UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission File Number: 000-24612
ADTRAN, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
63-0918200 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
901 Explorer Boulevard Huntsville, Alabama |
35806-2807 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (256) 963-8000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a small reporting company) |
|
Small reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 23, 2017, the registrant had 47,799,232 shares of common stock, $0.01 par value per share, outstanding.
ADTRAN, Inc.
Quarterly Report on Form 10-Q
For the Three and Six Months Ended June 30, 2017
Table of Contents
Item Number |
|
|
|
Page Number |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016 – (Unaudited) |
|
3 |
|
|
|
4 |
|
|
|
|
5 |
|
|
|
Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 – (Unaudited) |
|
6 |
|
|
|
7 |
|
2 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
25 |
3 |
|
|
33 |
|
4 |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
1A |
|
|
35 |
|
2 |
|
|
35 |
|
6 |
|
|
36 |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
38 |
FORWARD LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of ADTRAN. ADTRAN and its representatives may from time to time make written or oral forward-looking statements, including statements contained in this report, our other filings with the Securities and Exchange Commission (SEC) and other communications with our stockholders. Generally, the words, “believe,” “expect,” “intend,” “estimate,” “anticipate,” “will,” “may,” “could” and similar expressions identify forward-looking statements. We caution you that any forward-looking statements made by us or on our behalf are subject to uncertainties and other factors that could cause such statements to be wrong. A list of factors that could materially affect our business, financial condition or operating results is included under “Factors that Could Affect Our Future Results” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in Item 2 of Part I of this report. They have also been discussed in Item 1A of Part I in our most recent Annual Report on Form 10-K for the year ended December 31, 2016 filed on February 24, 2017 with the SEC. Though we have attempted to list comprehensively these important factors, we caution investors that other factors may prove to be important in the future in affecting our operating results. New factors emerge from time to time, and it is not possible for us to predict all of these factors, nor can we assess the impact each factor or a combination of factors may have on our business.
You are further cautioned not to place undue reliance on these forward-looking statements because they speak only of our views as of the date that the statements were made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
ADTRAN, INC.
(Unaudited)
(In thousands, except per share amounts)
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
88,798 |
|
|
$ |
79,895 |
|
Short-term investments |
|
|
47,331 |
|
|
|
43,188 |
|
Accounts receivable, less allowance for doubtful accounts of $— at June 30, 2017 and December 31, 2016 |
|
|
79,891 |
|
|
|
92,346 |
|
Other receivables |
|
|
14,561 |
|
|
|
15,137 |
|
Income tax receivable, net |
|
|
— |
|
|
|
760 |
|
Inventory, net |
|
|
113,995 |
|
|
|
105,117 |
|
Prepaid expenses and other current assets |
|
|
23,556 |
|
|
|
16,459 |
|
Total Current Assets |
|
|
368,132 |
|
|
|
352,902 |
|
Property, plant and equipment, net |
|
|
84,122 |
|
|
|
84,469 |
|
Deferred tax assets, net |
|
|
40,296 |
|
|
|
38,036 |
|
Goodwill |
|
|
