FORM 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2015

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission file number 1-3647

J.W. Mays, Inc.
(Exact name of registrant as specified in its charter)

New York		11-1059070
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
9 Bond Street, Brooklyn, New York		11201-5805
(Address of principal executive offices)		(Zip Code)

(Registrant's telephone number, including area code) 718-624-7400

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes     X      No         .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes     X      No         .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____    Accelerated filer ____    Non-accelerated filer ____    Smaller reporting company    X   .

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes            No   X   .

Indicate the number of shares outstanding of the issuer's common stock, as of the latest practicable date.

Class		Outstanding at March 4, 2015
Common Stock, $1 par value		2,015,780 shares
		This report contains 24 pages.

1-

---

J. W. MAYS, INC.

INDEX

	Page No.
Part I - Financial Information:
Item 1. Financial Statements
Condensed Consolidated Balance Sheets – January 31, 2015 (unaudited)
and July 31, 2014		3
Condensed Consolidated Statements of Operations and Retained Earnings
– Three and six months ended January 31, 2015 and 2014 (unaudited)		4
Condensed Consolidated Statements of Comprehensive Income (Loss)
– Three and six months ended January 31, 2015 and 2014 (unaudited)		5
Condensed Consolidated Statements of Cash Flows
– Three and six months ended January 31, 2015 and 2014 (unaudited)		6
Notes to Condensed Consolidated Financial Statements		7 - 15
Item 2. Management's Discussion and Analysis of Results
of Operations and Financial Condition		16 - 19
Item 3. Quantitative and Qualitative Disclosures About Market Risk		19
Item 4. Controls and Procedures		19 - 20
Part II - Other Information:
Item 1. Legal Proceedings		20
Item 1A. Risk Factors		20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		20
Item 3. Defaults Upon Senior Securities		20
Item 4. Mine Safety Disclosures		20
Item 5. Other Information		20
Item 6. Exhibits and Reports on Form 8-K		20 - 21
Signatures		22
Exhibit 31 Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.1 - Chief Executive Officer		23
31.2 - Chief Financial Officer		24
Exhibit 32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
18 U.S.C. Section 1350		25

-2-

---

Part 1 - Financial Information
     Item 1 - Financial Statements

J. W. MAYS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

		January 31			July 31
ASSETS		2015			2014
		(Unaudited)			(Audited)
Property and equipment - Net (Notes 5 and 6)		$	47,446,116		$	47,458,998
Current Assets:
Cash and cash equivalents (Note 4)			2,829,300			1,892,760
Receivables (Note 4)			381,400			311,006
Receivable to temporarily vacate lease (Note 13)			1,250,000			1,250,000
Security deposits			6,774			–
Income taxes refundable			264,932			196,006
Deferred income taxes			1,435,000			1,564,000
Prepaid expenses			1,405,580			1,383,994
Total current assets			7,572,986			6,597,766
Other Assets:
Deferred charges			4,249,986			3,835,016
Less: accumulated amortization			2,308,796			2,126,926
Net			1,941,190			1,708,090
Receivables (Note 4)			30,000			60,000
Security deposits			1,394,719			1,440,755
Unbilled receivables (Notes 4 and 8)			2,574,556			2,556,743
Marketable securities (Notes 3 and 4)			1,438,210			1,354,213
Total other assets			7,378,675			7,119,801
TOTAL ASSETS		$	62,397,777		$	61,176,565
LIABILITIES AND SHAREHOLDERS' EQUITY
Long-Term Debt:
Mortgages payable (Note 5)		$	5,860,830		$	5,181,335
Note payable - related party (Note 7)			1,000,000			1,000,000
Payroll and other accrued liabilities			22,599			–
Security deposits payable			749,436			736,103
Deferred revenue (Note 13)			1,604,166			2,187,500
Total long-term debt			9,237,031			9,104,938
Deferred income taxes (Note 1)			4,467,000			4,220,000
Current Liabilities:
Accounts payable			93,907			144,250
Payroll and other accrued liabilities			2,359,761			2,174,487
Deferred revenue (Note 13)			1,166,667			1,166,667
Other taxes payable			10,677			6,357
Current portion of long-term debt (Note 5)			139,170			240,000
Current portion of security deposits payable			17,274			10,500
Total current liabilities			3,787,456			3,742,261
TOTAL LIABILITIES			17,491,487			17,067,199
Shareholders' Equity:
Common stock, par value $1 each share (shares - 5,000,000
authorized; 2,178,297 issued)			2,178,297			2,178,297
Additional paid in capital			3,346,245			3,346,245
Unrealized gain on available-for-sale securities - net of deferred taxes of
$130,000 at January 31, 2015 and $107,000 at July 31, 2014			158,751			129,412
Retained earnings			40,510,849			39,743,264
			46,194,142			45,397,218
Less common stock held in treasury, at cost - 162,517
shares at January 31, 2015 and at July 31, 2014 (Note 11)			1,287,852			1,287,852
Total shareholders' equity			44,906,290			44,109,366
Contingencies (Note 14)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY		$	62,397,777		$	61,176,565

See Notes to Condensed Consolidated Financial Statements.

