NEVADA
|
N/A
|
(State
or other jurisdiction of incorporation or
|
(I.R.S.
Employer Identification No.)
|
Organization)
|
|
14
Robinson Road, Suite #13-00
Far East Finance Building
|
|
Singapore
|
048545
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
Not
Applicable
|
Not
Applicable
|
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the most practicable date:
Class
|
Outstanding
as of June 9, 2009
|
Common
Stock, $0.001 par value
|
54,186,299
|
Business
|
5
|
|
Risk
Factors
|
27
|
|
Unresolved
Staff Comments
|
35
|
|
Properties
|
35
|
|
Legal
Proceedings
|
36
|
|
Submission
of Matters to a Vote of Security Holders
|
36
|
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
36
|
|
Selected
Financial Data
|
40
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
40
|
|
Quantity
and Qualitative Disclosure About Market Risks
|
49
|
|
Financial
Statements and Supplemental Data
|
50
|
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
61
|
|
Controls
and Procedures
|
62
|
|
Controls
and Procedures
|
63
|
|
Other
Information
|
63
|
|
Directors,
Executive Officers and Corporate Governance
|
63
|
|
Executive
Compensation
|
66
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
68
|
|
Certain
Relationships and Related Transactions and Director
Compensation
|
70
|
|
Principal
Accountant Fees and Services
|
72
|
|
Exhibits
and Financial Statement Schedules
|
74
|
ITEM
1. BUSINESS
|
·
|
Establish
an online presence with little technical knowledge, enabling the client to
upload their own content, personalise their interface and use real time
tracking and download information provided by the PlayBOX
application.
|
·
|
Stream
their songs to listeners, either by a 30-second sample stream or a full
stream of the song at either high or low speed to enable users to play all
or part of a song with any type of Internet
connection.
|
·
|
Offer
users a free promotional download of their
music.
|
·
|
Sell
their songs online, including billing and e-commerce support for secure
payments using debit and credit
cards.
|
·
|
Build
their fan base by interacting by e-mail directly with listeners who set up
a personal account page on our website allowing an artist to provide
interested listeners with information on upcoming events and news
releases.
|
·
|
A
secure payment facility allowing users to purchase downloadable versions
of music tracks.
|
·
|
The
ability to capture user details through membership opt-in, allowing the
aggregator to create a database of users and giving the user their own
account page.
|
·
|
The
ability to offer a sample of the artist’s track as a ringtone for users to
download to their mobile phones.
|
·
|
An
artist-only area where artists can interact with each other and upload
their latest demo/promo for their peers to comment
on.
|
·
|
An
online forum where registered users can
interact.
|
Pckg
|
Disk
Space
|
Bandwidth
|
Cost per
month
|
A
|
100 MB
|
2 GB
|
£25.00
|
B
|
300 MB
|
5 GB
|
£40.00
|
C
|
500 MB
|
7 GB
|
£60.00
|
D
|
1 GB
|
20 GB
|
£120.00
|
E
|
2 GB
|
40 GB
|
£180.00
|
F
|
5 GB
|
100 GB
|
£350.00
|
G
|
10 GB
|
200 GB
|
£600.00
|
H
|
20 GB
|
400 GB
|
£1000.00
|
I
|
100 GB
|
800 GB
|
£1700.00
|
·
|
30
Second Sample: 64kbps – 220kbps
|
·
|
Full
length track stream: 64kbps –
220kbps
|
·
|
Free
Download: 64kbps – 220kbps
|
·
|
Paid-for
Download – 220kbps+
|
1.
|
first
phase of the design and development of the White Label Interface, which
commenced on November 1, 2004 and completed on February 1, 2005, and which
involved designing and integrating the following operational
features:
|
||
a)
|
registration
process
|
||
b)
|
shopping
basket
|
||
c)
|
Barclays
ePDQ integration
|
||
d)
|
streaming
track ability
|
||
e)
|
free
and paid-for download
|
||
f)
|
ability
to personalize front-end design of white label
|
||
g)
|
tiered
level of administration access for artist and PlayBOX
administrator
|
||
h)
|
secure
certificate integration
|
||
i)
|
tracking
and reporting facility
|
||
2.
|
first
phase of the design and development of the Aggregator Interface, which
commenced on November 1, 2004 and completed on February 1, 2005, and which
involved designing and integrating the following operational
features:
|
||
a)
|
registration
process
|
||
b)
|
shopping
basket
|
||
c)
|
Barclays
ePDQ integration
|
||
d)
|
streaming
track ability
|
||
e)
|
free
and paid-for download
|
||
f)
|
ability
to personalize front-end design of white label
|
||
g)
|
tiered
level of administration access for artist and PlayBOX
administrator
|
||
h)
|
secure
certificate integration
|
||
i)
|
tracking
and reporting facility
|
||
j)
|
bulk
email broadcast to registered users html and plain text
|
||
k)
|
news
and advertising personalization
|
||
l)
|
about
us, gigs, events pages added
|
||
m)
|
top
ten releases and new releases listings added
|
||
n)
|
CD
cover size track image added for download by
consumers
|
3.
|
first
phase of the design and development of the Bespoke Interface, which
commenced on April 5, 2005 and completed on May 1, 2005, and which
involved designing and integrating the following operational
features:
|
||
a)
|
registration
process
|
||
b)
|
ability
for user to upload track
|
||
c)
|
ability
for administrator to listen to and rate uploaded music
|
||
d)
|
top
20 listing of tracks selected by administrator
|
||
e)
|
ability
to select a winner and archive previous winners
|
||
f)
|
full
tracking and reporting of all movements on the
interface
|
||
g)
|
ability
to bulk email all registered users of the interface
|
||
4.
|
second
phase of the design and development of the White Label Interface, which
commenced on May 18, 2005 and completed on June 26, 2005, and which
involved designing and integrating the following operational
features:
|
||
a)
|
resize
of white label, was too large before
|
||
b)
|
ability
to change background image of white label
|
||
c)
|
the
ability to change the shopping basket icon
|
||
d)
|
adding
the ability to add a large image on the left of the white label for
promotional purposes
|
||
5.
|
second
phase of the design and development of the Bespoke Interface and
automation of The Little Bazaar Top 20 upload process, which commenced on
June 24, 2005 and completed on June 30, 2005. This work simplified the
rating process to allow the client administrator the ability to more
easily rate and upload the top 20 tracks and the winning track into the
interface.
|
1.
|
The
ability to capture user’s details and the ability to send bulk emails
(news letters/promotions) to these users.
|
|
2.
|
The
ability to take and process online credit/debit card transactions, through
a simple and secure easy to use process.
|
|
3.
|
The
ability to stream sample music via their website.
|
|
4.
|
A
searchable and professional portfolio of their content in an online secure
(wrapped in Digital Rights Management).
|
|
5.
|
The
hosting of all relevant content and images.
|
|
6.
|
The
ability to offer third party advertising (banner, sky scrappers and block
advertisements) from their website. These advertisements can also help in
cross promotion of the client’s content.
|
|
7.
|
The
ability to track and report on all movements and sales within their site.
