For the quarterly period ended | Commission file |
June 30, 2018 | number 1-5805 |
Delaware | 13-2624428 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) |
270 Park Avenue, New York, New York | 10017 |
(Address of principal executive offices) | (Zip Code) |
x Yes | o No |
x Yes | o No |
Large accelerated filer x | Accelerated filer | o |
Non-accelerated filer (Do not check if a smaller reporting company) o | Smaller reporting company | o |
Emerging growth company | o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
o Yes | x No |
Page | |||
Item 1. | |||
84 | |||
85 | |||
86 | |||
87 | |||
88 | |||
89 | |||
169 | |||
170 | |||
172 | |||
Item 2. | |||
3 | |||
4 | |||
5 | |||
7 | |||
11 | |||
14 | |||
15 | |||
18 | |||
41 | |||
43 | |||
48 | |||
55 | |||
60 | |||
70 | |||
71 | |||
76 | |||
77 | |||
80 | |||
83 | |||
Item 3. | 180 | ||
Item 4. | 180 | ||
Item 1. | 180 | ||
Item 1A. | 180 | ||
Item 2. | 180 | ||
Item 3. | 181 | ||
Item 4. | 181 | ||
Item 5. | 181 | ||
Item 6. | 181 |
(unaudited) As of or for the period ended, (in millions, except per share, ratio, headcount data and where otherwise noted) | Six months ended June 30, | ||||||||||||||||||||||||
2Q18 | 1Q18 | 4Q17 | 3Q17 | 2Q17 | 2018 | 2017 | |||||||||||||||||||
Selected income statement data | |||||||||||||||||||||||||
Total net revenue | $ | 27,753 | $ | 27,907 | $ | 24,457 | $ | 25,578 | $ | 25,731 | $ | 55,660 | $ | 50,670 | |||||||||||
Total noninterest expense | 15,971 | 16,080 | 14,895 | 14,570 | 14,767 | 32,051 | 30,050 | ||||||||||||||||||
Pre-provision profit | 11,782 | 11,827 | 9,562 | 11,008 | 10,964 | 23,609 | 20,620 | ||||||||||||||||||
Provision for credit losses | 1,210 | 1,165 | 1,308 | 1,452 | 1,215 | 2,375 | 2,530 | ||||||||||||||||||
Income before income tax expense | 10,572 | 10,662 | 8,254 | 9,556 | 9,749 | 21,234 | 18,090 | ||||||||||||||||||
Income tax expense | 2,256 | 1,950 | 4,022 | 2,824 | 2,720 | 4,206 | 4,613 | ||||||||||||||||||
Net income | $ | 8,316 | $ | 8,712 | $ | 4,232 | $ | 6,732 | $ | 7,029 | $ | 17,028 | $ | 13,477 | |||||||||||
Earnings per share data | |||||||||||||||||||||||||
Net income: Basic | $ | 2.31 | $ | 2.38 | $ | 1.08 | $ | 1.77 | $ | 1.83 | $ | 4.69 | $ | 3.49 | |||||||||||
Diluted | 2.29 | 2.37 | 1.07 | 1.76 | 1.82 | 4.66 | 3.47 | ||||||||||||||||||
Average shares: Basic | 3,415.2 | 3,458.3 | 3,489.7 | 3,534.7 | 3,574.1 | 3,436.7 | 3,587.9 | ||||||||||||||||||
Diluted | 3,434.7 | 3,479.5 | 3,512.2 | 3,559.6 | 3,599.0 | 3,457.1 | 3,614.7 | ||||||||||||||||||
Market and per common share data | |||||||||||||||||||||||||
Market capitalization | 350,204 | 374,423 | 366,301 | 331,393 | 321,633 | 350,204 | 321,633 | ||||||||||||||||||
Common shares at period-end | 3,360.9 | 3,404.8 | 3,425.3 | 3,469.7 | 3,519.0 | 3,360.9 | 3,519.0 | ||||||||||||||||||
Share price:(a) | |||||||||||||||||||||||||
High | $ | 115.15 | $ | 119.33 | $ | 108.46 | $ | 95.88 | $ | 92.65 | $ | 119.33 | $ | 93.98 | |||||||||||
Low | 103.11 | 103.98 | 94.96 | 88.08 | 81.64 | 103.11 | 81.64 | ||||||||||||||||||
Close | 104.20 | 109.97 | 106.94 | 95.51 | 91.40 | 104.20 | 91.40 | ||||||||||||||||||
Book value per share | 68.85 | 67.59 | 67.04 | 66.95 | 66.05 | 68.85 | 66.05 | ||||||||||||||||||
Tangible book value per share (“TBVPS”)(b) | 55.14 | 54.05 | 53.56 | 54.03 | 53.29 | 55.14 | 53.29 | ||||||||||||||||||
Cash dividends declared per share | 0.56 | 0.56 | 0.56 | 0.56 | 0.50 | 1.12 | 1.00 | ||||||||||||||||||
Selected ratios and metrics | |||||||||||||||||||||||||
Return on common equity (“ROE”) (c) | 14 | % | 15 | % | 7 | % | 11 | % | 12 | % | 14 | % | 11 | % | |||||||||||
Return on tangible common equity (“ROTCE”)(b)(c) | 17 | 19 | 8 | 13 | 14 | 18 | 14 | ||||||||||||||||||
Return on assets(c) | 1.28 | 1.37 | 0.66 | 1.04 | 1.10 | 1.32 | 1.07 | ||||||||||||||||||
Overhead ratio | 58 | 58 | 61 | 57 | 57 | 58 | 59 | ||||||||||||||||||
Loans-to-deposits ratio | 65 | 63 | 64 | 63 | 63 | 65 | 63 | ||||||||||||||||||
Liquidity coverage ratio (“LCR”) (average)(d) | 115 | 115 | 119 | 120 | 115 | 115 | 115 | ||||||||||||||||||
Common equity Tier 1 (“CET1”) capital ratio(e) | 12.0 | 11.8 | 12.2 | 12.5 | (h) | 12.5 | (h) | 12.0 | 12.5 | (h) | |||||||||||||||
Tier 1 capital ratio(e) | 13.6 | 13.5 | 13.9 | 14.1 | (h) | 14.2 | (h) | 13.6 | 14.2 | (h) | |||||||||||||||
Total capital ratio(e) | 15.5 | 15.3 | 15.9 | 16.1 | 16.0 | 15.5 | 16.0 | ||||||||||||||||||
Tier 1 leverage ratio(e) | 8.2 | 8.2 | 8.3 | 8.4 | 8.5 | 8.2 | 8.5 | ||||||||||||||||||
Supplementary leverage ratio (“SLR”)(f) | 6.5 | 6.5 | 6.5 | 6.6 | 6.7 | 6.5 | 6.7 | ||||||||||||||||||