-3-

---

J. W. MAYS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

		Three Months Ended								Six Months Ended
		January 31								January 31
		2015				2014				2015				2014
		(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)
Revenues
Rental income (Notes 4 and 8)		$	4,412,233			$	4,139,589			$	8,752,590			$	8,358,353
Recovery of real estate taxes			–				–				10,625				–
Revenue to temporarily vacate lease (Note 13)			291,667				–				583,334				–
Total revenues			4,703,900				4,139,589				9,346,549				8,358,353
Expenses
Real estate operating expenses			2,470,736				2,501,560				4,794,934				4,653,285
Administrative and general expenses			1,139,437				1,188,548				2,122,730				2,106,596
Depreciation and amortization (Note 6)			443,822				424,352				884,807				842,907
Loss on disposition of property and equipment			–				–				–				4,291
Total expenses			4,053,995				4,114,460				7,802,471				7,607,079
Income from operations before investment income,
interest expense and income taxes			649,905				25,129				1,544,078				751,274
Investment income and interest expense:
Investment income (Note 3)			26,353				30,965				32,544				220,389
Interest expense (Notes 5, 7 and 10)			(92,345	)			(113,144	)			(201,037	)			(211,689	)
			(65,992	)			(82,179	)			(168,493	)			8,700
Income (loss) from operations before income taxes			583,913				(57,050	)			1,375,585				759,974
Income taxes provided			255,000				–				608,000				381,000
Net income (loss)			328,913				(57,050	)			767,585				378,974
Retained earnings, beginning of period			40,181,936				39,439,965				39,743,264				39,003,941
Retained earnings, end of period		$	40,510,849			$	39,382,915			$	40,510,849			$	39,382,915
Income (loss) per common share (Note 2)		$	.16			$	(.03	)		$	.38			$	.19
Dividends per share		$	–			$	–			$	–			$	–
Average common shares outstanding			2,015,780				2,015,780				2,015,780				2,015,780

See Notes to Condensed Consolidated Financial Statements.

-4-

---

J. W. MAYS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

		Three Months Ended								Six Months Ended
		January 31								January 31
		2015				2014				2015			2014
		(Unaudited)				(Unaudited)				(Unaudited)			(Unaudited)
Net income (loss)		$	328,913			$	(57,050	)		$	767,585		$	378,974
Unrealized gain (loss) on available-for-sale securities:
Unrealized holding gains (losses) arising during the period,
net of taxes of ($10,000) and ($15,000) for the three
months ended January 31, 2015 and 2014, respectively,
and $23,000 and ($6,000) for the six months ended
January 31, 2015 and 2014, respectively			(12,823	)			(16,288	)			29,339			(5,019	)
Reclassification adjustment for net gains included in net
income, net of taxes of ($69,000) for the six months
ended January 31, 2014 (Note 12)			–				–				–			(86,187	)
Unrealized gains (losses) on available-for-sale securities,
net of taxes			(12,823	)			(16,288	)			29,339			(91,206	)
Comprehensive income (loss)		$	316,090			$	(73,338	)		$	796,924		$	287,768

See Notes to Condensed Consolidated Financial Statements.

-5-

---

J. W. MAYS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

			Six Months Ended
			January 31
			2015				2014
			(Unaudited)				(Unaudited)
Cash Flows From Operating Activities:
Net income			$	767,585			$	378,974
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization				884,807				842,907
Amortization of deferred charges				181,870				169,688
Realized (gain) on sale of marketable securities				(386	)			(182,846	)
Loss on disposition of property and equipment				–				4,291
Other assets	- unbilled receivables			(17,813	)			(135,352	)
	- deferred charges			(414,970	)			(262,996	)
Deferred income taxes				353,000				274,000
Deferred revenue				(583,334	)			–
Changes in:
Receivables				(40,394	)			(122,335	)
Income taxes refundable				(68,926	)			178,809
Prepaid expenses				(21,586	)			124,757
Accounts payable				(50,343	)			113,820
Payroll and other accrued liabilities				207,873				405,890
Other taxes payable				4,320				6,027
Cash provided by operating activities				1,201,703				1,795,634
Cash Flows From Investing Activities:
Capital expenditures				(871,925	)			(1,555,129	)
Security deposits				39,262				(248,777	)
Marketable securities:
Receipts from sales or maturities				270,974				1,247,403
Payments for purchases				(302,246	)			(41,278	)
Cash (used) by investing activities				(863,935	)			(597,781	)
Cash Flows From Financing Activities:
Increase (decrease) - security deposits				20,107				(127,690	)
Increase - mortgage debt				652,274				–
Mortgage and other debt payments				(73,609	)			(82,018	)
Cash provided (used) by financing activities				598,772				(209,708	)
Increase in cash and cash equivalents				936,540				988,145
Cash and cash equivalents at beginning of period				1,892,760				664,718
Cash and cash equivalents at end of period			$	2,829,300			$	1,652,863

See Notes to Condensed Consolidated Financial Statements.