Offering the ability of real time and up-to-date statistical analysis of
sales downloads, streamed music and use registration.
|
|
8.
|
The
ability to constantly update the system and change the design. The
interfaces are white labels and can be easily changed to allow a different
experience for the client’s user
base.
|
Service
|
Core
Offer
|
Payment
Method
|
Unique
Offering
|
iTunes
|
à-la-carte
downloads
|
pay
per song, music
allowance
accounts, gift
certificates
sold at
iTunes
and Apple Stores
|
audiobooks,
share music samples
via
email, exclusive tracks and on-
demand
videos, customized
playlists,
transfer to portable
player
(iPod)
|
Napster 2.0
|
track
streaming,
customized
streaming,
à-la-carte
downloads
|
monthly
subscription for
Napster
Premium, pay
per
song, Napster Card
sold
at over 14,000
retailers
|
playlist
recommendations and
sharing,
exclusive material (on-
demand
videos, free online music
magazine,
exclusive tacks, in-
studio
performances), transfer to
portable
player
|
Rhapsody
|
track
streaming,
customized
streaming
|
monthly
subscription,
with
additional charge
for
CD burning
|
access
music from any PC
|
MusicMatch
|
Track
streaming,
customized
streaming,
à-la-carte
downloads
|
one-off
fee for
MusicMatch
Jukebox
Plus,
pay per song
thereafter
|
transfer
to portable players,
personalize
CD package, new
music
recommendations based on
customer
playlist
|
OD2
(branded by
HMV, Fnac,
MSN,
etc.)
|
track
streaming, à-la-
carte
downloads
|
pre-payment
credits
(activities
such as
downloads
and streams
have
different credit
value),
pay per song,
subscription
|
discounts
for products paid with
credits,
transfer to portable player,
news
and special features with
artists
|
1.
|
Design
and development
|
|
2.
|
ePayment
|
|
3.
|
Hosting
|
|
4.
|
Streaming
bandwidth
|
|
5.
|
Tracking
and reporting on the service
|
|
6.
|
Extra
content to sell
|
|
7.
|
Music
Download Chart Listing
|
1.
|
RealNetworks
(www.realnetworks.com)
|
|
2.
|
Apple
Inc. (www.apple.com/itunes)
|
|
3.
|
Microsoft
(www.microsoft.com)
|
|
4.
|
Sony
Online Entertainment (www.sonyconnect.com)
|
|
5.
|
Napster
(www.napster.com)
|
|
6.
|
OD2/Loudeye
(www.ondemanddistribution.com)
|
1.
|
7
Digital Ltd. (www.7digital.com)
|
2.
|
MPP
Global Ltd. (www.mppglobal.com)
|
3.
|
DA
Recordings Ltd. (www.emusu.com)
|
Fiscal Year
ended
September
30,
2008
|
Fiscal Year
ended
September
30,
2007
|
Cumulative
From
Incorporation (August
21,
2003) to September
30,
2008
|
|
Amount
of Research and
Development
Expenditures
|
$Nil
|
$Nil
|
$29,152
|
ITEM
1A. BUSINESS
|
ITEM
1B.
|
UNRESOLVED STAFF
COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED
STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
Quarter
Ended
|
High
Bid
|
Low
Bid
|
December
31, 2008
|
$0.07
|
$0.04
|
September
30, 2008
|
$0.51
|
$0.20
|
June
30, 2008
|
$1.52
|
$0.98
|
March
31, 2008
|
$1.31
|
$1.28
|
December
31, 2007
|
$1.30
|
$1.30
|
1.
|
We
would not be able to pay our debts as they become due in the usual course
of business; or
|
2.
|
Our
total assets would be less than the sum of our total liabilities plus the
amount that would be needed to satisfy the rights of shareholders who have
preferential rights superior to those receiving the
distribution.
|
Plan
Category
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options, Warrants
and Rights
(a)
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
Number
of Securities Remaining Available for Future Issuance Under Equity
Compensation Plans (excluding column (a))
|
Equity
Compensation Plans Approved by Security Holders
|
-0-
|
-0-
|
-0-
|
Equity
Compensation Plans Not Approved by Security Holders
|
-0-
|
-0-
|
-0-
|
Warrants
|
-0-
|
-0-
|
-0-
|
ITEM 6.
|
SELECTED FINANCIAL
DATA
|
ITEM 7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF
OPERATION
|
Cumulative
|
||||||||||||
From
|
||||||||||||
Incorporation
|
||||||||||||
For the
|
For
the
|
May
2, 2003
|
||||||||||
Year
Ended
|
Year
Ended
|
To
|
||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||||
2008
|
2007
|
2008
|
||||||||||
General and Administrative
Expenses
|
||||||||||||
Accounting
and auditing
|
$42,022 | $80,375 | $266,258 | |||||||||
Bank
Charges
|
702 | 772 | 1,934 | |||||||||
Consulting
fees
|
119,604 | 119,599 | 267,004 | |||||||||
Depreciation
|
-0- | 568 | 1,887 | |||||||||
Filing
fees
|
2,969 | 2,532 | 8,226 | |||||||||
Intellectual
properties
|
-0- | -0- | 2,500,000 | |||||||||
Investor
relations
|
-0- | 18,000 | 18,000 | |||||||||
Legal
|
31,026 | 33,726 | 121,027 | |||||||||
Marketing
|
7,513 | -0- | 38,838 | |||||||||
Office
and Miscellaneous
|
-0- | 4,755 | 13,990 | |||||||||
Salaries
and Benefits
|
57,542 | 11,750 | 214,811 | |||||||||
Transfer
agent fees
|
4,585 | 135 | 6,625 | |||||||||
Travel
and Entertainment
|
474 | 875 | 4,038 | |||||||||
Total General and
Administrative Expenses
|
465,977 | 273,088 | 3,691,331 | |||||||||
Loss from Continuing
Operations
|
(465,977 | ) | (273,088 | ) | (3,691,331 | ) | ||||||
Loss
from Discontinued Operations
|
(24,261 | ) | (11,372 | ) | (61,924 | ) | ||||||
Other Income
(Expense)
|
||||||||||||
Foreign
Exchange Gain (Loss)
|
1,616 | (10,266 | ) | (7,786 | ) | |||||||
Interest
Expense
|
(4,657 | ) | ( 499 | ) | (11,391 | ) | ||||||
Net Loss
|
$(165,031 | ) | $(275,972 | ) | $(4,037,449 | ) |
Our
loss from operations for fiscal year ended September 30, 2008 was
($165,031) compared to loss from operations of ($275,972) during fiscal
year ended September 30, 2007 (a decrease of $110,941). During fiscal
years ended September 30, 2008 and September 30, 2007, we did not generate
any revenue.
|
1.
|
We
plan to carry out sales and marketing of our PlayBOX online music service
with the objective of securing sales of our White Label interface to music
artists and our Aggregator interface to record labels. Our Bespoke
interfaces will be targeted predominantly towards companies involved in
the music industry. We plan to undertake a number of marketing and
promotional campaigns over the next 12 months with the objective of
establishing sales momentum. We estimate $7,000 per month will be spent on
our proposed marketing campaigns and promotions in that 12-month period,
for anticipated total annual expenditures of $84,000.
