UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-8590
MURPHY OIL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
|
71-0361522 |
(State or other jurisdiction of incorporation or organization) |
|
|
(I.R.S. Employer Identification Number) |
|
|
|
|
300 Peach Street, P.O. Box 7000, |
|
|
|
El Dorado, Arkansas |
|
|
71731-7000 |
(Address of principal executive offices) |
|
|
(Zip Code) |
(870) 862-6411
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange act.
Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ ]
Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No
Number of shares of Common Stock, $1.00 par value, outstanding at October 31, 2018 was 173,056,234.
TABLE OF CONTENTS
|
Page |
||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 |
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
36 |
||
36 |
|||
36 |
|||
36 |
|||
36 |
|||
36 |
|||
37 |
1
PART I – FINANCIAL INFORMATION
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED BALANCE SHEETS (unaudited)
(Thousands of dollars)
|
||||||
|
September 30, |
December 31, |
||||
|
2018 |
2017 |
||||
ASSETS |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ |
947,732 | 964,988 | |||
Accounts receivable, less allowance for doubtful accounts of $1,605 in |
274,193 | 243,472 | ||||
Inventories, at lower of cost or market |
94,615 | 105,127 | ||||
Prepaid expenses |
43,606 | 35,087 | ||||
Assets held for sale |
21,140 | 22,929 | ||||
Total current assets |
1,381,286 | 1,371,603 | ||||
Property, plant and equipment, at cost less accumulated depreciation, |
8,244,167 | 8,220,031 | ||||
Deferred income taxes |
346,455 | 211,543 | ||||
Deferred charges and other assets |
54,712 | 57,765 | ||||
|
||||||
Total assets |
$ |
10,026,620 | 9,860,942 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
Current liabilities |
||||||
Current maturities of long-term debt |
$ |
10,454 | 9,902 | |||
Accounts payable |
622,577 | 595,916 | ||||
Income taxes payable |
53,676 | 44,604 | ||||
Other taxes payable |
19,939 | 23,574 | ||||
Other accrued liabilities |
166,066 | 156,681 | ||||
Liabilities associated with assets held for sale |
2,802 | 3,530 | ||||
Total current liabilities |
875,514 | 834,207 | ||||
Long-term debt, including capital lease obligation |
2,903,899 | 2,906,520 | ||||
Deferred income taxes |
130,369 | 159,098 | ||||
Asset retirement obligations |
700,055 | 709,299 | ||||
Deferred credits and other liabilities |
649,855 | 631,627 | ||||
Stockholders’ equity |
||||||
Cumulative Preferred Stock, par $100, authorized 400,000 shares, none issued |
– |
– |
||||
Common Stock, par $1.00, authorized 450,000,000 shares, issued |
195,065 | 195,056 | ||||
Capital in excess of par value |
905,379 | 917,665 | ||||
Retained earnings |
5,453,414 | 5,245,242 | ||||
Accumulated other comprehensive loss |
(537,768) | (462,243) | ||||
Treasury stock |
(1,249,162) | (1,275,529) | ||||
Total stockholders’ equity |
4,766,928 | 4,620,191 | ||||
Total liabilities and stockholders’ equity |
$ |
10,026,620 | 9,860,942 |
See Notes to Consolidated Financial Statements, page 7.
2
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(Thousands of dollars, except per share amounts)
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
September 30, |
||||||
|
2018 |
2017 1 |
2018 |
2017 1 |
||||
|
||||||||
Revenues |
||||||||
Revenue from sales to customers |
$ |
659,806 | 511,192 | 1,921,910 | 1,498,093 | |||
(Loss) gain on crude contracts |
(2,223) | (13,573) | (69,349) | 50,365 | ||||
Gain on sale of assets and other income |
17,214 | 700 | 26,035 | 134,780 | ||||
Total revenues |
674,797 | 498,319 | 1,878,596 | 1,683,238 | ||||
|
||||||||
Costs and expenses |
||||||||
Lease operating expenses |
133,141 | 112,751 | 406,226 | 346,072 | ||||
Severance and ad valorem taxes |
15,067 | 10,816 | 40,100 | 32,771 | ||||
Exploration expenses, including undeveloped |
21,838 | 28,492 | 69,911 | 77,356 | ||||
Selling and general expenses |
64,107 | 51,374 | 173,324 | 155,438 | ||||
Depreciation, depletion and amortization |
241,833 | 243,636 | 710,563 | 714,782 | ||||
Accretion of asset retirement obligations |
11,099 | 10,654 | 32,041 | 31,638 | ||||
Redetermination expense |
11,332 |
– |
11,332 |
– |
||||
Other expense (benefit) |
(34,387) | 2,454 | (44,776) | 10,988 | ||||
Total costs and expenses |
464,030 | 460,177 | 1,398,721 | 1,369,045 | ||||
Operating income from continuing operations |
210,767 | 38,142 | 479,875 | 314,193 | ||||
|
||||||||
Other income (loss) |
||||||||
Interest and other income (loss) |
(19,478) | (53,019) | (19,445) | (106,345) | ||||
Interest expense, net |
(44,492) | (48,681) | (134,264) | (138,423) | ||||
Total other loss |
(63,970) | (101,700) | (153,709) | (244,768) | ||||
|
||||||||
Income (loss) from continuing operations before income taxes |
146,797 | (63,558) | 326,166 | 69,425 | ||||
Income tax expense |
51,038 | 2,760 | 15,801 | 95,602 | ||||
Income (loss) from continuing operations |
95,759 | (66,318) | 310,365 | (26,177) | ||||
Income (loss) from discontinued operations, |
(1,815) | 425 | (2,650) | 1,177 | ||||
|
||||||||
NET INCOME (LOSS) |
$ |
93,944 | (65,893) | 307,715 | (25,000) | |||
|
||||||||
INCOME (LOSS) PER COMMON SHARE – BASIC |
||||||||
Continuing operations |
$ |
0.55 | (0.38) | 1.79 | (0.15) | |||
Discontinued operations |
(0.01) |
- |
(0.01) | 0.01 | ||||
Net Income (Loss) |
$ |
0.54 | (0.38) | 1.78 | (0.14) | |||
|
||||||||
INCOME (LOSS) PER COMMON SHARE – DILUTED |
||||||||
Continuing operations |
$ |
0.55 | (0.38) | 1.78 | (0.15) | |||
Discontinued operations |
(0.01) |
- |
(0.01) | 0.01 | ||||
Net Income (Loss) |
$ |
0.54 | (0.38) | 1.77 | (0.14) | |||
|
||||||||
Cash dividends per Common share |
0.25 | 0.25 | 0.75 | 0.75 | ||||
|
||||||||
Average Common shares outstanding (thousands) |
||||||||
Basic |
173,047 | 172,573 | 172,949 | 172,509 | ||||
Diluted |
174,175 | 172,573 | 174,202 | 172,509 |
1 Reclassified to conform to current presentation (see Note B).
See Notes to Consolidated Financial Statements, page 7.
