UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-14037
Moodys Corporation
(Exact name of registrant as specified in its charter)
Delaware | 13-3998945 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) | |
7 World Trade Center at 250 Greenwich Street, New York, N.Y. |
10007 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code:
(212) 553-0300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months, or for such shorter period that the registrant was required to submit such files. Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Title of Each Class |
Shares Outstanding at March 31, 2019 | |
Common Stock, par value $0.01 per share | 189.6 million |
INDEX TO FORM 10-Q
Page(s) | ||||||
Glossary of Terms and Abbreviations | 3-9 | |||||
PART I. FINANCIAL INFORMATION | ||||||
Item 1. |
10 | |||||
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2019 and 2018 |
10 | |||||
11 | ||||||
Consolidated Balance Sheets (Unaudited) at March 31, 2019 and December 31, 2018 | 12 | |||||
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | 13 | |||||
Consolidated Statements of Shareholders Equity (Unaudited) for the Three Months Ended March 31, 2019 and 2018 | 14-15 | |||||
Notes to Condensed Consolidated Financial Statements (Unaudited) | 16-43 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
44 | ||||
The Company | 44 | |||||
Critical Accounting Estimates | 44-45 | |||||
Reportable Segments | 45 | |||||
Results of Operations | 46-52 | |||||
Liquidity and Capital Resources | 52-57 | |||||
Recently Issued Accounting Standards | 57 | |||||
Contingencies | 57 | |||||
Regulation | 57-58 | |||||
Forward-Looking Statements | 58-59 | |||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 59 | ||||
Item 4. | Controls and Procedures | 60 | ||||
PART II. OTHER INFORMATION | ||||||
Item 1. |
61 | |||||
Item 1A. |
61 | |||||
Item 2. |
61 | |||||
Item 5. |
61 | |||||
Item 6. |
62 | |||||
SIGNATURES | 63 | |||||
Exhibits Filed Herewith | ||||||
10.1 |
Amendment to the Amended and Restated 2001 Moodys Corporation Key Employees Stock Incentive Plan (as amended, December 18, 2017) | |||||
31.1 | Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
31.2 | Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
32.1 | Chief Executive Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
32.2 | Chief Financial Officer Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
101.DEF | XBRL Definitions Linkbase Document | |||||
101.INS | XBRL Instance Document | |||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms, abbreviations and acronyms are used to identify frequently used terms in this report:
TERM |
DEFINITION | |
Acquisition-Related Amortization | Amortization of definite-lived intangible assets acquired by the Company from all business combination transactions | |
Acquisition-Related Expenses | Consists of expenses incurred to complete and integrate the acquisition of Bureau van Dijk for which the integration will be a multi-year effort | |
Adjusted Diluted EPS | Diluted EPS excluding the impact of certain items as detailed in the section entitled Non-GAAP Financial Measures | |
Adjusted Net Income |
Net Income excluding the impact of certain items as detailed in the section entitled Non-GAAP Financial Measures | |
Adjusted Operating Income | Operating income excluding depreciation and amortization | |
Adjusted Operating Margin | Adjusted Operating Income divided by revenue | |
Americas | Represents countries within North and South America, excluding the U.S. | |
AOCI | Accumulated other comprehensive income (loss); a separate component of shareholders equity (deficit) | |
ASC | The FASB Accounting Standards Codification; the sole source of authoritative GAAP as of July 1, 2009 except for rules and interpretive releases of the SEC, which are also sources of authoritative GAAP for SEC registrants | |
Asia-Pacific | Represents Australia and countries in Asia including but not limited to: China, India, Indonesia, Japan, Korea, Malaysia, Singapore, Sri Lanka and Thailand | |
ASR | Accelerated Share Repurchase | |
ASU | The FASB Accounting Standards Update to the ASC. It also provides background information for accounting guidance and the bases for conclusions on the changes in the ASC. ASUs are not considered authoritative until codified into the ASC | |
Board | The board of directors of the Company | |
BPS | Basis points | |
Brexit | The withdrawal of the United Kingdom from the European Union | |
Bureau van Dijk | Bureau van Dijk Electronic Publishing, B.V.; a global provider of business intelligence and company information; acquired by the Company on August 10, 2017 via the acquisition of Yellow Maple I B.V., an indirect parent of Bureau van Dijk | |
CECL | Current expected credit losses | |
CFG | Corporate finance group; an LOB of MIS | |
CLO | Collateralized loan obligation |
3
TERM |
DEFINITION | |
CMBS | Commercial mortgage-backed securities; an asset class within SFG | |
Common Stock | The Companys common stock | |
Company | Moodys Corporation and its subsidiaries; MCO; Moodys | |
Content | A reporting unit within the MA segment that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | |
CP | Commercial Paper | |
CP Program | A program entered into on August 3, 2016 allowing the Company to privately place CP up to a maximum of $1 billion for which the maturity may not exceed 397 days from the date of issue and which is backstopped by the 2018 Facility | |
CRAs | Credit rating agencies | |
D&A | Depreciation and amortization | |
DBPPs | Defined benefit pension plans | |
EMEA | Represents countries within Europe, the Middle East and Africa | |
EPS | Earnings per share | |
ERS | Enterprise Risk Solutions; an LOB within MA, which offers risk management software solutions as well as related risk management advisory engagements services | |
ESG | Environmental, Social, and Governance | |
ESMA | European Securities and Markets Authority | |
ETR | Effective tax rate | |
EU | European Union | |
EUR | Euros | |
EURIBOR | The Euro Interbank Offered Rate | |
Excess Tax Benefits | The difference between the tax benefit realized at exercise of an option or delivery of a restricted share and the tax benefit recorded at the time the option or restricted share is expensed under GAAP | |
Exchange Act | The Securities Exchange Act of 1934, as amended | |
External Revenue | Revenue excluding any intersegment amounts |
4
TERM |
DEFINITION | |
FASB | Financial Accounting Standards Board | |
FIG | Financial institutions group; an LOB of MIS | |
Financial Reform Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | |
Free Cash Flow | Net cash provided by operating activities less cash paid for capital additions | |
FSTC | Financial Services Training and Certifications; now referred to as MALS | |
FX | Foreign exchange | |
GAAP | U.S. Generally Accepted Accounting Principles | |
GBP | British pounds | |
ICRA | ICRA Limited; a leading provider of credit ratings and research in India, for which the Company owns approximately 52% | |
IRS | Internal Revenue Service | |
IT | Information technology | |
KIS | Korea Investors Service, Inc.; a leading Korean rating agency and consolidated subsidiary of the Company | |
KIS Pricing | Korea Investors Service Pricing, Inc.; a leading Korean provider of fixed income securities pricing and consolidated subsidiary of the Company | |
KIS Research | Korea Investors Service Research; a Korean provider of financial research and consolidated subsidiary of the Company | |
Korea | Republic of South Korea | |
LIBOR | London Interbank Offered Rate | |
LOB | Line of business | |
M&A | Mergers and acquisitions | |
MA | Moodys Analytics a reportable segment of MCO; provides a wide range of products and services that support financial analysis and risk management activities of institutional participants in global financial markets; consists of three LOBs RD&A, ERS and PS | |
MAKS | Moodys Analytics Knowledge Services; formerly known as Copal Amba; provides offshore research and analytic services to the global financial and corporate sectors; part of the PS LOB and a reporting unit within the MA reportable segment | |
MALS | Moodys Analytics Learning Solutions; a reporting unit within the MA segment that includes on-line and classroom-based training services as well as credentialing and certification services; formerly known as FSTC | |
MCO | Moodys; Moodys Corporation and its subsidiaries; the Company |
5
TERM |
DEFINITION | |
MD&A | Managements Discussion and Analysis of Financial Condition and Results of Operations | |
MIS | Moodys Investors Service a reportable segment of MCO; consists of five LOBs SFG, CFG, FIG, PPIF and MIS Other | |
MIS Other | Consists of non-ratings revenue from ICRA, KIS Pricing and KIS Research. These businesses are components of MIS; MIS Other is an LOB of MIS | |
Moodys | Moodys Corporation and its subsidiaries; MCO; the Company | |
Net Income | Net income attributable to Moodys Corporation, which excludes net income from consolidated noncontrolling interests belonging to the minority interest holder | |
New Lease Accounting Standard | Updates to the ASC pursuant to ASU No. 2016-02, Leases (ASC Topic 842). This new accounting guidance requires lessees to recognize a right-of-use asset and lease liability on the balance sheet for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses and cash flows depend on classification as either a finance or operating lease | |
New Revenue Accounting Standard |
Updates to the ASC pursuant to ASU No. 2014-09, Revenue from Contracts with Customers (ASC Topic 606). This new accounting guidance significantly changes the accounting framework under U.S. GAAP relating to revenue recognition and to the accounting for the deferral of incremental costs of obtaining or fulfilling a contract with a customer | |
NM | Percentage change is not meaningful | |
Non-GAAP | A financial measure not in accordance with GAAP; these measures, when read in conjunction with the Companys reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Companys performance, facilitate comparisons to competitors operating results and to provide greater transparency to investors of supplemental information used by management in its financial and operational decision making | |
NRSRO | Nationally Recognized Statistical Rating Organization, which is a credit rating agency registered with the SEC. | |
OCI | Other comprehensive income (loss); includes gains and losses on cash flow and net investment hedges, unrealized gains and losses on available for sale securities (in periods prior to January 1, 2018), certain gains and losses relating to pension and other retirement benefit obligations and foreign currency translation adjustments | |
Omega Performance | A leading provider of online credit training, acquired by the Company in August 2018 | |
Operating segment | Term defined in the ASC relating to segment reporting; the ASC defines an operating segment as a component of a business entity that has each of the three following characteristics: i) the component engages in business activities from which it may recognize revenue and incur expenses; ii) the operating results of the component are regularly reviewed by the entitys chief operating decision maker; and iii) discrete financial information about the component is available | |
Other Retirement Plans | The U.S. retirement healthcare and U.S. retirement life insurance plans | |
PPIF | Public, project and infrastructure finance; an LOB of MIS | |
Profit Participation Plan | Defined contribution profit participation plan that covers substantially all U.S. employees of the Company |
6
TERM |
DEFINITION | |
PS | Professional Services, an LOB within MA consisting of MAKS and MALS that provides offshore analytical and research services as well as learning solutions and certification programs | |
RD&A | Research, Data and Analytics; an LOB within MA that offers subscription based research, data and analytical products, including credit ratings produced by MIS, credit research, quantitative credit scores and other analytical tools, economic research and forecasts, business intelligence and company information products, and commercial real estate data and analytical tools | |