|
2.
|
We
anticipate spending approximately $10,000 over the next 12 months to
various third parties to run our PlayBOX service. These parties’ elements
are: (i) dedicated server through Open Hosting Ltd., (ii) ePDQ payment
interface, provided by Barclaycard UK, (iii) Digital Rights Management
Interface, provided by IFDNRG Ltd., (iv) the administration of these
elements in the PlayBOX system.
|
3.
|
We
anticipate spending approximately $17,000 over the next twelve months in
continuing the upgrading, development and design of our PlayBOX
system.
|
4.
|
We
anticipate spending approximately $2,000 in ongoing general and
administrative expenses per month for the next twelve months, for a total
anticipated expenditure of $24,000 over the next twelve months. The
general and administrative expenses for the year will consist primarily of
rent and office services, technical support and hosting services and
general office expenses.
|
5.
|
We
anticipate spending approximately $40,000 in complying with our
obligations as a reporting company under the Securities Exchange Act of
1934, as amended. These expenses will consist primarily of professional
fees relating to the preparation of our financial statements and
completing our annual report, quarterly report, current report and proxy
statement filings with the Securities and Exchange
Commission.
|
(i)
|
assets
and liabilities at the rate of exchange in effect at the balance sheet
date;
|
(ii)
|
equity
at historical rates; and
|
(iii)
|
revenue
and expense items at the average rate of exchange prevailing during the
period.
|
ITEM
7A.
|
QUANTITY AND QUALITATIVE
DISCLOSURE ABOUT MARKET
RISKS
|
FINANCIAL STATEMENTS.
|
Playbox
(US) Inc.
|
||||||||
(A
Development Stage Company)
|
||||||||
Consolidated
Balance Sheets
|
||||||||
As
of
|
As
of
|
|||||||
September
30, 2008
|
September
30, 2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
of Continuing Operations
|
$ | 382 | $ | 382 | ||||
Cash
of Discontinued Operations
|
4,749 | 5,527 | ||||||
Other
current assets - Discontinued Operations
|
1,391 | 322 | ||||||
Total
Current Assets
|
6,522 | 6,231 | ||||||
Equipment,
net of depreciation
|
0 | 0 | ||||||
TOTAL
ASSETS
|
6,522 | 6,231 | ||||||
LIABILITIES
|
||||||||
Current
Liabilities
|
||||||||
Accounts
payable
|
$ | 49,636 | $ | 84,967 | ||||
Accrued
liabilities
|
4,500 | 27,570 | ||||||
Due
to Related Parties
|
323,858 | 138,325 | ||||||
Amounts
owing pursuant to agreement for acquisition of Delta Music
Limited
|
181,750 | 0 | ||||||
Current
Liabilities - Discontinued Operations
|
64,217 | 86,223 | ||||||
Total
Current Liabilities
|
623,961 | 337,084 | ||||||
Long
Term Liabilities
|
||||||||
Loans
Payable
|
0 | 18,100 | ||||||
Total
Long Term Liabilites
|
0 | 18,100 | ||||||
623,961 | 355,184 | |||||||
STOCKHOLDERS’
DEFICIENCY
|
||||||||
Capital
Stock
|
||||||||
Preferred
Stock
|
||||||||
Authorized: 5,000,000
shares with $0.001 par value. Issued: Nil
|
- | - | ||||||
Common
Stock
|
||||||||
Authorized:
100,000,000 common shares with $0.001 par value
|
||||||||
Issued: 29,663,293
(September 30, 2008)
|
29,663 | 28,845 | ||||||
28,845,139
(September 30, 2007)
|
||||||||
Obligation
to issue shares
|
2,000 | - | ||||||
Additional
paid-in capital
|
3,105,212 | 2,906,055 | ||||||
Accumulated
Comprehensive Loss
|
5,847 | (12,168 | ) | |||||
Deficit
- Accumulated during the development stage
|
(3,760,161 | ) | (3,271,685 | ) | ||||
(617,439 | ) | (348,953 | ) | |||||
$ | 6,522 | $ | 6,231 | |||||
The
accompanying notes are an integral part of these consolidated financials
statements.
|
Playbox
(US) Inc.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Statements
of Operations
|
||||||||||||
Cumulative
|
||||||||||||
From
|
||||||||||||
Incorporation
|
||||||||||||
For
the Year
|
For
the Year
|
May
02, 2003
|
||||||||||
Ended
|
Ended
|
to
|
||||||||||
September
30, 2008
|
September
30, 2007
|
September
30, 2008
|
||||||||||
General
and Administrative Expenses
|
||||||||||||
Accounting
and auditing
|
42,022 | 80,375 | 266,258 | |||||||||
Bank
Charges
|
702 | 772 | 1,934 | |||||||||
Consulting
fees
|
119,604 | 119,599 | 267,004 | |||||||||
Depreciation
|
0 | 568 | 1,887 | |||||||||
Development
|
199,540 | 0 | 228,692 | |||||||||
Filing
fees
|
2,969 | 2,532 | 8,226 | |||||||||
Intellectual
properties
|
0 | 0 | 2,500,000 | |||||||||
Investor
relations
|
0 | 18,000 | 18,000 | |||||||||
Legal
|
31,026 | 33,726 | 121,027 | |||||||||
Marketing
|
7,513 | 0 | 38,838 | |||||||||
Office
& Miscellaneous
|
0 | 4,755 | 13,990 | |||||||||
Salaries
& Benefits
|
57,542 | 11,750 | 214,811 | |||||||||
Transfer
agent fees
|
4,585 | 135 | 6,625 | |||||||||
Travel
& Entertainment
|
474 | 875 | 4,038 | |||||||||
Total
General and Administrative Expenses
|
465,977 | 273,088 | 3,691,331 | |||||||||
(465,977 | ) | (273,088 | ) | (3,691,331 | ) | |||||||
Income
(loss) from Continuing Operations
|
||||||||||||
Income
(loss) from Discontinued Operations
|
(24,261 | ) | (11,372 | ) | (61,924 | ) | ||||||
Other
Income (Expense)
|
||||||||||||
Foreign
exchange gain (loss)
|
1,616 | (10,266 | ) | (7,786 | ) | |||||||
Interest
income
|
147 | 49 | 881 | |||||||||
Loss
for the period
|
$ | (488,476 | ) | $ | (294,636 | ) | $ | (3,760,161 | ) | |||
Loss
per Share – Basic and Diluted
|
$ | -0.02 | $ | (0.01 | ) | |||||||
|
||||||||||||
Weighted
Average Shares Outstanding
|
29,160,031 | 28,632,975 | ||||||||||
Comprehensive
Loss
|
||||||||||||
Net
Loss
|
(488,476 | ) | (294,636 | ) | (3,760,161 | ) | ||||||
Gain
(loss) on foreign exchange translation
|
18,015 | (6,130 | ) | 5,847 | ||||||||
Total
Comprehensive Loss
|
(470,461 | ) | (300,766 | ) | (3,754,314 | ) | ||||||
The
accompanying notes are an integral part of these consolidated financials
statements.
