 30, 2015			December 31, 2014

Commercial & Industrial	$	90,213		$	81,057
Death Care Management		4,274			3,603
Family Entertainment Centers		488			333
Healthcare		12,464			12,319
Independent Pharmacies		37,379			34,079
Registered Investment Advisors		14,312			9,660
Veterinary Industry		21,070			20,902
Wine & Craft Beverage		75			—
Other Industries		151			161

Construction & Development		18,282			9,526
Agriculture		7,092			3,910
Death Care Management		484			92
Family Entertainment Centers		122			—
Healthcare		7,061			2,957
Independent Pharmacies		483			215
Veterinary Industry		2,698			2,207
Wine & Craft Beverage		159			—
Other Industries		183			145

Owner Occupied Commercial Real Estate		124,634			111,620
Agriculture		3,127			259
Death Care Management		19,510			18,879
Family Entertainment Centers		1,294			872
Healthcare		30,343			26,173
Independent Pharmacies		5,179			4,750
Registered Investment Advisors		2,463			2,161
Self Storage		167			—
Veterinary Industry		61,225			57,934
Wine & Craft Beverage		1,016			—
Other Industries		310			592

Commercial Land		4,264			1,248
Agriculture		4,264			1,248

Total Loans ¹		237,393			203,451
Net Deferred Costs		2,491			2,060
Discount on SBA 7(a) Unguaranteed ²		(2,272	)		(1,575	)

Loans, Net of Unearned	$	237,612		$	203,936

¹	Total loans include $21.8 million and $21.3 million of U.S. government guaranteed loans as of June 30, 2015 and December 31, 2014, respectively.

²	The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. The value of these retained loan balances is discounted based on the estimates derived from comparable unguaranteed loan sales.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Credit Risk Profile

The Bank uses internal loan reviews to assess the performance of individual loans by industry segment. An independent review of the loan portfolio is performed annually by an external firm. The goal of the Bank’s annual review of each borrower’s financial performance is to validate the adequacy of the risk grade assigned.

The Bank uses a grading system to rank the quality of each loan. The grade is periodically evaluated and adjusted as performance dictates. Loan grades 1 through 4 are passing grades and grade 5 is special mention. Collectively, grades 6 through 8 represent classified loans in the Bank’s portfolio. The following guidelines govern the assignment of these risk grades:

Exceptional Loans (1 Rated): These loans are of the highest quality, with strong, well-documented sources of repayment. Debt service coverage (“DSC”) is over 1.75X based on historical results. Secondary source of repayment is strong, with a loan to value (“LTV”) of 65% or less if secured solely by commercial real estate (“CRE”). Discounted collateral coverage from all sources should exceed 125%. Guarantors have credit scores above 740.

Quality Loans (2 Rated): These loans are of good quality, with good, well-documented sources of repayment. DSC is over 1.25X based on historical or pro-forma results. Secondary source of repayment is good, with a LTV of 75% or less if secured solely by CRE. Discounted collateral coverage should exceed 100%. Guarantors have credit scores above 700.

Acceptable Loans (3 rated): These loans are of acceptable quality, with acceptable sources of repayment. DSC of over 1.00X based on historical or pro-forma results. Companies that do not meet these credit metrics must be evaluated to determine if they should be graded below this level.

Acceptable Loans (4 rated): These loans are considered very weak pass. These loans are riskier than a 3-rated credit, but due to various mitigating factors are not considered a Special Mention or worse. The mitigating factors must clearly be identified to offset further downgrade. Examples of loans that may be put in this category include start-up loans and loans with less than 1:1 cash flow coverage with other sources of repayment.

Special mention (5 rated): These loans are considered as emerging problems, with potentially unsatisfactory characteristics. These loans require greater management attention. A loan may be put into this category if the Bank is unable to obtain financial reporting from a company to fully evaluate its position.

Substandard (6 rated): Loans graded Substandard are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. They typically have unsatisfactory characteristics causing more than acceptable levels of risk, and have one or more well-defined weaknesses that could jeopardize the repayment of the debt.

Doubtful (7 rated): Loans graded Doubtful have inherent weaknesses that make collection or liquidation in full questionable. Loans graded Doubtful must be placed on non-accrual status.

Loss (8 rated): Loss rated loans are considered uncollectible and of such little value that their continuance as an active Bank asset is not warranted. The asset should be charged off, even though partial recovery may be possible in the future.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

The following tables summarize the risk grades of each category:


	Risk Grades 1 - 4		Risk Grade 5		Risk Grades 6 - 8		Total¹
June 30, 2015

Commercial & Industrial	$	73,965	$	3,144	$	13,104	$	90,213
Death Care Management		4,170		104		—		4,274
Family Entertainment Centers		488		—		—		488
Healthcare		7,355		920		4,189		12,464
Independent Pharmacies		31,554		1,441		4,384		37,379
Registered Investment Advisors		14,312		—		—		14,312
Veterinary Industry		16,011		528		4,531		21,070
Wine & Craft Beverage		75		—		—		75
Other Industries		—		151		—		151

Construction & Development		18,282		—		—		18,282
Agriculture		7,092		—		—		7,092
Death Care Management		484		—		—		484
Family Entertainment Centers		122		—		—		122
Healthcare		7,061		—		—		7,061
Independent Pharmacies		483		—		—		483
Veterinary Industry		2,698		—		—		2,698
Wine & Craft Beverage		159		—		—		159
Other Industries		183		—		—		183

Owner Occupied Commercial Real Estate		99,812		4,679		20,143		124,634
Agriculture		3,127		—		—		3,127
Death Care Management		16,812		1,022		1,676		19,510
Family Entertainment Centers		1,294		—		—		1,294
Healthcare		26,060		1,725		2,558		30,343
Independent Pharmacies		4,987		192		—		5,179
Registered Investment Advisors		2,463		—		—		2,463
Self Storage		167		—		—		167
Veterinary Industry		43,586		1,740		15,899		61,225
Wine & Craft Beverage		1,016		—		—		1,016
Other Industries		300		—		10		310

Commercial Land		4,264		—		—		4,264
Agriculture		4,264		—		—		4,264

Total	$	196,323	$	7,823	$	33,247	$	237,393

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)


	Risk Grades 1 - 4		Risk Grade 5		Risk Grades 6 - 8		Total¹
December 31, 2014

Commercial & Industrial	$	63,777	$	4,546	$	12,734	$	81,057
Death Care Management		3,603		—		—		3,603
Family Entertainment Centers		333		—		—		333
Healthcare		6,995		538		4,786		12,319
Independent Pharmacies		27,673		2,726		3,680		34,079
Registered Investment Advisors		9,660		—		—		9,660
Veterinary Industry		15,513		1,121		4,268		20,902
Other Industries		—		161		—		161

Construction & Development		9,526		—		—		9,526
Agriculture		3,910		—		—		3,910
Death Care Management		92		—		—		92
Healthcare		2,957		—		—		2,957
Independent Pharmacies		215		—		—		215
Veterinary Industry		2,207		—		—		2,207
Other Industries		145		—		—		145

Owner Occupied Commercial Real Estate		87,883		5,219		18,518		111,620
Agriculture		259		—		—		259
Death Care Management		16,519		639		1,721		18,879
Family Entertainment Centers		872		—		—		872
Healthcare		22,778		938		2,457		26,173
Independent Pharmacies		4,709		41		—		4,750
Registered Investment Advisors		2,161		—		—		2,161
Veterinary Industry		40,281		3,601		14,052		57,934
Other Industries		304		—		288		592

Commercial Land		1,248		—		—		1,248
Agriculture		1,248		—		—		1,248

Total	$	162,434	$	9,765	$	31,252	$	203,451

Total loans include $21.8 million of U.S. government guaranteed loans as of June 30, 2015, segregated by risk grade as follows: Risk Grades 1 – 4 = $0, Risk Grade 5 = $378 thousand, Risk Grades 6 – 8 = $21.5 million. As of December 31, 2014 total loans include $21.3 million of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $0, Risk Grade 5 = $1.1 million, Risk Grades 6 – 8 = $20.2 million.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Also, loans less than 30 days past due and accruing are included within current loans shown below. The following tables show an age analysis of past due loans as of the dates presented.