3,492 |
|
|
|
3,492 |
|
Other assets |
|
|
13,305 |
|
|
|
12,234 |
|
Long-term investments |
|
|
159,634 |
|
|
|
176,102 |
|
Total Assets |
|
$ |
668,981 |
|
|
$ |
667,235 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
66,161 |
|
|
$ |
77,342 |
|
Unearned revenue |
|
|
15,449 |
|
|
|
16,326 |
|
Accrued expenses |
|
|
13,433 |
|
|
|
12,434 |
|
Accrued wages and benefits |
|
|
16,303 |
|
|
|
20,433 |
|
Income tax payable, net |
|
|
9,594 |
|
|
|
— |
|
Total Current Liabilities |
|
|
120,940 |
|
|
|
126,535 |
|
Non-current unearned revenue |
|
|
5,351 |
|
|
|
6,333 |
|
Other non-current liabilities |
|
|
32,527 |
|
|
|
28,050 |
|
Bonds payable |
|
|
26,800 |
|
|
|
26,800 |
|
Total Liabilities |
|
|
185,618 |
|
|
|
187,718 |
|
Commitments and contingencies (see Note 14) |
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share; 200,000 shares authorized; 79,652 shares issued and 47,747 shares outstanding at June 30, 2017 and 79,652 shares issued and 48,472 shares outstanding at December 31, 2016 |
|
|
797 |
|
|
|
797 |
|
Additional paid-in capital |
|
|
256,821 |
|
|
|
252,957 |
|
Accumulated other comprehensive loss |
|
|
(6,816 |
) |
|
|
(12,188 |
) |
Retained earnings |
|
|
931,044 |
|
|
|
921,942 |
|
Less treasury stock at cost: 31,905 and 31,180 shares at June 30, 2017 and December 31, 2016, respectively |
|
|
(698,483 |
) |
|
|
(683,991 |
) |
Total Stockholders’ Equity |
|
|
483,363 |
|
|
|
479,517 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
668,981 |
|
|
$ |
667,235 |
|
See notes to consolidated financial statements
3
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
155,543 |
|
|
$ |
138,549 |
|
|
$ |
299,140 |
|
|
$ |
262,432 |
|
Services |
|
|
29,130 |
|
|
|
24,152 |
|
|
|
55,812 |
|
|
|
42,473 |
|
Total Sales |
|
|
184,673 |
|
|
|
162,701 |
|
|
|
354,952 |
|
|
|
304,905 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
79,658 |
|
|
|
67,844 |
|
|
|
156,317 |
|
|
|
131,917 |
|
Services |
|
|
20,383 |
|
|
|
15,902 |
|
|
|
40,288 |
|
|
|
28,239 |
|
Total Cost of Sales |
|
|
100,041 |
|
|
|
83,746 |
|
|
|
196,605 |
|
|
|
160,156 |
|
Gross Profit |
|
|
84,632 |
|
|
|
78,955 |
|
|
|
158,347 |
|
|
|
144,749 |
|
Selling, general and administrative expenses |
|
|
34,683 |
|
|
|
32,866 |
|
|
|
69,450 |
|
|
|
63,651 |
|
Research and development expenses |
|
|
33,501 |
|
|
|
31,277 |
|
|
|
65,417 |
|
|
|
60,765 |
|
Operating Income |
|
|
16,448 |
|
|
|
14,812 |
|
|
|
23,480 |
|
|
|
20,333 |
|
Interest and dividend income |
|
|
972 |
|
|
|
927 |
|
|
|
1,905 |
|
|
|
1,782 |
|
Interest expense |
|
|
(137 |
) |
|
|
(142 |
) |
|
|
(278 |
) |
|
|
(287 |
) |
Net realized investment gain |
|
|
1,390 |
|
|
|
1,110 |
|
|
|
1,860 |
|
|
|
2,838 |
|
Other expense, net |
|
|
(804 |
) |
|
|
(251 |
) |
|
|
(753 |
) |
|
|
(132 |
) |
Income before provision for income taxes |
|
|
17,869 |
|
|
|
16,456 |
|
|
|
26,214 |
|
|
|
24,534 |
|
Provision for income taxes |
|
|
(5,468 |
) |
|
|
(6,228 |
) |
|
|
(7,162 |
) |
|
|
(9,292 |
) |
Net Income |
|
$ |
12,401 |
|
|
$ |
10,228 |
|
|
$ |
19,052 |
|
|
$ |
15,242 |
|
Weighted average shares outstanding – basic |
|
|
48,036 |
|
|
|
48,831 |
|
|
|
48,232 |
|
|
|
49,026 |
|
Weighted average shares outstanding – diluted |
|
|
48,413 |
|
|
|
49,048 |
|
|
|
48,675 |
|
|
|
49,218 |
|
Earnings per common share – basic |
|
$ |
0.26 |
|
|
$ |
0.21 |
|
|
$ |
0.40 |
|
|
$ |
0.31 |
|
Earnings per common share – diluted |
|
$ |
0.26 |
|
|
$ |
0.21 |
|
|
$ |
0.39 |
|
|
$ |
0.31 |
|
Dividend per share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.18 |
|
|
$ |
0.18 |
|
See notes to consolidated financial statements