|
Playbox
(US) Inc.
|
||||||||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||||||||
Statements
of Stockholders' Equity
|
||||||||||||||||||||||||||||||||
Deficit
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
During
the
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||
Common
Stock
|
Common
Stock Issuable
|
Paid-in
|
Development
|
Comprehensive
|
Stockholders’
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Gain
(Loss)
|
Deficiency
|
|||||||||||||||||||||||||
Shares
issued for cash at $2.00 per share – August 21, 2003
|
6 | $ | - | - | $ | - | $ | 2 | - | $ | - | $ | 2.00 | |||||||||||||||||||
Stock
Split– April 30, 2004
|
570 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Shares
issued for cash at $0.18 per share – April 30, 2004
|
4,344,749 | 4,345 | - | - | 9,046 | - | - | 13,391 | ||||||||||||||||||||||||
Shares
issued for consulting at $0.18 per share -September 30,
2004
|
235,010 | 235 | - | - | 498 | - | - | 733 | ||||||||||||||||||||||||
Loss
for the year
|
- | - | - | - | - | (74,576 | ) | - | (74,576 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | 710 | 710 | ||||||||||||||||||||||||
Shares
issued for consulting at $0.019 per share -November 2,
2004
|
235,010 | 235 | - | - | 548 | - | - | 783 | ||||||||||||||||||||||||
Shares
issued for consulting at $0.019 per share - February 1,
2005
|
235,010 | 235 | - | - | 548 | - | - | 783 | ||||||||||||||||||||||||
Shares
issued for consulting at $0.144 per share – April 21, 2005
|
57,553 | 58 | - | - | 1,378 | - | - | 1,436 | ||||||||||||||||||||||||
Shares
issued for consulting at $0.019 per share – April 28, 2005
|
705,042 | 705 | - | - | 1,645 | - | - | 2,350 | ||||||||||||||||||||||||
Shares
issued for debt at $0.148 per share - April 28, 2005
|
6,187,050 | 6,187 | - | - | 152,877 | - | - | 159,064 | ||||||||||||||||||||||||
Loss
for the period
|
- | - | - | - | - | (176,296 | ) | - | (176,296 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | (2,823 | ) | (2,823 | ) | ||||||||||||||||||||||
Acquisition
of PlayBOX MEDIA LIMITED-Recapitalization - March 24, 2006
|
5,705,139 | 5,705 | - | - | (34,538 | ) | - | - | (28,833 | ) | ||||||||||||||||||||||
Shares
issued for debt at $0.25 per share - March 31, 2006
|
520,000 | 520 | - | - | 129,671 | - | - | 130,191 | ||||||||||||||||||||||||
Shares
issued for intellectual property at $0.025 per share - March 31,
2006
|
10,000,000 | 10,000 | - | - | 2,490,000 | - | - | 2,500,000 | ||||||||||||||||||||||||
Shares
issued for cash at $0.25 per share - July 14, 2006
|
300,000 | 300 | - | - | 74,700 | - | - | 75,000 | ||||||||||||||||||||||||
Loss
for the period
|
- | - | - | - | - | (2,726,177 | ) | - | (2,726,177 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | (3,925 | ) | (3,925 | ) | ||||||||||||||||||||||
Balance
- September 30, 2006
|
28,525,139 | 28,525 | - | - | 2,826,375 | (2,977,049 | ) | (6,038 | ) | (128,187 | ) | |||||||||||||||||||||
Shares
issued for cash at $0.25 per share - May 30, 2007
|
320,000 | 320 | - | - | 79,680 | - | - | 80,000 | ||||||||||||||||||||||||
Loss
for the period
|
- | - | - | - | - | (294,636 | ) | - | (294,636 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | (6,130 | ) | (6,130 | ) | ||||||||||||||||||||||
Balance
- September 30, 2007
|
28,845,139 | 28,845 | - | - | 2,906,055 | (3,271,685 | ) | (12,168 | ) | (348,953 | ) | |||||||||||||||||||||
Share
subscription for cash at $0.05 per share - April 21, 2008
|
- | - | 2,000,000 | 2,000 | 98,000 | 100,000 | ||||||||||||||||||||||||||
Shares
issued pursuant to a convertible debenture agreement at $0.25 per share -
May 8, 2008
|
80,000 | 80 | 19,920 | - | - | 20,000 | ||||||||||||||||||||||||||
Shares
issued for debt settlement at $0.06 per share - May 8,
2008
|
538,154 | 538 | - | - | 31,437 | - | - | 31,975 | ||||||||||||||||||||||||
Shares
issued pursuant to a consulting agreement at $0.25 per share - May 29,
2008
|
200,000 | 200 | 49,800 | 50,000 | ||||||||||||||||||||||||||||
Loss
for the period
|
- | - | - | - | - | (488,476 | ) | - | (488,476 | ) | ||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | 18,015 | 18,015 | ||||||||||||||||||||||||
Balance
- September 30, 2008
|
29,663,293 | 29,663 | 2,000,000 | 2,000 | 3,105,212 | (3,760,161 | ) | 5,847 | (617,439 | ) | ||||||||||||||||||||||
The
accompanying notes are an integral part of these consolidated financials
statements.
|
Playbox
(US) Inc.
|
||||||||||||
(A
Development Stage Company)
|
||||||||||||
Statements
of Cash Flow
|
||||||||||||
For
the Year Ending September 30,2008
|
For
the Year Ending September 30,2007
|
Cumulative
from Incorporation May 2, 2003 to September 30, 2008
|
||||||||||
Operating
|
||||||||||||
Net
Loss
|
$ | (488,476 | ) | $ | (294,636 | ) | $ | (3,760,161 | ) | |||
Items
not involving cash:
|
||||||||||||
Depreciation
|
- | 568 | 1,887 | |||||||||
Shares
for consulting services
|
50,000 | - | 56,085 | |||||||||
Shares
for intellectual properties
|
- | - | 2,500,000 | |||||||||
Shares
issued for settlement of debt
|
31,975 | - | 31,975 | |||||||||
Changes
in non-cash working capital items:
|
||||||||||||
Accounts
payable
|
(35,330 | ) | 50,797 | 49,636 | ||||||||
Accrued
liabilities
|
(23,070 | ) | (3,947 | ) | 13,500 | |||||||
Amounts
owing pursuant to agreement for acquisition of Delta Music
Limited
|
181,750 | - | 181,750 | |||||||||
Effects
of accounts receivable in discontinued operation
|
(1,069 | ) | 951 | (1,391 | ) | |||||||
Effects
of accounts payable in discontinued operation
|
21,803 | (2,944 | ) | (15,532 | ) | |||||||
Effects
of accrued liabilities in discontinued operations
|
(7,535 | ) | 504 | (8,321 | ) | |||||||
Effects
of amounts owing to related parties in discontinued
operations
|
(36,273 | ) | 16,614 | 185,697 | ||||||||
Net
cash flows provided by (used in) operations
|
(306,225 | ) | (232,093 | ) | (764,874 | ) | ||||||
Investing
|
||||||||||||
Cash
acquired in purchase of Playbox Media Limited
|
- | - | 130,626 | |||||||||
Acquisition
of property and equipment
|
- | - | (1,887 | ) | ||||||||
Net
cash flows from investing activities
|
0 | 0 | 128,739 | |||||||||
Financing
|
||||||||||||
Due
to Boyd Holdings Inc.
