WOOF-2015.6.30-10Q

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________ 
FORM 10-Q 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2015
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-16783
___________________________________________________ 
VCA Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
95-4097995
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
12401 West Olympic Boulevard
Los Angeles, California 90064-1022
(Address of principal executive offices)
(310) 571-6500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ].
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer [X]
  
Accelerated filer [  ]
 
 
 
Non-accelerated filer [  ]
  
Smaller reporting company [  ]
(Do not check if a smaller reporting company)
  
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X].
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: common stock, $0.001 par value, 81,153,273 shares as of August 3, 2015.
 
 
 
 
 



VCA Inc. and Subsidiaries
Form 10-Q
June 30, 2015
Table of Contents

Page
Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



PART I.
FINANCIAL INFORMATION

ITEM 1.
FINANCIAL STATEMENTS

VCA Inc. and Subsidiaries
Condensed, Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value)
 
June 30, 2015
 
December 31, 2014
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
74,326

 
$
81,383

Trade accounts receivable, less allowance for uncollectible accounts of $19,713 and $19,846 at June 30, 2015 and December 31, 2014, respectively
81,593

 
60,482

Inventory
53,789

 
56,050

Prepaid expenses and other
27,874

 
36,924

Deferred income taxes
30,324

 
30,331

Prepaid income taxes
6,472

 
18,277

Total current assets
274,378

 
283,447

Property and equipment, net
477,929

 
468,041

Goodwill
1,452,370

 
1,415,861

Other intangible assets, net
98,908

 
88,175

Notes receivable
2,471

 
2,807

Deferred financing costs, net
7,004

 
7,874

Other
84,050

 
65,815

Total assets
$
2,397,110

 
$
2,332,020

Liabilities and Equity
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
33,881

 
$
19,356

Accounts payable
42,071

 
46,284

Accrued payroll and related liabilities
72,697

 
64,359

Other accrued liabilities
73,093

 
67,219

Total current liabilities
221,742

 
197,218

Long-term debt, less current portion
819,380

 
775,412

Deferred income taxes
103,424

 
103,502

Other liabilities
31,862

 
33,190

Total liabilities
1,176,408

 
1,109,322

Commitments and contingencies

 

Redeemable noncontrolling interests
11,183

 
11,077

Preferred stock, par value $0.001, 11,000 shares authorized, none outstanding

 

VCA Inc. stockholders’ equity:
 
 
 
Common stock, par value $0.001, 175,000 shares authorized, 81,448 and 82,937 shares outstanding as of June 30, 2015 and December 31, 2014, respectively
81

 
83

Additional paid-in capital
72,590

 
155,802

Retained earnings
1,156,758

 
1,064,158

Accumulated other comprehensive loss
(30,331
)
 
(19,397
)
Total VCA Inc. stockholders’ equity
1,199,098

 
1,200,646

Noncontrolling interests
10,421

 
10,975

Total equity
1,209,519

 
1,211,621

Total liabilities and equity
$
2,397,110

 
$
2,332,020



The accompanying notes are an integral part of these condensed, consolidated financial statements.

1


VCA Inc. and Subsidiaries
Condensed, Consolidated Income Statements
(Unaudited)
(In thousands, except per share amounts)



 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Revenue
$
548,785

 
$
489,472

 
$
1,048,238

 
$
938,979

Direct costs
407,938

 
369,057

 
793,529

 
717,113

Gross profit
140,847

 
120,415

 
254,709

 
221,866

Selling, general and administrative expense
44,485

 
39,931

 
88,883

 
81,371

Net (gain) loss on sale or disposal of assets
(819
)
 
578

 
(484
)
 
(643
)
Operating income
97,181

 
79,906

 
166,310

 
141,138

Interest expense, net
5,104

 
4,030

 
9,941

 
8,197

Other (income) expense
(37
)
 
43

 
29

 
(10
)
Income before provision for income taxes
92,114

 
75,833

 
156,340

 
132,951

Provision for income taxes
36,191

 
28,925

 
60,864

 
51,128

Net income
55,923

 
46,908

 
95,476

 
81,823

Net income attributable to noncontrolling interests
1,624

 
1,324

 
2,876

 
2,196

Net income attributable to VCA Inc.
$
54,299

 
$
45,584

 
$
92,600

 
$
79,627

Basic earnings per share
$
0.66

 
$
0.52

 
$
1.13

 
$
0.90

Diluted earnings per share
$
0.65

 
$
0.51

 
$
1.11

 
$
0.89

Weighted-average shares outstanding for basic earnings per share
81,956

 
88,041

 
82,150

 
88,188

Weighted-average shares outstanding for diluted earnings per share
83,084

 
89,191

 
83,227

 
89,312



The accompanying notes are an integral part of these condensed, consolidated financial statements.

2


VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)

 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Net income(1) 
$
55,923

 
$
46,908

 
$
95,476

 
$
81,823

Other comprehensive income:
 
 
 
 
 
 
 
Foreign currency translation adjustments
4,411

 
4,809

 
(11,269
)
 
(712
)
Other comprehensive income (loss)
4,411

 
4,809

 
(11,269
)
 
(712
)
Total comprehensive income
60,334

 
51,717

 
84,207

 
81,111

Comprehensive income attributable to noncontrolling interests(1) 
1,761

 
1,702

 
2,541

 
2,146

Comprehensive income attributable to VCA Inc.
$
58,573

 
$
50,015

 
$
81,666

 
$
78,965

____________________________
(1) 
Includes approximately $1.6 million and $1.2 million of net income related to redeemable and mandatorily redeemable noncontrolling interests for the six months ended June 30, 2015 and 2014, respectively.



































The accompanying notes are an integral part of these condensed, consolidated financial statements.

3


VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Equity
(Unaudited)
(In thousands)


 
Common Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income
 
Noncontrolling
Interests
 
 Total
 
Shares
 
Amount
 
 
 
 
 
Balances, December 31, 2013
88,508

 
$
89

 
$
384,797

 
$
928,720

 
$
(6,190
)
 
$
10,200

 
$
1,317,616

Net income (excludes $417 and $739 related to redeemable and mandatorily redeemable noncontrolling interests, respectively)

 

 

 
79,627

 

 
1,040

 
80,667

Other comprehensive loss (excludes $30 related to mandatorily redeemable noncontrolling interests)

 

 

 

 
(662
)
 
(20
)
 
(682
)
Formation of noncontrolling interests

 

 

 

 

 
933

 
933

Distribution to noncontrolling interests

 

 

 

 

 
(970
)
 
(970
)
Purchase of noncontrolling interests

 

 
30

 

 

 

 
30

Share-based compensation

 

 
8,571

 

 

 

 
8,571

Issuance of common stock under stock incentive plans
377

 

 
467

 

 

 

 
467

Stock repurchases
(1,471
)
 
(2
)
 
(49,089
)
 

 

 

 
(49,091
)
Excess tax benefit from stock based compensation

 

 
2,092

 

 

 

 
2,092

Balances, June 30, 2014
87,414

 
$
87

 
$
346,868

 
$
1,008,347

 
$
(6,852
)
 
$
11,183

 
$
1,359,633

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances, December 31, 2014
82,937

 
$
83

 
$
155,802

 
$
1,064,158

 
$
(19,397
)
 
$
10,975

 
$
1,211,621

Net income (excludes $877 and $749 related to redeemable and mandatorily redeemable noncontrolling interests, respectively)

 

 

 
92,600

 

 
1,250

 
93,850

Other comprehensive loss (excludes $136 related to mandatorily redeemable noncontrolling interests)

 

 

 

 
(10,934
)
 
(199
)
 
(11,133
)
Formation of noncontrolling interests

 

 

 

 

 
(14
)
 
(14
)
Distribution to noncontrolling interests

 

 

 

 

 
(1,118
)
 
(1,118
)
Purchase of noncontrolling interests

 

 
(217
)
 

 

 
(473
)
 
(690
)
Share-based compensation

 

 
8,269

 

 

 

 
8,269

Issuance of common stock under stock incentive plans
376

 

 
679

 

 

 

 
679

Stock repurchases
(1,865
)
 
(2
)
 
(96,672
)
 

 

 

 
(96,674
)
Excess tax benefit from stock based compensation

 

 
4,729

 

 

 

 
4,729

Balances, June 30, 2015
81,448

 
$
81

 
$
72,590

 
$
1,156,758

 
$
(30,331
)
 
$
10,421

 
$
1,209,519


The accompanying notes are an integral part of these condensed, consolidated financial statements.

4


VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

 
Six Months Ended
June 30,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income
$
95,476

 
$
81,823

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
40,163

 
39,797

Amortization of debt issue costs
870

 
604

Provision for uncollectible accounts
3,379

 
2,612

Net gain on sale or disposal of assets
(484
)
 
(643
)
Share-based compensation
8,269

 
8,571

Excess tax benefits from stock based compensation
(4,729
)
 
(2,092
)
Other
(658
)
 
(53
)
Changes in operating assets and liabilities:
 
 
 
Trade accounts receivable
(24,217
)
 
(8,945
)
Inventory, prepaid expenses and other assets
(8,942
)
 
(6,610
)
Accounts payable and other accrued liabilities
(4,196
)
 
1,171

Accrued payroll and related liabilities
8,300

 
3,816

Income taxes
16,525

 
8,062

Net cash provided by operating activities
129,756

 
128,113

Cash flows from investing activities:
 
 
 
Business acquisitions, net of cash acquired
(66,529
)
 
(30,764
)
Property and equipment additions
(34,521
)
 
(27,979
)
Proceeds from sale or disposal of assets
6,164

 
4,456

Other
205

 
55

Net cash used in investing activities
(94,681
)
 
(54,232
)
Cash flows from financing activities:
 
 
 
Repayment of long-term obligations
(7,924
)
 
(26,218
)
Proceeds from revolving credit facility
61,000

 

Distributions to noncontrolling interest partners
(2,447
)
 
(2,259
)
Purchase of noncontrolling interests
(1,493
)
 
(326
)
Proceeds from issuance of common stock under stock incentive plans
679

 
467

Excess tax benefits from stock based compensation
4,729

 
2,092

Stock repurchases
(96,674
)
 
(49,091
)
Other
(80
)
 
(838
)
Net cash used in financing activities
(42,210
)
 
(76,173
)
Effect of currency exchange rate changes on cash and cash equivalents
78

 
(202
)
Decrease in cash and cash equivalents
(7,057
)
 
(2,494
)
Cash and cash equivalents at beginning of period
81,383

 
125,029

Cash and cash equivalents at end of period
$
74,326

 
$
122,535

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these condensed, consolidated financial statements.

5


VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Cash Flows - Continued
(Unaudited)
(In thousands)

 
Six Months Ended
June 30,
 
2015
 
2014
Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
8,907

 
$
7,491

Income taxes paid
$
44,253

 
$
42,950

 
 
 
 
Supplemental schedule of noncash investing and financing activities:
 
 
 
Detail of acquisitions:
 
 
 
Fair value of assets acquired
$
75,973

 
$
34,329

Noncontrolling interest

 
(1,705
)
Cash paid for acquisitions, net of acquired cash
(66,529
)
 
(30,764
)
Assumed debt
(6,250
)
 
(736
)
Contingent consideration

 
(374
)
Holdbacks
(2,522
)
 
(750
)
Liabilities assumed
$
672

 
$



The accompanying notes are an integral part of these condensed, consolidated financial statements.

