Blueprint
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2018 and for the six and three-month period ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 76, beginning on July 1st, 2018.
 
Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: August 7, 2017.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 578,676,460 shares of common stock.
 
Common Stock subscribed, issued and paid up nominal value (in millions of Ps.): 579.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company in the capital stock: 366,788,251 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 63.74% (1).
 
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid up nominal value
(in millions of Pesos)
Common stock with a par value of Ps. 1 per share and entitled to 1 vote each
578,676,460
579
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
Index
 
Glossary  ....
1
Unaudited Condensed Interim Consolidated Statements of Financial Position                                                                                                                              
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows                                                                                                                              
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information 
7
Note 2 – Summary of significant accounting policies 
7
Note 3 – Seasonal effects on operations 
10
Note 4 – Acquisitions and disposals 
11
Note 5 – Financial risk management and fair value estimates 
12
Note 6 – Segment information 
13
Note 7 – Investments in associates and joint ventures 
15
Note 8 – Investment properties 
17
Note 9 – Property, plant and equipment 
18
Note 10 – Trading properties 
18
Note 11 – Intangible assets 
19
Note 12 – Financial instruments by category 
19
Note 13 – Trade and other receivables 
22
Note 14 – Cash flow information 
22
Note 15 – Trade and other payables 
23
Note 16 – Borrowings 
23
Note 17 – Provisions 
24
Note 18 – Taxes 
24
Note 19 – Revenues 
25
Note 20 – Expenses by nature 
25
Note 21 – Cost of goods sold and services provided 
25
Note 22 – Other operating results, net 
26
Note 23 – Financial results, net 
26
Note 24 – Related party transactions 
26
Note 25 – CNV General Resolution N° 622 
28
Note 26 – Foreign currency assets and liabilities 
29
Note 27 – Groups of assets and liabilities held-for-sale 
30
Note 28 – Results from discontinued operations 
30
Note 29 – Other significant events of the period 
30
Note 30 – Subsequent Events 
32
 
 
 
 
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
Argentine Securities Commission
CODM
 
Chief operating decision maker
CPF
 
Collective Promotion Funds
Condor
 
Condor Hospitality Trust Inc.
Cresud
 
Cresud S.A.C.I.F. y A.
DIC
 
Discount Investment Corporation Ltd.
Efanur
 
Efanur S.A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2018
HASA
 
Hoteles Argentinos S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IDBT
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IFRS
 
International Financial Reporting Standards
IRSA, “The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
MPIT
 
Minimum presumed income tax
NCN
 
Non-convertible Notes
New Lipstick
 
New Lipstick LLC
NIS
 
New Israeli Shekel
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate LTD
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
Tyrus
 
Tyrus S.A.
 
 
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2018 and June 30, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.2018
 
06.30.2018
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
8
205,674
 
207,497
Property, plant and equipment
9
18,322
 
18,111
Trading properties
10, 21
4,483
 
8,477
Intangible assets
11
15,375
 
15,805
Other assets
 
50
 
241
Investments in associates and joint ventures
7
28,268
 
33,039
Deferred income tax assets
18
350
 
456
Income tax and MPIT credit
 
437
 
529
Restricted assets
12
3,824
 
2,606
Trade and other receivables
13
10,634
 
10,379
Investments in financial assets
12
2,089
 
2,186
Financial assets held for sale
12
8,927
 
9,928
Total non-current assets
 
298,433
 
309,254
Current assets
 
 
 
 
Trading properties
10, 21
2,871
 
4,175
Inventories
21
757
 
803
Restricted assets
12
3,966
 
5,411
Income tax and MPIT credit
 
404
 
507
Group of assets held for sale
27
7,800
 
6,618
Trade and other receivables
13
18,878
 
19,057
Investments in financial assets
12
34,005
 
32,494
Financial assets held for sale
12
7,206
 
5,693
Derivative financial instruments
12
85
 
111
Cash and cash equivalents
12
53,216
 
47,569
Total current assets
 
129,188
 
122,438
TOTAL ASSETS
 
427,621
 
431,692
SHAREHOLDERS’ EQUITY
 
 
 
 
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
42,324
 
50,259
Non-controlling interest
 
48,871
 
47,671
TOTAL SHAREHOLDERS’ EQUITY
 
91,195
 
97,930
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Borrowings
16
230,686
 
230,784
Deferred income tax liabilities
18
31,504
 
33,836
Trade and other payables
15
2,164
 
4,608
Income tax and MPIT liabilities
 
1
 
 -
Provisions
17
5,047
 
4,524
Employee benefits
 
131
 
140
Derivative financial instruments
12
367
 
31
Salaries and social security liabilities
 
83
 
85
Total non-current liabilities
 
269,983
 
274,008
Current liabilities
 
 
 
 
Trade and other payables
15
14,188
 
18,786
Borrowings
16
43,892
 
32,616
Provisions
17
1,346
 
1,342
Group of liabilities held for sale
27
4,589
 
4,134
Salaries and social security liabilities
 
1,761
 
1,978
Income tax and MPIT liabilities
 
484
 
667
Derivative financial instruments
12
183
 
231
Total current liabilities
 
66,443
 
59,754
TOTAL LIABILITIES
 
336,426
 
333,762
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
427,621
 
431,692
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statemets.
 

 
 
 
 
__________________________
      Alejandro G. Elsztain          
Vice President II             
Acting as President           
 
 
 
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the six and three-month periods ended December 31, 2018 and 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Six month
 
Three month
 
Note
12.31.2018
 
12.31.2017
 
12.31.2018
 
12.31.2017
Revenues
19
27,879
 
23,732
 
15,009
 
12,436
Costs
20, 21
(16,283)
 
(13,421)
 
(8,404)
 
(7,081)
Gross profit
 
11,596
 
10,311
 
6,605
 
5,355
Net (loss) / gain from fair value adjustment of investment properties
8
(5,451)
 
10,206
 
(13,619)
 
8,141
General and administrative expenses
20
(3,189)
 
(2,739)
 
(1,659)
 
(1,432)
Selling expenses
20
(3,474)
 
(3,288)
 
(1,704)
 
(1,681)
Other operating results, net
22
347
 
1,079
 
97
 
914
(Loss) / profit from operations
 
(171)
 
15,569
 
(10,280)
 
11,297
Share of loss of associates and joint ventures
7
(705)
 
101
 
(475)
 
(561)
(Loss) / profit before financial results and income tax
 
(876)
 
15,670
 
(10,755)
 
10,736
Finance income
23
1,037
 
618
 
(466)
 
286
Finance costs
23
(9,031)
 
(9,663)
 
2,682
 
(3,471)
Other financial results
23
1,213
 
1,024
 
(7,109)
 
550
Inflation adjustment
 
(387)
 
(186)
 
15
 
142
Financial results, net
 
(7,168)
 
(8,207)
 
(4,878)
 
(2,493)
(Loss) / profit before income tax
 
(8,044)
 
7,463
 
(15,633)
 
8,243
Income tax expense
18
1,880
 
3,366
 
4,040
 
5,031
(Loss) / profit for the period from continuing operations
 
(6,164)
 
10,829
 
(11,593)
 
13,274
Profit for the period from discontinued operations
28
717
 
1,291
 
772
 
731
(Loss) / profit for the period
 
(5,447)
 
12,120
 
(10,821)
 
14,005
Other comprehensive income:
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
Currency translation adjustment
 
200
 
(4,742)
 
(10,347)
 
(1,077)
Change in the fair value of hedging instruments net of income taxes
 
28
 
 -
 
27
 
 -
Items that may not be reclassified subsequently to profit or loss, net of income tax:
 
 
 
 
 
 
 