3
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(Thousands of dollars)
|
|||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||
|
September 30, |
September 30, |
|||||||
|
2018 |
2017 |
2018 |
2017 |
|||||
|
|||||||||
Net income (loss) |
$ |
93,944 | (65,893) | 307,715 | (25,000) | ||||
Other comprehensive income (loss), net of tax |
|||||||||
Net (loss) gain from foreign currency translation |
33,380 | 101,210 | (53,805) | 194,094 | |||||
Retirement and postretirement benefit plans |
3,390 | 2,396 | 10,498 | 7,169 | |||||
Deferred loss on interest rate hedges reclassified to interest |
585 | 482 | 1,756 | 1,445 | |||||
Reclassification of certain tax effects to retained earnings |
– |
– |
(30,237) |
– |
|||||
Other |
– |
– |
(3,737) |
– |
|||||
Other comprehensive (loss) income |
37,355 | 104,088 | (75,525) | 202,708 | |||||
COMPREHENSIVE INCOME |
$ |
131,299 | 38,195 | 232,190 | 177,708 |
See Notes to Consolidated Financial Statements, page 7.
4
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Thousands of dollars)
|
|||||
|
Nine Months Ended |
||||
|
September 30, |
||||
|
2018 |
2017 |
|||
Operating Activities |
|||||
Net income (loss) |
$ |
307,715 | (25,000) | ||
Adjustments to reconcile net income (loss) to net cash provided by continuing operations activities: |
|||||
Loss (Income) from discontinued operations |
2,650 | (1,177) | |||
Depreciation, depletion and amortization |
710,563 | 714,782 | |||
Dry hole costs (credits) |
4,526 | (1,139) | |||
Amortization of undeveloped leases |
31,544 | 40,859 | |||
Accretion of asset retirement obligations |
32,041 | 31,638 | |||
Deferred income tax benefit |
(138,755) | (3,567) | |||
Pretax gain from sale of assets |
(6) | (130,765) | |||
Net (increase) decrease in noncash operating working capital |
(2,550) | 1,070 | |||
Other operating activities, net |
49,217 | 192,097 | |||
Net cash provided by continuing operations activities |
996,945 | 818,798 | |||
|
|||||
Investing Activities |
|||||
Property additions and dry hole costs |
(858,356) | (706,417) | |||
Proceeds from sales of property, plant and equipment |
1,128 | 69,146 | |||
Purchases of investment securities 1 |
– |
(212,661) | |||
Proceeds from maturity of investment securities 1 |
– |
320,828 | |||
Net cash required by investing activities |
(857,228) | (529,104) | |||
|
|||||
Financing Activities |
|||||
Borrowings of debt, net of issuance costs |
– |
541,772 | |||
Repayments of debt |
– |
(550,000) | |||
Capital lease obligation payments |
(7,164) | (14,687) | |||
Withholding tax on stock-based incentive awards |
(6,922) | (7,151) | |||
Cash dividends paid |
(129,780) | (129,421) | |||
Net cash required by financing activities |
(143,866) | (159,487) | |||
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(13,107) | (5,797) | |||
Net increase (decrease) in cash and cash equivalents |
(17,256) | 124,410 | |||
|
|||||
Cash and cash equivalents at beginning of period |
964,988 | 872,797 | |||
|
|||||
Cash and cash equivalents at end of period |
$ |
947,732 | 997,207 |
1 Investments are Canadian government securities with maturities greater than 90 days at the date of acquisition.
See Notes to Consolidated Financial Statements, page 7.
5
Murphy Oil Corporation and Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)
(Thousands of dollars)
|
|||||
|
Nine Months Ended |
||||
|
September 30, |
||||
|
2018 |
2017 |
|||
Cumulative Preferred Stock – par $100, authorized 400,000 shares, |
$ |
– |
– |
||
Common Stock – par $1.00, authorized 450,000,000 shares, issued 195,065,341 |
|||||
Balance at beginning of period |
195,056 | 195,056 | |||
Exercise of stock options |
9 |
– |
|||
Balance at end of period |
195,065 | 195,056 | |||
Capital in Excess of Par Value |
|||||
Balance at beginning of period |
917,665 | 916,799 | |||
Exercise of stock options, including income tax benefits |
(175) |
– |
|||
Restricted stock transactions and other |
(32,766) | (26,553) | |||
Stock-based compensation |
20,655 | 20,767 | |||
Other |
– |
(77) | |||
Balance at end of period |
905,379 | 910,936 | |||
Retained Earnings |
|||||
Balance at beginning of period |
5,245,242 | 5,729,596 | |||
Net income (loss) for the period |
307,715 | (25,000) | |||
Reclassification of certain tax effects from accumulated other comprehensive loss |
30,237 |
– |
|||
Cash dividends |
(129,780) | (129,421) | |||
Balance at end of period |
5,453,414 | 5,575,175 | |||
Accumulated Other Comprehensive Loss |
|||||
Balance at beginning of period |
(462,243) | (628,212) | |||
Foreign currency translation (loss) gain, net of income taxes |
(53,805) | 194,094 | |||
Retirement and postretirement benefit plans, net of income taxes |
10,498 | 7,169 | |||
Deferred loss on interest rate hedges reclassified to interest expense, |
1,756 | 1,445 | |||
Reclassification of certain tax effects to retained earnings |
(30,237) |
– |
|||
Other |
(3,737) |
– |
|||
Balance at end of period |
(537,768) | (425,504) | |||
Treasury Stock |
|||||
Balance at beginning of period |
(1,275,529) | (1,296,560) | |||
Sale of stock under employee stock purchase plan |
– |
145 | |||
Awarded restricted stock, net of forfeitures |
26,367 | 20,886 | |||
Balance at end of period – 22,018,095 shares of Common Stock in |
(1,249,162) | (1,275,529) | |||
Total Stockholders’ Equity |
$ |
4,766,928 | 4,980,134 |
See Notes to Consolidated Financial Statements, page 7.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
These notes are an integral part of the financial statements of Murphy Oil Corporation and Consolidated Subsidiaries (Murphy/the Company) on pages 2 through 6 of this Form 10-Q report.