Selected balance sheet data (period-end) | |||||||||||||||||||||||||
Trading assets | $ | 418,799 | $ | 412,282 | $ | 381,844 | $ | 420,418 | $ | 407,064 | $ | 418,799 | $ | 407,064 | |||||||||||
Investment securities | 233,015 | 238,188 | 249,958 | 263,288 | 263,458 | 233,015 | 263,458 | ||||||||||||||||||
Loans | 948,414 | 934,424 | 930,697 | 913,761 | 908,767 | 948,414 | 908,767 | ||||||||||||||||||
Core loans | 889,433 | 870,536 | 863,683 | 843,432 | 834,935 | 889,433 | 834,935 | ||||||||||||||||||
Average core loans | 877,640 | 861,089 | 850,166 | 837,522 | 824,583 | 869,410 | 815,034 | ||||||||||||||||||
Total assets | 2,590,050 | 2,609,785 | 2,533,600 | 2,563,074 | 2,563,174 | 2,590,050 | 2,563,174 | ||||||||||||||||||
Deposits | 1,452,122 | 1,486,961 | 1,443,982 | 1,439,027 | 1,439,473 | 1,452,122 | 1,439,473 | ||||||||||||||||||
Long-term debt | 273,114 | 274,449 | 284,080 | 288,582 | 292,973 | 273,114 | 292,973 | ||||||||||||||||||
Common stockholders’ equity | 231,390 | 230,133 | 229,625 | 232,314 | 232,415 | 231,390 | 232,415 | ||||||||||||||||||
Total stockholders’ equity | 257,458 | 256,201 | 255,693 | 258,382 | 258,483 | 257,458 | 258,483 | ||||||||||||||||||
Headcount | 252,942 | 253,707 | 252,539 | 251,503 | 249,257 | 252,942 | 249,257 | ||||||||||||||||||
Credit quality metrics | |||||||||||||||||||||||||
Allowance for credit losses | $ | 14,367 | $ | 14,482 | $ | 14,672 | $ | 14,648 | $ | 14,480 | $ | 14,367 | $ | 14,480 | |||||||||||
Allowance for loan losses to total retained loans | 1.41 | % | 1.44 | % | 1.47 | % | 1.49 | % | 1.49 | % | 1.41 | % | 1.49 | % | |||||||||||
Allowance for loan losses to retained loans excluding purchased credit-impaired loans(g) | 1.22 | 1.25 | 1.27 | 1.29 | 1.28 | 1.22 | 1.28 | ||||||||||||||||||
Nonperforming assets | $ | 5,767 | $ | 6,364 | $ | 6,426 | $ | 6,154 | $ | 6,432 | $ | 5,767 | $ | 6,432 | |||||||||||
Net charge-offs | 1,252 | 1,335 | 1,264 | 1,265 | 1,204 | 2,587 | 2,858 | (i) | |||||||||||||||||
Net charge-off rate | 0.54 | % | 0.59 | % | 0.55 | % | 0.56 | % | 0.54 | % | 0.56 | % | 0.65 | % | (i) |
(a) | Based on daily prices reported by the New York Stock Exchange. |
(b) | TBVPS and ROTCE are non-GAAP financial measures. For a further discussion of these measures, refer to Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 15–17. |
(c) | Quarterly ratios are based upon annualized amounts. |
(d) | For the six months ended June 30, 2017, the balance represents the Firm’s reported average LCR per the U.S. LCR public disclosure requirements effective April 1, 2017. |
(e) | Ratios presented are calculated under the Basel III Transitional capital rules and for the capital ratios represent the lower of the Standardized or Advanced approach as required by the Collins Amendment of the Dodd-Frank Act (the “Collins Floor”). Refer to Capital Risk Management on pages 43–47 for additional information on Basel III and the Collins Floor. |
(f) | Effective January 1, 2018, the SLR was fully phased-in under Basel III. The SLR is defined as Tier 1 capital divided by the Firm’s total leverage exposure. Ratios prior to March 31, 2018 were calculated under the Basel III Transitional rules. |
(g) | Excluded the impact of residential real estate purchased credit-impaired (“PCI”) loans, a non-GAAP financial measure. For a further discussion of these measures, refer to Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures and Key Performance Measures on pages 15–17. For a further discussion, refer to Allowance for credit losses on pages 67–69. |
(h) | The prior period ratios have been revised to conform with the current period presentation. |
(i) | Excluding net charge-offs of $467 million related to the student loan portfolio sale, the net charge-off rates for the six months ended June 30, 2017 would have been 0.54%. |
INTRODUCTION |
EXECUTIVE OVERVIEW |
Financial performance of JPMorgan Chase | |||||||||||||||||||||
(unaudited) As of or for the period ended, (in millions, except per share data and ratios) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Selected income statement data | |||||||||||||||||||||
Total net revenue | $ | 27,753 | $ | 25,731 | 8 | % | $ | 55,660 | $ | 50,670 | 10 | % | |||||||||
Total noninterest expense | 15,971 | 14,767 | 8 | 32,051 | 30,050 | 7 | |||||||||||||||
Pre-provision profit | 11,782 | 10,964 | 7 | 23,609 | 20,620 | 14 | |||||||||||||||
Provision for credit losses | 1,210 | 1,215 | — | 2,375 | 2,530 | (6 | ) | ||||||||||||||
Net income | 8,316 | 7,029 | 18 | 17,028 | 13,477 | 26 | |||||||||||||||
