Idaho
|
91-0784114
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
Number)
|
Page
|
||
Part
I.
|
||
FINANCIAL
INFORMATION:
|
||
Item
1. Financial Statements:
|
||
Consolidated
Balance Sheet (Unaudited)
|
||
Consolidated
Statements of Operations (Unaudited)
|
||
Consolidated
Statements of Cash Flows (Unaudited)
|
||
Notes
to Consolidated Financial Statements
|
||
Item
2. Management's Discussion and Analysis and Plan of
Operation
|
||
Item
3. Controls and Procedures
|
||
Part
II.
|
||
OTHER
INFORMATION:
|
||
Item
1. Legal Proceedings
|
||
Item
2. Unregistered
Sales Of Equity Securities And Use Of Proceeds
|
||
Item
3. Defaults Upon Senior Securities
|
||
Item
4. Submission of Matters to a Vote of Security Holders
|
||
Item
5. Other Information
|
||
Item
6. Exhibits and Reports on Form 8-K
|
||
SIGNATURES
|
||
EXHIBITS
|
June
30,
|
|
2006
|
|||
Current
Assets:
|
|||||
Cash
|
$
12,060
|
||||
|
Prepaid
expenses
|
105,474
|
|||
Total
Current Assets
|
$
117,534
|
||||
|
|
|
|
|
|
Liabilities
and Stockholders' Deficit
|
|||||
Current
Liabilities:
|
|||||
Accounts
Payable and Accrued Expenses
|
$
133,544
|
||||
Notes
Payable-Related Parties
|
56,907
|
||||
|
Liabilities,
net of assets, of discontinued operations-New Wave Media
|
169,850
|
|||
|
|
Total
Current Liabilities
|
360,301
|
||
Stockholders'
Deficit
|
|||||
Common
stock, $0.0001 par value, 1,000,000,000
|
|||||
shares
authorized, 489,177,953 shares
|
|||||
issued
and outstanding
|
48,918
|
||||
Common
stock issuable, 7,500,000 shares
|
750
|
||||
Additional
paid in capital
|
6,578,654
|
||||
|
Accumulated
deficit
|
(6,871,089)
|
|||
|
|
Total
stockholders' deficit
|
(242,767)
|
||
Total
Liabilities and Stockholders' Deficit
|
$
117,534
|
||||
Paid
|
Issuable
|
Common
|
Total
Total
|
||||||
Common
|
Common
|
In
|
Common
|
Stock
|
Subscription
|
Accumulated
Stockholders
|
|||
Shares
|
Stock
|
Capital
|
Shares
|
Issuable
|
Receivable
|
Deficit
|
Deficit
|
||
Balance
at December 31, 2005
|
263,941,913
|
26,394
|
5,718,249
|
7,500,000
|
750
|
(54,200)
|
(6,454,394)
|
(763,199)
|
|
Issued
for payment of debt
|
175,054,990
|
17,505
|
542,601
|
560,106
|
|||||
Issued
for services
|
34,222,300
|
3,422
|
237,625
|
241,047
|
|||||
Issued
for prepayment of expenses
|
26,958,750
|
2,696
|
133,279
|
135,975
|
|||||
Net
Loss
|
(254,580)
|
(254,580)
|
|||||||
Balance
at March 31, 2006
|
500,177,953
|
$
50,018
|
$6,631,753
|
7,500,000
|
$
750
|
$
(54,200)
|
$
(6,708,972)
|
$
(80,651)
|
|
Black
Star Shares Held cancelled
|
(11,000,000)
|
(1,100)
|
(53,100)
|
54,200
|
-
|
||||
Net
Loss
|
(162,116)
|
(162,116)
|
|||||||
Balance
at June 30, 2006
|
489,177,953
|
48,918
|
6,578,654
|
7,500,000
|
750
|
-
|
(6,871,089)
|
(242,767)
|
|
Period
from
|
||||||
April
1, 2006
|
April
1, 2005
|
|||||
To
|
To
|
|||||
June
30, 2006
|
June
30, 2005
|
|||||
Revenue
|
$
-
|
$
4,385
|
||||
Cost
of sales
|
-
|
1,092
|
||||
Gross
profit
|
-
|
3,293
|
||||
Operating
expenses
|
||||||
Selling
and administrative
|
162,083
|
125,509
|
||||
Depreciation
and Amortization
|
-
|
760
|
||||
Other
|
33
|
307
|
||||
Total
Costs and Expenses
|
162,116
|
126,576
|
||||
Loss
from continuing operations
|
(162,116)
|
(123,283)
|
||||
Loss
from operations of New Wave Media
|
-
|
-
|
||||
Net
Loss
|
$
(162,116)
|
$
(123,283)
|
||||
(Loss)
earnings per weighted average share of
|
||||||
common
stock outstanding
|
||||||
From
continuing operations
|
$
(0.00)
|
$
(0.00)
|
||||
Total
(loss) earnings per share
|
$
(0.00)
|
$
(0.00)
|
||||
Weighted
Average Shares
|
490,507,623
|
236,672,957
|
Period
from
|
||||||
January
1, 2006
|
January
1, 2005
|
|||||
To
|
To
|
|||||
June
30, 2006
|
June
30, 2005
|
|||||
Revenue
|
$
-
|
$
4,385
|
||||
Cost
of sales
|
-
|
1,092
|
||||
Gross
profit
|
-
|
3,293
|
||||
Operating
expenses
|
||||||
Selling
and administrative
|
415,834
|
237,388
|
||||
Depreciation
and Amortization
|
-
|
1,519
|
||||
Other
|
862
|
614
|
||||
Total
Costs and Expenses
|
416,696
|
239,521
|
||||
Loss