 
Actuarial profit from defined contribution plans
 
 -
 
(72)
 
 -
 
(50)
Other comprehensive income / (loss) for the period from continuing operations
 
228
 
(4,814)
 
(10,320)
 
(1,127)
Other comprehensive income for the period from discontinued operations
 
16
 
399
 
(420)
 
115
Total other comprehensive income / (loss) for the period
 
244
 
(4,415)
 
(10,740)
 
(1,012)
Total comprehensive (loss) / income for the period
 
(5,203)
 
7,705
 
(21,561)
 
12,993
Total comprehensive (loss) / income from continuing operations
 
(5,936)
 
6,015
 
(21,913)
 
12,147
Total comprehensive income from discontinued operations
 
733
 
1,690
 
352
 
846
Total comprehensive (loss) / income for the period
 
(5,203)
 
7,705
 
(21,561)
 
12,993
(Loss) / profit for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
(5,271)
 
9,762
 
(6,402)
 
2,943
Non-controlling interest
 
(176)
 
2,358
 
(4,419)
 
11,062
(Loss) / profit from continuing operations attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
(6,005)
 
9,088
 
(5,612)
 
3,325
Non-controlling interest
 
(159)
 
1,741
 
(5,981)
 
9,949
Total comprehensive (Loss) / income attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
(5,458)
 
8,110
 
(8,765)
 
2,928
Non-controlling interest
 
255
 
(405)
 
(12,796)
 
10,065
Total comprehensive (Loss) / income from continuing operations attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent
 
(6,208)
 
7,168
 
(8,955)
 
2,471
Non-controlling interest
 
272
 
(1,153)
 
(12,958)
 
9,676
(Loss) / profit per share attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
Basic
 
(9.17)
 
16.98
 
(11.13)
 
5.12
Diluted
 
(9.17)
 
16.86
 
(11.13)
 
5.08
(Loss) / profit per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
Basic
 
(10.44)
 
15.81
 
(9.76)
 
5.78
Diluted
 
(10.44)
 
15.70
 
(9.76)
 
5.74
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
                                            _________________________.
Alejandro G. Elsztain          
Vice President II             
Acting as President           
 
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment of share capital and treasury shares (1)
Share premium
Additional paid-in capital from treasury shares
Legal reserve
Special reserve Resolution CNV 609/12 (2)
Other reserves (3)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance as of July 1, 2018
575
4
7,512
8,336
45
278
5,390
2,812
25,307
50,259
47,671
97,930
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
 -
 -
 -
 -
 -
 -
 -
 -
(188)
(188)
(3)
(191)
Restated balance as of July 1, 2018
575
4
7,512
8,336
45
278
5,390
2,812
25,119
50,071
47,668
97,739
Loss for the period
 -
 -
 -
 -
 -
 -
 -
 -
(5,271)
(5,271)
(176)
(5,447)
Other comprehensive (loss) / income for the period
 -
 -
 -
 -
 -
 -
 -
(187)
 -
(187)
431
244
Total profit and other comprehensive (loss) / income for the period
 -
 -
 -
 -
 -
 -
 -
(187)
(5,271)
(5,458)
255
(5,203)
Incorporation by biussness combination
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(9)
(9)
Appropriation of retained earnings approved by Shareholders’ meeting held on 10.29.18
 -
 -
 -
 -
 -
 -
 -
37,521
(37,521)
 -
 -
 -
Share-based compensation
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
19
19
Capitalization of shareholders' contributions
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(6)
(6)
Dividends distribution to non-controlling interest in subsidiaries
 -
 -
 -
 -
 -
 -
 -
 -
(1,496)
(1,496)
(365)
(1,861)
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(793)
 -
(793)
1,309
516
Balance as of December 31, 2018
575
4
7,512
8,336
45
278
5,390
39,353
(19,169)
42,324
48,871
91,195
 
(1)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 16 to the Annual Financial Statements.
(2)
Related to CNV General Resolution N° 609/12.
(3)
Group´s other reserves for the period ended December 31, 2018 are comprised as follows:
 
 
Cost of treasury stock
Changes in non-controlling interest
Reserve for share-based payments
Reserve for future dividends
Currency translation adjustment reserve
Hedging instruments
Revaluation surplus
Special reserve
Reserve for defined contribution plans
Other reserves from subsidiaries
Total Other reserves
Balance as of July 1, 2018
(105)
(2,240)
129
970
621
60
60
3,434
(178)
61
2,812
Other comprehensive loss for the period
 -
 -
 -
 -
(157)
(30)
 -
 -
 -
 -
(187)
Total comprehensive loss for the period
 -
 -
 -
 -
(157)
(30)
 -
 -
 -
 -
(187)
Appropriation of retained earnings approved by Shareholders’ meeting held on 10.29.18
 -
 -
 -
 -
 -
 -
 -
37,521
 -
 -
37,521
Share-based compensation
1
 -
(1)
 -
 -
 -
 -
 -
 -
 -
 -
Changes in non-controlling interest
 -
(793)
 -
 -
 -
 -
 -
 -
 -
 -
(793)
Balance as of December 31, 2018
(104)
(3,033)
128
970
464
30
60
40,955
(178)
61
39,353
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
_________________________
Alejandro G. Elsztain          
Vice President II             
Acting as President           
 
 
 
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment of share capital and treasury shares (1)
Share premium
Additional paid-in capital from treasury shares
Legal reserve
Special reserve Resolution CNV 609/12 (2)
Other reserves (3)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance as of July 1, 2017
575
4
7,509
8,336
43
278
5,390
3,865
18,743
44,743
36,645
81,388
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
9,762
9,762
2,358
12,120
Other comprehensive loss for the period
 -
 -
 -
 -
 -
 -
 -
(1,652)
 -
(1,652)
(2,763)
(4,415)
Total profit / (loss) and other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
(1,652)
9,762
8,110
(405)
7,705
Appropriation of retained earnings approved by Shareholders’ meeting held on 10.31.17
 -
 -
 -
 -
 -
 -
 -
3,435
(3,435)
 -
 -
 -
Distribution to legal reserve
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
Share-based compensation
 -
 -
 -
 -
 -
 -
 -
2
 -
2
52
54
Issuance of capital
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
3
3
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(3,100)
 -
(3,100)
4,449
1,349
Capitalization of contributions
 -
 -
 -
 -
 -
 -
 -
 -
(2,164)
(2,164)
 -
(2,164)
Dividends distribution to non-controlling interest in subsidiaries
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(156)
(156)
Balance as of December 31, 2017
575
4
7,509
8,336
43
278
5,390
2,550
22,906
47,591
40,588
88,179
 
(1)   Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 16 to the Annual Financial Statements.
(2)   Related to CNV General Resolution N° 609/12.
(3)   Group’s other reserves for the period ended December 31, 2017 are comprised as follows:

 
Cost of treasury stock
Changes in non-controlling interest
Reserve for share-based payments
Reserve for future dividends
Currency translation adjustment reserve
Hedging instruments
Special reserve
Reserve for defined contribution plans
Other reserves from subsidiaries
Total Other reserves
Balance as of July 1, 2017
(108)
306
132
970
2,498
30
 -
(24)
61
3,865
Other comprehensive loss for the period
 -
 -
 -
 -
(1,534)
(19)
 -
(99)
 -
(1,652)
Total comprehensive loss for the period
 -
 -
 -
 -
(1,534)
(19)
 -
(99)
 -
(1,652)
Appropriation of retained earnings approved by Shareholders’ meeting held on 10.31.17
 -
 -
 -
 -
 -
 -
3,435
 -
 -
3,435
Share-based compensation
 -
 -
2
 -
 -
 -
 -
 -
 -
2
Changes in non-controlling interest
 -
(3,100)
 -
 -
 -
 -
 -
 -
 -
(3,100)
Balance as of December 31, 2017
(108)
(2,794)
134
970
964
11
3,435
(123)
61
2,550
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
                                         _________________________  
Alejandro G. Elsztain         
Vice President II             
    Acting as President          
 