	Less Than 30 Days Past Due & Not Accruing		30-89 Days Past Due & Accruing		30-89 Days Past Due & Not Accruing		Greater Than 90 Days Past Due		Total Not Accruing & Past Due Loans		Current Loans		Total Loans		Loans 90 Days or More Past Due & Still Accruing
June 30, 2015

Commercial & Industrial	$	779	$	1,029	$	281	$	5,372	$	7,461	$	82,752	$	90,213	$	—
Death Care Management		—		—		—		—		—		4,274		4,274		—
Family Entertainment Centers		—		—		—		—		—		488		488		—
Healthcare		—		346		135		1,626		2,107		10,357		12,464		—
Independent Pharmacies		—		631		140		1,541		2,312		35,067		37,379		—
Registered Investment Advisors		—		—		—		—		—		14,312		14,312		—
Veterinary Industry		779		52		6		2,205		3,042		18,028		21,070		—
Wine & Craft Beverage		—		—		—		—		—		75		75		—
Other Industries		—		—		—		—		—		151		151		—

Construction & Development		—		—		—		—		—		18,282		18,282		—
Agriculture		—		—		—		—		—		7,092		7,092		—
Death Care Management		—		—		—		—		—		484		484		—
Family Entertainment Centers		—		—		—		—		—		122		122		—
Healthcare		—		—		—		—		—		7,061		7,061		—
Independent Pharmacies		—		—		—		—		—		483		483		—
Veterinary Industry		—		—		—		—		—		2,698		2,698		—
Wine & Craft Beverage		—		—		—		—		—		159		159		—
Other Industries		—		—		—		—		—		183		183		—

Owner Occupied Commercial Real Estate		1,541		4,201		1,355		10,333		17,430		107,204		124,634		—
Agriculture		—		—		—		—		—		3,127		3,127		—
Death Care Management		—		—		—		1,677		1,677		17,833		19,510		—
Family Entertainment Centers		—		—		—		—		—		1,294		1,294		—
Healthcare		181		—		24		2,224		2,429		27,914		30,343		—
Independent Pharmacies		—		—		—		—		—		5,179		5,179		—
Registered Investment Advisors		—		—		—		—		—		2,463		2,463		—
Self Storage		—		—		—		—		—		167		167
Veterinary Industry		1,360		4,201		1,331		6,432		13,324		47,901		61,225		—
Wine & Craft Beverage		—		—		—		—		—		1,016		1,016		—
Other Industries		—		—		—		—		—		310		310		—
Commercial Land		—		—		—		—		—		4,264		4,264		—
Agriculture		—		—		—		—		—		4,264		4,264		—

Total¹	$	2,320	$	5,230	$	1,636	$	15,705	$	24,891	$	212,502	$	237,393	$	—

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)


	Less Than 30 Days Past Due & Not Accruing		30-89 Days Past Due & Accruing		30-89 Days Past Due & Not Accruing		Greater Than 90 Days Past Due		Total Not Accruing & Past Due Loans		Current Loans		Total Loans		Loans 90 Days or More Past Due & Still Accruing
December 31, 2014

Commercial & Industrial	$	1,025	$	1,433	$	236	$	5,872	$	8,566	$	72,491	$	81,057	$	—
Death Care Management		—		—		—		—		—		3,603		3,603		—
Family Entertainment Centers		—		—		—		—		—		333		333		—
Healthcare		—		1,059		232		2,420		3,711		8,608		12,319		—
Independent Pharmacies		—		98		—		1,224		1,322		32,757		34,079		—
Registered Investment Advisors		—		—		—		—		—		9,660		9,660		—
Veterinary Industry		1,025		276		4		2,228		3,533		17,369		20,902		—
Other Industries		—		—		—		—		—		161		161		—

Construction & Development		—		—		—		—		—		9,526		9,526		—
Agriculture		—		—		—		—		—		3,910		3,910		—
Death Care Management		—		—		—		—		—		92		92		—
Healthcare		—		—		—		—		—		2,957		2,957		—
Independent Pharmacies		—		—		—		—		—		215		215		—
Veterinary Industry		—		—		—		—		—		2,207		2,207		—
Other Industries		—		—		—		—		—		145		145		—

Owner Occupied Commercial Real Estate		2,464		5,246		2,181		6,914		16,805		94,815		111,620		—
Agriculture		—		—		—		—		—		259		259		—
Death Care Management		—		—		—		1,721		1,721		17,158		18,879		—
Family Entertainment Centers		—		—		—		—		—		872		872		—
Healthcare		—		145		230		2,082		2,457		23,716		26,173		—
Independent Pharmacies		—		—		—		—		—		4,750		4,750		—
Registered Investment Advisors		—		—		—		—		—		2,161		2,161		—
Veterinary Industry		2,464		5,101		1,951		2,836		12,352		45,582		57,934		—
Other Industries		—		—		—		275		275		317		592		—

Commercial Land		—		—		—		—		—		1,248		1,248		—
Agriculture		—		—		—		—		—		1,248		1,248		—

Total¹	$	3,489	$	6,679	$	2,417	$	12,786	$	25,371	$	178,080	$	203,451	$	—

Total loans include $21.8 million of U.S. government guaranteed loans as of June 30, 2015, of which $14.1 million is greater than 90 days past due, $3.5 million is 30-89 days past due and $4.3 million is included in current loans as presented above. As of December 31, 2014, total loans include $21.3 million of U.S. government guaranteed loans, of which $11.7 million is greater than 90 days past due, $3.5 million is 30-89 days past due and $6.1 million is included in current loans as presented above.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Nonaccrual Loans

Loans that become 90 days delinquent, or in cases where there is evidence that the borrower’s ability to make the required payments is impaired, are placed in nonaccrual status and interest accrual is discontinued. If interest on nonaccrual loans had been accrued in accordance with the original terms, interest income would have increased by approximately $102 thousand and $75 thousand for the three months ended June 30, 2015 and 2014, respectively and for the six months ended June 30, 2015 and 2014 would have increased approximately $261 thousand and $127 thousand, respectively. All nonaccrual loans are included in the held for investment portfolio.

