Appendix A to Item 601(c) of Regulation S-K
Commercial and Industrial Companies
Article 5 of Regulation S-X
Quarter Ended August 31, 2002

Item Number		Item Description			                 Amount

5-02(1)		Cash and cash items            		       27,314
5-02(2)		Marketable securities                             -
5-02(3)(a)(1)	Notes and accounts receivable-trade           1,061,846
5-02(4)		Allowances for doubtful accounts                 58,268
5-02(6)		Inventory                                     4,108,560
5-02(9)		Total current assets                          5,315,603
5-02(13)          Property, plant and equipment                10,614,924
5-02(14)	      Accumulated depreciation                      9,682,209
5-02(18) 	      Total assets                                  6,248,318
5-02(21)	      Total current liabilities                     3,218,671
5-02(22)	      Bonds, mortgages and similar debt             2,142,675
5-02(28)	      Preferred stock-mandatory redemption              -
5-02(29)	      Preferred stock-no mandatory redemption           -
5-02(30)	      Common stock                                     19,382
5-02(31)     	Other stockholders' equity                    2,792,265
5-02(32)	      Total liabilities and stockholders'
                              equity                            6,248,318
5-03(b)1(a)	      Net sales of tangible products                3,226,991
5-03(b)1	      Total revenues                                3,226,991
5-03(b)2(a)  	Cost of tangible goods sold                   2,379,772
5-03(b)2	      Total costs and expenses applicable
                              to sales and revenues               508,196
5-03(b)3	      Other costs and expenses                         24,995
5-03(b)5	      Provision for doubtful accounts
                               and notes                            4,500
5-03(b)8	      Interest and amortization of debt
                               discount                            44,060
5-03(b)10	      Income before taxes and other items             265,467
5-03(b)11	      Income tax benefit                                -
5-03(b)14	      Income from continuing operations               265,467
5-03(b)(15)	      Discontinued operations                           -
5-03(b)(17)       Extraordinary items			              -
5-03(b)(18)	      Cumulative effect-changes in
                               accounting principles                -
5-03(b)19	      Net income                                      265,467
5-03(b)20	      Income per share-primary                           0.14
5-03(b)20	      Income per share-fully diluted                     0.14


                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.   20549
                          _________________________________

                                     FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934


For the Quarter Ended August 31, 2002            Commission File No. 0-5131


                      ART'S-WAY MANUFACTURING CO., INC.
              (Exact name of registrant as specified in its charter)



          DELAWARE                                   42-0920725
      State of Incorporation             I.R.S. Employer Identification No.

    Hwy 9 West, Armstrong, Iowa                         50514
 Address of principal executive offices                Zip Code

         Registrant's telephone number, including area code: (712) 864-3131


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months, and (2) has been subject to
such filing requirements for the past 90 days.  Yes  X  No __


Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of September 11, 2002:

							 1,938,176
						      Number of Shares


                      ART'S-WAY MANUFACTURING CO., INC.
                      CONDENSED STATEMENTS OF OPERATIONS
	                        (Unaudited)

		          Three Months Ended             Year To Date
	 	          August 31,    August 31,     August 31,     August 31,
		             2002         2001           2002           2001

NET SALES	          $3,226,991    $2,615,463     $8,121,504    $8,015,442
COST OF GOODS SOLD     2,379,773     2,102,054      6,062,166     6,391,012
GROSS PROFIT             847,218       513,409      2,059,338     1,624,430

EXPENSES:
   Engineering            19,203        33,776         49,840       173,878
   Selling               186,594       131,423        438,030       382,616
   General and
Administrative           306,899       337,036      1,114,262     1,085,259
        Total            512,696       502,235      1,602,132     1,641,753

INCOME (LOSS) FROM
     OPERATIONS          334,522        11,174        457,206       (17,323)

OTHER DEDUCTIONS:
    Interest expense     (44,060)      (95,953)      (138,874)     (325,661)
    Other	             (24,995)      (17,064)      ( 70,902)      (90,003)
       Other deductions  (69,055)     (113,017)      (209,776)     (415,664)

INCOME (LOSS) BEFORE
     INCOME TAXES        265,467      (101,843)       247,430      (432,987)

INCOME TAXES                 -             -              -             -

NET INCOME (LOSS)      $ 265,467     $(101,843)      $247,430     $(432,987)

INCOME (LOSS) PER
      SHARE (NOTE 2):
    Basic               $   0.14         (0.08)     $   0.14      $   (0.34)
    Diluted             $   0.14         (0.08)     $   0.14      $   (0.34)

COMMON SHARES AND
   EQUIVALENT OUTSTANDING:
    Basic	            1,938,176     1,298,176      1,765,330    1,273,447
    Diluted             1,943,186     1,298,176      1,767,955    1,273,447

See accompanying notes to financial statements.