 
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2018 and 2017
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.2018
 
12.31.2017
Operating activities:
 
 
 
 
Net cash generated from continuing operating activities before income tax paid
14
6,712
 
7,750
Income tax and MPIT paid
 
(498)
 
(265)
Net cash generated from continuing operating activities
 
6,214
 
7,485
Net cash generated from discontinued operating activities
 
678
 
4,230
Net cash generated from operating activities
 
6,892
 
11,715
Investing activities:
 
 
 
 
(Increase) / Decrease of interest in associates and joint ventures
 
(12)
 
46
Acquisition, improvements and advance payments for the development of investment properties
 
(2,571)
 
(1,901)
Decrease in cash due to deconsolidation of subsidiary
 
(6)
 
 -
Proceeds from sales of investment properties
 
17
 
390
Acquisitions and improvements of property, plant and equipment
 
(1,521)
 
(1,450)
Advanced payments
 
 -
 
(229)
Acquisitions of intangible assets
 
(1,064)
 
(540)
Proceeds from sales of property, plant and equipment
 
9
 
 -
Acquisitions of subsidiaries, net of cash acquired
 
(39)
 
 -
Net increase of restricted deposits
 
(414)
 
(964)
Dividends collected from associates and joint ventures
 
160
 
 -
Proceeds from sales of interest held in associates and joint ventures
 
4,746
 
 -
Proceeds from loans granted
 
68
 
846
Payment of acquisition of non controlling interest
 
(227)
 
 -
Acquisitions of investments in financial assets
 
(14,892)
 
(20,415)
Proceeds from disposal of investments in financial assets
 
15,451
 
11,484
Interest received from financial assets
 
448
 
246
Dividends received
 
43
 
117
Loans granted to related parties
 
(8)
 
(541)
Loans granted
 
 -
 
(141)
Net cash generated from / (used in) continuing investing activities
 
188
 
(13,052)
Net cash used in discontinued investing activities
 
(22)
 
(1,343)
Net cash generated from / (used in) investing activities
 
166
 
(14,395)
Financing activities:
 
 
 
 
Borrowings and issuance of non-convertible notes
 
24,561
 
20,560
Payment of borrowings and non-convertible notes
 
(14,800)
 
(9,489)
(Payment) / collections of short term loans, net
 
(706)
 
30
Interests paid
 
(5,604)
 
(4,124)
Repurchase of non-convertible notes
 
(1,441)
 
 -
Capital contributions from non-controlling interest in subsidiaries
 
94
 
247
Acquisition of non-controlling interest in subsidiaries
 
(1,120)
 
 -
Proceeds from sales of non-controlling interest in subsidiaries
 
5
 
5,010
Loans received from associates and joint ventures, net
 
50
 
 -
Payment of borrowings to related parties
 
(1)
 
 -
Dividends paid
 
(79)
 
 -
Dividends paid to non-controlling interest in subsidiaries
 
(299)
 
(141)
Proceeds from derivative financial instruments, net
 
192
 
167
Net cash generated from continuing financing activities
 
852
 
12,260
Net cash generated from /(used in) discontinued financing activities
 
(28)
 
2,231
Net cash generated from financing activities
 
824
 
14,491
Net increase in cash and cash equivalents from continuing activities
 
7,254
 
6,693
Net increase in cash and cash equivalents from discontinued activities
 
628
 
5,118
Net increase in cash and cash equivalents
 
7,882
 
11,811
Cash and cash equivalents at beginning of period
13
47,569
 
41,017
Cash and cash equivalents reclassified as held-for-sale
 
(634)
 
(104)
Foreign exchange gain on cash and changes in fair value of cash equivalents
 
(1,582)
 
(5,724)
Inflation adjustment
 
(19)
 
 -
Cash and cash equivalents at end of period
13
53,216
 
47,000
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

 
 
 
 
                      
___________________________
Alejandro G. Elsztain          
Vice President II             
Acting as President           
 
 
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on February 28, 2019.
 
IRSA was founded in 1943, and it is engaged in a diversified range of real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”. Cresud is our direct parent company and IFIS Limited is our ultimate parent company.
 
The Group has established two Operations Centers, Argentina and Israel, to manage its global business, mainly through the following companies:
(*) See note 4.G. to the Annual Financial Statements for more information about the changes within the Operations Center in Israe
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
The CNV, in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt IFRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its stock or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
For the preparation of these financial statements, the Group has made use of the option provided by IAS 34, and has prepared them in condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, their reading is recommended together with the annual audited financial statements as of June 30, 2018.
 
The management of the Group has prepared these financial statements in accordance with the accounting principles established by the CNV, which are based on the application of IFRS, in particular of IAS 34.
 
Additionally, the information required by the CNV indicated in article 1, Chapter III, Title IV of General Resolution N° 622/13 has been included. This information is included in a note to these financial statements.
 
 
 
 
 
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is approximate or exceeds 100%. Accumulated inflation in Argentina in three years is over 100%. It is for this reason that, in accordance with IAS 29, Argentina is considered a high inflation economy starting July 1, 2018.
 
In addition, Law No. 27,468 (published in the Official Gazette on December 4, 2018), amended Section 10 of Law No. 23,928, as amended, and established that the derogation of all the laws or regulations imposing or authorizing price indexation, monetary restatement, cost variation or any other method for strengthening debts, taxes, prices or rates of goods, works or services, does not extend to financial statements, as to which the provisions of Section 62 in in line with the General Companies Law No. 19,550 (1984 revision), as amended, shall continue to apply. Moreover, the referred law repealed Decree No. 1269/2002 dated July 16, 2002, as amended, and delegated to the Argentine Executive Branch the power to establish, through its controlling agencies, the effective date of the referred provisions in connection with the financial statements filed with it. Therefore, under General Resolution 777/2018 (published in the Official Gazette on December 28, 2018) the CNV ordered that issuers subject to its supervision shall apply the inflation adjustment to present the financial statements in terms of the current measuring unit set forth in IAS 29 in their annual, interim and special financial statements closed on or after December 31, 2018.
 
Pursuant to IAS 29, the financial statements of an entity whose functional currency is that of a high inflationary economy should be reported in terms of the measuring unit current as of the date of the financial statements. All the amounts included in the statement of financial position which are not stated in terms of the measuring unit current as of the date of the financial statements should be restated applying the general price index. All items in the statement of income should be stated in terms of the measuring unit current as of the date of the financial statements, applying the changes in the general price index recorded from the date on which the revenues and expenses were originally recognized in the financial statements.
 
Adjustment for inflation in the initial balances has been calculated considering the indexes reported by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) based on the price indexes published by the Argentine Institute of Statistics and Census (INDEC).
 
The principal inflation adjustment procedures are the following:
 
-
Monetary assets and liabilities that are recorded in the current currency as of the balance sheet’s closing date are not restated because they are already stated in terms of the currency unit current as of the date of the financial statements.
-
Non-monetary assets and liabilities are recorded at cost as of the balance sheet date, and equity components are restated applying the relevant adjustment ratios.
-
All items in the statement of income are restated applying the relevant conversion factors.
-
The effect of inflation in the Company’s net monetary position is included in the statement of income under Financial results, nets, in the item “Inflation adjustment”.
-
Comparative figures have been adjusted for inflation following the procedure explained in the previous paragraphs.
 