Nonaccrual loans as of June 30, 2015 and December 31, 2014 are as follows:


June 30, 2015	Loan Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial	$	6,432	$	5,931	$	501
Healthcare		1,761		1,586		175
Independent Pharmacies		1,681		1,456		225
Veterinary Industry		2,990		2,889		101

Owner Occupied Commercial Real Estate		13,229		10,641		2,588
Death Care Management		1,677		1,469		208
Healthcare		2,429		1,918		511
Veterinary Industry		9,123		7,254		1,869


Total	$	19,661	$	16,572	$	3,089


December 31, 2014	Loan Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial	$	7,133	$	6,620	$	513
Healthcare		2,652		2,368		284
Independent Pharmacies		1,224		1,139		85
Veterinary Industry		3,257		3,113		144

Owner Occupied Commercial Real Estate		11,559		8,935		2,624
Death Care Management		1,721		1,505		216
Healthcare		2,312		1,919		393
Veterinary Industry		7,251		5,236		2,015
Other Industries		275		275		—


Total	$	18,692	$	15,555	$	3,137

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Allowance for Loan Loss Methodology

The methodology and the estimation process for calculating the Allowance for Loan Losses (“ALL”) is described below:

Estimated credit losses should meet the criteria for accrual of a loss contingency, i.e., a provision to the allowance for loan losses (“ALL”), set forth in GAAP. The Company’s methodology for determining the ALL is based on the requirements of GAAP, the Interagency Policy Statement on the ALL and other regulatory and accounting pronouncements. The ALL is determined by the sum of three separate components: (i) the impaired loan component, which addresses specific reserves for impaired loans; (ii) the general reserve component, which addresses reserves for pools of homogeneous loans; and (iii) an unallocated reserve component (if any) based on management’s judgment and experience. The loan pools and impaired loans are mutually exclusive; any loan that is impaired is excluded from its homogenous pool for purposes of that pool’s reserve calculation, regardless of the level of impairment.

The ALL policy for pooled loans is governed in accordance with banking regulatory guidance for homogenous pools of non-impaired loans that have similar risk characteristics. The Company follows a consistent and structured approach for assessing the need for reserves within each individual loan pool.

Loans are considered impaired when, based on current information and events, it is probable that the creditor will be unable to collect all interest and principal payments due according to the originally contracted, or reasonably modified, terms of the loan agreement. The Company has determined that loans that meet the criteria defined below must be reviewed quarterly to determine if they are impaired.

•

All commercial loans classified substandard or worse.

•

Any other delinquent loan that is in a nonaccrual status, or any loan that is delinquent more than 89 days and still accruing interest.

•

Any loan which has been modified such that it meets the definition of a Troubled Debt Restructuring (TDR).

Any loan determined to be impaired is subjected to an impairment analysis, which is a calculation of the probable loss on the loan. This portion is the loan’s “impairment,” and is established as a specific reserve against the loan, or charged against the ALL.

Individual specific reserve amounts imply probability of loss and may not be carried in the reserve indefinitely. When the amount of the actual loss becomes reasonably quantifiable, the amount of the loss is charged off against the ALL, whether or not all liquidation and recovery efforts have been completed. If the total amount of the individual specific reserve that will eventually be charged off cannot yet be sufficiently quantified, but some portion of the impairment can be viewed as a confirmed loss then the confirmed loss portion should be charged off against the ALL and the individual specific reserve reduced by a corresponding amount.

For impaired loans, the reserve amount is calculated on a loan-specific basis. The Company utilizes two methods of analyzing impaired loans not guaranteed by the SBA:

•

The Fair Market Value of Collateral method utilizes the value at which the collateral could be sold considering the appraised value, appraisal discount rate, prior liens and selling costs. The amount of the reserve is the deficit of the estimated collateral value compared to the loan balance.

•

The Present Value of Future Cash Flows method takes into account the amount and timing of cash flows and the effective interest rate used to discount the cash flows.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

The following tables detail activity in the allowance for loan losses by portfolio segment allowance for the periods presented:


Three months ended:	Construction & Development			Owner Occupied Commercial Real Estate			Commercial & Industrial			Commercial Land			Total

June 30, 2015
Beginning Balance	$	755		$	2,062		$	2,063		$	354		$	5,234
Charge offs		—			(42	)		(186	)		—			(228	)
Recoveries		—			87			40			—			127
Provision		89			239			(264	)		(14	)		50

Ending Balance	$	844		$	2,346		$	1,653		$	340		$	5,183


June 30, 2014
Beginning Balance	$	480		$	1,921		$	812		$	—		$	3,213
Charge offs		—			(119	)		(8	)		—			(127	)
Recoveries		—			5			2			—			7
Provision		(180	)		124			506			25			475

Ending Balance	$	300		$	1,931		$	1,312		$	25		$	3,568


Six months ended:	Construction & Development			Owner Occupied Commercial Real Estate			Commercial & Industrial			Commercial Land		Total

June 30, 2015
Beginning Balance	$	586		$	2,291		$	1,369		$	161	$	4,407
Charge offs		—			(121	)		(358	)		—		(479	)
Recoveries		—			88			40			—		128
Provision		258			88			602			179		1,127

Ending Balance	$	844		$	2,346		$	1,653		$	340	$	5,183


June 30, 2014
Beginning Balance	$	350		$	1,511		$	862		$	—	$	2,723
Charge offs		—			(119	)		(8	)		—		(127	)
Recoveries		—			67			6			—		73
Provision		(50	)		472			452			25		899

Ending Balance	$	300		$	1,931		$	1,312		$	25	$	3,568

The following tables detail the recorded allowance for loan losses and the investment in loans related to each portfolio segment, disaggregated on the basis of impairment evaluation methodology:


June 30, 2015	Construction & Development		Owner Occupied Commercial Real Estate		Commercial & Industrial		Commercial Land		Total
Allowance for Loan Losses:
Loans individually evaluated for impairment	$	—	$	1,092	$	677	$	—	$	1,769
Loans collectively evaluated for impairment		844		1,254		976		340		3,414


Total allowance for loan losses	$	844	$	2,346	$	1,653	$	340	$	5,183


Loans receivable ¹:
Loans individually evaluated for impairment	$	—	$	16,694	$	9,023	$	—	$	25,717
Loans collectively evaluated for impairment		18,282		107,940		81,190		4,264		211,676


Total loans receivable	$	18,282	$	124,634	$	90,213	$	4,264	$	237,393

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)


December 31, 2014	Construction & Development		Owner Occupied Commercial Real Estate		Commercial & Industrial		Commercial Land		Total
Allowance for Loan Losses:
Loans individually evaluated for impairment	$	—	$	1,051	$	676	$	—	$	1,727
Loans collectively evaluated for impairment		586		1,240		693		161		2,680


Total allowance for loan losses	$	586	$	2,291	$	1,369	$	161	$	4,407


Loans Receivable ¹:
Loans individually evaluated for impairment	$	—	$	16,551	$	10,226	$	—	$	26,777
Loans collectively evaluated for impairment		9,526		95,069		70,831		1,248		176,674


Total loans receivable	$	9,526	$	111,620	$	81,057	$	1,248	$	203,451

Loans receivable includes $21.8 million of U.S. government guaranteed loans as of June 30, 2015, of which $20.3 million are included in loans individually evaluated for impairment and $1.6 million are included in loans collectively evaluated for impairment, as presented above. As of December 31, 2014, loans receivable includes $21.3 million of U.S. government guaranteed loans, of which $19.5 million are included in loans individually evaluated for impairment and $2.0 million are included in loans collectively evaluated for impairment, as presented above.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Loans individually evaluated for impairment as of the dates presented are summarized in the following tables.