Note A – Nature of Business and Interim Financial Statements
NATURE OF BUSINESS – Murphy Oil Corporation is an international oil and gas company that conducts its business through various operating subsidiaries. The Company primarily produces oil and natural gas in the United States, Canada and Malaysia and undertakes oil and natural gas exploration activities in select basins around the globe.
INTERIM FINANCIAL STATEMENTS – In the opinion of Murphy's management, the unaudited financial statements presented herein include all accruals necessary to present fairly the Company's financial position at September 30, 2018 and December 31, 2017, and the results of operations, cash flows and changes in stockholders’ equity for the interim periods ended September 30, 2018 and 2017, in conformity with accounting principles generally accepted in the United States of America (U.S.). In preparing the financial statements of the Company in conformity with accounting principles generally accepted in the U.S., management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities. Actual results may differ from the estimates.
Financial statements and notes to consolidated financial statements included in this Form 10-Q report should be read in conjunction with the Company's 2017 Form 10-K report, as certain notes and other pertinent information have been abbreviated or omitted in this report. Financial results for the three-month and nine-month periods ended September 30, 2018 are not necessarily indicative of future results.
Note B – New Accounting Principles and Recent Accounting Pronouncements
Accounting Principles Adopted
Revenue from Contracts with Customers. In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU), which established a comprehensive model of accounting for revenue arising from contracts with customers that superseded most revenue recognition requirements and industry-specific guidance. Under the new standard, the Company recognizes revenue when it transfers control of the commodity to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for the commodity. Additional disclosures are required to describe the nature, amount, timing and uncertainly of revenue and cash flows from contracts with customers. The Company adopted the new standard in the first quarter of 2018 using the modified retrospective method. The Company performed a review of contracts in each of its revenue streams and implemented accounting policies and internal controls to address the requirements of the ASU. Prior to January 1, 2018, the Company followed the sales method of revenue recognition under Accounting Standards Codification (ASC) Topic 605 and recorded revenue when deliveries occurred, and legal ownership of the commodity transferred to the customer.
There was no adjustment to the opening balance of stockholders’ equity as at January 1, 2018, resulting from application of the new ASU promulgated in ASC Topic 606 using the modified retrospective method. The comparative information has not been adjusted and continues to be reported under ASC Topic 605 – Revenue Recognition. See also Note C for further discussion of Revenue Recognition.
Statement of Cash Flows. In August 2016, the FASB issued an ASU to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The amendment provides guidance on specific cash flow issues including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instrument with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. The amendments in this ASU were effective for annual and interim periods beginning after December 15, 2017. The Company adopted this guidance in the first quarter of 2018 and it did not have a material impact on its consolidated financial statements.
Compensation – Retirement Benefits. In March 2017, the FASB issued an ASU requiring that the service cost component of pension and postretirement benefit costs be presented in the same line item as other current employee compensation costs and other components of those benefit costs be presented separately from the service cost component outside a subtotal of income from operations, if presented. The update also requires that only the service cost component of pension and postretirement benefit cost is eligible for capitalization. The update is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the standard in the first quarter of 2018 and it did not have a material impact on its consolidated financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note B – New Accounting Principles and Recent Accounting Pronouncements (Contd.)
Accounting Principles Adopted (Cont.)
Compensation – Stock Compensation. In May 2017, the FASB issued an ASU which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the type of changes to the terms and conditions of share-based payment awards to which an entity would be required to apply modification accounting. The update is effective for annual periods beginning after December 15, 2017 and interim periods within the annual period. The Company adopted this accounting standard in the first quarter of 2018 and it did not have a material impact on its consolidated financial statements.
Statement of Operations – Reporting Comprehensive Income. In February 2018, the FASB issued an ASU, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The Company elected to early adopt this accounting standard during the first quarter of 2018 and recorded discrete adjustments from accumulated other comprehensive income to retained earnings of $28.4 million related to retirement and postretirement obligations and $1.8 million related to deferred loss on interest rate derivative hedges. The adoption of this ASU will have no future impact.
Recent Accounting Pronouncements
Leases. In February 2016, the FASB issued an ASU to increase transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The main difference between previous Generally Accepted Accounting Principles (GAAP) and this ASU is the recognition of right-of-use assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. The new standard is effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those annual periods. Early adoption is permitted for all entities. The Company anticipates adopting this guidance in the first quarter of 2019 and is currently assessing internal processes and analyzing its portfolio of contracts to assess the impact future adoption of this ASU will have on its consolidated financial statements.
Compensation – Stock Compensation. In June 2018, the FASB issued an ASU which supersedes existing guidance for equity-based payments to nonemployees and expands the scope of guidance for stock compensation to include all share-based payment arrangements related to the acquisition of goods and services from both nonemployees and employees. As a result, the same guidance that provides for employee share-based payments, including most of its requirements related to classification and measurement, applies to nonemployee share-based payment arrangements. The ASU is effective for financial statements issued for annual periods beginning after December 15, 2018 and interim periods within those annual periods. Early adoption is permitted. The Company anticipates adopting this guidance for the first quarter of 2019 and does not expect it to have a material impact on its consolidated financial statements.
Fair Value Measurement. In August 2018, the FASB issued an ASU which modifies disclosure requirements related to fair value measurement. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Implementation on a prospective or retrospective basis varies by specific disclosure requirement. Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption of the additional disclosures until their effective date. The Company is currently assessing the potential impact of this ASU to its consolidated financial statements.
Compensation-Retirement Benefits-Defined Benefit Plans-General. In August 2018, the FASB issued an ASU that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. For public companies, the amendments in this ASU are effective for fiscal years beginning after December 15, 2020, with early adoption permitted, and is to be applied on a retrospective basis to all periods presented. The Company is currently assessing the potential impact of this ASU to its consolidated financial statements.
Note C – Revenue from Contracts with Customers
Significant Accounting Policy
Revenue is recognized when the Company satisfies a performance obligation by transferring control over a commodity to a customer; the amount of revenue recognized reflects the consideration expected in exchange for those commodities. The Company measures revenue based on consideration specified in a contract and excludes taxes and other amounts collected on behalf of third parties.
Revenue is presented as the Company’s share net of certain costs associated with generation of Revenue. Examples of costs that reduce revenue include transportation, gathering, compression, and processing fees in U.S. and Canada, as well as certain required payments associated with production sharing contracts (PSCs) and export taxes in Malaysia.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note C – Revenue from Contracts with Customers (Contd.)
Nature of Goods and Services
The Company explores for and produces crude oil, natural gas and natural gas liquids (collectively oil and gas) in select basins around the globe. The Company’s revenue from sales of oil and gas production activities are primarily subdivided into three key geographic segments: the U.S., Canada, and Malaysia. Additionally, revenue from sales to customers is generated from three primary revenue streams: crude oil and condensate, natural gas liquids, and natural gas.