                          ART'S-WAY MANUFACTURING CO., INC.
                              CONDENSED BALANCE SHEETS

 		                                 August 31,     November 30,
		                                      2002	    2001
		                                 (Unaudited)
               ASSETS

   CURRENT ASSETS
   Cash                 	                  $  27,314     $   4,375
   Accounts receivable-customers,
     net of allowance for doubtful accounts
     of $58,268 and $55,301 in August and November,
     respectively                                1,003,578       922,168
   Inventories                                   4,108,560     4,690,008
   Other current assets	                           176,151        54,157
       Total current assets                      5,315,603     5,670,708

PROPERTY, PLANT AND EQUIPMENT,
   at cost                                      10,614,924    10,583,740
      Less accumulated depreciation	             9,682,209     9,499,347
      Net property, plant and equipment            932,715     1,084,393

          TOTAL	                            $  6,248,318  $  6,755,101

      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Notes payable to bank                      $ 1,175,935  $  2,073,704
    Current portion of term debt                   748,740       962,040
    Accounts payable                               512,620       984,052
    Customer deposits                               42,961        64,449
    Accrued expenses                               738,415       634,306
       Total current liabilities                 3,218,671     4,718,551

TERM DEBT, excluding current portion               218,000       272,333

STOCKHOLDERS' EQUITY:
   Common stock - $.01 par value.  Authorized
   5,000,000 shares; issued 1,938,176 shares in
   August and 1,340,778 shares in November          19,382        13,408
   Additional paid-in capital                    1,634,954     1,249,611
   Retained earnings                             1,157,311       909,881
                                                 2,811,647     2,172,900

Less cost of common shares in treasury of 0
   shares in August, 2002 and 42,602 shares
   in November, 2001                                 -           408,683

       Total stockholders' equity                2,811,647     1,764,217

         TOTAL	                             $ 6,248,318   $ 6,755,101

See accompanying notes to financial statements.

                        ART'S-WAY MANUFACTURING CO., INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

	 	                                    NINE MONTHS ENDED
		                                 August 31,   August 31,
		                                   2002	       2001
CASH FLOWS FROM OPERATIONS:
  Net income (loss)            	      $  247,430   $  (432,987)
  Adjustment to reconcile net income (loss)
  to net cash provided by operations:
  Depreciation and amortization	         182,862       383,458
  Changes in assets and liabilities:
    (Increase) decrease in:
     Accounts receivable                     (81,410)       59,755
     Inventories	                           581,448       282,447
     Sundry                                 (121,994)     (124,224)
    Increase (Decrease) in:
     Accounts payable                       (471,432)      457,132
     Customer deposits	                     (21,488)       (6,476)
     Accrued expenses                        104,109      (308,286)

        Total adjustments                    172,095       743,806

        Net cash provided by operations      419,525       310,819

  CASH USED IN INVESTING ACTIVITIES-
     Purchases of property, plant and
     equipment                               (31,184)      (58,534)

  CASH FLOWS FROM FINANCING ACTIVITIES:
     Net repayments of notes payable
               to bank                      (897,769)      (63,344)
     Principal payments on term debt        (267,633)     (270,256)
     Proceeds from issuance of common stock
               from treasury                  53,253        91,705
     Proceeds from issuance of common stock  746,747          -
        Net cash used in financing
               activities                   (365,402)     (241,895)

Net increase in cash                          22,939        10,390

Cash at beginning of the period                4,375         4,375

Cash at end of the period	           $    27,314    $   14,765

Supplemental disclosures of cash flow information:

  Cash paid during the year for:
    Interest                             $   138,874    $  325,661
    Income taxes                               4,032         4,276

See accompanying notes to financial statements.


                     ART'S-WAY MANUFACTURING CO., INC.
                   NOTES TO CONDENSED FINANCIAL STATEMENTS

1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

	Statement Presentation

      The financial statements are unaudited and reflect all adjustments
      (consisting only of normal recurring adjustments) which are, in the
      opinion of management, necessary for a fair presentation of the
      financial position and operating results for the interim periods.
      The financial statements should be read in conjunction with the
      financial statements and notes thereto contained in the Company's
      Annual Report on Form 10-K for the year ended November 30, 2001.
      The results of operations for the third quarter and year to date
      ended August 31, 2002 are not necessarily indicative of the results
      for the fiscal year ending November 30, 2002.