|
- | - | 32,170 | |||||||||
Due
to related parties
|
185,533 | 119,599 | 314,858 | |||||||||
Loan
payable
|
(18,100 | ) | 18,100 | - | ||||||||
Share
issuances for cash
|
120,000 | 80,000 | 288,393 | |||||||||
Net
cash flows from financing activities
|
287,433 | 217,699 | 635,421 | |||||||||
Effect
of foreign rate changes on cash
|
18,015 | (6,130 | ) | 5,847 | ||||||||
Change
in Cash
|
(777 | ) | (20,524 | ) | 5,131 | |||||||
Cash
- Beginning
|
5,909 | 26,433 | - | |||||||||
Cash
- Ending
|
$ | 5,131 | $ | 5,909 | $ | 5,131 | ||||||
Supplemental
Cash Flow Information
|
||||||||||||
Cash
paid for:
|
||||||||||||
Income
Taxes
|
$ | - | $ | - | $ | - | ||||||
Interest
Paid
|
$ | - | $ | - | $ | - | ||||||
The
accompanying notes are an integral part of these consolidated financials
statements.
|
Playbox
(US) Inc.
|
(Formerly
Boyd Holdings Inc.)
|
(A
Development Stage Company)
|
Notes
to Consolidated Financial Statements
|
September
30, 2008
|
US
Funds
|
2.
|
Significant
Accounting Policies
|
|
The
following is a summary of significant accounting policies used in the
preparation of these financial statements.
|
||
a)
|
Basis
of Consolidation
|
|
These
consolidated financial statements include the accounts of PlayBOX MEDIA
LIMITED since its incorporation on August 21, 2003 and Playbox (US) Inc.
since the reverse acquisition on March 24, 2006. All intercompany balances
and transactions have been eliminated.
|
||
b)
|
Use
of Estimates
|
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make certain estimates and assumptions that affect the
reported amounts and timing of revenues and expenses, the reported amounts
and classification of assets and liabilities, and disclosure of contingent
assets and liabilities. These estimates and assumptions are based on the
Company’s historical results as well as management’s future expectations.
The Company’s actual results could vary materially from management’s
estimates and assumptions.
|
||
c)
|
Development
Stage Company
|
|
The
Company is a development stage company as defined by SFAS No. 7. The
Company is devoting substantially all of its present efforts to establish
a new business. All losses accumulated since inception have been
considered as part of the Company’s development stage
activities.
|
d)
|
Cash
and Cash Equivalents
|
|
Cash
equivalents consist of highly liquid instruments purchased with an initial
maturity of three months or less.
|
||
e)
|
Revenue
Recognition
|
|
Revenues
are recognized when all of the following criteria have been met under SAB
No. 104, “Revenue
Recognition in Financial Statements”: persuasive evidence of an
agreement exists; delivery has occurred or services have been rendered;
the fee is fixed or determinable; and collectibility is reasonably
assured.
|
||
Revenue
arises from the following sources: creation of web-based music interfaces;
provision of hosting and bandwidth services; and revenue share
services.
|
||
Revenues
from the creation of web-based music interfaces come from set-up fees
based on the number of tracks to be uploaded and the number of hours of
development time to complete the interface and are recognized when all of
the following SAB No. 104 criteria are met: a web-based interface
development agreement is signed with an estimate of the total cost based
on agreed upon specifications. Revenue from the development of web-based
interfaces is recognized in accordance with the completed performance
method. Under this method, revenue is recognized at the completion of the
web-based interface as the service transaction taken as a whole can be
deemed to have taken place on completion of the development.
Collectability is reasonably assured as the Company receives the agreed
set-up fee prior to allowing access to the web- based
interface.
|
||
Revenues
from the provision of hosting and bandwidth services come from a one time
hosting set-up fee and monthly fees based on disk space and bandwidth to
be provided and are recognized when all of the following SAB No. 104
criteria are met: a website hosting agreement is signed with an initial
term of six months and from month to month thereafter until terminated by
either party. Each agreement has a hosting price structure where prices
can be determined.
|
||
Revenue
from the one time set-up fee is deferred and recognized over the initial
term of six months and revenue received from monthly fees is recognized at
the end of the month, when hosting services, server bandwidth and customer
support was made available to the client for the month. Collectability is
reasonably assured as the Company receives a one time set-up fee prior to
the provision of the services. Monthly fees are received in advance of
each month, which is recorded as deferred revenue, and are recognized when
the monthly service is rendered.
|
||
Revenues
from the revenue share services element come from a set revenue share
percentage of music download purchases, as set out in each customer’s
agreement and are recognized when all of the following SAB No. 104
criteria are met: a distributor agreement is signed with initial and
renewal terms determined on a case-by-case basis. Revenue is recognized
when the minimum revenue share threshold of British Pounds Sterling
(“GBP”) 100, every payment period, is achieved. If the revenue share is
less than GBP 100, payments shall be carried over to the next due payment
date. Collectability is reasonably assured as the Company collects its
revenue share directly from the secure online payment system which it
utilizes prior to transferring net revenues to the
customer.
|
f)
|
Foreign
Currency Translations
|
|
The
Company’s reporting currency is the U.S. dollar. All of the Company's
transactions are denominated in Canadian currency so the Company has
adopted the Canadian dollar as its functional and reporting
currency. All transactions initiated in other currencies are
re-measured into the functional currency as follows:
· Assets
and liabilities at the rate of exchange in effect at the balance sheet
date,
· Equity
at historical rates, and
· Revenue
and expense items at the prevailing rate on the date of the
transaction.
Translation
adjustments resulting from translation of balances are accumulated as a
separate component of shareholders’ equity and reported as a component of
comprehensive income or loss.
|
||
g)
|
Income
Taxes
|
|
Income
taxes are accounted for using the asset and liability method. Deferred tax
assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying
amounts of assets and liabilities and their respective tax bases and
operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period
that includes the enactment date. A valuation allowance is provided for
deferred tax assets when it is more likely than not that such assets will
not be recovered.
|
||
h)
|
Fair
Value of Financial Instruments
|
|
The
Company’s financial instruments consist of cash, accounts receivable,
accounts payable, accrued liabilities and amounts due to related parties.