For operated oil and gas production where the non-operated working interest owner does not take-in-kind its proportionate interest in the produced commodity, the Company acts as an agent for the working interest owner and recognizes revenue only for its own share of the commingled production.
U.S.- In the United States, the Company primarily produces oil and gas from fields in the Eagle Ford Shale area of South Texas and in the Gulf of Mexico. Revenue is generally recognized when oil and gas are transferred to the customer at the delivery point. Revenue recognized is largely index based with price adjustments for floating market differentials.
Canada- Primarily all long-term contracts in Canada, except for certain natural gas physical forward sales fixed-price contracts, are floating commodity index priced. For the Onshore business in Canada, the recorded revenue is net of transportation and any gain or loss on spot purchases made to meet committed volumes on sales contracts for the month. For the Offshore business in Canada, contracts are based on index prices and revenue is recognized at the time of vessel load based on the volumes on the bill of lading and point of custody transfer.
Malaysia- In Malaysia, the Company has interests in nine separate PSCs. The Company serves as the operator of all these areas except for the unitized Gumusut-Kakap field. Crude oil contracts in Malaysia share similar features of largely fixed cargo quantities, variable index-based pricing, and potential discounts at the point of meeting the performance obligation when the vessel is loaded. Malaysia also has three long term Gas Sales Agreements (GSA) with terms until the end of the field life, economic life, or PSC term.
Disaggregation of Revenue
The Company reviews performance based on three key geographical segments and between onshore and offshore sources of Revenue within these geographies.
For the three months ended September 30, 2018 and 2017, the Company recognized $659.8 million and $511.2 million, respectively, from contracts with customers for the sales of oil, natural gas liquids and natural gas. For the nine months ended September 30, 2018 and 2017, the Company recognized $1,921.9 million and $1,498.1 million, respectively, from contracts with customers for the sales of oil, natural gas liquids and natural gas.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note C – Revenue from Contracts with Customers (Contd.)
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
September 30, |
||||||
(Thousands of dollars) |
2018 |
2017 |
2018 |
2017 |
||||
Net crude oil and condensate revenue |
||||||||
United States – Onshore |
$ |
224,714 | 143,527 | 606,186 | 437,504 | |||
– Offshore |
93,206 | 43,658 | 259,128 | 145,139 | ||||
Canada – Onshore |
32,818 | 12,351 | 82,537 | 33,129 | ||||
– Offshore |
34,789 | 31,639 | 137,420 | 107,516 | ||||
Malaysia – Sarawak |
55,592 | 63,558 | 218,494 | 189,100 | ||||
– Block K |
102,149 | 122,460 | 298,330 | 287,032 | ||||
Other |
3,156 |
– |
3,156 |
– |
||||
Total crude oil and condensate revenue |
546,424 | 417,193 | 1,605,251 | 1,199,420 | ||||
|
||||||||
Net natural gas liquids revenue |
||||||||
United States – Onshore |
16,993 | 11,114 | 42,363 | 29,838 | ||||
– Offshore |
3,438 | 1,679 | 7,998 | 4,804 | ||||
Canada – Onshore |
4,137 | 1,323 | 11,053 | 2,636 | ||||
Malaysia – Sarawak |
4,960 | 4,985 | 15,153 | 13,526 | ||||
Total natural gas liquids revenue |
29,528 | 19,101 | 76,567 | 50,804 | ||||
|
||||||||
Net natural gas revenue |
||||||||
United States – Onshore |
6,872 | 6,031 | 19,934 | 21,072 | ||||
– Offshore |
3,306 | 2,541 | 9,068 | 7,922 | ||||
Canada – Onshore |
35,373 | 36,974 | 103,055 | 114,772 | ||||
Malaysia – Sarawak |
38,236 | 29,166 | 107,616 | 103,584 | ||||
– Block K |
67 | 186 | 419 | 519 | ||||
Total natural gas revenue |
83,854 | 74,898 | 240,092 | 247,869 | ||||
Total revenue from contracts with customers |
659,806 | 511,192 | 1,921,910 | 1,498,093 | ||||
|
||||||||
Gain (loss) on crude contracts |
(2,223) | (13,573) | (69,349) | 50,365 | ||||
Other operating income |
17,090 | 583 | 26,029 | 4,015 | ||||
Gain on sale of assets |
124 | 117 | 6 | 130,765 | ||||
Total revenue |
$ |
674,797 | 498,319 | 1,878,596 | 1,683,238 |
Contract Balances and Asset Recognition
As of September 30, 2018, and December 31, 2017, receivables from contracts with customers, net of royalties and associated payables, on the balance sheet, were $187.3 million and $203.4 million, respectively. Payment terms for the Company’s sales vary across contracts and geographical regions, with the majority of the cash receipts required within 30 days of billing. Based on historical collections and ability of customers to pay, the Company did not recognize any impairment losses on receivables or contract assets arising from customer contracts during the reporting periods.
The Company has not entered into any upstream oil and gas sale contracts that have financing components as at September 30, 2018.
The Company does not employ sales incentive strategies such as commissions or bonuses for obtaining sales contracts. For the periods presented, the Company did not identify any assets to be recognized associated with the costs to obtain a contract with a customer.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note C – Revenue from Contracts with Customers (Contd.)
Performance Obligations
The Company recognizes oil and gas revenue when it satisfies a performance obligation by transferring control over a commodity to a customer. Judgment is required to determine whether some customers simultaneously receive and consume the benefit of commodities. As a result of this assessment for the Company, each unit of measure of the specified commodity is considered to represent a distinct performance obligation that is satisfied at a point in time upon the transfer of control of the commodity.
For contracts with market or index-based pricing, which represent the majority of sales contracts, the Company has elected the allocation exception and allocates the variable consideration to each single performance obligation in the contract. As a result, there is no price allocation to unsatisfied remaining performance obligations for delivery of commodity product in subsequent periods.
The Company has entered into several long-term, fixed-price contracts in Canada. The underlying reason for entering a fixed price contract is generally unrelated to anticipated future prices or other observable data and serves a particular purpose in the company’s long-term strategy. The contractually stated price for each unit of commodity transferred under these contracts represents the stand-alone selling price of the commodity.