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net Income |
|
$ |
12,401 |
|
|
$ |
10,228 |
|
|
$ |
19,052 |
|
|
$ |
15,242 |
|
Other Comprehensive Income (Loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on available-for-sale securities |
|
|
373 |
|
|
|
(165 |
) |
|
|
1,708 |
|
|
|
(420 |
) |
Net unrealized losses on cash flow hedges |
|
|
(417 |
) |
|
|
— |
|
|
|
(338 |
) |
|
|
— |
|
Defined benefit plan adjustments |
|
|
86 |
|
|
|
22 |
|
|
|
141 |
|
|
|
67 |
|
Foreign currency translation |
|
|
2,619 |
|
|
|
(601 |
) |
|
|
3,861 |
|
|
|
627 |
|
Other Comprehensive Income (Loss), net of tax |
|
|
2,661 |
|
|
|
(744 |
) |
|
|
5,372 |
|
|
|
274 |
|
Comprehensive Income, net of tax |
|
$ |
15,062 |
|
|
$ |
9,484 |
|
|
$ |
24,424 |
|
|
$ |
15,516 |
|
See notes to consolidated financial statements
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,052 |
|
|
$ |
15,242 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
8,377 |
|
|
|
6,689 |
|
Amortization of net premium on available-for-sale investments |
|
|
238 |
|
|
|
376 |
|
Net realized gain on long-term investments |
|
|
(1,860 |
) |
|
|
(2,838 |
) |
Net (gain) loss on disposal of property, plant and equipment |
|
|
(11 |
) |
|
|
5 |
|
Stock-based compensation expense |
|
|
3,739 |
|
|
|
3,109 |
|
Deferred income taxes |
|
|
(2,772 |
) |
|
|
(354 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
13,911 |
|
|
|
(17,192 |
) |
Other receivables |
|
|
571 |
|
|
|
7,876 |
|
Inventory |
|
|
(7,547 |
) |
|
|
4,938 |
|
Prepaid expenses and other assets |
|
|
(9,853 |
) |
|
|
(4,263 |
) |
Accounts payable |
|
|
(10,910 |
) |
|
|
10,354 |
|
Accrued expenses and other liabilities |
|
|
(2,629 |
) |
|
|
1,474 |
|
Income tax payable/receivable, net |
|
|
10,273 |
|
|
|
(4,799 |
) |
Net cash provided by operating activities |
|
|
20,579 |
|
|
|
20,617 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(7,509 |
) |
|
|
(6,679 |
) |
Proceeds from disposals of property, plant and equipment |
|
|
16 |
|
|
|
— |
|
Proceeds from sales and maturities of available-for-sale investments |
|
|
81,891 |
|
|
|
109,993 |
|
Purchases of available-for-sale investments |
|
|
(65,140 |
) |
|
|
(112,903 |
) |
Net cash provided by (used in) investing activities |
|
|
9,258 |
|
|
|
(9,589 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from stock option exercises |
|
|
1,722 |
|
|
|
541 |
|
Purchases of treasury stock |
|
|
(17,311 |
) |
|
|
(16,579 |
) |
Dividend payments |
|
|
(8,719 |
) |
|
|
(8,860 |
) |
Net cash used in financing activities |
|
|
(24,308 |
) |
|
|
(24,898 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
5,529 |
|
|
|
(13,870 |
) |
Effect of exchange rate changes |
|
|
3,374 |
|
|
|
234 |
|
Cash and cash equivalents, beginning of period |
|
|
79,895 |
|
|
|
84,550 |
|
Cash and cash equivalents, end of period |
|
$ |
88,798 |
|
|
$ |
70,914 |
|
Supplemental disclosure of non-cash investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment included in accounts payable |
|
$ |
454 |
|
|
$ |
554 |
|
See notes to consolidated financial statements
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands, except per share amounts)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements of ADTRAN®, Inc. and its subsidiaries (ADTRAN) have been prepared pursuant to the rules and regulations for reporting on Quarterly Reports on Form 10-Q. Accordingly, certain information and notes required by generally accepted accounting principles for complete financial statements are not included herein. The December 31, 2016 Consolidated Balance Sheet is derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States.