Unless otherwise noted, it is management’s opinion that this Company is
not exposed to significant interest or credit risks arising from these
financial instruments. The fair value of these financial instruments
approximate their carrying values, unless otherwise
noted.
|
||
i)
|
Segment
Reporting
|
|
SFAS
No. 131, "Disclosures
about Segments of an Enterprise and Related Information,” changed
the way public companies report information about segments of their
business in their quarterly reports issued to stockholders. It also
requires entity-wide disclosures about the products and services an entity
provides, the material countries in which it holds assets and reports
revenues and its major customers. The Company currently operates in two
segments, Western Europe and United States.
|
||
j)
|
Stock-Based
Compensation
|
|
Effective
January 1, 2006, the Company adopted the provisions of Statement of
Financial Accounting Standards (“SFAS”) No. 123(R), “Share-Based Payment”,
which establishes accounting for equity instruments exchanged for employee
services. Under the provisions of SFAS 123(R), stock-based compensation
cost is measured at the grant date, based on the calculated fair value of
the award, and is recognized as an expense over the employees’ requisite
service period (generally the vesting period of the equity grant). Before
January 1, 2006, the Company accounted for stock-based compensation to
employees in accordance with Accounting Principles Board Opinion No. 25,
“Accounting for Stock Issued to Employees,” and complied with the
disclosure requirements of SFAS No. 123, “Accounting for Stock-Based
Compensation”.
|
||
The
Company adopted FAS 123(R) using the modified prospective method, which
requires the Company to record compensation expense over the vesting
period for all awards granted after the date of adoption, and for the
unvested portion of previously granted awards that remain outstanding at
the date of adoption. As the Company had no invested stock options
outstanding on the adoption date the financial statements for the periods
prior to January 1, 2006 have not been restated to reflect the fair value
method of expensing share-based compensation. Adoption of SFAS No. 123(R)
does not change the way the Company accounts for share-based payments to
non-employees, with guidance provided by SFAS 123 (as originally issued)
and Emerging Issues Task Force Issue No. 96-18, “Accounting for Equity
Instruments That Are Issued to Other Than Employees for Acquiring, or in
Conjunction with Selling, Goods or Services”.
|
||
k)
|
Comprehensive
Income
|
|
SFAS
No. 130, "Reporting
Comprehensive Income," establishes standards for reporting and
display of comprehensive income and its components in a full set of
general-purpose financial
statements.
|
l)
|
Loss
per Share
|
|
The
Company computes net loss per share in accordance with SFAS No. 128,
“Earnings per
Share”, which requires presentation of both basic and diluted loss
per share (“LPS”) on the face of the statement of operations. Basic LPS is
computed by dividing the net loss available to common shareholders by the
weighted average number of outstanding common shares during the period.
Diluted LPS gives effect to all potentially dilutive common shares
outstanding including convertible debt, stock options and share purchase
warrants, using the treasury stock method. The computation of diluted LPS
does not assume conversion, exercise or contingent exercise of securities
that would have an anti-dilutive effect on LPS. The diluted LPS equals the
basic LPS since the potentially dilutive securities are
anti-dilutive.
|
||
m)
|
Recently
Adopted Accounting Standards
|
|
In
December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in
Consolidated Financial Statements”. This Statement amends ARB 51 to
establish accounting and reporting standards for the non-controlling
(minority) interest in a subsidiary and for the deconsolidation of a
subsidiary. It clarifies that a non-controlling interest in a subsidiary
is an ownership interest in the consolidated entity that should be
reported as equity in the consolidated financial statements. The Company
has not yet determined the impact, if any, that SFAS No. 160 will have on
its consolidated financial statements. SFAS No. 160 is effective for the
Company’s fiscal year beginning October 1, 2009.
|
||
In
December 2007, the FASB issued SFAS 141R, Business Combinations.
SFAS 141R replaces SFAS 141. The statement retains the purchase method of
accounting for acquisitions, but requires a number of changes, including
changes in the way assets and liabilities are recognized in the purchase
accounting. It changes the recognition of assets acquired and liabilities
assumed arising from contingencies, requires the capitalization of
in-process research and development at fair value, and requires the
expensing of acquisition-related costs as incurred. The statement will
apply prospectively to business combinations occurring in the Comapnys
fiscal year beginning October 1, 2009. We are evaluating the impact
adopting SFAS 141R will have on our financial
statements.
|
||
3.
|
Intellectual
Property
|
|
On
March 31, 2006 the Company acquired from its majority stockholder, the
PlayBOX Technology by issuing 10,000,000 common shares. The PlayBOX
Technology is an integrated music interface and music collection manager
running on Windows, Linux and Macintosh operating systems. The acquisition
is a related party transaction. The value assigned was $2,500,000, being
equal to the most recent share transaction of the Company of $0.25 per
share. This amount was written-off as the Company determined the PlayBOX
Technology was impaired in accordance with paragraph 34 of SOP 98-1 and
FASB 144, “Accounting
for the Impairment or Disposal of Long-Lived
Assets.”
|
||
4.
|
Related
Party Balances and Transactions
|
|
a)
|
The
amounts due to related parties of $314,858 for year ended September 30,
2008 are non-interest bearing, unsecured and due on demand. Included in
due to related parties are amounts owing to a corporate shareholder, two
separate companies with directors in common with a corporate shareholder,
and to a company with an officer in common with a corporate
shareholder.
|
|
b)
|
By
Agreement dated December 14, 2007, the Company entered into an Executive
Employment Agreement with Mr. Henry C. Maloney with respect to the
appointment of Mr. Maloney as an executive officer of the
Company. The annual salary for Mr. Maloney’s services is
$99,865 (GBP50,000). As of September 30, 2008, $63,042 has been
accrued.
|
|
5.
|
Amounts
Payable Pursuant to Agreement for Acquisition of Delta Music
Limited
|
|
On
March 28, 2008, the Company entered into a Share Purchase Agreement (the
“Agreement”) for the proposed acquisition of UK based Delta Music Limited
(“Delta Music”). The acquisition never completed.
However,
under the terms of the Agreement, the Company agreed to pay GBP 100,000
(USD 181,750 as of September 30, 2008) to the attorneys of the Sellers to
fund certain expenses to be incurred by the Sellers and Delta Music in
connection with the acquisition regardless of whether or not the
acquisition completed.
As
of September 30, 2008, this amount has not been paid.
|
||
6.
|
Capital
Stock
|
|
The
Company’s capitalization is 100,000,000 common shares with a par value of
$0.001 per share and 5,000,000 preferred shares with a par value of
$0.001.
|
||
a)
|
On
April 21, 2008, the Company received $100,000 (GBP 49,192), from an
unrelated party, for 2,000,000 common shares at $0.05 per share. As of
September 30, 2008, the shares had not been issued.
|
|
b)
|
On
May 8, 2008, the Company issued 538,154 common shares at $0.06 per share
in full settlement of a $31,975 loan and accrued interest with Karada
Ltd., an unrelated third party.
|
|
c)
|
On
May 8, 2008, the Company issued 80,000 common shares at $0.25 per share in
full settlement of the $20,000 convertible debenture with The Capai
Trust.
|
|
d)
|
On
May 29, 2006, the Company issued 200,000 common shares in fulfillment of a
Consulting agreement dated November 5, 2007 with Westport Strategic
Partners Inc.
|
7.
|
Wind-up
of UK Subsidiary
|
Assets
|
||||
Cash
|
4,749 | |||
Accounts
Receivable
|
1,391 | |||
Total
Assets Disposed of
|
$ | 6,140 | ||
Liabilities
|
||||
Accounts
Payable
|
37,043 | |||
Accrued
Liabilities
|
541 | |||
Due
to related parties
|
26,633 | |||
Total
Liabilities disposed of
|
$ | 64,217 | ||
Net
Liabilities disposed of
|
$ | 58,077 | ||
8.
|
Going
Concern
|
The
accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern, which contemplates,
among other things, the realization of assets and satisfaction of
liabilities in the normal course of business. As at September 30, 2008,
the Company has an accumulated deficit of $3,560,621 and has incurred an
accumulated operating cash flow deficit of $747,084 since incorporation.