Upon initially applying inflation adjustment, the equity accounts were restated as follows:
-
Capital was restated as from the date of subscription or the date of the most recent inflation adjustment for accounting purposes, whichever is later. The resulting amount was included in the “Capital adjustment” account.
-
The translation differences was restated to reflect the real terms.
-
Other comprehensive income / (loss) was restated as from each accounting allocation.
-
The other reserves in the statement of income were not restated as of the initial application date, i.e., June 30, 2016.
 
 
 
 
 
 
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 the Annual Financial Statements except for what is mentioned in Note 2.1 to these Unaudited Condensed Interim Consolidated Financial Statements.
 
As described in Note 2.2 to the Annual Financial Statements, the Group adopted IFRS 15 “Revenues from contracts with customers” and IFRS 9 “Financial instruments” in the present fiscal year using the cumulative effect approach, so that the cumulative impact of the adoption was recognized in retained earnings at the beginning of the period, and the comparative figures have not been modified due to this adoption.
 
The main changes are the following:
 
IFRS 15: Revenues from contracts with customers
 
The standard introduces a new five-step model for recognizing revenue from contracts with customers:
1.
Identifying the contract with the customer.
2.
Identifying separate performance obligations in the contract.
3.
Determining the transaction price.
4.
Allocating the transaction price to separate performance obligations.
5.
Recognizing revenue when the performance obligations are satisfied.
 
 
IFRS 9: Financial instruments
 
The new standard includes a new model of "expected credit loss" for receivables or other assets not measured at fair value. The new model presents a dual measurement approach for impairment: if the credit risk of a financial asset has not increased significantly since its initial recognition, an allowance for impairment will be recorded in the amount of expected credit losses resulting from the possible non- compliance events within a certain period. If the credit risk has increased significantly, in most cases the allowance will increase and the amount of the expected losses should be recorded.
 
In accordance with the new standard, in cases where a change in terms or exchange of financial liabilities is immaterial and does not lead, at the time of analysis, to the reduction of the previous liability and recognition of the new liability, the new cash flows must be discounted at the original effective interest rate, recording the impact of the difference between the present value of the financial liability that has the new terms and the present value of the original financial liability in net income.
 
The effect on the income statement for the six-month period ended December 31, 2018 for the first implementation of IFRS 15 is as follows:
 
 
Six month
 
 
12.31.2018
 
 
According to previous standards
 
Implementation of IFRS 15
 
Current statement of income
Revenues
 
28,128
 
(249)
 
27,879
Costs
 
(16,485)
 
202
 
(16,283)
Gross profit
 
11,643
 
(47)
 
11,596
Net gain from fair value adjustment of investment properties
 
(5,451)
 
 -
 
(5,451)
General and administrative expenses
 
(3,189)
 
 -
 
(3,189)
Selling expenses
 
(3,987)
 
513
 
(3,474)
Other operating results, net
 
347
 
 -
 
347
Profit from operations
 
(637)
 
466
 
(171)
Share of profit of associates and joint ventures
 
(775)
 
70
 
(705)
Profit before financial results and income tax
 
(1,412)
 
536
 
(876)
Finance income
 
1,037
 
 -
 
1,037
Finance costs
 
(9,048)
 
17
 
(9,031)
Other financial results
 
1,213
 
 -
 
1,213
Inflation adjustment
 
(387)
 
 
 
(387)
Financial results, net
 
(7,185)
 
17
 
(7,168)
Income before income tax
 
(8,597)
 
553
 
(8,044)
Income tax expense
 
1,993
 
(113)
 
1,880
Income for the period from continuing operations
 
(6,604)
 
440
 
(6,164)
Loss for the period from discontinued operations
 
717
 
 -
 
717
Profit for the period
 
(5,887)
 
440
 
(5,447)
 
 
 
 
 
 
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
The effect on retained earnings as of July 1, 2018 for the first implementation of IFRS 9 and 15 is as follows:
 
 
 
07.01.2018
 
 
Implementation of IFRS 15
 
Implementation of IFRS 9
 
Total
ASSETS
 
 
 
 
 
 
Non- Current Assets
 
 
 
 
 
 
Trading properties
 
(3,869)
 
 -
 
(3,869)
Investments in associates and joint ventures
 
142
 
(232)
 
(90)
Deferred income tax assets
 
(205)
 
 -
 
(205)
Trade and other receivables
 
634
 
(90)
 
544
Total Non-Current Assets
 
(3,298)
 
(322)
 
(3,620)
Current Assets
 
 
 
 
 
 
Trading properties
 
(935)
 
 -
 
(935)
Trade and other receivables
 
372
 
58
 
430
Total Current Assets
 
(563)
 
58
 
(505)
TOTAL ASSETS
 
(3,861)
 
(264)
 
(4,125)
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
 
 
Retained earnings
 
127
 
(315)
 
(188)
Total capital and reserves attributable to equity holders of the parent
 
127
 
(315)
 
(188)
Non-controlling interest
 
166
 
(169)
 
(3)
TOTAL SHAREHOLDERS’ EQUITY
 
293
 
(484)
 
(191)
LIABILITIES
 
 
 
 
 
 
Non-Current Liabilities
 
 
 
 
 
 
Trade and other payables
 
(1,719)
 
 -
 
(1,719)
Borrowings
 
 -
 
251
 
251
Deferred income tax liabilities
 
(51)
 
(101)
 
(152)
Total Non-Current Liabilities
 
(1,770)
 
150
 
(1,620)
Current Liabilities
 
 
 
 
 
 
Trade and other payables
 
(2,384)
 
 -
 
(2,384)
Borrowings
 
 -
 
70
 
70
Total Current Liabilities
 
(2,384)
 
70
 
(2,314)
TOTAL LIABILITIES
 
(4,154)
 
220
 
(3,934)
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
(3,861)
 
(264)
 
(4,125)
 
2.3.
Comparability of information
 
Balance sheet items as of June 30, 2018 and December 31, 2017 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29. Certain items from prior periods have been reclassified for consistency purposes regarding the loss of control in Shufersal. See note 4.G. to the Annual Financial Statements.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these interim financial statements. In the preparation of these interim financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Annual Financial Statements.
 
3.
Seasonal effects on operations
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks sales revenue. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
 
 
 
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
Operations Center in Israel
 
The results of operations of telecommunications and tourism are usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2018 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2018, are detailed in Note 4 to the Annual Financial Statements.
 
Operations Center in Argentina
 
Dividend distribution
 
On October 29, 2018, the Shareholders’ meeting was held, whereby the distribution of a dividend in kind for an equivalent of Ps. 1,412 payable in shares of IRSA CP was resolved. For the distribution, the value of IRSA CP share was taken as of October 26, 2018, which was Ps. 220 per share. The number of shares distributed amounted to 6,418,182. This transaction was accounted for as an equity transaction generating a decrease in the equity attributable to holders of the parent for Ps. 709, restated as of the date of these interim financial statements.
 
Operations Center in Israel
 
A.
Possible sale of a subsidiary of IDB Tourism
 
On August 14, 2018, the Board of Directors of IDB Tourism approved its engagement in a memorandum of understanding for the sale of 50% of the issued share capital of a company which manages the incoming tourism operation which is held by Israir for a total consideration of NIS 26 million (approximately Ps. 260 as of the date of the transaction). This transaction does not change the intentions of selling the whole investment in IDBT, which the management of the company expects to complete before June 2019.
 
B.
Partial sale of Clal
 
On August 30, 2018, continuing with the instructions given by the Commissioner of Capital Markets, Insurance and Savings of Israel, IDBD has sold 5% of its stake in Clal through a swap transaction on the same conditions that applied to the swap transactions performed in the months of May and August 2017, and January and May 2018 described in Note 4 to the Annual Financial Statements. The consideration was set at an amount of approximately NIS 173 million (equivalent to approximately Ps. 1,766 as of the transaction date). After the completion of the transaction, IDBD’s interest in Clal was reduced to 29.8% of its share capital.
 