June 30, 2015	Unpaid Principal Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial	$	9,023	$	7,434	$	1,589

Healthcare		3,311		2,746		565
Independent Pharmacies		2,492		1,799		693
Veterinary Industry		3,220		2,889		331

Owner Occupied Commercial Real Estate		16,694		12,837		3,857

Death Care Management		1,677		1,469		208
Healthcare		2,429		1,919		510
Veterinary Industry		12,588		9,449		3,139

Total	$	25,717	$	20,271	$	5,446


December 31, 2014	Unpaid Principal Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial	$	10,226	$	8,341	$	1,885

Healthcare		4,217		3,540		677
Independent Pharmacies		2,203		1,492		711
Veterinary Industry		3,806		3,309		497

Owner Occupied Commercial Real Estate		16,551		11,155		5,396

Death Care Management		1,721		1,505		216
Healthcare		2,312		1,919		393
Veterinary Industry		12,243		7,456		4,787
Other Industries		275		275		—

Total	$	26,777	$	19,496	$	7,281

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

The following table presents evaluated balances of loans classified as impaired at the dates presented that carried an associated reserve as compared to those with no reserve. The recorded investment includes accrued interest, net deferred loan fees or costs and any non-accreted loan discount.


Three months ended June 30, 2015:	Unpaid Principal Balance		Recorded Investment		Total Reserve		Average Recorded Investment		Interest Income Recognized

Loans with no allowance	$	1,020	$	1,008	$	—	$	2,852	$	7

Commercial & Industrial		331		327		—		1,622		5
Healthcare		97		95		—		352		1
Independent Pharmacies		191		190		—		1,150		2
Veterinary Industry		43		42		—		120		2

Owner Occupied Commercial Real Estate		689		681		—		1,230		2
Healthcare		166		164		—		143		—
Veterinary Industry		523		517		—		1,087		2

Loans with an allowance		24,697		24,649		1,769		24,533		87

Commercial & Industrial		8,693		8,686		677		8,313		38
Healthcare		3,213		3,215		298		2,968		24
Independent Pharmacies		2,303		2,299		345		2,601		11
Veterinary Industry		3,177		3,172		34		2,744		3

Owner Occupied Commercial Real Estate		16,004		15,963		1,092		16,220		49
Death Care Management		1,677		1,675		11		1,418		—
Healthcare		2,263		2,260		78		2,359		—
Veterinary Industry		12,064		12,028		1,003		12,443		49

Total	$	25,717	$	25,657	$	1,769	$	27,385	$	94


Three months ended June 30, 2014:	Unpaid Principal Balance		Recorded Investment		Total Reserve		Average Recorded Investment		Interest Income Recognized

Loans with no allowance	$	1,051	$	1,037	$	—	$	6,220	$	8

Commercial & Industrial		211		208		—		3,690		3
Healthcare		91		89		—		705		1
Veterinary Industry		120		119		—		2,985		2

Owner Occupied Commercial Real Estate		840		829		—		2,530		5
Veterinary Industry		840		829		—		2,530		5
Loans with an allowance		17,397		17,560		436		11,774		101

Commercial & Industrial		6,374		6,462		245		3,444		24
Healthcare		2,148		2,183		8		2,831		—
Independent Pharmacies		372		371		137		—		17
Veterinary Industry		3,854		3,908		100		613		7

Construction & Development		1,996		1,997		12		2,952		32
Veterinary Industry		1,996		1,997		12		2,952		32

Owner Occupied Commercial Real Estate		9,027		9,101		179		5,378		45
Healthcare		1,127		1,152		2		1,054		—
Veterinary Industry		7,900		7,949		177		4,324		45

Total	$	18,448	$	18,597	$	436	$	17,994	$	109

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)


Six months ended June 30, 2015:	Unpaid Principal Balance		Recorded Investment		Total Reserve		Average Recorded Investment		Interest Income Recognized

Loans with no allowance	$	1,020	$	1,008	$	—	$	2,428	$	12

Commercial & Industrial		331		327		—		1,000		8
Healthcare		97		95		—		224		1
Independent Pharmacies		191		190		—		618		5
Veterinary Industry		43		42		—		158		2

Owner Occupied Commercial Real Estate		689		681		—		1,428		4
Healthcare		166		164		—		146		—
Veterinary Industry		523		517		—		1,282		4

Loans with an allowance		24,697		24,649		1,769		23,686		159

Commercial & Industrial		8,693		8,686		677		8,652		73
Healthcare		3,213		3,215		298		3,310		47
Independent Pharmacies		2,303		2,299		345		2,166		20
Veterinary Industry		3,177		3,172		34		3,176		6

Owner Occupied Commercial Real Estate		16,004		15,963		1,092		15,034		86
Death Care Management		1,677		1,675		11		1,475		—
Healthcare		2,263		2,260		78		2,173		—
Veterinary Industry		12,064		12,028		1,003		11,386		86

Total	$	25,717	$	25,657	$	1,769	$	26,114	$	171


December 31, 2014	Unpaid Principal Balance		Recorded Investment		Total Reserve		Average Recorded Investment		Interest Income Recognized

Loans with no allowance	$	1,213	$	1,197	$	—	$	1,998	$	113

Commercial & Industrial		239		237		—		363		64
Healthcare		3		3		—		88		2
Independent Pharmacies		194		194		—		86		57
Veterinary Industry		42		40		—		189		5

Owner Occupied Commercial Real Estate		974		960		—		1,635		49
Death Care Management		—		—		—		66		—
Healthcare		41		41		—		147		—
Veterinary Industry		933		919		—		1,422		49

Loans with an allowance		25,564		23,805		1,727		20,076		361

Commercial & Industrial		9,987		9,747		676		6,583		97
Healthcare		4,214		4,202		361		3,333		38
Independent Pharmacies		2,009		2,005		206		621		17
Veterinary Industry		3,764		3,540		109		2,629		42

Owner Occupied Commercial Real Estate		15,577		14,058		1,051		13,493		264
Death Care Management		1,721		1,720		20		414		—
Healthcare		2,271		2,268		82		1,967		—
Veterinary Industry		11,310		9,796		947		11,036		264
Other Industries		275		274		2		76		—

Total	$	26,777	$	25,002	$	1,727	$	22,074	$	474

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)


Six months ended June 30, 2014:	Unpaid Principal Balance		Recorded Investment		Total Reserve		Average Recorded Investment		Interest Income Recognized

Loans with no allowance	$	1,051	$	1,037	$	—	$	3,680	$	26

Commercial & Industrial		211		208		—		1,919		11
Healthcare		91		89		—		373		1
Veterinary Industry		120		119		—		1,546		10

Owner Occupied Commercial Real Estate		840		829		—		1,761		15
Veterinary Industry		840		829		—		1,761		15
Loans with an allowance		17,397		17,560		436		13,920		183

Commercial & Industrial		6,374		6,462		245		4,403		40
Healthcare		2,148		2,183		8		2,210		—
Independent Pharmacies		372		371		137		—		17
Veterinary Industry		3,854		3,908		100		2,193		23

Construction & Development		1,996		1,997		12		1,476		67
Veterinary Industry		1,996		1,997		12		1,476		67

Owner Occupied Commercial Real Estate		9,027		9,101		179		8,041		77
Healthcare		1,127		1,152		2		1,054		—
Veterinary Industry		7,900		7,949		177		6,987		77

Total	$	18,448	$	18,597	$	436	$	17,600	$	209

There were no new TDRs made during the three months ended June 3, 2015.