2.	EARNINGS (LOSS) PER SHARE

      Basic earnings (loss) per common share are computed on the basis of
      weighted average number of common shares. Diluted earnings (loss)
      per share are computed on the basis of weighted average number of
      common shares plus equivalent shares assuming exercise of stock
      options.

      The difference in shares utilized in calculating basic and diluted
      loss per share represents the number of shares issued under the
      Company's stock option plans less shares assumed to be purchased
      with proceeds from the exercise of the stock options. Due to the
      net loss year to date August 31, 2001, and for the quarter ended
      August 31, 2001, the anti-dilutive effect of the Company's stock
      option plans is not included in the calculation of diluted loss per
      share for these periods. The reconciling item between the shares
      used in the computation of basic and diluted earnings per share
      for the quarter and year to date ended August 31, 2002 is 5,010
      and 2,625 equivalent shares, respectively, for the effect of
      dilutive stock options.

3.	INVENTORIES

        Major classes of inventory are:         August 31,      November 30,
                                                  2002              2001

             Raw material                      $  780,714       $   749,544

             Work-in-process                      967,321         1,181,870

             Finished goods                     2,360,525         2,758,594

                     Total                    $ 4,108,560       $ 4,690,008

4.	ACCRUED EXPENSES

       Major components of accrued expenses are:
                                                August 31,       November 30,
                                                   2002             2001

            Salaries, wages and commissions     $  395,421        $ 294,961

            Accrued warranty expense                54,100           67,426

            Other                                  288,894          271,919

                Total                           $  738,415        $ 634,306

5.	LOAN AND CREDIT AGREEMENTS

        Line of Credit

        The Company has a credit agreement with a lending institution
        (lender) that provides for a revolving line of credit (credit
        facility) and a term loan. The credit facility allows for
        borrowings up to $4,500,000, subject to borrowing base limitations
        based on the Company's accounts receivable and inventory, and
        allowing for letters of credit in the amount of $100,000. At
        August 31, 2002, the Company has borrowed $1,175,935 and has
        $100,000 in outstanding letters of credit. At November 30, 2001,
        the Company had borrowed $2,073,704 and had $100,000 in outstanding
        letters of credit. At August 31, 2002 and November 30, 2001, $642,000
        and $68,000 were available for borrowings, respectively. The interest
        rate is based on the lender's referenced rate and is variable based
        upon certain performance objectives. Under the terms of the agreement,
        the Company will not pay more than 4% over the reference rate, nor
        less than the reference rate during the term of the agreement. The
        outstanding borrowings bear interest at 8.75% at August 31, 2002.

        The term loan was for an original principal amount of $1,991,000.
        The principal amount is repayable in monthly installments of $23,700
        with the remaining balance due on demand.

        All loans, advances and other obligations, liabilities and
        indebtedness of the Company are secured by all present and
        future assets. The Company pays an unused line fee equal to
        three-eighths of one percent of the unused portion of the revolving
        line of credit.

        During 1999, the Company was notified by its lender that the
        Company does not fit the lender's customer profile and was
        requested to relocate its financing needs.

        At November 30, 2000 and 1999, the Company was in default of
        a loan covenant, the fixed maturity coverage ratio, of their
        credit facility and term loan. The lender notified the Company
        that the current loan agreement provided that the lender may, as
        a result of any event of default, accelerate the payment of all
        obligations. As a result, all term borrowings associated with
        this lender had been classified as current. The lender did not
        call for the acceleration of the payment of all obligations, but
        retained the right to do so at any time.

        The initial term of the loan agreement ended on August 31, 2000.
        In a letter dated May 26, 2000, the Company was notified that the
        lender did not intend to extend the term of the loan agreement
        beyond the termination date. Therefore, all of the obligations
        outstanding under the credit agreement and term loan amounting to
        $4,383,825 at August 31, 2000 were due and payable on August 31,
        2000.

        During the period between August 31, 2000 and August 31, 2001, the
        loan agreement was amended several times to provide for extensions
        of various lengths from 30 days to 90 days. On September 1, 2001,
        the lender sold the loan to another lending institution (new lender).
        Under this arrangement, the Company continued to operate under the
        same terms as existed prior to the sale. The new lender granted an
        extension from September 1, 2001 through November 15, 2001, but has
        not granted an extension beyond this date.