Reform Act | Credit Rating Agency Reform Act of 2006 | |
REIT | Real Estate Investment Trust | |
Reis, Inc. (Reis) |
A leading provider of U.S. commercial real estate (CRE) data; acquired by the Company in October 2018 | |
Relationship Revenue | For MIS, represents recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. For MIS Other represents subscription-based revenue. For MA, represents subscription-based revenue and software maintenance revenue | |
Reporting unit | The level at which Moodys evaluates its goodwill for impairment under U.S. GAAP; defined as an operating segment or one level below an operating segment | |
RMBS | Residential mortgage-backed securities; an asset class within SFG | |
ROU Asset |
Assets recorded pursuant to the New Lease Accounting Standard which represent the Companys right to use an underlying asset for the term of a lease | |
SaaS | Software-as-a-Service | |
SEC | U.S. Securities and Exchange Commission | |
Securities Act | Securities Act of 1933, as amended | |
SFG | Structured finance group; an LOB of MIS | |
SG&A | Selling, general and administrative expenses | |
Tax Act | The Tax Cuts and Jobs Act enacted into U.S. law on December 22, 2017, which significantly amends the tax code in the U.S. | |
Total Debt | All indebtedness of the Company as reflected on the consolidated balance sheets | |
Transaction Revenue | For MIS, represents the initial rating of a new debt issuance as well as other one-time fees. For MIS Other, represents revenue from professional services as well as data services, research and analytical engagements. For MA, represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and research and analytical engagements | |
U.K. | United Kingdom |
7
TERM |
DEFINITION | |
U.S. | United States | |
USD | U.S. dollar | |
UTPs | Uncertain tax positions | |
Vigeo Eiris | A global leader in ESG research, data and assessments, acquired by the Company on April 11, 2019. | |
2010 Indenture | Supplemental indenture and related agreements dated August 19, 2010, relating to the 2010 Senior Notes | |
2010 Senior Notes | Principal amount of $500 million, 5.50% senior unsecured notes due in September 2020 pursuant to the 2010 Indenture | |
2012 Indenture | Supplemental indenture and related agreements dated August 18, 2012, relating to the 2012 Senior Notes | |
2012 Senior Notes | Principal amount of $500 million, 4.50% senior unsecured notes due in September 2022 pursuant to the 2012 Indenture | |
2013 Indenture | Supplemental indenture and related agreements dated August 12, 2013, relating to the 2013 Senior Notes | |
2013 Senior Notes | Principal amount of the $500 million, 4.875% senior unsecured notes due in February 2024 pursuant to the 2013 Indenture | |
2014 Indenture | Supplemental indenture and related agreements dated July 16, 2014, relating to the 2014 Senior Notes | |
2014 Senior Notes (5-Year) | Principal amount of $450 million, 2.75% senior unsecured notes due in July 2019 pursuant to the 2014 Indenture; repaid in 2019 | |
2014 Senior Notes (30-Year) | Principal amount of $600 million, 5.25% senior unsecured notes due in July 2044 pursuant to the 2014 Indenture | |
2015 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1 billion; backstops CP issued under the CP Program | |
2015 Indenture | Supplemental indenture and related agreements dated March 9, 2015, relating to the 2015 Senior Notes | |
2015 Senior Notes | Principal amount of 500 million, 1.75% senior unsecured notes issued March 9, 2015 pursuant to the 2015 Indenture ; repaid in 2018 | |
2017 Floating Rate Senior Notes | Principal amount of $300 million, floating rate senior unsecured notes due in September 2018 pursuant to the 2017 Indenture | |
2017 Indenture | Collectively the Supplemental indenture and related agreements dated March 2, 2017, relating to the 2017 Floating Rate Senior Notes and 2017 Notes Due 2023 and 2028, and the supplemental indenture and related agreements dated June 12, 2017, relating to the 2017 Notes Due 2023 and 2028 | |
2017 Senior Notes Due 2023 | Principal amount of $500 million, 2.625% senior unsecured notes due January 15, 2023 pursuant to the 2017 Indenture | |
2017 Senior Notes Due 2028 | Principal amount of $500 million, 3.25% senior unsecured notes due January 15, 2028 pursuant to the 2017 Indenture |
8
TERM |
DEFINITION | |
2017 Senior Notes Due 2021 | Principal amount of $500 million, 2.75% senior unsecured notes due in December 2021 | |
2018 Facility | Five-year unsecured revolving credit facility, with capacity to borrow up to $1 billion; replaced the 2015 Facility; backstops CP issued under the CP Program | |
2018 Senior Notes | Principal amount of $300 million, 3.25% senior unsecured notes due June 7, 2021 | |
2018 Senior Notes (10-year) | Principal amount of $400 million, 4.25% senior unsecured notes due February 1, 2029 | |
2018 Senior Notes (30-year) |
Principal amount of $400 million, 4.875% senior unsecured notes December 17, 2048 |
9
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share data)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenue |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Operating |
341.7 | 314.9 | ||||||
Selling, general and administrative |
281.5 | 271.1 | ||||||
Restructuring |
5.5 | | ||||||
Depreciation and amortization |
50.3 | 49.1 | ||||||
Acquisition-Related Expenses |
1.4 | 0.8 | ||||||
|
|
|
|
|||||
Total expenses |
680.4 | 635.9 | ||||||
|
|
|
|
|||||
Operating income |
461.7 | 490.8 | ||||||
Non-operating (expense) income, net |
||||||||
Interest expense, net |
(52.5 | ) | (50.7 | ) | ||||
Other non-operating income, net |
2.3 | 1.0 | ||||||
|
|
|
|
|||||
Non-operating expense, net |
(50.2 | ) | (49.7 | ) | ||||
|
|
|
|
|||||
Income before provision for income taxes |
411.5 | 441.1 | ||||||
Provision for income taxes |
37.9 | 64.3 | ||||||
|
|
|
|
|||||
Net income |
373.6 | 376.8 | ||||||
Less: Net income attributable to noncontrolling interests |
0.7 | 3.9 | ||||||
|
|
|
|
|||||
Net income attributable to Moodys |
$ | 372.9 | $ | 372.9 | ||||
|
|
|
|
|||||
Earnings per share |
||||||||
Basic |
$ | 1.96 | $ | 1.95 | ||||
|
|
|
|
|||||
Diluted |
$ | 1.93 | $ | 1.92 | ||||
|
|
|
|
|||||
Weighted average shares outstanding |
||||||||
Basic |
190.4 | 191.4 | ||||||
|
|
|
|
|||||
Diluted |
192.8 | 194.5 | ||||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
10
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Pre-tax amounts |
Tax amounts |
After-tax amounts |
Pre-tax amounts |
Tax amounts |
After-tax amounts |
|||||||||||||||||||
Net Income |
$ | 373.6 | $ | 376.8 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Other Comprehensive Income (Loss): |
||||||||||||||||||||||||
Foreign Currency Adjustments: |
||||||||||||||||||||||||
Foreign currency translation adjustments, net |
$ | (26.7 | ) | $ | | (26.7 | ) | $ | 136.1 | $ | | 136.1 | ||||||||||||
Net gains (losses) on net investment hedges |
30.4 | (6.9 | ) | 23.5 | (14.5 | ) | 3.6 | (10.9 | ) | |||||||||||||||
Cash Flow Hedges: |
||||||||||||||||||||||||
Net realized and unrealized gains on cash flow hedges |
| | | 1.9 | (0.4 | ) | 1.5 | |||||||||||||||||
Reclassification of gains included in net income |
| | | (0.1 | ) | | (0.1 | ) | ||||||||||||||||
Pension and Other Retirement Benefits: |
||||||||||||||||||||||||
Amortization of actuarial losses and prior service costs included in net income |
0.8 | (0.2 | ) | 0.6 | 1.4 | (0.4 | ) | 1.0 | ||||||||||||||||
Net actuarial gains and prior service costs |
1.1 | (0.3 | ) | 0.8 | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Other Comprehensive (Loss) Income |
$ | 5.6 | $ | (7.4 | ) | $ | (1.8 | ) | $ | 124.8 | $ | 2.8 | $ | 127.6 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive Income |
371.8 | 504.4 | ||||||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests |
8.2 | 8.9 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Comprehensive Income Attributable to Moodys |
$ | 363.6 | $ | 495.5 | ||||||||||||||||||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
11
MOODYS CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in millions, except share and per share data)
March 31, 2019 |
December 31, 2018 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,196.6 | $ | 1,685.0 | ||||
Short-term investments |
114.0 | 132.5 | ||||||
Accounts receivable, net of allowances of $46.0 in 2019 and $43.5 in 2018 |
1,301.2 | 1,287.1 | ||||||
Other current assets |
286.6 | 282.3 | ||||||
|
|
|
|
|||||
Total current assets |
2,898.4 | 3,386.9 | ||||||
Property and equipment, net of accumulated depreciation of $834.9 in 2019 and $790.2 in 2018 |
318.7 | 320.4 | ||||||
Operating lease right-of-use assets |
508.1 | | ||||||
Goodwill |
3,762.5 | 3,781.3 | ||||||
Intangible assets, net |
1,530.4 | 1,566.1 | ||||||
Deferred tax assets, net |
178.8 | 197.2 | ||||||
Other assets |
321.2 | 274.3 | ||||||
|
|
|
|
|||||
Total assets |
$ | 9,518.1 | $ | 9,526.2 | ||||
|
|
|
|
|||||
LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS EQUITY |
|
|||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 537.1 | $ | 695.2 | ||||
Current portion of operating lease liabilities |
87.4 | | ||||||
Commercial paper |
318.8 | | ||||||
Current portion of long-term debt |
| 449.9 | ||||||
Deferred revenue |
1,062.3 | 953.4 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,005.6 | 2,098.5 | ||||||
Non-current portion of deferred revenue |
120.9 | 122.3 | ||||||
Long-term debt |
5,228.6 | 5,226.1 | ||||||
Deferred tax liabilities, net |
353.4 | 351.7 | ||||||
Uncertain tax positions |
474.5 | 494.6 | ||||||
Operating lease liabilities |
523.5 | | ||||||
Other liabilities |
486.6 | 576.5 | ||||||
|
|
|
|
|||||
Total liabilities |
9,193.1 | 8,869.7 | ||||||
|
|
|
|
|||||
Contingencies (Note 19) |
| | ||||||
Shareholders equity: |
||||||||
Preferred stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Series common stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock, par value $.01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at March 31, 2019 and December 31, 2018, respectively. |
3.4 | 3.4 | ||||||
Capital surplus |
435.7 | 600.9 | ||||||
Retained earnings |
8,893.6 | 8,594.4 | ||||||
Treasury stock, at cost; 153,299,621 and 151,598,695 shares of common stock at March 31, 2019 and December 31, 2018, respectively |
(8,754.0 | ) | (8,312.5 | ) | ||||
Accumulated other comprehensive loss |
(455.5 | ) | (426.3 | ) | ||||
|
|
|
|
|||||
Total Moodys shareholders equity |
123.2 | 459.9 | ||||||
Noncontrolling interests |
201.8 | 196.6 | ||||||
|
|
|
|
|||||
Total shareholders equity |
325.0 | 656.5 | ||||||
|
|
|
|
|||||
Total liabilities, noncontrolling interests and shareholders equity |
$ | 9,518.1 | $ | 9,526.2 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
12
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in millions)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 373.6 | $ | 376.8 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
50.3 | 49.1 | ||||||
Stock-based compensation |
35.7 | 35.1 | ||||||
Deferred income taxes |
13.8 | (4.2 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(8.5 | ) | (29.9 | ) | ||||
Other current assets |
(5.9 | ) | 47.8 | |||||
Other assets |
(13.5 | ) | (14.5 | ) | ||||
Accounts payable and accrued liabilities |
(179.5 | ) | (224.1 | ) | ||||
Restructuring |
(2.5 | ) | (0.1 | ) | ||||
Deferred revenue |
103.9 | 167.7 | ||||||
Unrecognized tax benefits and other non-current tax liabilities |
(21.9 | ) | (17.9 | ) | ||||
Other liabilities |
21.6 | 5.7 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
367.1 | 391.5 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Capital additions |
(20.0 | ) | (15.0 | ) | ||||
Purchases of investments |
(37.8 | ) | (50.3 | ) | ||||
Sales and maturities of investments |
50.6 | 41.1 | ||||||
Cash received upon disposal of a subsidiary, net of cash transferred to purchaser |
| 5.7 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(7.2 | ) | (18.5 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Repayment of notes |
(450.0 | ) | | |||||
Issuance of commercial paper |
402.8 | 219.6 | ||||||
Repayment of commercial paper |