C.
Agreement to sell plot of land in USA
 
In August 2018, a subsidiary of IDBG signed an agreement to sell a plot of land next to the Tivoli project in Las Vegas for a consideration of US$ 18 (approximately Ps. 739 as of the date of issuance of these interim financial statements).
 
D.
Interest increase in DIC
 
On July 5, 2018, Tyrus acquired 2,062,000 of DIC’s shares in open market purchases for a total price of NIS 20 (equivalent to Ps. 227 as of that date), which represent 1.35% of DIC’s outstanding shares at such date. As a result of this transaction, the Group’s equity interest in DIC increased from 76.57% to 77.92%. This transaction was accounted for as an equity transaction generating an increase in the net equity attributable to the controlling shareholders by Ps. 13, restated as of the date of these interim financial statements.
 
 
 
 
 
 
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
E.
Sale of Shufersal shares
 
On November 27, 2018, DIC sold 7.5% of its shares of Shufersal to institutional investors for a consideration of NIS 416 (approximately Ps. 4,166 as of the date of the transaction). After this transaction, the Group’s holding of Shufersal’s shares went down to 26% approximately.
F.
Sale of real estate
 
In October 2018, a subsidiary of Ispro signed an agreement for the sale of all of its rights in real estate area of ​​approximately 29 dunams (equivalent to 1 hectare), in which there are 12,700 square meters in the northern industrial zone in Yavneh for NIS 86 million.
 
G.
Increase in participation in PBC
 
In December 2018, DIC acquired an additional 3% of PBC’s shares in open market purchases for NIS 55 (equivalent to Ps. 554 as of that date). This transaction was accounted for as an equity transaction generating an increase in the equity attributable to holders of the parent for Ps. 52, restated as of the date of these interim financial statements.
 
H.
Repurchase of own shares by DIC
 
In December 2018, DIC's Board of Directors approved a plan to buy back DIC shares, for a period of one year, until December 2019 amounting up to NIS 120 million (approximately Ps.1,203 as of the date of these financial statements). Acquisition of securities shall be carried out in accordance with market opportunities, dates, prices and quantities, as determined by the management of DIC, in such a way that in any event, the public holdings shall be, at any time, at least 10.1% of the total issued share capital of DIC.
 
In December 2018, DIC acquired 2.1 million of its shares for a total amount of NIS 19 (approximately Ps. 200 as of that date). Additionally, in December 2018, minority shareholders of DIC exercised DIC Series 6 options for an amount of NIS 9 (approximately Ps. 100 as of that date).
 
As a result of the operations described above, the participation of Dolphin IL in DIC increased by 0.35%. The present transactions were accounted for as an equity transaction generating a decrease in the equity attributable to holders of the parent of Ps. 31, restated as of the date of these financial statements.
 
I.
Increase in participation in Cellcom
 
In December 2018, DIC exercised 1.5 million options (Series 1) of Cellcom held by it at an exercise price of NIS 31 million (approximately Ps. 302 as of that date). In addition, in December 2018, DIC purchased approximately 0.6 million shares of Cellcom at a cost of NIS 15 million (approximately Ps. 151 as of that date). As a result of the exercise of the options and the acquisition, the share of DIC in Cellcom increased by 0.7%. The present transactions were accounted for as an equity transaction generating a decrease in the equity attributable to holders of the parent of
Ps. 93, restated as of the date of these financial statements.
 
J.
Increase in participation in Elron
 
In November and December 2018, DIC acquired an additional 9.2% of the shares of Elron in open market purchases for NIS 31 (equivalent to Ps. 311 as of that date). This transaction was accounted for as an equity transaction generating a decrease in the equity attributable to holders of the parent of Ps. 23, restated as of the date of these financial statements.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since fiscal year-end June 30, 2018.
 
 
 
 
 
 
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
Since June 30, 2018 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost). Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments.
 
6.
Segment information
 
As explained in Note 6 to the Annual Financial Statements, the Group reports its financial performance separately in two Operations Centers. Since fiscal year 2018 the CODM reviews certain corporate expenses associated with each operation center in an aggregate manner and separately from each of the segments. Such expenses have been disclosed in the "Corporate" segment of each operation center. Additionally, since fiscal year 2018, the CODM also reviews the office business as a single segment and the entertainment business in an aggregate and separate manner from offices, including that concept in the "Others" segment. Also, as described in Note 4.G. to the Annual Financial Statements, the Group lost control of Shufersal as of June 30, 2018 and has reclassified its results to discontinued operations. Segment information for the period ended December 31, 2017 has been recast for the purposes of comparability with the present period.
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended December 31, 2018 and 2017:
 
 
 Six months ended December 31, 2018
 
Operations Center in Argentina
Operations Center in Israel
Total
Joint ventures (1)
Expensesand collectivepromotion funds
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
Total as per statement of income / statement of financial position
Revenues
4,624
22,149
26,773
(29)
1,142
(7)
27,879
Costs
(803)
(14,305)
(15,108)
18
(1,193)
 -
(16,283)
Gross profit / (loss)
3,821
7,844
11,665
(11)
(51)
(7)
11,596
Net (loss) / gain from fair value adjustment of investment properties
(6,232)
780
(5,452)
1
 -
 -
(5,451)
General and administrative expenses
(854)
(2,352)
(3,206)
7
 -
10
(3,189)
Selling expenses
(326)
(3,149)
(3,475)
1
 -
 -
(3,474)
Other operating results, net
(269)
511
242
108
 -
(3)
347
(Loss) / profit from operations
(3,860)
3,634
(226)
106
(51)
 -
(171)
Share of (loss) of associates and joint ventures
(259)
(321)
(580)
(125)
 -
 -
(705)
Segment (loss) / profit
(4,119)
3,313
(806)
(19)
(51)
 -
(876)
Reportable assets
82,810
327,989
410,799
(512)
 -
17,334
427,621
Reportable liabilities
 -
(281,370)
(281,370)
 -
 -
(55,056)
(336,426)
Net reportable assets
82,810
46,619
129,429
(512)
 -
(37,722)
91,195
 
 
 
Six Monts ended December 31, 2017
 
Operations Center in Argentina
Operations Center in Israel
Total
Joint ventures (1)
Expensesand collectivepromotion funds
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
Total as per statement of income / statement of financial position
Revenues
4,136
18,312
22,448
(45)
1,336
(7)
23,732
Costs
(852)
(11,229)
(12,081)
22
(1,362)
 -
(13,421)
Gross profit / (loss)
3,284
7,083
10,367
(23)
(26)
(7)
10,311
Net gain from fair value adjustment of investment properties
8,505
1,747
10,252
(46)
 -
 -
10,206
General and administrative expenses
(629)
(2,139)
(2,768)
23
 -
6
(2,739)
Selling expenses
(305)
(2,985)
(3,290)
2
 -
 -
(3,288)
Other operating results, net
(68)
1,129
1,061
21
 -
(3)
1,079
Profit / (loss) from operations
10,787
4,835
15,622
(23)
(26)
(4)
15,569
Share of profit / (loss) of associates and joint ventures
333
(367)
(34)
135
 -
 -
101
Segment profit / (loss)
11,120
4,468
15,588
112
(26)
(4)
15,670
Reportable assets
86,821
288,005
374,826
1,399
 -
12,906
389,131
Reportable liabilities
 -
(252,987)
(252,987)
 -
 -
 -
(252,987)
Net reportable assets
86,821
35,018
121,839
1,399
 -
12,906
136,144
 
 
(1)
Represents the equity value of joint ventures that were proportionately consolidated for the segment information.
 