-6-

---

J. W. MAYS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.

Accounting Records and Use of Estimates: The accounting records are maintained in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the Company’s financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. The estimates that we make include allowance for doubtful accounts, depreciation and amortization, income tax assets and liabilities, fair value of marketable securities and revenue recognition. Estimates are based on historical experience where applicable or other assumptions that management believes are reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results may differ from those estimates under different assumptions or conditions. The interim financial statements are prepared pursuant to the requirements for reporting on Form 10-Q. The July 31, 2014 condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes included in the Company's latest Form 10-K Annual Report for the fiscal year ended July 31, 2014. In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. The results of operations for the current period are not necessarily indicative of the results for the entire fiscal year ending July 31, 2015. The computation of the annual expected effective tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the year and future periods, projections of the proportion of income (or loss), and permanent and temporary differences. When estimating deferred taxes, management assumes New York State and City taxes will be calculated based on income versus capital franchise taxes. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is acquired, or as additional information is obtained. To the extent that the estimated annual effective tax rate changes during a quarter, the effect of the change on prior quarters is included in tax expense for the current quarter. Recent accounting pronouncements In April 2014, the FASB issued an update (“ASU 2014-08”) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity to ASC Topic 205, Presentation of Financial Statements and ASC Topic 360, Property Plant and Equipment. Under ASU 2014-08, only disposals that represent a strategic shift that has (or will have) a major effect on the entity’s results and operations would qualify as discontinued operations. In addition, ASU 2014-08 expands the disclosure requirements for disposals that meet the definition of a discontinued operation and requires entities to disclose information about disposals of individually significant components that do not meet the definition of discontinued operations. ASU 2014-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2014. The adoption of this update on August 1, 2015 is not expected to have any impact on our consolidated financial statements. In May 2014, the FASB issued an update (“ASU 2014-09”) establishing ASC Topic 606 Revenue from Contracts with Customers. ASU 2014-09 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures. ASU 2014-09 is effective for interim and annual reporting in fiscal years that begin after December 15, 2016. The adoption of the update on August 1, 2017 is not expected to have a significant impact on our consolidated financial statements.

-7-

---

In January 2015, the FASB issued an update (“ASU 2015-01”) Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. The adoption of this update on August 1, 2016 is not expected to have any impact on our consolidated financial statements. On September 13, 2013, the U.S. Department of the Treasury and the Internal Revenue Service released final income tax regulations on the deduction and capitalization of expenditures related to tangible property (“tangible property regulations”). The tangible property regulations clarify and expand sections 162(a) and 263(a) of the Internal Revenue Code (“IRC”), which relate to amounts paid to acquire, produce, or improve tangible property. Additionally, the tangible property regulations provide final guidance under IRC section 167 regarding accounting for and retirement of depreciable property and regulations under IRC section 168 relating to the accounting for property under the Modified Accelerated Cost Recovery System. The tangible property regulations affect all taxpayers that acquire, produce, or improve tangible property, and generally apply to taxable years beginning on or after January 1, 2014, which will impact the fiscal year ending July 31, 2015. The tangible property regulations will require the Company to make additional tax accounting method changes which the Company expects to implement in the last quarter of the fiscal year ending July 31, 2015. Changes in tax law are accounted for in the period of enactment, therefore certain provisions of the legislation could impact the presentation of deferred tax assets and liabilities in the condensed consolidated balance sheet but are not expected to have a material impact on the Company’s effective tax rate. The adoption of the regulations is expected to primarily affect timing and is not likely to have a material impact on the consolidated financial statements.

2.

Income Per Share of Common Stock: Income per share has been computed by dividing the net income for the periods by the weighted average number of shares of common stock outstanding during the periods, adjusted for the purchase of treasury stock. Shares used in computing income per share were 2,015,780 for the six months ended January 31, 2015 and January 31, 2014.

-8-

---

3.

Marketable Securities: The Company categorizes marketable securities as either trading, available-for-sale or held-to-maturity. Trading securities are carried at fair value with unrealized gains and losses included in income. Available-for-sale securities are carried at fair value measurements using quoted prices in active markets for identical assets or liabilities with unrealized gains and losses recorded as a separate component of shareholders' equity. Held-to-maturity securities are carried at amortized cost. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The Company did not classify any securities as trading or held to maturity during the three and six months ended January 31, 2015 and July 31, 2014. The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority: Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange). Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active). Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available. Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis. There have been no changes in the methodologies used at January 31, 2015 and July 31, 2014. Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to. Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded. The following are the Company's financial assets measured on a recurring basis presented at fair value.