In the opinion of management, all adjustments necessary to fairly state these interim statements have been recorded and are of a normal and recurring nature. The results of operations for an interim period are not necessarily indicative of the results for the full year. The interim statements should be read in conjunction with the financial statements and notes thereto included in ADTRAN’s Annual Report on Form 10-K for the year ended December 31, 2016, filed on February 24, 2017 with the SEC.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Our more significant estimates include the obsolete and excess inventory reserves, warranty reserves, customer rebates, determination of the deferred revenue components of multiple element sales agreements, estimated costs to complete obligations associated with deferred revenues, estimated income tax provision and income tax contingencies, the fair value of stock-based compensation, impairment of goodwill, valuation and estimated lives of intangible assets, estimated pension liability, fair value of investments, and the evaluation of other-than-temporary declines in the value of investments. Actual amounts could differ significantly from these estimates.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 to fiscal years beginning after December 31, 2017, and interim periods within those fiscal years, with early adoption permitted for reporting periods beginning after December 15, 2016. Subsequently, the FASB issued ASUs in 2016 containing implementation guidance related to ASU 2014-09, including: ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which is intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations; ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which is intended to clarify two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance; ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which contains certain provisions and practical expedients in response to identified implementation issues; and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, which is intended to clarify the Codification or to correct unintended application of guidance. ASU 2014-09 allows for either full retrospective or modified retrospective adoption. We plan to adopt ASU 2014-09 and the related ASUs on January 1, 2018 using the modified retrospective method. We are continuing to evaluate the potential impact of these ASUs, and we believe the most significant potential impact relates to our accounting for software license and installation services revenues. We do not believe there will be a significant impact to product or maintenance revenues.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02). ASU 2016-02 requires an entity to recognize lease assets and lease liabilities on the balance sheet and to disclose key information about the entity's leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. A modified retrospective approach is required. We anticipate the adoption of ASU 2016-02 will have a material impact on our financial position; however, we do not believe adoption will have a material impact on our results of operations. We believe the most significant impact relates to our accounting for operating leases for office space and equipment.
7
In January 2017, the FASB issued Accounting Standards Update No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (ASU 2017-04). ASU 2017-04 simplifies the measurement of goodwill by eliminating step 2 of the goodwill impairment test. Under ASU 2017-04, entities will be required to compare the fair value of a reporting unit to its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. ASU 2017-04 is effective for annual or interim impairment tests performed in fiscal years beginning after December 15, 2019, with early adoption permitted for annual or interim impairment tests performed on testing dates after January 1, 2017. The amendments should be applied prospectively. We are currently evaluating whether to early adopt ASU 2017-04, but we do not expect it will have a material impact on our financial position, results of operations or cash flows.
In March 2017, the FASB issued Accounting Standards Update No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (ASU 2017-07). ASU 2017-07 amends ASC 715, Compensation — Retirement Benefits, to require employers that present a measure of operating income in their statements of earnings to include only the service cost component of net periodic pension cost and net periodic postretirement benefit cost in operating expenses (together with other employee compensation costs). The other components of net benefit cost, including amortization of prior service cost/credit, and settlement and curtailment effects, are to be included in non-operating expenses. ASU 2017-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. We do not expect ASU 2017-07 will have a material impact on our financial position, results of operations or cash flows.
During 2017, we adopted the following accounting standards, which had no material effect on our financial position, results of operations or cash flows:
In July 2015, the FASB issued Accounting Standards Update No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory (ASU 2015-11). Currently, Topic 330, Inventory, requires an entity to measure inventory at the lower of cost or market. Market could be replacement cost, net realizable value, or net realizable value less an approximately normal profit margin. ASU 2015-11 does not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. ASU 2015-11 requires an entity to measure in scope inventory at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. ASU 2015-11 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The amendments should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. We adopted ASU 2015-11 in the first quarter of 2017, and there was no material impact on our financial position, results of operations or cash flows.
In January 2017, we adopted ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. As a result, beginning in the first quarter of 2017, we began recognizing all excess tax benefits and tax deficiencies as income tax expense or benefit as a discrete event. The treatment of forfeitures has changed as we have elected to discontinue our past practice of estimating forfeitures and now account for forfeitures as they occur. As a result, we recorded an increase in additional paid in capital of $0.1 million, a charge to beginning retained earnings of $0.1 million, and an increase in the deferred tax assets related to non-qualified stock options and RSUs of $10 thousand. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from other income tax cash flows within operating activities. We elected to retrospectively apply the changes in presentation to the statements of cash flows and no longer classify excess tax benefits as a financing activity, which had no effect on our cash flows for the six months ended June 30, 2016. There was no material impact on our financial position, results of operations or cash flows as a result of these changes.
8
On September 13, 2016, we acquired key fiber access products, technologies and service relationships from subsidiaries of CommScope, Inc. for $0.9 million in cash. This acquisition will enhance our solutions for the cable MSO industry and will provide cable operators with the scalable solutions, services and support they require to compete in the multi-gigabit service delivery market. This transaction was accounted for as a business combination. We have included the financial results of this acquisition in our consolidated financial statements since the date of acquisition. These revenues are included in the Network Solutions reportable segment, and in the Access & Aggregation and Customer Devices categories.