Diluted earnings per share | $ | 2.29 | $ | 1.82 | 26 | $ | 4.66 | $ | 3.47 | 34 | |||||||||||
Selected ratios and metrics | |||||||||||||||||||||
Return on common equity | 14 | % | 12 | % | 14 | % | 11 | % | |||||||||||||
Return on tangible common equity | 17 | 14 | 18 | 14 | |||||||||||||||||
Book value per share | $ | 68.85 | $ | 66.05 | 4 | $ | 68.85 | $ | 66.05 | 4 | |||||||||||
Tangible book value per share | 55.14 | 53.29 | 3 | 55.14 | 53.29 | 3 | |||||||||||||||
Capital ratios(a) | |||||||||||||||||||||
CET1(b) | 12.0 | % | 12.5 | % | 12.0 | % | 12.5 | % | |||||||||||||
Tier 1 capital(b) | 13.6 | 14.2 | 13.6 | 14.2 | |||||||||||||||||
Total capital | 15.5 | 16.0 | 15.5 | 16.0 |
(a) | Ratios presented are calculated under the Basel III Transitional capital rules and represent the Collins Floor. Refer to Capital Risk Management on pages 43–47 for additional information on Basel III. |
(b) | The prior period ratios have been revised to conform with the current period presentation. |
• | Net income increased 18%, reflecting higher net revenue and the impact of the lower U.S. federal statutory income tax rate as a result of the Tax Cuts & Jobs Acts (“TCJA”), partially offset by an increase in noninterest expense. |
• | Total net revenue increased 8%. Net interest income was $13.5 billion, up 10%, predominantly driven by the impact of higher rates and loan growth, partially offset by lower Markets net interest income. Noninterest revenue was $14.3 billion, up 6%, driven by higher Markets revenue, investment banking fees and auto lease income, partially offset by lower Card net interchange income. Card net interchange income includes a rewards liability adjustment of approximately $330 million, driven by an increase in redemption rate assumptions, partially offset by higher card sales volumes. |
• | Noninterest expense was $16.0 billion, up 8%, driven by higher performance-related compensation expense, investments in technology, auto lease depreciation, volume-related transaction costs, and a loss of $174 million on the liquidation of a legal entity. |
• | The provision for credit losses was $1.2 billion, flat compared with the prior year. |
• | The total allowance for credit losses was $14.4 billion at June 30, 2018, and the Firm had a loan loss coverage ratio, excluding the PCI portfolio, of 1.22%, compared with 1.28% in the prior year. The Firm’s nonperforming assets totaled $5.8 billion at June 30, 2018, a decrease from $6.4 billion in the prior year. |
• | Firmwide average core loans increased 6%, and excluding CIB, core loans increased 7%. |
• | The Firm’s Basel III Fully Phased-In CET1 capital was $185 billion, and the Standardized and Advanced CET1 ratios were 12.0% and 12.8%, respectively. |
• | The Firm’s fully phased-in SLR was 6.5% at June 30, 2018. |
• | The Firm continued to grow tangible book value per share (“TBVPS”), ending the second quarter of 2018 at $55.14, up 3%. |
CCB ROE 26% | • Average core loans up 7%; average deposits up 5% • Client investment assets of $284 billion, up 12%• Credit card sales volume up 11% and merchant processing volume up 12% | |
CIB ROE 17% | • #1 Global Investment Banking fees with 8.6% wallet share year-to-date• Markets revenue up 13%, with Equity Markets revenue of $2.0 billion, up 24%• Treasury Services and Securities Services revenue each up 12% | |
CB ROE 21% | • Average loan balances up 4%• Strong credit quality with 7 bps net charge-off rate | |
AWM ROE 33% | • Average loan balances up 12%• Assets under management (“AUM”) of $2.0 trillion, up 8% |
• | $114 billion of credit for consumers |
• | $11 billion of credit for U.S. small businesses |
• | $470 billion of credit for corporations |
• | $743 billion of capital raised for corporate clients and non-U.S. government entities |
• | $26 billion of credit and capital raised for U.S. government and nonprofit entities, including states, municipalities, hospitals and universities. |
CONSOLIDATED RESULTS OF OPERATIONS |
Revenue | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Investment banking fees | $ | 2,168 | $ | 1,846 | 17 | % | $ | 3,904 | $ | 3,726 | 5 | % | |||||||||
Principal transactions | 3,782 | 3,137 | 21 | 7,734 | 6,719 | 15 | |||||||||||||||
Lending- and deposit-related fees | 1,495 | 1,482 | 1 | 2,972 | 2,930 | 1 | |||||||||||||||
Asset management, administration and commissions | 4,304 | 4,047 | 6 | 8,613 | 7,924 | 9 | |||||||||||||||
Investment securities losses | (80 | ) | (34 | ) | (135 | ) | (325 | ) | (37 | ) | NM | ||||||||||