Fair value measurements at reporting date using
		January 31,												July 31,
Description		2015			Level 1			Level 2			Level 3			2014			Level 1			Level 2			Level 3
Assets:
Marketable securities -
available-for-sale		$	1,438,210		$	1,438,210		$	–		$	–		$	1,354,213		$	1,354,213		$	–		$	–

-9-

---

Fair Value of Investments in Entities that Use NAV

The following table summarizes investments measured at fair value based on NAV per share as of January 31, 2015 and July 31, 2014, respectively.

					Unfunded		Redemption Frequency		Redemption
January 31, 2015		Fair Value			Commitments		(if currently eligible)		Notice Period
First Eagle Global CL I		$	269,877		n/a		Daily		None
Parnasus Core Equity Investor CL		$	291,594		n/a		Daily		None
Columbia Flexible Income CL A		$	266,279		n/a		Daily		None
					Unfunded		Redemption Frequency		Redemption
July 31, 2014		Fair Value			Commitments		(if currently eligible)		Notice Period
First Eagle Global CL I		$	273,000		n/a		Daily		None
Parnasus Core Equity Investor CL		$	277,571		n/a		Daily		None
Transamerica Tactical Income CL A		$	269,649		n/a		Daily		None

As of January 31, 2015 and July 31, 2014, the Company's marketable securities were classified as follows:

		January 31, 2015												July 31, 2014
					Gross			Gross									Gross			Gross
					Unrealized			Unrealized			Fair						Unrealized			Unrealized			Fair
		Cost			Gains			Losses			Value			Cost			Gains			Losses			Value
Noncurrent:
Available-for-sale:
Mutual funds		$	713,153		$	117,417		$	2,820		$	827,750		$	691,047		$	129,173		$	–		$	820,220
Equity securities			436,307			174,153			–			610,460			426,754			107,239			–			533,993
		$	1,149,460		$	291,570		$	2,820		$	1,438,210		$	1,117,801		$	236,412		$	–		$	1,354,213

The Company's debt and equity securities, gross unrealized losses and fair value, aggregated by investment category and length of time that the investment securities have been in a continuous unrealized loss position, at January 31, 2015, are as follows:

					Less Than			More Than
		Fair Value			12 Months			12 Months
Mutual funds		$	266,279		$	2,820		$	–

Investment income consists of the following:

		Three Months Ended						Six Months Ended
		January 31						January 31
		2015			2014			2015			2014
Gain on sale of marketable securities		$	–		$	5		$	386		$	182,846
Interest income			662			343			1,287			1,296
Dividend income			25,691			30,617			30,871			36,247
Total		$	26,353		$	30,965		$	32,544		$	220,389

-10-

---

4.

Financial Instruments and Credit Risk Concentrations: Financial instruments that are potentially subject to concentrations of credit risk consist principally of marketable securities, cash and cash equivalents and receivables. Marketable securities and cash and cash equivalents are placed with multiple financial institutions and multiple instruments to minimize risk. No assurance can be made that such financial institutions and instruments will minimize all such risk. The Company derives rental income from forty-nine tenants, of which one tenant accounted for 18.37% and another tenant accounted for 14.88% of rental income during the six months ended January 31, 2015. No other tenant accounted for more than 10% of rental income during the same period. The Company has one irrevocable Letter of Credit totaling $230,000 at January 31, 2015 and July 31, 2014 provided by a tenant as a security deposit.

5.

Long-Term Debt – Mortgages:

January 31, 2015

July 31, 2014

Current

Annual

Final

Due

Due

Due

Due

Interest

Payment

Within

After

Within

After

Rate

Date

One Year

One Year

One Year

One Year

Fishkill, New York property

6.98%

2/18/15

$

–

$

–

$

68,112

$

1,470,463

Bond St. building, Brooklyn, NY

6.98%

2/18/15

–

–

171,888

3,710,872

Bond St. building, Brooklyn, NY

3.54%

2/01/20

139,170

5,860,830

–

–

Total

$

139,170

$

5,860,830

$

240,000

$

5,181,335

The Company, on August 19, 2004, closed a loan with a bank for a $12,000,000 multiple draw term loan. The loan consisted of: a) a permanent, first mortgage loan to refinance an existing first mortgage loan affecting the Fishkill, New York property, which matured on July 1, 2004 (the “First Permanent Loan”), b) a permanent subordinate mortgage loan in the amount of $1,870,000 (the “Second Permanent Loan”), and c) multiple, successively subordinate loans in the amount $8,295,274 (“Subordinate Building Loans”). The Company, in February 2008, converted the loan totaling $12,000,000 to a seven (7) year permanent mortgage loan. The interest rate on conversion was 6.98%. On January 9, 2015, the Company refinanced the loan for $6,000,000, which included the outstanding balance as of January 2015 in the amount of $5,347,726 and an additional borrowing of $652,274. The loan is for a period of five years with a payment based on a twenty-five year amortization period. The interest rate for this period is fixed at 3.54% per annum. The mortgage loan is secured by the Bond Street building in Brooklyn, New York.