from continuing operations
|
(416,696)
|
(236,228)
|
||||
Loss
from operations of New Wave Media
|
-
|
-
|
||||
Net
Loss
|
$
(416,696)
|
$
(236,228)
|
||||
(Loss)
earnings per weighted average share of
|
||||||
common
stock outstanding
|
||||||
From
continuing operations
|
$
(0.00)
|
$
(0.00)
|
||||
Total
(loss) earnings per share
|
$
(0.00)
|
$
(0.00)
|
||||
Weighted
Average Shares
|
489,846,461
|
236,595,366
|
||||
Period
from
|
||||
January
1, 2006
|
January
1, 2005
|
|||
To
|
To
|
|||
June
30, 2006
|
June
30, 2005
|
|||
Cash
flows from operating activities:
|
||||
Net
loss
|
$
(416,696)
|
$
(236,228)
|
||
Adjustments
to reconcile net loss to net cash provided by
|
||||
operating
activities, net of effects from discontinued
operations:
|
||||
Depreciation
and amortization
|
-
|
1,519
|
||
Common
stock issued for services
|
241,047
|
1,300
|
||
Change
in Assets and Liabilities
|
||||
Prepaid
expenses
|
30,500
|
(2,816)
|
||
Accounts
Receivable
|
(4,434)
|
|||
Accounts
payable and accrued expenses
|
255,406
|
156,183
|
||
Change
in net assets and liabilities of
discontinued
operations
|
6
|
|||
Cash
provided by Operating Activities
|
110,257
|
(84,470)
|
||
Provided
(Used) by Financing Activities
|
||||
Loans
from Shareholders
|
58,930
|
86,450
|
||
Payments
to Shareholders
|
(159,828)
|
-
|
||
Net
cash provided by financing activities
|
(100,898)
|
86,450
|
||
Net
increase in cash
|
9,358
|
1,980
|
||
Cash
at beginning of period
|
2,702
|
19
|
||
Cash
at end of period
|
$
12,060
|
$
1,999
|
||
SUPPLEMENTAL
INFORMATION:
|
||||
Interest
paid
|
$
-
|
$
-
|
||
Taxes
paid
|
$
-
|
$
-
|
||
SUPPLEMENTAL
NON CASH INVESTING AND FINANCING ACTIVITIES:
|
||||
Common
stock issued for debt
|
$
560,106
|
$
-
|
||
Common
stock issued for prepaid services
|
135,975
|
13,000
|
(1) |
On
April 20, 2006, the Registrant, with the approval of its Board of
Directors, executed an Agreement and Plan of Merger ("APR Merger”) with
San Diego, CA based Ethos Environmental, Inc. (“Ethos”), a Nevada
corporation. The closing of the APR Merger is still subject to various
customary closing conditions, including but not limited to shareholder
approval by both companies. Additionally, the APR Merger is subject
to
special closing conditions. A Form 8-K filed by the Registrant on
April
24, 2006, incorporated herein by reference, discusses the APR Merger
in
greater detail.
|
(1) |
The
Registrant, on or about July 20, 2006, concluded preliminary discussions
with one of the top ten largest wine producers in the United States
for a
test of Victor's Envirolizer. Tests conducted in Europe have shown
adding
the main constituent of Envirolizer's formula increased fruit yield
by as
much as thirty percent. With vineyard establishment costs doubling
in the
past decade, the identification of adapted grape cultivars and soil
additives which maximize their chances of successful introduction
will
allow growers to avoid significant losses associated with planting
non-adapted cultivars. We are currently formulating a protocol for
the
proposed test and reviewing the request from the grower for exclusive
use
of Envirolizer in the area viticulture for a period of 3
years.
|
·
|
Legal
fees of approximately $23,050.
|
·
|
Accounting,
audit, bookkeeping and director fees totaling approximately
$53,800.
|
·
|
Business
consulting fees of $84,132.
Outside
services of $118.
Office
expenses of $432.
|
·
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
LOCATION
|
3.1
- 3.2
|
Articles
of Incorporation and Bylaws
|
Previously
Filed.
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification (CEO)
|
Filed
herewith
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification (CFO)
|
Filed
herewith
|
32.1
|
Section
1350 Certification (CEO)
|
Filed
herewith
|
32.2
|
Section
1350 Certification (CFO)
|
Filed
herewith
|
(a) |
Form
8-K filed on or about April 24,
2006.
|
DATE:
August 21, 2006
|
VICTOR
INDUSTRIES, INC.
(Registrant)
By:
/s/ Lana Pope
|
Lana
Pope
Director,
CEO and CFO
|