(85.0 | ) | (259.6 | ) | ||||
Proceeds from stock-based compensation plans |
14.2 | 28.5 | ||||||
Repurchase of shares related to stock-based compensation |
(50.6 | ) | (42.0 | ) | ||||
Treasury shares |
(448.2 | ) | (43.4 | ) | ||||
Cash paid for ASR contract relating to shares retained by counterparty until final settlement |
(125.3 | ) | | |||||
Dividends |
(94.4 | ) | (84.1 | ) | ||||
Dividends to noncontrolling interests |
| (1.1 | ) | |||||
Payment for noncontrolling interest |
(12.3 | ) | | |||||
Debt issuance costs, extinguishment costs and related fees |
| (0.2 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(848.8 | ) | (182.3 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
0.5 | 15.1 | ||||||
|
|
|
|
|||||
(Decrease) increase in cash and cash equivalents |
(488.4 | ) | 205.8 | |||||
Cash and cash equivalents, beginning of period |
1,685.0 | 1,071.5 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 1,196.6 | $ | 1,277.3 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements
13
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (DEFICIT) (UNAUDITED)
(Amounts in millions)
Shareholders of Moodys Corporation | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock | Accumulated Other Comprehensive Loss |
Total Moodys Shareholders (Deficit) Equity |
Non-Controlling Interests |
Total Shareholders (Deficit) Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 |
342.9 | $ | 3.4 | $ | 528.6 | $ | 7,465.4 | (151.9 | ) | $ | (8,152.9 | ) | $ | (172.2 | ) | $ | (327.7 | ) | $ | 212.8 | $ | (114.9 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
372.9 | 372.9 | 3.9 | 376.8 | ||||||||||||||||||||||||||||||||||||
Dividends ($0.44 per share) |
(83.7 | ) | (83.7 | ) | (1.4 | ) | (85.1 | ) | ||||||||||||||||||||||||||||||||
Adoption of New Revenue Accounting Standard |
156.1 | 156.1 | 156.1 | |||||||||||||||||||||||||||||||||||||
Adoption of ASU 2016-01 relating to financial instruments |
2.3 | (2.3 | ) | | | |||||||||||||||||||||||||||||||||||
Stock-based compensation |
35.2 | 35.2 | 35.2 | |||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net |
(57.2 | ) | 1.2 | 24.9 | (32.3 | ) | (32.3 | ) | ||||||||||||||||||||||||||||||||
Treasury shares repurchased |
(0.3 | ) | (43.4 | ) | (43.4 | ) | (43.4 | ) | ||||||||||||||||||||||||||||||||
Currency translation adjustment and net gain on net investment hedges (net of tax of $3.6 million) |
120.2 | 120.2 | 5.0 | 125.2 | ||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses, (net of tax of $0.4 million) |
1.0 | 1.0 | 1.0 | |||||||||||||||||||||||||||||||||||||
Net realized gain on cash flow hedges (net of tax of $0.4 million) |
1.4 | 1.4 | 1.4 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2018 |
342.9 | $ | 3.4 | $ | 506.6 | $ | 7,913.0 | (151.0 | ) | $ | (8,171.4 | ) | $ | (51.9 | ) | $ | 199.7 | $ | 220.3 | $ | 420.0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
14
MOODYS CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (DEFICIT) (UNAUDITED)
(Amounts in millions)
Shareholders of Moodys Corporation | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock | Accumulated Other Comprehensive Loss |
Total Moodys Shareholders (Deficit) Equity |
Non-Controlling Interests |
Total Shareholders (Deficit) Equity |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
342.9 | $ | 3.4 | $ | 600.9 | $ | 8,594.4 | (151.6 | ) | $ | (8,312.5 | ) | $ | (426.3 | ) | $ | 459.9 | $ | 196.6 | $ | 656.5 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
372.9 | 372.9 | 0.7 | 373.6 | ||||||||||||||||||||||||||||||||||||
Dividends ($0.50 per share) |
(93.5 | ) | (93.5 | ) | (0.2 | ) | (93.7 | ) | ||||||||||||||||||||||||||||||||
Adoption of ASU 2018-02 (See Note 1) |
19.8 | (19.8 | ) | | | |||||||||||||||||||||||||||||||||||
Stock-based compensation |
35.8 | 35.8 | 35.8 | |||||||||||||||||||||||||||||||||||||
Shares issued for stock-based compensation plans at average cost, net |
(66.3 | ) | 1.0 | 6.7 | (59.6 | ) | (59.6 | ) | ||||||||||||||||||||||||||||||||
Purchase of noncontrolling interest |
(9.4 | ) | (9.4 | ) | (2.9 | ) | (12.3 | ) | ||||||||||||||||||||||||||||||||
Treasury shares repurchased |
(2.7 | ) | (448.2 | ) | (448.2 | ) | (448.2 | ) | ||||||||||||||||||||||||||||||||
Accelerated Share Repurchase pending final settlement |
(125.3 | ) | (125.3 | ) | (125.3 | ) | ||||||||||||||||||||||||||||||||||
Currency translation adjustment and net gain on net investment hedges (net of tax of $6.9 million) |
(10.8 | ) | (10.8 | ) | 7.6 | (3.2 | ) | |||||||||||||||||||||||||||||||||
Net actuarial gains and prior service cost (net of tax of $0.3 million) |
0.8 | 0.8 | 0.8 | |||||||||||||||||||||||||||||||||||||
Amortization of prior service costs and actuarial losses, (net of tax of $0.2 million) |
0.6 | 0.6 | 0.6 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at March 31, 2019 |
342.9 | $ | 3.4 | $ | 435.7 | $ | 8,893.6 | (153.3 | ) | $ | (8,754.0 | ) | $ | (455.5 | ) | $ | 123.2 | $ | 201.8 | $ | 325.0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
15
MOODYS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(tabular dollar and share amounts in millions, except per share data)
NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Moodys is a provider of (i) credit ratings; (ii) credit, capital markets and economic research, data and analytical tools; (iii) software solutions that support financial risk management activities; (iv) quantitatively derived credit scores; (v) learning solutions and certification services; (vi) offshore financial research and analytical services; and (vii) company information and business intelligence products. Moodys reports in two reportable segments: MIS and MA.
MIS, the credit rating agency, publishes credit ratings on a wide range of debt obligations and the entities that issue such obligations in markets worldwide. Revenue is primarily derived from the originators and issuers of such transactions who use MIS ratings in the distribution of their debt issues to investors. Additionally, MIS earns revenue from certain non-ratings-related operations which consist primarily of financial instrument pricing services in the Asia-Pacific region as well as revenue from ICRAs non-ratings operations. The revenue from these operations is included in the MIS Other LOB and is not material to the results of the MIS segment.
MA provides financial intelligence and analytical tools to assist businesses in making decisions. MAs portfolio of solutions consists of specialized research, data, software, and professional services, which are assembled to support the financial analysis and risk management activities of institutional customers worldwide.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the Companys consolidated financial statements and related notes in the Companys 2018 annual report on Form 10-K filed with the SEC on February 22, 2019. The results of interim periods are not necessarily indicative of results for the full year or any subsequent period. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Certain reclassifications have been made to prior period amounts to conform to the current presentation.
Adoption of New Accounting Standards
On January 1, 2019, the Company adopted ASU No. 2016-02, Leases (Topic 842) and has elected to apply the provisions of the New Lease Accounting Standard on the date of adoption with adjustments to the assets and liabilities on its opening balance sheet, with no cumulative-effect adjustment to the opening balance of retained earnings required. Accordingly, the Company will not restate prior year comparative periods for the impact of the New Lease Accounting Standard. The New Lease Accounting Standard requires lessees to recognize an ROU Asset and lease liability for all leases with terms of more than 12 months. The Company has elected the package of practical expedients permitted under the transition guidance within the New Lease Accounting Standard, which permits the Company not to reassess the following for any expired or existing contracts: i) whether any contracts contain leases; ii) lease classification (i.e. operating lease or finance/capital lease); and iii) initial direct costs.
The adoption of the New Lease Accounting Standard resulted in the recognition of an ROU Asset and lease liabilities of approximately $518 million and $622 million, respectively, at January 1, 2019, consisting primarily of operating leases relating to office space. Pursuant to this transition adjustment, the Company also recognized approximately $150 million and approximately $125 million in additional deferred tax assets and liabilities, respectively. Compared to previous guidance, the New Lease Accounting Standard does not significantly change the method by which a lessee should recognize, measure and present expenses and cash flows arising from a lease. Refer to Note 2 for a more fulsome description of the Companys accounting policy relating to the New Lease Accounting Standard, which includes a discussion relating to the pattern of operating lease expense recognition (both prior to and subsequent to an impairment of a ROU Asset).
In the first quarter of 2019, the Company adopted ASU No. 2018-02, Income StatementReporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Under current GAAP, adjustments to deferred tax assets and liabilities related to a change in tax laws or rates are included in income from continuing operations, even in situations where the related items were originally recognized in OCI (commonly referred to as a stranded tax effect). The provisions of this ASU permit the reclassification of the stranded tax effect related to the Tax Act from AOCI to retained earnings. In the first quarter of 2019, the Company reclassified approximately $20 million of tax benefits from AOCI to retained earnings relating to the aforementioned stranded tax effect of the Tax Act.
16
On January 1, 2019, the Company adopted ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this ASU permit the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under ASC 815, in addition to the currently permissible benchmark interest rates. This ASU provides the Company the ability to utilize the OIS rate based on SOFR as the benchmark interest rate on certain hedges of interest rate risk. The adoption of this ASU had no impact on the Companys financial statements upon adoption.
Reclassification of Previously Reported Revenue by LOB
There were certain organizational/product realignments in both MIS and MA in the first quarter of 2019. Accordingly, in MIS, revenue from REITs, which was previously classified in the SFG LOB, is now classified in the CFG LOB. In MA, revenue relating to the Bureau van Dijk FACT product (a credit assessment and origination solution), which was previously classified in RD&A, is now classified in the ERS LOB. Accordingly, 2018 revenue by LOB was reclassified to conform with this new presentation, as follows:
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
On January 1, 2019, the Company adopted the New Lease Accounting Standard as more fully discussed in Note 1. Accordingly, the Company revised its lease accounting policy to reflect the provisions of the new standard, which is discussed below. All other significant accounting policies described in the Form 10-K for the year ended December 31, 2018 remain unchanged. Additionally, refer to Note 18 for additional disclosures relating to the Companys lease obligations.
Leases
The Company has operating leases, of which substantially all relate to the lease of office space. The Companys leases which are classified as finance leases are not material to the condensed consolidated financial statements.
The Company determines if an arrangement meets the definition of a lease at contract inception. The Company recognizes in its consolidated balance sheet a lease liability and an ROU Asset for all leases with a lease term greater than 12 months. In determining the length of the lease term, the Company utilizes judgment in assessing the likelihood of whether it is reasonably certain that it will exercise an option to extend or early-terminate a lease, if such options are provided in the lease agreement.