        Although there is no documented extension, the new lender has
        submitted a financing proposal to the Company in regards to long-term
        financing. The final terms of the proposal are currently being
        negotiated.

        The Company believes a new credit facility will be obtained from the
        new lender and that it will be able to meet its obligations under the
        new credit agreement when completed, although there are no assurances
        of such. If the Company is unable to obtain a new credit agreement,
        it will be unable to pay its outstanding balance due upon foreclosure.

        A summary of the Company's term debt is as
        follows:
					                     August 31,    November 30,
                                                      2002            2001
        Installment term debt payable in
        monthly installments of $23,700,
	  plus interest at four percent over
        the bank's national money market
        rate (8.75%), secured by the cash,
        accounts receivable, inventories
        and property, plant and equipment          $  676,470      $ 889,771

        State of Iowa Community Development
	  Block Grant promissory notes at zero
        percent interest, maturity 2006, with
        quarterly principal payments of $11,111    $  177,778      $ 211,111

        State of Iowa Community Development
        Block Grant local participation
        promissory notes at 4% interest,
        maturity 2006, with quarterly
        payments of $7,814                         $  112,492      $ 133,491


             Total term debt                       $  966,740     $1,234,373

        Less current portion of term debt          $  748,740     $  962,040

             Term debt, excluding
                 current portion                   $  218,000     $  272,333

6.      RELATED PARTY TRANSACTION

        In February 2002, the Company sold common stock to an existing
        shareholder, Mr. J. Ward McConnell, Jr., at estimated fair value.
        Proceeds from the sale of common stock were $800,000. Mr. McConnell
        has agreed that without prior approval of the Board of Directors,
        excluding himself and his son, he will not acquire as much as fifty
        percent (50%) of the Company's common stock and will not take the
        company private. Immediately after the transaction, Mr. McConnell
        was elected as Chairman of the Board of Directors of the Company.
        His son, Marc McConnell, is also a Board Member.




                                    Item 2

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

(a)	Liquidity and Capital Resources

        For the nine months ended August 31, 2002, the Company has funded its
        working capital requirements through operations. The capital infusion
        by a private investor has allowed for payments on the note payable and
        term debt.

        The Company continues to operate under the terms and conditions of a
        credit agreement that expired November 15, 2001. Under the terms of the
        agreement, all cash received by the Company is applied to the bank
        indebtedness. Based upon levels of accounts receivable and inventory,
        the Company borrows funds necessary to meet current obligations. The
        amounts available for borrowing at August 31, 2002 and November 30,
                2001, were $642,000 and $68,000, respectively.

        The Company is negotiating on terms with a lender in regards to a
        proposal for long-term financing. The proposed lender has indicated a
        sincere interest in consummating an agreement and the Company believes
        a new credit facility will be obtained, although there are no assurances
        of such.

        Also see footnote 5 of the notes to the condensed financial statements
        for a discussion of the Company's credit facility.

        As of August 31, 2002, the Company had no material commitments for
        capital expenditures.

        On February 12, 2002, the Company sold to J. Ward McConnell, Jr. a
        private investor, 640,000 shares of common stock for $800,000. The
        proceeds were used for the repayment of current obligations and for
        the reduction of bank debt. Mr. McConnell has agreed that without
        prior approval of the Board of Directors, excluding himself and his
        son, he will not acquire as much as fifty percent (50%) of the
        Company's common stock and will not take the Company private.

        The Company is mindful of the necessity to continue to control its
        costs, as it intends to finance its working capital and pay down its
        debt through cash from operations. The Company believes that the
        infusion of capital from Mr. McConnell will also enable it to
        successfully complete negotiations with its lender, although there
        can be no assurances that these negotiations will be successfully
        concluded.


(b)     Results of Operations

        Fiscal year 2002 third quarter and year to date sales were 23% and
        1%, respectively, higher than for the comparable periods one-year
        ago. This increase in sales reflects a stronger demand for our
        sugar beet harvesting equipment. Although there is a continuing
        weakness in the farm economy, demand for our feed processing and
        land maintenance equipment is above expectations and replacement
        parts sales remain srong.