The Company intends to continue funding operations through equity
financing arrangements, which may be insufficient to fund its capital
expenditures, working capital and other cash requirements for the next
fiscal year.
Thereafter,
the Company will be required to seek additional funds, either through
equity financing, to finance its long-term operations. The successful
outcome of future activities cannot be determined at this time, and there
is no assurance that, if achieved, the Company will have sufficient funds
to execute its intended business plan or generate positive operating
results. In response to these conditions, management intends to raise
additional funds through future private placement offerings.
These
factors, among others, raise substantial doubt about the Company's ability
to continue as a going concern. The accompanying consolidated financial
statements do not include any adjustments that might result from the
outcome of this uncertainty.
|
|
9.
|
Subsequent
Events
|
On
October 2, 2008, the Company issued 2,000,000 common shares at $0.05 per
share in fulfillment of a subscription agreement dated April 21, 2008 with
an unrelated party.
On
October 15, 2008, the Company issued 700,000 common shares at $0.09 per
share in full and final settlement of any cash compensation payable to
Henry Maloney, a former officer and director of the Company.
On
November 14, 2008, the Company issued 7,200,000 common shares at $0.05 per
share in fulfillment of a three year Director’s Agreement with Mr. Gideon
Jung.
On
November 19, 2008, the Company issued 5,623,006 common shares at $0.04 per
share in full and final settlement of a $224,920 debt with Debondo Capital
Ltd.
On
November 25, 2008, the Company issued 9,000,000 common shares at $0.04 per
share in fulfillment of a Consulting Agreement (the “Agreement”) with
Jabeco Inc, a music industry consulting firm located in the Commonwealth
of Dominica .
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND
PROCEDURES
|
·
|
we
do not have sufficient segregation of
duties;
|
·
|
we
do not have sufficient documentation for accounting or business
transactions;
|
·
|
we
have noted material weaknesses in the authorization and posting of general
ledger transactions, particularly those related to accruing liabilities
resulting from contractual commitments;
and
|
·
|
we
do not have an Audit Committee;
|
ITEM 9A(T).
|
CONTROLS AND
PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM
10.
|
DIRECTORS, EXECUTIVE OFFICERS
AND CORPORATE GOVERNANCE
|
Name of
Director
|
Age
|
|
Gideon
Jung
|
35
|
|
Name of Executive
Officer
|
Age
|
Office
|
Gideon
Jung
|
35
|
President
and Chief Executive Officer
|
1.
|
any
bankruptcy petition filed by or against any business of which such person
was a general partner or executive officer either at the time of the
bankruptcy or within two years prior to that time;
|
2.
|
any
conviction in a criminal proceeding or being subject to a pending criminal
proceeding (excluding traffic violations and other minor
offences);
|
3.
|
being
subject to any order, judgment, or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
or
|
4.
|
being
found by a court of competent jurisdiction (in a civil action), the
Securities and Exchange Commission or the Commodity Futures Trading
Commission to have violated a federal or state securities or commodities
law, and the judgment or decision has not been reversed, suspended, or
vacated.
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compen-
sation
($)
|
Non-
Qualified
Deferred
Compen-
sation
Earnings
($)
|
All
Other
Compen-
sation
($)
|
Total
($)
|
Robert
Burden (1)
|
2008
|
$Nil
|
Nil
|
$Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
$Nil
|
2007
|
$10,417
|
Nil
|
$Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
$10,417
|
|
2006
|
$45,314
|
Nil
|
$Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
$45,314
|
|
Henry
Maloney (2)
|
2008
|
$36,823
|
Nil
|
$63,042
|
Nil
|
Nil
|
Nil
|
Nil
|
$99,865
|
2007
|
$Nil
|
Nil
|
$Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
$Nil
|
|
Gideon
Jung (3)
|
2008
|
$Nil
|
Nil
|
$15,000
|
Nil
|
Nil
|
Nil
|
Nil
|
$15,000
|
(1)
|
Mr.
Burden had been our President/Chief Executive Officer, Secretary and Chief
Financial Officer/Treasurer since March 24, 2006. Mr. Burden resigned on
November 17, 2008.
|
(2)
|
Mr.
Maloney had been our Director of Business Strategy since December 14,
2007. Mr. Maloney resigned on October 23,
2008.
|
(3)
|
Mr.
Jung has been our President/Chief Executive Officer, Secretary and Chief
Financial Officer/Treasurer since November 17,
2008.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||
Name
|
Number
of Securities Underlying Unexercised Options
Exercisable
(#)
|
Number
of Securities Underlying Unexercised Options
Unexercisable
(#)
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
(#)
|
Robert
Burden, our prior President/CEO
|
-0-
|
-0-
|
-0-
|
-0-
|
n/a
|
-0-
|
-0-
|
-0-
|
-0-
|
Henry
Maloney, our prior President/CEO
|
-0-
|
-0-
|
-0-
|
-0-
|
n/a
|
-0-
|
-0-
|
-0-
|
-0-
|
Gideon
Jung, our current President/CEO
|
-0-
|
-0-
|
-0-
|
-0-
|
n/a
|
-0-
|
-0-
|
-0-
|
-0-
|
Name
|
Fees
Earned
or
Paid
in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Change
in
Pension
Value
and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
||||
Robert
Burden
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||
Henry
Maloney
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||
Gideon
Jung
|
-0-
|
$15,000
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
||||
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
MANAGEMENT AND RELATED STOCKHOLDER
MATTERS.
|
Name and
address
|
Amount and
nature
|
||
Title of
class
|
of beneficial owner(2)
|
of beneficial
owner
|
Percentage of class(1)
|
Directors
and
|
|||
Officers
|
|||
Common
Stock
|
Gideon
Jung
|
7,200,000
|
13.29%
|
Suite
3.19, 130 Shaftesbury Avenue
|
|||
London,
England
|
|||
WID
5EU
|
|||
Common
Stock
|
All
executive officers and
|
7,200,000
|
13.29%
|
Directors
as a group (one
|
|||
person)
|
|||
5%
Shareholders
|
|||
Common
Stock
|
PlayBOX
Inc. (3)
|
5,831,835
|
10.76%
|
306
Victoria House
|
|||
Victoria
|
|||
Mahe,
Seychelles
|
|||
Common
Stock
|
The
Keydata Technology Partnership
|
10,000,000
|
18.46%
|
4
Bedford Row (4)
|
|||
London,
England
|
|||
WC1R
4DF
|
|||
Common
Stock
|
Debondo
Capital
|
5,623,006
|
10.38%
|
130
Shaftesbury Avenue, Suite 518
|
|||
London,
United Kingdom
|
|||
W1D
5EU
|
|||
Common
Stock
|
Jabeco
Inc.