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
(2)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter arrangement net of investments in associates with negative equity which are included in provisions in the amount of Ps. 3,434 as of December 31, 2018.
 
Below is a summarized analysis of the business unit of the Group’s Operations Center in Argentina for the six month periods ended December 31, 2018 and 2017:
 
Six months ended December 31, 2018
 
Operations Center in Argentina
 
Shopping Malls
Offices
Sales and developments
Hotels
International
Corporate
Others
Total
Revenues
2,741
546
61
947
279
 -
50
4,624
Costs
(207)
(29)
(32)
(467)
(14)
 -
(54)
(803)
Gross profit / (loss)
2,534
517
29
480
265
 -
(4)
3,821
Net (loss) / gain from fair value adjustment of investment properties
(8,898)
2,516
128
 -
2
 -
20
(6,232)
General and administrative expenses
(296)
(68)
(61)
(148)
(35)
(212)
(34)
(854)
Selling expenses
(175)
(34)
(13)
(99)
 -
 -
(5)
(326)
Other operating results, net
(41)
(12)
(124)
26
2
 -
(120)
(269)
(Loss) / profit from operations
(6,876)
2,919
(41)
259
234
(212)
(143)
(3,860)
Share of profit of associates and joint ventures
 -
 -
(14)
 -
(195)
 -
(50)
(259)
Segment (loss) / profit
(6,876)
2,919
(55)
259
39
(212)
(193)
(4,119)
 
 
 
 
 
 
 
 
 
Investment properties and trading properties
43,007
19,944
15,181
 -
60
 -
756
78,948
Investment in associates and joint ventures
1
 -
244
 -
(2,501)
 -
4,352
2,096
Other operating assets
149
99
106
1,142
113
 -
157
1,766
Operating assets
43,157
20,043
15,531
1,142
(2,328)
 -
5,265
82,810
 
For the six-month period ended December 31, 2018, the net loss from the fair value adjustment of investment property amounted to Ps. (6,232), and it was generated by:
1. Shopping Malls Segment
The net result of shopping malls was affected by:
a) an increase of 55 basis points in the discount rate, generating a decrease of Ps. 3,040 in the value of shopping Malls;
b) an increase in the projected cash flows generated by the update of the projected inflation rates, generating an increase of Ps. 3,030 in the value of shopping malls;
c) a net increase of Ps. 2,239, generated by the updating of the future exchange rates used for the conversion to dollars of the projected cash flows (Ps. 6,642 - Loss) and by the conversion of the present value of the projected cash flows at the current exchange rate at the end of the period (Ps. 8,881 - Profit) (depreciation of the Argentine peso of 30% against the dollar).
2. “Offices", "Sales and developments" and "Others" segments.
The net result of the properties included in the present segments was mainly generated by the depreciation of 31% of the Argentine peso during this six-month period.
3. Additionally, due to the impact of the inflation adjustment, Ps. 16,930 was reclassified to “inflation adjustment”, leaving a loss in changes in fair value of investment property of Ps. 6,232.
 
 
Six months ended December 31, 2017
 
Operations Center in Argentina
 
Shopping Malls
Offices
Sales and developments
Hotels
International
Corporate
Others
Total
Revenues
2,939
382
86
725
 -
 -
4
4,136
Costs
(272)
(27)
(47)
(503)
 -
 -
(3)
(852)
Gross profit
2,667
355
39
222
 -
 -
1
3,284
Net gain / (loss) from fair value adjustment of investment properties
8,443
(19)
93
 -
 -
 -
(12)
8,505
General and administrative expenses
(210)
(52)
(67)
(135)
(47)
(106)
(12)
(629)
Selling expenses
(167)
(30)
(15)
(90)
 -
 -
(3)
(305)
Other operating results, net
(41)
1
(35)
(3)
(7)
 -
17
(68)
Profit / (loss) from operations
10,692
255
15
(6)
(54)
(106)
(9)
10,787
Share of profit of associates and joint ventures
 -
35
(15)
 -
71
 -
242
333
Segment profit / (loss)
10,692
290
 -
(6)
17
(106)
233
11,120
 
 
 
 
 
 
 
 
 
Investment properties and trading properties
56,165
12,621
9,657
 -
 -
 -
410
78,853
Investment in associates and joint ventures
 -
 -
240
 -
992
 -
4,983
6,215
Other operating assets
177
123
102
1,204
83
 -
64
1,753
Operating assets
56,342
12,744
9,999
1,204
1,075
 -
5,457
86,821
 
 
For the six-month period ended December 31, 2017, the net gain from the fair value adjustment of investment property amounted to Ps. 8,505, and it was generated by:
1. Shopping Malls Segment
The net result of shopping malls was affected by:
a) an increase of Ps. 4,440 generated by the decrease of the Income Tax Rate used in the discounted cash flow;
b) a decrease of 25 basis points in the discount rate, representing an increase of Ps. 1,217 in the value of shopping Malls;
c) a decrease in the projected cash flows generated by the update of the projected inflation rates, representing a decrease of Ps. 768 in the value of the shopping malls;
d) a net increase of Ps. 4,586, generated by the updating of the future exchange rates used for the conversion in dollars of the projected cash flows (Ps. 1,008 - profit) and by the conversion of the present value of the projected cash flows at the rate of the current exchange rate at the end of this period (Ps. 3,578 - Profit)
2. “Offices", "Sales and developments" and "Others" segments
The net result of the properties included in the present segments was mainly generated by the depreciation of the Argentine peso during this six-month period.
3. Additionally due to the impact of the inflation adjustment Ps. 6,852 were reclassified to “inflation adjustment”, leaving a profit in changes in fair value of investment property of Ps. 8,505.
.
Below is a summarized analysis of the business unit of the Group’s Operations Center in Israel for the six month periods ended December 31, 2018 and 2017:
 
 
 
14 
IRSA Inversiones y Representaciones Sociedad Anónima
    


Six months ended December 31, 2018
 
Operations Center in Israel
 
Real Estate
Supermarkets
Telecommunications
Insurance
Corporate
Others
Total
Revenues
6,020
 -
15,641
 -
 -
488
22,149
Costs
(2,657)
 -
(11,389)
 -
 -
(259)
(14,305)
Gross profit
3,363
 -
4,252
 -
 -
229
7,844
Net gain from fair value adjustment of investment properties
780
 -
 -
 -
 -
 -
780
General and administrative expenses
(301)
 -
(1,377)
 -
(275)
(399)
(2,352)
Selling expenses
(92)
 -
(2,966)
 -
 -
(91)
(3,149)
Other operating results, net
 -
 -
 -
 -
269
242
511
Profit / (loss) from operations
3,750
 -
(91)
 -
(6)
(19)
3,634
Share of (loss) / profit of associates and joint ventures
(222)
164
 -
 -
 -
(263)
(321)
Segment profit / (loss)
3,528
164
(91)
 -
(6)
(282)
3,313
 
 
 
 
 
 
 
 
Operating assets
176,637
13,758
67,232
16,133
35,432
18,797
327,989
Operating liabilities
(137,278)
 -
(52,133)
 -
(82,227)
(9,732)
(281,370)
Operating assets (liabilities), net
39,359
13,758
15,099
16,133
(46,795)
9,065
46,619
 