6


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements
June 30, 2015
(Unaudited)

 
1.
Nature of Operations
Our company, VCA Inc. (“VCA”) is a Delaware corporation formed in 1986 and is based in Los Angeles, California. We are an animal healthcare company with the following five operating segments: Animal Hospital, Laboratory, Medical Technology, Vetstreet and Camp Bow Wow. Our operating segments are aggregated into two reportable segments: Animal Hospital and Laboratory. Our Medical Technology, Vetstreet and Camp Bow Wow operating segments are combined in our All Other category. See Footnote 8, Lines of Business within these notes to unaudited condensed, consolidated financial statements.
Our animal hospitals offer a full range of general medical and surgical services for companion animals. Our animal hospitals treat diseases and injuries, provide pharmaceutical products and perform a variety of pet-wellness programs, including health examinations, diagnostic testing, vaccinations, spaying, neutering and dental care. At June 30, 2015, we operated or managed 657 animal hospitals throughout 41 states and four Canadian provinces.
We operate a full-service veterinary diagnostic laboratory network serving all 50 states and certain areas in Canada. Our laboratory network provides sophisticated testing and consulting services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other conditions affecting animals. At June 30, 2015, we operated 59 laboratories of various sizes located strategically throughout the United States and Canada.
Our Medical Technology business sells digital radiography and ultrasound imaging equipment, provides education and training on the use of that equipment, provides consulting and mobile imaging services, and sells software and ancillary services to the veterinary market.
Our Vetstreet business provides several different services to the veterinary community including, online communications, professional education, marketing solutions and a home delivery platform for independent animal hospitals.
Our Camp Bow Wow business franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities, principally under the service mark Camp Bow Wow®.  As of June 30, 2015, there were 127 Camp Bow Wow® franchise locations operating in 35 states and one Canadian province. 
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand for veterinary services is significantly higher during the warmer months because pets spend a greater amount of time outdoors where they are more likely to be injured and are more susceptible to disease and parasites. In addition, use of veterinary services may be affected by levels of flea infestation, heartworms and ticks, and the number of daylight hours.

2.
Basis of Presentation
Our accompanying unaudited, condensed, consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the disclosures required by GAAP for annual financial statements as permitted under applicable rules and regulations. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. The results of operations for the six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year ending December 31, 2015. For further information, refer to our audited consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K.

The preparation of our condensed, consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed, consolidated financial statements and notes thereto. Actual results could differ from those estimates.





7


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


3.
Goodwill and Other Long-Lived Assets
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2015 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2014
 
 
 
 
 
 
 
Goodwill
$
1,305,558

 
$
97,535

 
$
142,825

 
$
1,545,918

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,305,558

 
97,535

 
12,768

 
1,415,861

Goodwill acquired
42,268

 
4,172

 
255

 
46,695

Foreign translation adjustment
(7,844
)
 
(34
)
 

 
(7,878
)
Other (1)
(2,304
)
 
(4
)
 

 
(2,308
)
Balance as of June 30, 2015
 
 
 
 
 
 
 
Goodwill
1,337,678

 
101,669

 
143,080

 
1,582,427

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,337,678

 
$
101,669

 
$
13,023

 
$
1,452,370

 ____________________________

(1) 
"Other" primarily includes write-offs related to the sale of two animal hospitals partially offset by measurement period adjustments.

Other Intangible Assets
Our acquisition related amortizable intangible assets at June 30, 2015 and December 31, 2014 are as follows (in thousands):

 
As of June 30, 2015
 
As of December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
118,231

 
$
(50,879
)
 
$
67,352

 
$
101,056

 
$
(45,295
)
 
$
55,761

Covenants not-to-compete
11,772

 
(5,072
)
 
6,700

 
10,093

 
(4,422
)
 
5,671

Favorable lease assets
9,477

 
(5,191
)
 
4,286

 
9,576

 
(4,962
)
 
4,614

Trademarks
12,659

 
(3,957
)
 
8,702

 
13,503

 
(4,015
)
 
9,488

Contracts
100

 
(28
)
 
72

 
100

 
(11
)
 
89

Technology
1,627

 
(584
)
 
1,043

 
1,627

 
(414
)
 
1,213

Franchise rights
11,730

 
(977
)
 
10,753

 
11,730

 
(391
)
 
11,339

Total
$
165,596

 
$
(66,688
)
 
$
98,908

 
$
147,685

 
$
(59,510
)
 
$
88,175









8


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


3.
Goodwill and Other Long-Lived Assets, continued

The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Aggregate amortization expense
$
5,858

 
$
5,227

 
$
11,384

 
$
10,374

The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of June 30, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
11,611

2016
21,084

2017
15,137

2018
11,781

2019
8,757

Thereafter
29,498

Total
$
97,868

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
98,908

 

4.
Acquisitions

The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2015 and 2014, respectively:

 
Six Months Ended
June 30,
 
2015
 
2014
Animal Hospitals:
 
 
 
Acquisitions
23

 
10

Acquisitions, merged
(2
)
 
(2
)
Sold, closed or merged
(7
)
 
(5
)
Net increase
14

 
3

 
 
 
 
Laboratories:
 
 
 
Acquisitions
1

 

Acquisitions, merged
(1
)
 

New facilities

 
3

Net increase

 
3







9


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


4.
Acquisitions, continued

Animal Hospital and Laboratory Acquisitions
The purchase price allocations for some of the 2015 animal hospital acquisitions included in the table below are preliminary; however, adjustments, if any, are not expected to be material. The measurement periods for purchase price allocations do not exceed 12 months from the acquisition date. The following table summarizes the aggregate consideration for our independent animal hospitals and the Abaxis Veterinary Reference Laboratory ("AVRL") acquired during the six months ended June 30, 2015 and 2014, respectively, (in thousands):

 
Six Months Ended
June 30,
 
2015
 
2014
Consideration:
 
 
 
  Cash, net of cash acquired
$
66,229

 
$
30,764

  Assumed debt
6,250

 
736

  Holdbacks
2,522

 
750

  Earn-out contingent consideration

 
374

      Fair value of total consideration transferred
$
75,001

 
$
32,624

 
 
 
 
Allocation of the Purchase Price:
 
 
 
  Tangible assets
$
5,064

 
$
2,688

  Identifiable intangible assets (1)
24,144

 
4,880

  Goodwill (2)
46,440

 
26,761

  Other liabilities assumed
(647
)
 

      Fair value of assets acquired
$
75,001

 
$
34,329

Noncontrolling interest

 
(1,705
)
Total
$
75,001

 
$
32,624

____________________________

(1) 
Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately fifteen years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately sixteen years, eight years and five years, respectively.

(2)  
We expect that $35.8 million and $16.3 million of the goodwill recorded for these acquisitions, as of June 30, 2015 and 2014, respectively, will be fully deductible for income tax purposes.

Included in the table above is Antech Diagnostics, Inc.'s March 31, 2015 acquisition of the AVRL from Abaxis, Inc., for total consideration of $21.0 million. At the time of the acquisition, we allocated the full purchase price of the AVRL to goodwill. During the current quarter, the fair market value of identifiable intangible assets was finalized which resulted in a reclassification of the majority of the goodwill to these identifiable intangible assets. Of the goodwill recorded, $15.3 million was reclassified as customer relationships with an amortization period of 20 years. The purchase price allocation is pending the finalization of fixed asset valuations.
    





10


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


4.
Acquisitions, continued

Camp Bow Wow

On August 15, 2014, we acquired 100% of D.O.G. Enterprises, LLC for $17.0 million in cash and contingent consideration of up to $3.0 million that may be earned over the next three years. Camp Bow Wow primarily franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities, principally under the service mark Camp Bow Wow®.  As of June 30, 2015, there were 127 Camp Bow Wow® franchise locations operating in 35 states and one Canadian province. 

The following table summarizes the total purchase price and the final allocation of the purchase price (in thousands):

Consideration:
 
  Cash, net of cash acquired
$
15,174

  Assumed debt
323

  Holdbacks
1,500

  Earn-out contingent consideration
760

      Fair value of total consideration transferred
$
17,757

 
 
Allocation of the Purchase Price:
 
  Tangible assets
$
637

  Identifiable intangible assets (1)
13,420

  Goodwill (2)
4,219

  Other liabilities assumed
(519
)
Total
$
17,757

____________________________

(1) 
Identifiable intangible assets primarily include franchise rights, trademarks, covenants-not-to-compete and existing technology. The weighted-average amortization period for the total identifiable intangible assets is approximately ten years. The weighted-average amortization periods for the franchise rights, covenants and existing technology is approximately ten years, three years and four years, respectively. The trademarks have an indefinite life and will be assessed annually for impairment.

(2) 
As of June 30, 2015, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes.






11


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


5.
Other Accrued Liabilities
Other accrued liabilities consisted of the following (in thousands):

 
As of June 30, 2015
 
As of December 31, 2014
Deferred revenue
$
15,967

 
$
14,304

Accrued health insurance
4,910

 
5,194

Deferred rent
4,648

 
4,535

Accrued other insurance
4,397

 
4,381

Miscellaneous accrued taxes(1)
4,597

 
3,025

Accrued accounting and legal fees
2,609

 
2,900

Accrued workers' compensation
2,938

 
2,781

Holdbacks and earn-outs
9,247

 
7,878

Customer deposits
2,590

 
2,229

Accrued consulting fees
3,494

 
3,172

Accrued lease payments
1,496

 
1,657

Other
16,200

 
15,163

 
$
73,093

 
$
67,219

____________________________
(1)    Includes property, sales and use taxes.


6.
Long-Term Obligations

Long-term obligations consisted of the following at June 30, 2015 and December 31, 2014 (in thousands):
 
 
 
 
June 30, 2015
 
December 31, 2014
Senior term notes
 
Notes payable, maturing in 2019, secured by assets, variable interest rate (1.68% and 1.67% at June 30, 2015 and December 31, 2014, respectively)
 
600,000

 
600,000

Revolving credit
 
Revolving line of credit, maturing in 2019, secured by assets, variable interest rate (1.68% and 1.67% at June 30, 2015 and December 31, 2014, respectively)
 
196,000

 
135,000

Secured seller notes
 
Notes payable matures in 2015, secured by assets and stock of certain subsidiaries, with interest rate of 10.0%
 
230

 
230

 
 
Total debt obligations
 
796,230

 
735,230

 
 
Capital lease obligations and other debt
 
57,031

 
59,538

 
 
 
 
853,261

 
794,768

 
 
Less — current portion
 
(33,881
)
 
(19,356
)
 
 
 
 
$
819,380

 
$
775,412


Interest Rate. In general, borrowings under the Senior Credit Facility (including swing line borrowings) bear interest, at our option, on either:

the base rate (as defined below) plus the applicable margin of 0.50% (Pricing Tier 4, see table below) per annum; or

the Eurodollar rate (as defined below), plus a margin of 1.50% (Pricing Tier 4, see table below) per annum





12


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


6.
Long-Term Obligations, continued

Each of the aforementioned margins remain applicable until the date of delivery of the compliance certificate and the financial statements, for the period ended June 30, 2015, at which time the applicable margin will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Pricing Tier
 
Consolidated Leverage Ratio
 
Applicable Margin for Eurodollar Loans/Letter of Credit Fees
 
Applicable Margin for Base Rate Loans
 
Commitment Fee
1
 
≥ 4.00:1.00
 
2.25
%
 
1.25
%
 
0.45
%
2
 
< 4.00:1.00 and ≥ 3.25:1.00
 
2.00
%
 
1.00
%
 
0.40
%
3
 
< 3.25:1.00 and ≥ 2.50:1.00
 
1.75
%
 
0.75
%
 
0.35
%
4
 
< 2.50:1.00 and ≥ 1.75:1.00
 
1.50
%
 
0.50
%
 
0.30
%
5
 
< 1.75:1.00 and ≥ 1.00:1.00
 
1.25
%
 
0.25
%
 
0.25
%
6
 
< 1.00:1.00
 
1.00
%
 
%
 
0.25
%

The base rate for the senior term notes is a rate per annum equal to the highest of the (a) Federal Funds Rate plus 0.5%, (b) Bank of America, N.A.'s ("Bank of America") prime rate in effect on such day, and (c) the Eurodollar rate plus 1.0%. The Eurodollar rate is defined as the rate per annum equal to the London Interbank Offered Rate ("LIBOR"), or a comparable or successor rate which is approved by Bank of America.

Maturity and Principal Payments. The senior term notes mature on August 27, 2019. Principal payments on the senior term notes of $7.5 million are due each calendar quarter from September 30, 2015 to and including June 30, 2017, $11.3 million are due each calendar quarter from September 30, 2017 to and including June 30, 2018 and $15.0 million are due each calendar quarter thereafter with a final payment of the outstanding principal balance due upon maturity.

The revolving credit facility has a per annum commitment fee determined by reference to the Leverage Ratio in effect from time to time as set forth in the table above and is applied to the unused portion of the commitment. The revolving credit facility matures on August 27, 2019. Principal payments on the revolving credit facility are made at our discretion with the entire unpaid amount due at maturity. At June 30, 2015, we had borrowings of $196.0 million under our revolving credit facility.