The following table represent the types of TDRs that were made during the periods presented:

Three months ended June 30, 2014:


	Number of Loans		Loan Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial		2	$	372	$	—	$	372
Independent Pharmacies		2		372		—		372
Extend Amortization		2		372		—		372
Owner Occupied Commercial Real Estate		1		8		—		8
Veterinary Industry		1		8		—		8
Interest Only		1		8		—		8


Total Loans		3	$	380	$	—	$	380

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Six months ended June 30, 2015:


	Number of Loans		Loan Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial		3	$	133	$	—	$	133
Healthcare		3		133		—		133
Interest Only		3		133		—		133
Owner Occupied Commercial Real Estate		1		24		—		24
Healthcare		1		24		—		24
Interest Only		1		24		—		24


Total Loans		4	$	157	$	—	$	157

Six months ended June 30, 2014:


	Number of Loans		Loan Balance		Guaranteed Balance		Unguaranteed Exposure

Commercial & Industrial		5	$	588	$	—	$	588
Independent Pharmacies		2		372		—		372
Extend Amortization		2		372		—		372
Veterinary Industry		3		216		—		216
Payment Deferral		3		216		—		216
Owner Occupied Commercial Real Estate		1		8		—		8
Veterinary Industry		1		8		—		8
Interest Only		1		8		—		8


Total Loans		6	$	596	$	—	$	596

The following tables represent the recorded investment in TDR loans entered into during the six months ended:

June 30, 2015


	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment

Commercial & Industrial		3	$	229	$	133
Healthcare		3		229		133
Interest Only		3		229		133

Owner Occupied Commercial Real Estate		1		41		24
Healthcare		1		41		24
Interest Only		1		41		24

Total Loans		4	$	270	$	157

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

June 30, 2014


	Number of Loans		Pre-modification Recorded Investment		Post-modification Recorded Investment

Commercial & Industrial		5	$	598	$	588
Independent Pharmacies		2		379		372
Extend Amortization		2		379		372
Veterinary Industry		3		219		216
Payment Deferral		3		219		216
Owner Occupied Commercial Real Estate		1		8		8
Veterinary Industry		1		8		8
Payment Deferral		1		8		8

Total Loans		6	$	606	$	596

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 5. Loans and Allowance for Loan Losses (Continued)

Concessions made to improve a loan’s performance have varying degrees of success. The following tables present loans that were modified as TDRs within the twelve months ending June 30, 2015 and 2014, for which there was a payment default during the subsequent months:

June 30, 2015


	Post-modification
	Number of Loans		Recorded Investment

Default (Charge-Off)
Owner Occupied Commercial Real Estate		2	$	1,675
Death Care Management		1		1,675
Payment Deferral		1		1,675
Veterinary Industry		1		—
Interest Only		1		—
Default (Nonaccrual)
Commercial & Industrial		4		272
Healthcare		3		133
Interest Only		3		133
Independent Pharmacies		1		139
Interest Only		1		139
Owner Occupied Commercial Real Estate		1		24
Healthcare		1		24
Interest Only		1		24
No Defaults (paying as restructured)
Commercial & Industrial		1		165
Independent Pharmacies		1		165
Extend Amortization		1		165
Total Loans		8		2,136

Total TDRs paying as restructured		1		165

Total TDRs		8	$	2,136

June 30, 2014


	Post-modification
	Number of Loans		Recorded Investment

No Defaults (paying as restructured)		6	$	596
Commercial & Industrial		5		588
Independent Pharmacies		2		372
Extend Amortization		2		372
Veterinary Industry		3		216
Payment Deferral		3		216
Owner Occupied Commercial Real Estate		1		8
Veterinary Industry		1		8
Interest Only		1		8
Total Loans		6		596

Total TDRs paying as restructured		6		596

Total TDRs		6	$	596

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 6. Servicing Assets

Loans serviced for others are not included in the accompanying balance sheet. The unpaid principal balances of loans serviced for others were $1.5 billion and $1.3 billion at June 30, 2015 and December 31, 2014, respectively.

The following summarizes the activity pertaining to servicing rights:


	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014

Balance at beginning of period	$	38,457		$	30,518		$	34,999		$	29,053
Additions, net		3,373			2,666			6,709			4,751
Changes in fair value		(1,847	)		(3	)		(1,725	)		(623	)


Balance at end of period	$	39,983		$	33,181		$	39,983		$	33,181

The fair value of servicing rights was determined using discount rates ranging from 7.05% to 12.40% on June 30, 2015, and 7.46% to 13.27% on June 30, 2014. The fair value of servicing rights was determined using prepayment speeds ranging from 4.19% to 9.57% on June 30, 2015 and 4.53% to 8.79% on June 30, 2014, depending on the stratification of the specific right. Changes to fair value are reported in net gains on sales of loans.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.

Note 7. Borrowings

Total outstanding short and long-term borrowings consisted of the following:


	June 30, 2015		December 31, 2014
Short term borrowings
On September 18, 2014, the Company entered into a line of credit of $6.1 million with an unaffiliated commercial bank, secured by 1,900,000 shares of common stock of nCino, Inc., a former subsidiary of the Company. At December 31, 2014 there was $6.1 million advanced on the line of credit. Interest accrues at 30 day LIBOR (0.16% at December 31, 2014) plus 3.50% for a term of 12 months. Payments are interest only with all principal and accrued interest due on September 18, 2015. This loan was repaid in full on February 23, 2015.	$	—	$	6,100

Total short term borrowings	$	—	$	6,100

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 7. Borrowings (Continued)


	June 30, 2015		December 31, 2014
Long term borrowings
In April 2011, the Company elected to participate in the U.S. Treasury’s Small Business Lending Fund program (“SBLF”) whereby the U.S. Treasury agreed to purchase $6.8 million in senior securities. During the initial interest period the applicable interest rate was set at 1.5%. For all remaining interest periods, which commenced on January 1, 2012, the interest rate is determined based on a formula which encompasses the percentage change in qualified lending as well as a non-qualifying portion percentage. This rate can range from 1.5% to 10.8%. At June 30, 2015 the interest rate was 1.50%. Interest is payable quarterly in arrears. With the approval of the Company’s regulator, we may exit the Small Business Lending Fund at any time simply by repaying the funding provided along with any accrued but unpaid interest. If the institution wishes to repay its SBLF funding in partial payments, each partial payment must be at least 25% of the original funding amount. All senior securities will mature on September 13, 2021 at which time all principal and accrued interest will be due.	$	6,800	$	6,800

On May 12, 2014, Independence Aviation financed the purchase of an airplane by entering into a promissory note with an unaffiliated commercial bank in the amount of $6 million which carries a fixed rate of 4.97% for a term of 59 months. Monthly payments are set at $48 thousand with all principal and accrued interest due on May 12, 2019.		5,702		5,842

On September 11, 2014, the Company financed the construction of an additional building located on the Company’s Tiburon Drive main campus for a $24 million construction line of credit with an unaffiliated commercial bank, secured by both properties at its Tiburon Drive main facility location. Payments are interest only through September 11, 2016 at a fixed rate of 3.95% for a term of 84 months. Monthly principal and interest payments beginning in October 2016 will be $146 thousand with all principal and accrued interest due on September 11, 2021. The terms of this loan require the Company to maintain minimum capital, liquidity and Texas ratios. The construction line is fully disbursed and there was no remaining available credit on this construction line at June 30, 2015.		24,000		16,914

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 7. Borrowings (Continued)


	June 30, 2015		December 31, 2014
On September 18, 2014, the Company entered into a note payable line of credit of $8.1 million with an unaffiliated commercial bank, with the first advance of $5 million on December 14, 2014. The note is unsecured and accrues interest at LIBOR plus 3.50% for a term of 36 months. Payments are interest only with all principal and accrued interest due on September 18, 2017. There is $3.1 million of remaining available credit on this note at June 30, 2015.		5,000		5,000