 
Six months ended December 31, 2017
 
 
Operations Center in Israel
 
 
Real Estate
Supermarkets
Telecommunications
Insurance
Corporate
Others
Total
Revenues
3,723
 -
14,088
 -
 -
501
18,312
Costs
(1,092)
 -
(9,912)
 -
 -
(225)
(11,229)
Gross profit
2,631
 -
4,176
 -
 -
276
7,083
Net gain from fair value adjustment of investment properties
1,747
 -
 -
 -
 -
 -
1,747
General and administrative expenses
(266)
 -
(1,317)
 -
(244)
(312)
(2,139)
Selling expenses
(79)
 -
(2,777)
 -
 -
(129)
(2,985)
Other operating results, net
35
 -
232
 -
614
248
1,129
Profit from operations
4,068
 -
314
 -
370
83
4,835
Share of profit of associates and joint ventures
(238)
 -
 -
 -
 -
(129)
(367)
Segment profit
3,830
 -
314
 -
370
(46)
4,468
 
 
 
 
 
 
 
 
Operating assets
131,140
62,439
46,023
13,563
26,702
8,138
288,005
Operating liabilities
(103,912)
(45,029)
(36,160)
 -
(67,507)
(379)
(252,987)
Operating assets (liabilities), net
27,228
17,410
9,863
13,563
(40,805)
7,759
35,018
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six month period ended December 31, 2018 and for the year ended June 30, 2018 were as follows:
 
 
 
December 31, 2018
 
June 30, 2018
Beginning of the period / year
29,913
 
14,400
Adjustment previous periods (IFRS 9 and 15)
(90)
 
 -
Increase in equity interest in associates and joint ventures
216
 
470
Issuance of capital and contributions
19
 
229
Capital reduction
(218)
 
(421)
Decrease of interest in associate
(4,139)
 
(431)
Share of profit / (loss)
(705)
 
(2,002)
Transfer to borrowings to associates
 -
 
(270)
Currency translation adjustment
(2)
 
1,730
Incorporation of deconsolidated subsidiary, net
 -
 
16,782
Dividends (i)
(160)
 
(434)
Distribution for associate liquidation
 -
 
(92)
Reclassification to held-for-sale
 -
 
(70)
Others
 -
 
22
End of the period / year (ii)
24,834
 
29,913
 
(i)    See Note 24.
(ii)  As of December 31, 2018 and June 30, 2018, includes Ps. (3,422) of New Lipstick and Ps. (12) of Puerto Retiro and Ps. (3,126) of New Lipstick, respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 17).


 
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Name of the entity
 
% ownership interest
 
Value of Group's interest in equity
 
Group's interest in comprehensive income / (loss)
 
December 31, 2018
June 30, 2018
 
December 31, 2018
June 30, 2018
 
December 31, 2018
December 31, 2017
Associates
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
49.90%
49.90%
 
(3,422)
(3,126)
 
(296)
83
Tarshop
 
20.00%
20.00%
 
4
158
 
28
(7)
BHSA
 
29.91%
29.91%
 
3,919
4,181
 
(79)
309
Condor
 
18.89%
18.90%
 
900
888
 
51
(9)
PBEL
 
45.00%
45.00%
 
1,228
1,337
 
(1)
(120)
Shufersal
 
26.02%
33.56%
 
13,758
16,782
 
286
 -
Other associates
 
N/A
N/A
 
2,124
2,711
 
(223)
(452)
Joint ventures
 
 
 
 
 
 
 
 
 
Quality
 
50.00%
50.00%
 
1,405
1,364
 
21
102
La Rural SA
 
50.00%
50.00%
 
241
223
 
17
35
Mehadrin
 
45.41%
45.41%
 
2,446
2,896
 
(395)
(361)
Other joint ventures
 
N/A
N/A
 
2,231
2,499
 
(116)
(80)
Total associates and joint ventures
 
 
 
 
24,834
29,913
 
(707)
(500)
 
(1)  Metropolitan, a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, which amounted to US$ 113.1, and obtained a debt reduction of US$ 20 by the lending bank, an extension of maturityto April 30, 2020 and an interest rate reduction from LIBOR + 4 b.p. to LIBOR + 2 b.p. upon payment of US$ 40 in cash (US$ 20 in September 2017 and US$ 20 in October 2017), of which IRSA has contributed US$ 20. Following the renegotiation, Metropolitan’s debt amounts to US$ 53.1. Additionally, Metropolitan has exercised on January 16, 2019 the purchase option on part of the land where the property is built with a deposit the sum of US$ 5.2 corresponding to 1% of the purchase price. Furthermore, Metropolitan has agreed to cause IRSA and other shareholders to furnish the lender, on or before February 1, 2020, with a payment guarantee with financial ratios acceptable to the lender for the outstanding balance of the purchase price, or a letter of credit in relation to the loan balance then outstanding.

Below is additional information about the Group’s investments in associates and joint ventures:
 
Name of the entity
 
Place of business / Country of incorporation
 
Main activity
 
Common shares 1 vote
 
Latest financial statements issued
 
 
 
 
Share capital (nominal value)
 
Profit / (loss) for the period
 
Shareholders’ equity
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
 
U.S.
 
Real estate
 
N/A
 
N/A
 
(*) (16)
 
(*) (194)
Tarshop
 
Argentina
 
Financing
 
48,759,288
 
599
 
101
 
601
BHSA
 
Argentina
 
Financial
 
448,689,072
 
(***) 1,500
 
(***) 2,238
 
(***) 8,719
Condor
 
U.S.
 
Hotel
 
2,245,100
 
N/A
 
 (*) 3
 
 (*) 110
PBEL
 
India
 
Real estate
 
450
 
(**) 1
 
(**) (9)
 
(**) (498)
Shufersal
 
Israel
 
Retail
 
79,282,087
 
(**) 242
 
(**) 149
 
(**) 1,907
Other associates
 
 
 
 
 
 
 
N/A
 
N/A
 
N/A
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
Argentina
 
Real estate
 
120,827,022
 
280
 
38
 
2,775
La Rural SA
 
Argentina
 
Organization of events
 
714,498
 
1
 
49
 
195
Mehadrin
 
Israel
 
Agriculture
 
1,509,889
 
(**) 3
 
(**) (73)
 
(**) 507
Other joint ventures
 
 
 
 
 
-
 
N/A
 
N/A
 
N/A
 
(*)      Amounts in millions of US Dollars under US GAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-month lag, including material adjustments, if any.
(**)   Amounts in millions of NIS.
(***)  Information as of December 31, 2018, according to BCRA's standards.

 
Puerto Retiro (joint venture):
 
At present, this 8.3 hectare plot of land, which is located in one of the most privileged areas of the city, near Catalinas, Puerto Madero and Retiro and is the only privately owned waterfront property facing directly to Río de la Plata, is affected by a zoning regulation defined as U.P. which prevents the property from being used for any purposes other than strictly port activities.
 
The Company was involved in a judicial bankruptcy action brought by the National Government, to which this Board of Directors is not party. Management and legal counsel of the Company believe that there are sufficient legal and technical arguments to consider that the petition for continuation of the bankruptcy case will be dismissed by the court. However, in view of the current status of the action, its result cannot be predicted.
 
 
 
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
Moreover, Tandanor filed a civil action against Puerto Retiro S.A. and the other defendants in the criminal case for violation of Section 174 (5) based on Section 173 (7) of the Criminal Code of Argentina. Such action seeks -on the basis of the nullity of the decree that approved the bidding process involving the Dársena Norte property- the restitution of the property and a reimbursement in favor of Tandanor for all such amounts it has allegedly lost as a result of a suspected fraudulent transaction involving the sale of the property. Puerto Retiro has presented the allegation on the merit of the evidence, highlighting that the current shareholders of Puerto Retiro did not participate in any of the suspected acts in the criminal case since they acquired the shares for consideration and in good faith several years after the facts told in the process. Likewise, it was emphasized that the company Puerto Retiro is foreign to the bidding / privatization carried out for the sale of Tandanor shares. The dictation of the sentence is expected.
 