The following table sets forth the scheduled principal payments for the Senior Credit Facility (in thousands):
 
 
2015
 
2016
 
2017
 
2018
 
2019
Senior term notes
 
$
15,000

 
$
30,000

 
$
37,500

 
$
52,500

 
$
465,000

Revolving loans
 

 

 

 

 
196,000

 
 
$
15,000

 
$
30,000

 
$
37,500

 
$
52,500

 
$
661,000


Guarantees and Security. We and each of our wholly-owned domestic subsidiaries guarantee the outstanding indebtedness under the New Senior Credit Facility. Any borrowings, along with the guarantees of the domestic subsidiaries, are further secured by a pledge of substantially all of our consolidated assets, including 65% of the voting equity and 100% of the non-voting equity interest in each of our foreign subsidiaries.

7.    Calculation of Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted-average number of shares outstanding during the period. Diluted earnings per share is calculated by dividing net income attributable to VCA Inc. by the weighted-average number of common shares outstanding, after giving effect to all dilutive potential common shares outstanding during the period. Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts): 





13


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


7.
Calculation of Earnings per Share, continued
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Net income attributable to VCA Inc.
$
54,299

 
$
45,584

 
$
92,600

 
$
79,627

Weighted-average common shares outstanding:
 
 
 
 
 
 
 
Basic
81,956

 
88,041

 
82,150

 
88,188

Effect of dilutive potential common shares:
 
 
 
 
 
 
 
Stock options
334

 
265

 
337

 
260

Non-vested shares and units
794

 
885

 
740

 
864

Diluted
83,084

 
89,191

 
83,227

 
89,312

Basic earnings per common share
$
0.66

 
$
0.52

 
$
1.13

 
$
0.90

Diluted earnings per common share
$
0.65

 
$
0.51

 
$
1.11

 
$
0.89


For the three months ended June 30, 2015 and 2014 there were no potential common shares excluded from the computation of diluted earnings per share.
For the six months ended June 30, 2015, an immaterial amount of potential common shares were excluded from the computation of diluted earnings per share because their inclusion would have had an antidilutive effect. For the six months ended June 30, 2014 there were no potential common shares excluded from the computation of diluted earnings per share.





14


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


8.
Lines of Business

Our Animal Hospital and Laboratory business segments are each considered reportable segments in accordance with the FASB's guidance related to Segment Reporting. Our Animal Hospital segment provides veterinary services for companion animals and sells related retail and pharmaceutical products. Our Laboratory segment provides diagnostic laboratory testing services for veterinarians, both associated with our animal hospitals and those independent of us. Our other operating segments included in the “All Other” category in the following tables are our Medical Technology business, which sells digital radiography and ultrasound imaging equipment, related computer hardware, software and ancillary services to the veterinary market, our Vetstreet business, which provides online and printed communications, professional education, marketing solutions to the veterinary community and an ecommerce platform for independent animal hospitals, and our Camp Bow Wow business, which primarily franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities. These operating segments do not meet the quantitative requirements for reportable segments. Our operating segments are strategic business units that have different services, products and/or functions. The segments are managed separately because each is a distinct and different business venture with unique challenges, risks and rewards. We also operate a corporate office that provides general and administrative support services for our other segments.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included in our 2014 Annual Report on Form 10-K. We evaluate the performance of our segments based on gross profit and operating income. For purposes of reviewing the operating performance of our segments, all intercompany sales and purchases are generally accounted for as if they were transactions with independent third parties at current market prices.



15


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


8. Lines of Business, continued

The following is a summary of certain financial data for each of our segments (in thousands):

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Three Months Ended
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
435,376

 
$
89,707

 
$
22,818

 
$

 
$
884

 
$
548,785

Intercompany revenue

 
16,515

 
5,851

 

 
(22,366
)
 

Total revenue
435,376

 
106,222

 
28,669

 

 
(21,482
)
 
548,785

Direct costs
361,991

 
49,519

 
17,280

 

 
(20,852
)
 
407,938

Gross profit
73,385

 
56,703

 
11,389

 

 
(630
)
 
140,847

Selling, general and administrative expense
10,453

 
9,487

 
7,741

 
16,804

 

 
44,485

Operating income (loss) before sale or disposal of assets
62,932

 
47,216

 
3,648

 
(16,804
)
 
(630
)
 
96,362

Net (gain) loss on sale or disposal of assets
(914
)
 
35

 
11

 
49

 

 
(819
)
Operating income (loss)
$
63,846

 
$
47,181

 
$
3,637

 
$
(16,853
)
 
$
(630
)
 
$
97,181

Depreciation and amortization
$
16,440

 
$
2,705

 
$
1,176

 
$
575

 
$
(530
)
 
$
20,366

Property and equipment additions
$
13,995

 
$
2,862

 
$
500

 
$
1,512

 
$
(874
)
 
$
17,995

Three Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
386,776

 
$
81,320

 
$
20,457

 
$

 
$
919

 
$
489,472

Intercompany revenue

 
14,635

 
3,255

 

 
(17,890
)
 

Total revenue
386,776

 
95,955

 
23,712

 

 
(16,971
)
 
489,472

Direct costs
323,440

 
46,863

 
16,064

 

 
(17,310
)
 
369,057

Gross profit
63,336

 
49,092

 
7,648

 

 
339

 
120,415

Selling, general and administrative expense
9,864

 
8,281

 
7,411

 
14,375

 

 
39,931

Operating income (loss) before sale or disposal of assets
53,472

 
40,811

 
237

 
(14,375
)
 
339

 
80,484

Net loss (gain) on sale or disposal of assets
414

 
(7
)
 
97

 
74

 

 
578

Operating income (loss)
$
53,058


$
40,818

 
$
140

 
$
(14,449
)
 
$
339

 
$
79,906

Depreciation and amortization
$
15,110

 
$
2,563

 
$
2,004

 
$
826

 
$
(473
)
 
$
20,030

Property and equipment additions
$
8,119

 
$
1,304

 
$
920

 
$
1,333

 
$
(316
)
 
$
11,360















16


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


8. Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 

Eliminations
 
Total
Six Months Ended
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
828,402

 
$
168,516

 
$
49,351

 
$

 
$
1,969

 
$
1,048,238

Intercompany revenue

 
31,678

 
13,545

 

 
(45,223
)
 

Total revenue
828,402

 
200,194

 
62,896

 

 
(43,254
)
 
1,048,238

Direct costs
699,533

 
95,509

 
40,083

 

 
(41,596
)
 
793,529

Gross profit
128,869

 
104,685

 
22,813

 

 
(1,658
)
 
254,709

Selling, general and administrative expense
21,674

 
18,352

 
16,428

 
32,429

 

 
88,883

Operating income (loss) before charges
107,195

 
86,333

 
6,385

 
(32,429
)
 
(1,658
)
 
165,826

Net (gain) loss on sale or disposal of assets
(620
)
 
41

 
20

 
75

 

 
(484
)
Operating income (loss)
$
107,815

 
$
86,292

 
$
6,365

 
$
(32,504
)
 
$
(1,658
)
 
$
166,310

Depreciation and amortization
$
32,512

 
$
5,209

 
$
2,328

 
$
1,167

 
$
(1,053
)
 
$
40,163

Property and equipment additions
$
26,077

 
$
6,078

 
$
1,300

 
$
2,576

 
$
(1,510
)
 
$
34,521

Six Months Ended
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
738,364

 
$
156,103

 
$
42,658

 
$

 
$
1,854

 
$
938,979

Intercompany revenue

 
28,386

 
9,175

 

 
(37,561
)
 

Total revenue
738,364

 
184,489

 
51,833

 

 
(35,707
)
 
938,979

Direct costs
626,228

 
92,366

 
34,216

 

 
(35,697
)
 
717,113

Gross profit
112,136

 
92,123

 
17,617

 

 
(10
)
 
221,866

Selling, general and administrative expense
18,992

 
16,299

 
15,759

 
30,321

 

 
81,371

Operating income (loss) before charges
93,144

 
75,824

 
1,858

 
(30,321
)
 
(10
)
 
140,495

Net loss (gain) on sale or disposal of assets
582

 
(78
)
 
(1,087
)
 
(60
)
 

 
(643
)
Operating income (loss)
$
92,562

 
$
75,902

 
$
2,945

 
$
(30,261
)
 
$
(10
)
 
$
141,138

Depreciation and amortization
$
29,852

 
$
5,098

 
$
4,140

 
$
1,645

 
$
(938
)
 
$
39,797

Property and equipment additions
$
21,187

 
$
3,285

 
$
1,678

 
$
2,744

 
$
(915
)
 
$
27,979

 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,092,935

 
$
304,685

 
$
80,994

 
$
340,002

 
$
(421,506
)
 
$
2,397,110

At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,021,725

 
$
258,550

 
$
89,596

 
$
270,414

 
$
(308,265
)
 
$
2,332,020





17


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


9.
Commitments and Contingencies

We have certain commitments including operating leases, purchase agreements and acquisition agreements. These items are discussed in detail in our consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K. We also have contingencies as follows:

a.
Earn-Out Payments

We have contractual arrangements in connection with certain acquisitions, whereby additional cash may be paid to former owners of acquired companies upon fulfillment of specified financial criteria as set forth in the respective agreements. The amount to be paid cannot be determined until the earn-out periods have expired. If the specified financial criteria are satisfied, we will be obligated to pay an additional $5.6 million.
In accordance with business combination accounting guidance, contingent consideration, such as earn-out agreements, are recognized as part of the consideration transferred on the acquisition date. A liability is initially recorded based upon its acquisition date fair value. The changes in fair value are recognized in earnings where applicable for each reporting period. The fair value is determined using a contractually stated formula using either a multiple of revenue or Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"). The formulas used to determine the estimated fair value are Level 3 inputs. The changes in fair value were immaterial to our condensed, consolidated financial statements when taken as a whole. We recorded $3.1 million and $3.2 million in earn-out liabilities as of June 30, 2015 and December 31, 2014, respectively, which are included in other accrued liabilities in our condensed, consolidated balance sheets.

b.
Legal Proceedings

On May 29, 2013, a former veterinary assistant at one of our animal hospitals filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled Jorge Duran vs. VCA Animal Hospitals, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. On May 7, 2014, we obtained partial summary judgment, dismissing four of the eight claims of the complaint, including the claims for failure to pay regular and overtime wages. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.

On July 16, 2014, two additional former veterinary assistants filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled La Kimba Bradsbery and Cheri Brakensiek vs. Vicar Operating, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants, kennel assistants, and client service representatives employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, improperly failed to pay reporting time pay, improperly failed to reimburse for certain business-related expenses, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. These two actions are related before the same judge hearing the Duran action discussed above.

In September 2014, the court issued an order staying the La Kimba Bradsbery lawsuit until class certification is completed in the Duran case. Plaintiff Duran filed his class certification motion and supporting documentation in January 2015. A class certification hearing was held on June 2, 2015.

On June 25, 2015, the Court entered an Order denying class certification to veterinary assistants who were allegedly not given proper meal or rest periods. The plaintiff continues to have a PAGA claim. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.





18


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


9.
Commitments and Contingencies, continued

On July 12, 2013, an individual who provided courier services with respect to our laboratory clients in California filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Santa Clara - San Jose Branch, titled Carlos Lopez vs. Logistics Delivery Solutions, LLC, Antech Diagnostics, Inc., et. al. Logistics Delivery Solutions, LLC, a co-defendant in the lawsuit, is a company with which Antech has contracted to provide courier services in California. The lawsuit seeks to assert claims on behalf of individuals who were engaged by Logistics Delivery Solutions, LLC to perform such courier services and alleges, among other allegations, that Logistics Delivery Solutions and Antech Diagnostics improperly classified the plaintiffs as independent contractors, improperly failed to pay overtime wages, and improperly failed to provide proper meal periods. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys' fees and costs. The parties have an agreement in principle to settle the action, on a class-wide basis, for an amount not to exceed $1,250,000. Logistics Delivery Solutions, LLC, has agreed to pay half of the claim. Accordingly, as of June 30, 2015, we have accrued the remaining fifty percent. The proposed settlement, when and if it becomes effective, would not be an admission of wrongdoing or acceptance of fault by any of the defendants named in the complaint. Antech Diagnostics and Logistics Delivery Solutions have agreed upon the terms of this proposed settlement to eliminate the uncertainties, risk, distraction and expense associated with protracted litigation. The proposed settlement remains subject to court approval and class notice administration before it will be effective.