-11-

---

6.	Property and Equipment – at cost:

			January 31			July 31
			2015			2014
	Property:
	Buildings and improvements		$	75,357,966		$	74,547,177
	Improvements to leased property			1,478,012			1,478,012
	Land			6,067,805			6,067,805
	Construction in progress			61,137			–
				82,964,920			82,092,994
	Less accumulated depreciation			35,635,384			34,773,376
	Property - net			47,329,536			47,319,618
	Fixtures and equipment and other:
	Fixtures and equipment			144,545			144,545
	Other fixed assets			238,906			238,906
				383,451			383,451
	Less accumulated depreciation			266,871			244,071
	Fixtures and equipment and other - net			116,580			139,380
	Property and equipment - net		$	47,446,116		$	47,458,998
	Construction in progress includes:
			January 31			July 31
			2015			2014
	Building improvements at 9 Bond Street in Brooklyn, NY		$	61,137		$	–

7.

Note Payable - Related Party: On December 15, 2004, the Company borrowed $1,000,000 on an unsecured basis from a former director of the Company, who at the time was also a greater than 10% beneficial owner of the outstanding common stock of the Company. The former director passed away in November 2012 and the note is currently an asset of the estate of the former director. The loan has been repeatedly renewed to its current maturity date of December 15, 2016. The note is prepayable in whole or in part at any time without penalty. The constant quarterly payment of interest is $12,500. The interest paid was $25,000 for the six months ended January 31, 2015 and 2014, respectively.

8.

Unbilled Receivables and Rental Income: Unbilled receivables represent the excess of scheduled rental income recognized on a straight-line basis over rental income as it becomes receivable according to the provisions of each lease.

-12-

---

9.

Employees' Retirement Plan: The Company sponsors a noncontributory Money Purchase Plan covering substantially all of its non-union employees. Operations were charged $115,675 and $210,495 for the three and six months ended January 31, 2015, respectively, and $102,497 and $191,370 as contributions to the Plan for the three and six months ended January 31, 2014, respectively. Multi-employer plan: The Company contributes to a union sponsored multi-employer pension plan covering its union employees. The Company contributions to the pension plan were $13,571 and $23,908 for the three and six months ended January 31, 2015, respectively, and $10,953 and $21,553 for the three and six months ended January 31, 2014, respectively. Contributions and costs are determined in accordance with the provisions of negotiated labor contracts or terms of the plans. The Company also contributes to union sponsored health benefit plans. Contingent Liability for Pension Plan: Information as to the Company’s portion of accumulated plan benefits and plan assets is not reported separately by the pension plan. Under the Employee Retirement Income Security Act, upon withdrawal from a multi-employer benefit plan, an employer is required to continue to pay its proportionate share of the plan’s unfunded vested benefits, if any. Any liability under this provision cannot be determined: however, the Company has not made a decision to withdraw from the plan. Information for contributing employer’s participation in the multi-employer plan:

-13-

---

10.	Cash Flow Information: For purposes of reporting cash flows, the Company considers cash equivalents to consist of short-term highly liquid investments with maturities of three (3) months or less, which are readily convertible into cash.

11.	Common Stock: The Company has one class of common stock with identical voting rights and rights to liquidation.
12.	Accumulated Other Comprehensive Income: The only component of accumulated other comprehensive income is unrealized gains (losses) on available-for-sale securities. A summary of the changes in accumulated other comprehensive income for the three and six months ended January 31, 2015 and 2014 is as follows:

			Three Months Ended								Six Months Ended
			January 31								January 31
			2015				2014				2015				2014
			(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)
	Beginning balance, net of tax effect		$	171,574			$	108,715			$	129,412			$	183,633
	Other comprehensive income, net of tax effect:
	Unrealized gains (losses) on available-for-sale
	securities			(22,823	)			(31,288	)			52,339				(11,019	)
	Tax effect			10,000				15,000				(23,000	)			6,000
	Unrealized gains (losses) on available-for-sale
	securities, net of tax effect			(12,823	)			(16,288	)			29,339				(5,019	)
	Amounts reclassified from accumulated other
	comprehensive income, net of tax effect:
	Unrealized (losses) on available-for-sale
	securities reclassified			-				-				-				(155,187	)
	Tax effect			-				-				-				69,000
	Amount reclassified, net of tax effect			-				-				-				(86,187	)
	Ending balance, net of tax effect		$	158,751			$	92,427			$	158,751			$	92,427

-14-

---

A summary of the line items in the Condensed Consolidated Statement of Operations and Retained Earnings affected by the amounts reclassified from accumulated other comprehensive income is as follows:

13.