17
ROU Assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent the Companys obligation to make lease payments arising from the lease. ROU Assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As substantially all of the Companys leases do not provide an implicit interest rate, the Company uses its estimated secured incremental borrowing rates at the lease commencement date in determining the present value of lease payments. These secured incremental borrowing rates are attributable to the currency in which the lease is denominated.
At commencement, the Companys initial measurement of the ROU Asset is calculated as the present value of the remaining lease payments (i.e., lease liability), with additive adjustments reflecting: initial direct costs (e.g., broker commissions) and prepaid lease payments (if any); and reduced by any lease incentives provided by the lessor if: (i) received before lease commencement or (ii) receipt of the lease incentive is contingent upon future events for which the occurrence is both probable and within the Companys control.
Lease expense for minimum operating lease payments is recognized on a straight-line basis over the lease term. This straight-line lease expense represents a single lease cost which is comprised of both an interest accretion component relating to the lease liability and amortization of the ROU Assets. The Company records this single lease cost in operating and SG&A expenses. However, in situations where an operating lease ROU Asset has been impaired, the subsequent amortization of the ROU Asset is then recorded on a straight-line basis over the remaining lease term and is combined with accretion expense on the lease liability to result in single operating lease cost (which subsequent to impairment will no longer follow a straight-line recognition pattern).
The Company has lease agreements which include lease and non-lease components. For the Companys office space leases, the lease components (e.g., fixed rent payments) and non-lease components (e.g., fixed common-area maintenance costs) are combined and accounted for as a single lease component.
Variable lease payments (e.g. variable common-area-maintenance costs) are only included in the initial measurement of the lease liability to the extent those payments depend on an index or a rate. Variable lease payments not included in the lease liability are recognized in net income in the period in which the obligation for those payments is incurred.
18
NOTE 3. REVENUES
Revenue by Category
The following table presents the Companys revenues disaggregated by LOB:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
MIS: |
||||||||
Corporate finance (CFG) (1) |
||||||||
Investment-grade |
$ | 97.4 | $ | 87.2 | ||||
High-yield |
57.3 | 57.9 | ||||||
Bank loans |
72.6 | 110.1 | ||||||
Other accounts (2) |
128.1 | 134.4 | ||||||
|
|
|
|
|||||
Total CFG |
355.4 | 389.6 | ||||||
|
|
|
|
|||||
Structured finance (SFG) (1) |
||||||||
Asset-backed securities |
23.2 | 28.2 | ||||||
RMBS |
23.5 | 24.3 | ||||||
CMBS |
17.7 | 21.3 | ||||||
Structured credit |
35.2 | 43.4 | ||||||
Other accounts |
1.1 | 0.6 | ||||||
|
|
|
|
|||||
Total SFG |
100.7 | 117.8 | ||||||
|
|
|
|
|||||
Financial institutions (FIG) |
||||||||
Banking |
79.6 | 77.0 | ||||||
Insurance |
29.0 | 28.3 | ||||||
Managed investments |
4.0 | 5.7 | ||||||
Other accounts |
3.2 | 3.3 | ||||||
|
|
|
|
|||||
Total FIG |
115.8 | 114.3 | ||||||
|
|
|
|
|||||
Public, project and infrastructure finance (PPIF) |
||||||||
Public finance / sovereign |
46.2 | 46.9 | ||||||
Project and infrastructure |
46.5 | 46.3 | ||||||
|
|
|
|
|||||
Total PPIF |
92.7 | 93.2 | ||||||
|
|
|
|
|||||
Total ratings revenue |
664.6 | 714.9 | ||||||
|
|
|
|
|||||
MIS Other |
5.5 | 5.0 | ||||||
|
|
|
|
|||||
Total external revenue |
670.1 | 719.9 | ||||||
|
|
|
|
|||||
Intersegment royalty |
32.3 | 29.8 | ||||||
|
|
|
|
|||||
Total MIS |
702.4 | 749.7 | ||||||
|
|
|
|
|||||
MA: |
||||||||
Research, data and analytics (RD&A) (3) |
307.7 | 267.1 | ||||||
Enterprise risk solutions (ERS) (3) |
121.9 | 102.2 | ||||||
Professional services (PS) |
42.4 | 37.5 | ||||||
|
|
|
|
|||||
Total external revenue |
472.0 | 406.8 | ||||||
|
|
|
|
|||||
Intersegment revenue |
2.4 | 5.0 | ||||||
|
|
|
|
|||||
Total MA |
474.4 | 411.8 | ||||||
|
|
|
|
|||||
Eliminations |
(34.7 | ) | (34.8 | ) | ||||
|
|
|
|
|||||
Total MCO |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
(1) | Pursuant to certain organizational realignments in the first quarter of 2019, MIS now reports revenue from REITs, which was previously classified in the SFG LOB, as a component of the CFG LOB. The amounts reclassified were not material and prior year revenue by LOB has been reclassified to conform to this new presentation. |
(2) | Other includes: recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations as well as fees from programs such as commercial paper, medium term notes, and ICRA corporate finance revenue. |
(3) | Pursuant to organizational/product realignments in the first quarter of 2019, revenue relating to the Bureau van Dijk FACT product, a credit assessment and origination software solution, is now reported in the ERS LOB. This revenue was previously reported in the RD&A LOB. Prior year revenue by LOB has been reclassified to conform to this new presentation, and the amounts reclassified were not material. |
19
The following table presents the Companys revenues disaggregated by LOB and geographic area:
Three Months Ended March 31, 2019 | ||||||||||||
U.S. | Non-U.S. | Total | ||||||||||
MIS: |
||||||||||||
Corporate finance (CFG) (1) |
$ | 242.6 | $ | 112.8 | $ | 355.4 | ||||||
Structured finance (SFG) (1) |
62.2 | 38.5 | 100.7 | |||||||||
Financial institutions (FIG) |
46.0 | 69.8 | 115.8 | |||||||||
Public, project and infrastructure finance (PPIF) |
60.2 | 32.5 | 92.7 | |||||||||
|
|
|
|
|
|
|||||||
Total ratings revenue |
411.0 | 253.6 | 664.6 | |||||||||
|
|
|
|
|
|
|||||||
MIS Other |
0.2 | 5.3 | 5.5 | |||||||||
|
|
|
|
|
|
|||||||
Total MIS |
411.2 | 258.9 | 670.1 | |||||||||
|
|
|
|
|
|
|||||||
MA: |
||||||||||||
Research, data and analytics (RD&A) (2) |
134.8 | 172.9 | 307.7 | |||||||||
Enterprise risk solutions (ERS) (2) |
48.4 | 73.5 | 121.9 | |||||||||
Professional services (PS) |
17.7 | 24.7 | 42.4 | |||||||||
|
|
|
|
|
|
|||||||
Total MA |
200.9 | 271.1 | 472.0 | |||||||||
|
|
|
|
|
|
|||||||
Total MCO |
$ | 612.1 | $ | 530.0 | $ | 1,142.1 | ||||||
|
|
|
|
|
|
|||||||
Three Months Ended March 31, 2018 | ||||||||||||
U.S. | Non-U.S. | Total | ||||||||||
MIS: |
||||||||||||
Corporate finance (CFG) (1) |
$ | 257.3 | $ | 132.3 | $ | 389.6 | ||||||
Structured finance (SFG) (1) |
74.0 | 43.8 | 117.8 | |||||||||
Financial institutions (FIG) |
48.5 | 65.8 | 114.3 | |||||||||
Public, project and infrastructure finance (PPIF) |
53.4 | 39.8 | 93.2 | |||||||||
|
|
|
|
|
|
|||||||
Total ratings revenue |
433.2 | 281.7 | 714.9 | |||||||||
|
|
|
|
|
|
|||||||
MIS Other |
0.2 | 4.8 | 5.0 | |||||||||
|
|
|
|
|
|
|||||||
Total MIS |
433.4 | 286.5 | 719.9 | |||||||||
|
|
|
|
|
|
|||||||
MA: |
||||||||||||
Research, data and analytics (RD&A) (2) |
112.6 | 154.5 | 267.1 | |||||||||
Enterprise risk solutions (ERS) (2) |
38.5 | 63.7 | 102.2 | |||||||||
Professional services (PS) |
13.2 | 24.3 | 37.5 | |||||||||
|
|
|
|
|
|
|||||||
Total MA |
164.3 | 242.5 | 406.8 | |||||||||
|
|
|
|
|
|
|||||||
Total MCO |
$ | 597.7 | $ | 529.0 | $ | 1,126.7 | ||||||
|
|
|
|
|
|
(1) | Pursuant to certain organizational realignments in the first quarter of 2019, MIS now reports revenue from REITs, which was previously classified in the SFG LOB, as a component of the CFG LOB. The amounts reclassified were not material and prior year revenue by LOB has been reclassified to conform to this new presentation. |
(2) | Pursuant to organizational/product realignments in the first quarter of 2019, revenue relating to the Bureau van Dijk FACT product, a credit assessment and origination software solution, is now reported in the ERS LOB. This revenue was previously reported in the RD&A LOB. Prior year revenue by LOB has been reclassified to conform to this new presentation, and the amounts reclassified were not material. |
20
The following table presents the Companys reportable segment revenues disaggregated by segment and geographic region:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
MIS: |
||||||||
U.S. |
$ | 411.2 | $ | 433.4 | ||||
Non-U.S. |
||||||||
EMEA |
148.5 | 181.1 | ||||||
Asia-Pacific |
78.9 | 72.6 | ||||||
Americas |
31.5 | 32.8 | ||||||
|
|
|
|
|||||
Total Non-U.S. |
258.9 | 286.5 | ||||||
|
|
|
|
|||||
Total MIS |
670.1 | 719.9 | ||||||
|
|
|
|
|||||
MA: |
||||||||
U.S. |
200.9 | 164.3 | ||||||
Non-U.S. |
||||||||
EMEA |
184.1 | 166.2 | ||||||
Asia-Pacific |
53.3 | 47.6 | ||||||
Americas |
33.7 | 28.7 | ||||||
|
|
|
|
|||||
Total Non-U.S. |
271.1 | 242.5 | ||||||
|
|
|
|
|||||
Total MA |
472.0 | 406.8 | ||||||
|
|
|
|
|||||
Total MCO |
$ | 1,142.1 | $ | 1,126.7 | ||||
|
|
|
|
The tables below summarize the split between transaction and relationship revenue. In the MIS segment, excluding MIS Other, transaction revenue represents the initial rating of a new debt issuance as well as other one-time fees while relationship revenue represents the recurring monitoring fees of a rated debt obligation and/or entities that issue such obligations, as well as revenue from programs such as commercial paper, medium-term notes and shelf registrations. In MIS Other, transaction revenue represents revenue from professional services and outsourcing engagements and relationship revenue represents subscription-based revenues. In the MA segment, relationship revenue represents subscription-based revenues and software maintenance revenue. Transaction revenue in MA represents perpetual software license fees and revenue from software implementation services, risk management advisory projects, training and certification services, and outsourced research and analytical engagements.