On May 12, 2014, an individual client who purchased goods and services from one of our animal hospitals filed a purported class action lawsuit against us in the United States District Court for the Northern District of California, titled Tony M. Graham vs. VCA Antech, Inc. and VCA Animal Hospitals, Inc. The lawsuit seeks to assert claims on behalf of the plaintiff and other individuals who purchased similar goods and services from our animal hospitals and alleges, among other allegations, that we improperly charged such individuals for “biohazard waste management” in connection with the services performed. The lawsuit seeks compensatory and punitive damages in unspecified amounts, and other relief, including attorneys' fees and costs. VCA successfully had the venue transferred to the Southern District of California. This case is in an early procedural stage and we intend to vigorously defend this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
In addition to the lawsuits described above, we are party to ordinary routine legal proceedings and claims incidental to our business, but we are not currently a party to any legal proceeding that we believe would have a material adverse effect on our financial position, results of operations, or cash flows.

c.
Other Contingencies

On May 14, 2014, the headquarters of our Medical Technology business in Carlsbad, California was severely damaged by wildfires. There were no injuries to personnel. However, the fire caused severe damage to a substantial portion of the facility. We maintain standard insurance coverage for both property damage and business interruption losses. During the six months ended June 30, 2015, there were no additional estimated losses recorded in connection with this event. Subsequent to the June 30, 2015 quarter end we received a final insurance payment of approximately $6.0 million bringing the total insurance settlement received to approximately $26.0 million.




19


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


10.
Noncontrolling Interests
We own some of our animal hospitals in partnerships with noncontrolling interest holders. We consolidate our partnerships in our condensed, consolidated financial statements because our ownership interest in these partnerships is equal to or greater than 50.1% and we control these entities. We record noncontrolling interest in income of subsidiaries equal to our partners’ percentage ownership of the partnerships’ income. We also record changes in the redemption value of our redeemable noncontrolling interests in net income attributable to noncontrolling interests in our condensed, consolidated income statements. We reflect our noncontrolling partners’ cumulative share in the equity of the respective partnerships as either noncontrolling interests in equity, mandatorily redeemable noncontrolling interests in other liabilities, or redeemable noncontrolling interests in temporary equity (mezzanine) in our condensed, consolidated balance sheets.

a.
Mandatorily Redeemable Noncontrolling Interests
The terms of some of our partnership agreements require us to purchase the partner’s equity in the partnership in the event of the partner’s death. We report these redeemable noncontrolling interests at their estimated redemption value, which approximates fair value, and classify them as liabilities due to the certainty of the related event. Estimated redemption value is determined using either a contractually stated formula or a discounted cash flow technique, both of which are used as an approximation of fair value. The discounted cash flow inputs used to determine the redemption value are Level 3 and include forecasted growth rates, valuation multiples, and the weighted average cost of capital. We recognize changes in the obligation as interest cost in our condensed, consolidated income statement.

The following table provides a summary of mandatorily redeemable noncontrolling interests included in other liabilities in our condensed, consolidated balance sheets (in thousands):
 
Income
Statement
Impact
 
Mandatorily Redeemable
Noncontrolling
Interests
Balance as of December 31, 2013
 
 
$
9,355

Noncontrolling interest expense
$
739

 
 
Redemption value change
237

 
976

Distribution to noncontrolling interests
 
 
(679
)
Currency translation adjustment
 
 
(30
)
Balance as of June 30, 2014
 
 
$
9,622

 
 
 
 
Balance as of December 31, 2014
 
 
$
9,405

Noncontrolling interest expense
$
749

 
 
Redemption value change
(78
)
 
671

Purchase of noncontrolling interests
 
 
(803
)
Distribution to noncontrolling interests
 
 
(728
)
Currency translation adjustment
 
 
(136
)
Balance as of June 30, 2015
 
 
$
8,409




20


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)



10.
Noncontrolling Interests, continued

b.
Redeemable Noncontrolling Interests
We also enter into partnership agreements whereby the noncontrolling interest partner is issued certain “put” rights. These rights are normally exercisable at the sole discretion of the noncontrolling interest partner. We report these redeemable noncontrolling interests at their estimated redemption value and classify them in temporary equity (mezzanine). We recognize changes in the obligation in net income attributable to noncontrolling interests in our condensed, consolidated income statement.
The following table provides a summary of redeemable noncontrolling interests (in thousands):

 
Income
Statement
Impact
 
Redeemable
Noncontrolling
Interests
Balance as of December 31, 2013
 
 
$
10,678

Noncontrolling interest expense
$
589

 
 
Redemption value change
(172
)
 
417

Formation of noncontrolling interests
 
 
855

Purchase of noncontrolling interests
 
 
(356
)
Distribution to noncontrolling interests
 
 
(610
)
Balance as of June 30, 2014
 
 
$
10,984

 
 
 
 
Balance as of December 31, 2014
 
 
$
11,077

Noncontrolling interest expense
$
681

 
 
Redemption value change
196

 
877

Distribution to noncontrolling interests
 
 
(771
)
Balance as of June 30, 2015
 
 
$
11,183

 



21


VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)


11.
Recent Accounting Pronouncements

In April 2015, the FASB issued Accounting Standards Update (ASU) 2015-03 - “Interest - Imputation of Interest (Subtopic 2015-03): Simplifying the Presentation of Debt Issuance Costs” which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by ASU 2015-03. This ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years and is to be implemented retrospectively. Early adoption is permitted for financial statements that have not been previously issued. Adoption of the new guidance will only affect the presentation of our consolidated balance sheets and will not have a significant impact on our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.”  The amendments in this update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, and (iv) provide a scope exception from consolidation guidance for reporting entities with interests in certain legal entities. This ASU is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect this adoption to have a significant impact on our consolidated financial statements.

In May 2014, the FASB issued guidance creating Accounting Standards Codification (ASC) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and create modifications to various other revenue accounting standards for specialized transactions and industries. The guidance in this update is intended to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) that would remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, and improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets.
    
The new accounting guidance will require companies to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This update creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) which include (i) identifying the contract(s) with the customer, (ii) identifying the separate performance obligations in the contract, (iii) determining the transaction price, (iv) allocating the transaction price to the separate performance obligations, and (v) recognizing revenue when each performance obligation is satisfied. The update allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements.

The updated guidance was originally effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. However, on April 29, 2015, the FASB issued for public comment a proposed ASU that would defer the effective date of the new revenue recognition standard by one year. Based on the Board’s proposed decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. Additionally, the Board decided to permit both public and nonpublic organizations to adopt the new revenue standard early, but not before the original public organization effective date. Accordingly, we will adopt the new provisions of this accounting standard at the beginning of fiscal year 2018. We will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements and evaluate the method of adoption we would apply.
    




22


ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 
Page
 
 
 
 
 
 
 
 
 
 
 
 




23


Introduction
The following discussion should be read in conjunction with our condensed, consolidated financial statements provided under Part I, Item I of this Quarterly report on Form 10-Q. We have included herein statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We generally identify forward-looking statements in this report using words like “believe,” “intend,” “expect,” “estimate,” “may,” “plan,” “should plan,” “project,” “contemplate,” “anticipate,” “predict,” “potential,” “continue,” or similar expressions. You may find some of these statements below and elsewhere in this report. These forward-looking statements are not historical facts and are inherently uncertain and outside of our control. Any or all of our forward-looking statements in this report may turn out to be wrong. They can be affected by inaccurate assumptions we might make, or by known or unknown risks and uncertainties. Many factors mentioned in our discussion in this report will be important in determining future results. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change are described throughout this report and in our Annual Report on Form 10-K, particularly in “Risk Factors,” Part I, Item 1A of that report.
The forward-looking information set forth in this Quarterly Report on Form 10-Q is as of August 7, 2015, and we undertake no duty to update this information unless required by law. Shareholders and prospective investors can find information filed with the SEC after August 7, 2015 at our website at http://investor.vca.com or at the SEC’s website at www.sec.gov.
We are a leading North American animal healthcare company. We provide veterinary services and diagnostic testing services to support veterinary care and we sell diagnostic imaging equipment and other medical technology products and related services to veterinarians. We also provide both online and printed communications, education and information, and analytical-based marketing solutions to the veterinary community. Additionally, we franchise a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities.
Our reportable segments are as follows: 
Our Animal Hospital segment operates the largest network of freestanding, full-service animal hospitals in the nation. Our animal hospitals offer a full range of general medical and surgical services for companion animals. We treat diseases and injuries, offer pharmaceutical and retail products and perform a variety of pet wellness programs, including health examinations, diagnostic testing, routine vaccinations, spaying, neutering and dental care. At June 30, 2015, our animal hospital network consisted of 657 animal hospitals in 41 states and in four Canadian provinces.
Our Laboratory segment operates the largest network of veterinary diagnostic laboratories in the nation. Our laboratories provide sophisticated testing and consulting services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other conditions affecting animals. At June 30, 2015, our laboratory network consisted of 59 laboratories serving all 50 states and certain areas in Canada.
Our “All Other” category includes the results of our Medical Technology, Vetstreet and Camp Bow Wow operating segments. Each of these segments did not meet the materiality thresholds to be considered reportable segments.
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand for veterinary services is significantly higher during the warmer months because pets spend a greater amount of time outdoors where they are more likely to be injured and are more susceptible to disease and parasites. In addition, use of veterinary services may be affected by levels of flea infestation, heartworms and ticks, and the number of daylight hours.




24


Use of Supplemental Non-GAAP Financial Measures

In this management's discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial measures, which are considered “Non-GAAP financial measures” under SEC rules, include our Non-GAAP gross profit and our Non-GAAP gross margin on a consolidated basis for our Animal Hospital segment, and the same measures expressed on a same-store basis. Additionally, our Non-GAAP financial measures include our Non-GAAP operating income and Non-GAAP operating margin on a consolidated basis. Lastly, our Non-GAAP financial measures also include our Non-GAAP consolidated net income and Non-GAAP diluted earnings per share. See Consolidated Results of Operations - Non-GAAP Financial Measures below for information about our use of these Non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure.
Executive Overview
During the three and six months ended June 30, 2015, we experienced increases in both consolidated revenue and gross profit. The increases were primarily driven by revenue from our acquisitions and organic growth in our Animal Hospital and Laboratory segments. Our Animal Hospital same-store revenue increased 6.0% and 5.7% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our Laboratory internal revenue increased 7.3% and 6.7% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our consolidated operating income increased 21.6% and 17.8% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our consolidated operating margin increased by 1.4% and 0.9% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our Non-GAAP consolidated operating income, which excludes the impact of intangible asset amortization associated with acquisitions, increased 21.0% and 17.3% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our Non-GAAP consolidated operating margins increased by 1.4% and 0.9% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. The increase in Non-GAAP consolidated operating income was primarily due to improved results from our Animal Hospital and Laboratory business segments.
Share Repurchase Program
In April 2013, our Board of Directors authorized a share repurchase for up to $125 million of our common shares, which was completed in August 2014. In August 2014, our Board of Directors authorized the continuance of that share repurchase program, authorizing us to repurchase up to an additional $400 million of our common shares.  These repurchases may be made from time to time in open market purchases, pursuant to trading plans established in accordance with SEC rules or through privately negotiated transactions.  The timing and number of shares repurchased will depend on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. The Company is not obligated to purchase any shares under the repurchase program, and repurchases may be suspended or discontinued at any time without prior notice.  Our share repurchase program has no expiration date. The repurchases have been and will continue to be funded by existing cash balances and by our revolving credit facility. Refer to Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds in Part II of this report.

Acquisitions
Our annual growth strategy includes the acquisition of independent animal hospitals. We also evaluate the acquisition of animal hospital chains, laboratories and related businesses if favorable opportunities are presented. For the six months ended June 30, 2015, we acquired $46.7 million of annualized Animal Hospital revenue.