        Gross profit, as a percent of sales, was 26% for the quarter ended
        August 31, 2002, as compared to 20% for the same period in 2001.
        Year to date through August 31, 2002, gross profit was 25% compared
        to 20% for the prior year. A combination of a favorable product mix
        in the current year and sales of distressed inventory at low margins
        in the prior year account for the improvement. The sale of distressed
        inventory in the prior year served to reduce gross profit by
        approximately 2% for both the quarter and year-to-date ended
        August 31, 2001.

        Operating expenses were comparable to last year. As a percent of
        sales, operating expenses were 16% and 19% for the three months
        ended August 31, 2002 and 2001, respectively, and 20% year to date
        August 31, 2002 and 2001. As a result of cost reduction programs,
        engineering expenses decreased by $15,000 for the quarter and
        $124,000 year to date compared to the same periods of the previous
        year. We currently expect these lower engineering costs to continue
        throughout fiscal year 2002. Sales costs increased $55,000 for the
        quarter and year to date due to commissions on the higher level of
        sales.

        Other deductions decreased by $44,000 for the quarter and $206,000
        year to date from the previous year. Reduction in bank borrowings
        combined with lower prime interest rate and reduced volume in our
        financed acccounts receivable resulted in this reduction.

        The order backlog as of August 31, 2002 is $1,354,000, compared to
        $1,142,000 one year ago. These orders primarily will be delivered
        by the end of the fourth quarter of the current fiscal year.


(c)     Quantitative and Qualitative Disclosures About Market Risk

        The Company does not have any additional market risk exposure other
        than what was outlined in the November 30, 2001, 10-K filing.

(d)     Critical Accounting Policies

        The Company has identified the following accounting policies as
        critical to its operations.

        Revenue Recognition - Revenue is recognized when risk of ownership
        passes to the buyer. This generally occurs when the Company's
        product is shipped from its facility to the customer. Products
        delivered to dealers on a consignment basis are not recognized in
        revenue until the cash is collected from the dealer.

        Allowance for Bad Debts - In determining an allowance for
        receivables with potential collectibility issues, the Company
        considers the age of the receivable, the customer credit history
        and the reasons for non-payment.

        Inventory Valuation - The Company values its inventory based on
        a standard costing system and uses the first in, first out method.
        Slow moving inventory is evaluated on a quarterly basis, and is
        written down to the Company's estimate of net realizable value. As
        the agriculture industry changes, inventory items can become outdated
        and the Company evaluates this on a regular basis. If a product is
        determined to be outdated, the Company will mark it down to its net
        realizable value and attempt to sell it at a discounted price.



                               Part II - Other Information

ITEM 1.  LITIGATION AND CONTINGENCIES

      Various legal actions and claims are pending against the Company
      consisting of ordinary routine litigation incidental to the
      business. In the opinion of management and outside counsel,
      appropriate provisions have been made in the accompanying
      financial statements for all pending legal actions and other
      claims.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      On June 14, 2002, the Company held a Special Meeting of stockholders
      for the purpose of ratifying the sale of 640,000 shares of our common
      stock to J. Ward McConnell, Jr. at a price of $1.25 per share.

      The following information is submitted:

      (a)     A special meeting was held on June 14, 2002.

      (b)     The shareholders voted on a motion to ratify the sale of
              640,000 shares of our common stock to J. Ward McConnell, Jr.
              at a price of $1.25 per share.

              Total number of shares authorized to vote: 1,162,976
              Total number of shares voted in favor: 684,772
              Total number of shares voted against: 2,078
              Total number of abstentions: 1,637

ITEM 6. EXHIBITS

      99.     Certifications of Financial Statements


                                    SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934,
       the registrant has duly caused this report to be signed on its behalf
       by the undersigned, thereunto duly authorized.



                            ART'S-WAY MANUFACTURING CO., INC.


      Date     October 15, 2002    /s/William T. Green
                      (William T. Green, Acting Chief Financial Officer)



      Date     October 15, 2002    /s/John C. Breitung
                                (John C. Breitung, President)


                        CERTIFICATION OF FINANCIAL STATEMENTS

           Pursuant to 18 U.S.C. 63  1350, the Chief Executive Officer and
       the Chief Financial Officer of Art's-Way Manufacturing Co., Inc. (the
       "Company"), hereby certify that this Form 10-Q and the financial
       statements thereto fully comply with the requirements of Sections
       13(a) and 15(d) of the Securities Exchange Act of 1934, and the
       information contained in the Form 10-Q and the financial statements
       thereto fairly present, in all material respects, the financial
       condition and results of operations of the Company.