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Transaction | Relationship | Total | Transaction | Relationship | Total | |||||||||||||||||||
Corporate Finance |
$ | 249.5 | $ | 105.9 | $ | 355.4 | $ | 283.4 | $ | 106.2 | $ | 389.6 | ||||||||||||
70 | % | 30 | % | 100 | % | 73 | % | 27 | % | 100 | % | |||||||||||||
Structured Finance |
$ | 57.3 | $ | 43.4 | $ | 100.7 | $ | 74.6 | $ | 43.2 | $ | 117.8 | ||||||||||||
57 | % | 43 | % | 100 | % | 63 | % | 37 | % | 100 | % | |||||||||||||
Financial Institutions |
$ | 47.9 | $ | 67.9 | $ | 115.8 | $ | 50.0 | $ | 64.3 | $ | 114.3 | ||||||||||||
41 | % | 59 | % | 100 | % | 44 | % | 56 | % | 100 | % | |||||||||||||
Public, Project and Infrastructure Finance |
$ | 54.7 | $ | 38.0 | $ | 92.7 | $ | 54.4 | $ | 38.8 | $ | 93.2 | ||||||||||||
59 | % | 41 | % | 100 | % | 58 | % | 42 | % | 100 | % | |||||||||||||
MIS Other |
$ | 0.5 | $ | 5.0 | $ | 5.5 | $ | 0.6 | $ | 4.4 | $ | 5.0 | ||||||||||||
9 | % | 91 | % | 100 | % | 12 | % | 88 | % | 100 | % | |||||||||||||
Total MIS |
$ | 409.9 | $ | 260.2 | $ | 670.1 | $ | 463.0 | $ | 256.9 | $ | 719.9 | ||||||||||||
61 | % | 39 | % | 100 | % | 64 | % | 36 | % | 100 | % | |||||||||||||
Moodys Analytics |
$ | 71.5 | (1) | $ | 400.5 | $ | 472.0 | $ | 60.8 | (1) | $ | 346.0 | $ | 406.8 | ||||||||||
15 | % | 85 | % | 100 | % | 15 | % | 85 | % | 100 | % | |||||||||||||
Total Moodys Corporation |
$ | 481.4 | $ | 660.7 | $ | 1,142.1 | $ | 523.8 | $ | 602.9 | $ | 1,126.7 | ||||||||||||
42 | % | 58 | % | 100 | % | 46 | % | 54 | % | 100 | % |
(1) | Revenue from software implementation services and risk management advisory projects, while classified by management as transactional revenue, is recognized over time under the New Revenue Accounting Standard (refer to the following table). |
21
The following table presents the timing of revenue recognition:
Three Months Ended March 31, 2019 | ||||||||||||
MIS | MA | Total | ||||||||||
Revenue recognized at a point in time |
$ | 409.9 | $ | 30.4 | $ | 440.3 | ||||||
Revenue recognized over time |
260.2 | 441.6 | 701.8 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 670.1 | $ | 472.0 | $ | 1,142.1 | ||||||
|
|
|
|
|
|
|||||||
Three Months Ended March 31, 2018 | ||||||||||||
MIS | MA | Total | ||||||||||
Revenue recognized at a point in time |
$ | 463.0 | $ | 15.5 | $ | 478.5 | ||||||
Revenue recognized over time |
256.9 | 391.3 | 648.2 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 719.9 | $ | 406.8 | $ | 1,126.7 | ||||||
|
|
|
|
|
|
Unbilled receivables, Deferred revenue and Remaining performance obligations
Unbilled receivables
At March 31, 2019 and December 31, 2018, accounts receivable included $364.9 million and $311.8 million, respectively, of unbilled receivables related to the MIS segment. Certain MIS arrangements contain contractual terms whereby the customers are billed in arrears for annual monitoring services, requiring revenue to be accrued as an unbilled receivable as such services are provided.
In addition, for certain MA arrangements, the timing of when the Company has the unconditional right to consideration and recognizes revenue occurs prior to invoicing the customer. Consequently, at March 31, 2019 and December 31, 2018, accounts receivable included $53.3 million and $59.5 million, respectively, of unbilled receivables related to the MA segment.
Deferred revenue
The Company recognizes deferred revenue when a contract requires a customer to pay consideration to the Company in advance of when revenue related to that contract is recognized. This deferred revenue is relieved when the Company satisfies the related performance obligation and revenue is recognized.
Significant changes in the deferred revenue balances during the three months ended March 31, 2019 are as follows:
Three Months Ended March 31, 2019 | ||||||||||||
MIS | MA | Total | ||||||||||
Balance at January 1, 2019 |
$ | 325.4 | $ | 750.3 | $ | 1,075.7 | ||||||
|
|
|
|
|
|
|||||||
Changes in deferred revenue |
||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(92.8 | ) | (306.7 | ) | (399.5 | ) | ||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period |
155.2 | 346.7 | 501.9 | |||||||||
Effect of exchange rate changes |
0.5 | 4.6 | 5.1 | |||||||||
|
|
|
|
|
|
|||||||
Total changes in deferred revenue |
62.9 | 44.6 | 107.5 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2019 |
$ | 388.3 | $ | 794.9 | $ | 1,183.2 | ||||||
|
|
|
|
|
|
|||||||
Deferred revenue - current portion |
$ | 271.6 | $ | 790.7 | $ | 1,062.3 | ||||||
Deferred revenue - noncurrent portion |
$ | 116.7 | $ | 4.2 | $ | 120.9 |
22
Significant changes in the deferred revenue balances during the three months ended March 31, 2018 are as follows:
Three Months Ended March 31, 2018 | ||||||||||||
MIS | MA | Total | ||||||||||
Balance at January 1, 2018 (after New Revenue Accounting Standard transition adjustment) |
$ | 334.7 | $ | 611.6 | $ | 946.3 | ||||||
|
|
|
|
|
|
|||||||
Changes in deferred revenue |
||||||||||||
Revenue recognized that was included in the deferred revenue balance at the beginning of the period |
(93.4 | ) | (252.0 | ) | (267.3 | ) | ||||||
Increases due to amounts billable excluding amounts recognized as revenue during the period |
154.9 | 357.9 | 434.7 | |||||||||
Effect of exchange rate changes |
1.3 | 11.5 | 12.8 | |||||||||
|
|
|
|
|
|
|||||||
Total changes in deferred revenue |
62.8 | 117.4 | 180.2 | |||||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2018 |
$ | 397.5 | $ | 729.0 | $ | 1,126.5 | ||||||
|
|
|
|
|
|
|||||||
Deferred revenue - current portion |
$ | 273.4 | $ | 725.3 | $ | 998.7 | ||||||
Deferred revenue - noncurrent portion |
$ | 124.1 | $ | 3.7 | $ | 127.8 |
The increase in deferred revenue during both the three months ended March 31, 2019 and 2018 is primarily due to the significant portion of contract renewals that occur during the first quarter within both segments.
Remaining performance obligations
The following tables include the expected recognition period for the remaining performance obligations for each reportable segment as of March 31, 2019:
MIS | ||||||||||||
Total |
Less than 1 year |
1 - 5 years |
6 - 10 Years |
11 - 15 years |
16-20 years |
Over 20 Years | ||||||
$151.2 |
$23.5 | $70.2 | $41.5 | $6.5 | $4.1 | $5.4 |
The balances in the MIS table above largely reflect deferred revenue related to monitoring fees for certain structured finance products, primarily CMBS, where the issuers can elect to pay the monitoring fees for the life of the security in advance. With respect to the remaining performance obligations for the MIS segment, the Company has applied a practical expedient set forth in ASC Topic 606 permitting the omission from the table above for unsatisfied performance obligations relating to contracts with an original expected length of one year or less.
MA | ||||||
Total |
Less than 1 Year | 1 - 2 Years | Over 2 Years | |||
$2,053.3 | $1,334.0 | $491.0 | $228.3 |
The balances in the MA table above include both amounts recorded as deferred revenue on the balance sheet as of March 31, 2019 as well as amounts not yet invoiced to customers as of March 31, 2019 largely reflecting future revenue related to signed multi-year arrangements for hosted and installed subscription-based products.
23
NOTE 4. STOCK-BASED COMPENSATION
Presented below is a summary of the stock-based compensation cost and associated tax benefit included in the accompanying consolidated statements of operations:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Stock-based compensation expense |
$ | 35.7 | $ | 35.1 | ||||
Tax benefit |
$ | 7.8 | $ | 7.2 |
During the first three months of 2019, the Company granted 0.2 million employee stock options, which had a weighted average grant date fair value of $43.10 per share based on the Black-Scholes option-pricing model. The Company also granted 0.8 million shares of restricted stock in the first three months of 2019, which had a weighted average grant date fair value of $173.58 per share. Both the employee stock options and restricted stock generally vest ratably over a four-year period. Additionally, the Company granted 0.1 million shares of performance-based awards whereby the number of shares that ultimately vest is based on the achievement of certain non-market based performance metrics of the Company over a three-year period. The weighted average grant date fair value of these awards was $167.82 per share.
The following weighted average assumptions were used in determining the fair value for options granted in 2019:
Expected dividend yield |
1.15 | % | ||
Expected stock volatility |
23.62 | % | ||
Risk-free interest rate |
2.60 | % | ||
Expected holding period |
6.2 years | |||
Grant date fair value |
$ | 43.10 |
Unrecognized stock-based compensation expense at March 31, 2019 was $11.4 million and $239.2 million for stock options and unvested restricted stock, respectively, which is expected to be recognized over a weighted average period of 2.3 years and 2.7 years, respectively. Additionally, there was $40.8 million of unrecognized stock-based compensation expense relating to the aforementioned non-market based performance-based awards, which is expected to be recognized over a weighted average period of 2.2 years.
The following table summarize information relating to stock option exercises and restricted stock vesting:
Three Months Ended |
||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Exercise of stock options: |
||||||||
Proceeds from stock option exercises |
$ | 11.9 | $ | 26.6 | ||||
Aggregate intrinsic value |
$ | 35.6 | $ | 61.9 | ||||
Tax benefit realized upon exercise |
$ | 8.5 | $ | 15.0 | ||||
Number of shares exercised |
0.3 | 0.5 | ||||||
Vesting of restricted stock: |
||||||||
Fair value of shares vested |
$ | 146.5 | $ | 146.7 | ||||
Tax benefit realized upon vesting |
$ | 33.6 | $ | 33.9 | ||||
Number of shares vested |
0.8 | 0.9 | ||||||
Vesting of performance-based restricted stock: |
||||||||
Fair value of shares vested |
$ | 47.5 | $ | 23.0 | ||||
Tax benefit realized upon vesting |
$ | 11.5 | $ | 5.5 | ||||
Number of shares vested |
0.3 | 0.1 |
24
NOTE 5. INCOME TAXES
Moodys effective tax rate was 9.2% and 14.6% for the three months ended March 31, 2019 and 2018, respectively. The decrease in the ETR was primarily due to favorable IRS Regulations issued in the first quarter of 2019 and lower non-U.S. taxes on certain software development. The Companys quarterly tax expense differs from the tax computed by applying its estimated annual effective tax rate to this quarters pre-tax earnings due to Excess Tax Benefits from stock compensation of $26.6 million and net reductions to tax positions of $37.3 million.
The Company classifies interest related to UTPs in interest expense, net in its consolidated statements of operations. Penalties, if incurred, would be recognized in other non-operating (expense) income, net. The Company had a decrease in its UTPs of $20.2 million ($20.2 million, net of federal tax) during the first quarter of 2019.
Moodys Corporation and subsidiaries are subject to U.S. federal income tax as well as income tax in various state, local and foreign jurisdictions. The Companys U.S. federal income tax returns for 2015 through 2017 remain open to examination. The Companys New York State tax returns for 2011 through 2014 are currently under examination and the Companys New York City tax return for 2014 is currently under examination. The Companys U.K. tax return for 2012 is currently under examination and its returns for 2013 through 2017 remain open to examination.