Lease Modification Agreement: On June 16, 2014, the Company entered into a Second Amendment of Lease (the "Amendment") with 33 Bond St. LLC ("Bond"), its landlord, for certain truck bays and approximately 1,000 square feet located at the cellar level within a garage at Livingston and Bond Street ("Premises"). Pursuant to the Amendment, (1) a lease option for the Premises was exercised extending the lease until December 8, 2043, (2) the Company, simultaneously with the execution of the Amendment, vacated the Premises so that Bond may demolish the building in which the Premises is located in order to develop and construct a new building at the location, and (3) Bond agreed to redeliver to the Company possession of the reconfigured Premises after construction. As consideration under the Amendment, Bond agreed to pay the Company a total of $3,500,000. Upon execution of the Amendment, the Company recorded $3,500,000 to deferred revenue to be amortized to revenue to temporarily vacate the premises over the expected vacate period of 36 months. Bond tendered $2,250,000 simultaneously with the execution of the Amendment, and the balance due of $1,250,000 on June 16, 2015 has been recorded by the Company as a receivable. The deferred revenue is being amortized at approximately $97,000 per month. Revenue recognized for the three and six months ended January 31, 2015, is $291,667 and $583,334, respectively. Amortization is expected to be $1,166,667 annually.

14.

Contingencies: There are various lawsuits and claims pending against the Company. It is the opinion of management that the resolution of these matters will not have a material adverse effect on the Company's Condensed Consolidated Financial Statements. If the Company sells, transfers, disposes of, or demolishes 25 Elm Place, Brooklyn, New York, then the Company may be liable to create a condominium unit for the loading dock. The necessity of creating the condominium unit and the cost of such condominium unit cannot be determined at this time. Because of defective workmanship and breach of contract, the Company commenced litigation against a contractor to pay damages and return in full $376,467 of a deposit paid when work commenced to replace a roof on the Fishkill, New York building. As of January 31, 2015, this deposit is included in other assets on the condensed consolidated balance sheet in security deposits. Based on limited information available at this time, the Company cannot predict the outcome of this matter and expects to vigorously pursue this contractor until the deposit is returned and damages are paid.

-15-

---

Item 2.

J. W. MAYS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our financial statements and related notes thereto contained in this report. In this discussion, the words “Company”, “we”, “our” and “us” refer to J.W. Mays, Inc. and subsidiaries.

Forward Looking Statements:

The following can be interpreted as including forward looking statements under the Private Securities Litigation Reform Act of 1995. The words “outlook”, “intend”, “plans”, “efforts”, “anticipates”, “believes”, “expects” or words of similar import typically identify such statements. Various important factors that could cause actual results to differ materially from those expressed in the forward-looking statements are identified under the heading “Cautionary Statement Regarding Forward-Looking Statements” below. Our actual results may vary significantly from the results contemplated by these forward-looking statements based on a number of factors including, but not limited to, availability of labor, marketing success, competitive conditions and the change in economic conditions of the various markets we serve.

Critical Accounting Policies and Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. We believe the critical accounting policies in Note 1 to the Condensed Consolidated Financial Statements disclose our more significant judgments and estimates used in the preparation of our financial statements. Actual results may differ from these estimates under different assumptions and conditions. (See Note 1 on pages 7 through 8 to the Condensed Consolidated Financial Statements herein and Note 1 on pages 9 through 12 to the Consolidated Financial Statements in the Annual Report to Shareholders for the fiscal year ended July 31, 2014).

Results of Operations:

Three months ended January 31, 2015 Compared to the three months ended January 31, 2014:

In the three months ended January 31, 2015, the Company reported net income of $328,913, or $.16 per share. In the comparable three months ended January 31, 2014, the Company reported a net loss of ($57,050), or ($.03) per share.

Revenues in the current three months increased to $4,703,900 from $4,139,589 in the comparable 2014 three months primarily due to revenue from an agreement to temporarily vacate a lease, one new office tenant at the Nine Bond Street building in Brooklyn, New York, two new retail tenants at the Jamaica, New York building at higher rents and a new tenant at the Company’s Fishkill, New York building.

Real estate operating expenses in the current three months decreased to $2,470,736 from $2,501,560 in the comparable 2014 three months primarily due to decreases in maintenance costs, partially offset by increases in real estate taxes and licenses and permits costs.

Administrative and general expenses in the current three months decreased to $1,139,437 from $1,188,548 in the comparable 2014 three months primarily due to decreases in legal and professional costs partially offset by increases in payroll costs.