On August 1, 2014, the Company entered into a note payable line of credit of $15 million with an unaffiliated commercial bank, secured by 100% of Live Oak Banking Company’s outstanding common stock. Interest accrues at LIBOR plus 4.00% for a term of 36 months. Payments are interest only with all principal and accrued interest due on August 1, 2017. The terms of this loan require the Company to maintain minimum capital, liquidity and Texas ratios. There is $7.8 million of remaining available credit on this line of credit at June 30, 2015.		7,210		7,210

On March 10, 2015, Independence Aviation refinanced an existing loan with Live Oak Banking Company and entered into a new loan with an unaffiliated commercial bank in the amount of $1.2 million which carries a fixed rate of 4.96% for a term of 51 months. Monthly payments are set at $9 thousand with all principal and accrued interest due on June 10, 2019.		1,182		—

On February 23, 2015 the Company transferred two related party loans to an unrelated third party financial institution in exchange for $4.7 million. The exchange price equated to the unpaid principal balance plus accrued but uncollected interest at the time of transfer. The terms of the transfer agreement with the third party institution identified the transaction as a secured borrowing for accounting purposes. Interest accrues at prime plus 1% with monthly principal and interest payments over a term of 60 months. The maturity date is October 5, 2019. The pledged collateral is classified in other assets with a fair value of $4.6 million at June 30, 2015. Underlying loans carry a risk grade of 3 and are current with no delinquencies. The terms of this loan require the Company to maintain minimum capital, liquidity and Texas ratios.		4,575		—

With the acquisition of GLS on September 1, 2013, the Company assumed the obligation to pay a former GLS partner $250 thousand at $10 thousand a month over a 24 month period.		21		83

Total long term borrowings	$	54,490	$	41,849

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 8. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Financial Instruments Measured at Fair Value

The following sections provide a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the fair value hierarchy:

Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, discounted cash flow or at net asset value per share. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

The Company invested $1.9 million in the 504 Fund mutual fund on March 31, 2015 and accordingly identified it as a Level 1 investment on that date. During the second quarter of 2015, the Company transferred this $1.9 million investment from Level 1 to Level 2.

Impaired Loans: Impairment of a loan is based on the fair value of the collateral of the loan for collateral-dependent loans. Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation which is then adjusted for the cost related to liquidation of the collateral. For non-collateral dependent loans impairment is determined by the present value of expected future cash flows. Impaired loans classified as Level 3 are based on management’s judgment and estimation.

Servicing Assets: Servicing rights do not trade in an active, open market with readily observable prices. While sales of servicing rights do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of servicing rights using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including servicing income, servicing costs, market discount rates and prepayment speeds. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the valuation hierarchy.

Foreclosed Assets: Foreclosed real estate is adjusted to fair value less selling costs upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records foreclosed real estate as nonrecurring Level 3. Foreclosed assets classified as Level 3 are based on management’s judgment and estimation.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 8. Fair Value of Financial Instruments (Continued)

Recurring Fair Value

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.


June 30, 2015	Total		Level 1		Level 2		Level 3

Investment securities available-for-sale
US government agencies	$	35,424	$	—	$	35,424	$	—
Residential mortgage-backed securities		13,391		—		13,391		—
Mutual fund		1,904		—		1,904		—
Servicing assets¹		39,983		—		—		39,983

Total assets at fair value	$	90,702	$	—	$	50,719	$	39,983


December 31, 2014	Total		Level 1		Level 2		Level 3

Investment securities available-for-sale
US government agencies	$	35,309	$	—	$	35,309	$	—
Residential mortgage-backed securities		14,009		—		14,009		—
Servicing assets¹		34,999		—		—		34,999

Total assets at fair value	$	84,317	$	—	$	49,318	$	34,999

¹	See Note 6 for a rollforward of recurring Level 3 fair values for servicing assets.

Non-recurring Fair Value

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.


June 30, 2015	Total		Level 1		Level 2		Level 3

Impaired loans	$	22,991	$	—	$	—	$	22,991
Foreclosed assets		34		—		—		34

Total assets at fair value	$	23,025	$	—	$	—	$	23,025


December 31, 2014	Total		Level 1		Level 2		Level 3

Impaired loans	$	24,016	$	—	$	—	$	24,016
Foreclosed assets		371		—		—		371

Total assets at fair value	$	24,387	$	—	$	—	$	24,387

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 2015 and December 31, 2014 the significant unobservable inputs used in the fair value measurements were as follows:

June 30, 2015

Level 3 Assets with Significant
Unobservable Inputs

Fair Value

Valuation Technique

Significant

Unobservable

Inputs

Range

Impaired Loans

22,991

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10% to 20%

Discounted expected cash flows

Interest rate & repayment term

Weighted

Average discount

rate 4.86%

Foreclosed Assets

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10% to 20%

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 8. Fair Value of Financial Instruments (Continued)

December 31, 2014

Level 3 Assets with Significant
Unobservable Inputs

Fair Value

Valuation Technique

Significant

Unobservable

Inputs

Range

Impaired Loans

24,016

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10% to 20%

Discounted expected cash flows

Interest rate & repayment term

Weighted
Average discount
rate 4.88%

Foreclosed Assets

371

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10% to 20%

(1)	Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of fair value information about financial instruments carried at book value on the balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments not measured at fair value on the balance sheets:

Cash and due from banks: The carrying amounts reported in the balance sheet for cash and due from banks approximate their fair values.

Certificates of Deposit with Other Banks: The fair value of certificates of deposit with other banks is estimated based on discounting cash flows using the rates currently offered for instruments of similar remaining maturities.

Loans held for sale: The fair values of loans held for sale are based on quoted market prices, where available, and determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans adjusted to reflect the inherent credit risk.

Loans: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values, where applicable.

Accrued Interest: The carrying amounts of accrued interest approximate fair value.

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 8. Fair Value of Financial Instruments (Continued)

Short and long term borrowings: The fair values of the Company’s short term borrowings approximate fair value while long term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental debt rates for similar types of debt arrangements.

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:


June 30, 2015	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Ending Balance

*Financial assets*
Cash and due from banks	$	131,487	$	131,487	$	—	$	—	$	131,487
Certificates of deposit with other banks		10,000		9,931		—		—		9,931
Investment securities, available for sale		50,719		—		50,719		—		50,719
Loans held for sale		356,481		—		—		367,504		367,504
Loans, net of allowance for loan losses		232,429		—		—		226,429		226,429
Servicing assets		39,983		—		—		39,983		39,983
Accrued interest receivable		4,228		4,228		—		—		4,228

*Financial liabilities*
Deposits		727,346		—		724,160		—		724,160
Accrued interest payable		201		201		—		—		201
Long term borrowings		54,490		—		—		57,372		57,372


December 31, 2014	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Ending Balance

*Financial assets*
Cash and due from banks	$	29,902	$	29,902	$	—	$	—	$	29,902
Certificates of deposit with other banks		10,000		9,861		—		—		9,861
Investment securities, available for sale		49,318		—		49,318		—		49,318
Loans held for sale		295,180		—		—		304,504		304,504
Loans, net of allowance for loan losses		199,529		—		—		194,007		194,007
Servicing assets		34,999		—		—		34,999		34,999
Accrued interest receivable		3,059		3,059		—		—		3,059

*Financial liabilities*
Deposits		522,080		—		522,058		—		522,058
Accrued interest payable		190		190		—		—		190
Short term borrowings		6,100		—		—		6,100		6,100
Long term borrowings		41,849		—		—		44,738		44,738

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 9. Commitments and Contingencies

Litigation

In the normal course of business the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

Financial Instruments with Off-balance-sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:


	June 30, 2015		December 31, 2014

Commitments to extend credit	$	696,357	$	537,951
Plexus Capital - Fund II Investment Commitment		100		100
Plexus Capital - Fund III Investment Commitment		300		350

Total unfunded off-balance sheet credit risk	$	696,757	$	538,401

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. In 2012, the Company began issuing commitment letters after approval of the loan by the Credit Department. Commitment letters generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary. There were no standby letters of credit for the periods presented.