On September 7, 2018, the Oral Federal Criminal Court No. 5 rendered a decision. According to the sentence read by the president of the Court, Puerto Retiro won the preliminary objection of limitation filed in the civil action. However, in the criminal case, where Puerto Retiro is not a party, it was ordered, among other issues, the confiscation (“decomiso”) of the property owned by Puerto Retiro known as Planta I. The grounds of the Court`s judgement will be read on November 11, 2018. From that moment, all the parties will be able to file the appeals. Although there are solid arguments to try to refute the disposed seizure, this can be affirmed with a greater degree of certainty after the publications of the fundamentals of the ruling, at this time only the resolute part of this ruling is known.
 
In the criminal action, the claimant reported the violation by Puerto Retiro of the injunction ordered by the criminal court consisting in an order to stay (“prohibición de innovar”) and not to contract with respect to the property disputed in the civil action. As a result of such report, the Oral Federal Court (Tribunal Oral Federal) No. 5 started interlocutory proceedings, and on June 8, 2017, it ordered and carried out a foreclosure of the property that was subject to lease agreements with Los Cipreses S.A. and Flight Express S.A. with the aim of enforcing the referred order. As a result, the proceedings were forwarded to the Criminal Court for it to appoint the court that will investigate the alleged commission of the crime of contempt.
 
Faced with the evolution of the legal cases that affect it and based on the reports of its legal advisors, Puerto Retiro Management has decided to register an allowance equivalent to 100% of the book value of its investment property, without prejudice to reverse it when a favorable ruling is obtained in the interposed actions.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2018 and for the year ended June 30, 2018 were as follows:
 
 
Six months ended December 31, 2018
 
Year ended June 30, 2018
 
Rental properties
 
Undeveloped parcels of land
 
Properties under development
 
Total
 
Total
Fair value at the beginning of the period / year
180,740
 
15,997
 
10,760
 
207,497
 
164,947
Additions
504
 
296
 
1,612
 
2,412
 
4,722
Capitalized finance costs
 -
 
 -
 
27
 
27
 
110
Capitalized leasing costs
4
 
 -
 
 -
 
4
 
29
Amortization of capitalized leasing costs (i)
(4)
 
 -
 
 -
 
(4)
 
(6)
Transfers
742
 
(476)
 
(266)
 
 -
 
 -
Transfers to / from property, plant and equipment
 -
 
 -
 
 -
 
 -
 
2,217
Transfers to / from trading properties
 -
 
(62)
 
(493)
 
(555)
 
325
Transfers to assets held-for-sale
 -
 
 -
 
 -
 
 -
 
(664)
Assets incorporated by business combination
 -
 
 -
 
 -
 
 -
 
152
Deconsolidation
 
 
 
 
 
 
 
 
 
Disposals
(10)
 
 -
 
 -
 
(10)
 
(702)
Currency translation adjustment
1,431
 
23
 
300
 
1,754
 
28,136
Net gain from fair value adjustment
(8,291)
 
639
 
2,201
 
(5,451)
 
14,155
Fair value at the end of the period / year
175,116
 
16,417
 
14,141
 
205,674
 
207,497
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 20).
 
The following amounts have been recognized in the statements of income for the six months ended December 31. 2018 and 2017:
 
12.31.2018
 
12.31.2017
Rental and services income
8,672
 
8,094
Direct operating expenses
(2,304)
 
(2,226)
Development expenditures
(1,846)
 
(528)
Net realized gain from fair value adjustment of investment properties
326
 
1,671
Net unrealized gain from fair value adjustment of investment properties
(5,777)
 
8,605
 
 
 
 
 
17 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques during the period. The Company has reassessed the assumptions at the end of the period, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2018 and for the year ended June 30, 2018 were as follows:
 
 
Six month ended December 31, 2018
 
Year ended June 30, 2018
 
Buildings and facilities
 
Machinery and equipment
 
Communication networks
 
Others
 
Total
 
Total
Costs
5,944
 
1,330
 
50,055
 
5,852
 
63,181
 
89,050
Accumulated depreciation
(3,552)
 
(894)
 
(37,798)
 
(2,826)
 
(45,070)
 
(43,226)
Net book amount at the beginning of the period / year
2,392
 
436
 
12,257
 
3,026
 
18,111
 
45,824
Additions
59
 
14
 
1,095
 
656
 
1,824
 
5,778
Disposals
 -
 
(1)
 
(16)
 
 -
 
(17)
 
(210)
Deconsolidation
 -
 
 -
 
 -
 
 -
 
 -
 
(36,968)
Impairment / recovery
 -
 
 -
 
 -
 
 -
 
 -
 
(101)
Assets incorporated by business combinations
 -
 
 -
 
 -
 
 -
 
 -
 
(836)
Currency translation adjustment
(3)
 
 -
 
15
 
62
 
74
 
11,870
Transfers from / to investment properties
 -
 
 -
 
 -
 
 -
 
 -
 
(2,043)
Depreciation charges (i)
(124)
 
(17)
 
(1,053)
 
(476)
 
(1,670)
 
(5,203)
Balances at the end of the period / year
2,324
 
432
 
12,298
 
3,268
 
18,322
 
18,111
Costs
5,965
 
1,343
 
51,188
 
6,121
 
64,617
 
63,181
Accumulated depreciation
(3,641)
 
(911)
 
(38,890)
 
(2,853)
 
(46,295)
 
(45,070)
Net book amount at the end of the period / year
2,324
 
432
 
12,298
 
3,268
 
18,322
 
18,111
 
(i)
As of December 31, 2018, depreciation charges of property, plant and equipment were recognized as follows: Ps. 1,479 in "Costs", Ps. 156 in "General and administrative expenses" and Ps. 35 in "Selling expenses", respectively in the Statement of Income (Note 20).
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2018 and for the year ended June 30, 2018 were as follows:
 
 
Six month ended December 31, 2018
 
Year ended June 30, 2018
 
Completed properties
 
Properties under development
 
Undeveloped sites
 
Total
 
Total
Beginning of the period / year
3,354
 
7,032
 
2,266
 
12,652
 
10,088
Adjustment previous periods (IFRS 15)
(893)
 
(3,911)
 
 -
 
(4,804)
 
 -
Additions
 -
 
1,407
 
8
 
1,415
 
2,784
Assets incorporated by business combinations
 -
 
 -
 
 -
 
 -
 
 -
Currency translation adjustment
(316)
 
(121)
 
(83)
 
(520)
 
2,512
Transfers
1,051
 
(754)
 
(297)
 
 -
 
 -
Transfers from intangible assets
 -
 
 -
 
 -
 
 -
 
23
Transfers to investment properties
 -
 
555
 
 -
 
555
 
(325)
Capitalized finance costs
 -
 
28
 
 -
 
28
 
14
Disposals
(1,823)
 
(149)
 
 -
 
(1,972)
 
(2,444)
End of the period / year
1,373
 
4,087
 
1,894
 
7,354
 
12,652
Non-current
 
 
 
 
 
 
4,483
 
8,477
Current
 
 
 
 
 
 
2,871
 
4,175
Total
 
 
 
 
 
 
7,354
 
12,652
 
 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima

11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2018 and for the year ended June 30, 2018 were as follows:
 
 
Six month ended December 31, 2018
Year ended June 30, 2018
 
Goodwill
Trademarks
Licenses
Customer relations
Information systems and software
Contracts and others
Total
Total
Costs
3,972
4,164
5,572
8,824
3,976
3,683
30,191
29,331
Accumulated amortization
 -
(241)
(4,073)
(5,894)
(1,851)
(2,327)
(14,386)