Depreciation and amortization expense in the current three months increased to $443,822 from $424,352 in the comparable 2014 three months primarily due to improvements to the Fishkill, New York building.

-16-

---

Interest expense exceeded investment income in the current three months by $65,992 and by $82,179 in the comparable 2014 three months. The decrease was due to scheduled repayments of debt and a lower interest expense due to a lower interest rate on the refinanced mortgage with a bank.

Six months ended January 31, 2015 Compared to the six months ended January 31, 2014:

In the six months ended January 31, 2015, the Company reported net income of $767,585, or $.38 per share. In the comparable six months ended January 31, 2014, the Company reported a net income of $378,974, or $.19 per share.

Revenues in the current six months increased to $9,346,549 from $8,358,353 in the comparable 2014 six months primarily due to revenue from an agreement to temporarily vacate a lease, one new office tenant at the Nine Bond Street building in Brooklyn, New York, two new retail tenants at the Jamaica, New York building at higher rents and a new tenant at the Company’s Fishkill, New York building.

Real estate operating expenses in the current six months increased to $4,794,934 from $4,653,285 in the comparable 2014 six months primarily due to increases in real estate taxes and licenses and permits costs.

Administrative and general expenses in the current six months increased to $2,122,730 from $2,106,596 in the comparable 2014 six months primarily due to increases in payroll costs partially offset by decreases in legal and professional costs.

Depreciation and amortization expense in the current six months increased to $884,807 from $842,907 in the comparable 2014 six months primarily due to improvements to the Fishkill, New York building.

There was a $4,291 loss on disposition of property and equipment in the six months ended January 31, 2014 versus no loss in the comparable period in 2015.

Interest expense exceeded investment income in the current six months by $168,493 whereas in the comparable 2014 six months, investment income exceeded interest expense by $8,700. The increase in investment income over interest expense in the 2014 six months was due to a gain on sale of marketable securities.

Liquidity and Capital Resources:

Management considers current working capital and borrowing capabilities adequate to cover the Company’s planned operating and capital requirements. The Company’s cash and cash equivalents amounted to $2,829,300 at January 31, 2015.

On June 16, 2014, the Company entered into a Second Amendment of Lease (the "Amendment") with 33 Bond St. LLC ("Bond"), its landlord, for certain truck bays and approximately 1,000 square feet located at the cellar level within a garage at Livingston and Bond Street ("Premises").

As consideration under the Amendment, Bond agreed to pay the Company a total of $3,500,000. Upon execution of the Amendment, the Company recorded $3,500,000 to deferred revenue to be amortized to revenue to temporarily vacate the premises over the expected vacate period of 36 months. Bond tendered $2,250,000 simultaneously with the execution of the Amendment, and the balance due of $1,250,000 on June 16, 2015 has been recorded by the Company as a receivable.

In November 2014, the Company entered into a lease agreement with an existing tenant to occupy an additional 5,640 square feet of office space at the Jowein building in Brooklyn, New York. Rent is anticipated to commence in the summer of 2015. The amount of brokerage commissions and construction costs will be approximately $190,000.

In December 2014, a tenant at the Company’s Circleville, Ohio building leased an additional 12,000 square feet of warehouse space.

The Company in January 2015 extended the mortgage with a bank on its Nine Bond Street Brooklyn, New York building for a five year period (See Note 5). The Company borrowed an additional $652,274 with the extension.

-17-

---

In January 2015, the Company leased 3,080 square feet for office space at the Company’s Nine Bond Street Brooklyn, New York building. Rent is anticipated to commence in the spring of 2015. The amount of brokerage commissions and construction costs will be approximately $155,000.

In January 2015, the Company extended a lease with an existing tenant at the Company’s Jowein building in Brooklyn, New York, who occupies 17,364 square feet of office and storage space for an additional seven years until June 30, 2025. The cost of brokerage commissions will be approximately $130,000.

Cash Flows From Operating Activities:

Deferred Charges: The Company incurred expenditures in the amount of $290,945 for brokerage commissions for an office tenant at the Company’s Nine Bond Street building in Brooklyn, New York and two office tenants at the Company’s Jowein building in Brooklyn, New York.

Payroll and Other Accrued Liabilities: The Company incurred additional brokerage commissions in the amount of $290,945 in the six months ended January 31, 2015 which related to two new office tenants and an existing office tenant. The Company also made payments for brokerage commissions in the amount of $211,909, which reduced the balance due to $574,068.

Cash Flows From Investing Activities:

The Company had expenditures of $78,290 for the six months ended January 31, 2015 at its Circleville, Ohio building for new light fixtures. The cost of the project was $78,290 and was completed in December 2014.