Concentrations of Credit Risk

Although the Company is not subject to any geographic concentrations, a substantial amount of the Company’s loans and commitments to extend credit have been granted to customers in the independent pharmacy and veterinary verticals. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained exposure exceeds $2.0 million.

The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 10. Stock Plans

On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. The 2015 Omnibus Plan authorized awards covering a maximum of 4,300,000 common voting shares and has an expiration date of March 20, 2025. Options or restricted shares granted under this plan expire no more than 10 years from date of grant. Exercise prices under the plan are set by the Board of Directors at the date of grant, but shall not be less than 100% of fair market value of the related stock at the date of the grant. Options or restricted shares vest over a minimum of three years from the date of the grant.

Stock Options

Compensation cost relating to share-based payment transactions are recognized in the financial statements with measurement based upon the fair value of the equity or liability instruments issued. For the three months ended June 30, 2015 and 2014, the Company recognized $177 thousand and $42 thousand in compensation expense for stock options, respectively. For the six months ended June 30, 2015 and 2014, the Company recognized $295 thousand and $79 thousand in compensation expense for stock options, respectively.

Stock option activity under the plan during the six month periods ended June 30, 2015 and 2014 is summarized below.


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value

Outstanding at December 31, 2014		1,737,570	$	5.51

Exercised		34,930		4.40

Forfeited		66,319		4.88

Granted		636,505		11.70


Outstanding at June 30, 2015		2,272,826	$	7.28		9.03 years	$	15,277,131


Exercisable at June 30, 2015		149,258	$	3.76		8.20 years	$	1,528,763


	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Terms		Aggregate Intrinsic Value

Outstanding at December 31, 2013		225,000	$	1.01

Exercised		174,990		0.87

Forfeited		21,480		4.40

Granted		1,550,000		4.40


Outstanding at June 30, 2014		1,578,530	$	4.31		9.66 years	$	1,442,290


Exercisable at June 30, 2014		16,680	$	1.50		6.91 years	$	483,630

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 10. Stock Plans (Continued)

The following is a summary of non-vested stock option activity for the Company for the six months ended June 30, 2015.


	Shares		Weighted Average Grant Date Fair Value

Non-vested at December 31, 2014		1,704,230	$	1.18

Granted		636,505		4.59

Vested		115,918		0.53

Exercised		34,930		0.58

Forfeited		66,319		0.83


Non-vested at June 30, 2015		2,123,568	$	2.26

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 10. Stock Plans (Continued)

Restricted Stock

Restricted stock activity under the plan during the first six months of 2015 is summarized below.


	Shares		Weighted Average Grant Date Fair Value

Outstanding at December 31, 2014		—	$	—

Granted		9,243		10.63

Vested		—		—

Excercised		—		—

Forfeited		407		10.63


Non-vested at June 30, 2015		8,836	$	10.63

For the three months ended June 30, 2015 and 2014, the Company recognized $8 thousand and $19 thousand in compensation expense for restricted stock, respectively. For the six months ended June 30, 2015 and 2014, the Company recognized $16 thousand and $162 thousand in compensation expense for restricted stock, respectively.

At June 30, 2015, unrecognized compensation costs relating to stock options amounted to $4.4 million which will be expensed over the next 3.96 years. At June 30, 2015, unrecognized compensation costs relating to restricted stock amounted to $78 thousand which will be expensed over the next 1.29 years.

The weighted average fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. The expected volatility is based on historical volatility. The risk-free interest rates for periods within the contractual life of the awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts. Weighted average assumptions used for options granted during 2015 were as follows: risk free rate of 1.65%, dividend yield of 1.75%, volatility of 43.61% and average life of 4-7 years.

Note 11. Subsequent Events

Management has evaluated subsequent events through the date the financial statements were available to be issued and determined that the following events required disclosure:

Initial Public Offering

During July 2015, the Company completed an initial public offering issuing 5,500,000 shares of voting common stock, no par value, at $17.00 per share for gross proceeds of $93.5 million. Net proceeds after underwriting discounts and estimated expenses were $87.2 million.

During August 2015 the Company repaid $12.2 million in long term borrowings consisting of $5.0 million bearing an interest rate of LIBOR plus 3.50% and $7.2 million bearing an interest rate of LIBOR plus 4.00%.

Live Oak Bancshares, Inc.

Notes to Unaudited Consolidated Financial Statements

Note 11. Subsequent Events (Continued)

Option Grants

Effective July 22, 2015 the Company issued 810,900 and 35,000 options vesting over seven and four years, respectively. Exercise price is $17.00 per share and weighted average grant date fair value using the Black-Scholes option-pricing model is $7.64 per share. Seven year vesting is to occur at 10% per year for the first five years and then 25% per year in years six and seven. Four year vesting is to occur at 25% per year. Unrecognized compensation expense associated with these grants is $6.5 million to be recognized over the next seven years.

Effective August 25, 2015, the Company issued 282,343 and 30,000 stock options vesting over seven and four years, respectively. The exercise price for these options is $19.15 per share, the closing price of the Company’s voting common stock on the date of grant. The weighted average grant date fair value of these options using the Black-Scholes option-pricing model is $8.96 per share. Seven year vesting is to occur at 10% per year for the first five years and then 25% per year in years six and seven. Four year vesting is to occur at 25% per year. Unrecognized compensation expense associated with this grant is $2.8 million to be recognized over the next seven years.

Cash Dividend

On August 25, 2015, the Company declared a cash dividend of 1.0 cents per share to be paid on September 11, 2015.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of LOB. This discussion should be read in conjunction with the financial statements and related notes included elsewhere in this quarterly report on Form 10-Q. Results of operations for the periods included in this review are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that we believe are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. These statements generally relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “may,” “should,” “could,” “would,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this quarterly report on Form 10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to us at the time. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this quarterly report on Form 10-Q are based on current expectations, estimates and projections about our business, management’s beliefs and assumptions made by management. These statements are not guarantees of our future performance and involve certain risks, uncertainties and assumptions (called Future Factors), which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. Future Factors include, without limitation:

•

deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses;

•

changes in SBA loan products, including specifically the Section 7(a) program, or changes in SBA standard operating procedures;

•

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities;

•

the failure of assumptions underlying the establishment of reserves for possible loan losses;

•

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

•

a reduction in or the termination of our ability to use the technology-based platform that is critical to the success of our business model;

•

changes in financial market conditions, either internationally, nationally or locally in areas in which we conduct our operations, including, without limitation, reduced rates of business formation and growth, commercial and residential real estate development, and real estate prices;

•

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

•

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

•

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

•

governmental monetary and fiscal policies as well as other legislative and regulatory changes;

•

changes in political and economic conditions, including continuing political and economic effects of the global economic downturn and other major developments;

•

the impact of heightened regulatory scrutiny of financial products, primarily led by the Consumer Financial Protection Bureau;

•

our ability to comply with any requirements imposed on the Company or the Bank by our respective regulators, and the potential negative consequences that may result;

•

the effect of any mergers, acquisitions or other transactions, to which we or the Bank may from time to time be a party, including, without limitation, our ability to successfully integrate any businesses that we acquire; and

•

our success at managing the risks involved in the foregoing.