Mortgage fees and related income | 324 | 404 | (20 | ) | 789 | 810 | (3 | ) | |||||||||||||
Card income | 1,020 | 1,167 | (13 | ) | 2,295 | 2,081 | 10 | ||||||||||||||
Other income(a) | 1,255 | 1,474 | (15 | ) | 2,881 | 2,245 | 28 | ||||||||||||||
Noninterest revenue | 14,268 | 13,523 | 6 | 28,863 | 26,398 | 9 | |||||||||||||||
Net interest income | 13,485 | 12,208 | 10 | 26,797 | 24,272 | 10 | |||||||||||||||
Total net revenue | $ | 27,753 | $ | 25,731 | 8 | % | $ | 55,660 | $ | 50,670 | 10 | % |
(a) | Included operating lease income of $1.1 billion and $873 million for the three months ended June 30, 2018 and 2017, respectively, and $2.2 billion and $1.7 billion for the six months ended June 30, 2018 and 2017, respectively. |
• | higher asset management fees in AWM and CCB driven by net long-term product inflows and higher market levels, partially offset by fee compression in AWM |
• | higher brokerage commissions driven by higher volumes and higher asset-based fees in CIB driven by net client inflows and higher market levels. |
• | lower net interchange income reflecting higher rewards costs and partner payments, partially offset by higher card sales volumes. The rewards costs included an adjustment to the credit card rewards liability of approximately $330 million driven by an increase in redemption rate assumptions |
• | lower new account origination costs |
• | higher merchant processing fees reflecting higher merchant processing volumes. |
• | higher operating lease income from growth in auto operating lease volume in CCB |
• | the absence of a $645 million legal benefit in Corporate related to a settlement with the FDIC receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts. |
• | higher advisory and equity underwriting fees in CIB. The increase in advisory fees was driven by a higher number of large completed transactions. The increase in equity underwriting fees was driven by a higher share of fees, primarily due to strong performance in the IPO market |
• | lower debt underwriting fees primarily driven by declines in industry-wide fee levels and a lower share in leveraged finance. |
• | higher client-driven market-making revenue in CIB driven by strength across products in Equity Markets, predominantly derivatives and prime brokerage. Fixed Income Markets also recorded strong performance in Commodities and Currencies & Emerging Markets, largely offset by lower revenue in Credit |
• | private equity losses of $45 million compared with gains of $153 million in the prior year on legacy investments in Corporate. |
• | higher asset management fees in AWM and CCB driven by net long-term product inflows and higher market levels, partially offset by fee compression in AWM |
• | higher brokerage commissions driven by higher volumes in CIB and AWM, and higher asset-based fees in CIB driven by net client inflows and higher market levels. |
• | lower new account origination costs |
• | higher merchant processing fees reflecting higher merchant processing volumes |
• | lower net interchange income reflecting higher rewards costs and partner payments, largely offset by higher card sales volumes. The rewards costs included an adjustment to the credit card rewards liability of approximately $330 million driven by an increase in redemption rate assumptions. |
• | fair value gains of $505 million recognized in the first quarter of 2018 related to the adoption of the new recognition and measurement accounting guidance for certain equity investments previously held at cost |
• | higher operating lease income from growth in auto operating lease volume in CCB |
• | the absence of a legal benefit of $645 million in Corporate related to a settlement with the FDIC receivership for Washington Mutual and with Deutsche Bank as trustee to certain Washington Mutual trusts. |
Provision for credit losses | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Consumer, excluding credit card | $ | (56 | ) | $ | 12 | NM | $ | 90 | $ | 454 | (80 | )% | |||||||||
Credit card | 1,164 | 1,387 | (16 | )% | 2,334 | 2,380 | (2 | ) | |||||||||||||
Total consumer | 1,108 | 1,399 | (21 | ) | 2,424 | 2,834 | (14 | ) | |||||||||||||
Wholesale | 102 | (184 | ) | NM | (49 | ) | (304 | ) | 84 | ||||||||||||
Total provision for credit losses | $ | 1,210 | $ | 1,215 | — | % | $ | 2,375 | $ | 2,530 | (6 | )% |
• | a decrease in the consumer provision predominantly reflecting |
– | no addition to the allowance for credit losses in CCB in the current quarter, compared with a net addition in the prior year primarily in the credit card portfolio |