For ongoing audits, it is possible the balance of UTPs could decrease in the next twelve months as a result of the settlement of these audits, which might involve the payment of additional taxes, the adjustment of certain deferred taxes and/or the recognition of tax benefits. It is also possible that new issues might be raised by tax authorities, which could necessitate increases to the balance of UTPs. As the Company is unable to predict the timing or outcome of these audits, it is therefore unable to estimate the amount of changes to the balance of UTPs at this time. However, the Company believes that it has adequately provided for its financial exposure relating to all open tax years by tax jurisdiction in accordance with the applicable provisions of Topic 740 of the ASC regarding UTPs.
The following table shows the amount the Company paid for income taxes:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Income taxes paid |
$ | 36.9 | $ | 44.2 |
NOTE 6. WEIGHTED AVERAGE SHARES OUTSTANDING
Below is a reconciliation of basic to diluted shares outstanding:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Basic |
190.4 | 191.4 | ||||||
Dilutive effect of shares issuable under stock-based compensation plans |
2.4 | 3.1 | ||||||
|
|
|
|
|||||
Diluted |
192.8 | 194.5 | ||||||
|
|
|
|
|||||
Anti-dilutive options to purchase common shares and restricted stock as well as contingently issuable restricted stock which are excluded from the table above |
0.4 | 0.7 | ||||||
|
|
|
|
The calculation of diluted EPS requires certain assumptions regarding the use of both cash proceeds and assumed proceeds that would be received upon the exercise of stock options and vesting of restricted stock outstanding as of March 31, 2019 and 2018.
NOTE 7. ACCELERATED SHARE REPURCHASE PROGRAM
On February 20, 2019, the Company entered into an ASR agreement with a financial institution counterparty to repurchase $500 million of its outstanding common stock. The Company paid $500 million to the counterparty and received an initial delivery of 2.2 million shares of its common stock. Final settlement of the ASR agreement was completed on April 26, 2019 and the Company received delivery of an additional 0.6 million shares of the Companys common stock.
25
In total, the Company repurchased 2.8 million shares of the Companys common stock during the term of the ASR Agreement, based on the volume-weighted average price (net of discount) of $180.33/share over the duration of the program. The initial share repurchase and final share settlement were recorded as a reduction to shareholders equity.
NOTE 8. CASH EQUIVALENTS AND INVESTMENTS
The table below provides additional information on the Companys cash equivalents and investments:
As of March 31, 2019 | ||||||||||||||||||||||||
Gross Unrealized Gains |
Balance sheet location | |||||||||||||||||||||||
Cost | Fair Value |
Cash and
cash equivalents |
Short-term investments |
Other assets |
||||||||||||||||||||
Certificates of deposit and money market deposit accounts (1) |
$ | 551.0 | $ | | $ | 551.0 | $ | 432.4 | $ | 110.9 | $ | 7.7 | ||||||||||||
Open-ended mutual funds |
$ | 15.6 | $ | 2.1 | $ | 17.7 | $ | | $ | 3.1 | $ | 14.6 | ||||||||||||
As of December 31, 2018 | ||||||||||||||||||||||||
Gross Unrealized Gains |
Balance sheet location | |||||||||||||||||||||||
Cost | Fair Value |
Cash and cash equivalents |
Short-term investments |
Other assets |
||||||||||||||||||||
Money market mutual funds |
$ | 15.2 | $ | | $ | 15.2 | $ | 15.2 | $ | | $ | | ||||||||||||
Certificates of deposit and money market deposit accounts (1) |
$ | 1,022.4 | $ | | $ | 1,022.4 | $ | 904.3 | $ | 115.8 | $ | 2.3 | ||||||||||||
Open-ended mutual funds |
$ | 29.5 | $ | 3.8 | $ | 33.3 | $ | | $ | 16.7 | $ | 16.6 |
(1) | Consists of time deposits and money market deposit accounts. The remaining contractual maturities for the certificates of deposits classified as short-term investments were one to 12 months at both March 31, 2019 and December 31, 2018. The remaining contractual maturities for the certificates of deposits classified in other assets are 13 to 32 months at March 31, 2019 and 14 to 36 months at December 31, 2018. Time deposits with a maturity of less than 90 days at time of purchase are classified as cash and cash equivalents. |
NOTE 9. ACQUISITIONS
Vigeo Eiris
On April 12, 2019, the Company acquired a majority stake in Vigeo Eiris, a global leader in Environmental, Social and Governance (ESG) research, data and assessments. The acquisition furthers Moodys objective of promoting global standards for ESG for use by market participants. The aggregate purchase price was not material and the near term impact to the Companys operations and cash flows is not expected to be material. Vigeo Eiris will operate in the MIS reportable segment and its revenue will be reported in the MIS Other LOB.
NOTE 10. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to global market risks, including risks from changes in FX rates and changes in interest rates. Accordingly, the Company uses derivatives in certain instances to manage the aforementioned financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for speculative purposes.
Derivatives and non-derivative instruments designated as accounting hedges:
Fair Value Hedges
Interest Rate Swaps
The Company has entered into interest rate swaps to convert the fixed interest rate on certain of its long-term debt to a floating interest rate based on the 3-month LIBOR. The purpose of these hedges is to mitigate the risk associated with changes in the fair value of the long-term debt, thus the Company has designated these swaps as fair value hedges. The fair value of the swaps is adjusted quarterly with a corresponding adjustment to the carrying value of the debt. The changes in the fair value of the swaps and the underlying hedged item generally offset and the net cash settlements on the swaps are recorded each period within interest expense, net in the Companys consolidated statements of operations.
26
The following table summarizes the Companys interest rate swaps designated as fair value hedges:
Hedged Item |
Nature of Swap |
Notional Amount | Floating Interest Rate | |||||||||||
As
of March 31, 2019 |
As
of December 31, 2018 |
|||||||||||||
2010 Senior Notes due 2020 |
Pay Floating/Receive Fixed | $ | 500.0 | $ | 500.0 | 3-month USD LIBOR | ||||||||
2012 Senior Notes due 2022 |
Pay Floating/Receive Fixed | 330.0 | 330.0 | 3-month USD LIBOR | ||||||||||
2017 Senior Notes due 2021 |
Pay Floating/Receive Fixed | 500.0 | 500.0 | 3-month USD LIBOR | ||||||||||
2017 Senior Notes due 2023 |
Pay Floating/Receive Fixed | 250.0 | | 3-month USD LIBOR | ||||||||||
|
|
|
|
|||||||||||
Total | $ | 1,580.0 | $ | 1,330.0 | ||||||||||
|
|
|
|
Refer to Note 17 for information on the cumulative amount of fair value hedging adjustments included in the carrying amount of the above hedged items.
The following table summarizes the impact to the statement of operations of the Companys interest rate swaps designated as fair value hedges:
Amount of Income (Expense) Recognized in the Statements of Operations |
||||||||||
Total amounts of financial statement line item presented in the statements of operations in which the effects of fair value hedges are recorded |
Three Months
Ended March 31, |
|||||||||
2019 | 2018 | |||||||||
Interest expense, net |
$ | (52.5 | ) | $ | (50.7 | ) | ||||
Descriptions |
Location on Consolidated Statements of Operations |
|||||||||
Net interest settlements and accruals on interest rate swaps |
Interest expense, net | $ | (0.2 | ) | $ | (0.1 | ) | |||
Fair value changes on interest rate swaps |
Interest expense, net | $ | 10.8 | $ | (9.2 | ) | ||||
Fair value changes on hedged debt |
Interest expense, net | $ | (10.8 | ) | $ | 9.2 |
Net investment hedges
The Company has designated 500 million of the 2015 Senior Notes Due 2027 as a net investment hedge to mitigate FX exposure related to a portion of the Companys euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates. This hedge is designated as an accounting hedge under the applicable sections of ASC Topic 815 and will end upon the repayment of the notes in 2027, unless terminated early at the discretion of the Company.
The Company has also entered into cross-currency swaps to mitigate FX exposure related to a portion of the Companys euro net investment in certain foreign subsidiaries against changes in euro/USD exchange rates.
The following table provides information on the cross-currency swaps designated as net investment hedges:
Pay | Receive | |||||||||||||||
Nature of Swap |
Notional Amount |
Weighted Average Interest Rate |
Notional Amount |
Weighted Average Interest Rate |
||||||||||||
Pay Fixed/Receive Fixed |
| 663.6 | 1.51% | $ | 750.0 | 4.13% | ||||||||||
Pay Floating/Receive Floating |
931.2 | Based on 3-month EURIBOR | 1,080.0 | Based on 3-month USD LIBOR | ||||||||||||
|
|
|
|
|||||||||||||
Total |
| 1,594.8 | $ | 1,830.0 | ||||||||||||
|
|
|
|
27
These hedges were designated as net investment hedges under ASC Topic 815 and the purpose of these hedges is to mitigate FX exposure related to a portion of the Companys euro net investments in certain foreign subsidiaries against changes in euro/USD exchange rates. These hedges will expire and be settled in 2021, 2022, 2023, and 2024 for 422.5 million, 287.7 million, 441.9 million and 442.6 million of the total notional amount, respectively, unless terminated early at the discretion of the Company.
The following table provides information on the gains/(losses) on the Companys net investment and cash flow hedges:
Amount of Gain/ (Loss) Recognized in AOCI on Derivative, net of Tax |
Amount of Gain/(Loss) Reclassified from AOCI into Income, net of Tax |
Gain/(Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) |
||||||||||||||||||||||
Derivative and Non-Derivative Instruments
in Net Investment Hedging |
Three Months Ended March 31, |
Three Months Ended March 31, |
Three Months Ended March 31, |
|||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 (2) | 2018 | |||||||||||||||||||
Cross currency swaps |
$ | 15.2 | $ | | | | 8.3 | | ||||||||||||||||
Long-term debt |
8.3 | (1) | (10.9 | ) | | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net investment hedges |
$ | 23.5 | $ | (10.9 | ) | $ | | $ | | $ | 8.3 | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Derivatives in Cash Flow Hedging Relationships |
||||||||||||||||||||||||
Cross currency swap |
$ | | $ | 1.5 | $ | 0.1 | $ | 0.1 | $ | | $ | | ||||||||||||
Interest rate contracts |
| | (0.1 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash flow hedges |
$ | | $ | 1.5 | $ | | $ | 0.1 | $ | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 23.5 | $ | (9.4 | ) | $ | | $ | 0.1 | $ | 8.3 | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Due to the Companys adoption of ASU 2018-02 during the first quarter of 2019, $2.5 million related to the tax effect of this net investment hedge was reclassified to retained earnings. Refer to Note 1 for further details. |
(2) | Effective with the adoption of ASU 2017-12, the Company has elected to assess the effectiveness of its net investment hedges based on changes in spot exchange rates. Accordingly, amounts recognized directly into Net Income during the first quarter of 2019 related to its cross-currency swaps represent net periodic interest settlements and accruals, which are recognized in interest expense, net. |
The cumulative amount of net investment hedge and cash flow hedge gains (losses) remaining in AOCI is as follows:
Cumulative Gains/(Losses), net of tax | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
Net investment hedges |
||||||||
Cross currency swaps |
$ | 27.5 | $ | 12.3 | ||||
FX forwards |
23.5 | 23.5 | ||||||
Long-term debt |
2.7 | (3.1 | ) | |||||
|
|
|
|
|||||
Total net investment hedges |
$ | 53.7 | $ | 32.7 | ||||
|
|
|
|
|||||
Cash flow hedges |
||||||||
Interest rate contracts |
$ | (2.3 | ) | $ | (2.4 | ) | ||
Cross currency swap |
2.4 | 2.5 | ||||||
|
|
|
|
|||||
Total cash flow hedges |
0.1 | 0.1 | ||||||
|
|
|
|
|||||
Total net gain in AOCI |
$ | 53.8 | $ | 32.8 | ||||
|
|
|
|
Derivatives not designated as accounting hedges:
Foreign exchange forwards
The Company also enters into foreign exchange forwards to mitigate the change in fair value on certain assets and liabilities denominated in currencies other than a subsidiarys functional currency. These forward contracts are not designated as accounting hedges under the applicable sections of Topic 815 of the ASC. Accordingly, changes in the fair value of these contracts are recognized immediately in other non-operating (expense) income, net in the Companys consolidated statements of operations along with the FX gain or loss recognized on the assets and liabilities denominated in a currency other than the subsidiarys functional currency. These contracts have expiration dates at various times through May 2019.