|
9,000,000
|
16.61%
|
Leopold
House
|
|||
Bayfront,
Roseau
|
|||
Commonwealth
of Dominca
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
·
|
Any
of our directors or officers;
|
·
|
Any
person proposed as a nominee for election as a
director;
|
·
|
Any
person who beneficially owns, directly or indirectly, shares carrying more
than 10% of the voting rights attached to our outstanding shares of common
stock;
|
·
|
Any
member of the immediate family (including spouse, parents, children,
siblings and in-laws) of any of the above
persons.
|
ITEM 14
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Year Ended September
30,
|
||||||
2008
|
2007
|
|||||
Audit
Fees
|
$
42,022
|
$80,375
(1) (2)
|
||||
Audit Related
Fees
|
$Nil
|
$Nil
|
||||
Tax Fees
|
$Nil
|
$Nil
|
||||
All Other
Fees
|
$Nil
|
$Nil
|
||||
Total
|
$42,022
|
$80,375
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
Exhibit
|
|
Number
|
Description of
Exhibit
|
3.1(1)
|
Articles
of Incorporation
|
3.2(1)
|
Certificate
of Amendment to Articles of Incorporation
|
3.3(1)
|
By-Laws
|
10.1(1)
|
Agency
Exploitation Agreement dated March 30, 2004 among PlayBOX UK, HBI Sales
Private Limited, Zacan Holdings Proprietary Limited, ICT/Europetec Limited
and MIR Technologies LLC
|
10.2(1)
|
Letter
Agreement between PlayBOX UK and Robert Burden regarding appointment of
Robert Burden as Managing Director of PlayBOX UK dated effective April 13,
2004
|
10.3(1)
|
Employment
Agreement between PlayBOX UK and Robert Burden dated effective May 1,
2004
|
10.4(1)
|
Service
Agreement dated August 4, 2004 between PlayBOX UK and Outlander
Management
|
10.5(1)
|
Loan
Agreement dated October 4, 2004 between PlayBOX UK and PlayBOX
Inc.
|
10.6(1)
|
Debenture
Agreement dated October 4, 2004 between PlayBOX UK and PlayBOX Inc.
evidencing the indebtedness of PlayBOX UK under the Loan
Agreement
|
10.7(1)
|
Debt
Settlement Agreement dated April 28, 2005 between PlayBOX UK and PlayBOX
Inc.
|
10.8(1)
|
Share
Exchange Agreement dated May 23, 2005, as amended, among Boyd Holdings
Inc., PlayBOX UK and the stockholders of PlayBOX UK
|
10.9(1)
|
Closing
Agreement dated March 24, 2006 amongst PlayBOX (US) Inc. and PlayBOX UK
and the shareholders of PlayBOX UK
|
10.10(1)
|
Asset
Purchase Agreement dated March 31, 2006 between PlayBOX (US) Inc. and
PlayBOX Inc.
|
10.11(1)
|
Termination
and Release Agreement dated March 31, 2006 among PlayBOX UK, HBI Sales
Private Limited, Zacan Holdings Proprietary Limited, ICT/Europetec Limited
and MIR Technologies LLC
|
10.12(1)
10.13(1)
|
Subscription
agreement between the Company and Annette Cocker dated April 8, 2005
relating to the Company's private offering of 500,000 shares Form of
subscription agreement relating to our May 31, 2005 private offering of
securities.
|
10.14(1)
|
Form
of subscription agreement relating to our August 31, 2005 private offering
of securities.
|
10.15(1)
10.16(2)
|
Regulation
S Debt Conversion Agreement dated March 31, 2006 between the Company and
Hillside Investment Corporation. Form of subscription agreement relating
to our July 14, 2006 private offering of securities.
|
10.17(3)
|
Service
Agreement dated July 1, 2005 between PlayBOX UK and Azuracle
Limited
|
10.18(3)
|
Letter
Agreement dated December 28, 2006 between PlayBOX UK and Robert
Burden
|
10.19(3)
|
Consulting
Services Agreement dated August 1, 2006 between PlayBOX (US) Inc. and
DeBondo Capital Limited
|
10.20(4)
|
Form
of subscription agreement relating to our May 25, 2007 private offering of
securities.
|
10.21(5)
|
Executive
Employment Agreement between the Company and Henry (Harry) C. Maloney
dated December 14, 2007.
|
10.22 (6)
|
Release
and Settlement Agreement between the Company and Harry Maloney dated
October 15, 2008.
|
10.23 (7)
|
Director
Services Agreement between the Company and Gideon Jung dated November 14,
2008.
|
10.24 (8)
|
Release
and Settlement Agreement between the Company and Debondo Capital Ltd.
dated November 19, 2008.
|
10.25 (9)
|
Consulting
Agreement between the Company and Jabeco Inc. dated November 25,
2008.
|
16 (10)
|
Letter
from Dale Matheson Carr-Hilton LaBonte dated July 24,
2008.
|
31.1
|
Certification of Chief Executive Officer and Chief
Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
Certification of Chief Executive Officer and Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002
|
(1)
|
Filed
as an exhibit to our registration statement on Form SB-2 filed with the
Securities and Exchange Commission on June 8, 2006.
|
(2)
|
Filed
as an exhibit to our registration statement on Form SB-2/A (Amendment No.
1) filed with the Securities and Exchange Commission on October 10,
2006.
|
(3)
|
Filed
as an exhibit to our registration statement on Form SB-2/A (Amendment No.
3) filed with the Securities and Exchange Commission on January 18,
2007.
|
(4)
|
Filed
as an exhibit to our registration statement on Form SB-2/A (Amendment No.
6) filed with the Securities and Exchange Commission on July 12,
2007.
|
(5)
|
Filed
as an exhibit to our current report on Form 8-K filed with the Securities
and Exchange Commission on December 20, 2007.
|
(6)
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the Securities
and Exchange Commission on November 10, 2008.
|
(7)
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the Securities
and Exchange Commission on November 18, 2008.
|
(8)
|
Filed
as an exhibit to our Current Report on Form 8-k filed with the Securities
and Exchange Commission on November 25, 2008.
|
(9)
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the Securities
and Exchange Commission on November 26, 2008.
|
(10)
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the Securities
and Exchange Commission on July 25, 2008, as amended with Current Report
on Form 8-K filed with the Securities and Exchange Commission on September
2, 2008.,
|
PLAYBOX (US) INC. | |||
Date:
June 9, 2009
|
By:
|
/s/ GIDEON JUNG | |
Gideon Jung,President/Chief | |||
Executive Officer | |||
PLAYBOX (US) INC. | |||
Date:
June 9, 2009
|
By:
|
/s/ GIDEON JUNG | |
Gideon
Jung, Treasurer/Chief
|
|||
Financial Officer | |||