– | lower net charge-offs, primarily in the residential real estate portfolio, which includes a recovery from a loan sale, and reflects the continued improvement in home prices and delinquencies, predominantly offset by an increase in net charge-offs in the credit card portfolio due to seasoning of newer vintages, in line with expectations |
• | an increase in the wholesale provision reflecting |
– | a net expense in the current period as a result of net portfolio activity, including new exposures and loan sales, compared with a net benefit in the prior year driven by a reduction in the allowance for credit losses in the Oil & Gas, Natural Gas Pipelines, and Metals and Mining portfolios. |
• | a lower consumer provision predominantly reflecting |
– | no addition to the allowance for credit losses in CCB in the current year, compared with a net addition in the prior year primarily in the credit card portfolio |
– | higher net charge-offs in the credit card portfolio due to seasoning of newer vintages, in line with expectations. These were largely offset by lower net charge-offs in the residential real estate portfolio, which includes a recovery from a loan sale and reflects the continued improvement in home prices and delinquencies |
– | the prior year included a $218 million write-down recorded in connection with the sale of the student loan portfolio |
• | a lower net benefit in the wholesale provision reflecting |
– | a net benefit in the current period, primarily driven by a single name in the Oil & Gas portfolio, partially offset by other net portfolio activity, compared with a net benefit in the prior year, driven by a reduction in the allowance for credit losses in the Oil & Gas, Natural Gas Pipelines, and Metals and Mining portfolios. |
Noninterest expense | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Compensation expense | $ | 8,338 | $ | 7,757 | 7 | % | $ | 17,200 | $ | 16,013 | 7 | % | |||||||||
Noncompensation expense: | |||||||||||||||||||||
Occupancy | 981 | 912 | 8 | 1,869 | 1,873 | — | |||||||||||||||
Technology, communications and equipment | 2,168 | 1,871 | 16 | 4,222 | 3,705 | 14 | |||||||||||||||
Professional and outside services | 2,126 | 1,899 | 12 | 4,247 | 3,691 | 15 | |||||||||||||||
Marketing | 798 | 756 | 6 | 1,598 | 1,469 | 9 | |||||||||||||||
Other expense(a)(b) | 1,560 | 1,572 | (1 | ) | 2,915 | 3,299 | (12 | ) | |||||||||||||
Total noncompensation expense | 7,633 | 7,010 | 9 | 14,851 | 14,037 | 6 | |||||||||||||||
Total noninterest expense | $ | 15,971 | $ | 14,767 | 8 | % | $ | 32,051 | $ | 30,050 | 7 | % |
(a) | Included Firmwide legal expense of $61 million for the three months ended June 30, 2017, and $70 million and $279 million for the six months ended June 30, 2018 and 2017, respectively; there was no legal expense for the three months ended June 30, 2018. |
(b) | Included FDIC-related expense of $368 million and $376 million for the three months ended June 30, 2018 and 2017, respectively and $751 million and $757 million for the six months ended June 30, 2018 and 2017, respectively. |
• | higher outside services expense primarily due to higher volume-related transaction costs in CIB and higher external fees on revenue growth in AWM |
• | higher depreciation expense due to growth in auto operating lease volume in CCB |
• | a loss of $174 million recorded in other expense in Corporate on the liquidation of a legal entity |
• | higher investments in technology |
• | higher outside services expense primarily due to higher volume-related transaction costs in CIB and higher external fees on revenue growth in AWM |
• | higher depreciation expense due to growth in auto operating lease volume in CCB |
• | a loss of $174 million recorded in other expense in Corporate on the liquidation of a legal entity |
• | higher investments in technology |
• | lower legal expense |
Income tax expense | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Income before income tax expense | $ | 10,572 | $ | 9,749 | 8 | % | $ | 21,234 | $ | 18,090 | 17 | % | |||||||||
Income tax expense | 2,256 | 2,720 | (17 | ) | 4,206 | 4,613 | (9 | ) | |||||||||||||
Effective tax rate | 21.3 | % | 27.9 | % | 19.8 | % | 25.5 | % |
CONSOLIDATED BALANCE SHEETS AND CASH FLOWS ANALYSIS |
Selected Consolidated balance sheets data | |||||||||
(in millions) | Jun 30, 2018 | Dec 31, 2017 | Change | ||||||
Assets | |||||||||
Cash and due from banks | $ | 23,680 | $ | 25,898 | (9 | )% | |||
Deposits with banks | 381,500 | 405,406 | (6 | ) | |||||