25


The following table summarizes the changes in the number of facilities operated by our Animal Hospital and Laboratory segments during the six months ended June 30, 2015 and 2014, respectively:

 
Six Months Ended
June 30,
 
2015
 
2014
Animal Hospitals:
 
 
 
Beginning of period
643

 
609

Acquisitions
23

 
10

Acquisitions, merged
(2
)
 
(2
)
Sold, closed or merged
(7
)
 
(5
)
End of period
657

 
612

 
 
 
 
Laboratories:
 
 
 
Beginning of period
59

 
56

Acquisitions
1

 

Acquisitions, merged
(1
)
 

New facilities

 
3

End of period
59

 
59


Critical Accounting Policies
Our condensed, consolidated financial statements have been prepared in accordance with GAAP, which require management to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and on other factors that management believes to be reasonable. Actual results may differ from those estimates. Critical accounting policies represent the areas where more significant judgments and estimates are used in the preparation of our condensed, consolidated financial statements. A discussion of such critical accounting policies, which include revenue recognition, goodwill, other intangible assets, and income taxes, can be found in our 2014 Annual Report on Form 10-K. There have been no material changes to the policies noted above as of this quarterly report on Form 10-Q for the period ended June 30, 2015.

Recent Accounting Pronouncements

A discussion of recent accounting pronouncements is included in Note 11, Recent Accounting Pronouncements to the Unaudited Condensed, Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.




26


Consolidated Results of Operations
The following table sets forth components of our condensed, consolidated income statements expressed as a percentage of revenue:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Revenue:
 
 
 
 
 
 
 
Animal Hospital
79.3
 %
 
79.0
 %
 
79.0
 %
 
78.6
 %
Laboratory
19.4

 
19.6

 
19.1

 
19.7

All Other
5.2

 
4.9

 
6.0

 
5.5

Intercompany
(3.9
)
 
(3.5
)
 
(4.1
)
 
(3.8
)
Total revenue
100.0

 
100.0

 
100.0

 
100.0

Direct costs
74.3

 
75.4

 
75.7

 
76.4

Gross profit
25.7

 
24.6

 
24.3

 
23.6

Selling, general and administrative expense
8.1

 
8.2

 
8.5

 
8.7

Net loss (gain) on sale or disposal of assets
(0.1
)
 
0.1

 
(0.1
)
 
(0.1
)
Operating income
17.7

 
16.3

 
15.9

 
15.0

Interest expense, net
0.9

 
0.8

 
1.0

 
0.8

Income before provision for income taxes
16.8

 
15.5

 
14.9

 
14.2

Provision for income taxes
6.6

 
5.9

 
5.8

 
5.5

Net income
10.2

 
9.6

 
9.1

 
8.7

Net income attributable to noncontrolling interests
0.3

 
0.3

 
0.3

 
0.2

Net income attributable to VCA Inc.
9.9
 %
 
9.3
 %
 
8.8
 %
 
8.5
 %
Revenue
The following table summarizes our revenue (in thousands, except percentages):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
 
 
2015
 
2014
 
 
 
$
 
% of
Total
 
$
 
% of
Total
 
%
Change
 
$
 
% of
Total
 
$
 
% of
Total
 
%
Change
Animal Hospital
$
435,376

 
79.3
 %
 
$
386,776

 
79.0
 %
 
12.6
 %
 
$
828,402

 
79.0
 %
 
$
738,364

 
78.6
 %
 
12.2
 %
Laboratory
106,222

 
19.4
 %
 
95,955

 
19.6
 %
 
10.7
 %
 
200,194

 
19.1
 %
 
184,489

 
19.7
 %
 
8.5
 %
All Other
28,669

 
5.2
 %
 
23,712

 
4.9
 %
 
20.9
 %
 
62,896

 
6.0
 %
 
51,833

 
5.5
 %
 
21.3
 %
Intercompany
(21,482
)
 
(3.9
)%
 
(16,971
)
 
(3.5
)%
 
(26.6
)%
 
(43,254
)
 
(4.1
)%
 
(35,707
)
 
(3.8
)%
 
(21.1
)%
Total revenue
$
548,785

 
100.0
 %
 
$
489,472

 
100.0
 %
 
12.1
 %
 
$
1,048,238

 
100.0
 %
 
$
938,979

 
100.0
 %
 
11.6
 %

Consolidated revenue increased $59.3 million and $109.3 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Increases in revenue attributable to revenue from animal hospitals acquired since the beginning of the comparable periods in the prior year were the largest factor contributing to our growth in revenues during the three and six month periods ended June 30, 2015. Excluding the impact of acquisitions, revenue increased $22.1 million and $42.6 million for the three and six months ended June 30, 2015, respectively, primarily due to organic growth in our Animal Hospital and Laboratory segments. The increases were partially offset by the impact of foreign currency translation. Our Animal Hospital same-store revenue increased 6.0% and 5.7% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Our Laboratory internal revenue growth was 7.3% and 6.7% for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year.



27


Direct Costs
The following table summarizes our direct costs (in thousands, except percentages):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
 
 
2015
 
2014
 
 
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
Animal Hospital
$
361,991

 
83.1
 %
 
$
323,440

 
83.6
 %
 
11.9
 %
 
$
699,533

 
84.4
 %
 
$
626,228

 
84.8
 %
 
11.7
 %
Laboratory
49,519

 
46.6
 %
 
46,863

 
48.8
 %
 
5.7
 %
 
95,509

 
47.7
 %
 
92,366

 
50.1
 %
 
3.4
 %
All Other
17,280

 
60.3
 %
 
16,064

 
67.7
 %
 
7.6
 %
 
40,083

 
63.7
 %
 
34,216

 
66.0
 %
 
17.1
 %
Intercompany
(20,852
)
 
(3.8
)%
 
(17,310
)
 
(3.5
)%
 
(20.5
)%
 
(41,596
)
 
(4.0
)%
 
(35,697
)
 
(3.8
)%
 
(16.5
)%
Total direct costs
$
407,938

 
74.3
 %
 
$
369,057

 
75.4
 %
 
10.5
 %
 
$
793,529

 
75.7
 %
 
$
717,113

 
76.4
 %
 
10.7
 %

Consolidated direct costs increased $38.9 million and $76.4 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. The increases were primarily attributable to compensation related costs, supplies, rent and acquisitions related depreciation and amortization, predominately in the animal hospital segment and discussed further under Segment Results.

Gross Profit
The following table summarizes our consolidated gross profit and consolidated Non-GAAP gross profit in dollars and as a percentage of applicable revenue (in thousands, except percentages):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
 
 
2015
 
2014
 
 
 
$
 
Gross
Margin
 
$
 
Gross
Margin
 
%
Change
 
$
 
Gross
Margin
 
$
 
Gross
Margin
 
%
Change
Animal Hospital
$
73,385

 
16.9
%
 
$
63,336

 
16.4
%
 
15.9
%
 
$
128,869

 
15.6
%
 
$
112,136

 
15.2
%
 
14.9
%
Laboratory
56,703

 
53.4
%
 
49,092

 
51.2
%
 
15.5
%
 
104,685

 
52.3
%
 
92,123

 
49.9
%
 
13.6
%
All Other
11,389

 
39.7
%
 
7,648

 
32.3
%
 
48.9
%
 
22,813

 
36.3
%
 
17,617

 
34.0
%
 
29.5
%
Intercompany
(630
)
 
 
 
339

 
 
 
 
 
(1,658
)
 
 
 
(10
)
 
 
 
 
Consolidated gross profit
$
140,847

 
25.7
%
 
$
120,415

 
24.6
%
 
17.0
%
 
$
254,709

 
24.3
%
 
$
221,866

 
23.6
%
 
14.8
%
Intangible asset amortization associated with acquisitions
5,798

 
 
 
5,160

 
 
 
 
 
11,263

 
 
 
10,240

 
 
 
 
Non-GAAP consolidated gross profit and Non-GAAP gross margin(1)
$
146,645

 
26.7
%
 
$
125,575

 
25.7
%
 
16.8
%
 
$
265,972

 
25.4
%
 
$
232,106

 
24.7
%
 
14.6
%
 ____________________________
(1) 
Non-GAAP consolidated gross profit and Non-GAAP gross margin are not measurements of financial performance prepared in accordance with GAAP. See Non-GAAP Financial Measures below for information about these Non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure.
Consolidated gross profit increased $20.4 million and $32.8 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Non-GAAP consolidated gross profit, which excludes the impact of intangible asset amortization associated with acquisitions, increased $21.1 million and $33.9 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. The increases in Non-GAAP consolidated gross profit were primarily attributable to organic revenue growth and increased gross margins in our Animal Hospital and Laboratory



28


business segments. The increases in Non-GAAP consolidated gross profit also included $6.6 million and $10.9 million of gross profit related to acquisitions consummated since the beginning of the comparable periods in the prior year for the three and six months ended June 30, 2015, respectively.



29


Segment Results
Animal Hospital Segment
Revenue
Animal Hospital revenue increased $48.6 million for the three months ended June 30, 2015 and $90.0 million for the six months ended June 30, 2015, as compared to the same period in the prior year. The components of the increase are summarized in the following table (in thousands, except percentages and average revenue per order): 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Same-store facilities:
 
 
 
 
 
 
 
 
 
 
 
Orders (1) 
2,239

 
2,178

 
2.8
%
 
4,249

 
4,152

 
2.3
%
Average revenue per order (2) 
$
180.78

 
$
175.36

 
3.1
%
 
$
180.54

 
$
174.74

 
3.3
%
Same-store revenue (1) 
$
404,821

 
$
382,008

 
6.0
%
 
$
767,061

 
$
725,564

 
5.7
%
Acquisitions
36,095

 
1,843

 
 
 
69,331

 
6,566

 
 
Closures
316

 
2,925

 
 
 
2,412

 
6,234

 
 
Net acquired revenue (3) 
$
36,411

 
$
4,768

 
 
 
$
71,743

 
$
12,800

 
 
Foreign currency impact
(5,856
)
 

 
 
 
(10,402
)
 

 
 
Total
$
435,376

 
$
386,776

 
12.6
%
 
$
828,402

 
$
738,364

 
12.2
%
____________________________
(1) 
Same-store revenue and orders were calculated using Animal Hospital operating results, adjusted to exclude the operating results for newly acquired animal hospitals that we did not own, as of the beginning of the comparable period in the prior year. Same-store revenue also includes revenue generated by customers referred from our relocated or combined animal hospitals, including those merged upon acquisition.
(2) 
Computed by dividing same-store revenue by same-store orders. The average revenue per order may not calculate exactly due to rounding.
(3) 
Net acquired revenue represents the revenue from animal hospitals acquired, net of revenue from animal hospitals sold or closed, on or after the beginning of the comparable period in the prior year. Fluctuations in net acquired revenue occur due to the volume, size, and timing of acquisitions and dispositions.
During the three and six months ended June 30, 2015, as compared to the same period in the prior year, our volume of same-store orders increased primarily due to the combination of an overall improvement in the United States economy during the quarter when compared to the prior year quarter and the impact of certain previously implemented marketing initiatives in our animal hospitals.

Our business strategy is to place a greater emphasis on comprehensive wellness visits and advanced medical procedures, which typically generate higher priced orders. During the three and six months ended June 30, 2015, we experienced an increase in both the number of lower-priced orders and higher-priced orders.
Price increases as well as the mix in year over year growth rates of low to high-priced orders contributed to the overall increase in the average revenue per order. Prices at each of our animal hospitals are reviewed regularly and adjustments are made based on market considerations, demographics and our costs. These adjustments historically approximated 3% to 6% on most services at the majority of our animal hospitals and are typically implemented in November of each year; however, price increases in November 2014 generally ranged between 3% and 4%.





30


Direct Costs

Animal Hospital direct costs increased $38.6 million for the three months ended June 30, 2015, as compared to the same period in the prior year. The increase was primarily due to an increase in compensation related expenses of $20.2 million, supplies of $8.9 million, rent of $1.6 million and depreciation and amortization of $1.4 million. The remainder of the increase was due to numerous items, all of which were individually immaterial. The increases in compensation related-costs and supplies generally are related to revenue growth and acquisitions. The increase in depreciation and amortization is related to acquired animal hospitals.

Animal Hospital direct costs increased $73.3 million for the six months ended June 30, 2015, as compared to the same period in the prior year. The increase was primarily due to an increase in compensation related expenses of $41.6 million, supplies of $14.1 million, rent of $3.1 million and depreciation and amortization of $2.8 million. The remainder of the increase was due to numerous items, all of which were individually immaterial. As mentioned above, the increases in compensation related-costs and supplies generally are related to revenue growth and acquisitions while the increase in depreciation and amortization is related to acquired animal hospitals.