We recorded a bargain purchase gain of $3.5 million during the third quarter of 2016, net of income taxes, subject to customary working capital adjustments between the parties. The bargain purchase gain of $3.5 million represents the excess fair value of the net assets acquired over the consideration exchanged. We have assessed the recognition and measurement of the assets acquired and liabilities assumed based on historical and forecasted data for future periods and have concluded that our valuation procedures and resulting measures were appropriate.
The allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date, subject to working capital adjustments, is as follows:
(In Thousands) |
|
|
|
Assets |
|
|
|
Inventory |
$ |
3,131 |
|
Property, plant and equipment |
|
352 |
|
Intangible assets |
|
4,700 |
|
Total assets acquired |
|
8,183 |
|
|
|
|
|
Liabilities |
|
|
|
Accounts payable |
|
(1,250 |
) |
Warranty payable |
|
(61 |
) |
Accrued wages and benefits |
|
(122 |
) |
Deferred income taxes |
|
(2,265 |
) |
Total liabilities assumed |
|
(3,698 |
) |
|
|
|
|
Total net assets |
|
4,485 |
|
Gain on bargain purchase of a business, net of tax |
|
(3,542 |
) |
Total purchase price |
$ |
943 |
|
The details of the acquired intangible assets are as follows:
In thousands |
Value |
|
|
Life (years) |
|
||
Supply agreement |
$ |
1,400 |
|
|
|
0.8 |
|
Customer relationships |
|
1,200 |
|
|
|
6.0 |
|
Developed technology |
|
800 |
|
|
|
10.0 |
|
License |
|
500 |
|
|
|
1.3 |
|
Patent |
|
500 |
|
|
|
7.3 |
|
Non-compete |
|
200 |
|
|
|
2.3 |
|
Trade name |
|
100 |
|
|
|
2.0 |
|
Total |
$ |
4,700 |
|
|
|
|
|
9
The following unaudited supplemental pro forma information presents the financial results as if the acquisition had occurred on January 1, 2015. This unaudited supplemental pro forma information does not purport to be indicative of what would have occurred had the acquisition been completed on January 1, 2015, nor is it indicative of any future results. Aside from revising the 2015 net income for the effect of the bargain purchase gain, there were no material, non-recurring adjustments to this unaudited pro forma information.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Pro forma revenue |
|
$ |
164,332 |
|
|
$ |
160,562 |
|
|
$ |
307,687 |
|
|
$ |
304,542 |
|
Pro forma net income |
|
$ |
10,022 |
|
|
$ |
1,983 |
|
|
$ |
14,907 |
|
|
$ |
8,405 |
|
Pro forma earnings per share - basic |
|
$ |
0.21 |
|
|
$ |
0.04 |
|
|
$ |
0.30 |
|
|
$ |
0.16 |
|
Pro forma earnings per share - diluted |
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.30 |
|
|
$ |
0.16 |
|
For the three and six months ended June 30, 2017, we incurred acquisition and integration related expenses and amortization of acquired intangibles of $0.6 million and $1.4 million, respectively, related to this acquisition.
3. INCOME TAXES
Our effective tax rate decreased from 37.9% in the six months ended June 30, 2016 to 27.3% in the six months ended June 30, 2017. The decrease in the effective tax rate between the two periods is primarily attributable to a 6.3% effective rate reduction due to a greater mix of international revenues and a 3.2% effective rate reduction for a provision-to-return adjustment related to the assignment of research and development expenditures to specific company engineering locations.
4. PENSION BENEFIT PLAN
We maintain a defined benefit pension plan covering employees in certain foreign countries.