As at September 30, 2018, the Company had the following sales contracts in place which are expected to generate revenue from sales to customers for a period of 12 months or more starting at the inception of the contract:
Current Long-Term Contracts Outstanding at September 30, 2018 |
||||||||
Location |
Commodity |
End Date |
Description |
Approximate Volumes |
||||
U.S. Onshore |
Oil |
Q2 2019 |
Fixed quantity delivery in Eagle Ford |
4,000 BOE/Day |
||||
U.S. Onshore |
Oil |
Q3 2019 |
Fixed quantity delivery in Eagle Ford |
2,000 BOE/Day |
||||
U.S. Onshore |
Oil |
Q4 2021 |
Fixed quantity delivery in Eagle Ford |
2018: 19,000 BOE/Day |
||||
U.S. Onshore |
Gas and NGL |
Q2 2026 |
Deliveries from dedicated acreage in |
As produced |
||||
Canada Onshore |
Gas |
Q4 2020 |
Contracts to sell natural gas |
59 MMCF/Day |
||||
Canada Onshore |
Gas |
Q4 2020 |
Contracts to sell natural gas at USD Index |
60 MMCF/Day |
||||
Canada Onshore |
Gas |
Q4 2024 |
Contracts to sell natural gas at USD Index |
30 MMCF/Day |
||||
Canada Onshore |
Gas |
Q4 2026 |
Contracts to sell natural gas at USD Index |
38 MMCF/Day |
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note D – Property, Plant and Equipment
Exploratory Wells
Under FASB guidance exploratory well costs should continue to be capitalized when the well has found a sufficient quantity of reserves to justify its completion as a producing well and the Company is making sufficient progress assessing the reserves and the economic and operating viability of the project.
At September 30, 2018, the Company had total capitalized exploratory well costs pending the determination of proved reserves of $210.8 million. The following table reflects the net changes in capitalized exploratory well costs during the nine-month periods ended September 30, 2018 and 2017.
|
|||||
(Thousands of dollars) |
2018 |
2017 |
|||
Beginning balance at January 1 |
$ |
175,640 | 148,500 | ||
Additions pending the determination of proved reserves |
41,940 | 51,614 | |||
Reclassifications to proved properties based on the determination of proved reserves |
(2,214) | (13,370) | |||
Capitalized exploratory well costs charged to expense |
(4,521) | (8,360) | |||
Balance at September 30 |
$ |
210,845 | 178,384 |
The capitalized well costs charged to expense during the first nine months of 2018 included the Julong East well in Block CA-1, offshore Brunei in which further development of the well has not been sanctioned by the operator and the contract term for development sanctions has now been reached. This well was originally drilled in 2012. The capitalized well costs charged to expense during the first nine months of 2017 included the Marakas-01 well in Block SK314A, offshore Malaysia, in which development of the well could not be justified due to noncommercial hydrocarbon quantities found.
The following table provides an aging of capitalized exploratory well costs based on the date the drilling was completed for each individual well and the number of projects for which exploratory well costs have been capitalized. The projects are aged based on the last well drilled in the project.
|
|||||||||||||
|
September 30, |
||||||||||||
|
2018 |
2017 |
|||||||||||
(Thousands of dollars) |
Amount |
No. of Wells |
No. of Projects |
Amount |
No. of Wells |
No. of Projects |
|||||||
Aging of capitalized well costs: |
|||||||||||||
Zero to one year |
$ |
46,813 | 1 | 1 |
$ |
41,609 | 3 | 2 | |||||
One to two years |
41,051 | 3 | 2 | 8,430 | 2 | 2 | |||||||
Two to three years |
5,208 | 1 | 1 | 43,197 | 1 | 1 | |||||||
Three years or more |
117,773 | 5 | 2 | 85,148 | 7 | 1 | |||||||
|
$ |
210,845 | 10 | 6 |
$ |
178,384 | 13 | 6 |
Of the $164.0 million of exploratory well costs capitalized more than one year at September 30, 2018, $55.9 million is in Brunei, $59.8 million is in Vietnam, $27.4 million is in the U.S. and $20.9 million is in Malaysia. In all geographical areas, either further appraisal or development drilling is planned and/or development studies/plans are in various stages of completion.
Divestments
In January 2017, a Canadian subsidiary of the Company completed its disposition of the Seal field in Western Canada. Total cash consideration to Murphy upon closing of the transaction was approximately $48.8 million. Additionally, the buyer assumed the asset retirement obligation of approximately $85.9 million. A $132.4 million pretax gain was reported in the 2017 period related to the sale. Also, in 2017, a U.S. subsidiary of the Company completed its disposition of certain non-core properties in the Eagle Ford Shale area. Total cash consideration to Murphy upon closing of the transactions were approximately $19.6 million. There were no gains or losses recorded related to these non-core Eagle Ford Shale sales.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note D – Property, Plant and Equipment (Contd.)
In 2016, a Canadian subsidiary of the Company completed a divestiture of natural gas processing and sales pipeline assets that support Murphy’s Montney natural gas fields in the Tupper area of northeastern British Columbia. Total cash consideration received upon closing was $414.1 million. A gain on sale of approximately $187.0 million was deferred and is being recognized over approximately the next 18 years in the Canadian operating segment. The Company amortized approximately $5.7 million and $5.3 million of the deferred gain during the first nine months of 2018 and 2017, respectively. The remaining deferred gain of $171.3 million was included as a component of Deferred credits and other liabilities in the Company’s Consolidated Balance Sheet as of September 30, 2018.
Acquisitions
In 2016, a Canadian subsidiary of Murphy Oil acquired a 70% operated working interest (WI) in Athabasca Oil Corporation’s (Athabasca) production, acreage, infrastructure and facilities in the Kaybob Duvernay lands, and a 30% non-operated WI in Athabasca’s production, acreage, infrastructure and facilities in the liquids rich Placid Montney lands in Alberta, the majority of which was unproved. Under the terms of the joint venture, the total consideration amounts to approximately $375.0 million of which Murphy paid $206.7 million in cash at closing, subject to normal closing adjustments, and an additional $168.0 million in the form of a carried interest on the Kaybob Duvernay property. As of September 30, 2018, $93.1 million of the carried interest had been paid. The carry is to be paid over a period through 2019.
Other
In 2006, the Kakap field in Block K was unitized with the Gumusut field in an adjacent block under a Unitization and Unit Operating Agreement (UUOA) between the operators. The Gumusut-Kakap Unit is operated by another company. In the fourth quarter 2016, the operators completed the first redetermination process for a revision to the blocks’ tract participation interest, and the operator of the unitized field sought the approval of Petronas to effect the change in 2017. In 2016, the Company recorded an estimated redetermination expense of $39.1 million ($24.1 million after tax) related to an expected revision in the Company’s working interest covering the period from inception through year-end 2016 at Kakap. In February 2017, the Company received Petronas’ official approval to the redetermination change that reduced the Company’s working interest in oil operations to 6.67% effective at April 1, 2017. Working interest redeterminations are required at different points within the life of the unitized field. Following a partial payment, the remaining redetermination liability of $17.3 million was included as a component of Other current liabilities in the Company’s Consolidated Balance Sheet as of September 30, 2018.