Gross Profit

Animal Hospital gross profit is calculated as Animal Hospital revenue less Animal Hospital direct costs. Animal Hospital direct costs comprise all costs of services and products at the animal hospitals including, but not limited to, salaries of veterinarians, technicians and all other animal hospital-based personnel, facilities rent, occupancy costs, supply costs, depreciation and amortization, certain marketing and promotional expense and costs of goods sold associated with the retail sales of pet food and pet supplies.

The following table summarizes gross profit, gross margin, Non-GAAP gross profit and Non-GAAP gross margin for our Animal Hospital segment (in thousands, except percentages) and the same measures on a same-store basis:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Gross profit
$
73,385

 
$
63,336

 
15.9
%
 
$
128,869

 
$
112,136

 
14.9
%
Intangible asset amortization associated with acquisitions
4,667

 
4,036

 
 
 
9,237

 
7,981

 
 
Non-GAAP gross profit(1)
$
78,052

 
$
67,372

 
15.9
%
 
$
138,106

 
$
120,117

 
15.0
%
Gross margin
16.9
%
 
16.4
%
 
 
 
15.6
%
 
15.2
%
 
 
Non-GAAP gross margin(1)
17.9
%
 
17.4
%
 
 
 
16.7
%
 
16.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-store gross profit
$
70,220

 
$
63,576

 
10.5
%
 
$
124,123

 
$
112,726

 
10.1
%
Intangible asset amortization associated with acquisitions
3,486

 
3,982

 
 
 
6,815

 
7,777

 
 
Non-GAAP same-store gross profit(1)
$
73,706

 
$
67,558

 
9.1
%
 
$
130,938

 
$
120,503

 
8.7
%
Same-store gross margin
17.3
%
 
16.6
%
 
 
 
16.2
%
 
15.5
%
 
 
Non-GAAP same-store gross margin(1)
18.2
%
 
17.7
%
 
 
 
17.1
%
 
16.6
%
 
 
____________________________
(1) 
Non-GAAP gross profit and Non-GAAP gross margin and the same measures expressed on a same store basis, are not measurements of financial performance prepared in accordance with GAAP. See Non-GAAP Financial Measures below for information about these Non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure.
Consolidated Animal Hospital gross profit increased $10.0 million and $16.7 million for the three and six months ended June 30, 2015, respectively, as compared to the same period in the prior year. Non-GAAP gross profit, which excludes the impact of intangible asset amortization associated with acquisitions, increased $10.7 million and $18.0 million for the three and six months ended June 30, 2015, as compared to the same periods in the prior year. The increase in Non-GAAP consolidated gross profit was



31


primarily attributable to an increase in Animal Hospital same-store gross margin, which increased as a result of leverage gained from higher same-store revenue and an additional gross profit from acquired animal hospitals of $4.5 million and $7.6 million for the three and six months ended, respectively.

Over the last several years, we have acquired a significant number of animal hospitals. Many of these newly acquired animal hospitals had lower gross margins at the time of acquisition than those previously operated by us. We have improved
these lower gross margins, in the aggregate, subsequent to the acquisition primarily through cost efficiencies.

Laboratory Segment
The following table summarizes revenue and gross profit for our Laboratory segment (in thousands, except percentages):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Revenue
$
106,222

 
$
95,955

 
10.7
%
 
$
200,194

 
$
184,489

 
8.5
%
Gross profit
$
56,703

 
$
49,092

 
15.5
%
 
$
104,685

 
$
92,123

 
13.6
%
Gross margin
53.4
%
 
51.2
%
 
 
 
52.3
%
 
49.9
%
 
 
Laboratory revenue increased $10.3 million and $15.7 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. The components of the increase in Laboratory revenue are detailed below (in thousands, except percentages and average revenue per requisition):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
% Change
 
2015
 
2014
 
% Change
Internal growth:
 
 
 
 
 
 
 
 
 
 
 
Number of requisitions (1) 
3,573

 
3,501

 
2.1
%
 
6,712

 
6,610

 
1.6
%
Average revenue per requisition (2) 
$
28.83

 
$
27.41

 
5.2
%
 
$
29.34

 
$
27.91

 
5.1
%
Total internal revenue (1) 
$
102,998

 
$
95,955

 
7.3
%
 
$
196,940

 
$
184,489

 
6.7
%
Acquired revenue (3) 
3,224

 

 
 
 
3,254

 

 
 
Total
$
106,222

 
$
95,955

 
10.7
%
 
$
200,194

 
$
184,489

 
8.5
%
  ____________________________

(1) 
Internal revenue and requisitions were calculated using Laboratory operating results, which are adjusted (i) to exclude the operating results of acquired laboratories that we did not own as of the beginning of the comparable period in the prior year, and (ii) for the impact resulting from any differences in the number of billing days in the comparable period, if applicable.

(2) 
Computed by dividing internal revenue by the number of requisitions.

(3) 
Acquired revenue represents the current-year period revenue recognized from our acquired laboratories that we did not own as of the beginning of the comparable period in the prior year.
The increase in Laboratory revenue for the three and six months ended June 30, 2015, as compared to the same periods in the prior year, was due to an increase in average revenue per requisition, primarily as a result of price increases in February 2015 and changes in product mix.
Laboratory gross profit is calculated as Laboratory revenue less direct costs. Laboratory direct cost comprises all costs of laboratory services including, but not limited to, salaries of veterinarians, specialists, technicians and other laboratory-based personnel, transportation and delivery costs, facilities rent, occupancy costs, depreciation and amortization and supply costs.
Our Laboratory gross margin increased to 53.4% and 52.3% for the three and six months ended June 30, 2015, as compared to 51.2% and 49.9% for the same periods in the prior year. The improvement in gross margins is primarily attributable to leverage on labor and transportation costs.



32


Intercompany Revenue
Laboratory revenue for the three and six months ended June 30, 2015 included intercompany revenue of $16.5 million and $31.7 million, respectively, generated by providing laboratory services to our animal hospitals, as compared to $14.6 million and $28.4 million for the respective prior year periods. All Other revenue for the three and six months ended June 30, 2015 included intercompany revenue of $5.9 million and $13.5 million, respectively, generated by providing products and services to our animal hospitals and laboratories, as compared to $3.3 million and $9.2 million for the respective prior year periods. For purposes of reviewing the operating performance of our segments, all intercompany transactions are accounted for as if the transaction was with an independent third party at current market prices. For financial reporting purposes, intercompany transactions are eliminated as part of our consolidation.

Selling, General and Administrative Expense
SG&A is primarily comprised of costs incurred to support each of our business units. These costs typically include compensation related items for our accounting, legal, information technology, marketing, training, and medical operations departments and in addition, other shared costs such as marketing and rent for corporate facilities.
The following table summarizes our selling, general and administrative (“SG&A”) expense in both dollars and as a percentage of applicable revenue (in thousands, except percentages):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
 
 
2015
 
2014
 
 
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
Animal Hospital
$
10,453

 
2.4
%
 
$
9,864

 
2.6
%
 
6.0
%
 
$
21,674

 
2.6
%
 
$
18,992

 
2.6
%
 
14.1
%
Laboratory
9,487

 
8.9
%
 
8,281

 
8.6
%
 
14.6
%
 
18,352

 
9.2
%
 
16,299

 
8.8
%
 
12.6
%
All Other
7,741

 
27.0
%
 
7,411

 
31.3
%
 
4.5
%
 
16,428

 
26.1
%
 
15,759

 
30.4
%
 
4.2
%
Corporate
16,804

 
3.1
%
 
14,375

 
2.9
%
 
16.9
%
 
32,429

 
3.1
%
 
30,321

 
3.2
%
 
7.0
%
Total SG&A
$
44,485

 
8.1
%
 
$
39,931

 
8.2
%
 
11.4
%
 
$
88,883

 
8.5
%
 
$
81,371

 
8.7
%
 
9.2
%
Consolidated SG&A expense increased $4.6 million for the three months ended June 30, 2015, as compared to the same period in the prior year. The increase in consolidated SG&A expense for the three months ended June 30, 2015, was primarily due to increases of $2.4 million in our Corporate expenses to support our growing operations, and increases in compensation related expenses at our Animal Hospital and Laboratory segments of $0.8 million and $0.8 million, respectively, related to increased headcount. The remainder of the variance is attributable to All Other operating SG&A expense offset by cost reductions at Vetstreet.
Consolidated SG&A expense increased $7.5 million for the six months ended June 30, 2015, as compared to the same period in the prior year. The increase in consolidated SG&A expense for the six months ended June 30, 2015, was primarily due to increases of $2.1 million in our Corporate expenses to support our growing operations, and increases in compensation related expenses at our Animal Hospital and Laboratory segments of $2.4 million and $1.4 million, respectively, related to increased headcount. The remainder of the variance is attributable to All Other operating SG&A expense offset by cost reductions at Vetstreet.




33


Operating Income
The following table summarizes our consolidated operating income and Non-GAAP consolidated operating income in both dollars and as a percentage of applicable revenue (in thousands, except percentages):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
 
 
2015
 
2014
 
 
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
 
$
 
% of
Revenue
 
$
 
% of
Revenue
 
%
Change
Animal Hospital
$
63,846

 
14.7
%
 
$
53,058

 
13.7
%
 
20.3
 %
 
$
107,815

 
13.0
%
 
$
92,562

 
12.5
%
 
16.5
 %
Laboratory
47,181

 
44.4
%
 
40,818

 
42.5
%
 
15.6
 %
 
86,292

 
43.1
%
 
75,902

 
41.1
%
 
13.7
 %
All Other
3,637

 
12.7
%
 
140

 
0.6
%
 
2,497.9
 %
 
6,365

 
10.1
%
 
2,945

 
5.7
%
 
116.1
 %
Corporate
(16,853
)
 
 
 
(14,449
)
 
 
 
(16.6
)%
 
(32,504
)
 
 
 
(30,261
)
 
 
 
(7.4
)%
Eliminations
(630
)
 
 
 
339

 
 
 
(285.8
)%
 
(1,658
)
 
 
 
(10
)
 
 
 
(16,480.0
)%
Total GAAP consolidated operating income
$
97,181

 
17.7
%
 
$
79,906

 
16.3
%
 
21.6
 %
 
$
166,310

 
15.9
%
 
$
141,138

 
15.0
%
 
17.8
 %
Intangible asset amortization associated with acquisitions
5,858

 
 
 
5,227

 
 
 
 
 
11,384

 
 
 
10,374

 
 
 
 
Non-GAAP consolidated operating income and Non-GAAP consolidated operating margin(1)
$
103,039

 
18.8
%
 
$
85,133

 
17.4
%
 
21.0
 %
 
$
177,694

 
17.0
%
 
$
151,512

 
16.1
%
 
17.3
 %
 ____________________________
(1) 
Non-GAAP consolidated operating income and Non-GAAP consolidated operating margin are not measurements of financial performance prepared in accordance with GAAP. See Non-GAAP Financial Measures below for information about these Non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure.
Consolidated operating income increased by $17.3 million and $25.2 million during the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. Non-GAAP consolidated operating income, which excludes the impact of intangible asset amortization associated with acquisitions, increased by $17.9 million and $26.2 million for the three and six months ended June 30, 2015, respectively, as compared to the same periods in the prior year. The remaining increases for the three and six months ended June 30, 2015, were primarily related to improved results, as mentioned above in our Animal Hospital and Laboratory segments.
Intangible asset amortization associated with acquisitions
Included in our direct costs is amortization expense related to our acquired intangible assets. At acquisition we assign a fair market value to identifiable intangible assets other than goodwill in our purchase price allocation. These assets include non-contractual customer relationships, covenants not-to-compete, trademarks, contracts and technology. For those identified intangible assets that have finite lives, we amortize those values over the estimated useful lives to direct costs. For the three and six months ended June 30, 2015, amortization expenses associated with acquired intangible assets were $5.9 million and $11.4 million, respectively. For the three and six months ended June 30, 2014, amortization expenses associated with acquired intangible assets were $5.2 million and $10.4 million, respectively.