The Company had expenditures of $160,900 for the six months ended January 31, 2015, for a new sidewalk at its Jowein building, in Brooklyn, New York. The cost of the project was $160,900 and was completed in November 2014. The Company also had expenditures of $89,822 for an office tenant. The total cost of the renovations were $89,822 and was completed in January 2015.

The Company had expenditures of $189,908 for the six months ended January 31, 2015 for construction costs at its Fishkill, New York building. The cost of the project was $189,908 and was completed in November 2014.

The Company had expenditures of $153,000 in the six months ended January 31, 2015 for a new roof at the Company's Nine Bond Street, Brooklyn, New York building. The cost of the project was $153,000 and was completed in November 2014. The Company also had expenditures of $20,625 for a new office tenant. The total cost of the renovation was $82,500 and was completed in February 2015.

Cash Flows From Financing Activities:

The Company in January 2015 extended the mortgage with a bank on its Nine Bond Street Brooklyn, New York building for a five year period (See Note 5). The Company financed an additional $652,274 with the extension. The Company also incurred expenditures in the amount of $126,887 to refinance this mortgage.

-18-

---

Cautionary Statement Regarding Forward-Looking Statements:

This section, Management’s Discussion and Analysis of Financial Condition and Results of Operations, other sections of this Report on Form 10-Q and other reports and verbal statements made by our representatives from time to time may contain forward-looking statements that are based on our assumptions, expectations and projections about us and the real estate industry. These include statements regarding our expectations about revenues, our liquidity, our expenses and our continued growth, among others. Such forward-looking statements by their nature involve a degree of risk and uncertainty. We caution that a variety of factors, including but not limited to the factors listed below, could cause business conditions and our results to differ materially from what is contained in forward-looking statements:

●	changes in the rate of economic growth in the United States;
●	the ability to obtain credit from financial institutions and the related costs;
●	changes in the financial condition of our customers;
●	changes in regulatory environment;
●	lease cancellations;
●	changes in our estimates of costs;
●	war and/or terrorist attacks on facilities where services are or may be provided;
●	outcomes of pending and future litigation;
●	increasing competition by other companies;
●	compliance with our loan covenants;
●	recoverability of claims against our customers and others by us and claims by third parties against us; and
●	changes in estimates used in our critical accounting policies.

Other factors and assumptions not identified above were also involved in the formation of these forward-looking statements and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to review any additional disclosures we make in proxy statements, quarterly reports on Form 10-Q, annual reports on Form 10-K and any Form 8-K reports filed with the United States Securities and Exchange Commission.

Item 3. Quantitative and Qualitative Disclosures About Market Risk:

The Company uses fixed-rate debt to finance its capital requirements. These transactions do not expose the Company to market risk related to changes in interest rates. The Company does not use derivative financial instruments. At January 31, 2015, the Company had fixed-rate debt of $7,000,000.

Item 4. Controls and Procedures:

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective and provide reasonable assurance that the information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

-19-

---

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are likely to materially affect, our internal control over financial reporting.

Part II - Other Information

					Sequentially
	Exhibit				Numbered
	Number		Exhibit		Page
	(3)		Articles of Incorporation and Bylaws		N/A
	(10)		Material contracts		N/A
	(11)		Statement re computation of per share earnings		N/A
	(12)		Statement re computation of ratios		N/A
	(14)		Code of ethics		N/A
	(15)		Letter re unaudited interim financial information		N/A
	(18)		Letter re change in accounting principles		N/A
	(19)		Report furnished to security holders		N/A
	(31)		Additional exhibits - Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
			(31.1) Chief Executive Officer		23
			(31.2) Chief Financial Officer		24
	(32)		Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350		25
	(95)		Mine safety disclosure		N/A
	EX-101.INS		XBRL Instance Document
	EX-101.SCH		XBRL Taxonomy Extension Schema
	EX-101.PRE		XBRL Taxonomy Extension Presentation Linkbase
	EX-101.LAB		XBRL Taxonomy Extension Label Linkbase
	EX-101.CAL		XBRL Taxonomy Extension Calculation Linkbase
	EX-101.DEF		XBRL Taxonomy Extension Definition Linkbase

-20-

---

(b)	Reports on Form 8-K – Two reports on Form 8-K were filed by the registrant during the three months ended January 31, 2015.

Items reported:

The Company reported the results of the submission of matters to a vote of security holders. Date of report filed - November 19, 2014.

The Company reported its financial results for the three months ended October 31, 2014. Date of report filed - December 4, 2014.

-21-

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			J.W. MAYS, Inc.
			(Registrant)
Date:	March 4, 2015		Lloyd J. Shulman
			Lloyd J. Shulman
			President
			Chief Executive Officer
Date:	March 4, 2015		Mark S. Greenblatt
			Mark S. Greenblatt
			Vice President
			Chief Financial Officer

-22-

---