Federal funds sold and securities purchased under resale agreements | 226,505 | 198,422 | 14 | ||||||
Securities borrowed | 108,246 | 105,112 | 3 | ||||||
Trading assets: | |||||||||
Debt and equity instruments | 360,289 | 325,321 | 11 | ||||||
Derivative receivables | 58,510 | 56,523 | 4 | ||||||
Investment securities | 233,015 | 249,958 | (7 | ) | |||||
Loans | 948,414 | 930,697 | 2 | ||||||
Allowance for loan losses | (13,250 | ) | (13,604 | ) | (3 | ) | |||
Loans, net of allowance for loan losses | 935,164 | 917,093 | 2 | ||||||
Accrued interest and accounts receivable | 75,669 | 67,729 | 12 | ||||||
Premises and equipment | 14,132 | 14,159 | — | ||||||
Goodwill, MSRs and other intangible assets | 54,535 | 54,392 | — | ||||||
Other assets | 118,805 | 113,587 | 5 | ||||||
Total assets | $ | 2,590,050 | $ | 2,533,600 | 2 | % |
• | higher wholesale loans across all lines of business, predominantly driven by CIB, including loans to financial institution and commercial and industrial clients, and in AWM due to higher loans to international and domestic Private Banking clients |
• | lower consumer loans driven by the seasonal decline in credit card balances, paydown of home equity loans, run-off of PCI loans, and a mortgage loan sale, predominantly offset by higher retention of high-quality prime mortgages in CCB and AWM. |
• | a net reduction in the wholesale allowance primarily in the Oil & Gas portfolio driven by a single name |
• | the consumer allowance was relatively flat. |
Selected Consolidated balance sheets data (continued) | |||||||||
(in millions) | Jun 30, 2018 | Dec 31, 2017 | Change | ||||||
Liabilities | |||||||||
Deposits | $ | 1,452,122 | $ | 1,443,982 | 1 | % | |||
Federal funds purchased and securities loaned or sold under repurchase agreements | 175,293 | 158,916 | 10 | ||||||
Short-term borrowings | 63,918 | 51,802 | 23 | ||||||
Trading liabilities: | |||||||||
Debt and equity instruments | 107,327 | 85,886 | 25 | ||||||
Derivative payables | 42,511 | 37,777 | 13 | ||||||
Accounts payable and other liabilities | 196,984 | 189,383 | 4 | ||||||
Beneficial interests issued by consolidated variable interest entities (“VIEs”) | 21,323 | 26,081 | (18 | ) | |||||
Long-term debt | 273,114 | 284,080 | (4 | ) | |||||
Total liabilities | 2,332,592 | 2,277,907 | 2 | ||||||
Stockholders’ equity | 257,458 | 255,693 | 1 | ||||||
Total liabilities and stockholders’ equity | $ | 2,590,050 | $ | 2,533,600 | 2 | % |
• | higher deposits in the consumer business reflecting the continuation of growth from new and existing customers and low attrition rates in CCB, partially offset by balance migration as customers shift from deposits largely into the Firm’s investment-related products; and in the wholesale business reflecting an increase in CIB’s Treasury Services business driven by growth in client activity |
• | lower deposits in the other wholesale businesses primarily driven by the impact of seasonality in CB and AWM, and balance migration in AWM predominantly into the Firm’s investment-related products. |
(in millions) | Six months ended June 30, | |||||||
2018 | 2017 | |||||||
Net cash provided by/(used in) | ||||||||
Operating activities | $ | 576 | $ | (18,486 | ) | |||
Investing activities | (38,974 | ) | 24,539 | |||||
Financing activities | 13,766 | 47,911 | ||||||
Effect of exchange rate changes on cash | (1,492 | ) | 5,408 | |||||
Net increase/(decrease) in cash and due from banks and deposits with banks | $ | (26,124 | ) | $ | 59,372 |
• | In 2018, cash provided primarily reflected increased trading liabilities-debt and equity instruments and accounts payable and other liabilities, offset by increases in trading assets-debt and equity instruments. |
• | In 2017, cash used primarily reflected increases in trading assets-debt and equity instruments and accrued interest and accounts receivable, and decreases in trading liabilities-derivative payables, and accounts payable and other liabilities, partially offset by a decrease in other assets. |
• | In 2018, cash used reflected an increase in securities purchased under resale agreements and higher net loans originated, partially offset by lower investment securities. |
• | In 2017, cash provided reflected a decrease in securities purchased under resale agreements and lower investment securities, partially offset by a net increase in loan originations. |
• | In 2018, cash provided reflected higher securities loaned or sold under repurchase agreements, short-term borrowings and deposits, partially offset by a decrease in long-term borrowings. |