34


Interest Expense, Net
The following table summarizes our interest expense, net of interest income (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Interest expense:
 
 
 
 
 
 
 
Senior term notes
$
3,236

 
$
2,414

 
$
6,304

 
$
5,078

Capital leases and other
1,461

 
1,382

 
2,839

 
2,574

Amortization of debt costs
436

 
300

 
870

 
604

Consolidated interest expense
5,133

 
4,096

 
10,013

 
8,256

Interest income
(29
)
 
(66
)
 
(72
)
 
(59
)
Total consolidated interest expense, net of interest income
$
5,104

 
$
4,030

 
$
9,941

 
$
8,197

The increase in consolidated net interest expense for the three and six months ended June 30, 2015, as compared to the same period in the prior year, was primarily attributable to an increase in the weighted average debt balance of our senior term notes, revolver commitment fees, and amortized debt costs. The weighted average debt balance increased as a result of refinancing our senior credit facility and $196 million of additional borrowings from our revolving credit facility, of which $61 million were drawn during the three months ended June 30, 2015. Amortized debt costs also increased as a result of refinancing our senior credit facility.
Provision for Income Taxes
The effective tax rate of income attributable to VCA for the three and six months ended June 30, 2015 was 40.0% and 39.7%, respectively, as compared to 39.1% for the year ended December 31, 2014. The increases in the effective tax rate for the three and six months ended June 30, 2015 as compared to the year ended December 31, 2014 was primarily due to a permanent tax difference as a result of the sale of one of our animal hospitals. Our estimated annual effective tax rate is 39.7%.
Inflation
Historically, our operations have not been materially affected by inflation. We cannot assure that our operations will not be affected by inflation in the future.

Non-GAAP Financial Measures

We use Non-GAAP financial measures to supplement the financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows our management to better understand our consolidated financial performance from period to period and in relationship to the operating results of our segments. We also believe that excluding certain items from our GAAP results allows our management to better project our future consolidated financial performance because our forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these Non-GAAP financial measures provide investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance, and enabling them to make more meaningful period to period comparisons.
The Non-GAAP financial measures presented in this report include Non-GAAP gross profit and Non-GAAP gross margin, computed on a consolidated basis, for our Animal Hospital segment, and the same measures expressed on a same-store basis. Additionally, our Non-GAAP financial measures include our Non-GAAP operating income and Non-GAAP operating margin on a consolidated basis. Lastly, our Non-GAAP financial measures also include our Non-GAAP consolidated net income and Non-GAAP diluted earnings per share. These Non-GAAP financial measures, as defined by us, represent the comparable GAAP measures adjusted to exclude certain charges or credits, as detailed in the tables above and below. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our Non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.
There are limitations to the use of the Non-GAAP financial measures presented in this report. Our Non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate the Non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes. In addition, these items can have a material impact on earnings. Our management compensates for the foregoing limitations by relying primarily on our GAAP results and using Non-GAAP financial measures supplementally. The Non-



35


GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for consolidated gross profit or gross margin prepared in accordance with GAAP and should be read only in conjunction with financial information presented on a GAAP basis. We have presented reconciliations of each Non-GAAP financial measure to the most comparable GAAP measure for the three and six months ended June 30, 2015 and June 30, 2014 and encourage you to review the reconciliations in conjunction with the presentation of the Non-GAAP financial measures for each of the periods included in this report. Refer to the tables above in the gross profit and operating income sections within Part I, Item 2 of this report for a reconciliation of consolidated gross profit to Non-GAAP gross profit and consolidated operating income to Non-GAAP operating income.
Our Non-GAAP adjustments include the following:
Intangible asset amortization associated with acquisitions - Our GAAP net income includes amortization expense related to intangible assets in our acquired businesses. The amortization expense related to our acquired intangible assets can vary significantly dependent upon the amount and size of our acquisitions in each period; accordingly, we exclude amortization from our GAAP net income, for all periods presented, to provide investors with more comparable operating results.

The following table reconciles our GAAP net income to Non-GAAP net income and calculates our Non-GAAP diluted earnings per share for the adjustments mentioned above:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
GAAP net income
$
54,299

 
$
45,584

 
$
92,600

 
$
79,627

Intangible asset amortization associated with acquisitions
5,858

 
5,227

 
11,384

 
10,374

Tax benefit on above adjustments
(2,293
)
 
(2,046
)
 
(4,456
)
 
(4,060
)
Non-GAAP net income
$
57,864

 
$
48,765

 
$
99,528

 
$
85,941

Non-GAAP diluted earnings per share
$
0.70

 
$
0.55

 
$
1.20

 
$
0.96

Shares used for computing adjusted diluted earnings per share
83,084

 
89,191

 
83,227

 
89,312


Liquidity and Capital Resources
Introduction
We generate cash primarily from (i) payments made by customers for our veterinary services, (ii) payments from animal hospitals and other clients for our laboratory services, (iii) proceeds received from the sale of our imaging equipment and other related services and (iv) payments received from participating hospitals for Vetstreet subscriptions and reminder notices. Our business historically has experienced strong liquidity, as fees for services provided in our animal hospitals are due at the time of service and fees for laboratory services are collected under standard industry terms. Our cash disbursements are primarily for payments related to the compensation of our employees, supplies and inventory purchases for our operating segments, occupancy and other administrative costs, interest expense, payments on long-term borrowings, capital expenditures, acquisitions and shares repurchases. Cash outflows fluctuate with the amount and timing of the settlement of these transactions.
We manage our cash, investments and capital structure so we are able to meet the short-term and long-term obligations of our business while maintaining financial flexibility and liquidity. We forecast, analyze and monitor our cash flows to enable investment and financing within the overall constraints of our financial strategy.
At June 30, 2015, our consolidated cash and cash equivalents totaled $74.3 million, representing a decrease of $7.1 million, compared to December 31, 2014. Cash flows generated from operating activities totaled at $129.8 million for the six months ended June 30, 2015, representing an increase of $1.6 million, compared to the six months ended June 30, 2014.
At June 30, 2015, $15.7 million of the $74.3 million of cash and cash equivalents were held by foreign subsidiaries. Our intention is to indefinitely reinvest foreign earnings in our foreign subsidiaries. If these earnings were used to fund domestic operations, they would be subject to additional income taxes upon repatriation.



36


We have historically funded our working capital requirements, capital expenditures, investments in the acquisition of individual hospitals and laboratories, and other smaller acquisitions primarily from internally generated cash flows. In the future, we plan to continue to utilize our revolving credit facility to supplement our internally generated cash flows to fund both our acquisition pipeline and our share repurchase program. As of June 30, 2015, we have access to $604 million under our revolving credit facility which allows us to maintain further operating and financial flexibility.

Historically, we have been able to access the capital markets to fund larger acquisitions that could not be funded out of internally generated cash flows. The availability of financing in the form of debt or equity is influenced by many factors including our profitability, operating cash flows, debt levels, debt ratings, contractual restrictions, and market conditions. Although in the past we have been able to obtain financing for material transactions on terms we believed to be reasonable, there is a possibility that we may not be able to obtain financing on favorable terms in the future.
Future Cash Flows
Short-Term
We anticipate that our cash on hand and net cash provided by operations and available funds under our revolving credit agreement and incremental facilities will be sufficient to meet our anticipated cash requirements for the next 12 months. If we consummate additional significant acquisitions during this period, we may seek additional debt or equity financing.
For the year ended December 31, 2015, we expect to spend $100 million to $120 million for the acquisition of independent animal hospitals. The ultimate number of acquisitions and cash used is largely dependent upon the attractiveness of the candidates and the strategic fit within our operations. For the six months ended June 30, 2015, we spent $46.4 million in connection with the acquisition of 23 independent animal hospitals and $20.1 million in connection with the acquisition of certain assets of Abaxis Veterinary Reference Laboratory. In addition, we expect to spend approximately $95 million in 2015 for both property and equipment additions and capital costs necessary to maintain our existing facilities, of which approximately $34.5 million had been expended at June 30, 2015.
In August 2014, our Board of Directors authorized the continuance of our April 2013 share repurchase program, which was completed in August 2014. The new plan authorizes us to repurchase up to an additional $400 million of our common shares from time to time in open market purchases, pursuant to trading plans established in accordance with SEC rules or through privately negotiated transactions.  The timing and number of shares repurchased will depend on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. The Company is not obligated to purchase any shares under the repurchase program, and repurchases may be suspended or discontinued at any time without prior notice. The repurchases have been and will continue to be funded by existing cash balances and by our revolving credit facility. During the quarter ended June 30, 2015, we repurchased an aggregate of 840,000 shares of common stock for $43.9 million under our new plan.
Long-Term
Our long-term liquidity needs, other than those related to the day-to-day operations of our business, including commitments for operating leases, generally are comprised of scheduled principal and interest payments for our outstanding long-term indebtedness, capital expenditures related to the expansion of our business and acquisitions in accordance with our growth strategy.
We are unable to project with certainty whether our long-term cash flow from operations will be sufficient to repay our long-term debt when it comes due. If this cash flow is insufficient, we expect that we will need to refinance such indebtedness, amend its terms to extend maturity dates, or issue common stock of our company. Our management cannot make any assurances that such refinancing or amendments, if necessary, will be available on attractive terms, if at all.
Debt Related Covenants
Our senior credit facility contains certain financial covenants pertaining to interest coverage and leverage ratios. As of June 30, 2015, we were in compliance with these covenants, including the two covenant ratios, the interest coverage ratio and the leverage ratio.
At June 30, 2015, we had an interest coverage ratio of 20.27 to 1.00, which was in compliance with the required ratio of no less than 3.00 to 1.00. The senior credit facility defines the interest coverage ratio as that ratio that is calculated on a last 12-month basis by dividing pro forma earnings before interest, taxes, depreciation and amortization, as defined by the senior credit facility (“pro forma earnings”), by consolidated interest expense. Interest expense is defined as total interest expense with respect to all outstanding indebtedness, including commissions, discounts and other fees charged related to letters of credit. Pro forma earnings include 12 months of operating results for businesses acquired during the period.



37


At June 30, 2015, we had a leverage ratio of 2.21 to 1.00, which was in compliance with the required ratio of no more than 4.25 to 1.00 from June 30, 2015 until December 31, 2015 as defined under the senior credit facility. The senior credit facility defines the leverage ratio as that ratio which is calculated as total debt divided by pro forma earnings.


Historical Cash Flows
The following table summarizes our cash flows (in thousands):
 
Six Months Ended
June 30,
 
2015
 
2014
Cash provided by (used in):
 
 
 
Operating activities
$
129,756

 
$
128,113

Investing activities
(94,681
)
 
(54,232
)
Financing activities
(42,210
)
 
(76,173
)
Effect of currency exchange rate changes on cash and cash equivalents
78

 
(202
)
Decrease in cash and cash equivalents
(7,057
)
 
(2,494
)
Cash and cash equivalents at beginning of period
81,383

 
125,029

Cash and cash equivalents at end of period
$
74,326

 
$
122,535

Cash Flows from Operating Activities
Net cash provided by operating activities increased by $1.6 million for the six months ended June 30, 2015, as compared to the prior-year period. Operating cash flows for the six months ended June 30, 2015 included $95.5 million of net income, net non-cash expenses of $46.8 million and net cash used as a result of changes in operating assets and liabilities of $12.5 million. The changes in operating assets and liabilities included a $24.2 million increase in trade accounts receivable, an $8.9 million increase in inventory, prepaid expenses and other assets, and a $4.2 million decrease in accounts payable and accrued liabilities, partially offset by a $16.5 million decrease in prepaid incomes taxes and an $8.3 million increase in accrued payroll and related liabilities. The increase in trade accounts receivable was primarily due to an increase in our Laboratory business segment revenue as compared to to the prior-year period, as well as increased revenue related to our Hospital segment. The increase in inventory, prepaid expenses, and other assets was primarily due to increases in service agreements entered into by our Laboratory segment, as well as deferred transaction costs related to acquisitions from our Hospital segment. These increases are partially offset by the receipt of the insurance payment related to the May 2014 fire at our Medical Technology business and the depletion of certain products. The decreases in accounts payable and accrued liabilities and prepaid incomes taxes, and the increase in accrued payroll and related liabilities was primarily due to the timing of payment obligations.
Net cash provided by operating activities increased by $0.04 million for the six months ended June 30, 2014, as compared to the prior-year period. Operating cash flows for the six months ended June 30, 2014 included $81.8 million of net income, net non-cash expenses of $48.8 million and net cash used as a result of changes in operating assets and liabilities of $2.5 million. The changes in operating assets and liabilities included an $8.1 million decrease in prepaid income taxes and a $3.8 million increase in accrued payroll and related liabilities, offset by an $8.9 million increase in trade accounts receivable and a $6.6 million increase in inventory, prepaid expenses and other assets. The increase in accrued payroll and related liabilities and the decrease in prepaid income taxes were both a result of timing of payment obligations. The increase in trade accounts receivable is due to an increase in receivables related to Antech's service agreements. The increase in inventory, prepaid expenses and other assets is primarily due to the recorded receivable of $13.1 million from insurance recoveries for the amount of losses in connection with the May 2014 fire at our Medical Technology business.