The following table summarizes the components of net periodic pension cost for the three and six months ended June 30, 2017 and 2016
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Service cost |
|
$ |
306 |
|
|
$ |
310 |
|
|
$ |
603 |
|
|
$ |
607 |
|
Interest cost |
|
|
147 |
|
|
|
184 |
|
|
|
290 |
|
|
|
360 |
|
Expected return on plan assets |
|
|
(307 |
) |
|
|
(271 |
) |
|
|
(606 |
) |
|
|
(530 |
) |
Amortization of actuarial losses |
|
|
75 |
|
|
|
45 |
|
|
|
148 |
|
|
|
88 |
|
Net periodic pension cost |
|
$ |
221 |
|
|
$ |
268 |
|
|
$ |
435 |
|
|
$ |
525 |
|
5. STOCK-BASED COMPENSATION
The following table summarizes the stock-based compensation expense related to stock options, performance stock units (PSUs), restricted stock units (RSUs) and restricted stock for the three and six months ended June 30, 2017 and 2016, which was recognized as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In thousands) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Stock-based compensation expense included in cost of sales |
|
$ |
93 |
|
|
$ |
95 |
|
|
$ |
184 |
|
|
$ |
194 |
|
Selling, general and administrative expense |
|
|
1,008 |
|
|
|
788 |
|
|
|
2,024 |
|
|
|
1,557 |
|
Research and development expense |
|
|
755 |
|
|
|
668 |
|
|
|
1,531 |
|
|
|
1,358 |
|
Stock-based compensation expense included in operating expenses |
|
|
1,763 |
|
|
|
1,456 |
|
|
|
3,555 |
|
|
|
2,915 |
|
Total stock-based compensation expense |
|
|
1,856 |
|
|
|
1,551 |
|
|
|
3,739 |
|
|
|
3,109 |
|
Tax benefit for expense associated with non-qualified options, PSUs, RSUs and restricted stock |
|
|
(433 |
) |
|
|
(213 |
) |
|
|
(813 |
) |
|
|
(425 |
) |
Total stock-based compensation expense, net of tax |
|
$ |
1,423 |
|
|
$ |
1,338 |
|
|
$ |
2,926 |
|
|
$ |
2,684 |
|
10
The following table is a summary of our stock options outstanding as of December 31, 2016 and June 30, 2017 and the changes that occurred during the six months ended June 30, 2017:
(In thousands, except per share amounts) |
|
Number of Stock Options |
|
|
Weighted Avg. Exercise Price |
|
|
Weighted Avg. Remaining Contractual Life In Years |
|
|
Aggregate Intrinsic Value |
|
||||
Stock options outstanding, December 31, 2016 |
|
|
6,338 |
|
|
$ |
22.14 |
|
|
|
5.63 |
|
|
$ |
16,972 |
|
Stock options granted |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
|
(103 |
) |
|
$ |
16.78 |
|
|
|
|
|
|
|
|
|
Stock options forfeited |
|
|
(32 |
) |
|
$ |
17.62 |
|
|
|
|
|
|
|
|
|
Stock options expired |
|
|
(55 |
) |
|
$ |
26.67 |
|
|
|
|
|
|
|
|
|
Stock options outstanding, June 30, 2017 |
|
|
6,148 |
|
|
$ |
22.21 |
|
|
|
5.14 |
|
|
$ |
11,232 |
|
Stock options vested and expected to vest, June 30, 2017 |
|
|
6,148 |
|
|
$ |
22.21 |
|
|
|
5.14 |
|
|
$ |
11,232 |
|
Options exercisable, June 30, 2017 |
|
|
4,601 |
|
|
$ |
23.78 |
|
|
|
4.23 |
|
|
$ |
5,862 |
|
The aggregate intrinsic values in the table above represent the total pre-tax intrinsic value (the difference between the closing price of our stock on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money stock options) that would have been received by the option holders had all option holders exercised their options on June 30, 2017. The aggregate intrinsic value will change based on the fair market value of our stock.
The total pre-tax intrinsic value of options exercised during the three and six months ended June 30, 2017 was $0.1 million and $0.5, respectively.
As of June 30, 2017, there was $5.2 million of unrecognized compensation expense related to unvested stock options, which is expected to be recognized over an average remaining recognition period of 1.8 years.
The fair value of our stock options is estimated using the Black-Scholes model. The determination of the fair value of stock options on the date of grant using the Black-Scholes model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables that may have a significant impact on the fair value estimate.