• | In 2017, cash provided reflected higher deposits, and short-term borrowings, partially offset by a decrease in long-term borrowings. |
• | Additionally, for both periods, cash was used for repurchases of common stock and dividends on common and preferred stock. |
OFF-BALANCE SHEET ARRANGEMENTS |
Type of off-balance sheet arrangement | Location of disclosure | Page references |
Special-purpose entities: variable interests and other obligations, including contingent obligations, arising from variable interests in nonconsolidated VIEs | Refer to Note 13 | 145-150 |
Off-balance sheet lending-related financial instruments, guarantees, and other commitments | Refer to Note 20 | 159-162 |
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES |
Three months ended June 30, | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a)(b) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 1,255 | $ | 474 | $ | 1,729 | $ | 1,474 | $ | 596 | $ | 2,070 | |||||||||||||
Total noninterest revenue | 14,268 | 474 | 14,742 | 13,523 | 596 | 14,119 | |||||||||||||||||||
Net interest income | 13,485 | 161 | 13,646 | 12,208 | 339 | 12,547 | |||||||||||||||||||
Total net revenue | 27,753 | 635 | 28,388 | 25,731 | 935 | 26,666 | |||||||||||||||||||
Pre-provision profit | 11,782 | 635 | 12,417 | 10,964 | 935 | 11,899 | |||||||||||||||||||
Income before income tax expense | 10,572 | 635 | 11,207 | 9,749 | 935 | 10,684 | |||||||||||||||||||
Income tax expense | $ | 2,256 | $ | 635 | $ | 2,891 | $ | 2,720 | $ | 935 | $ | 3,655 | |||||||||||||
Overhead ratio | 58 | % | NM | 56 | % | 57 | % | NM | 55 | % | |||||||||||||||
Six months ended June 30, | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
(in millions, except ratios) | Reported results | Fully taxable-equivalent adjustments(a)(b) | Managed basis | Reported results | Fully taxable-equivalent adjustments(a) | Managed basis | |||||||||||||||||||
Other income | $ | 2,881 | $ | 929 | $ | 3,810 | $ | 2,245 | $ | 1,178 | $ | 3,423 | |||||||||||||
Total noninterest revenue | 28,863 | 929 | 29,792 | 26,398 | 1,178 | 27,576 | |||||||||||||||||||
Net interest income | 26,797 | 319 | 27,116 | 24,272 | 668 | 24,940 | |||||||||||||||||||
Total net revenue | 55,660 | 1,248 | 56,908 | 50,670 | 1,846 | 52,516 | |||||||||||||||||||
Pre-provision profit | 23,609 | 1,248 | 24,857 | 20,620 | 1,846 | 22,466 | |||||||||||||||||||
Income before income tax expense | 21,234 | 1,248 | 22,482 | 18,090 | 1,846 | 19,936 | |||||||||||||||||||
Income tax expense | $ | 4,206 | $ | 1,248 | $ | 5,454 | $ | 4,613 | $ | 1,846 | $ | 6,459 | |||||||||||||
Overhead ratio | 58 | % | NM | 56 | % | 59 | % | NM | 57 | % |
(a) | Predominantly recognized in CIB and CB business segments and Corporate. |
(b) | The decrease in fully taxable-equivalent adjustments in the three and six months ended June 30, 2018, reflects the impact of the TCJA. |
(in millions, except rates) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||
Net interest income – managed basis(a)(b) | $ | 13,646 | $ | 12,547 | 9 | % | $ | 27,116 | $ | 24,940 | 9 | % | |||||||
Less: CIB Markets net interest income(c) | 754 | 1,075 | (30 | ) | 1,784 | 2,439 | (27 | ) | |||||||||||
Net interest income excluding CIB Markets(a) | $ | 12,892 | $ | 11,472 | 12 | $ | 25,332 | $ | 22,501 | 13 | |||||||||
Average interest-earning assets | $ | 2,222,277 | $ | 2,177,109 | 2 | $ | 2,212,897 | $ | 2,169,055 | 2 | |||||||||
Less: Average CIB Markets interest-earning assets(c) | 611,432 | 537,263 | 14 | 601,544 | 530,051 | 13 | |||||||||||||
Average interest-earning assets excluding CIB Markets | $ | 1,610,845 | $ | 1,639,846 | (2 | )% | $ | 1,611,353 | $ | 1,639,004 | (2 | )% | |||||||
Net interest yield on average interest-earning assets – managed basis | 2.46 | % | 2.31 | % | 2.47 | % | 2.32 | % | |||||||||||
Net interest yield on average CIB Markets interest-earning assets(c) | 0.49 | 0.80 | 0.60 | 0.93 | |||||||||||||||
Net interest yield on average interest-earning assets excluding CIB Markets | 3.21 | % | 2.81 | % | 3.17 | % | 2.77 | % |
(a) | Interest includes the effect of related hedges. Taxable-equivalent amounts are used where applicable. |
(b) | For a reconciliation of net interest income on a reported and managed basis, refer to reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 15. |
(c) | For further information on CIB’s Markets businesses, refer to page 29. |
Period-end | Average | |||||||||||||||||||
(in millions, except per share and ratio data) | Jun 30, 2018 | Dec 31, 2017 | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||