       John C. Breitung                         William T. Green
       Chief Executive Officer                  Acting Chief Financial Officer

       October 15, 2002
       Date

       OM504758.1

                                  CERTIFICATIONS

            Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       (Public Law Number 107-204), the Chief Executive Officer of the
       Company certifies that:

       1)   I have reviewed this report;

       2)   Based upon my knowledge, this report does not contain any untrue
            statement of a material fact, or omit to state a material fact
            necessary in order to make the statements made, in light of the
            circumstances under which such statements were made, not misleading
            with respect to the period covered by this report;

       3)   Based upon my knowledge, the financial statements and other
            financial information included in this report fairly present in all
            material respects the financial condition, results of operations,
            and cash flows of the Company as of, and for, the period presented
            in this report;

       4)   The Company's other certifying officers and I are responsible for
            establishing and maintaining disclosure controls and procedures
            (as defined in Exchange Act Rules 13a-14 and 15d-14) for the
            Company and have:

            a)   designed such disclosure controls and procedures to ensure
                 that material information relating to the Company and its
                 consolidated subsidiaries is made known to us by others
                 within those entities, particularly during the period in
                 which this report is being prepared;

            b)   evaluated the effectiveness of the Company's disclosure
                 controls and procedures within 90 days prior to the filing
                 date of this report (the "Evaluation Date");

            c)   presented in this report our conclusions about the
                 effectiveness of the disclosure controls and procedures
                 based on our evaluation as of the Evaluation Date;

       5)   The Company's other certifying officers and I have disclosed,
            based on our most recent evaluation, to the Company's auditors
            and the audit committee of the Company board of directors (or
            persons performing equivalent functions):

            a)   all significant deficiencies in the design or operation of
                 internal controls which could adversely affect the Company's
                 ability to record, process, summarize, and report financial
                 data and have identified for the Company's auditors any
                 material weaknesses in internal controls; and

           b)    any fraud, whether or not material, that involves management
                 or other employees who have a significant role in the
                 Company's internal controls; and

       6)  The Company's other certifying officers have indicated in this report
           whether or not there were significant changes in internal controls or
           in other factors that could significantly affect internal controls
           subsequent to the date of our most recent evaluation, including any
           corrective actions with regard to significant deficiencies and
           material weaknesses.


           John C. Breitung
           Chief Executive Officer


           October 15, 2002
           Date


           OM504759.1

                                       CERTIFICATIONS

              Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Public
           Law Number 107-204), the Chief Financial Officer of the Company
           certifies that:

       1)  I have reviewed the report;

       2)  Based upon my knowledge, this report does not contain any untrue
           statement of a material fact, or omit to state a material fact
           necessary in order to make the statements made, in light of the
           circumstances under which such statements were made, not misleading
           with respect to the period covered by this report;

       3)  Based upon my knowledge, the financial statements and other
           financial information included in this report fairly present in
           all material respects the financial condition, results of operations,
           and cash flows of the Company as of, and for, the period presented in
           this report;

       4)  The Company's other certifying officers and I are responsible for
           establishing and maintaining disclosure controls and procedures (as
           defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and
           have:

           a)  designed such disclosure controls and procedures to ensure that
               material information relating to the Company and its consolidated
               subsidiaries is made known to us by others within those entities,
               particularly during the period in which this report is being
               prepared;

           b)  evaluated the effectiveness of the Company's disclosure controls
               and procedures within 90 days prior to the filing date of this
               report (the "Evaluation Date");

           c)  presented in this report our conclusions about the effectiveness
               of the disclosure controls and procedures based on our
               evaluation as of the Evaluation Date;

       5)  The Company's other certifying officers and I have disclosed, based
           on our most recent evaluation, to the Company's auditors and the
           audit committee of the Company board of directors (or persons
           performing equivalent functions):

           a)  all significant deficiencies in the design or operation of
               internal controls which could adversely affect the Company's
               ability to record, process, summarize, and report financial
               data and have identified for the Company's auditors any
               material weaknesses in internal controls; and

           b)  any fraud, whether or not material, that involves management
               or other employees who have a significant role in the Company's
               internal controls; and

       6)  The Company's other certifying officers have indicated in this
           report whether or not there were significant changes in internal
           controls or in other factors that could significantly affect
           internal controls subsequent to the date of our most recent
           evaluation, including any corrective actions with regard to
           significant deficiencies and material weaknesses.



       William T. Green
       Acting Chief Financial Officer



       October 15, 2002
       Date

       OM504760.1