28
The following table summarizes the notional amounts of the Companys outstanding foreign exchange forwards:
March 31, 2019 |
December 31, 2018 |
|||||||||||||||
Sell | Buy | Sell | Buy | |||||||||||||
Notional amount of currency pair: | ||||||||||||||||
Contracts to sell USD for GBP |
$ | 492.5 | £ | 371.0 | $ | 310.3 | £ | 241.2 | ||||||||
Contracts to sell USD for Japanese Yen |
$ | 14.4 | ¥ | 1,600.0 | $ | 14.3 | ¥ | 1,600.0 | ||||||||
Contracts to sell USD for Canadian dollars |
$ | 87.4 | C$ | 115.0 | $ | 99.0 | C$ | 130.0 | ||||||||
Contracts to sell USD for Singapore dollars |
$ | 35.7 | S$ | 48.0 | $ | | S$ | | ||||||||
Contracts to sell USD for Euros |
$ | 68.6 | | 60.0 | $ | 212.8 | | 184.6 |
NOTE: = Euro, £ = British pound, $ = U.S. dollar, ¥ = Japanese Yen, C$ = Canadian dollar, S$= Singapore dollars
The following table summarizes the impact to the consolidated statements of operations relating to the net gain/(loss) on the Companys derivatives which are not designated as hedging instruments:
Three Months Ended March 31, |
||||||||||
Derivatives Not Designated as Accounting Hedges |
Location on Statements of Operations | 2019 | 2018 | |||||||
Foreign exchange forwards |
Other non-operating (expense) income, net | $ | 1.4 | $ | (52.3 | ) |
The table below shows the classification between assets and liabilities on the Companys consolidated balance sheets for the fair value of the derivative instrument as well as the carrying value of its non-derivative debt instruments designated and qualifying as net investment hedges:
Derivative and Non-Derivative Instruments | ||||||||||||
Balance Sheet Location | March 31, 2019 | December 31, 2018 | ||||||||||
Assets: |
||||||||||||
Derivatives designated as accounting hedges: |
||||||||||||
Cross-currency swaps designated as net investment hedges |
Other assets | $ | 36.7 | $ | 19.4 | |||||||
Interest rate swaps designated as fair value hedges |
Other assets | 15.3 | 7.5 | |||||||||
|
|
|
|
|||||||||
Total derivatives designated as accounting hedges |
52.0 | 26.9 | ||||||||||
|
|
|
|
|||||||||
Derivatives not designated as accounting hedges: |
||||||||||||
FX forwards on certain assets and liabilities |
Other current assets | 0.3 | 1.4 | |||||||||
|
|
|
|
|||||||||
Total assets |
$ | 52.3 | $ | 28.3 | ||||||||
|
|
|
|
|||||||||
Liabilities: |
||||||||||||
Derivatives designated as accounting hedges: |
||||||||||||
Cross-currency swaps designated as net investment hedges |
Other liabilities | | 2.9 | |||||||||
Interest rate swaps designated as fair value hedges |
Other liabilities | 2.3 | 5.3 | |||||||||
|
|
|
|
|||||||||
Total derivatives designated as accounting hedges |
2.3 | 8.2 | ||||||||||
|
|
|
|
|||||||||
Non-derivative instrument designated as accounting hedge |
||||||||||||
Long-term debt designated as net investment hedge |
Long-term debt | 561.4 | 571.6 | |||||||||
Derivatives not designated as accounting hedges: |
||||||||||||
FX forwards on certain assets and liabilities |
|
Accounts payable and accrued liabilities |
|
10.9 | 8.2 | |||||||
|
|
|
|
|||||||||
Total liabilities |
$ | 574.6 | $ | 588.0 | ||||||||
|
|
|
|
29
NOTE 11. GOODWILL AND OTHER ACQUIRED INTANGIBLE ASSETS
The following table summarizes the activity in goodwill for the periods indicated:
Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | ||||||||||||||||||||||||||||||||||
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
||||||||||||||||||||||||||||
Balance at beginning of year |
$ | 257.8 | $ | | $ | 257.8 | $ | 3,535.7 | $ | (12.2 | ) | $ | 3,523.5 | $ | 3,793.5 | $ | (12.2 | ) | $ | 3,781.3 | ||||||||||||||||
Foreign currency translation adjustments |
9.4 | | 9.4 | (28.2 | ) | | (28.2 | ) | (18.8 | ) | | (18.8 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 267.2 | $ | | $ | 267.2 | $ | 3,507.5 | $ | (12.2 | ) | $ | 3,495.3 | $ | 3,774.7 | $ | (12.2 | ) | $ | 3,762.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Year ended December 31, 2018 | ||||||||||||||||||||||||||||||||||||
MIS | MA | Consolidated | ||||||||||||||||||||||||||||||||||
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
Gross goodwill |
Accumulated impairment charge |
Net goodwill |
||||||||||||||||||||||||||||
Balance at beginning of year |
$ | 285.2 | $ | | $ | 285.2 | $ | 3,480.2 | $ | (12.2 | ) | $ | 3,468.0 | $ | 3,765.4 | $ | (12.2 | ) | $ | 3,753.2 | ||||||||||||||||
Additions/ adjustments |
| | | 211.5 | | 211.5 | 211.5 | | 211.5 | |||||||||||||||||||||||||||
Foreign currency translation adjustments |
(27.4 | ) | | (27.4 | ) | (156.0 | ) | | (156.0 | ) | (183.4 | ) | | (183.4 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance |
$ | 257.8 | $ | | $ | 257.8 | $ | 3,535.7 | $ | (12.2 | ) | $ | 3,523.5 | $ | 3,793.5 | $ | (12.2 | ) | $ | 3,781.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2018 additions/adjustments for the MA segment in the table above primarily relate to the acquisitions of Reis and Omega Performance.
30
Acquired intangible assets and related amortization consisted of:
March 31, 2019 |
December 31, 2018 |
|||||||
Customer relationships |
$ | 1,360.7 | $ | 1,367.5 | ||||
Accumulated amortization |
(230.2 | ) | (214.2 | ) | ||||
|
|
|
|
|||||
Net customer relationships |
1,130.5 | 1,153.3 | ||||||
|
|
|
|
|||||
Trade secrets |
29.9 | 29.8 | ||||||
Accumulated amortization |
(28.3 | ) | (28.2 | ) | ||||
|
|
|
|
|||||
Net trade secrets |
1.6 | 1.6 | ||||||
|
|
|
|
|||||
Software/product technology |
349.2 | 353.3 | ||||||
Accumulated amortization |
(107.7 | ) | (101.8 | ) | ||||
|
|
|
|
|||||
Net software/product technology |
241.5 | 251.5 | ||||||
|
|
|
|
|||||
Trade names |
155.9 | 155.1 | ||||||
Accumulated amortization |
(36.5 | ) | (34.1 | ) | ||||
|
|
|
|
|||||
Net trade names |
119.4 | 121.0 | ||||||
|
|
|
|
|||||
Other (1) |
70.8 | 70.4 | ||||||
Accumulated amortization |
(33.4 | ) | (31.7 | ) | ||||
|
|
|
|
|||||
Net other |
37.4 | 38.7 | ||||||
|
|
|
|
|||||
Total acquired intangible assets, net |
$ | 1,530.4 | $ | 1,566.1 | ||||
|
|
|
|
(1) | Other intangible assets primarily consist of databases, covenants not to compete, and acquired ratings methodologies and models. |
Amortization expense relating to acquired intangible assets is as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Amortization expense |
$ | 26.4 | $ | 25.7 |
Estimated future amortization expense for acquired intangible assets subject to amortization is as follows:
Year Ending December 31, |
||||
2019 (after March 31) |
$ | 71.0 | ||
2020 |
100.5 | |||
2021 |
100.3 | |||
2022 |
100.3 | |||
2023 |
97.3 | |||
Thereafter |
1,061.0 | |||
|
|
|||
Total estimated future amortization |
$ | 1,530.4 | ||
|
|
31
NOTE 12 RESTRUCTURING
On October 26, 2018, the chief executive officer of Moodys approved a restructuring program (the 2018 Restructuring Program) that the Company estimates will result in annualized savings of approximately $40 to $50 million per year, a portion of which will benefit 2019. The 2018 Restructuring Program is estimated to result in total pre-tax charges of $70 to $80 million. The Program is expected to be substantially completed by June 30, 2019. The 2018 Restructuring Program includes relocation of certain functions from high-cost to lower-cost jurisdictions, a reduction of staff, including from recent acquisitions and pursuant to a review of the business criticality of certain positions, and the rationalization and exit of certain real estate leases due to consolidation of various business activities. The exit from certain leased office space began in the fourth quarter of 2018 and will entail approximately $35 to $40 million of the charges to either terminate or sublease the affected real estate leases. The 2018 Restructuring Program is also anticipated to represent approximately $35 to $40 million of personnel-related restructuring charges, an amount that includes severance and related costs primarily determined under the Companys existing severance plans. Cash outlays associated with the employee termination cost component of the 2018 Restructuring Program are anticipated to be approximately $35 to $40 million, the majority of which will be paid in 2019.
Total expenses included in the accompanying consolidated statements of operations relating to the 2018 Restructuring Program are as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
2018 Restructuring Program |
$ | 5.5 | $ | |
Changes to the restructuring liability during the first three months of 2019 were as follows:
Employee Termination Costs |
Contract Termination Costs |
Total Restructuring Liability |
||||||||||
Balance as of December 31, 2018 |
$ | 29.9 | $ | 12.4 | $ | 42.3 | ||||||
2018 Restructuring Program: |
||||||||||||
Adoption of New Lease Accounting Standard |
| (10.9 | ) (1) | (10.9 | ) (1) | |||||||
Cost incurred and adjustments |
1.8 | 2.2 | (2) | 4.0 | (2) | |||||||
Cash payments and adjustments |
(5.9 | ) | (0.7 | ) | (6.6 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance as of March 31, 2019 |
$ | 25.8 | $ | 3.0 | $ | 28.8 | ||||||
|
|
|
|
|
|
|||||||
2018 Restructuring Program: |
||||||||||||
|
|
|
|
|||||||||
Cumulative expense incurred to date |
$ | 34.6 | $ | 19.6 | ||||||||
|
|
|
|
(1) | Upon the adoption of the New Lease Accounting Standard, the Company recorded a reclassification of $10.9 million of liabilities for costs associated with certain real estate leases which were exited in previous years, as a reduction of the ROU Asset capitalized upon adoption. |
(2) | Excludes $1.5 million of non-cash acceleration of amortization of leasehold improvements relating to the rationalization and exit of certain real estate leases. |
As of March 31, 2019, the majority of the remaining $28.8 million restructuring liability is expected to be paid out during the next 12 months.