38


Cash Flows from Investing Activities
The table below presents the components of the changes in investing cash flows (in thousands):

 
Six Months Ended
June 30,
 
 
 
 
2015
 
2014
 
Change
 
Investing Cash Flows:
 
 
 
 
 
 
Business acquisitions, net of cash acquired
$
(66,529
)
 
$
(30,764
)
 
$
(35,765
)
(1) 
Property and equipment additions
(34,521
)
 
(27,979
)
 
(6,542
)
(2) 
Proceeds from sale or disposal of assets
6,164

 
4,456

 
1,708

 
Other
205

 
55

 
150

 
Net cash used in investing activities
$
(94,681
)
 
$
(54,232
)
 
$
(40,449
)
 
 ____________________________

(1) 
The number of acquisitions will vary from period to period based upon the available pool of suitable candidates. A discussion of our acquisitions is provided above in our Executive Overview.

(2) 
The cash used to acquire property and equipment will vary from year-to-year based on upgrade requirements and expansion of our animal hospitals and laboratory facilities.

Cash Flows from Financing Activities
The table below presents the components of the changes in financing cash flows (in thousands):

 
Six Months Ended
June 30,
 
 
 
 
2015
 
2014
 
Change
 
Financing Cash Flows:
 
 
 
 
 
 
Repayment of long-term obligations
$
(7,924
)
 
$
(26,218
)
 
$
18,294

(1) 
Proceeds from revolving credit facility
61,000

 

 
61,000

(2) 
Distributions to noncontrolling interest partners
(2,447
)
 
(2,259
)
 
(188
)
 
Purchase of noncontrolling interests
(1,493
)
 
(326
)
 
(1,167
)
(3) 
Proceeds from issuance of common stock under stock incentive plans
679

 
467

 
212

 
Excess tax benefits from stock based compensation
4,729

 
2,092

 
2,637

 
Stock repurchases
(96,674
)
 
(49,091
)
 
(47,583
)
(4) 
Other
(80
)
 
(838
)
 
758

 
Net cash used in financing activities
$
(42,210
)
 
$
(76,173
)
 
$
33,963

 
____________________________
(1) 
For the six months ended June 30, 2015, the repayment of long-term obligations decreased due primarily to the lack of scheduled amortization during the period, in addition to payments made related to acquired debt. On August 27, 2014, we entered into a new senior credit facility and in accordance with our new debt agreement, our interest payment obligations are not scheduled to commence until September 2015.
(2) 
The $61.0 million borrowed from our revolving credit facility in 2015 was used primarily to fund stock repurchases under our existing $400 million share repurchase authorization and fund our acquisitions.
(3) 
The cash paid to purchase noncontrolling interests will vary based upon differing opportunities and circumstances during each of the respective periods.
(4) 
The cash paid for stock repurchases includes both the repurchase of our common shares, in accordance with our share repurchase program, and income taxes paid on behalf of employees who elected to settle their tax obligation on vested stock with a portion of their vested stock.



39


Future Contractual Cash Requirements

The following table sets forth material changes from the amounts reported in our 2014 Form 10-K to our scheduled principal and interest due by us for each of the years indicated as of June 30, 2015 (in thousands):

 
Payment due by period
 
Total
 
Less than 1 Year
 
1-3 years
 
3-5 years
 
More than 5 years
Contractual Obligations:
 
 
 
 
 
 
 
 
 
Long-term debt
$
796,230

 
$
30,230

 
$
135,000

 
$
631,000

 
$

Variable cash interest expense Term A(1)

54,292

 
16,368

 
36,206

 
1,718

 

 
$
850,522

 
$
46,598

 
$
171,206

 
$
632,718

 
$


(1) 
The interest payments on our variable-rate senior term notes are based on rates effective as of June 30, 2015.
Off-Balance-Sheet Financing Arrangements
Other than operating leases, as of June 30, 2015, we do not have any off-balance-sheet financing arrangements.
Description of Indebtedness
Senior Credit Facility
At June 30, 2015, we had $600 million in principal outstanding under our senior term notes and $196 million borrowings outstanding under our revolving credit facility.
We pay interest on our senior term notes and revolving credit facility based on the interest rate offered to our administrative agent on, the Eurodollar rate plus the applicable margin determined by reference to the Leverage Ratio in effect from time-to-time, ranging from 1.00% to 2.25% per annum. We pay a commitment fee on our revolving credit facility determined by reference to the Leverage Ratio in effect from time-to-time ranging from 0.25% to 0.45% per annum. The table is set forth in Note 6, Long-Term Obligations, of this quarterly report on Form 10-Q.
Other Debt and Capital Lease Obligations
At June 30, 2015, we had a seller note secured by assets of a certain animal hospital, capital leases, and other debt that consisted of $3.9 million and $53.4 million included in the current portion and non-current portion of long-term debt, respectively. Our seller note matures in 2015 and has an interest rate of 10.0%. Our capital leases and other debt have various maturities through 2042 and various interest rates ranging from 1.9% to 15.0%.

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our quantitative and qualitative disclosures about market risk from those disclosed in Part II, Item 7A, of our 2014 Annual Report on Form 10-K.

ITEM 4.
CONTROLS AND PROCEDURES
We carried out an evaluation required by the Exchange Act, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.



40


During our most recent fiscal quarter, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur, or that all control issues and instances of fraud, if any, within the company have been detected. 



41



PART II.
OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS

On May 29, 2013, a former veterinary assistant at one of our animal hospitals filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled Jorge Duran vs. VCA Animal Hospitals, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. On May 7, 2014, we obtained partial summary judgment, dismissing four of the eight claims of the complaint, including the claims for failure to pay regular and overtime wages. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.

On July 16, 2014, two additional former veterinary assistants filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled La Kimba Bradsbery and Cheri Brakensiek vs. Vicar Operating, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants, kennel assistants, and client service representatives employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, improperly failed to pay reporting time pay, improperly failed to reimburse for certain business-related expenses, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. These two actions are related before the same judge hearing the Duran action discussed above.

In September 2014, the court issued an order staying the La Kimba Bradsbery lawsuit until class certification is completed in the Duran case. Plaintiff Duran filed his class certification motion and supporting documentation in January 2015. A class certification hearing was held on June 2, 2015.

On June 25, 2015, the Court entered an Order denying class certification to veterinary assistants who were allegedly not given proper meal or rest periods. The plaintiff continues to have a PAGA claim. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.

On July 12, 2013, an individual who provided courier services with respect to our laboratory clients in California filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Santa Clara - San Jose Branch, titled Carlos Lopez vs. Logistics Delivery Solutions, LLC, Antech Diagnostics, Inc., et. al. Logistics Delivery Solutions, LLC, a co-defendant in the lawsuit, is a company with which Antech has contracted to provide courier services in California. The lawsuit seeks to assert claims on behalf of individuals who were engaged by Logistics Delivery Solutions, LLC to perform such courier services and alleges, among other allegations, that Logistics Delivery Solutions and Antech Diagnostics improperly classified the plaintiffs as independent contractors, improperly failed to pay overtime wages, and improperly failed to provide proper meal periods. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys' fees and costs. The parties have an agreement in principle to settle the action, on a class-wide basis, for an amount not to exceed $1,250,000. Logistics Delivery Solutions, LLC, has agreed to pay half of the claim. Accordingly, as of June 30, 2015, we have accrued the remaining fifty percent. The proposed settlement, when and if it becomes effective, would not be an admission of wrongdoing or acceptance of fault by any of the defendants named in the complaint. Antech Diagnostics and Logistics Delivery Solutions have agreed upon the terms of this proposed settlement to eliminate the uncertainties, risk, distraction and expense associated with protracted litigation. The proposed settlement remains subject to court approval and class notice administration before it will be effective.

On May 12, 2014, an individual client who purchased goods and services from one of our animal hospitals filed a purported class action lawsuit against us in the United States District Court for the Northern District of California, titled Tony M. Graham vs. VCA Antech, Inc. and VCA Animal Hospitals, Inc. The lawsuit seeks to assert claims on behalf of the plaintiff and other individuals who purchased similar goods and services from our animal hospitals and alleges, among other allegations, that we improperly charged such individuals for “biohazard waste management” in connection with the services performed. The lawsuit seeks compensatory and punitive damages in unspecified amounts, and other relief, including attorneys' fees and



42


costs. VCA successfully had the venue transferred to the Southern District of California. This case is in an early procedural stage and we intend to vigorously defend this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.

In addition to the lawsuits described above, we are party to ordinary routine legal proceedings and claims incidental to our business, but we are not currently a party to any legal proceeding that we believe would have a material adverse effect on our financial position, results of operations, or cash flows.


ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A, of our 2014 Annual Report on Form 10-K.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Transactions in Our Equity Securities

For the period covered by this report, we have not engaged in any transactions involving the sale of our unregistered equity securities that were not disclosed in a quarterly report on Form 10-Q or a current report on Form 8-K. We have not engaged in any sales of registered securities for which the use of proceeds is required to be disclosed.

The following table provides information on shares of our common stock we repurchased during the quarter ended June 30, 2015:
 
 
 
 
 
 
Total Number of
 
Approximate Dollar
 
 
 
 
 
 
Shares Purchased as
 
Value of Shares That
 
 
Total Number
 
Average
 
Part of Publicly
 
May Yet Be Purchased
 
 
of Shares
 
Price Paid
 
Announced Plan
 
Under the Plan
Period
 
Purchased
 
Per Share
 
or Program
 
or Program
(1)
 
(2)
 
(3)
 
(4)
 
(4)
 
 
 
 
 
 
 
 
 
April 1, 2015 to April 30, 2015
 
1,038

 
$
54.23

 

 
$
203,396,655

May 1, 2015 to May 31, 2015
 
200,000

 
$
52.30

 
200,000

 
$
192,936,913

June 1, 2015 to June 30, 2015
 
785,645

 
$
52.56

 
640,000

 
$
159,525,939

 
 
986,683

 
$
52.51

 
840,000

 
$
159,525,939

(1)
Information is based on settlement dates of repurchase transactions.

(2)
Consists of shares of our common stock, par value $0.001 per share. Of these shares, 840,000 shares were repurchased in the open market pursuant to a previously-announced share repurchase program (see (4) below). The balance of the repurchases were related to 146,683 shares of common stock surrendered to us by employees to satisfy minimum statutory tax withholding obligations in connection with the vesting of restricted stock and payout of restricted stock units. In the table above, these shares were excluded from column (4) as they do not affect the number of shares that may be repurchased under the Share Repurchase Program.

(3)
The average price paid for shares repurchased under the Share Repurchase Program excludes commissions paid.

(4)
In April 2013, our Board of Directors authorized a repurchase program to purchase up to $125 million in shares of our common stock. As of August 2014, we have completed this program and our Board of Directors authorized a new repurchase program to buyback up to $400 million in shares of our common stock in open market purchases or negotiated transactions. 
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None



43


 
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable

ITEM 5.
OTHER INFORMATION
None
 
ITEM 6.
EXHIBITS
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure, other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time. 
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
32.1
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema Document
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
 
 
101.DEF
XBRL Taxonomy Definition Linkbase
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase




44


SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 7, 2015.

Date:
August 7, 2015
By: /s/ Tomas W. Fuller
 
 
Tomas W. Fuller
 
 
Chief Financial Officer, Principal Accounting Officer, and Vice President and Secretary



45


EXHIBIT INDEX

 
 
Exhibit No.
Description
 
 
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
32.1
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
Exhibit 101.INS
XBRL Instance Document
 
 
Exhibit 101.SCH
XBRL Extension Schema Document
 
 
Exhibit 101.CAL
XBRL Extension Calculation Linkbase Document
 
 
Exhibit 101.LAB
XBRL Extension Label Linkbase Document
 
 
Exhibit 101.PRE
XBRL Extension Presentation Linkbase Document
 
 
Exhibit 101.DEF
XBRL Extension Definition Linkbase Document





46