All forward-looking statements speak only as of the date on which such statements are made, and LOB undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Management’s Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Company’s interim consolidated financial statements and accompanying notes. This section should be read in conjunction with the Company’s interim consolidated financial statements and accompanying notes included elsewhere in this report and with the consolidated financial statements for the year ended December 31, 2014 and accompanying notes and other detailed information appearing in the Company’s registration statement filed on Form S-1 filed with the SEC and declared effective on July 22, 2015.

Nature of Operations

Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of North Carolina in December 2008. The Company conducts business operations primarily through our commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was established in May 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending services to small businesses nationwide in targeted industries. The Bank identifies and grows within selected industry sectors, or verticals, by leveraging expertise within those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) program. In 2010, the Bank formed Live Oak Number One, Inc., a wholly-owned subsidiary, to hold properties foreclosed on by the Bank.

In addition to the Bank, the Company owns Independence Aviation, LLC, which was formed for the purpose of purchasing and operating aircraft used for the Company’s business purposes, Government Loan Solutions, Inc. (“GLS”), a management and technology consulting firm that specializes in the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA-guaranteed loans, and 504 Fund Advisors, LLC (“504FA”), which was formed to serve as the investment advisor to the 504 Fund, a closed-end mutual fund organized to invest in SBA section 504 loans.

Conversion from S Corporation to C Corporation

Effective August 3, 2014, we terminated our status as an “electing small business corporation,” or S corporation, under Subchapter S of the Internal Revenue Code of 1986, or the Code, and became a C corporation under the Code for income tax purposes. As a result of the conversion to a C corporation, we recorded a net deferred tax liability of $3.3 million on our balance sheet. Upon recognition of the deferred tax liability we also recorded an offsetting adjustment to income tax expense of $3.3 million, which decreased our after-tax earnings and shareholders’ equity by the same amount.

Results of Operations

Performance Summary

For the three months ended June 30, 2015, we reported net income of $3.9 million, or $0.14 per diluted share, as compared to $6.7 million, or $.31 per diluted share, for the three months ended June 30, 2014. This quarterly decrease in net income is principally due to costs underlying increased loan production, including an increase in salaries of $3.3 million, or 55.1%, and travel expenses of $874 thousand, or 65.3%, combined with a $2.8 million tax provision for the three months ended June 30, 2015 as compared to the three months ended June 30, 2014 during which we had no tax provision due to our operation as a pass through S Corporation. An additional factor contributing to the decline in net income for the second quarter of 2015 was a downward adjustment in the valuation of our servicing rights of $1.8 million compared to a $3 thousand valuation increase for the quarter ended June 30, 2014.

For the six months ended June 30, 2015, we reported net income of $12.0 million, or $0.41 per diluted share, as compared to $7.0 million, or $0.33 per diluted share, for the six months ended June 30, 2014. This increase in net income is primarily attributable to growth in loan production and revenues associated with growth in loans during the six months ended June 30, 2015 resulting in increased net interest income of $3.9 million, or 60.2%, and increased noninterest income of $14.9 million, or 54.5%, (predominately comprised of an $8.8 million or 39.5% growth in net gains on sale of loans) partially offset by increased noninterest expense of $5.5 million, or 21.2%, (composed principally of increases in salaries of $2.0 million and increased travel expenses of $1.6 million) and income tax expense of $8.0 million.

Net Interest Income and Margin

Net interest income, a secondary contributor to our earnings, represents the difference between the income that we earn on our interest-earning assets and the cost to us of our interest-bearing liabilities. Our net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that we earn or pay on them. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, we gather deposits over the Internet and in the community in which we are headquartered. Due to the nature of a branchless bank and our relatively low overhead required for deposit gathering, the rates we are able to offer are generally above the industry average.

Three months ended June 30, 2015 compared with three months ended June 30, 2014

For the three months ended June 30, 2015, net interest income increased $1.8 million, or 51.8%, to $5.4 million compared to the three months ended June 30, 2014. This increase was due to growth in average interest earning assets. Average interest earning assets increased by $282.7 million, or 61.9%, for the three months ended June 30, 2015 compared to $456.6 million for the three months ended June 30, 2014, while the related yield on average interest earning assets decreased by fifteen basis points to 4.16%. The corresponding cost of funds on interest bearing liabilities for the three months ended June 30, 2015 increased slightly by nine basis points to 1.25%, and the average balance in interest bearing liabilities increased by $256.5 million, or 55.6%, over the same period. As indicated in the rate volume table below, the slight increase in the cost of funds was outpaced by the effects of the increased volume of interest earning assets, resulting in increased interest income of $2.8 million and increased interest expense of $0.9 million for the three months ended June 30, 2015. For the three months ended June 30, 2015 compared to the three months ended June 30, 2014, our net interest margin decreased from 3.13% to 2.94% due to the aforementioned effects.

Six months ended June 30, 2015 compared with six months ended June 30, 2014

For the six months ended June 30, 2015, net interest income increased $3.9 million, or 60.2%, to $10.5 million compared to the six months ended June 30, 2014. This increase was also due to growth in average interest earning assets. Average interest earning assets increased by $281.6 million, or 64.8%, for the six months ended June 30, 2015 compared to the six months ended June 30, 2014, while the related yield on average interest earning assets decreased by eleven basis points to 4.12%. The corresponding cost of funds on interest bearing liabilities for the six months ended June 30, 2014 increased slightly by three basis points to 1.22%, and the average balance in interest

bearing liabilities increased by $252.2 million, or 57.7% during the same period. As indicated in the rate volume table below, the slight drop in the cost of funds was outpaced by the effects of the increased volume of interest earning assets, resulting in increased interest income of $5.5 million and increased interest expense of $1.6 million for the six months ended June 30, 2015. For the six months ended June 30, 2015 compared to the six months ended June 30, 2014, our net interest margin decreased from 3.03% to 2.94% due to the aforementioned effects.

Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented. Loan fees are included in interest income on loans.


	Three Months Ended June 30,
	2015								2014
	Average Balance			Interest		Average Yield/ Rate			Average Balance			Interest		Average Yield/ Rate
Interest earning assets:
Interest earning balances in other banks	$	80,169		$	70		0.35	%	$	59,642		$	41		0.28	%
Investment securities		60,201			200		1.33			18,824			99		2.11
Loans held for sale		364,504			4,526		4.98			241,178			3,095		5.15
Loans held for investment		234,479			2,865		4.90			136,967			1,667		4.88

Total interest earning assets		739,353			7,661		4.16			456,611			4,902		4.31

Less: allowance for loan losses		(5,215	)							(3,194	)
Non-interest earning assets		109,580								80,917

Total assets	$	843,718							$	534,334


Interest bearing liabilities:
Money market accounts	$	338,604		$	639		0.76	%	$	214,498		$	561		1.05	%
Certificates of deposit		324,337			1,162		1.44			226,302			570		1.01

Total deposits		662,941			1,801		1.09			440,800			1,131		1.03

Small business lending fund		6,800			25		1.47			6,800			25		1.47
Notes payable to investors		—			—		—			3,623			91		10.03
Other borrowings		48,424			419		3.47			10,462			88		3.37

Total interest bearing liabilities		718,165			2,245		1.25			461,685			1,335		1.16


Non-interest bearing deposits		13,470								10,245
Non-interest bearing liabilities		16,920								8,431
Redeemable equity		—								3,605
Shareholders’ equity		95,137								50,368