32
NOTE 13. FAIR VALUE
The table below presents information about items that are carried at fair value at March 31, 2019 and December 31, 2018:
Fair Value Measurement as of March 31, 2019 | ||||||||||||
Description |
Balance | Level 1 | Level 2 | |||||||||
Assets: |
||||||||||||
Derivatives (1) |
$ | 52.3 | $ | | $ | 52.3 | ||||||
Mutual funds |
17.7 | 17.7 | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 70.0 | $ | 17.7 | $ | 52.3 | ||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Derivatives (1) |
$ | 13.2 | $ | | $ | 13.2 | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 13.2 | $ | | $ | 13.2 | ||||||
|
|
|
|
|
|
|||||||
Fair Value Measurement as of December 31, 2018 | ||||||||||||
Description |
Balance | Level 1 | Level 2 | |||||||||
Assets: |
||||||||||||
Derivatives (1) |
$ | 28.3 | $ | | $ | 28.3 | ||||||
Money market mutual funds |
15.2 | 15.2 | | |||||||||
Mutual funds |
33.3 | 33.3 | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 76.8 | $ | 48.5 | $ | 28.3 | ||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Derivatives (1) |
$ | 16.4 | $ | | $ | 16.4 | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 16.4 | $ | | $ | 16.4 | ||||||
|
|
|
|
|
|
(1) | Represents FX forwards on certain assets and liabilities as well as interest rate swaps and cross-currency swaps as more fully described in Note 10 to the condensed consolidated financial statements. |
The following are descriptions of the methodologies utilized by the Company to estimate the fair value of its derivative contracts, fixed maturity plans, and money market mutual funds:
Derivatives:
In determining the fair value of the derivative contracts in the table above, the Company utilizes industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using spot rates, forward points, currency volatilities, interest rates as well as the risk of non-performance of the Company and the counterparties with whom it has derivative contracts. The Company established strict counterparty credit guidelines and only enters into transactions with financial institutions that adhere to these guidelines. Accordingly, the risk of counterparty default is deemed to be minimal.
Mutual funds and money market mutual funds:
The mutual funds in the table above are deemed to be equity securities with readily determinable fair values with changes in the fair value recognized through net income under ASC Topic 321. The fair value of these instruments is determined using Level 1 inputs as defined in the ASC.
33
NOTE 14 OTHER BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION
The following tables contain additional detail related to certain balance sheet captions:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other current assets: |
||||||||
Prepaid taxes |
$ | 103.8 | $ | 100.1 | ||||
Prepaid expenses |
104.4 | 102.0 | ||||||
Capitalized costs to obtain and fulfill sales contracts |
76.4 | 77.2 | ||||||
Other |
2.0 | 3.0 | ||||||
|
|
|
|
|||||
Total other current assets |
$ | 286.6 | $ | 282.3 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other assets: |
||||||||
Investments in non-consolidated affiliates |
$ | 111.6 | $ | 104.6 | ||||
Deposits for real-estate leases |
13.7 | 13.5 | ||||||
Indemnification assets related to acquisitions |
16.2 | 16.1 | ||||||
Mutual funds and fixed deposits |
22.3 | 18.9 | ||||||
Costs to obtain sales contracts |
86.1 | 78.0 | ||||||
Other |
71.3 | 43.2 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 321.2 | $ | 274.3 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Accounts payable and accrued liabilities: |
||||||||
Salaries and benefits |
$ | 132.3 | $ | 112.5 | ||||
Incentive compensation |
51.0 | 154.5 | ||||||
Customer credits, advanced payments and advanced billings |
22.9 | 20.4 | ||||||
Self-insurance reserves |
9.3 | 10.6 | ||||||
Dividends |
4.0 | 6.5 | ||||||
Professional service fees |
58.1 | 47.7 | ||||||
Interest accrued on debt |
36.4 | 70.5 | ||||||
Accounts payable |
19.5 | 30.1 | ||||||
Income taxes |
65.4 | 71.4 | ||||||
Pension and other retirement employee benefits |
6.4 | 6.4 | ||||||
Accrued royalties |
14.0 | 25.1 | ||||||
Foreign exchange forwards on certain assets and liabilities |
10.9 | 8.2 | ||||||
Restructuring liability |
25.6 | 35.5 | ||||||
Other |
81.3 | 95.8 | ||||||
|
|
|
|
|||||
Total accounts payable and accrued liabilities |
$ | 537.1 | $ | 695.2 | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Other liabilities: |
||||||||
Pension and other retirement employee benefits |
$ | 256.5 | $ | 249.2 | ||||
Deferred rent - non-current portion (1) |
| 94.3 | ||||||
Interest accrued on UTPs |
74.9 | 69.6 | ||||||
Other tax matters |
1.3 | 1.3 | ||||||
Income tax liability - non-current portion (2) |
125.3 | 125.3 | ||||||
Interest rate swaps |
2.3 | 5.3 | ||||||
Restructuring liability |
3.2 | 6.8 | ||||||
Other |
23.1 | 24.7 | ||||||
|
|
|
|
|||||
Total other liabilities |
$ | 486.6 | $ | 576.5 | ||||
|
|
|
|
(1) | Pursuant to the adoption of the New Lease Accounting Standard, deferred rent relating to operating leases was reclassified to operating lease ROU Asset. |
(2) | Primarily reflects the transition tax pursuant to the Tax Act, which was enacted into law in December 2018. |
34
Other Non-Operating Income (Expense):
The following table summarizes the components of other non-operating income (expense):
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
FX loss |
$ | (6.2 | ) | $ | (5.9 | ) | ||
Net periodic pension costs - other component |
4.5 | 2.3 | ||||||
Income from investments in non-consolidated affiliates |
1.2 | 1.3 | ||||||
Other |
2.8 | 3.3 | ||||||
|
|
|
|
|||||
Total |
$ | 2.3 | $ | 1.0 | ||||
|
|
|
|
NOTE 15. COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table provides details about the reclassifications out of AOCI:
Three Months Ended March 31, | Location in the consolidated statements
of operations |
|||||||||||
2019 | 2018 | |||||||||||
Gains (losses) on cash flow hedges |
||||||||||||
Cross-currency swap |
$ | (0.1 | ) | $ | 0.1 | |
Other non-operating income (expense), net |
| ||||
Interest rate contract |
0.1 | | Interest expense, net | |||||||||
|
|
|
|
|||||||||
Total before income taxes |
| 0.1 | ||||||||||
Income tax effect of item above |
| | Provision for income taxes | |||||||||
|
|
|
|
|||||||||
Total net gains (losses) on cash flow hedges |
| 0.1 | ||||||||||
|
|
|
|
|||||||||
Pension and other retirement benefits |
||||||||||||
Amortization of actuarial losses and prior service costs included in net income |
(0.5 | ) | (0.9 | ) | Operating expense | |||||||
Amortization of actuarial losses and prior service costs included in net income |
(0.3 | ) | (0.5 | ) | SG&A expense | |||||||
|
|
|
|
|||||||||
Total before income taxes |
(0.8 | ) | (1.4 | ) | ||||||||
Income tax effect of item above |
0.2 | 0.4 | Provision for income taxes | |||||||||
|
|
|
|
|||||||||
Total pension and other retirement benefits |
(0.6 | ) | (1.0 | ) | ||||||||
|
|
|
|
|||||||||
Total (losses) gains included in Net Income attributable to reclassifications out of AOCI |
$ | (0.6 | ) | $ | (0.9 | ) | ||||||
|
|
|
|
The following table shows changes in AOCI by component (net of tax):
Three Months Ended March 31, 2019 | ||||||||||||||||||||
Pension and Other Retirement Benefits |
Gains / (Losses) on Cash Flow Hedges |
Foreign Currency Translation Adjustments |
Net Gains
/ (Losses) on Net Investment Hedges |
Total | ||||||||||||||||
Balance December 31, 2018 |
$ | (53.1 | ) | $ | 0.1 | $ | (406.0 | ) | $ | 32.7 | $ | (426.3 | ) | |||||||
Other comprehensive income/(loss) before reclassifications |
0.8 | | (34.3 | ) | 23.5 | (10.0 | ) | |||||||||||||
Amounts reclassified from AOCI |
0.6 | | | | 0.6 | |||||||||||||||
Adoption of ASU 2018-02 (See Note 1) |
(17.3 | ) | | | (2.5 | ) | (19.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income/(loss) |
(15.9 | ) | | (34.3 | ) | 21.0 | (29.2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance March 31, 2019 |
$ | (69.0 | ) | $ | 0.1 | $ | (440.3 | ) | $ | 53.7 | $ | (455.5 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
35
Three Months Ended March 31, 2018 | ||||||||||||||||||||||||
Pension and Other Retirement Benefits |
Gains / (Losses) on Cash Flow Hedges |
Foreign Currency Translation Adjustments |
Net Losses on Net Investment Hedges |
Gains on Available for Sale Securities |
Total | |||||||||||||||||||
Balance December 31, 2017 |
$ | (61.5 | ) | $ | 0.9 | $ | (112.6 | ) | $ | (1.3 | ) | $ | 2.3 | $ | (172.2 | ) | ||||||||
Adoption of ASU 2016-01 relating to financial instruments |
| | | | (2.3 | ) | (2.3 | ) | ||||||||||||||||
Other comprehensive income/(loss) before reclassifications |
| 1.5 | 131.1 | (10.9 | ) | | 121.7 | |||||||||||||||||
Amounts reclassified from AOCI |
1.0 | (0.1 | ) | | | | 0.9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income/(loss) |
1.0 | 1.4 | 131.1 | (10.9 | ) | (2.3 | ) | 120.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance March 31, 2018 |
$ | (60.5 | ) | $ | 2.3 | $ | 18.5 | $ | (12.2 | ) | $ | | $ | (51.9 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 16. PENSION AND OTHER RETIREMENT BENEFITS
Moodys maintains funded and unfunded noncontributory Defined Benefit Pension Plans. The U.S. plans provide defined benefits using a cash balance formula based on years of service and career average salary for its employees or final average pay for selected executives. The Company also provides certain healthcare and life insurance benefits for retired U.S. employees. The retirement healthcare plans are contributory; the life insurance plans are noncontributory. Moodys funded and unfunded U.S. pension plans, the U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the Retirement Plans. The U.S. retirement healthcare plans and the U.S. retirement life insurance plans are collectively referred to herein as the Other Retirement Plans. The non-U.S. defined benefit pension plan are immaterial.
Effective January 1, 2008, the Company no longer offers DBPPs to U.S. employees hired or rehired on or after January 1, 2008. New U.S. employees will instead receive a retirement contribution of similar benefit value under the Companys Profit Participation Plan. Current participants of the Companys DBPPs continue to accrue benefits based on existing plan formulas.
The components of net periodic benefit expense related to the Retirement Plans are as follows:
Three Months Ended March 31, | ||||||||||||||||
Pension Plans | Other Retirement Plans | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Components of net periodic expense |
||||||||||||||||
Service cost |
$ | 4.3 | $ | 4.8 |