There were no stock options granted during the three or six months ended June 30, 2017. The weighted-average assumptions and value of options granted during the three and six months ended June 30, 2016 were as follows:
|
Three and Six Months Ended |
|
|
|
June 30, |
|
|
|
2016 |
|
|
Expected volatility |
|
34.74 |
% |
Risk-free interest rate |
|
1.33 |
% |
Expected dividend yield |
|
1.91 |
% |
Expected life (in years) |
|
6.26 |
|
Weighted-average estimated value |
$ |
5.42 |
|
PSUs, RSUs and restricted stock
The following table is a summary of our PSUs, RSUs and restricted stock outstanding as of December 31, 2016 and the changes that occurred during the six months ended June 30, 2017:
(In thousands, except per share amounts) |
|
Number of Shares |
|
|
Weighted Avg. Grant Date Fair Value |
|
||
Unvested PSUs, RSUs and restricted stock outstanding, December 31, 2016 |
|
|
519 |
|
|
$ |
20.51 |
|
PSUs, RSUs and restricted stock granted |
|
|
520 |
|
|
$ |
22.24 |
|
PSUs, RSUs and restricted stock vested |
|
|
(2 |
) |
|
$ |
18.29 |
|
PSUs, RSUs and restricted stock forfeited |
|
|
(6 |
) |
|
$ |
20.00 |
|
Unvested PSUs, RSUs and restricted stock outstanding, June 30, 2017 |
|
|
1,031 |
|
|
$ |
21.39 |
|
11
The fair value of our PSUs with market conditions is calculated using a Monte Carlo Simulation valuation method. The fair value of RSUs and restricted stock is equal to the closing price of our stock on the date of grant. During the first quarter of 2017, the Compensation Committee of the Board of Directors approved a PSU grant of 0.5 million shares that contain performance conditions. The fair value of these performance-based PSU awards was equal to the closing price of our stock on the date of grant.
As of June 30, 2017, there was $7.9 million of unrecognized compensation expense related to unvested market-based PSUs, RSUs and restricted stock, which is expected to be recognized over an average remaining recognition period of 3.0 years. In addition, there was $11.5 million of unrecognized compensation expense related to unvested performance-based PSUs, which will be recognized over the requisite service period of three years as achievement of the performance objective becomes probable. For the three and six months ended June 30, 2017, no compensation expense was recognized related to these performance-based PSU awards.
6. INVESTMENTS
At June 30, 2017, we held the following securities and investments, recorded at either fair value or cost:
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Carrying |
|
|||||||
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
Deferred compensation plan assets |
|
$ |
15,662 |
|
|
$ |
2,389 |
|
|
$ |
(23 |
) |
|
$ |
18,028 |
|
Corporate bonds |
|
|
72,954 |
|
|
|
132 |
|
|
|
(107 |
) |
|
|
72,979 |
|
Municipal fixed-rate bonds |
|
|
7,596 |
|
|
|
7 |
|
|
|
(20 |
) |
|
|
7,583 |
|
Asset-backed bonds |
|
|
13,313 |
|
|
|
11 |
|
|
|
(16 |
) |
|
|
13,308 |
|
Mortgage/Agency-backed bonds |
|
|
9,549 |
|
|
|
14 |
|
|
|
(36 |
) |
|
|
9,527 |
|
U.S. government bonds |
|
|
21,528 |
|
|
|
4 |
|
|
|
(132 |
) |
|
|
21,400 |
|
Foreign government bonds |
|
|
2,700 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
2,702 |
|
Marketable equity securities |
|
|
31,741 |
|
|
|
2,153 |
|
|
|
(929 |
) |
|
|
32,965 |
|
Available-for-sale securities held at fair value |
|
$ |
175,043 |
|
|
$ |
4,713 |
|
|
$ |
(1,264 |
) |
|
$ |
178,492 |
|
Restricted investment held at cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,800 |
|
Other investments held at cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
673 |
|
Total carrying value of available-for-sale investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
206,965 |
|
At December 31, 2016, we held the following securities and investments, recorded at either fair value or cost:
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Carrying |
|
|||||||
(In thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
Deferred compensation plan assets |
|
$ |
12,367 |
|
|
$ |
2,271 |
|
|
$ |
(42 |
) |
|
$ |
14,596 |
|
Corporate bonds |
|
|
66,522 |
|
|
|
64 |
|
|
|
(174 |
) |
|
|
66,412 |
|
Municipal fixed-rate bonds |
|
|
11,799 |
|
|
|
12 |
|
|
|
(37 |
) |
|
|
11,774 |
|
Asset-backed bonds |
|
|
10,201 |
|
|
|
19 |
|
|
|
(14 |
) |
|
|
10,206 |
|
Mortgage/Agency-backed bonds |
|
|
13,080 |
|
|
|
15 |
|
|
|
(91 |
) |
|
|
13,004 |
|
U.S. government bonds |
|
|
30,022 |
|
|
|
15 |
|
|
|
(270 |
) |
|
|
29,767 |
|
Foreign government bonds |
|
|
3,729 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|