Following a further Unitization Framework Agreement (UFA) between the governments of Brunei and Malaysia, the Company now has a 6.37% interest in the Kakap field in Block K Malaysia. The UFA unitized the Gumusut-Kakap (GK) and Geronggong/Jagus East fields effective November 23, 2017. In the fourth quarter 2017, the Company recorded an estimated redetermination liability of $15.0 million related to Company’s revised working interest, which was included as a component of Other current liabilities in the Company’s Consolidated Balance Sheet as of September 30, 2018.
Note E – Discontinued Operations and Assets Held for Sale
The Company has accounted for its former U.K. and U.S. refining and marketing operations as discontinued operations for all periods presented. The results of operations associated with discontinued operations for the three-month and nine-month periods ended September 30, 2018 and 2017 were as follows:
|
Three Months Ended |
Nine Months Ended |
|||||||
|
September 30, |
September 30, |
|||||||
(Thousands of dollars) |
2018 |
2017 |
2018 |
2017 |
|||||
Revenues |
$ |
– |
598 | 6 | 853 | ||||
Income (loss) before income taxes |
(1,815) | 425 | (2,650) | 1,177 | |||||
Income tax benefit |
– |
– |
– |
– |
|||||
Income (loss) from discontinued operations |
$ |
(1,815) | 425 | (2,650) | 1,177 |
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note E – Discontinued Operations and Assets Held for Sale (Contd.)
The following table presents the carrying value of the major categories of assets and liabilities of U.K. refining and marketing operations reflected as held for sale on the Company’s Consolidated Balance Sheets at September 30, 2018 and December 31, 2017.
|
||||
|
September 30, |
December 31, |
||
(Thousands of dollars) |
2018 |
2017 |
||
Current assets |
||||
Cash |
$ |
17,409 | 16,631 | |
Accounts receivable |
3,731 | 6,298 | ||
Total current assets held for sale |
$ |
21,140 | 22,929 | |
Current liabilities |
||||
Accounts payable |
$ |
143 | 837 | |
Refinery decommissioning cost |
2,659 | 2,693 | ||
Total current liabilities associated with assets held for sale |
$ |
2,802 | 3,530 |
Note F – Financing Arrangements and Debt
At September 30, 2018, the Company had a $1.1 billion senior unsecured guaranteed credit facility (2016 facility) with a major banking consortium, which expires in August 2021. At September 30, 2018, the Company had no outstanding borrowings under the 2016 facility, however, there were $28.0 million of outstanding letters of credit, which reduce the borrowing capacity of the 2016 facility. Advances under the 2016 facility will accrue interest based, at the Company’s option, on either the London Interbank Offered rate plus an applicable margin (Eurodollar rate) or the alternate base rate (as defined in the 2016 facility agreement) plus an applicable margin. Had there been any amounts borrowed under the 2016 facility at September 30, 2018, the applicable base interest rate would have been 5.0625%. At September 30, 2018, the Company was in compliance with all covenants related to the 2016 facility.
The Company and its partners are parties to a 25-year lease of production equipment at the Kakap field offshore Malaysia. The lease has been accounted for as a capital lease, and payments under the agreement are to be made over a 15-year period through March 2029. Current maturities of long-term debt and long-term debt on the Consolidated Balance Sheet included $10.5 million and $128.5 million, respectively, associated with this lease at September 30, 2018.
Note G – Other Financial Information
Additional disclosures regarding cash flow activities are provided below.
|
Nine Months Ended September 30, |
||||
(Thousands of dollars) |
2018 |
2017 |
|||
Net (increase) decrease in operating working capital other than |
|||||
(Increase) decrease in accounts receivable |
$ |
(31,178) | 90,614 | ||
Decrease in inventories |
16,732 | 5,869 | |||
(Increase) decrease in prepaid expenses |
(8,695) | 25,285 | |||
Increase (decrease) in accounts payable and accrued liabilities |
17,946 | (115,977) | |||
Increase(decrease) in income taxes payable |
2,645 | (4,721) | |||
Net (increase) decrease in noncash operating working capital |
$ |
(2,550) | 1,070 | ||
Supplementary disclosures: |
|||||
Cash income taxes paid, net of refunds |
$ |
77,508 | 25,118 | ||
Interest paid, net of amounts capitalized of $3,719 in 2018 |
115,009 | 95,899 | |||
|
|||||
Non-cash investing activities: |
|||||
Asset retirement costs capitalized |
$ |
2,907 | 38,992 | ||
(Increase) decrease in capital expenditure accrual |
(751) | 42,403 |
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note H – Employee and Retiree Benefit Plans
The Company has defined benefit pension plans that are principally noncontributory and cover most North American full-time employees. All pension plans are funded except for the U.S. nonqualified supplemental plan. All U.S. tax qualified plans meet the funding requirements of federal laws and regulations. Contributions to foreign plans are based on local laws and tax regulations. The Company also sponsors health care and life insurance benefit plans, which are not funded, that cover most active and retired U.S. employees. The health care benefits are contributory; the life insurance benefits are noncontributory.
The table that follows provides the components of net periodic benefit expense for the three-month and nine-month periods ended September 30, 2018 and 2017.
|
|||||||||||
|
Three Months Ended September 30, |
||||||||||
|
Pension Benefits |
Other Postretirement Benefits |
|||||||||
(Thousands of dollars) |
2018 |
2017 |
2018 |
2017 |
|||||||
Service cost |
$ |
2,252 | 2,037 | 492 | 427 | ||||||
Interest cost |
6,716 | 7,261 | 874 | 966 | |||||||
Expected return on plan assets |
(7,476) | (8,070) |
– |
– |
|||||||
Amortization of prior service cost (credit) |
254 | 259 | (10) | (18) | |||||||
Recognized actuarial loss |
5,197 | 3,610 |
– |
– |
|||||||
Net periodic benefit expense |
$ |
6,943 | 5,097 | 1,356 | 1,375 | ||||||
|
|||||||||||
|
Nine Months Ended September 30, |
||||||||||
|
Pension Benefits |
Other Postretirement Benefits |
|||||||||
(Thousands of dollars) |
2018 |
2017 |
2018 |
2017 |
|||||||
Service cost |
$ |
6,761 | 6,099 | 1,479 | 1,276 | ||||||
Interest cost |
20,160 | 20,267 | 2,622 | 2,899 | |||||||
Expected return on plan assets |
(22,435) | (21,730) |
– |
– |
|||||||
Amortization of prior service cost (credit) |
767 | 767 | (29) | (55) | |||||||
Recognized actuarial loss |
15,593 | 10,673 |
– |
– |
|||||||
Net periodic benefit expense |
$ |
20,846 | 16,076 | 4,072 | 4,120 |
The components of net periodic benefit expense other than the service cost component are included in the line item “Interest and other income (loss)” in Consolidated Statements of Operations.