Common stockholders’ equity | $ | 231,390 | $ | 229,625 | $ | 228,901 | $ | 230,200 | $ | 228,261 | $ | 228,959 | ||||||||
Less: Goodwill | 47,488 | 47,507 | 47,494 | 47,290 | 47,499 | 47,292 | ||||||||||||||
Less: Other intangible assets | 806 | 855 | 822 | 838 | 833 | 845 | ||||||||||||||
Add: Certain Deferred tax liabilities(a)(b) | 2,227 | 2,204 | 2,221 | 3,239 | 2,216 | 3,234 | ||||||||||||||
Tangible common equity | $ | 185,323 | $ | 183,467 | $ | 182,806 | $ | 185,311 | $ | 182,145 | $ | 184,056 | ||||||||
Return on tangible common equity | NA | NA | 17 | % | 14 | % | 18 | % | 14 | % | ||||||||||
Tangible book value per share | $ | 55.14 | $ | 53.56 | NA | NA | NA | NA |
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
(b) | Includes the effect from the revaluation of the Firm’s net deferred tax liability as a result of the TCJA. |
• | Capital, risk-weighted assets (“RWA”), and capital and leverage ratios presented under Basel III Standardized and Advanced Fully Phased-In rules, and |
• | SLR calculated under Basel III Advanced Fully Phased-In rules. |
BUSINESS SEGMENT RESULTS |
Three months ended June 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | ||||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Consumer & Community Banking | $ | 12,497 | $ | 11,412 | 10 | % | $ | 6,879 | $ | 6,500 | 6 | $ | 5,618 | $ | 4,912 | 14 | % | ||||||||
Corporate & Investment Bank | 9,923 | 8,925 | 11 | 5,403 | 4,877 | 11 | 4,520 | 4,048 | 12 | ||||||||||||||||
Commercial Banking | 2,316 | 2,088 | 11 | 844 | 790 | 7 | 1,472 | 1,298 | 13 | ||||||||||||||||
Asset & Wealth Management | 3,572 | 3,437 | 4 | 2,566 | 2,417 | 6 | 1,006 | 1,020 | (1 | ) | |||||||||||||||
Corporate | 80 | 804 | (90 | ) | 279 | 183 | 52 | (199 | ) | 621 | NM | ||||||||||||||
Total | $ | 28,388 | $ | 26,666 | 6 | % | $ | 15,971 | $ | 14,767 | 8 | $ | 12,417 | $ | 11,899 | 4 | % |
Three months ended June 30, | Provision for credit losses | Net income/(loss) | Return on equity | ||||||||||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | |||||||||||||
Consumer & Community Banking | $ | 1,108 | $ | 1,394 | (21 | )% | $ | 3,412 | $ | 2,223 | 53 | 26 | % | 17 | % | ||||||
Corporate & Investment Bank | 58 | (53 | ) | NM | 3,198 | 2,710 | 18 | 17 | 15 | ||||||||||||
Commercial Banking | 43 | (130 | ) | NM | 1,087 | 902 | 21 | 21 | 17 | ||||||||||||
Asset & Wealth Management | 2 | 4 | (50 | ) | 755 | 624 | 21 | 33 | 27 | ||||||||||||
Corporate | (1 | ) | — | NM | (136 | ) | 570 | NM | NM | NM | |||||||||||
Total | $ | 1,210 | $ | 1,215 | — | $ | 8,316 | $ | 7,029 | 18 | 14 | % | 12 | % |
Six months ended June 30, | Total net revenue | Total noninterest expense | Pre-provision profit/(loss) | |||||||||||||||||||||
(in millions) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Consumer & Community Banking | $ | 25,094 | $ | 22,382 | 12 | $ | 13,788 | $ | 12,895 | 7 | % | $ | 11,306 | $ | 9,487 | 19 | ||||||||
Corporate & Investment Bank | 20,406 | 18,524 | 10 | 11,062 | 10,061 | 10 | 9,344 | 8,463 | 10 | |||||||||||||||
Commercial Banking | 4,482 | 4,106 | 9 | 1,688 | 1,615 | 5 | 2,794 | 2,491 | 12 | |||||||||||||||
Asset & Wealth Management | 7,078 | 6,725 | 5 | 5,147 | 5,198 | (1 | ) | 1,931 | 1,527 | 26 | ||||||||||||||
Corporate | (152 | ) | 779 | NM | 366 | 281 | 30 | (518 | ) | 498 | NM | |||||||||||||
Total | $ | 56,908 | $ | 52,516 | 8 | $ | 32,051 | $ | 30,050 | 7 | % | $ | 24,857 | $ | 22,466 | 11 |
Six months ended June 30, | Provision for credit losses | Net income/(loss) | Return on equity | ||||||||||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | 2018 | 2017 | Change | 2018 | 2017 | |||||||||||||
Consumer & Community Banking | $ | 2,425 | $ | 2,824 | (14 | )% | $ | 6,738 | $ | 4,211 | 60 | 26 | % | 16 | % | ||||||
Corporate & Investment Bank | (100 | ) | (149 | ) | 33 | 7,172 | 5,951 | 21 | 20 | 16 | |||||||||||
Commercial Banking | 38 | (167 | ) | NM | 2,112 | 1,701 | 24 | 20 | 16 | ||||||||||||
Asset & Wealth Management | 17 | 22 | (23 | ) | 1,525 | 1,009 | 51 | 33 | 22 | ||||||||||||
Corporate | (5 | ) | — | NM | (519 | ) | 605 | NM | NM | NM | |||||||||||
Total | $ | 2,375 | $ | 2,530 | (6 | )% | $ | 17,028 | $ | 13,477 | 26 | 14 | % | 11 | % |
CONSUMER & COMMUNITY BANKING |
Selected income statement data | |||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
(in millions, except ratios) | 2018 | 2017 | Change | 2018 | 2017 | Change | |||||||||||||||
Revenue | |||||||||||||||||||||
Lending- and deposit-related fees | $ | 875 | $ | 850 | 3 | % | $ | 1,732 | $ | 1,662 | 4 | % | |||||||||