During the nine-month period ended September 30, 2018, the Company made contributions of $22.2 million to its defined benefit pension and postretirement benefit plans. Remaining funding in 2018 for the Company’s defined benefit pension and postretirement plans is anticipated to be $7.6 million.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note I – Incentive Plans
The costs resulting from all share-based and cash-based incentive plans payment transactions are recognized as an expense in the Consolidated Statements of Operations using a fair value-based measurement method over the periods that the awards vest.
The 2017 Annual Incentive Plan (2017 Annual Plan) authorizes the Executive Compensation Committee (the Committee) to establish specific performance goals associated with annual cash awards that may be earned by officers, executives and certain other employees. Cash awards under the 2017 Annual Plan are determined based on the Company’s actual financial and operating results as measured against the performance goals established by the Committee.
The 2012 Long-Term Incentive Plan (2012 Long-Term Plan) authorizes the Committee to make grants of the Company’s Common Stock to employees. These grants may be in the form of stock options (nonqualified or incentive), stock appreciation rights (SAR), restricted stock, restricted stock units (RSU), performance units, performance shares, dividend equivalents and other stock-based incentives. The 2012 Long-Term Plan expires in 2022. A total of 8,700,000 shares are issuable during the life of the 2012 Long-Term Plan, with annual grants limited to 1% of Common shares outstanding; allowed shares not granted in an earlier year may be granted in future years.
The Company also had a 2013 Stock Plan for Non-Employee Directors (Director Plan) that permitted the issuance of restricted stock, restricted stock units and stock options or a combination thereof to the Company’s Non-Employee Directors. This plan expired in May 2018.
At the Annual Shareholder Meeting held in May 2018, shareholders approved the 2018 Stock Plan for Non-Employee Directors and the 2018 Long-Term Incentive Plan. Following this approval, no further awards will be granted under the 2012 Long-Term Plan.
In the first quarter of 2018, the Committee granted 905,500 performance-based RSUs and 736,000 time-based RSUs to certain employees. The fair value of the performance-based RSUs, using a Monte Carlo valuation model, ranged from $28.27 to $30.56 per unit. The fair value of the time-based RSUs was estimated based on the fair market value of the Company’s stock on the date of grant. The fair value of the time-based RSUs granted February 6, 2018 was $28.42 per unit, the fair value of the time-based RSUs granted February 20, 2018 was $26.56 per unit, and the fair value of the time-based RSUs granted March 1, 2018 was $25.69 per unit. Additionally, on February 6, 2018 the Committee granted 715,100 cash-settled RSUs (RSUC) to certain employees, and on March 9, 2018 granted 29,000 RSUCs to certain employees. The RSUC are to be settled in cash, net of applicable income taxes, and are accounted for as liability-type awards. The initial fair value of the RSUCs was equivalent to the equity-settled restricted stock units granted. Also in February, the Committee granted 77,803 shares of time-based RSUs to the Company’s Directors under the Non-Employee Director Plan. These units are scheduled to vest on the third anniversary of the date of grant. The estimated fair value of these awards was $28.28 per unit on date of grant.
All stock option exercises are non-cash transactions for the Company. The employee receives net shares, after applicable withholding taxes, upon each stock option exercise. The actual income tax benefit realized from the tax deductions related to stock option exercises of the share-based payment arrangements were immaterial for the nine-month period ended September 30, 2018.
Amounts recognized in the financial statements with respect to share-based plans are shown in the following table:
|
||||
|
Nine Months Ended |
|||
|
September 30, |
|||
(Thousands of dollars) |
2018 |
2017 |
||
Compensation charged against income before tax benefit |
$ |
36,348 | 28,264 | |
Related income tax benefit recognized in income |
5,532 | 8,695 |
Certain incentive compensation granted to the Company’s named executive officers, to the extent their total compensation exceeds $1.0 million per executive per year, is not eligible for a U.S. income tax deduction under the Tax Cuts and Jobs Act (2017 Tax Act).
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note J – Earnings per Share
Net income was used as the numerator in computing both basic and diluted income per Common share for the three-month and nine-month periods ended September 30, 2018 and 2017. The following table reconciles the weighted-average shares outstanding used for these computations.
|
||||||||
|
Three Months Ended |
Nine Months Ended |
||||||
|
September 30, |
September 30, |
||||||
(Weighted-average shares) |
2018 |
2017 |
2018 |
2017 |
||||
Basic method |
173,047,246 | 172,572,873 | 172,949,450 | 172,509,418 | ||||
Dilutive stock options and restricted stock units |
1,128,021 |
– |
1 |
1,252,310 |
– |
1 |
||
Diluted method |
174,175,267 | 172,572,873 | 174,201,760 | 172,509,418 |
1Due to a net loss in the three-month and nine-month periods ended September 30, 2017, no unvested stock awards were included in the computation of diluted earnings per shares because the effect would have been anti-dilutive.
The following table reflects certain options to purchase shares of common stock that were outstanding during the periods presented but were not included in the computation of diluted shares above because the incremental shares from assumed conversion were antidilutive.
|
|||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||
|
September 30, |
September 30, |
|||||||||
|
2018 |
2017 |
2018 |
2017 |
|||||||
Antidilutive stock options excluded from diluted shares |
2,870,549 | 5,257,718 | 3,544,087 | 5,578,495 | |||||||
Weighted average price of these options |
$ |
54.06 |
$ |
46.46 |
$ |
50.49 |
$ |
46.86 |
Note K – Income Taxes
The Company’s effective income tax rate is calculated as the amount of income tax expense (benefit) divided by income from continuing operations before income taxes. For the three-month and nine-month periods ended September 30, 2018 and 2017, the Company’s effective income tax rates were as follows:
|
2018 |
2017 |
|
Three months ended September 30 |
34.8% |
(4.3%) |
|
Nine months ended September 30 |
4.8% |
137.7% |
The effective tax rates for most periods where earnings are generated, generally exceed the U.S. statutory tax rate (21% in 2018, 35% in 2017) due to several factors, including: the effects of income generated in foreign tax jurisdictions, certain of which have income tax rates that are higher than the U.S. Federal rate; U.S. state tax expense; and certain expenses, including exploration expenses, in certain foreign jurisdictions, for which no income tax benefits are available or are not presently being recorded due to a lack of reasonable certainty of adequate future revenue against which to utilize these expenses as deductions. Conversely, the effective tax rates for most periods where losses are incurred generally are lower than U.S. statutory tax rate of 21% due to similar reasons.
Due to uncertainty related to language in Section 965(n) of the 2017 Tax Act, and specifically whether current operating losses from 2017 were required to be applied to offset a company’s deemed taxable repatriation of foreign earnings under the 2017 Tax Act, the Company’s provisional tax expense recorded in the Company’s December 31, 2017 financial statements reflected use of all the estimated 2017 tax operating loss against the deemed repatriation. This resulted in no loss carryover of 2017 tax operating losses from 2017 into 2018, and foreign tax credits of $228.2 million were fully provided for in the Company’s December 31, 2017 financial statements. On April 2, 2018, the Internal Revenue Service issued new guidance related to Section 965(n). This guidance resolved an ambiguity related to an election which allowed the Company to preserve the 2017 tax net operating loss as a carryforward which resulted in utilizing the previously unused foreign tax credits against all but $36 million of current income tax on the deemed repatriation of foreign earnings. The preservation of the tax loss carryforward reduced the deferred tax expense for the first quarter of 2018 and year to date by $156 million and resulted in a $36 million charge to taxes payable relating to the deemed inclusion. The Company anticipates paying this $36 million tax payable over eight years as permitted by the 2017 Tax Act.
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note K – Income Taxes (Contd.)
The effective tax rate for the three-month period ended September 30, 2018 was above the U.S. statutory tax rate of 21% primarily due to higher tax rates in certain foreign tax jurisdictions combined with expenses in foreign jurisdictions not fully deductible from income at the U.S. statutory rate. The effective tax rate for the three-month period ended September 30, 2017 was below the U.S. statutory tax rate primarily due to the tax effect of expenses in foreign jurisdictions not being fully deductible from losses at the U.S. statutory tax rate, an estimated U.S tax charge for undistributed foreign earnings and Canadian foreign exchange losses not fully deductible at 35%. The 2017 period income before tax was a loss.
The effective tax rate for the nine-month period ended September 30, 2018 was below the U.S. statutory tax rate of 21% primarily due to the discrete tax effect of the new guidance relating to Section 965(n), offset by higher tax rates in certain foreign tax jurisdictions and expenses in foreign jurisdictions not fully deductible from income at the U.S. statutory tax rate. The effective tax rate for the nine-month period ended September 30, 2017 was above the U.S. statutory tax rate primarily due to an estimated U.S. tax charge recognized for undistributed foreign earnings and Canadian foreign exchange losses not fully deductible at the statutory rate. During the first nine-months of 2017, the Company determined that prospective earnings from its Malaysian and Canadian subsidiaries will not be considered reinvested into local operations and recorded a deferred tax charge of $65.2 million associated with the estimated tax consequence of future repatriation of Malaysian and Canadian earnings that were deemed no longer indefinitely invested.
The Company’s tax returns in multiple jurisdictions are subject to audit by taxing authorities. These audits often take multiple years to complete and settle. Although the Company believes that recorded liabilities for unsettled issues are adequate, additional gains or losses could occur in future years from resolution of outstanding unsettled matters. As of September 30, 2018, the earliest years remaining open for audit and/or settlement in our major taxing jurisdictions are as follows: United States – 2015; Canada – 2012; Malaysia – 2011; and United Kingdom – 2016.
Note L – Financial Instruments and Risk Management
Murphy often uses derivative instruments to manage certain risks related to commodity prices, foreign currency exchange rates and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company reports gains and losses on derivative instruments in the Corporate segment. The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with creditworthy major financial institutions or over national exchanges, such as the New York Mercantile Exchange (NYMEX). The Company has a risk management control system to monitor commodity price risks and any derivatives obtained to manage a portion of such risks. For accounting purposes, the Company has not designated commodity and foreign currency derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statements of Operations. Certain interest rate derivative contracts were accounted for as hedges and the gain or loss associated with recording the fair value of these contracts was deferred in Accumulated other comprehensive loss until the anticipated transactions occur. This deferred cost is being reclassified to Interest expense, net in the Consolidated Statements of Operations over the period until the associated notes mature in 2022.
Commodity Price Risks
The Company is subject to commodity price risk related to crude oil it produces and sells. During the first nine months of 2018 and 2017, the Company had West Texas Intermediate (WTI) crude oil swap financial contracts to economically hedge a portion of its United States production. Under these contracts, which matured monthly, the Company paid the average monthly price in effect and received the fixed contract prices. At September 30, 2018, the Company had 21,000 barrels per day in WTI crude oil swap financial contracts maturing ratably during the remainder of 2018 at an average price of $54.88.
At September 30, 2017, the Company had 22,000 barrels per day in WTI crude oil swap financial contracts maturing ratably during 2017 and 6,000 barrels per days in WTI crude oil swap financial contracts maturing ratably during 2018.
Foreign Currency Exchange Risks
The Company is subject to foreign currency exchange risk associated with operations in countries outside the U.S. The Company had no foreign currency exchange short-term derivatives outstanding at September 30, 2018 and 2017.
At September 30, 2018 and December 31, 2017, the fair value of derivative instruments not designated as hedging instruments are presented in the following table.
|
||||||||||
|
September 30, 2018 |
December 31, 2017 |
||||||||
(Thousands of dollars) |
Asset (Liability) Derivatives |
Asset (Liability) Derivatives |
||||||||
Type of Derivative Contract |
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
||||||
Commodity |
Accounts payable |
$ |
(44,601) |
Accounts payable |
$ |
(39,093) |
18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Contd.)
Note L – Financial Instruments and Risk Management (Contd.)
For the three-month and nine-month periods ended September 30, 2018 and 2017, the gains and losses recognized in the Consolidated Statements of Operations for derivative instruments not designated as hedging instruments are presented in the following table.
|
|||||||||||
|
Gain (Loss) |
||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||
(Thousands of dollars) |
September 30, |
September 30, |
|||||||||
Type of Derivative Contract |
Statement of Operations Location |
2018 |
2017 |
2018 |
2017 |
||||||
Commodity |
Gain (loss) on crude contracts |
$ |
(2,223) | (13,573) | (69,349) | 50,365 | |||||
Foreign exchange |
Interest and other income (loss) |